STOCK TITAN

Citigroup posts $5.8B profit on 14% revenue growth

Citigroup Inc. reported strong second-quarter 2026 results, with net income of $5.8 billion, or $3.15 per diluted share, on revenue of $24.8 billion, up 14% from a year earlier.

(Very High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Citigroup Inc. reported strong second-quarter 2026 results, with net income of $5.8 billion, or $3.15 per diluted share, on revenue of $24.8 billion, up 14% from a year earlier. Net income rose 45%, driven by higher revenues across all five core businesses and Legacy Franchises and a lower provision for credit losses, partly offset by higher expenses.

Services, Markets, Banking, Wealth and U.S. Consumer Cards all delivered double-digit year-over-year revenue growth, while company-wide loans grew 9% and deposits 10%. Book value per share increased to $114.74 and tangible book value per share to $100.89. Citigroup ended the quarter with a Common Equity Tier 1 ratio of 12.8% and a Supplementary Leverage Ratio of 5.2%. The company returned approximately $5.0 billion to common shareholders via repurchases and dividends, recorded a payout ratio of 92%, launched a $30 billion buyback plan, and expects to raise its planned dividend by 12%.

Positive

  • Net income rose 45% to $5.8 billion on $24.8 billion of revenue, which increased 14% year over year, reflecting broad-based growth across all five core businesses and Legacy Franchises.
  • Profitability and efficiency improved, with ROE up to 11.4% from 7.7%, RoTCE up to 13.0% from 8.7%, and the efficiency ratio improving to 57.4% from 62.7%.
  • Citigroup combined stronger earnings with significant shareholder returns, returning about $5.0 billion in Q2 via buybacks and dividends, posting a 92% payout ratio, and launching a $30 billion share repurchase plan.

Negative

  • None.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue 24,766 million Total revenues, net of interest expense, for the quarter ended June 30, 2026; up 14% year over year
Net income 5,831 million Citigroup’s net income for the second quarter 2026; up 45% versus second quarter 2025
Diluted EPS $3.15 Earnings per diluted share for Q2 2026 compared with $1.96 in Q2 2025
Return on common equity 11.4% Return on average common equity (ROE) for the second quarter 2026
CET1 Capital ratio 12.8% Preliminary Common Equity Tier 1 capital ratio as of June 30, 2026
Loans 793.7 billion End-of-period loans at June 30, 2026; up 9% versus prior-year period
Deposits 1,492.6 billion End-of-period deposits at June 30, 2026; up 10% versus prior-year period
Capital returned 5.0 billion Approximate capital returned to common shareholders in Q2 2026 via share repurchases and dividends
Common Equity Tier 1 (CET1) Capital ratio financial
"Citigroup’s preliminary CET1 Capital ratio was 12.8% versus 12.7% at the end"
The common equity tier 1 (CET1) capital ratio measures a bank’s core capital—mainly common stock and retained earnings—against its assets after those assets are adjusted for risk. Think of it as the size of the bank’s financial cushion compared with the riskiness of what it owns; a higher CET1 ratio means a bigger cushion to absorb losses and generally signals greater safety for investors, though it can also affect returns.
Supplementary Leverage ratio (SLR) financial
"Citigroup’s Supplementary Leverage ratio for the second quarter 2026 was 5.2%"
allowance for credit losses financial
"Citigroup’s total allowance for credit losses was $22.2 billion at quarter end"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
tangible book value per share financial
"tangible book value per share of $100.89 at quarter end also increased 7%"
Tangible book value per share is the company's total physical and financial assets minus its liabilities and intangible items (like goodwill and brand value), divided by the number of outstanding shares. It gives investors a conservative, per‑share estimate of what would remain if the business sold only its hard assets and paid its debts—useful for judging whether a stock is priced above or below its underlying, tangible worth, like valuing a property by its bricks and cash rather than its reputation.
return on average tangible common equity (RoTCE) financial
"Return on average tangible common equity (RoTCE) was 13.0% versus 8.7%"
Return on average tangible common equity (ROTCE) measures how much profit a company generates for ordinary shareholders relative to the average amount of their tangible capital—equity after removing goodwill and other intangible items. For investors it shows how efficiently the company uses the concrete, balance-sheet value that could realistically back future dividends or growth, similar to measuring how well a baker turns physical ingredients into loaves rather than valuing the shop’s brand name.
Revenue 24,766 million +14% vs. second quarter 2025
Net income 5,831 million +45% vs. second quarter 2025
Diluted EPS $3.15 +61% vs. $1.96 in second quarter 2025
Return on common equity 11.4% +370 bps vs. 7.7% in second quarter 2025
Return on tangible common equity 13.0% +430 bps vs. 8.7% in second quarter 2025

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were Citigroup (C) earnings and revenue for the second quarter of 2026?

Citigroup reported net income of $5.8 billion, or $3.15 diluted EPS, on $24.8 billion of revenue in Q2 2026. Revenue grew 14% year over year and net income increased 45%, driven by higher revenues and a lower provision for credit losses.

How did Citigroup (C) profitability and returns change in Q2 2026?

Citigroup’s profitability improved, with ROE at 11.4% and RoTCE at 13.0% in Q2 2026, up from 7.7% and 8.7% a year earlier. The efficiency ratio improved to 57.4% from 62.7%, reflecting revenue growth outpacing expense increases.

Which business segments drove Citigroup (C) growth in the second quarter 2026?

All five businesses contributed, with Services revenue up 18%, Markets up 17%, Banking up 34%, Wealth up 13% and U.S. Consumer Cards up 1% year over year. Services posted its highest-ever quarterly revenue and a RoTCE above 30%.

What capital ratios did Citigroup (C) report for Q2 2026?

Citigroup reported a preliminary Common Equity Tier 1 (CET1) ratio of 12.8% and a Supplementary Leverage Ratio of 5.2% as of June 30, 2026. Book value per share was $114.74 and tangible book value per share was $100.89.

How much capital did Citigroup (C) return to shareholders in Q2 2026?

Citigroup returned approximately $5.0 billion to common shareholders in Q2 2026 through share repurchases and dividends. The company recorded a 92% payout ratio, launched a $30 billion buyback plan and plans to increase its dividend by 12%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Accepted by SEC EDGAR Learn about SEC filing dates
0000831001false00008310012026-07-142026-07-140000831001us-gaap:CommonStockMember2026-07-142026-07-140000831001c:SeriesNMediumTermSeniorNotesDueSept2028Member2026-07-142026-07-140000831001c:SeriesNMediumTermSeniorNotesDueSept2026Member2026-07-142026-07-140000831001c:SeriesNMediumTermSeniorNotesDueOct2028Member2026-07-142026-07-140000831001c:SeriesNMediumTermSeniorNotesDueMar2029Member2026-07-142026-07-140000831001c:SeriesNMediumTermSeniorNotesDueApr2028Member2026-07-142026-07-140000831001c:SeriesIiPreferredStockMember2026-07-142026-07-140000831001c:CitigroupCapitalXiiiMember2026-07-142026-07-140000831001c:CitigroupCapitalIiiMember2026-07-142026-07-14

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

​

CURRENT REPORT

​

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

​

Date of Report (Date of earliest event reported) July 14, 2026

Citigroup Inc.

(Exact name of registrant as specified in its charter)

​

​

​

​

Delaware

1-9924

52-1568099

(State or other jurisdiction
of incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

​

​

​

388 Greenwich Street, New York,
NY

(Address of principal executive offices)

​

10013
(Zip Code)

​

(212) 559-1000

(Registrant's telephone number,
including area code)

​

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

​

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

​

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

​

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

​

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

​

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 formatted in Inline XBRL: See Exhibit 99.3

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

​

Emerging growth company   ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

​

​

​

CITIGROUP INC.

Current Report on Form 8-K

​

Item 2.02 Results of Operations and Financial Condition.

​

On July 14, 2026, Citigroup Inc. announced its results for the quarter ended June 30, 2026. A copy of the related press release, filed as Exhibit 99.1 to this Form 8-K, is incorporated herein by reference. The quotation under the heading “CEO Commentary” on page 1 of Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (Act) or otherwise subject to the liabilities under that Section. The information included in Exhibit 99.1, other than in the quotation, shall be deemed “filed” for purposes of the Act.

​

In addition, a copy of the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended June 30, 2026 is being furnished as Exhibit 99.2 to this Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Act or otherwise subject to the liabilities of that section.

​

Item 9.01 Financial Statements and Exhibits.

​
(d) Exhibits.

​

Exhibit Number

  ​ ​ ​

​

​

​

​

99.1

​

Citigroup Inc. press release dated July 14, 2026.

​

​

​

99.2

​

Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended June 30, 2026.

​

​

​

99.3

​

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934 as of the filing date.

​

​

​

104.1

​

See the cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

​

​

​

​

SIGNATURE

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

​

​

​

CITIGROUP INC.

​

​

​

Dated: July 14, 2026

​

​

​

By:

/s/ Nicole Giles

​

​

Nicole Giles

​

​

Controller and Chief Accounting Officer

​

​

(Principal Accounting Officer)

​

​

​

​

Exhibit 99.1

​

​

For Immediate Release

Citigroup Inc. (NYSE: C)

JULY 14, 2026

  ​

Graphic

SECOND QUARTER 2026 RESULTS AND KEY METRICS
​

Graphic

​

CHAIR AND CEO
COMMENTARY

​

​

Citi Chair and CEO Jane Fraser said, “With net income up 45%, this was Citi’s best quarterly revenue in a decade with double-digit revenue growth for the firm and in four out of our five businesses. Services delivered its highest ever quarterly revenue and a return of over 30%. In Markets, strong results in FX and spread products also show how much clients rely on our global network while Equities showed continued momentum with revenues up 45%. Banking revenues climbed 34% and we played a role in the majority of the top equity and debt issuances. Wealth revenues increased for the 9th straight quarter with almost two-thirds of Net New Investment Assets growth coming from deepening relationships with existing clients. Despite short-term headwinds from investments in our U.S. Consumer Cards portfolio, our resilient customer base kept fueling underlying drivers: loan growth, higher spend and better credit performance than expected.

​

“Our growing earnings generation will allow us to increase our planned dividend by 12% and we have launched our $30 billion buyback plan. The combination of our investments, disciplined execution and focus on clients is improving our returns and creating more durable results for our investors,” Ms. Fraser concluded.

NET INCOME UP 45%

RETURNED ~$5.0 BILLION IN THE FORM OF COMMON SHARE REPURCHASES AND COMMON DIVIDENDS

PAYOUT RATIO OF 92%(3)

COMMON EQUITY TIER 1 CAPITAL RATIO OF 12.8%(4)

BOOK VALUE PER SHARE OF $114.74

TANGIBLE BOOK VALUE PER SHARE OF $100.89(5)

​

​

New York, July 14, 2026 – Citigroup Inc. today reported net income for the second quarter 2026 of $5.8 billion, or $3.15 per diluted share, on revenues of $24.8 billion. This compares to net income of $4.0 billion, or $1.96 per diluted share, on revenues of $21.7 billion for the second quarter 2025.

​

Revenues increased 14% from the prior-year period, driven by growth in each of Citi’s five interconnected businesses and Legacy Franchises in All Other, as well as the impact of foreign exchange translation, partially offset by a decline in Corporate/Other, also in All Other.

​

Net income was $5.8 billion, compared to $4.0 billion in the prior-year period, driven by higher revenues and a lower provision for credit losses, partially offset by higher expenses.

​

Earnings per share of $3.15 increased from $1.96 per diluted share in the prior-year period, reflecting higher net income and a lower share count due to share repurchases.

​

Percentage comparisons throughout this press release are calculated for the second quarter 2026 versus the second quarter 2025, unless otherwise specified.

​

​

​

​

1


Second Quarter Financial Results

​

​

​

​

​

​

Citigroup
($ in millions, except per share amounts and as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Total revenues, net of interest expense

​

24,766

​

24,633

​

21,668

​

1%

  ​

14%

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

14,215

​

14,311

​

13,577

​

(1)%

​

5%

​

​

​

​

​

​

​

​

​

​

​

Net credit losses

​

2,404

​

2,208

​

2,234

​

9%

​

8%

Net ACL build / (release)(a)

​

102

​

581

​

224

​

(82)%

​

(54)%

Other provisions(b)

​

16

​

16

​

414

​

-

​

(96)%

Total provision for credit losses

​

2,522

​

2,805

​

2,872

​

(10)%

​

(12)%

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations before taxes

​

8,029

​

7,517

​

5,219

​

7%

​

54%

Provision for income taxes

​

2,005

​

1,578

​

1,186

​

27%

​

69%

Income (loss) from continuing operations

​

6,024

​

5,939

​

4,033

​

1%

​

49%

Income (loss) from discontinued operations, net of taxes

​

-

​

(1)

​

-

​

100%

​

-

Net income attributable to non-controlling interest

​

193

​

153

​

14

​

26%

​

NM

Citigroup’s net income (loss)

​

$

5,831

​

$

5,785

​

$

4,019

​

1%

​

45%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans ($B)

​

794

​

762

​

725

​

4%

​

9%

Average loans ($B)

​

785

​

755

​

712

​

4%

​

10%

EOP assets ($B)

​

2,895

​

2,778

​

2,623

​

4%

​

10%

EOP deposits ($B)

​

1,493

​

1,446

​

1,358

​

3%

​

10%

Average deposits ($B)

​

1,504

​

1,446

​

1,343

​

4%

​

12%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Book value per share

​

$

114.74

​

$

112.22

​

$

106.94

​

2%

  ​

7%

Tangible book value per share(c)

​

$

100.89

​

$

99.01

​

$

94.16

​

2%

  ​

7%

Common Equity Tier 1 (CET1) Capital ratio(d)

​

12.8%

​

12.7%

​

13.5%

​

​

​

​

Supplementary Leverage ratio (SLR)(d)

​

5.2%

​

5.3%

​

5.5%

​

​

​

​

Return on average common equity (ROE)(e)

​

11.4%

​

11.5%

​

7.7%

​

(10) bps

​

370 bps

Return on average tangible common equity (RoTCE)(f)

​

13.0%

​

13.1%

​

8.7%

​

(10) bps

​

430 bps

Efficiency Ratio (total operating expenses/total revenues, net)

​

57.4%

​

58.1%

​

62.7%

​

(70) bps

​

(530) bps

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets, policyholder benefits and claims and HTM debt securities.

(c) Tangible book value per share is a non-GAAP financial measure. For additional information, refer to footnote 5.

(d) For additional information, please refer to Footnote 4.

(e) For additional information, please refer to Footnote 1.

(f) RoTCE is a non-GAAP financial measure. For additional information, please refer to Footnote 2.

​

Citigroup

Citigroup revenues of $24.8 billion in the second quarter 2026 increased 14%, driven by growth in each of Citi’s five interconnected businesses and Legacy Franchises, as well as the impact of foreign exchange translation, partially offset by a decline in Corporate/Other. Net interest income increased 13%, driven by growth across each of Citi’s five businesses and Legacy Franchises, partially offset by a decline in Corporate/Other. Non-interest revenue increased 18%, driven by growth in All Other, Banking, Services and Wealth, partially offset by declines in U.S. Consumer Cards (USCC) and Markets.

​

Citigroup operating expenses of $14.2 billion were up 5%, driven by higher compensation and benefits, transactional and product servicing expenses, deposit insurance costs, as well as the impact of foreign exchange translation, partially offset by lower professional services expenses.

​

Citigroup provision for credit losses was $2.5 billion, reflecting $2.4 billion of net credit losses and a net allowance for credit losses (ACL) build of $118 million, driven by portfolio growth and changes to certain macroeconomic variables, offset by net improvements in portfolio quality, including seasonal changes in USCC. Net credit losses were up 8% from the prior-year period, driven by increases in Banking and Legacy Franchises. The provision in the prior-year period was $2.9 billion, reflecting $2.2 billion of net credit losses and a net ACL build of $638 million, driven by transfer risk, portfolio growth and changes to certain macroeconomic variables, partially offset by changes in credit quality.

​

Citigroup net income was $5.8 billion in the second quarter 2026, compared to net income of $4.0 billion in the prior-year period, driven by higher revenues and a lower provision for credit losses, partially offset by higher expenses. Citigroup’s effective tax rate was approximately 25% in the current quarter compared to 23% in the second quarter 2025.

​

2


​

Citigroup’s total allowance for credit losses was $22.2 billion at quarter end, compared to $23.7 billion at the end of the prior-year period. Total ACL on loans was $20.0 billion at quarter end, compared to $19.1 billion at the end of the prior-year period, with a reserve-to-funded loans ratio of 2.5%, down from 2.7% in the prior-year period. Total non-accrual loans decreased $0.1 billion, or 4% from the prior-year period to $3.2 billion. Corporate non-accrual loans increased 1% from the prior-year period to $1.7 billion, driven by idiosyncratic downgrades in Services and Banking, offset by upgrades and repayments in Markets. Consumer non-accrual loans decreased $0.2 billion, or 9% from the prior-year period to $1.5 billion, driven by repayments in Wealth.

​

Citigroup’s end-of-period loans were $794 billion at quarter end, up 9% versus the prior-year period, primarily driven by higher loans in Markets, USCC and Services. Citigroup’s average loans were $785 billion in the second quarter 2026, up 10% versus the prior-year period, driven by Markets, Wealth, USCC and Services.

​

Citigroup’s end-of-period deposits were approximately $1.5 trillion at quarter end, up 10% versus the prior-year period, driven by an increase in Services. Citigroup’s average deposits were approximately $1.5 trillion in the second quarter 2026, up 12% versus the prior-year period, driven by an increase in Services.

​

Citigroup’s book value per share of $114.74 at quarter end increased 7% versus the prior-year period, and tangible book value per share of $100.89 at quarter end also increased 7% versus the prior-year period. The increases were driven by net income and beneficial net movements in accumulated other comprehensive income (AOCI), partially offset by the payment of common and preferred dividends and reductions in additional paid-in capital (APIC). In addition, common share repurchases were dilutive to tangible book value per share and book value per share. At quarter end, Citigroup’s preliminary CET1 Capital ratio(4) was 12.8% versus 12.7% at the end of the prior quarter, the increase was driven by net income, the net impact from Citi's sale of a 22.6% equity stake in Banamex and lower deferred tax assets, primarily offset by common share repurchases, the payment of common and preferred dividends and higher risk-weighted assets. Citigroup’s Supplementary Leverage ratio(4) for the second quarter 2026 was 5.2%, versus 5.3% at the end of the prior quarter. During the quarter, Citigroup returned approximately $5.0 billion to common shareholders in the form of share repurchases and dividends.

