STOCK TITAN

Burlington Stores (NYSE: BURL) hikes 2026 outlook after robust 2025

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Burlington Stores, Inc. reported strong fourth quarter and full-year Fiscal 2025 results, highlighted by solid sales growth and expanding profitability. Q4 total sales rose 11% to $3.64 billion, with comparable store sales up 4%. Q4 net income reached $310 million, or $4.84 per diluted share, while Adjusted EPS was $4.99, up 21% and above prior guidance of $4.50 to $4.70.

For Fiscal 2025, total sales grew 9% to $11.55 billion and net income increased 21% to $610 million, or $9.51 per share. Adjusted EPS was $10.17, up 22% as Adjusted EBIT margin improved to 8.0%, an 80 basis point increase despite tariff headwinds. The company ended the year with $2.16 billion in liquidity and $2.08 billion of total debt, and repurchased 223,863 shares for $59 million.

Looking to Fiscal 2026, Burlington expects total sales to increase 8% to 10% and comparable store sales to grow 1% to 3%. The company plans approximately $875 million of net capital expenditures, opening 110 net new stores and a new Savannah, GA distribution center. Adjusted EPS is projected between $10.95 and $11.45, compared with $10.17 in Fiscal 2025, while first quarter guidance calls for 9% to 11% sales growth and Adjusted EPS of $1.60 to $1.75.

Positive

  • Strong earnings growth and margin expansion: Fiscal 2025 net income rose 21% to $610 million and Adjusted EPS increased 22% to $10.17, with Adjusted EBIT margin up 80 basis points to 8.0% despite tariff-related headwinds.
  • Confident 2026 growth and investment plan: The company guides to 8%–10% total sales growth and higher Adjusted EPS of $10.95–$11.45 in Fiscal 2026, while funding approximately $875 million of capital spending, 110 net new stores, and a new distribution center.

Negative

  • None.

Insights

Burlington delivers double-digit earnings growth and plans aggressive 2026 expansion.

Burlington Stores posted robust Fiscal 2025 results, with total sales up 9% to $11.55 billion and net income up 21% to $610 million. Adjusted EPS climbed 22% to $10.17 as Adjusted EBIT margin improved 80 basis points to 8.0%, even after absorbing new tariff costs.

Fourth quarter performance was particularly strong: sales rose 11% to $3.64 billion, comparable store sales increased 4%, and Adjusted EPS reached $4.99, exceeding prior guidance of $4.50 to $4.70. Gross margin expanded 80 basis points, supported by better merchandise margin and lower freight expense, while Adjusted EBITDA rose sharply year over year.

For Fiscal 2026, management targets total sales growth of 8% to 10% and comparable sales growth of 1% to 3% for the 52 weeks ending January 30, 2027. The plan includes $875 million in net capital expenditures, 110 net new stores, and a new Savannah distribution center. Guidance for Adjusted EPS of $10.95–$11.45 implies further earnings growth, though first quarter Adjusted EBIT margin is expected to decline 60 to 100 basis points versus the prior-year quarter.

0001579298false00015792982026-03-052026-03-05

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): March 5, 2026

img73100349_0.jpg

BURLINGTON STORES, INC.

(Exact Name of Registrant As Specified In Charter)

 

 

 

Delaware

001-36107

80-0895227

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

2006 Route 130 North

Burlington, New Jersey 08016

(Address of Principal Executive Offices, including Zip Code)

(609) 387-7800

(Registrant’s telephone number, including area code)

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

BURL

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02. Results of Operations and Financial Condition.

On March 5, 2026, Burlington Stores, Inc. issued a press release announcing its operating results for the fourth quarter and fiscal year ended January 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report.

The information contained in this Item 2.02, and Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of, or otherwise regarded as filed under, the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

 

Exhibit

No.

Description

 

 

99.1

Press Release dated March 5, 2026 (earnings release announcement)

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

BURLINGTON STORES, INC.

 

/s/ David Glick

 

David Glick

Group Senior Vice President of Investor Relations and Treasurer

Date: March 5, 2026

 


 

.

Exhibit 99.1

img3350904_0.jpg

Burlington Stores, Inc. Reports Fourth Quarter and Full Year 2025 Earnings  

o
Q4 total sales grew 11%, and comparable store sales increased 4%
o
Q4 net income was $310 million, and diluted EPS was $4.84
o
FY25 total sales grew 9%, and comparable store sales increased 2%
o
FY25 net income was $610 million, and diluted EPS was $9.51
o
Excluding expenses associated with bankruptcy acquired leases:
Q4 Adjusted EBIT margin increased 100 basis points versus Q4 of FY24
Q4 Adjusted EPS increased 21% to $4.99, versus guidance of $4.50 to $4.70
FY25 Adjusted EBIT margin of 8.0%, an increase of 80 basis points versus FY24
FY25 Adjusted EPS of $10.17, an increase of 22% versus FY24

BURLINGTON, New Jersey; March 5, 2026 — Burlington Stores, Inc. (NYSE: BURL), a nationally recognized off-price retailer of high-quality, branded apparel, footwear, accessories, and merchandise for the home at everyday low prices, today announced its results for the fourth quarter and full year ended January 31, 2026.