​

3


​

​

​

​

​

​

Services
($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Net interest income

​

3,541

​

3,424

​

2,949

​

3%

​

20%

Non-interest revenue

​

​

1,198

​

​

1,192

​

​

1,063

​

1%

​

13%

Treasury and Trade Solutions

​

​

4,739

​

​

4,616

​

​

4,012

​

3%

​

18%

Net interest income

​

​

750

​

​

719

​

​

681

​

4%

​

10%

Non-interest revenue

​

​

893

​

​

768

​

​

737

​

16%

​

21%

Securities Services

​

​

1,643

​

​

1,487

​

​

1,418

​

10%

​

16%

Total Services revenues

​

6,382

​

6,103

​

5,430

​

5%

​

18%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

​

2,803

​

​

2,935

​

​

2,679

​

(4)%

​

5%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses

​

​

5

​

​

3

​

​

20

​

67%

​

(75)%

Net ACL build / (release)(a)

​

​

46

​

​

86

​

​

47

​

(47)%

​

(2)%

Other provisions(b)

​

​

7

​

​

5

​

​

286

​

40%

​

(98)%

Total provision for credit losses

​

58

​

94

​

353

​

(38)%

​

(84)%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

2,584

​

$

2,228

​

$

1,712

​

16%

​

51%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services Key Statistics and Metrics ($B)

​

​

​

​

​

​

​

​

​

​

​

​

​

Allocated Average TCE(c)

​

​

34

​

​

34

​

​

33

​

-

​

2%

RoTCE(c)

​

​

30.9%

​

​

27.0%

​

​

20.8%

​

390 bps

​

1,010 bps

Average loans

​

​

103

​

​

99

​

​

94

​

4%

​

10%

Average deposits

​

​

1,017

​

​

961

​

​

857

​

6%

​

19%

Cross border transaction value(d)

​

​

115

​

​

106

​

​

101

​

8%

​

13%

US dollar clearing volume (#MM)(e)

​

​

46

​

​

44

​

​

44

​

5%

​

5%

Commercial card spend volume(f)

​

​

20

​

​

19

​

​

18

​

8%

​

12%

Assets under custody and/or administration (AUC/AUA) ($T)(g)

​

​

35

​

​

32

​

​

28

​

9%

​

22%

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets and for HTM debt securities.

(c) TCE and RoTCE are non-GAAP financial measures. For additional information, refer to Footnote 2.

(d) Cross border transaction value is defined as the total value of cross-border foreign exchange payments processed through Citi’s proprietary Worldlink and Cross Border Funds Transfer platforms, including payments from consumer, corporate, financial institution and public sector clients.

(e) U.S. dollar clearing volume is defined as the number of USD clearing payment instructions processed by Citi on behalf of U.S. and foreign-domiciled entities (primarily financial institutions). Amounts in the table are stated in millions of payment instructions processed.

(f) Commercial card spend volume is defined as total global spend volumes using Citi issued commercial cards net of refunds and returns.

(g) 2Q'26 is preliminary.

​

Services

​

Services revenues of $6.4 billion were up 18%, driven by growth in Treasury and Trade Solutions and Securities Services. Net interest income increased 18%, primarily driven by an increase in average deposit balances. Non-interest revenue increased 16%, primarily driven by continued momentum in fees and underlying drivers across the business, particularly cross-border transaction value and assets under custody and administration.

​

Treasury and Trade Solutions revenues of $4.7 billion were up 18%, driven by a 20% increase in net interest income and a 13% increase in non-interest revenue. The increase in net interest income was driven by higher average deposit balances and deposit spreads. The increase in non-interest revenue was driven by a smaller impact from currency devaluation in Argentina and growth in underlying drivers, including an increase in cross-border transaction value of 13% and an increase in U.S. dollar clearing volume of 5%.

​

Securities Services revenues of $1.6 billion were up 16%, driven by a 21% increase in non-interest revenue and a 10% increase in net interest income. The increase in non-interest revenue was primarily driven by higher fees, which benefited from a 22% increase in assets under custody and administration, which includes the impact of market valuations as well as new assets onboarded. The increase in net interest income was driven by higher average deposit balances, partially offset by lower deposit spreads.

​

Services operating expenses of $2.8 billion increased 5%, driven by higher volume-related expenses, as well as higher performance-related and other compensation expenses.

​

Services provision for credit losses was $58 million, reflecting a net ACL build of $53 million, primarily driven by exposure growth, and $5 million of net credit losses. The provision in the prior-year period was $353 million, reflecting a net ACL build of $333 million, primarily driven by transfer risk, and $20 million of net credit losses.

​

Services net income of $2.6 billion increased 51%, driven by higher revenues and a lower provision for credit losses, partially offset by higher expenses.

4


​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Markets
($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Rates and currencies

​

​

3,247

​

​

3,311

​

​

3,221

​

(2)%

​

1%

Spread products / other fixed income

​

​

1,459

​

​

1,855

​

​

1,167

​

(21)%

​

25%

Fixed Income markets

​

​

4,706

​

​

5,166

​

​

4,388

​

(9)%

​

7%

Equity markets

​

​

2,301

​

​

2,080

​

​

1,592

​

11%

​

45%

Total Markets revenues

​

​

7,007

​

​

7,246

​

​

5,980

​

(3)%

​

17%

​

​

​

​

​

​

​

​

​

 

​

​

Total operating expenses

​

​

3,784

​

​

3,835

​

​

3,508

​

(1)%

​

8%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses (recoveries)

​

​

(10)

​

​

(3)

​

​

8

​

(233)%

​

NM

Net ACL build / (release)(a)

​

​

127

​

​

-

​

​

45

​

NM

​

182%

Other provisions(b)

​

​

(8)

​

​

(12)

​

​

55

​

33%

​

NM

Total provision for credit losses

​

​

109

​

​

(15)

​

​

108

​

NM

​

1%

​

​

​

​

​

​

​

​

​

 

​

​

Net income

​

$

2,387

​

$

2,595

​

$

1,803

​

(8)%

​

32%

​

​

​

​

​

​

​

​

​

 

​

​

​

​

​

​

​

​

​

​

 

​

 

Markets Key Statistics and Metrics ($B)

​

​

​

​

​

​

​

​

 

​

​

Allocated Average TCE(c)

​

​

56

​

​

56

​

​

54

​

-

​

5%

RoTCE(c)

​

​

17.0%

​

​

18.7%

​

​

13.5%

​

(170) bps

​

350 bps

Average trading account assets

​

​

603

​

​

573

​

​

547

​

5%

​

10%

Average loans

​

​

176

​

​

162

​

​

136

​

9%

​

29%

Average VaR ($ in MM)(d)

​

​

122

​

​

127

​

​

117

​

(4)%

​

4%

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets and HTM debt securities.

(c) TCE and RoTCE are non-GAAP financial measures. For additional information, refer to Footnote 2.

(d) VaR estimates, at a 99% confidence level, the potential decline in the value of a position or a portfolio under normal market conditions assuming a one-day holding period. VaR statistics, which are based on historical data, can be materially different across firms due to differences in portfolio composition, VaR methodologies and model parameters.

​

Markets

Markets revenues of $7.0 billion increased 17%, driven by growth in Equity markets and Fixed Income markets revenues.

​

Fixed Income markets revenues of $4.7 billion increased 7%, driven by growth in spread products and other fixed income. Rates and currencies revenues were up 1%, driven by revenue growth in the foreign exchange business on higher volumes, primarily offset by lower revenue in rates. Spread products and other fixed income revenues increased 25%, driven by growth across both financing and credit trading in spread products, as well as growth in commodities.

​

Equity markets revenues of $2.3 billion increased 45%, driven by growth in derivatives on higher client activity and prime services. Prime balances(6) were up nearly 60%.

​

Markets operating expenses of $3.8 billion increased 8%, driven by higher performance-related compensation and volume-related expenses.

​

Markets provision for credit losses was $109 million, reflecting a net ACL build of $119 million, primarily driven by changes in portfolio composition, including exposure growth, and $10 million of net credit recoveries. The provision in the prior-year period was $108 million, reflecting a net ACL build of $100 million, driven by changes in portfolio composition, including exposure growth, and $8 million of net credit losses.

​

Markets net income of $2.4 billion increased 32%, driven by higher revenues, partially offset by higher expenses.

​

5


​

​

​

​

​

​

​

​

​

Banking
($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Investment Banking

​

​

1,548

​

​

1,326

​

​

1,073

​

17%

​

44%

Corporate Lending(a)

​

​

406

​

​

391

​

​

423

​

4%

​

(4)%

Total Banking revenues(a)

​

​

1,954

​

​

1,717

​

​

1,496

​

14%

​

31%

Gain / (loss) on loan hedges(a)

​

​

(32)

​

​

50

​

​

(62)

​

NM

​

48%

Total Banking revenues including gain/(loss) on loan hedges(a)

​

​

1,922

​

​

1,767

​

​

1,434

​

9%

​

34%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

​

1,212

​

​

1,240

​

​

1,137

​

(2)%

​

7%

Net credit losses

​

​

138

​

​

6

​

​

16

​

NM

​

NM

Net ACL build / (release)(b)

​

​

100

​

​

124

​

​

139

​

(19)%

​

(28)%

Other provisions(c)

​

​

4

​

​

2

​

​

18

​

100%

​

(78)%

Total provision for credit losses

​

​

242

​

​

132

​

​

173

​

83%

​

40%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

350

​

$

304

​

$

93

​

15%

​

276%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Banking Key Statistics and Metrics

​

​

​

​

​

​

​

​

​

​

​

​

​

Allocated Average TCE(d) ($B)

​

​

8

​

​

8

​

​

9

​

-

​

(15)%

RoTCE(d)

​

​

18.0%

​

​

15.8%

​

​

4.1%

​

220 bps

​

1,390 bps

Average loans ($B)

​

​

88

​

​

83

​

​

84

​

6%

​

5%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Advisory

​

​

390

​

​

505

​

​

407

​

(23)%

​

(4)%

Equity underwriting

​

​

426

​

​

257

​

​

222

​

66%

​

92%

Debt underwriting

​

​

732

​

​

564

​

​

444

​

30%

​

65%

Investment Banking revenues(e)

​

​

1,548

​

​

1,326

​

​

1,073

​

17%

​

44%

(a) Excludes gain / (loss) on credit derivatives as well as the mark-to-market on loans at fair value. For additional information, see Footnote 8.

(b) Includes credit reserve build / (release) for loans and provision for credit losses on unfunded lending commitments.

(c) Includes provisions on Other Assets and HTM debt securities.

(d) TCE and RoTCE are non-GAAP financial measures. For additional information, refer to Footnote 2.

(e) For additional information, refer to Footnote 7.

​

Banking

​

Banking revenues of $1.9 billion increased 34%, driven by growth in Investment Banking, partially offset by a decline in Corporate Lending, excluding mark-to-market on loan hedges (8).

​

Investment Banking revenues of $1.5 billion increased 44%, driven by growth in Debt Capital Markets (DCM) and Equity Capital Markets (ECM), partially offset by a decline in Advisory. DCM revenues increased 65%, primarily driven by growth across both leveraged finance and investment grade. ECM revenues increased 92% amid very strong market conditions, driven by growth across products, with strength in initial public offerings and follow-ons. Advisory revenues decreased 4%, compared to strong performance in the prior-year period.

​

Corporate Lending revenues of $406 million, excluding mark-to-market on loan hedges(8), decreased 4%, driven by lower loan spreads and balances. Overall, average loans increased 5%, as growth in loans associated with episodic investment banking activity more than offset the decline in corporate lending balances.

​

Banking operating expenses of $1.2 billion increased 7%, driven by higher performance-related compensation and investments, as well as increased volume-related expenses.

​

Banking provision for credit losses was $242 million, reflecting $138 million of net credit losses and a net ACL build of $104 million. Net credit losses were driven by loan sales, which were previously reserved for. The net ACL build was driven by exposure growth, largely offset by reserve releases on the loan sales. The provision in the prior-year period was $173 million, reflecting a net ACL build of $157 million, primarily driven by changes in portfolio composition, and $16 million of net credit losses.

​

Banking net income of $350 million increased 276%, driven by higher revenues, partially offset by higher expenses and a higher provision for credit losses.

​

​

6


​

​

​

​

​

​

​

​

​

Wealth
($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Citigold and Retail Banking

​

2,181

​

2,062

​

1,862

​

6%

​

17%

Private Bank

​

​

769

​

​

757

​

​

731

​

2%

​

5%

Wealth at Work

​

​

227

​

​

246

​

​

221

​

(8)%

​

3%

Total revenues, net of interest expense

​

​

3,177

​

​

3,065

​

​

2,814

​

4%

​

13%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

2,377

​

2,415

​

2,313

​

(2)%

​

3%

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses

​

​

57

​

​

88

​

​

73

​

(35)%

​

(22)%

Net ACL build / (release)(a)

​

​

2

​

​

13

​

​

(66)

​

(85)%

​

NM

Other provisions(b)

​

​

-

​

​

-

​

​

-

​

-

​

-

Total provision for credit losses

​

59

​

101

​

7

​

(42)%

​

NM

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

583

​

$

432

​

$

385

​

35%

​

51%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wealth Key Statistics and Metrics ($B)

​

​

​

​

​

​

​

​

​

​

​

​

Allocated Average TCE(c)

​

​

16

​

​

16

​

​

15

​

-

​

5%

RoTCE(c)

​

​

14.4%

​

​

10.8%

​

​

10.0%

​

360 bps

​

440 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

208

​

​

205

​

​

200

​

2%

​

4%

Deposits

​

​

415

​

​

418

​

​

400

​

(1)%

​

4%

Client investment assets(d)

​

​

727

​

​

676

​

​

635

​

8%

​

14%

EOP client balances

​

​

1,350

​

​

1,299

​

​

1,235

​

4%

​

9%

Net New Investment Assets (NNIA)(e)

​

​

16

​

​

15

​

​

2

​

7%

​

NM

(a) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(b) Includes provisions on Other Assets and policyholder benefits and claims.

(c) TCE and RoTCE are non-GAAP financial measures. For additional information, refer to Footnote 2.

(d) 2Q'26 Client investment assets are preliminary. Includes assets under management, trust and custody assets. Starting in 1Q'26, Client investment assets include an additional $10B associated with the value of client insurance policies that were not previously reported.

(e) 2Q'26 Net new investment assets are preliminary. Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows.

​

Wealth

Wealth revenues of $3.2 billion increased 13%, driven by growth across all businesses. Net interest income of $2.2 billion increased 18%, driven by higher deposit spreads and average deposit balances, partially offset by lower mortgage spreads. Non-interest revenue of $1.0 billion increased 4%, driven by higher investment fee revenues, with growth in client investment assets of 14%, primarily offset by the absence of an approximate $80 million gain on sale of an alternative investments fund platform, which occurred in the second quarter 2025, as well as the loss of fee revenue from the sale of the trust business in the third quarter 2025.

​

Citigold and Retail Banking revenues of $2.2 billion increased 17%, driven by higher deposit spreads and higher investment fee revenues.

​

Private Bank revenues of $769 million increased 5%, driven by higher deposit spreads and investment fee revenues, primarily offset by the absence of an approximate $80 million gain on sale of an alternative investments fund platform, which occurred in the second quarter 2025, as well as the loss of fee revenue from the sale of the trust business in the third quarter 2025 and lower mortgage spreads.

​

Wealth at Work revenues of $227 million increased 3%, driven by higher deposit spreads and average balances, primarily offset by lower mortgage spreads.

​

Wealth operating expenses of $2.4 billion increased 3%, driven by higher technology costs and performance-related compensation.

​

Wealth provision for credit losses was $59 million, reflecting $57 million of net credit losses, driven by Citigold and Retail Banking, and a net ACL build of $2 million. The provision in the prior-year period was $7 million, reflecting $73 million of net credit losses and a net ACL release of $66 million, primarily driven by changes to certain macroeconomic variables and credit quality.

​

Wealth net income of $583 million increased 51%, driven by higher revenues, partially offset by higher expenses and a higher provision for credit losses.

​

​

7


​

​

​

​

​

​

​

​

​

USCC(a)

($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Net interest income

​

​

5,180

​

​

5,116

​

​

4,918

​

1%

​

5%

Non-interest revenue

​

​

(659)

​

​

(359)

​

​

(447)

​

(84)%

​

(47)%

Total revenues, net of interest expense

​

​

4,521

​

​

4,757

​

​

4,471

​

(5)%

​

1%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

1,794

​

1,711

​

1,626

​

5%

​

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses

​

​

1,850

​

​

1,742

​

​

1,856

​

6%

​

-

Net ACL build / (release)(b)

​

​

(232)

​

​

348

​

​

(5)

​

NM

​

NM

Other provisions(c)

​

​

-

​

​

2

​

​

1

​

(100)%

​

(100)%

Total provision for credit losses

​

1,618

​

2,092

​

1,852

​

(23)%

​

(13)%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

852

​

$

732

​

$

758

​

16%

​

12%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

USCC Key Statistics and Metrics ($B)

​

​

​

​

​

​

​

​

​

​

​

​

​

Allocated average TCE(d)

​

​

16

​

​

16

​

​

20

​

-

​

(24)%

RoTCE(d)

​

​

22.0%

​

​

19.2%

​

​

15.0%

​

280 bps

​

700 bps

Average loans

​

​

177

​

​

171

​

​

168

​

4%

​

5%

U.S. credit card spend volume

​

​

176

​

​

152

​

​

159

​

15%

​

11%

New credit cards account acquisitions (in thousands)(e)

​

​

5,376

​

​

2,942

​

​

3,255

​

83%

​

65%

(a) Includes impact from the onboarding of additional American Airlines co-branded card portfolio in the second quarter of 2026.

(b) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(c) Includes provisions on policyholder benefits and claims and Other Assets.

(d) TCE and RoTCE are non-GAAP financial measures. For additional information, refer to Footnote 2.

(e) New credit cards account acquisitions represent the number of new credit card accounts opened.

​

U.S. Consumer Cards (USCC)

USCC revenues of $4.5 billion increased 1%, driven by growth in net interest income, primarily offset by a decline in non-interest revenue. Net interest income increased 5%, driven by higher interest earning balances. Non-interest revenue decreased 47%, driven by higher partner payment accruals and new account acquisition costs, reflecting increased investments, partially offset by higher annual fees and net interchange.

​

USCC operating expenses of $1.8 billion increased 10%, driven by higher severance, customer engagement costs, and legal and marketing expenses.

​

USCC provision for credit losses was $1.6 billion, reflecting $1.9 billion of net credit losses and a net ACL release of $232 million, driven by improvements in portfolio quality, including seasonal changes, largely offset by higher volume and changes to certain macroeconomic variables. The provision in the prior-year period was $1.9 billion, reflecting $1.9 billion of net credit losses and a net ACL release of $4 million.

​

USCC net income of $852 million increased 12%, driven by a lower provision for credit losses and higher revenue, largely offset by higher expenses.

​

​

8


​

​

​

​

​

​

All Other (Managed Basis)(a)(b)
($ in millions, except as otherwise noted)

  ​ ​ ​

2Q’26

  ​ ​ ​

1Q’26

  ​ ​ ​

2Q’25

  ​ ​ ​

QoQ%

  ​ ​ ​

YoY%

Legacy Franchises (managed basis)

​

2,053

​

2,161

​

1,691

​

(5)%

​

21%

Corporate / Other

​

(316)

​

(479)

​

25

​

34%

​

NM

Total revenues

​

1,737

​

1,682

​

1,716

​

3%

​

1%

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

2,220

​

2,144

​

2,277

​

4%

​

(3)%

​

​

​

​

​

​

​

​

​

​

​

Net credit losses

​

366

​

371

​

256

​

(1)%

​

43%

Net ACL build / (release)(c)

​

59

​

10

​

64

​

490%

​

(8)%

Other provisions(d)

​

13

​

19

​

54

​

(32)%

​

(76)%

Total provision for credit losses

​

438

​

400

​

374

​

10%

​

17%

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations

​

(761)

​

(388)

​

(573)

​

(96)%

​

(33)%

Income (loss) from discontinued operations, net of taxes

​

-

​

(1)

​

-

​

100%

​

-

Noncontrolling interests

​

162

​

105

​

(21)

​

54%

​

NM

Net (loss)

​

(923)

​

(494)

​

(552)

​

(87)%

​

(67)%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other Key Statistics and Metrics ($B)

​

​

​

​

​

​

​

​

​

​

Allocated Average TCE(e)

​

40

​

40

​

41

​

-

​

(2)%

(a) Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(b) Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi’s divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. For additional information, please refer to Footnote 9.

(c) Includes credit reserve build / (release) for loans and provision / (release) for credit losses on unfunded lending commitments.

(d) Includes provisions on policyholder benefits and claims, Other Assets and HTM debt securities.

(e) TCE is a non-GAAP financial measure. For additional information, refer to Footnote 2.

​

All Other (Managed Basis)(9)

All Other (managed basis) revenues of $1.7 billion increased 1%, driven by growth in Legacy Franchises, offset by a decline in Corporate/Other.

​

Legacy Franchises (managed basis)(9) revenues of $2.1 billion increased 21%, driven by growth in Mexico, including momentum in the underlying businesses and the impact of Mexican peso appreciation, partially offset by continued lower revenues from closed exit and wind-down markets.

​

Corporate/Other revenues of $(316) million decreased from $25 million in the prior-year period, driven by lower net interest income, which included actions taken, such as those to reduce Citi’s asset sensitivity due to a lower interest rate environment, largely offset by higher non-interest revenue, reflecting episodic activity.

​

All Other (managed basis) expenses of $2.2 billion decreased 3%, driven by a decline in Legacy Franchises, as lower expenses related to exits and wind-downs were primarily offset by the impact of Mexican peso appreciation, as well as a decline in Corporate Other, which included lower transformation expenses and severance charges.

​

All Other (managed basis) provision for credit losses was $438 million, reflecting $366 million of net credit losses and a net ACL build of $72 million, primarily driven by higher volume. Net credit losses were up 43% from the prior-year period, driven by higher volume and portfolio seasoning in Mexico Consumer. The provision in the prior-year period was $374 million, reflecting $256 million of net credit losses and a net ACL build of $118 million, largely driven by higher volume and transfer risk.

​

All Other (managed basis) net loss was $(923) million, compared to $(552) million in the prior-year period, driven by lower revenues in Corporate/Other, partially offset by underlying growth in Mexico Consumer/SBMM net of amounts attributed to noncontrolling interests.

​

​

9


​

Citigroup will host a conference call today at 11:00 AM (ET). A live webcast of the presentation, as well as financial results and presentation materials, will be available at https://www.citigroup.com/global/investors. The live webcast of the presentation can also be accessed at https://citi-second-quarter-2026-earnings-results.open-exchange.net/.

​

Additional financial, statistical and business-related information, as well as business and segment trends, is included in a Quarterly Financial Data Supplement. Both this earnings release and Citigroup’s Second Quarter 2026 Quarterly Financial Data Supplement are available on Citigroup’s website at www.citigroup.com.

​

Citi is a preeminent banking partner for institutions with cross-border needs, a global leader in wealth management and a valued personal bank in its home market of the United States. Citi does business in more than 180 countries and jurisdictions, providing corporations, governments, investors, institutions and individuals with a broad range of financial products and services.

​

Additional information may be found at www.citigroup.com | X: @Citi | YouTube: www.youtube.com/citi | Blog: http://blog.citigroup.com | Facebook: www.facebook.com/citi | LinkedIn: www.linkedin.com/company/citi

​

Certain statements in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. These statements are not guarantees of future results or occurrences. Actual results and capital and other financial condition may differ materially from those included in these statements due to a variety of factors. These factors include, among others, macroeconomic, geopolitical and other challenges and uncertainties, including elevated inflation and conflicts in the Middle East; and the precautionary statements included in this release. These factors also consist of those contained in Citigroup's filings with the U.S. Securities and Exchange Commission, including without limitation the “Risk Factors” section of Citigroup’s 2025 Form 10-K. Any forward-looking statements made by or on behalf of Citigroup speak only as to the date they are made, and Citi does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.

​

Contacts:

Investors: Jennifer Landis (investorrelations@citi.com)

Press: Danielle Romero-Apsilos (danielle.romeroapsilos@citi.com)

​

10


​

(1) Ratios as of June 30, 2026 are preliminary. Citigroup’s return on average common stockholders’ equity (ROE) is calculated using net income less preferred stock dividends divided by average common stockholders’ equity.

​

(2) Ratios as of June 30, 2026 are preliminary. Citigroup’s allocated average tangible common equity (TCE) and return on average tangible common equity (RoTCE) are non-GAAP financial measures. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE. For the components of these calculations and for a reconciliation of common equity to TCE, refer to the Citigroup Inc. Quarterly Financial Data Supplement for the quarter ended June 30, 2026 (the 2Q26 Financial Supplement), which is Exhibit 99.2 to Citigroup's Current Report on Form 8-K furnished with the U.S. Securities and Exchange Commission on July 14, 2026.

​

(3) Citigroup’s payout ratio is the sum of common dividends and common share repurchases divided by net income available to common shareholders.

​

(4) Ratios as of June 30, 2026 are preliminary. For the composition of Citigroup’s CET1 Capital and ratio and Citigroup’s Supplementary Leverage ratio, refer to the 2Q26 Financial Supplement.

​

(5) Citigroup’s tangible book value per share is a non-GAAP financial measure. For a reconciliation of common equity to tangible common equity and resulting calculation of tangible book value per share, refer to the 2Q26 Financial Supplement.

​

(6) Prime balances are defined as clients’ billable balances where Citigroup provides cash or synthetic prime brokerage services.

​

(7) Beginning in the second quarter of 2026, the investment banking fees metric for Banking was replaced with investment banking revenues. This metric includes investment banking fees, other fee revenue, principal transactions, and net interest income from loans generated from investment banking business activities. Prior-period amounts have been conformed to reflect this change in presentation. Citi believes investment banking revenues provides investors with a more comprehensive measure of investment banking performance.

​

(8) Credit derivatives are used to economically hedge a portion of the Corporate Lending portfolio that includes both accrual loans and loans at fair value. Gain/(loss) on loan hedges includes the mark-to-market on the credit derivatives and the mark-to-market on the loans in the portfolio that are at fair value. The fixed premium costs of these hedges are netted against the Corporate Lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain/(loss) on loan hedges are non-GAAP financial measures. For a reconciliation to reported results, refer to the 2Q26 Financial Supplement.

​

(9) All Other (managed basis) reflects results on a managed basis, which excludes divestiture-related impacts, for all periods, related to Citigroup’s divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM businesses within Legacy Franchises. Certain of the results of operations of All Other (managed basis) and Legacy Franchises (managed basis) that exclude divestiture-related impacts are non-GAAP financial measures. For additional information and a reconciliation of these results, refer to the 2Q26 Financial Supplement.

11


Exhibit 99.2

​

Graphic

CITIGROUP—QUARTERLY FINANCIAL DATA SUPPLEMENT

2Q26

​

​

​

​

Page

​

​

Citigroup

​

​

​

Financial Summary

1

​

​

Consolidated Statement of Income

2

​

​

Consolidated Balance Sheet

3

​

​

Segment Net Revenues and Income (Loss)

4

​

​

​

​

​

​

Services

5

​

​

Markets

6

​

​

Banking

7

​

​

Wealth

8

​

​

U.S. Consumer Cards (USCC)

9

​

​

Metrics

10

​

​

All Other

11

​

​

Legacy Franchises

12

​

​

Corporate/Other

13

​

​

Divestiture-Related Impacts—Reconciling Items

14

​

​

​

​

​

​

Citigroup Supplemental Detail

​

​

​

Average Balances and Interest Rates

15

​

​

EOP (End-of-Period) Loans

16

​

​

EOP Deposits

17

​

​

Allowance for Credit Losses (ACL) Rollforward

18

​

​

Allowance for Credit Losses on Loans (ACLL) and Unfunded Lending Commitments (ACLUC)

19 - 20

​

​

Non-Accrual Assets

21

​

​

Citigroup Regulatory Capital, Ratios and Composition

22

​

​

Tangible Common Equity (TCE), Common Equity, Book Value per Share, Tangible Book Value Per Share (TBVPS) and Returns on Common Equity (RoCE) and Tangible Common Equity (RoTCE)

23

​

​

​

​

​

​

Reconciliations of Adjusted Results and FX Impact

​

​

​

FX Impact

24

​

​

Total Citigroup Revenues, Net Interest Income (NII) and Non-Interest Revenues (NIR), and Total Citigroup Operating Expenses

25

​

​

Notable Items Adjustments and All Other (Managed Basis)

26

​

​

All Other (Managed Basis),and Legacy Franchises (Managed Basis)

27

​

​

Services and Banking—Corporate Lending Revenues

28

​

​

Total Citigroup Revenues, Total Operating Expenses, RoCE and RoTCE

29

​

​

Legacy Franchises Exits Contribution

30

​

​

​

​

​

​

​


CITIGROUP FINANCIAL SUMMARY

(In millions of dollars, except per share amounts, ratios, bps, and as otherwise noted)

​

 

 

 

 

 

 

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

​

​

2025

​

2026

​

(Decrease)

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Revenues, net of interest expense

$

21,668

$

22,090

$

19,871

$

24,633

$

24,766

1%

14%

​

​

$

43,264

​

$

49,399

​

14%

Operating expenses

 

13,577

 

14,290

 

13,840

 

14,311

 

14,215

(1%)

5%

​

​

​

27,002

​

​

28,526

​

6%

Net credit losses (NCLs)

 

2,234

 

2,214

 

2,190

 

2,208

 

2,404

9%

8%

​

​

​

4,693

​

​

4,612

​

(2%)

Credit reserve build (release) for loans

 

243

 

45

 

10

 

397

 

199

(50%)

(18%)

​

​

​

345

​

​

596

​

73%

Provision / (release) for unfunded lending commitments

 

(19)

 

100

 

13

 

184

 

(97)

NM

(411%)

​

​

​

89

​

​

87

​

(2%)

Provisions for benefits and claims, other assets and HTM debt securities

 

414

 

91

 

7

 

16

 

16

-

(96%)

​

​

​

468

​

​

32

​

(93%)

Provisions for credit losses and for benefits and claims

 

2,872

 

2,450

 

2,220

 

2,805

 

2,522

(10%)

(12%)

​

​

​

5,595

​

​

5,327

​

(5%)

Income (loss) from continuing operations before income taxes

 

5,219

 

5,350

 

3,811

 

7,517

 

8,029

7%

54%

​

​

​

10,667

​

​

15,546

​

46%

Income taxes (benefits)

 

1,186

 

1,559

 

1,288

 

1,578

 

2,005

27%

69%

​

​

​

2,526

​

​

3,583

​

42%

Income (loss) from continuing operations

 

4,033

 

3,791

 

2,523

 

5,939

 

6,024

1%

49%

​

​

​

8,141

​

​

11,963

​

47%

Income (loss) from discontinued operations, net of taxes

 

-

 

(1)

 

(1)

 

(1)

 

-

100%

-

​

​

​

(1)

​

​

(1)

​

-

Net income (loss) before noncontrolling interests

 

4,033

 

3,790

 

2,522

 

5,938

 

6,024

1%

49%

​

​

​

8,140

​

​

11,962

​

47%

Net income (loss) attributable to noncontrolling interests

 

14

 

38

 

51

 

153

 

193

26%

NM

​

​

​

57

​

​

346

​

NM

Citigroup's net income (loss)

$

4,019

$

3,752

$

2,471

$

5,785

$

5,831

1%

45%

​

​

$

8,083

​

$

11,616

​

44%

 

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations

$

1.96

$

1.86

$

1.19

$

3.06

$

3.15

3%

61%

​

​

$

3.92

​

$

6.21

​

58%

Net income (loss)

$

1.96

$

1.86

$

1.19

$

3.06

$

3.15

3%

61%

​

​

$

3.92

​

$

6.21

​

58%

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Preferred dividends

$

287

$

274

$

284

$

305

$

338

11%

18%

​

​

$

556

​

$

643

​

16%

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Income allocated to unrestricted common shareholders—basic

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations (for EPS purposes)

3,683

3,439

2,150

5,425

5,446

-

48%

​

​

7,435

​

10,871

​

46%

Net income (loss) (for EPS purposes)

 

3,683

 

3,438

 

2,149

 

5,424

 

5,446

-

48%

​

​

​

7,434

​

​

10,870

​

46%

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Income allocated to unrestricted common shareholders—diluted

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations (for EPS purposes)

3,702

3,459

2,170

5,443

5,466

-

48%

​

​

7,471

​

​

10,909

​

46%

Net income (loss) (for EPS purposes)

 

3,702

 

3,458

 

2,169

 

5,442

 

5,466

-

48%

​

​

​

7,470

​

​

10,908

​

46%

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Shares (in millions):

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Average basic

 

1,855.9

 

1,820.3

 

1,772.8

 

1,736.9

 

1,700.9

(2%)

(8%)

​

​

​

1,867.5

​

​

1,718.9

​

(8%)

Average diluted

 

1,893.1

 

1,862.6

 

1,816.9

 

1,776.0

 

1,735.6

(2%)

(8%)

​

​

​

1,906.4

​

​

1,755.8

​

(8%)

Common shares outstanding, at period end

 

1,840.9

 

1,789.3

 

1,747.5

 

1,705.6

 

1,677.4

(2%)

(9%)

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Regulatory capital ratios and performance metrics:

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Common Equity Tier 1 (CET1) Capital ratio(1)(2)

 

13.48%

 

13.27%

 

13.18%

 

12.75%

 

12.8%

 

 

​

​

​

​

​

​

​

​

​

Tier 1 Capital ratio(1)(2)

 

14.98%

 

14.97%

 

13.65%

 

14.57%

 

14.7%

 

 

​

​

​

​

​

​

​

​

​

Total Capital ratio(1)(2)

 

15.28%

 

15.31%

 

15.66%

 

15.45%

 

15.7%

 

 

​

​

​

​

​

​

​

​

​

Supplementary Leverage ratio (SLR)(1)(3)

 

5.53%

 

5.52%

 

5.48%

 

5.25%

 

5.2%

 

 

​

​

​

​

​

​

​

​

​

Return on average assets

 

0.61%

 

0.55%

 

0.36%

 

0.83%

 

0.80%

(3) bps

19 bps

​

​

​

0.63%

​

​

0.81%

​

18 bps

Return on average common equity (RoCE)

 

7.7%

 

7.1%

 

4.5%

 

11.5%

 

11.4%

(10) bps

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

Average tangible common equity (TCE) (in billions of dollars)(4)

$

172.1

$

172.3

$

170.4

$

169.2

$

169.1

-

(2%)

​

​

$

170.7

​

$

169.2

​

(1%)

Return on tangible common equity (RoTCE)(4)

 

8.7%

 

8.0%

 

5.1%

 

13.1%

 

13.0%

(10) bps

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

Operating leverage(5)

​

​

567 bps

​

​

59 bps

​

​

(381) bps

​

​

746 bps

​

​

960 bps

​

214 bps

​

393 bps

​

​

​

668 bps

​

​

854 bps

​

186 bps

Efficiency ratio (total operating expenses/total revenues, net)

 

62.7%

 

64.7%

 

69.6%

 

58.1%

 

57.4%

(70) bps

(530) bps

​

​

​

62.4%

​

​

57.7%

​

(470) bps

 

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Balance sheet data (in billions of dollars, except per share amounts)(1):

 

 

 

 

 

 

 

 

 

​

 

 

​

​

​

​

​

​

​

​

​

Total assets

$

2,622.8

$

2,642.5

$

2,657.2

$

2,777.7

$

2,894.7

4%

10%

​

​

​

​

​

​

​

​

​

Total average assets

 

2,647.8

 

2,688.8

 

2,722.5

 

2,816.8

 

2,936.0

4%

11%

​

​

​

2,582.5

​

​

2,876.4

​

11%

Total loans

 

725.3

 

733.9

 

752.2

 

761.6

 

793.7

4%

9%

​

​

​

​

​

​

​

​

​

Total deposits

 

1,357.7

 

1,383.9

 

1,403.6

 

1,446.2

 

1,492.6

3%

10%

​

​

​

​

​

​

​

​

​

Citigroup's stockholders' equity

 

213.2

 

213.0

 

212.3

 

211.0

 

212.0

-

(1%)

​

​

​

​

​

​

​

​

​

Book value per share

 

106.94

 

108.41

 

110.01

 

112.22

 

114.74

2%

7%

​

​

​

​

​

​

​

​

​

Tangible book value per share(4)

 

94.16

 

95.72

 

97.06

 

99.01

 

100.89

2%

7%

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

Direct staff (in thousands)

 

230

 

227

 

226

 

224

 

219

(2%)

(5%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Ratios as of June 30, 2026 are preliminary.