Michael O’Sullivan, CEO, stated, “We are very pleased with our strong performance in the fourth quarter. Comparable store sales increased 4%, on top of a robust 6% increase the prior year. This represents a very strong 10% two-year comp stack. Adjusted EBIT margin was 100 basis points higher than last year, and 50 basis points above the high end of our expectations. This sales and margin performance drove 21% earnings per share growth. This was a very strong performance in our largest quarter of the year.”

 

Mr. O’Sullivan went on, “Looking back on 2025 as a whole, total sales increased 9% on top of an 11% increase the prior year, and comparable store sales increased 2% on top of 4% last year. When tariffs were introduced in April, we took actions to offset the negative margin impact of tariffs. These actions were spectacularly successful in driving earnings. Despite tariffs, Adjusted EBIT margin increased 80 basis points, resulting in 22% earnings per share growth."

 

Mr. O’Sullivan concluded, “We are feeling bullish about our prospects in Fiscal 2026. There are external and internal factors that are driving this optimism. Our full year comp guidance of 1% to 3% growth is now slightly ahead of our typical model, reflecting our optimism. In fact, we think that there may be potential upside to our expectations, and we have positioned the business to aggressively chase sales.”

 

 

Fiscal 2025 Fourth Quarter Operating Results

Total sales increased 11% compared to the fourth quarter of Fiscal 2024 to $3,643 million, while comparable store sales increased 4% compared to the fourth quarter of Fiscal 2024.

 


 

Gross margin rate as a percentage of net sales was 43.7% vs. 42.9% for the fourth quarter of Fiscal 2024, an increase of 80 basis points. Merchandise margin expanded by 60 basis points, while freight expense improved 20 basis points.
Product sourcing costs, which are included in selling, general and administrative expenses (SG&A), were $232 million vs. $217 million in the fourth quarter of Fiscal 2024, decreasing 30 basis points as a percentage of net sales. Product sourcing costs include the costs of processing goods through our supply chain and buying costs.  
SG&A was $1,052 million vs. $965 million in the fourth quarter of Fiscal 2024. Adjusted SG&A, excluding $8 million and $5 million of expenses, respectively, associated with bankruptcy acquired leases, was 22.2% as a percentage of net sales vs. 22.6% in the fourth quarter of Fiscal 2024, a decrease of 40 basis points.
The effective tax rate was 25.7% vs. 25.0% in the fourth quarter of Fiscal 2024. The Adjusted Effective Tax Rate was 25.7% vs. 24.9% in the fourth quarter of Fiscal 2024.
Net income was $310 million, or $4.84 per share vs. $261 million, or $4.02 per share for the fourth quarter of Fiscal 2024. Adjusted Net Income was $320 million, or $4.99 per share, vs. $267 million, or $4.13 per share for the fourth quarter of Fiscal 2024, excluding $6 million and $4 million of expenses, respectively, net of tax, associated with bankruptcy acquired leases.
Diluted weighted average shares outstanding amounted to 64.1 million during the quarter compared with 64.8 million during the fourth quarter of Fiscal 2024. 
Adjusted EBITDA was $562 million vs. $456 million in the fourth quarter of Fiscal 2024, excluding $8 million and $5 million of expenses, respectively, associated with bankruptcy acquired leases, an increase of 150 basis points as a percentage of sales. Adjusted EBIT was $442 million vs. $364 million in the fourth quarter of Fiscal 2024, excluding $8 million and $5 million of expenses, respectively, associated with bankruptcy acquired leases, an increase of 100 basis points as a percentage of sales.  

 

Full Year Fiscal 2025 Results

Total sales increased 9% compared to Fiscal 2024. Net income increased 21% compared to the same period in Fiscal 2024 to $610 million, or $9.51 per share vs. $504 million, or $7.80 per share in Fiscal 2024.
Adjusted EBIT, excluding $35 million and $16 million, respectively, of expenses associated with bankruptcy acquired leases, was $923 million vs. $761 million in Fiscal 2024, an increase of 80 basis points as a percentage of sales. Adjusted Net Income, excluding $26 million and $12 million, respectively, of expenses, net of tax, associated with bankruptcy acquired leases, was $652 million vs. $540 million in Fiscal 2024. Adjusted EPS was $10.17 vs. $8.35 in Fiscal 2024, an increase of 22%.

Inventory

Merchandise inventories were $1,312 million vs. $1,251 million at the end of the fourth quarter of Fiscal 2024, a 5% increase, while comparable store inventories increased 12% compared to the fourth quarter of Fiscal 2024. Reserve inventory was 40% of total inventory at the end of the fourth quarter of Fiscal 2025 compared to 46% at the end of the fourth quarter of Fiscal 2024. Reserve inventory is largely composed of merchandise that is purchased opportunistically and that will be sent to stores in future months or next season.

2

 


 

Liquidity and Debt

The Company ended the fourth quarter of Fiscal 2025 with $2,159 million in liquidity, comprised of $1,233 million in unrestricted cash and $926 million in availability on its ABL facility.
The Company ended the fourth quarter of Fiscal 2025 with $2,082 million in outstanding total debt, including $1,719 million on its Term Loan facility, $297 million in Convertible Notes, and no borrowings on its ABL facility.

Common Stock Repurchases

During the fourth quarter of Fiscal 2025 the Company repurchased 223,863 shares of its common stock under its share repurchase program for $59 million. As of the end of the fourth quarter of Fiscal 2025, the Company had $385 million remaining on its current share repurchase program authorization.   

 

Outlook

For Fiscal Year 2026 (the 52-weeks ending January 30, 2027), the Company expects:

Total sales to increase in the range of 8% to 10% on top of the 9% increase for the 52-weeks ended January 31, 2026; this assumes comparable store sales will increase in the range of 1% to 3%, on top of the 2% increase for the 52-weeks ended January 31, 2026;
Capital expenditures, net of landlord allowances, to be approximately $875 million;
To open 110 net new stores, as well as a new distribution center in Savannah, GA;
Depreciation and amortization to be approximately $465 million; 
Adjusted EBIT margin to increase in the range of 0 to 20 basis points versus the 52-weeks ended January 31, 2026; excludes $8 million of anticipated expenses associated with bankruptcy acquired leases in Fiscal 2026 vs. $35 million incurred in Fiscal 2025;
Net interest expense to be approximately $60 million; 
An Adjusted Effective Tax Rate of approximately 25%; and
Adjusted EPS in the range of $10.95 to $11.45, as compared to $10.17 of Adjusted EPS in Fiscal 2025; excludes $6 million, net of tax, of anticipated expenses associated with bankruptcy acquired leases in Fiscal 2026 vs. $26 million incurred in Fiscal 2025. This assumes a fully diluted share count of approximately 64 million shares.

For the First Quarter of Fiscal 2026 (the 13 weeks ending May 2, 2026), the Company expects:

Total sales to increase in the range of 9% to 11%; this assumes comparable store sales will increase in the range of 2% to 4% versus the first quarter of Fiscal 2025;
Adjusted EBIT margin to decrease 60 to 100 basis points versus the first quarter of Fiscal 2025; excludes approximately $6 million of anticipated expenses associated with bankruptcy acquired leases in the first quarter of Fiscal 2026 vs. $6 million incurred in the prior period;
An Adjusted Effective Tax Rate of approximately 19%; and 
Adjusted EPS in the range of $1.60 to $1.75, as compared to $1.67 in Adjusted EPS in the first quarter of Fiscal 2025; excludes $5 million, net of tax, of anticipated expenses associated with

3

 


 

bankruptcy acquired leases in the first quarter of Fiscal 2026 vs. $4 million incurred in the first quarter of Fiscal 2025.

The Company has not presented a quantitative reconciliation of the forward-looking non-GAAP financial measures set out above to their most comparable GAAP financial measures because it would require the Company to create estimated ranges on a GAAP basis, which would entail unreasonable effort. Adjustments required to reconcile forward-looking non-GAAP measures cannot be predicted with reasonable certainty but may include, among others, costs related to debt amendments, loss on extinguishments of debt, and impairment charges, as well as the tax effect of such items. Some or all of those adjustments could be significant.

Note Regarding Non-GAAP Financial Measures

The foregoing discussion of the Company’s operating results includes references to Adjusted SG&A, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings per Share (or Adjusted EPS), Adjusted EBIT (or Adjusted Operating Income), Adjusted EBIT Margin (or Adjusted Operating Margin), and Adjusted Effective Tax Rate. The Company believes these supplemental measures are useful in evaluating the performance of our business and provide greater transparency into our results of operations. In particular, we believe that excluding certain items that may vary substantially in frequency and magnitude from what we consider to be our core operating results are useful supplemental measures that assist investors and management in evaluating our ability to generate earnings and leverage sales, and to more readily compare core operating results between past and future periods. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measures later in this document.  