(2)

The ratios presented reflect Citi's binding regulatory capital constraints under the U.S. Basel III rules. See page 22 for regulatory capital metrics under both the Standardized and Advanced Approaches.

(3)

For the composition of Citi's SLR, see page 22.

(4)

TCE, RoTCE and Tangible book value per share are non-GAAP financial measures. See page 23 for a reconciliation of Tangible book value per share and Citi's average TCE to Citi's total average stockholders' equity.

(5)

Represents the year-over-year growth rate in basis points (bps) of total revenues, net of interest expense less the year-over-year growth rate of total operating expenses. Positive operating leverage indicates that the revenue growth rate was greater than the expense growth rate.

​

Note: Ratios and variance percentages are calculated based on the displayed amounts.

NM Not meaningful.

N/D Not disclosed.

Reclassified to conform to the current period's presentation.

​

Page 1


CITIGROUP CONSOLIDATED STATEMENT OF INCOME

(In millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Interest income (including dividends)

 

$

35,859

 

$

36,690

 

$

36,649

 

$

35,513

 

$

37,662

 

6%

 

5%

​

​

$

69,525

​

$

73,175

​

5%

Interest expense

 

 

20,684

 

 

21,750

 

 

20,984

 

 

19,772

 

 

20,537

 

4%

 

(1%)

​

​

​

40,338

​

​

40,309

​

-

Net interest income (NII)

 

 

15,175

 

 

14,940

 

 

15,665

 

 

15,741

 

 

17,125

 

9%

 

13%

​

​

​

29,187

​

​

32,866

​

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Commissions and fees

 

 

2,745

 

 

2,888

 

 

2,829

 

 

3,272

 

 

3,298

 

1%

 

20%

​

​

​

5,452

​

​

6,570

​

21%

Principal transactions

 

 

2,503

 

 

2,772

 

 

1,450

 

 

4,008

 

 

2,481

 

(38%)

 

(1%)

​

​

​

6,013

​

​

6,489

​

8%

Administration and other fiduciary fees

 

 

1,123

 

 

1,117

 

 

1,129

 

 

1,123

 

 

1,257

 

12%

 

12%

​

​

​

2,168

​

​

2,380

​

10%

Realized gains (losses) on sales of investments, net

 

 

138

 

 

105

 

 

107

 

 

270

 

 

169

 

(37%)

 

22%

​

​

​

259

​

​

439

​

69%

Net impairment losses on investments recognized in earnings

 

 

(35)

 

(25)

 

(234)

 

(140)

 

(68)

51%

 

(94%)

​

​

​

(93)

​

​

(208)

​

(124%)

Other revenue (loss)

 

 

19

 

 

293

 

(1,075)

 

 

359

 

 

504

40%

 

NM

​

​

​

278

​

​

863

​

210%

Total non-interest revenues (NIR)

 

 

6,493

 

 

7,150

 

 

4,206

 

 

8,892

 

 

7,641

 

(14%)

 

18%

​

​

​

14,077

​

​

16,533

​

17%

Total revenues, net of interest expense

 

 

21,668

 

 

22,090

 

 

19,871

 

 

24,633

 

 

24,766

 

1%

 

14%

​

​

​

43,264

​

​

49,399

​

14%

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Provisions for credit losses and for benefits and claims

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses on loans

 

 

2,234

 

 

2,214

 

 

2,190

 

 

2,208

 

 

2,404

 

9%

 

8%

​

​

​

4,693

​

​

4,612

​

(2%)

Credit reserve build / (release) for loans

 

 

243

 

 

45

 

 

10

 

 

397

 

 

199

 

(50%)

 

(18%)

​

​

​

345

​

​

596

​

73%

Provision for credit losses on loans

 

 

2,477

 

 

2,259

 

 

2,200

 

 

2,605

 

 

2,603

 

-

 

5%

​

​

​

5,038

​

​

5,208

​

3%

Provision for credit losses on held-to-maturity (HTM) debt securities

 

 

7

 

(5)

 

 

15

 

 

(30)

 

1

 

NM

 

(86%)

​

​

​

2

​

​

(29)

​

NM

Provision for credit losses on other assets

 

 

381

 

 

79

 

 

(32)

 

 

33

 

 

(2)

 

NM

 

NM

​

​

​

420

​

​

31

​

(93%)

Policyholder benefits and claims

 

 

26

 

 

17

 

 

24

 

 

13

 

 

17

 

31%

 

(35%)

​

​

​

46

​

​

30

​

(35%)

Provision for credit losses on unfunded lending commitments

 

 

(19)

 

100

 

13

 

184

 

(97)

 

NM

 

(411%)

​

​

​

89

​

​

87

​

(2%)

Total provisions for credit losses and for benefits and claims

 

 

2,872

 

 

2,450

 

 

2,220

 

 

2,805

 

 

2,522

 

(10%)

 

(12%)

​

​

​

5,595

​

​

5,327

​

(5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Operating expenses

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Compensation and benefits

 

 

7,633

 

 

7,474

 

 

7,068

 

 

8,382

 

 

7,992

 

(5%)

 

5%

​

​

​

15,097

​

​

16,374

​

8%

Technology / communication

 

 

2,290

 

 

2,325

 

 

2,429

 

 

2,335

 

 

2,269

 

(3%)

 

(1%)

​

​

​

4,669

​

​

4,604

​

(1%)

Transactional and product servicing

​

​

1,184

​

​

1,110

​

​

1,179

​

​

1,225

​

​

1,341

​

9%

 

13%

​

​

​

2,286

​

​

2,566

​

12%

Premises and equipment

 

 

615

 

 

607

 

 

681

 

 

586

 

 

618

 

5%

​

-

​

​

​

1,189

​

​

1,204

​

1%

Professional services

​

​

510

​

​

514

​

​

573

​

​

441

​

​

438

​

(1%)

 

(14%)

​

​

​

986

​

​

879

​

(11%)

Advertising and marketing

 

 

269

 

 

260

 

 

318

 

 

233

 

 

283

 

21%

​

5%

​

​

​

519

​

​

516

​

(1%)

Restructuring

 

 

(2)

 

 

(5)

 

 

(4)

 

 

-

 

 

-

 

-

 

100%

​

​

​

(5)

​

​

-

​

100%

Other operating

 

 

1,078

 

 

2,005

 

 

1,596

 

 

1,109

 

 

1,274

 

15%

 

18%

​

​

​

2,261

​

​

2,383

​

5%

Total operating expenses

 

 

13,577

 

 

14,290

 

 

13,840

 

 

14,311

 

 

14,215

 

(1%)

 

5%

​

​

​

27,002

​

​

28,526

​

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

 

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations before income taxes

 

 

5,219

 

 

5,350

 

3,811

 

 

7,517

 

 

8,029

 

7%

 

54%

​

​

​

10,667

​

​

15,546

​

46%

Provision (benefit) for income taxes

 

 

1,186

 

 

1,559

 

1,288

 

 

1,578

 

 

2,005

 

27%

 

69%

​

​

​

2,526

​

​

3,583

​

42%

 

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations

 

 

4,033

 

 

3,791

 

2,523

 

 

5,939

 

 

6,024

 

1%

 

49%

​

​

​

8,141

​

​

11,963

​

47%

Discontinued operations

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from discontinued operations

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

​

​

​

(1)

​

​

(1)

​

-

Provision (benefit) for income taxes

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

-

 

-

​

​

​

-

​

​

-

​

-

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

​

​

​

(1)

​

​

(1)

​

-

 

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

Net income (loss) before attribution to noncontrolling interests

 

 

4,033

 

 

3,790

 

2,522

 

 

5,938

 

 

6,024

 

1%

 

49%

​

​

​

8,140

​

​

11,962

​

47%

Noncontrolling interests

 

 

14

 

 

38

 

 

51

 

 

153

 

 

193

 

26%

 

NM

​

​

​

57

​

​

346

​

NM

Citigroup's net income (loss)

 

$

4,019

 

$

3,752

$

2,471

 

$

5,785

 

$

5,831

 

1%

 

45%

​

​

$

8,083

​

$

11,616

​

44%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 2


CITIGROUP CONSOLIDATED BALANCE SHEET

(In millions of dollars)

​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

2Q26 Increase/

​

​

June 30,

​

September 30,

​

December 31,

​

March 31,

​

June 30,

​

(Decrease) from

 

2025

2025

2025

2026

2026(1)

1Q26

  ​ ​ ​

2Q25

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including segregated cash and other deposits)

$

24,991

$

23,545

$

23,717

$

23,625

$

24,663

4%

(1%)

Deposits with banks, net of allowance

 

312,482

 

324,515

 

325,862

 

362,097

 

341,750

(6%)

9%

Securities borrowed and purchased under agreements to resell, net of allowance

 

323,892

 

321,347

 

356,195

 

353,094

 

404,655

15%

25%

Brokerage receivables, net of allowance

 

64,029

 

75,992

 

62,679

 

91,720

 

83,322

(9%)

30%

Trading account assets

 

568,558

 

562,254

 

537,139

 

593,473

 

634,356

7%

12%

Investments

 

 

 

 

 

Available-for-sale debt securities

 

235,802

 

246,227

 

246,720

 

257,822

 

286,765

11%

22%

Held-to-maturity debt securities, net of allowance

 

206,094

 

197,092

 

189,831

 

178,503

 

167,893

(6%)

(19%)

Equity securities

 

7,504

 

7,413

 

7,678

 

7,839

 

8,263

5%

10%

Total investments

 

449,400

 

450,732

 

444,229

 

444,164

 

462,921

4%

3%

Loans

 

 

 

 

 

Consumer(2)

 

395,759

 

398,628

 

408,533

 

402,391

 

416,520

4%

5%

Corporate(3)

 

329,586

 

335,277

 

343,697

 

359,225

 

377,138

5%

14%

Loans, net of unearned income

 

725,345

 

733,905

 

752,230

 

761,616

 

793,658

4%

9%

Allowance for credit losses on loans (ACLL)

 

(19,123)

 

(19,206)

 

(19,247)

 

(19,636)

 

(19,961)

(2%)

(4%)

Total loans, net

 

706,222

 

714,699

 

732,983

 

741,980

 

773,697

4%

10%

Goodwill

 

19,878

 

19,126

 

19,098

 

18,997

 

19,012

-

(4%)

Intangible assets (including MSRs)

 

4,409

 

4,330

 

4,284

 

4,305

 

5,004

16%

13%

Premises and equipment, net of depreciation and amortization

 

32,312

 

32,819

 

33,339

 

33,574

 

33,897

1%

5%

Other assets, net of allowance

 

116,599

 

113,116

 

117,677

 

110,658

 

111,377

1%

(4%)

Total assets

$

2,622,772

$

2,642,475

$

2,657,202

$

2,777,687

$

2,894,654

4%

10%

 

 

 

 

 

 

​

Liabilities

 

 

 

 

 

​

Non-interest-bearing deposits in U.S. offices

$

119,898

$

116,921

$

121,610

$

122,083

$

122,307

-

2%

Interest-bearing deposits in U.S. offices

 

575,709

 

592,728

 

613,052

 

634,812

 

665,841

5%

16%

Total U.S. deposits

 

695,607

 

709,649

 

734,662

 

756,895

 

788,148

4%

13%

Non-interest-bearing deposits in offices outside the U.S.

 

86,458

 

83,920

 

87,041

 

86,004

 

83,823

(3%)

(3%)

Interest-bearing deposits in offices outside the U.S.

 

575,668

 

590,360

 

581,870

 

603,341

 

620,636

3%

8%

Total international deposits

 

662,126

 

674,280

 

668,911

 

689,345

 

704,459

2%

6%

 

 

 

 

 

 

Total deposits

 

1,357,733

 

1,383,929

 

1,403,573

 

1,446,240

 

1,492,607

3%

10%

Securities loaned and sold under agreements to repurchase

 

347,913

 

349,726

 

348,098

 

369,585

 

411,126

11%

18%

Brokerage payables

 

90,949

 

89,596

 

74,836

 

111,224

 

116,076

4%

28%

Trading account liabilities

 

163,952

 

160,243

 

162,798

 

185,266

 

187,193

1%

14%

Short-term borrowings

 

55,560

 

54,760

 

51,878

 

72,056

 

68,978

(4%)

24%

Long-term debt

 

317,761

 

315,846

 

315,827

 

307,566

 

333,749

9%

5%

Other liabilities, plus allowances(4)

 

74,774

 

74,498

 

86,370

 

73,178

 

70,475

(4%)

(6%)

Total liabilities

$

2,408,642

$

2,428,598

$

2,443,380

$

2,565,115

$

2,680,204

4%

11%

 

 

 

 

 

 

​

Stockholders' equity

 

 

 

 

 

​

Preferred stock

$

16,350

$

19,050

$

20,050

$

19,550

$

19,550

-

20%

Common stock

 

31

 

31

 

31

 

31

 

31

-

-

Additional paid-in capital(5)

 

108,839

 

109,010

 

108,452

 

107,821

 

107,343

-

(1%)

Retained earnings

 

211,674

 

214,034

 

215,128

 

219,542

 

223,989

2%

6%

Treasury stock, at cost

 

(79,886)

 

(84,932)

 

(89,473)

 

(95,370)

 

(99,398)

(4%)

(24%)

Accumulated other comprehensive income (loss) (AOCI)(5)

 

(43,786)

 

(44,170)

 

(41,897)

 

(40,615)

 

(39,500)

3%

10%

Total common equity

$

196,872

$

193,973

$

192,241

$

191,409

$

192,465

1%

(2%)

 

 

 

 

 

 

Total Citigroup stockholders' equity

$

213,222

$

213,023

$

212,291

$

210,959

$

212,015

1%

(1%)

Noncontrolling interests(5)

 

908

 

854

 

1,531

 

1,613

 

2,435

51%

168%

Total equity

 

214,130

 

213,877

 

213,822

 

212,572

 

214,450

1%

-

Total liabilities and equity

$

2,622,772

$

2,642,475

$

2,657,202

$

2,777,687

$

2,894,654

4%

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

June 30, 2026 is preliminary.

(2)

Consumer loans include loans managed by USCC, Wealth, and All Other—Legacy Franchises (other than Mexico small business and middle-market banking (Mexico SBMM), and the Assets Finance Group (AFG)).

(3)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(4)

Includes allowance for credit losses for unfunded lending commitments. See page 19.

(5)

The December 31, 2025 and June 30, 2026 balances include the impacts on total equity from the sales of the 25.0% and 22.6% equity stakes, respectively, in Grupo Financiero Banamex, S.A. de C.V.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 3


SEGMENT NET REVENUES AND INCOME (LOSS)

(In millions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Revenues, net of interest expense

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Services

$

5,430

$

5,730

$

6,272

$

6,103

$

6,382

5%

18%

​

​

$

10,634

​

$

12,485

​

17%

Markets

 

5,980

5,745

4,609

7,246

7,007

(3%)

17%

​

​

​

12,055

​

​

14,253

​

18%

Banking

 

1,434

1,647

1,773

1,767

1,922

9%

34%

​

​

​

2,964

​

​

3,689

​

24%

Wealth

 

2,814

2,839

2,862

3,065

3,177

4%

13%

​

​

​

5,571

​

​

6,242

​

12%

U.S. Consumer Cards (USCC)

 

4,471

4,656

4,564

4,757

4,521

(5%)

1%

​

​

​

9,038

​

​

9,278

​

3%

All Other—managed basis(1)(2)

 

1,716

1,471

(208)

1,682

1,737

3%

1%

​

​

​

3,179

​

​

3,419

​

8%

Reconciling Items—divestiture-related impacts(3)

 

(177)

2

(1)

13

20

54%

NM

​

​

​

(177)

​

​

33

​

NM

Total net revenues—reported

​

$

21,668

​

$

22,090

​

$

19,871

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services

​

$

1,728

​

$

2,098

​

$

2,512

​

$

2,242

​

$

2,597

​

16%

​

50%

​

​

$

3,577

​

$

4,839

​

35%

Markets

​

 

1,824

​

 

1,723

​

 

856

​

 

2,629

​

 

2,404

​

(9%)

​

32%

​

​

​

3,686

​

​

5,033

​

37%

Banking

​

 

91

​

 

267

​

 

355

​

 

304

​

 

351

​

15%

​

286%

​

​

​

313

​

​

655

​

109%

Wealth

​

 

385

​

 

303

​

 

299

​

 

432

​

​

583

​

35%

​

51%

​

​

​

576

​

​

1,015

​

76%

USCC

​

 

758

​

 

929

​

 

884

​

 

732

​

 

852

​

16%

​

12%

​

​

​

1,596

​

​

1,584

​

(1%)

All Other—managed basis(1)(2)

​

 

(573)

​

 

(752)

​

 

(2,273)

​

 

(388)

​

 

(761)

​

(96%)

​

(33%)

​

​

​

(1,412)

​

​

(1,149)

​

19%

Reconciling Items—divestiture-related impacts(3)

​

 

(180)

​

 

(777)

​

 

(110)

​

 

(12)

​

 

(2)

​

83%

​

99%

​

​

​

(195)

​

​

(14)

​

93%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) from continuing operations—reported

​

 

4,033

​

 

3,791

​

 

2,523

​

 

5,939

​

 

6,024

​

1%

​

49%

​

​

​

8,141

​

​

11,963

​

47%

 

​

 

​

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Discontinued operations

​

 

-

​

 

(1)

​

 

(1)

​

 

(1)

​

 

-

​

100%

​

-

​

​

​

(1)

​

​

(1)

​

-

 

​

 

​

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss) attributable to noncontrolling interests

​

 

14

​

 

38

​

 

51

​

 

153

​

 

193

​

26%

​

NM

​

​

​

57

​

​

346

​

NM

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss)

​

$

4,019

​

$

3,752

​

$

2,471

​

$

5,785

​

$

5,831

​

1%

​

45%

​

​

$

8,083

​

$

11,616

​

44%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Includes Legacy Franchises and certain unallocated costs of global staff functions (including finance, risk, human resources, legal, and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses, and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)) within Legacy Franchises. See pages 12 and 14 for additional information.