Fourth Quarter 2025 Conference Call

The Company will hold a conference call on March 5, 2026, at 8:30 a.m. ET to discuss the Company’s fourth quarter and full year Fiscal 2025 results. The U.S. toll free dial-in for the conference call is 1-800-715-9871 (passcode: 3196665) and the international dial-in number is 1-646-307-1963. A live webcast of the conference call will also be available on the investor relations page of the company's website at www.burlingtoninvestors.com. 

 

For those unable to participate in the conference call, a replay will be available after the conclusion of the call on March 5, 2026 beginning at 11:30 a.m. ET through March 12, 2026 11:59 p.m. ET. The U.S. toll-free replay dial-in number is 1-800-770-2030 and the international replay dial-in number is 1-609-800-9909. The replay passcode is 3196665.

 

About Burlington Stores, Inc.

Burlington Stores, Inc., headquartered in New Jersey, is a nationally recognized off-price retailer with Fiscal 2025 net sales of $11.5 billion. The Company is a Fortune 500 company and its common stock is traded on the New York Stock Exchange under the ticker symbol “BURL.” The Company operated 1,212 stores as of the end of the fourth quarter of Fiscal 2025, in 46 states, Washington D.C. and Puerto Rico, principally under the name Burlington Stores. The Company’s stores offer an extensive selection of in-season, high-quality branded merchandise at up to 60% off other retailers' prices, including fashion-focused women’s apparel, menswear, youth apparel, baby, beauty, footwear, accessories, home, toys, gifts and coats.

For more information about the Company, visit www.burlington.com.

4

 


 

Investor Relations Contacts:

David J. Glick

855-973-8445
Info@BurlingtonInvestors.com

Allison Malkin

ICR, Inc.

203-682-8225

Safe Harbor for Forward-Looking and Cautionary Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact included in this release, including those about our long-term prospects and the external environment, as well as statements describing our outlook for future periods, are forward-looking statements. Forward-looking statements discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. We do not undertake to publicly update or revise our forward-looking statements, except as required by law, even if experience or future changes make it clear that any projected results expressed or implied in such statements will not be realized. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual events or results to differ materially from those we expected, including general economic conditions, such as inflation, and the domestic and international political situation and the related impact on consumer confidence and spending; competitive factors, including the scale and potential consolidation of some of our competitors, rise of e-commerce spending, pricing and promotional activities of major competitors, and an increase in competition within the markets in which we compete; seasonal fluctuations in our net sales, operating income and inventory levels; the reduction in traffic to, or the closing of, the other destination retailers in the shopping areas where our stores are located; our ability to identify changing consumer preferences and demand; our ability to meet evolving regulatory requirements and stakeholder expectations regarding environmental, social or governance matters; extreme and/or unseasonable weather conditions caused by climate change or otherwise adversely impacting demand; effects of public health crises, epidemics or pandemics; our ability to sustain our growth plans or successfully implement our long-range strategic plans; our ability to execute our opportunistic buying and inventory management process; our ability to optimize our existing stores or maintain favorable lease terms; the availability, selection and purchasing of attractive brand name merchandise on favorable terms; our ability to attract, train and retain quality employees and temporary personnel in sufficient numbers; labor costs and our ability to manage a large workforce; the solvency of parties with whom we do business and their willingness to perform their obligations to us; import risks, including tax and trade policies, tariffs and government regulations; disruption in our distribution network; our ability to protect our information systems against service interruption, misappropriation of data, breaches of security, or other cyber-related attacks; risks related to the methods of payment we accept; the success of our advertising and marketing programs in generating sufficient levels of customer traffic and awareness; damage to our corporate reputation or brand; impact of potential loss of executives or other key personnel; our ability to comply with existing and changing laws, rules, regulations and local codes; lack of or insufficient insurance coverage; issues with merchandise safety and shrinkage; our ability to comply with increasingly rigorous privacy and data security regulations; impact of legal and regulatory proceedings relating to us; use of social media by us or by third parties at our direction in violation of applicable laws and regulations; our ability to generate sufficient cash to fund our operations and service our debt obligations; our ability to comply with covenants in our debt agreements; the consequences of the possible conversion of our convertible notes; our reliance on dividends, distributions and other payments, advance and

5

 


 

transfers of funds from our subsidiaries to meet our obligations; the volatility of our stock price; the impact of the anti-takeover provisions in our governing documents; impact of potential shareholder activism; and each of the factors that may be described from time to time in our filings with the U.S. Securities and Exchange Commission, including under the heading “Risk Factors” in our most recent Annual Report on Form 10-K, and as further updated under the heading “Risk Factors” in our subsequent Quarterly Reports on Form 10-Q. For each of these factors, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, as amended.

 

6

 


 

 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

(All amounts in thousands, except per share data)

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

February 1,

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,642,503

 

 

$

3,272,058

 

 

$

11,549,607

 

 

$

10,616,743

 

Other revenue

 

 

4,875

 

 

 

4,998

 

 

 

17,303

 

 

 

18,080

 

Total revenue

 

 

3,647,378

 

 

 

3,277,056

 

 

 

11,566,910

 

 

 

10,634,823

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

2,052,349

 

 

 

1,868,283

 

 

 

6,486,922

 

 

 

6,025,272

 

Selling, general and administrative expenses

 

 

1,051,673

 

 

 

964,668

 

 

 

3,817,180

 

 

 

3,546,967

 

Costs related to debt amendments

 

 

 

 

 

 

 

 

112

 

 

 

4,553

 

Depreciation and amortization

 

 

131,995

 

 

 

91,481

 

 

 

417,871

 

 

 

347,575

 

Impairment charges - long-lived assets

 

 

3,976

 

 

 

1,667

 

 

 

9,857

 

 

 

12,921

 

Other income - net

 

 

(21,963

)

 

 

(4,667

)

 

 

(31,287

)

 

 

(16,694

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

1,412

 

Interest income

 

 

(7,166

)

 

 

(10,367

)

 

 

(20,904

)

 

 

(31,519

)

Interest expense

 

 

18,651

 

 

 

18,522

 

 

 

71,041

 

 

 

69,522

 

Total costs and expenses

 

 

3,229,515

 

 

 

2,929,587

 

 

 

10,750,792

 

 

 

9,960,009

 

Income before income tax expense

 

 

417,863

 

 

 

347,469

 

 

 

816,118

 

 

 

674,814

 

Income tax expense

 

 

107,478

 

 

 

86,702

 

 

 

205,965

 

 

 

171,175

 

Net income

 

$

310,385

 

 

$

260,767

 

 

$

610,153

 

 

$

503,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

4.84

 

 

$

4.02

 

 

$

9.51

 

 

$

7.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - diluted

 

 

64,139

 

 

 

64,814

 

 

 

64,126

 

 

 

64,595

 

 

7

 


 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(All amounts in thousands)

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,232,525

 

 

$

994,698

 

Accounts receivable—net

 

 

105,296

 

 

 

88,079

 

Merchandise inventories

 

 

1,311,903

 

 

 

1,250,775

 

Assets held for disposal

 

 

3,364

 

 

 

32,193

 

Prepaid and other current assets

 

 

118,444

 

 

 

263,058

 

Total current assets

 

 

2,771,532

 

 

 

2,628,803

 

Property and equipment—net

 

 

3,164,218

 

 

 

2,369,720

 

Operating lease assets

 

 

3,624,786

 

 

 

3,386,852

 

Goodwill and intangible assets—net

 

 

285,064

 

 

 

285,064

 

Deferred tax assets

 

 

2,139

 

 

 

2,248

 

Other assets

 

 

71,318

 

 

 

97,726

 

Total assets

 

$

9,919,057

 

 

$

8,770,413

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,019,152

 

 

$

1,038,148

 

Current operating lease liabilities

 

 

425,468

 

 

 

406,891

 

Other current liabilities

 

 

734,000

 

 

 

656,581

 

Current maturities of long term debt and other current debt

 

 

70,591

 

 

 

170,891

 

Total current liabilities

 

 

2,249,211

 

 

 

2,272,511

 

Long term debt

 

 

2,011,735

 

 

 

1,539,918

 

Long term operating lease liabilities

 

 

3,497,343

 

 

 

3,253,825

 

Other liabilities

 

 

75,738

 

 

 

74,402

 

Deferred tax liabilities

 

 

277,771

 

 

 

259,261

 

Stockholders' equity

 

 

1,807,259

 

 

 

1,370,496

 

Total liabilities and stockholders' equity

 

$

9,919,057

 

 

$

8,770,413

 

 

8

 


 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(All amounts in thousands)

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

610,153

 

 

$

503,639

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

Depreciation and amortization

 

 

417,871

 

 

 

347,575

 

Deferred income taxes

 

 

27,784

 

 

 

28,637

 

Loss on extinguishment of debt

 

 

 

 

 

1,412

 

Non-cash stock compensation expense

 

 

106,732

 

 

 

87,572

 

Non-cash lease expense

 

 

(3,057

)

 

 

(9,856

)

Cash received from landlord allowances

 

 

56,856

 

 

 

28,872

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(18,092

)

 

 

(14,253

)

Merchandise inventories

 

 

(61,128

)

 

 

(162,934

)

Accounts payable

 

 

(23,703

)

 

 

86,505

 