(3)

Reconciling Items consist of the divestiture-related impacts excluded from All Other on a managed basis. See page 14 for additional information. The Reconciling Items are fully reflected in the various line items in Citi's Consolidated Statement of Income (page 2). See page 14 for additional information.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 4


SERVICES

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income (including dividends)

​

$

3,630

​

$

3,823

​

$

4,050

​

$

4,143

​

$

4,291

​

4%

​

18%

​

​

$

7,128

​

$

8,434

​

18%

Fee revenue

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commissions and fees

​

​

904

​

​

880

​

​

879

​

​

909

​

​

924

​

2%

​

2%

​

​

​

1,719

​

​

1,833

​

7%

Administration and other fiduciary fees

​

​

752

​

​

746

​

​

751

​

​

763

​

​

889

​

17%

​

18%

​

​

​

1,410

​

​

1,652

​

17%

Total fee revenue

​

​

1,656

​

​

1,626

​

​

1,630

​

​

1,672

​

​

1,813

​

8%

​

9%

​

​

​

3,129

​

​

3,485

​

11%

Principal transactions

​

​

124

​

​

190

​

​

257

​

​

263

​

​

264

​

-

​

113%

​

​

​

357

​

​

527

​

48%

All other

​

​

20

​

​

91

​

​

335

​

​

25

​

​

14

​

(44%)

​

(30%)

​

​

​

20

​

​

39

​

95%

Total non-interest revenue

​

​

1,800

​

​

1,907

​

​

2,222

​

​

1,960

​

​

2,091

​

7%

​

16%

​

​

​

3,506

​

​

4,051

​

16%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total revenues, net of interest expense

​

​

5,430

​

​

5,730

​

​

6,272

​

​

6,103

​

​

6,382

​

5%

​

18%

​

​

​

10,634

​

​

12,485

​

17%

Total operating expenses

​

​

2,679

​

​

2,707

​

​

2,843

​

​

2,935

​

​

2,803

​

(4%)

​

5%

​

​

​

5,263

​

​

5,738

​

9%

Net credit losses (recoveries) on loans

​

​

20

​

​

11

​

​

19

​

​

3

​

​

5

​

67%

​

(75%)

​

​

​

26

​

​

8

​

(69%)

Credit reserve build (release) for loans

​

​

53

​

​

(4)

​

​

(18)

​

​

97

​

​

46

​

(53%)

​

(13%)

​

​

​

77

​

​

143

​

86%

Provision (release) for credit losses on unfunded lending commitments

​

​

(6)

​

​

(8)

​

​

3

​

​

(11)

​

​

-

​

100%

​

100%

​

​

​

(12)

​

​

(11)

​

8%

Provisions for credit losses for other assets and HTM debt securities

​

​

286

​

​

62

​

​

(15)

​

​

5

​

​

7

​

40%

​

(98%)

​

​

​

313

​

​

12

​

(96%)

Provision for credit losses

​

​

353

​

​

61

​

​

(11)

​

​

94

​

​

58

​

(38%)

​

(84%)

​

​

​

404

​

​

152

​

(62%)

Income from continuing operations before taxes

​

​

2,398

​

​

2,962

​

​

3,440

​

​

3,074

​

​

3,521

​

15%

​

47%

​

​

​

4,967

​

​

6,595

​

33%

Income taxes

​

​

670

​

​

864

​

​

928

​

​

832

​

​

924

​

11%

​

38%

​

​

​

1,390

​

​

1,756

​

26%

Income from continuing operations

​

​

1,728

​

​

2,098

​

​

2,512

​

​

2,242

​

​

2,597

​

16%

​

50%

​

​

​

3,577

​

​

4,839

​

35%

Noncontrolling interests

​

​

16

​

​

17

​

​

16

​

​

14

​

​

13

​

(7%)

​

(19%)

​

​

​

31

​

​

27

​

(13%)

Net income

​

$

1,712

​

$

2,081

​

$

2,496

​

$

2,228

​

$

2,584

​

16%

​

51%

​

​

$

3,546

​

$

4,812

​

36%

EOP assets (in billions)

​

$

618

​

$

627

​

$

628

​

$

649

​

$

645

​

(1%)

​

4%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

​

​

593

​

​

616

​

​

630

​

​

637

​

​

659

​

3%

​

11%

​

​

$

586

​

$

648

​

11%

Efficiency ratio

​

​

49%

​

​

47%

​

​

45%

​

​

48%

​

​

44%

​

(400) bps

​

(500) bps

​

​

​

49%

​

​

46%

​

(300) bps

Average allocated TCE (in billions)(1)

​

$

33.0

​

$

33.0

​

$

33.0

​

$

33.5

​

$

33.5

​

-

​

2%

​

​

$

33.0

​

$

33.5

​

2%

RoTCE(1)

​

​

20.8%

​

​

25.0%

​

​

30.0%

​

​

27.0%

​

​

30.9%

​

390 bps

​

1,010 bps

​

​

​

21.7%

​

​

29.0%

​

730 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by line of business

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

$

2,949

​

$

3,121

​

$

3,303

​

$

3,424

​

$

3,541

​

3%

​

20%

​

​

$

5,814

​

$

6,965

​

20%

Non-interest revenue

​

​

1,063

​

​

1,099

​

​

1,182

​

​

1,192

​

​

1,198

​

1%

​

13%

​

​

​

2,127

​

​

2,390

​

12%

Treasury and Trade Solutions (TTS)

​

​

4,012

​

​

4,220

​

​

4,485

​

​

4,616

​

​

4,739

​

3%

​

18%

​

​

​

7,941

​

​

9,355

​

18%

Net interest income

​

​

681

​

​

702

​

​

747

​

​

719

​

​

750

​

4%

​

10%

​

​

​

1,314

​

​

1,469

​

12%

Non-interest revenue

​

​

737

​

​

808

​

​

1,040

​

​

768

​

​

893

​

16%

​

21%

​

​

​

1,379

​

​

1,661

​

20%

Securities Services

​

​

1,418

​

​

1,510

​

​

1,787

​

​

1,487

​

​

1,643

​

10%

​

16%

​

​

​

2,693

​

​

3,130

​

16%

Total Services

​

$

5,430

​

$

5,730

​

$

6,272

​

$

6,103

​

$

6,382

​

5%

​

18%

​

​

$

10,634

​

$

12,485

​

17%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by managed geography

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

North America

​

$

1,660

​

$

1,759

​

$

1,939

​

$

1,976

​

$

2,126

​

8%

​

28%

​

​

$

3,209

​

$

4,102

​

28%

International

​

​

3,770

​

​

3,971

​

​

4,333

​

​

4,127

​

​

4,256

​

3%

​

13%

​

​

​

7,425

​

​

8,383

​

13%

Total

​

$

5,430

​

$

5,730

​

$

6,272

​

$

6,103

​

$

6,382

​

5%

​

18%

​

​

$

10,634

​

$

12,485

​

17%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Key drivers(2) (in billions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average loans by line of business

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

TTS

​

$

93

​

$

93

​

$

95

​

$

97

​

$

101

​

4%

​

9%

​

​

$

90

​

$

99

​

10%

Securities Services

​

​

1

​

​

1

​

​

1

​

​

2

​

​

2

​

-

​

100%

​

​

​

1

​

​

2

​

100%

Total

​

$

94

​

$

94

​

$

96

​

$

99

​

$

103

​

4%

​

10%

​

​

$

91

​

$

101

​

11%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL as a % of EOP loans(3)

​

​

0.36%

​

​

0.35%

​

​

0.33%

​

​

0.42%

​

​

0.44%

​

2 bps

​

8 bps

​

​

​

​

​

​

​

​

​

NCLs as a % of average loans

​

​

0.09%

​

​

0.05%

​

​

0.08%

​

​

0.01%

​

​

0.02%

​

1 bps

​

(7) bps

​

​

​

0.06%

​

​

0.02%

​

(4) bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average deposits by line of business

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

TTS

​

$

713

​

$

744

​

$

780

​

$

812

​

$

852

​

5%

​

19%

​

​

$

702

​

$

832

​

19%

Securities Services

​

​

144

​

​

149

​

​

155

​

​

149

​

​

165

​

11%

​

15%

​

​

​

140

​

​

157

​

12%

Total

​

$

857

​

$

893

​

$

935

​

$

961

​

$

1,017

​

6%

​

19%

​

​

$

842

​

$

989

​

17%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

AUC/AUA (in trillions of dollars)(4)

​

$

28.2

​

$

29.7

​

$

31.4

​

$

31.6

​

$

34.5

​

9%

​

22%

​

​

​

​

​

​

​

​

​

Cross-border transaction value(5)

​

$

101.3

​

$

104.8

​

$

115.2

​

$

106.3

​

$

114.6

​

8%

​

13%

​

​

$

196.4

​

$

220.9

​

12%

U.S. dollar clearing volume (in millions)(6)

​

​

44.3

​

​

44.8

​

​

45.3

​

​

43.9

​

​

46.3

​

5%

​

5%

​

​

​

87.0

​

​

90.2

​

4%

Commercial card spend volume

​

$

17.9

​

$

18.4

​

$

17.7

​

$

18.6

​

$

20.1

​

8%

​

12%

​

​

$

35.1

​

$

38.7

​

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments’ and component's average allocated TCE to Citigroup’s total average TCE and Citi’s total average stockholders’ equity.

(2)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(3)

Excludes loans that are carried at fair value for all periods.

(4)

June 30, 2026 is preliminary.

(5)

Represents the total value of cross-border foreign exchange payments processed through Citi platforms.

(6)

Represents the number of U.S. dollar Clearing Payment instructions processed on behalf of U.S. and foreign-domiciled entities (primarily financial institutions).

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 5


MARKETS

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

Net interest income (including dividends)

$

2,824

$

2,178

$

2,761

$

2,797

$

4,002

43%

 

42%

​

​

$

4,748

​

$

6,799

​

43%

Fee revenue

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Brokerage and fees

 

399

 

400

 

364

 

478

 

469

(2%)

 

18%

​

​

 

799

​

 

947

​

19%

Investment banking fees(1)

 

106

 

163

 

120

 

120

 

143

19%

 

35%

​

​

 

241

​

 

263

​

9%

Other(2)

 

51

 

63

 

57

 

55

 

54

(2%)

 

6%

​

​

 

103

​

 

109

​

6%

Total fee revenue

 

556

 

626

 

541

 

653

 

666

2%

 

20%

​

​

 

1,143

​

 

1,319

​

15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal transactions

 

2,302

 

2,737

 

1,155

 

3,542

 

2,088

(41%)

 

(9%)

​

​

 

5,587

​

 

5,630

​

1%

All other

 

298

 

204

 

152

 

254

 

251

(1%)

 

(16%)

​

​

 

577

​

 

505

​

(12%)

Total non-interest revenue

 

3,156

 

3,567

 

1,848

 

4,449

 

3,005

(32%)

 

(5%)

​

​

 

7,307

​

 

7,454

​

2%

Total revenues, net of interest expense

 

5,980

 

5,745

 

4,609

 

7,246

 

7,007

(3%)

 

17%

​

​

 

12,055

​

 

14,253

​

18%

Total operating expenses

 

3,508

 

3,490

 

3,608

 

3,835

 

3,784

(1%)

 

8%

​

​

 

6,974

​

 

7,619

​

9%

Net credit losses (recoveries) on loans

 

8

 

68

 

(12)

 

(3)

 

(10)

(233%)

 

NM

​

​

 

150

​

 

(13)

​

NM

Credit reserve build (release) for loans

 

53

 

(44)

 

(73)

 

23

 

71

209%

 

34%

​

​

 

101

​

 

94

​

(7%)

Provision (release) for credit losses on unfunded lending commitments

 

(8)

 

13

 

(7)

 

(23)

 

56

NM

 

NM

​

​

 

1

​

 

33

​

NM

Provisions for credit losses for other assets and HTM debt securities

 

55

 

(5)

 

(12)

 

(12)

 

(8)

33%

 

NM

​

​

 

57

​

 

(20)

​

NM

Provision for credit losses

 

108

 

32

 

(104)

 

(15)

 

109

NM

 

1%

​

​

 

309

​

 

94

​

(70%)

Income (loss) from continuing operations before taxes

 

2,364

 

2,223

 

1,105

 

3,426

 

3,114

(9%)

 

32%

​

​

 

4,772

​

 

6,540

​

37%

Income taxes (benefits)

 

540

 

500

 

249

 

797

 

710

(11%)

 

31%

​

​

 

1,086

​

 

1,507

​

39%

Income (loss) from continuing operations

 

1,824

 

1,723

 

856

 

2,629

 

2,404

(9%)

 

32%

​

​

 

3,686

​

 

5,033

​

37%

Noncontrolling interests

 

21

 

21

 

18

 

34

 

17

(50%)

 

(19%)

​

​

 

34

​

 

51

​

50%

Net income (loss)

​

$

1,803

​

$

1,702

​

$

838

​

$

2,595

​

$

2,387

​

(8%)

 

32%

​

​

$

3,652

​

$

4,982

​

36%

EOP assets (in billions)

$

1,164

$

1,179

$

1,185

$

1,280

$

1,363

6%

 

17%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

 

1,219

 

1,229

 

1,247

 

1,325

 

1,406

6%

 

15%

​

​

$

1,169

​

$

1,366

​

17%

Efficiency ratio

 

59%

 

61%

 

78%

 

53%

 

54%

100 bps

 

(500) bps

​

​

 

58%

​

 

53%

​

(500) bps

Average allocated TCE (in billions)(3)

$

53.5

$

53.5

$

53.5

$

56.4

$

56.4

-

 

5%

​

​

$

53.5

​

$

56.4

​

5%

RoTCE(3)

 

13.5%

 

12.6%

 

6.2%

 

18.7%

 

17.0%

(170) bps

 

350 bps

​

​

 

13.8%

​

 

17.8%

​

400 bps

 

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Revenue by line of business

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Fixed Income Markets

$

4,388

$

4,225

$

3,554

$

5,166

$

4,706

(9%)

 

7%

​

​

$

8,966

​

$

9,872

​

10%

Equity Markets

 

1,592

 

1,520

 

1,055

 

2,080

 

2,301

11%

 

45%

​

​

 

3,089

​

 

4,381

​

42%

Total

$

5,980

$

5,745

$

4,609

$

7,246

$

7,007

(3%)

 

17%

​

​

$

12,055

​

$

14,253

​

18%

 

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Rates and Currencies

$

3,221

$

2,963

$

2,449

$

3,311

$

3,247

(2%)

 

1%

​

​

$

6,337

​

$

6,558

​

3%

Spread Products / Other Fixed Income

 

1,167

 

1,262

 

1,105

 

1,855

 

1,459

(21%)

 

25%

​

​

 

2,629

​

 

3,314

​

26%

Total Fixed Income Markets revenues

$

4,388

$

4,225

$

3,554

$

5,166

$

4,706

(9%)

 

7%

​

​

$

8,966

​

$

9,872

​

10%

 

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Revenue by managed geography

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

North America

$

2,124

$

2,270

$

1,826

$

2,559

$

2,561

-

 

21%

​

​

$

4,293

​

$

5,120

​

19%

International

​

​

3,856

​

​

3,475

​

​

2,783

​

​

4,687

​

​

4,446

​

(5%)

​

15%

​

​

​

7,762

​

​

9,133

​

18%

Total

​

$

5,980

​

$

5,745

​

$

4,609

​

$

7,246

​

$

7,007

​

(3%)

​

17%

  ​ ​

  ​

$

12,055

​

$

14,253

​

18%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Key drivers(4) (in billions of dollars)

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Average loans

$

136

$

147

$

152

$

162

$

176

9%

 

29%

​

​

$

132

​

$

169

​

28%

NCLs (annualized) as a % of average loans

 

0.02%

 

0.18%

 

(0.03%)

 

(0.01%)

 

(0.02%)

(1) bps

 

(4) bps

​

​

 

0.23%

​

 

(0.02%)

​

(25) bps

ACLL as a % of EOP loans(5)

 

0.85%

 

0.78%

 

0.67%

 

0.67%

 

0.64%

(3) bps

 

(21) bps

​

​

 

​

​

 

​

​

​

Average trading account assets

$

547

$

555

$

556

$

573

$

603

5%

 

10%

​

​

$

511

​

$

588

​

15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-brokerage and investment banking fees from customer-driven activities.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Excludes loans that are carried at fair value for all periods.

​

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

​

Page 6


BANKING

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

3Q

4Q

1Q

2Q

 

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

  ​

  ​

2025

  ​

2026

  ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income (including dividends)

​

$

530

 

$

562

 

$

549

 

$

587

 

$

560

 

(5%)

 

6%

​

​

$

1,021

​

$

1,147

​

12%

Fee revenue

​

 

 

 

 

 

 

 

 

 

 

 

​

​

 

​

​

 

​

​

​

Investment banking fees(1)

​

 

1,058

 

 

1,169

 

 

1,287

 

 

1,232

 

 

1,492

 

21%

 

41%

​

​

 

2,162

​

 

2,724

​

26%

Other(2)

​

 

59

 

 

65

 

 

60

 

 

64

 

 

57

 

(11%)

 

(3%)

​

​

 

108

​

 

121

​

12%

Total fee revenue

​

 

1,117

 

 

1,234

 

 

1,347

 

 

1,296

 

 

1,549

 

20%

 

39%

​

​

 

2,270

​

 

2,845

​

25%

Principal transactions

​

 

(179)

 

(164)

 

(119)

 

(38)

 

(147)

(287%)

 

18%

​

​

 

(269)

​

 

(185)

​

31%

All other

​

 

(34)

 

 

15

 

(4)

 

 

(78)

 

 

(40)

 

49%

 

(18%)

​

​

 

(58)

​

 

(118)

​

(103%)

Total non-interest revenue

​

 

904

 

 

1,085

 

 

1,224

 

 

1,180

 

 

1,362

 

15%

 

51%

​

​

 

1,943

​

 

2,542

​

31%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total revenues, net of interest expense

​

 

1,434

 

 

1,647

 

 

1,773

 

 

1,767

 

 

1,922

 

9%

 

34%

​

​

 

2,964

​

 

3,689

​

24%

Total operating expenses

​

 

1,137

 

 

1,139

 

 

1,152

 

 

1,240

 

 

1,212

 

(2%)

 

7%

​

​

 

2,171

​

 

2,452

​

13%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses on loans

​

 

16

 

 

9

 

 

25

 

 

6

 

 

138

 

NM

 

NM

​

​

 

50

​

 

144

​

188%

Credit reserve build (release) for loans

​

 

137

 

38

 

136

 

175

 

(19)

 

NM

 

NM

​

​

 

215

​

 

156

​

(27%)

Provision (release) for credit losses on unfunded lending commitments

​

 

2

 

98

 

14

 

(51)

 

119

 

NM

 

NM

​

​

 

109

​

 

68

​

(38%)

Provisions for credit losses for other assets and HTM debt securities

​

 

18

 

 

12

 

 

1

 

2

 

4

 

100%

 

(78%)

​

​

 

13

​

 

6

​

(54%)

Provision for credit losses

​

 

173

 

157

 

176

 

132

 

242

 

83%

 

40%

​

​

 