Other current assets and liabilities

 

 

106,517

 

 

 

(36,526

)

Other long term assets and liabilities

 

 

(2,390

)

 

 

1,136

 

Other operating activities

 

 

13,839

 

 

 

1,597

 

Net cash provided by operating activities

 

 

1,231,382

 

 

 

863,376

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Cash paid for property and equipment

 

 

(1,059,793

)

 

 

(880,384

)

Lease acquisition costs

 

 

(22,798

)

 

 

(11,599

)

Net proceeds from sale of property and equipment and assets held for sale

 

 

27,541

 

 

 

9,729

 

Net cash used in investing activities

 

 

(1,055,050

)

 

 

(882,254

)

FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from long term debt—ABL Line of Credit

 

 

150,000

 

 

 

 

Principal payments on long term debt—ABL Line of Credit

 

 

(150,000

)

 

 

 

Proceeds from long term debt—Term Loan Facility

 

 

495,000

 

 

 

605,843

 

Principal payments on long term debt—Term Loan Facility

 

 

(16,269

)

 

 

(302,597

)

Principal payment on long term debt—2025 Convertible Notes

 

 

(156,158

)

 

 

Purchase of treasury shares

 

 

(278,422

)

 

 

(256,293

)

Other financing activities

 

 

17,344

 

 

 

41,264

 

Net cash provided by financing activities

 

 

61,495

 

 

 

88,217

 

Increase in cash and cash equivalents

 

 

237,827

 

 

 

69,339

 

Cash and cash equivalents at beginning of period

 

 

994,698

 

 

 

925,359

 

Cash and cash equivalents at end of period

 

$

1,232,525

 

 

$

994,698

 

 

9

 


 

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

(Amounts in thousands, except per share data)

The following tables calculate the Company’s Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBIT, Adjusted SG&A and Adjusted Effective Tax Rate, all of which are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

Adjusted Net Income is defined as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) costs related to debt amendments; (v) income tax expense; (vi) depreciation and amortization; (vii) net favorable lease costs; (viii) impairment charges; (ix) amounts related to certain litigation matters; and (x) other unusual, non-recurring expenses, losses, charges or gains.

Adjusted EPS is defined as Adjusted Net Income divided by the diluted weighted average shares outstanding, as defined in the table below.

Adjusted EBITDA is defined as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) costs related to debt amendments; (v) income tax expense; (vi) depreciation and amortization; (vii) net favorable lease costs; (viii) impairment charges; (ix) amounts related to certain litigation matters; and (x) other unusual, non-recurring expenses, losses, charges or gains.

Adjusted EBIT (or Adjusted Operating Income) is defined as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) costs related to debt amendments; (v) income tax expense; (vi) impairment charges; (vii) net favorable lease costs; (viii) amounts related to certain litigation matters; and (ix) other unusual, non-recurring expenses, losses, charges or gains.

 

Adjusted EBIT Margin (or Adjusted Operating Margin) is defined as Adjusted EBIT divided by net sales.

Adjusted SG&A is defined as SG&A less product sourcing costs, favorable lease costs and amounts related to certain litigation matters.

Adjusted Effective Tax Rate is defined as the GAAP effective tax rate less the tax effect of the reconciling items to arrive at Adjusted Net Income (footnote (h) in the table below).

The Company presents Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBIT (or Adjusted Operating Income), Adjusted EBIT Margin (or Adjusted Operating Margin), Adjusted SG&A and Adjusted Effective Tax Rate, because it believes they are useful supplemental measures in evaluating the performance of the Company’s business and provide greater transparency into the results of operations. In particular, the Company believes that excluding certain items that may vary substantially in frequency and magnitude from what the Company considers to be its core operating results are useful supplemental measures that assist in evaluating the Company’s ability to generate earnings and leverage sales, and to more readily compare core operating results between past and future periods.

The Company believes that these non-GAAP measures provide investors helpful information with respect to the Company’s operations and financial condition. Other companies in the retail industry may calculate these non-GAAP measures differently such that the Company’s calculation may not be directly comparable.