387

​

 

374

​

(3%)

Income (loss) from continuing operations before taxes

​

 

124

 

 

351

 

445

 

 

395

 

 

468

 

18%

 

277%

​

​

 

406

​

 

863

​

113%

Income taxes (benefits)

​

 

33

 

 

84

 

90

 

 

91

 

 

117

 

29%

 

255%

​

​

 

93

​

 

208

​

124%

Income (loss) from continuing operations

​

 

91

 

 

267

 

355

 

 

304

 

 

351

 

15%

 

286%

​

​

 

313

​

 

655

​

109%

Noncontrolling interests

​

 

(2)

 

 

(3)

 

 

1

 

 

-

 

 

1

NM

 

NM

​

​

 

(3)

​

 

1

​

NM

Net income (loss)

​

$

93

 

$

270

$

354

 

$

304

 

$

350

 

15%

 

276%

​

​

$

316

​

$

654

​

107%

EOP assets (in billions)

​

$

148

 

$

141

 

$

140

 

$

154

 

$

145

 

(6%)

 

(2%)

​

​

​

​

​

​

​

​

​

Average assets (in billions)

​

 

150

 

 

149

 

 

146

 

 

154

 

 

160

 

4%

 

7%

​

​

$

147

​

$

157

​

7%

Efficiency ratio

​

 

79%

 

 

69%

 

 

65%

 

 

70%

 

 

63%

 

(700) bps

 

(1,600) bps

​

​

 

73%

​

 

66%

​

(700) bps

Average allocated TCE (in billions)(3)

​

$

9.2

 

$

9.2

 

$

9.2

 

$

7.8

 

$

7.8

 

-

 

(15%)

​

​

$

9.2

​

$

7.8

​

(15%)

RoTCE(3)

​

 

4.1%

 

 

11.6%

 

15.3%

 

 

15.8%

 

 

18.0%

 

220 bps

 

1,390 bps

​

​

 

6.9%

​

 

16.9%

​

1,000 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by line of business

​

 

 

 

 

 

 

 

 

 

 

​

 

​

​

​

 

​

​

 

​

​

​

Investment Banking

​

$

1,073

 

$

1,238

 

$

1,356

 

$

1,326

 

$

1,548

 

17%

 

44%

​

​

$

2,187

​

$

2,874

​

31%

Corporate Lending (excluding gain (loss) on loan hedges)(4)

​

 

423

 

 

453

 

 

443

 

 

391

 

 

406

 

4%

 

(4%)

​

​

 

825

​

 

797

​

(3%)

Total Banking revenues (ex-gain (loss) on loan hedges)(4)

​

 

1,496

 

 

1,691

 

 

1,799

 

 

1,717

 

 

1,954

 

14%

 

31%

​

​

 

3,012

​

 

3,671

​

22%

Gain (loss) on loan hedges(4)

​

 

(62)

 

(44)

 

(26)

 

50

 

 

(32)

NM

 

48%

​

​

 

(48)

​

 

18

​

NM

Total Banking revenues including gain (loss) on loan hedges(4)

​

$

1,434

 

$

1,647

 

$

1,773

 

$

1,767

 

$

1,922

 

9%

 

34%

​

​

$

2,964

​

$

3,689

​

24%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Business metrics—investment banking revenues(5)

​

 

 

 

 

 

 

 

 

 

 

​

 

​

​

​

 

​

​

 

​

​

​

Advisory

​

$

407

 

$

425

 

$

649

 

$

505

 

$

390

 

(23%)

 

(4%)

​

​

$

833

​

$

895

​

7%

Equity underwriting (Equity Capital Markets (ECM))

​

 

222

 

 

194

 

 

219

 

 

257

 

 

426

 

66%

 

92%

​

​

 

357

​

 

683

​

91%

Debt underwriting (Debt Capital Markets (DCM))

​

 

444

 

 

619

 

 

488

 

 

564

 

 

732

 

30%

 

65%

​

​

 

997

​

 

1,296

​

30%

Total

​

$

1,073

 

$

1,238

 

$

1,356

 

$

1,326

 

$

1,548

 

17%

 

44%

​

​

$

2,187

​

$

2,874

​

31%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by managed geography

​

 

 

 

 

 

 

 

 

 

 

​

 

​

​

​

 

​

​

 

​

​

​

North America

​

$

648

 

$

862

 

$

1,023

 

$

1,109

 

$

1,087

 

(2%)

 

68%

​

​

$

1,522

​

$

2,196

​

44%

International

​

 

786

 

 

785

 

 

750

 

 

658

 

 

835

 

27%

 

6%

​

​

 

1,442

​

 

1,493

​

4%

Total

​

$

1,434

 

$

1,647

 

$

1,773

 

$

1,767

 

$

1,922

 

9%

 

34%

​

​

$

2,964

​

$

3,689

​

24%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Key drivers(6) (in billions of dollars)

​

 

 

 

 

 

 

 

 

 

 

​

 

​

​

​

 

​

​

 

​

​

​

Average loans

​

$

84

 

$

81

 

$

79

 

$

83

 

$

88

 

6%

 

5%

​

​

$

83

​

$

86

​

4%

NCLs (annualized) as a % of average loans

​

 

0.08%

 

 

0.04%

 

 

0.13%

 

 

0.03%

 

 

0.63%

 

60 bps

 

55 bps

​

​

 

0.12%

​

 

0.34%

​

22 bps

ACLL as a % of EOP loans(7)

​

 

1.72%

 

 

1.83%

 

 

2.04%

 

 

2.06%

 

 

2.16%

 

10 bps

 

44 bps

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Investment banking fees are primarily composed of underwriting, advisory, loan syndication structuring, and other related financing activity.

(2)

Primarily includes other non-investment banking fees from customer-driven activities.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments’ and component’s average allocated TCE to Citigroup’s total average TCE and Citi’s total average stockholders’ equity.

(4)

Credit derivatives are used to economically hedge a portion of the corporate loan portfolio that includes both accrual loans and loans at fair value. Gain (loss) on loan hedges includes the mark-to-market on the credit derivatives, partially offset by the mark-to-market on the loans in the portfolio that are at fair value. Hedges on accrual loans reflect the mark-to-market on credit derivatives used to economically hedge the corporate loan accrual portfolio. The fixed premium costs of these hedges are netted against the corporate lending revenues to reflect the cost of credit protection. Citigroup’s results of operations excluding the impact of gain (loss) on loan hedges are non-GAAP financial measures.

(5)

Beginning in 2Q26, the investment banking fees metric for Banking was replaced with investment banking revenues. This metric includes investment banking fees, other fee revenue, principal transactions, and net interest income from loans generated from investment banking business activities. Prior-period amounts have been conformed to reflect this change in presentation. Citi believes investment banking revenues provides investors with a more comprehensive measure of investment banking performance.

(6)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(7)

Excludes loans that are carried at fair value for all periods.

​

NM Not meaningful.

Reclassified to conform to the current period’s presentation.

​

Page 7


WEALTH

(In millions of dollars, except as otherwise noted)

​

 

​

 

​

 

​

 

​

 

​

 

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​ ​ ​

​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

 

​

​

 

​

​

 

​

Net interest income

​

$

1,831

​

$

1,902

​

$

2,018

​

$

2,095

​

$

2,155

​

3%

​

18%

​

​

$

3,662

​

$

4,250

​

16%

Fee revenue

​

 

​

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

Commissions and fees

​

 

454

​

 

494

​

 

465

​

 

543

​

 

587

​

8%

​

29%

​

​

​

938

​

​

1,130

​

20%

Other(1)

​

 

246

​

 

232

​

 

238

​

 

207

​

 

206

​

-

​

(16%)

​

​

​

493

​

​

413

​

(16%)

Total fee revenue

​

 

700

​

 

726

​

 

703

​

 

750

​

 

793

​

6%

​

13%

​

​

​

1,431

​

​

1,543

​

8%

All other(2)

​

 

283

​

 

211

​

 

141

​

 

220

​

 

229

​

4%

​

(19%)

​

​

​

478

​

​

449

​

(6%)

Total non-interest revenue

​

 

983

​

 

937

​

 

844

​

 

970

​

 

1,022

​

5%

​

4%

​

​

​

1,909

​

​

1,992

​

4%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total revenues, net of interest expense

​

 

2,814

​

 

2,839

​

 

2,862

​

 

3,065

​

 

3,177

​

4%

​

13%

​

​

​

5,571

​

​

6,242

​

12%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

​

 

2,313

​

 

2,375

​

 

2,377

​

 

2,415

​

 

2,377

​

(2%)

​

3%

​

​

​

4,703

​

​

4,792

​

2%

Net credit losses on loans

​

 

73

​

 

91

​

 

80

​

 

88

​

 

57

​

(35%)

​

(22%)

​

​

​

140

​

​

145

​

4%

Credit reserve build (release) for loans

​

 

(65)

​

 

(16)

​

 

6

​

 

13

​

 

-

​

(100%)

​

100%

​

​

​

(1)

​

​

13

​

NM

Provision (release) for credit losses on unfunded lending commitments

​

 

(1)

​

 

(1)

​

 

1

​

 

-

​

 

2

​

NM

​

NM

​

​

​

(2)

​

​

2

​

NM

Provisions for benefits and claims (PBC), and other assets

​

 

-

​

 

(1)

​

 

-

​

 

-

​

 

-

​

-

​

-

​

​

​

(4)

​

​

-

​

100%

Provisions for credit losses and for PBC

​

 

7

​

 

73

​

 

87

​

 

101

​

 

59

​

(42%)

​

NM

​

​

​

133

​

​

160

​

20%

Income from continuing operations before taxes

​

 

494

​

 

391

​

 

398

​

 

549

​

 

741

​

35%

​

50%

​

​

​

735

​

​

1,290

​

76%

Income taxes

​

 

109

​

 

88

​

 

99

​

 

117

​

 

158

​

35%

​

45%

​

​

​

159

​

​

275

​

73%

Income from continuing operations

​

 

385

​

 

303

​

 

299

​

 

432

​

 

583

​

35%

​

51%

​

​

​

576

​

​

1,015

​

76%

Noncontrolling interests

​

 

-

​

 

-

​

 

-

​

 

-

​

 

-

​

-

​

-

​

​

​

-

​

​

-

​

-

Net income

​

$

385

​

$

303

​

$

299

​

$

432

​

$

583

​

35%

​

51%

​

​

$

576

​

$

1,015

​

76%

EOP assets (in billions)

​

$

308

​

$

313

​

$

316

​

$

320

​

$

321

​

-

​

4%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

​

 

305

​

 

315

​

 

325

​

 

321

​

 

324

​

1%

​

6%

​

​

$

303

​

$

323

​

7%

Efficiency ratio

​

 

82%

​

 

84%

​

 

83%

​

 

79%

​

 

75%

​

(400) bps

​

(700) bps

​

​

​

84%

​

​

77%

​

(700) bps

Average allocated TCE (in billions)(3)

​

$

15.4

​

$

15.4

​

$

15.4

​

$

16.2

​

$

16.2

​

-

​

5%

​

​

$

15.4

​

$

16.2

​

5%

RoTCE(3)

​

 

10.0%

​

 

7.8%

​

 

7.7%

​

 

10.8%

​

 

14.4%

​

360 bps

​

440 bps

​

​

​

7.5%

​

​

12.6%

​

510 bps

 

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

Revenue by line of business

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

Citigold and Retail Banking

​

$

1,862

​

$

1,969

​

$

2,010

​

$

2,062

​

$

2,181

​

6%

​

17%

​

​

$

3,687

​

$

4,243

​

15%

Private Bank

​

 

731

​

 

656

​

 

625

​

 

757

​

 

769

​

2%

​

5%

​

​

​

1,395

​

​

1,526

​

9%

Wealth at Work

​

 

221

​

 

214

​

 

227

​

 

246

​

 

227

​

(8%)

​

3%

​

​

​

489

​

​

473

​

(3%)

Total

​

$

2,814

​

$

2,839

​

$

2,862

​

$

3,065

​

$

3,177

​

4%

​

13%

​

​

$

5,571

​

$

6,242

​

12%

 

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

Revenue by managed geography

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

North America

​

$

1,729

​

$

1,741

​

$

1,825

​

$

1,893

​

$

1,977

​

4%

​

14%

​

​

$

3,463

​

$

3,870

​

12%

International

​

 

1,085

​

 

1,098

​

 

1,037

​

 

1,172

​

 

1,200

​

2%

​

11%

​

​

​

2,108

​

​

2,372

​

13%

Total

​

$

2,814

​

$

2,839

​

$

2,862

​

$

3,065

​

$

3,177

​

4%

​

13%

​

​

$

5,571

​

$

6,242

​

12%

 

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

Key drivers(4) (in billions of dollars)

​

 

 

​

 

 

​

 

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

EOP client balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

Client investment assets(5)(6)(7)

 

$

635

 

$

660

 

$

670

 

$

676

 

$

727

 

8%

 

14%

​

​

​

​

​

​

​

​

​

Deposits

 

 

400

 

 

408

 

 

413

 

 

418

 

 

415

 

(1%)

 

4%

​

​

​

​

​

​

​

​

​

Loans

 

 

200

 

 

202

 

 

204

 

 

205

 

 

208

 

2%

 

4%

​

​

​

​

​

​

​

​

​

Total

 

$

1,235

 

$

1,270

 

$

1,287

 

$

1,299

 

$

1,350

 

4%

 

9%

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

Net new investment assets (NNIA)(7)(8)

​

$

2.0

​

$

18.6

​

$

7.2

​

$

14.7

​

$

15.7

​

7%

​

NM

​

​

$

18.5

​

$

30.4

​

64%

Average deposits

​

​

398

​

​

405

​

​

407

​

​

414

​

​

415

​

-

​

4%

​

​

​

399

​

​

415

​

4%

Average loans

 

197

 

201

 

203

 

205

 

206

 

-

 

5%

​

​

196

​

206

​

5%

ACLL as a % of EOP loans(9)

 

 

0.34%

 

 

0.33%

 

 

0.33%

 

 

0.33%

 

 

0.33%

 

0 bps

 

(1) bps

​

​

​

​

​

​

​

​

​

NCLs (annualized) as a % of average loans

​

​

0.15%

​

​

0.18%

​

​

0.16%

​

​

0.17%

​

​

0.11%

​

(6) bps

​

(4) bps

​

​

​

0.14%

​

​

0.14%

​

0 bps

U.S. Retail Banking branches (actual)

​

​

650

​

​

653

​

​

655

​

​

655

​

​

655

​

-

​

1%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Primarily related to fiduciary and administrative fees.

(2)

Primarily related to principal transactions revenue including FX translation.

(3)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(4)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(5)

Includes assets under management, and trust and custody assets.

(6)

Beginning in 1Q26, Client investment assets include an additional approximate $10 billion associated with the value of client insurance policies that were not previously reported.

(7)

June 30, 2026 is preliminary.

(8)

Represents investment asset inflows, including dividends, interest and distributions, less investment asset outflows.

(9)

Excludes loans that are carried at fair value for all periods.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 8


U.S. CONSUMER CARDS (USCC)

(In millions of dollars, except as otherwise noted)

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

2Q

3Q

4Q

1Q

2Q

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

Net interest income

$

4,918

$

5,124

$

5,143

$

5,116

$

5,180

1%

5%

​

​

$

9,902

​

$

10,296

​

4%

Fee revenue

​

​

​

​

​

​

​

​

​

Interchange fees(1)

2,459

2,448

2,526

2,404

2,740

14%

11%

​

​

​

4,744

​

​

5,144

​

8%

Card rewards and partner payments

(3,008)

(3,031)

(3,215)

(2,897)

(3,563)

(23%)

(18%)

​

​

​

(5,829)

​

​

(6,460)

​

(11%)

Other(1)

103

114

114

112

160

43%

55%

​

​

​

199

​

​

272

​

37%

Total fee revenue

(446)

(469)

(575)

(381)

(663)

(74%)

(49%)

​

​

​

(886)

​

​

(1,044)

​

(18%)

All other(2)

(1)

1

(4)

22

4

(82%)

NM

​

​

​

22

​

​

26

​

18%

Total non-interest revenue

(447)

(468)

(579)

(359)

(659)

(84%)

(47%)

​

​

​

(864)

​

​

(1,018)

​

(18%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total revenues, net of interest expense

4,471

4,656

4,564

4,757

4,521

(5%)

1%

​

​

​

9,038

​

​

9,278

​

3%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

1,626

1,644

1,794

1,711

1,794

5%

10%

​

​

​

3,317

​

​

3,505

​

6%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses on loans

1,856

1,741

1,739

1,742

1,850

6%

-

​

​

​

3,810

​

​

3,592

​

(6%)

Credit reserve build (release) for loans

(5)

55

(117)

76

40

(47)%

NM

​

​

​

(179)

​

​

116

​

NM

Provision (release) for credit losses on unfunded lending commit.(3)

-

-

-

272

(272)

NM

NM

​

​

​

-

​

​

-

​

-

Provisions for benefits and claims (PBC), and other assets

1

3

2

2

-

(100%)

(100%)

​

​

​

4

​

​

2

​

(50%)

Provisions for credit losses and for PBC

1,852

1,799

1,624

2,092

1,618

(23%)

(13%)

​

​

​

3,635

​

​

3,710

​

2%

Income from continuing operations before taxes

993

1,213

1,146

954

1,109

16%

12%

​

​

​

2,086

​

​

2,063

​

(1%)

Income taxes

235

284

262

222

257

16%

9%

​

​

​

490

​

​

479

​

(2%)

Income from continuing operations

758

929

884

732

852

16%

12%

​

​

​

1,596

​

​

1,584

​

(1%)

Noncontrolling interests

-

-

-

-

-

-

-

​

​

​

-

​

​

-

​

-

Net income

$

758

$

929

$

884

$

732

$

852

16%

12%

​

​

$

1,596

​

$

1,584

​

(1%)

EOP assets (in billions)

$

171

$

171

$

178

$

171

$

182

6%

6%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

168

171

173

172

178

3%

6%

​

​

$

169

​

$

175

​

4%

Efficiency ratio

36%

35%

39%

36%

40%

400 bps

400 bps

​

​

​

37%

​

​

38%

​

100 bps

Average allocated TCE (in billions)(4)

$

20.3

$

20.3

$

20.3

$

15.5

$

15.5

-

(24%)

​

​

$

20.3

​

$

15.5

​

(24%)

RoTCE(4)

15.0%

18.2%

17.3%

19.2%

22.0%

280 bps

700 bps

​

​

​

15.9%

​

​

20.6%

​

470 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Key drivers(5) (in billions)

​

​

​

​

​

​

​

​

​

Average loans

$

168

$

171

$

172

$

171

$

177

4%

5%

​

​

$

168

​

$

174

​

4%

ACLL as a % of EOP loans

8.08%

8.09%

7.74%

8.09%

7.68%

(41) bps

(40) bps

​

​

​

​

​

​

​

​

​

NCLs (annualized) as a % of average loans

​

​

4.43%

​

​

4.05%

​

​

4.00%

​

​

4.12%

​

​

4.19%

​

7 bps

​

(24) bps

​

​

​

4.57%

​

​

4.16%

​

(41) bps

Revenue rate(6)

​

​

10.67%

​

​

10.80%

​

​

10.53%

​

​

11.28%

​

​

10.25%

​

(103) bps

​

(42) bps

​

​

​

10.85%

​

​

10.75%

​

(10) bps

NII(7) (annualized) as a % of average loans

11.74%

11.89%

11.86%

12.13%

11.74%

(39) bps

0 bps

​

​

​

11.89%

​

​

11.93%

​

4 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Primarily includes credit card-related fees.

(2)

Primarily related to revenue incentives from card networks.

(3)

1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio. This was released from unfunded lending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.

(4)

TCE and RoTCE are non-GAAP financial measures. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE to Citigroup's total average TCE and Citi's total average stockholders' equity.

(5)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(6)

Total revenues, net of interest expense (annualized) as a % of average loans.

(7)

Net interest income includes certain fees that are recorded as interest revenue.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 9


USCC

Metrics

​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

2Q26 Increase/

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

Key drivers(1)(2) (in billions of dollars, except as otherwise noted)

​

2025

​

2025

​

2025

​

2026

​

2026

​

1Q26

  ​ ​ ​

2Q25

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

New credit cards account acquisitions (in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

General Purpose Credit Cards (GPCC)(3)

​

1,704

​

1,872

​

2,115

​

1,899

​

4,004

​

111%

​

135%

Private Label Credit Cards (PLCC)(4)

​

1,551

​

1,339

​

1,572

​

1,043

​

1,372

​

32%

​

(12%)

Credit card spend volume

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

$

144.8

​

$

144.5

​

$

152.4

​

$

141.5

​

$

162.3

​

15%

​

12%

PLCC

​

 

13.9

​

 

12.6

​

 

13.9

​

 

10.5

​

 

13.2

​

26%

​

(5%)

Average loans(5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

$

134.4

​

$

136.8

​

$

138.6

​

$

138.6

​

$

144.9

​

5%

​

8%

PLCC

​

​

30.1

​

30.0

​

29.8

​

28.9

​

28.3

​

(2%)

​

(6%)

Installment Lending

​

​

3.7

​

3.7

​

3.9

​

3.8

​

3.8

​

-

​

3%

EOP loans(5)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

$

136.8

​

$

137.7

​

$

143.2

​

$

138.7

​

$

149.2

​

8%

​

9%

PLCC

​

30.4

​

29.8

​

30.5

​

28.3

​

28.4

​

-

​

(7%)

Installment Lending

​

​

3.7

​

​

3.8

​

​

3.8

​

​

3.8

​

​

3.8

​

-

​

3%

NCLs as a % of average loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

​

4.20%

​

​

3.85%

​

​

3.78%

​

​

3.87%

​

​

4.01%

​

14 bps

​

(19) bps

PLCC

​

​

5.18%

​

4.67%

​

​

4.77%

​

​

5.05%

​

​

4.79%

​

(26) bps

​

(39) bps

Installment Lending

​

​

6.29%

​

6.43%

​

6.00%

​

6.19%

​

6.54%

​

35 bps

​

25 bps

Loans 90+ days past due as a % of EOP loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

​

1.30%

​

1.27%

​

1.32%

​

1.39%

​

1.21%

​

(18) bps

​

(9) bps

PLCC

​

​

2.00%

​

​

2.08%

​

2.13%

​

2.15%

​

1.92%

​

(23) bps

​

(8) bps

Installment Lending

​

​

0.57%

​

​

0.58%

​

0.58%

​

0.55%

​

0.53%

​

(2) bps

​

(4) bps

Loans 30-89 days past due as a % of EOP loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

​

1.12%

​

1.21%

​

1.23%

​

1.20%

1.17%

​

(3) bps

5 bps

PLCC

​

​

1.89%

​

2.07%

​

1.99%

​

1.98%

1.84%

​

(14) bps

(5) bps

Installment Lending

​

​

1.35%

​

1.26%

​

1.37%

​

1.42%

1.24%

​

(18) bps

(11) bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Management uses this information in reviewing the segment’s results and believes it is useful to investors concerning underlying segment performance and trends.

(2)

On April 24, 2026, Citi completed the acquisition of the $6.6 billion additional American Airlines co-branded card portfolio.

(3)

General Purpose Credit Cards (GPCC). Consists of consumer credit cards that operate on established payment networks and are accepted by a wide variety of merchants and service providers.

(4)

Private Label Credit Cards (PLCC). Consists of consumer credit cards that are issued for use with a specific retailer or its affiliates and are limited to purchases of that retailer’s goods and services.

(5)

GPCC and PLCC average loans, EOP loans, and the related consumer delinquency amounts and ratios include interest and fees receivables balances.

​

Reclassified to conform to the current period's presentation.

​

​

Page 10


ALL OTHER—MANAGED BASIS(1)(2)(3)

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

  ​ ​ ​

2Q

  ​ ​ ​

3Q

  ​ ​ ​

4Q

  ​ ​ ​

1Q

  ​ ​ ​

2Q

  ​ ​ ​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

2025

2025

​

2025

2026

2026

1Q26

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

$

1,442

​

$

1,351

​

$

1,144

​

$

1,003

​

$

937

​

(7%)

(35%)

​

​

$

2,726

​

$

1,940

​

(29%)

Non-interest revenue(4)(5)

​

​

274

​

​

120

​

​

(1,352)

​

​

679

​

​

800

​

18%

192%

​

​

​

453

​

​

1,479

​

226%

Total revenues, net of interest expense

​

​

1,716

​

​

1,471

​

​

(208)

​

​

1,682

​

​

1,737

​

3%

1%

​

​

​

3,179

​

​

3,419

​

8%

Total operating expenses(5)(6)(7)(8)(9)

​

​

2,277

​

​

2,169

​

​

2,026

​

​

2,144

​

​

2,220

​

4%

(3%)

​

​

​

4,503

​

​

4,364

​

(3%)

Net credit losses on loans

​

​

256

​

​

297

​

​

341

​

​

371

​

​

366

​

(1%)

43%

​

​

​

512

​

​

737

​

44%

Credit reserve build (release) for loans

​

​

70

​

​

16

​

​

75

​

​

13

​

​

61

​

369%

(13%)

​

​

​

143

​

​

74

​

(48%)

Provision (release) for credit losses on unfunded lending commitments

​

​

(6)

​

​

(6)

​

​

2

​

​

(3)

​

​

(2)

​

33%

67%

​

​

​

(7)

​

​

(5)

​

29%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

​

​

54

​

​

24

​

​

31

​

​

19

​

​

13

​

(32%)

(76%)

​

​

​

85

​

​

32

​

(62%)

Provisions for credit losses and for PBC

​

​

374

​

​

331

​

​

449

​

​

400

​

​

438

​

10%

17%

​

​

​

733

​

​

838

​

14%

Income (loss) from continuing operations before taxes

​

​

(935)

​

​

(1,029)

​

​

(2,683)

​

​

(862)

​

​

(921)

​

(7%)

1%

​

​

​

(2,057)

​

​

(1,783)

​

13%

Income taxes (benefits)

​

​

(362)

​

​

(277)

​

​

(410)

​

​

(474)

​

​

(160)

​

66%

56%

​

​

​

(645)

​

​

(634)

​

2%

Income (loss) from continuing operations

​

​

(573)

​

​

(752)

​

​

(2,273)

​

​

(388)

​

​

(761)

​

(96%)

(33%)

​

​

​

(1,412)

​

​

(1,149)

​

19%

Income (loss) from discontinued operations, net of taxes

​

​

-

​

​

(1)

​

​

(1)

​

​

(1)

​

​

-

​

100%

-

​

​

​

(1)

​

​

(1)

​

-

Noncontrolling interests

​

​

(21)

​

​

3

​

​

16

​

​

105

​

​

162

​

54%

NM

​

​

​

(5)

​

​

267

​

NM

Net income (loss)

​

$

(552)

​

$

(756)

$

(2,290)

​

$

(494)

​

$

(923)

​

(87%)

(67%)

​

​

$

(1,408)

​

$

(1,417)

​

(1%)

EOP assets (in billions)

​

$

214

​

$

211

​

$

210

​

$

204

​

$

239

​

17%

​

12%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

​

 

213

​

 

209

​

202

​

​

208

​

​

209

​

-

​

(2%)

​

​

$

209

​

$

207

​

(1%)

Efficiency ratio

​

 

133%

​

 

147%

​

(974%)

​

​

127%

​

​

128%

​

NM

​

NM

​

​

​

142%

​

​

128%

​

NM

Average allocated TCE (in billions)(10)

​

$

40.7

​

$

40.9

​

$

39.0

​

$

39.8

​

$

39.7

​

-

​

(2%)

​

​

$

39.3

​

$

39.8

​

1%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by line of business

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM

​

$

1,536

​

$

1,722

​

$

1,775

​

$

2,054

​

$

1,991

​

(3%)

​

30%

​

​

$

3,003

​

$

4,045

​

35%

Asia Consumer(4)(11)

​

 

155

​

 

149

​

(1,434)

​

 

105

​

 

77

​

(27%)

​

(50%)

​

​

​

290

​

​

182

​

(37%)

Legacy Holdings Assets (LHA)

​

 

-

​

 

-

​

(12)

​

 

2

​

 

(15)

​

NM

​

NM

​

​

​

19

​

​

(13)

​

NM

Corporate/Other

​

 

25

​

 

(400)

​

(537)

​

 

(479)

​

 

(316)

​

34%

​

NM

​

​

​

(133)

​

​

(795)

​

(498%)

Total

​

$

1,716

​

$

1,471

​

$

(208)

​

$

1,682

​

$

1,737

​

3%

​

1%

​

​

$

3,179

​

$

3,419

​

8%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM—key indicators (in billions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

26.8

​

$

28.5

​

$

30.0

​

$

30.6

​

$

32.0

​

5%

​

19%

​

​

​

​

​

​

​

​

​

EOP deposits

​

​

38.4

​

​

40.6

​

​

43.8

​

​

43.8

​

​

46.0

​

5%

​

20%

​

​

​

​

​

​

​

​

​

Average loans

​

​

25.5

​

​

27.2

​

​

29.2

​

​

30.7

​

​

31.7

​

3%

​

24%

​

​

​

​

​

​

​

​

​

NCLs as a % of average loans (Mexico Consumer only)

​

​

5.28%

​

​

5.46%

​

​

5.91%

​

​

6.37%

​

​

6.13%

​

(24) bps

​

85 bps

​

​

​

​

​

​

​

​

​

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

​

​

1.58%

​

​

1.60%

​

​

1.72%

​

​

1.71%

​

​

1.79%

​

8 bps

​

21 bps

​

​

​

​

​

​

​

​

​

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

​

​

1.52%

​

​

1.58%

​

​

1.59%

​

​

1.64%

​

​

1.59%

​

(5) bps

​

7 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Asia Consumer—key indicators (in billions of dollars)(12)(13)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

3.0

​

$

2.7

​

$

2.5

​

$

2.2

​

$

2.1

​

(5%)

​

(30%)

​

​

​

​

​

​

​

​

​

EOP deposits

​

1.5

​

​

1.3

​

​

1.1

​

​

0.9

​

​

0.8

​

(11%)

​

(47%)

​

​

​

​

​

​

​

​

​

Average loans

​

4.0

​

​

2.8

​

​

2.6

​

​

2.4

​

​

2.2

​

(8%)

​

(45%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Holdings Assets—key indicators (in billions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

2.1

​

$

1.8

​

$

1.8

​

$

1.7

​

$

1.1

​

(35%)

​

(48%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Includes Legacy Franchises (see page 12 for details) and certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses, and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations. The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(3)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(4)

In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia). The sale closed on February 18, 2026. The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking. The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises. For additional information, see Citi's Form 8-K filed on December 29, 2025.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25).

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 11


ALL OTHER—MANAGED BASIS(1)(2)

Legacy Franchises(3)

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

​

2025

​

2025

​

2025

​

2026

​

2026

​

1Q26

​

2Q25

​

​

2025

​

2026

​

(Decrease)

Net interest income

  ​ ​ ​

$

1,271

  ​ ​ ​

$

1,338

  ​ ​ ​

$

1,379

  ​ ​ ​

$

1,479

  ​ ​ ​

$

1,484

  ​ ​ ​

-

  ​ ​ ​

17%

  ​

  ​

$

2,438

  ​ ​ ​

$

2,963

  ​ ​ ​

22%

Non-interest revenue(4)(5)

​

​

420

​

​

533

​

​

(1,050)

​

​

682

​

​

569

​

(17%)

​

35%

​

​

​

874

​

​

1,251

​

43%

Total revenues, net of interest expense

​

​

1,691

​

​

1,871

​

​

329

​

​

2,161

​

​

2,053

​

(5%)

​

21%

​

​

​

3,312

​

​

4,214

​

27%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses(5)(6)(7)(8)(9)

​

​

1,287

​

​

1,320

​

​

1,222

​

​

1,324

​

​

1,243

​

(6%)

​

(3%)

​

​

​

2,621

​

​

2,567

​

(2%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net credit losses on loans

​

​

256

​

​

297

​

​

341

​

​

371

​

​

366

​

(1%)

​

43%

​

​

​

512

​

​

737

​

44%

Credit reserve build (release) for loans

​

​

70

​

​

16

​

​

75

​

​

13

​

​

61

​

369%

​

(13%)

​

​

​

143

​

​

74

​

(48%)

Provision (release) for credit losses on unfunded lending commitments

​

​

(6)

​

​

(6)

​

​

2

​

​

(3)

​

​

(2)

​

33%

​

67%

​

​

​

(7)

​

​

(5)

​

29%

Provisions for benefits and claims (PBC), other assets and HTM debt securities

​

​

51

​

​

20

​

​

29

​

​

28

​

​

15

​

(46%)

​

(71%)

​

​

​

81

​

​

43

​

(47%)

Provisions for credit losses and for PBC

​

​

371

​

​

327

​

​

447

​

​

409

​

​

440

​

8%

​

19%

​

​

​

729

​

​

849

​

16%

Income (loss) from continuing operations before taxes

​

​

33

​

​

224

​

​

(1,340)

​

​

428

​

​

370

​

(14%)

​

NM

​

​

​

(38)

​

​

798

​

NM

Income taxes (benefits)

​

​

(5)

​

​

66

​

​

147

​

​

137

​

​

120

​

(12%)

​

NM

​

​

​

(30)

​

​

257

​

NM

Income (loss) from continuing operations

​

​

38

​

​

158

​

​

(1,487)

​

​

291

​

​

250

​

(14%)

​

NM

​

​

​

(8)

​

​

541

​

NM

Noncontrolling interests

​

​

(22)

​

​

3

​

​

9

​

​

114

​

​

159

​

39%

​

NM

​

​

​

(8)

​

​

273

​

NM

Net income (loss)

​

$

60

​

$

155

​

$

(1,496)

​

$

177

​

$

91

​

(49%)

​

52%

​

​

$

-

​

$

268

​

NM

EOP assets (in billions)

​

$

83

​

$

86

​

$

86

​

$

87

​

$

87

​

-

​

5%

​

​

​

​

​

​

​

​

​

Average assets (in billions)

​

​

81

​

​

85

​

​

87

​

​

88

​

​

90

​

2%

​

11%

​

​

$

79

​

$

89

​

13%

Efficiency ratio

​

​

76%

​

​

71%

​

​

371%

​

​

61%

​

​

61%

​

NM

​

NM

​

​

​

79%

​

​

61%

​

NM

Average allocated TCE (in billions)(10)

​

$

5.1

​

$

5.1

​

$

5.1

​

$

5.7

​

$

5.7

​

-

​

12%

​

​

$

5.1

​

$

5.7

​

12%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue by line of business

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM(3)

​

$

1,536

​

$

1,722

​

$

1,775

​

$

2,054

​

$

1,991

​

(3%)

​

30%

​

​

$

3,003

​

$

4,045

​

35%

Asia Consumer(4) (11)

​

​

155

​

​

149

​

​

(1,434)

​

​

105

​

​

77

​

(27%)

​

(50%)

​

​

​

290

​

​

182

​

(37%)

Legacy Holdings Assets (LHA)

​

​

-

​

​

-

​

​

(12)

​

​

2

​

​

(15)

​

NM

​

NM

​

​

​

19

​

​

(13)

​

NM

Total

​

$

1,691

​

$

1,871

​

$

329

​

$

2,161

​

$

2,053

​

(5%)

​

21%

​

​

$

3,312

​

$

4,214

​

27%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM(3)—key indicators (in billions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

26.8

​

$

28.5

​

$

30.0

​

$

30.6

​

$

32.0

​

5%

​

19%

​

​

​

​

​

​

​

​

​

EOP deposits

​

​

38.4

​

​

40.6

​

​

43.8

​

​

43.8

​

​

46.0

​

5%

​

20%

​

​

​

​

​

​

​

​

​

Average loans

​

​

25.5

​

​

27.2

​

​

29.2

​

​

30.7

​

​

31.7

​

3%

​

24%

​

​

​

​

​

​

​

​

​

NCLs as a % of average loans (Mexico Consumer only)

​

​

5.28%

​

​

5.46%

​

​

5.91%

​

​

6.37%

​

​

6.13%

​

(24) bps

​

85 bps

​

​

​

​

​

​

​

​

​

Loans 90+ days past due as a % of EOP loans (Mexico Consumer only)

​

​

1.58%

​

​

1.60%

​

​

1.72%

​

​

1.71%

​

​

1.79%

​

8 bps

​

21 bps

​

​

​

​

​

​

​

​

​

Loans 30-89 days past due as a % of EOP loans (Mexico Consumer only)

​

​

1.52%

​

​

1.58%

​

​

1.59%

​

​

1.64%

​

​

1.59%

​

(5) bps

​

7 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Asia Consumer—key indicators (in billions of dollars)(12)(13)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

3.0

​

$

2.7

​

$

2.5

​

$

2.2

​

$

2.1

​

(5%)

​

(30%)

​

​

​

​

​

​

​

​

​

EOP deposits

​

​

1.5

​

​

1.3

​

​

1.1

​

​

0.9

​

​

0.8

​

(11%)

​

(47%)

​

​

​

​

​

​

​

​

​

Average loans

​

​

4.0

​

​

2.8

​

​

2.6

​

​

2.4

​

​

2.2

​

(8%)

​

(45%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Holdings Assets—key indicators (in billions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP loans

​

$

2.1

​

$

1.8

​

$

1.8

​

$

1.7

​

$

1.1

​

(35%)

​

(48%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information. The results of operations, as well as certain disclosed balance sheet information, for Mexico Consumer/SBMM are presented on a managerial view and include certain intercompany allocations, managerial charges, and offshore expenses that reflect the Mexico Consumer/SBMM operations as a component of Citi’s consolidated operations. The Mexico Consumer/SBMM results are therefore not intended to reflect, and may differ (significantly) from, Banamex’s results and operations as a standalone legal entity.