10

 


 

The following table shows the Company’s reconciliation of net income to Adjusted Net Income and Adjusted EPS for the periods indicated:

 

 

(unaudited)

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

February 1,

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of net income to Adjusted Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

310,385

 

 

$

260,767

 

 

$

610,153

 

 

$

503,639

 

Net favorable lease costs (a)

 

 

1,781

 

 

 

2,230

 

 

 

7,742

 

 

 

11,189

 

Loss on extinguishment of debt (b)

 

 

 

 

 

 

 

 

 

 

 

1,412

 

Costs related to debt amendments (c)

 

 

 

 

 

 

 

 

112

 

 

 

4,553

 

Impairment charges - long-lived assets

 

 

3,976

 

 

 

1,667

 

 

 

9,857

 

 

 

12,921

 

Litigation matters (d)

 

 

(80

)

 

 

 

 

 

4,175

 

 

 

2,525

 

Layaway liabilities (e)

 

 

(12,716

)

 

 

 

 

 

(12,716

)

 

 

 

Security tags (f)

 

 

11,657

 

 

 

 

 

 

11,657

 

 

 

 

Tax effect (h)

 

 

(1,118

)

 

 

(921

)

 

 

(5,297

)

 

 

(8,298

)

Adjusted Net Income

 

$

313,885

 

 

$

263,743

 

 

$

625,683

 

 

$

527,941

 

Diluted weighted average shares outstanding (i)

 

 

64,139

 

 

 

64,814

 

 

 

64,126

 

 

 

64,595

 

Adjusted Earnings per Share

 

$

4.89

 

 

$

4.07

 

 

$

9.76

 

 

$

8.17

 

The following table shows the Company’s reconciliation of net income to Adjusted EBIT and Adjusted EBITDA for the periods indicated:
 

 

 

(unaudited)

 

 

(in thousands)

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

January 31,

 

 

February 1,

 

 

January 31,

 

 

February 1,

 

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

Reconciliation of net income to Adjusted EBIT and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

310,385

 

 

$

260,767

 

 

$

610,153

 

 

$

503,639

 

 

Interest expense

 

 

18,651

 

 

 

18,522

 

 

 

71,041

 

 

 

69,522

 

 

Interest income

 

 

(7,166

)

 

 

(10,367

)

 

 

(20,904

)

 

 

(31,519

)

 

Net favorable lease costs (a)

 

 

1,781

 

 

 

2,230

 

 

 

7,742

 

 

 

11,189

 

 

Loss on extinguishment of debt (b)

 

 

 

 

 

 

 

 

 

 

 

1,412

 

 

Costs related to debt amendments (c)

 

 

 

 

 

 

 

 

112

 

 

 

4,553

 

 

Impairment charges - long-lived assets

 

 

3,976

 

 

 

1,667

 

 

 

9,857

 

 

 

12,921

 

 

Litigation matters (d)

 

 

(80

)

 

 

 

 

 

4,175

 

 

 

2,525

 

 

Layaway liabilities (e)

 

 

(12,716

)

 

 

 

 

 

(12,716

)

 

 

 

 

Security tags (f)

 

 

11,657

 

 

 

 

 

 

11,657

 

 

 

 

 

Income tax expense

 

 

107,478

 

 

 

86,702

 

 

 

205,965

 

 

 

171,175

 

 

Adjusted EBIT

 

 

433,966

 

 

 

359,521

 

 

 

887,082

 

 

 

745,417

 

 

Depreciation and amortization (g)

 

 

120,338

 

 

 

91,481

 

 

 

406,214

 

 

 

347,575

 

 

Adjusted EBITDA

 

$

554,304

 

 

$

451,002

 

 

$

1,293,296

 

 

$

1,092,992

 

 

 

11

 


 

The following table shows the Company’s reconciliation of SG&A to Adjusted SG&A for the periods indicated:

 

 

(unaudited)

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

February 1,

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of SG&A to Adjusted SG&A:

 

 

 

 

 

 

 

 

 

 

 

 

SG&A

 

$

1,051,673

 

 

$

964,668

 

 

$

3,817,180

 

 

$

3,546,967

 

Net favorable lease costs (a)

 

 

(1,781

)

 

 

(2,230

)

 

 

(7,742

)

 

 

(11,189

)

Product sourcing costs

 

 

(232,016

)

 

 

(216,831

)

 

 

(851,831

)

 

 

(800,354

)

Litigation matters (d)

 

 

80

 

 

 

 

 

 

(4,175

)

 

 

(2,525

)

Adjusted SG&A

 

$

817,956

 

 

$

745,607

 

 

$

2,953,432

 

 

$

2,732,899

 

 

The following table shows the reconciliation of the Company’s effective tax rates on a GAAP basis to the Adjusted Effective Tax Rates for the periods indicated:

 

 

(unaudited)

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

 

January 31,

 

 

February 1,

 

 

January 31,

 

 

February 1,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on a GAAP basis

 

 

25.7

%

 

 

25.0

%

 

 

25.2

%

 

 

25.4

%

Adjustments to arrive at Adjusted Effective Tax Rate (j)

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

Adjusted Effective Tax Rate

 

 

25.7

%

 

 

24.9

%

 

 

25.2

%

 

 

25.4

%

The following table shows the Company’s reconciliation of net income to Adjusted Net Income for the prior period Adjusted EPS amounts used in this press release for the periods indicated:

 

 

 

(unaudited)

 

 

 

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

May 3, 2025

 

Reconciliation of net income to Adjusted Net Income:

 

 

 

Net income

 

$

100,833

 

Net favorable lease costs (a)

 

 

2,138

 

Costs related to debt amendments (c)

 

 

112

 

Impairment charges

 

 

516

 

Litigation matters (d)

 

 

(416

)

Tax effect (h)

 

 

(601

)

Adjusted Net Income

 

$

102,582

 

Diluted weighted average shares outstanding (i)

 

 

64,005

 

Adjusted Earnings per Share

 

$

1.60

 

 

(a)
Net favorable lease costs represent the non-cash expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the April 13, 2006 Bain Capital acquisition of Burlington Coat Factory Warehouse Corporation (the Merger Transaction). These expenses are recorded in the line item “Selling, general and administrative expenses” in our Consolidated Statements of Income.
(b)
Fiscal 2024 amount relates to the partial write-off of the original issue discount and deferred debt costs related to the September 2024 extension and upsize of the Term Loan Facility.
(c)
Fiscal 2025 amount relates to the settlement of the 2025 Convertible Notes during the first quarter of Fiscal 2025. Fiscal 2024 amount relates to the September 2024 extension and upsizing of the Term Loan Facility.
(d)
Represents amounts charged for certain litigation matters.
(e)
Represents a one-time settlement of certain layaway liabilities on our Consolidated Balance Sheet, resulting in a gain.

12

 


 

(f)
Represents a one-time write-off to amortization related to certain merchandise security tags on our Consolidated Balance Sheet.
(g)
Depreciation and amortization excludes the write-off of security tags in item (f).
(h)
Tax effect is calculated based on the effective tax rates (before discrete items) for the respective periods, adjusted for the tax effect for the impact of items (a) through (f).
(i)
Diluted weighted average shares outstanding starts with basic shares outstanding and adds back any potentially dilutive securities outstanding during the period.
(j)
Adjustments for items excluded from Adjusted Net Income. These items have been described in the table above reconciling GAAP net income to Adjusted Net Income.

13

 


FAQ

How did Burlington Stores (BURL) perform in the fourth quarter of Fiscal 2025?

Burlington Stores delivered a strong fourth quarter, with total sales up 11% to $3.64 billion and comparable store sales rising 4%. Net income reached $310 million, or $4.84 per diluted share, while Adjusted EPS was $4.99, above prior guidance.

What were Burlington Stores’ full-year 2025 sales and earnings results?

For Fiscal 2025, Burlington Stores reported total sales of $11.55 billion, up 9% year over year. Net income increased 21% to $610 million, or $9.51 per diluted share. Adjusted EPS was $10.17, representing 22% growth versus Fiscal 2024.

What guidance did Burlington Stores (BURL) give for Fiscal 2026?

For Fiscal 2026, Burlington expects total sales to grow 8%–10% and comparable store sales to rise 1%–3%. Management projects Adjusted EPS between $10.95 and $11.45, compared with $10.17 in Fiscal 2025, assuming about 64 million diluted shares outstanding.

How is Burlington Stores investing for growth in Fiscal 2026?

Burlington plans approximately $875 million in net capital expenditures during Fiscal 2026. The company expects to open 110 net new stores and launch a new distribution center in Savannah, GA, supporting its off-price growth strategy and store expansion plans.

What is Burlington Stores’ liquidity and debt position at year-end 2025?

At the end of the fourth quarter of Fiscal 2025, Burlington held $2.16 billion in liquidity, including $1.23 billion of unrestricted cash and $926 million of ABL availability. Total debt was $2.08 billion, including $1.72 billion on its Term Loan and $297 million in Convertible Notes.

Did Burlington Stores (BURL) repurchase shares in the fourth quarter of Fiscal 2025?

Yes. During the fourth quarter of Fiscal 2025, Burlington repurchased 223,863 shares of its common stock for $59 million under its share repurchase program. At quarter end, the company still had $385 million remaining under its current repurchase authorization.

What is Burlington Stores’ outlook for Q1 Fiscal 2026?

For the first quarter of Fiscal 2026, Burlington expects total sales to increase 9%–11% with comparable store sales up 2%–4%. The company guides to Adjusted EPS of $1.60–$1.75, compared with $1.67 Adjusted EPS in the first quarter of Fiscal 2025.

Filing Exhibits & Attachments

2 documents
Burlington Stores Inc

NYSE:BURL

View BURL Stock Overview

BURL Rankings

BURL Latest News

BURL Latest SEC Filings

BURL Stock Data

18.44B
62.46M
Apparel Retail
Retail-department Stores
Link
United States
BURLINGTON