(2)

Certain of the results of operations of All Other—managed basis are non-GAAP financial measures. See page 14 for additional information.

(3)

Legacy Franchises consists of the consumer franchises in 13 markets across Asia, Poland and Russia that Citi has exited or intends to exit (collectively Asia Consumer); Mexico Consumer/SBMM (consists of Mexico consumer banking (Mexico Consumer) and Small Business and Middle-Market Banking (SBMM), collectively (Mexico Consumer/SBMM)); and Legacy Holdings Assets (North America consumer mortgage loans, Citigroup's U.K. consumer banking business and other legacy assets).

(4)

In 4Q25, Citigroup recognized an approximate $1.2 billion loss recorded in revenue (approximately $1.1 billion after-tax) related to the loss on sale of the announced move to held-for-sale of AO Citibank (Russia). The sale closed on February 18, 2026. The loss on sale consists of (($1.556) billion) (($1.506) billion after-tax) in Legacy Franchises and (($32) million) in Corporate/Other, partially offset by $356 million in Services, $19 million in Markets and $40 million in Banking. The only tax impact ($50 million tax benefit) was recorded in Legacy Franchises. For additional information, see Citi's Form 8-K filed on December 29, 2025.

(5)

See footnote 2 on page 14.

(6)

See footnote 3 on page 14.

(7)

See footnote 4 on page 14.

(8)

See footnote 5 on page 14.

(9)

See footnote 6 on page 14.

(10)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

(11)

Asia Consumer includes revenues from the Poland and Russia consumer banking businesses.

(12)

Asia Consumer also includes loans and deposits in Poland (through 1Q25).

(13)

The key indicators for Asia Consumer also reflect the reclassification of loans and deposits to Other assets and Other liabilities under HFS accounting on Citi’s Consolidated Balance Sheet beginning in 2Q25.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

​

Page 12


ALL OTHER

Corporate/Other(1)

(In millions of dollars, except as otherwise noted)

​

 

   ​ ​

 

   ​ ​

 

  ​  ​

 

   ​ ​

 

   ​ ​

 

   ​ ​

2Q26 Increase/

   ​

  ​ ​

Six

   ​ ​

Six

   ​ ​

YTD 2026 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

 

2025

 

2025

 

2025

 

2026

 

2026

 

1Q26

  ​ ​ ​

2Q25

​

​

2025

​

2026

​

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Net interest income

 

$

171

 

$

13

 

$

(235)

 

$

(476)

 

$

(547)

 

(15%)

 

NM

​

​

$

288

​

$

(1,023)

​

NM

Non-interest revenue

 

 

(146)

 

(413)

 

(302)

 

 

(3)

 

231

NM

 

NM

​

​

 

(421)

​

 

228

​

NM

Total revenues, net of interest expense

 

 

25

 

 

(400)

 

 

(537)

 

 

(479)

 

 

(316)

 

34%

 

NM

​

​

 

(133)

​

 

(795)

​

(498%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses

 

 

990

 

 

849

 

 

804

 

 

820

 

 

977

 

19%

 

(1%)

​

​

 

1,882

​

 

1,797

​

(5%)

Provisions for other assets, HTM debt securities and other

 

 

3

 

4

 

2

 

(9)

 

 

(2)

78%

 

NM

​

​

 

4

​

 

(11)

​

NM

Income (loss) from continuing operations before taxes

 

 

(968)

 

(1,253)

 

(1,343)

 

(1,290)

 

(1,291)

-

 

(33%)

​

​

 

(2,019)

​

 

(2,581)

​

(28%)

Income taxes (benefits)

 

 

(357)

 

(343)

 

(557)

 

(611)

 

 

(280)

54%

 

22%

​

​

 

(615)

​

 

(891)

​

(45%)

Income (loss) from continuing operations

 

 

(611)

 

(910)

 

(786)

 

(679)

 

(1,011)

(49%)

 

(65%)

​

​

 

(1,404)

​

 

(1,690)

​

(20%)

Income (loss) from discontinued operations, net of taxes

 

 

-

 

 

(1)

 

(1)

 

(1)

 

 

-

100%

 

-

​

​

 

(1)

​

 

(1)

​

-

Noncontrolling interests

 

 

1

 

 

-

 

7

 

(9)

 

3

NM

 

200%

​

​

 

3

​

 

(6)

​

NM

Net income (loss)

 

$

(612)

$

(911)

$

(794)

$

(671)

$

(1,014)

(51%)

 

(66%)

​

​

$

(1,408)

​

$

(1,685)

​

(20%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

EOP assets (in billions)

 

$

131

 

$

125

 

$

124

 

$

117

 

$

152

 

30%

 

16%

​

​

​

​

​

​

​

Average allocated TCE (in billions)(2)

 

 

35.6

 

 

35.8

 

 

33.9

 

 

34.1

 

 

34.0

 

-

 

(4%)

​

​

$

34.2

​

$

34.1

​

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

(1)

Includes certain unallocated costs of global staff functions (including finance, risk, human resources, legal and compliance-related costs), other corporate expenses and unallocated global operations and technology expenses and income taxes, as well as Corporate Treasury investment activities and discontinued operations.

(2)

TCE is a non-GAAP financial measure. See page 23 for a reconciliation of the summation of the segments' and component's average allocated TCE.

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 13


ALL OTHER

Divestiture-Related Impacts

(Reconciling Items)(1)

(In millions of dollars, except as otherwise noted)

 

 

 

 

 

 

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

  ​

  ​

2025

  ​

2026

  ​

(Decrease)

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Net interest income

$

-

$

-

$

-

$

-

$

-

-

-

​

​

$

-

​

$

-

​

-

Non-interest revenue(2)

 

(177)

 

2

 

(1)

 

13

 

20

54%

NM

​

​

​

(177)

​

​

33

​

NM

Total revenues, net of interest expense

 

(177)

 

2

 

(1)

 

13

 

20

54%

NM

​

​

​

(177)

​

​

33

​

NM

Total operating expenses(2)(3)(4)(5)(6)

 

37

 

766

 

40

 

31

 

25

(19%)

(32%)

​

​

​

71

​

​

56

​

(21%)

Net credit losses on loans

 

5

 

(3)

 

(2)

 

1

 

(2)

NM

NM

​

​

​

5

​

​

(1)

​

NM

Credit reserve build (release) for loans

 

-

 

-

 

1

 

-

 

-

-

-

​

​

​

(11)

​

​

-

​

100%

Provision (release) for credit losses on unfunded lending commitments

 

-

 

-

 

-

 

-

 

-

-

-

​

​

​

-

​

​

-

​

-

Provisions for benefits and claims (PBC), other assets and HTM debt securities

 

-

 

-

 

-

 

-

 

-

-

-

​

​

​

-

​

​

-

​

-

Provisions for credit losses and for PBC

 

5

 

(3)

 

(1)

 

1

 

(2)

NM

NM

​

​

​

(6)

​

​

(1)

​

83%

Income (loss) from continuing operations before taxes

 

(219)

 

(761)

 

(40)

 

(19)

 

(3)

84%

99%

​

​

​

(242)

​

​

(22)

​

91%

Income taxes (benefits)

 

(39)

 

16

 

70

 

(7)

 

(1)

86%

97%

​

​

​

(47)

​

​

(8)

​

83%

Income (loss) from continuing operations

 

(180)

 

(777)

 

(110)

 

(12)

 

(2)

83%

99%

​

​

​

(195)

​

​

(14)

​

93%

Income (loss) from discontinued operations, net of taxes

 

-

 

-

 

-

 

-

 

-

-

-

​

​

​

-

​

​

-

​

-

Noncontrolling interests

-

-

-

-

-

-

-

​

​

-

​

-

​

-

Net income (loss)

$

(180)

$

(777)

$

(110)

$

(12)

$

(2)

83%

99%

​

​

$

(195)

​

$

(14)

​

93%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. The Reconciling Items are fully reflected in Citi's Consolidated Statement of Income on page 2 for each respective line item.
(2)2Q25 includes (i) an approximate $186 million loss recorded in revenue (approximately $157 million after-tax) related to the announced sale of the Poland consumer banking business; and (ii) approximately $37 million in operating expenses (approximately $26 million after-tax) primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025.
(3)3Q25 includes approximately $766 million in operating expenses (approximately $744 million after-tax), driven by a goodwill impairment charge in Mexico ($726 million ($714 million after-tax)) and separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025.
(4)4Q25 includes approximately $40 million in operating expenses (approximately $28 million after-tax), primarily related to separation costs in Mexico. For additional information, see Citi's Annual Report on Form 10-K for the year ended December 31, 2025.
(5)1Q26 includes approximately $31 million in operating expenses (approximately $23 million after-tax), primarily related to separation costs in Mexico. For additional information, see Citi's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.
(6)2Q26 includes approximately $25 million in operating expenses (approximately $18 million after-tax), primarily related to separation costs in Mexico.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 14


AVERAGE BALANCES AND INTEREST RATES(1)(2)(3)(4)

Taxable Equivalent Basis
(In millions of dollars, except as otherwise noted)

​

 

Average Volumes

Interest

% Average Rate(4)

 

 

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

  ​ ​ ​

2Q25

  ​ ​ ​

1Q26

  ​ ​ ​

2Q26(5)

Assets

Deposits with banks

$

298,158

$

344,971

$

359,133

$

3,043

$

3,194

$

3,375

4.09%

3.75%

3.77%

Securities borrowed and purchased under resale agreements(6)

375,205

394,172

440,589

6,621

6,681

6,852

7.08%

6.87%

6.24%

Trading account assets(7) 

506,877

535,116

559,737

5,821

4,897

6,112

4.61%

3.71%

4.38%

Investments

449,852

443,526

453,144

4,215

4,028

4,098

3.76%

3.68%

3.63%

Consumer loans

390,349

403,807

410,349

9,771

9,977

10,156

10.04%

10.02%

9.93%

Corporate loans

321,827

351,398

374,696

5,212

5,269

5,502

6.50%

6.08%

5.89%

Total loans (net of unearned income)(8)

712,176

755,205

785,045

14,983

15,246

15,658

8.44%

8.19%

8.00%

Other interest-earning assets

83,064

123,549

113,683

1,204

1,496

1,595

5.81%

4.91%

5.63%

Total average interest-earning assets

$

2,425,332

$

2,596,539

$

2,711,331

$

35,887

$

35,542

$

37,690

5.93%

5.55%

5.58%

 

​

​

​

​

Liabilities

​

​

​

​

Deposits

$

1,138,996

$

1,236,277

$

1,295,173

$

8,685

$

8,253

$

8,747

3.06%

2.71%

2.71%

Securities loaned and sold under repurchase agreements(6)

421,198

412,607

449,213

6,938

6,598

6,713

6.61%

6.49%

5.99%

Trading account liabilities(7)

104,148

118,413

131,577

748

769

788

2.88%

2.63%

2.40%

Short-term borrowings and other interest-bearing liabilities

140,571

185,229

189,438

1,800

1,832

2,046

5.14%

4.01%

4.33%

Long-term debt(9)

182,803

184,573

176,982

2,513

2,320

2,243

5.51%

5.10%

5.08%

Total average interest-bearing liabilities

$

1,987,716

$

2,137,099

$

2,242,383

$

20,684

$

19,772

$

20,537

4.17%

3.75%

3.67%

 

​

​

​

 

​

​

​

Net interest income as a % of average interest-earning assets (NIM)(9)

$

15,203

$

15,770

$

17,153

2.51%

2.46%

2.54%

 

2Q26 increase (decrease) from:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

3 bps

​

8 bps

​

​

 

​

(1)

Interest income and Net interest income include the taxable equivalent adjustments (based on the U.S. federal statutory tax rate of 21%) of $28 million for 2Q25, $29 million for 1Q26 and $28 million for 2Q26.

(2)

Citigroup average balances and interest rates include both domestic and international operations.

(3)

Monthly averages have been used by certain subsidiaries where daily averages are unavailable.

(4)

Average rate percentage is calculated as annualized interest over average volumes.

(5)

2Q26 is preliminary.

(6)

Average volumes of securities borrowed or purchased under agreements to resell and securities loaned or sold under agreements to repurchase are reported net pursuant to FIN 41; the related interest excludes the impact of ASU 2013-01 (Topic 210).

(7)

Interest expense on Trading account liabilities of Services, Markets, and Banking is reported as a reduction of Interest income. Interest income and Interest expense on cash collateral positions are reported in Trading account assets and Trading account liabilities, respectively.

(8)

Nonperforming loans are included in the average loan balances.

(9)

Excludes hybrid financial instruments with changes in fair value recorded in Principal transactions revenue.

​

Reclassified to conform to the current period's presentation.

​

​

Page 15


END-OF-PERIOD LOANS(1)(2)

(In billions of dollars)

​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

2Q26 Increase/

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

2025

​

2025

​

2025

​

2026

​

2026

​

1Q26

  ​ ​ ​

2Q25

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate loans by region

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

North America

​

$

146.5

​

$

150.1

​

$

155.2

​

$

163.6

​

$

174.8

​

7%

​

19%

International

​

 

183.1

​

 

185.2

​

 

188.5

​

 

195.6

​

 

202.3

​

3%

​

10%

Total corporate loans

​

$

329.6

​

$

335.3

​

$

343.7

​

$

359.2

​

$

377.1

​

5%

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate loans by segment and reporting unit

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services

​

$

96.4

​

$

99.4

​

$

99.5

​

$

101.5

​

$

106.6

​

5%

​

11%

Markets

​

 

144.3

​

 

149.7

​

​

159.4

​

​

165.2

​

​

182.5

​

10%

​

26%

Banking

​

 

81.9

​

 

78.8

​

​

77.2

​

​

84.6

​

​

79.8

​

(6%)

​

(3%)

All Other—Legacy Franchises—Mexico SBMM and AFG(3)

​

 

7.0

​

 

7.4

​

​

7.6

​

​

7.9

​

​

8.2

​

4%

​

17%

Total corporate loans

​

$

329.6

​

$

335.3

​

$

343.7

​

$

359.2

​

$

377.1

​

5%

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wealth by region

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

North America

​

$

147.3

​

$

148.2

​

$

150.2

​

$

150.4

​

$

151.9

​

1%

​

3%

International

​

52.7

​

 

53.5

​

 

54.1

​

54.6

​

56.2

​

3%

​

7%

Total

​

$

200.0

​

$

201.7

​

$

204.3

​

$

205.0

​

$

208.1

​

2%

​

4%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

USCC

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

GPCC

​

$

136.8

​

$

137.7

​

$

143.2

​

$

138.7

​

$

149.2

​

8%

​

9%

PLCC

​

​

30.4

​

​

29.8

​

​

30.5

​

​

28.3

​

​

28.4

​

-

​

(7%)

Installment Lending

​

​

3.7

​

​

3.8

​

​

3.8

​

​

3.8

​

​

3.8

​

-

​

3%

Total

​

$

170.9

​

$

171.3

​

$

177.5

​

$

170.8

​

$

181.4

​

6%

​

6%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other—Consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer

​

$

20.0

​

$

21.2

​

$

22.5

​

$

22.8

​

$

23.9

​

5%

​

20%

Asia Consumer

​

​

3.0

​

​

2.7

​

 

2.5

​

2.2

​

2.1

​

(5%)

​

(30%)

Legacy Holdings Assets (LHA)

​

​

1.9

​

​

1.7

​

1.7

​

1.6

​

1.0

​

(38%)

​

(47%)

Total

​

$

24.9

​

$

25.6

​

$

26.7

​

$

26.6

​

$

27.0

​

2%

​

8%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total consumer loans

​

$

395.8

​

$

398.6

​

$

408.5

​

$

402.4

​

$

416.5

​

4%

​

5%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans—EOP

​

$

725.3

​

$

733.9

​

$

752.2

​

$

761.6

$

793.7

​

4%

9%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans—average

​

$

712.2

​

$

725.0

​

$

736.7

​

$

755.2

$

785.0

​

4%

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NCLs as a % of total average loans

​

1.26%

​

1.21%

​

1.18%

​

1.19%

1.23%

​

4 bps

(3) bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Corporate loans include loans managed by Services, Markets, Banking, and All Other—Legacy Franchises—Mexico SBMM, and the AFG.

(2)

Consumer loans include loans managed by USCC, Wealth, and All Other—Legacy Franchises (other than Mexico SBMM, and the AFG).

(3)

Includes Legacy Franchises corporate loans activity related to Mexico SBMM and AFG (AFG was previously reported in Markets; all periods have been reclassified to reflect this move into Legacy Franchises), as well as other LHA corporate loans.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 16


END-OF-PERIOD DEPOSITS

(In billions of dollars)

​

2Q26 Increase/

2Q

3Q

4Q

1Q

2Q

(Decrease) from

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services, Markets, and Banking by region (institutional)

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

414.4

$

428.3

$

452.9

$

478.5

$

518.1

8%

25%

International

 

477.2

 

483.1

 

481.3

 

499.3

 

504.3

1%

6%

Total

$

891.6

$

911.4

$

934.2

$

977.8

$

1,022.4

5%

15%

 

 

 

 

 

 

 

Treasury and Trade Solutions

$

726.4

$

740.0

$

779.4

$

804.5

$

828.2

3%

14%

Securities Services

 

148.1

 

151.3

 

138.4

 

155.2

 

174.6

13%

18%

Services

$

874.5

$

891.3

$

917.8

$

959.7

$

1,002.8

4%

15%

Markets

 

16.7

 

19.3

 

16.0

 

17.7

 

19.1

8%

14%

Banking

 

0.4

 

0.8

 

0.4

 

0.4

 

0.5

25%

25%

Total

$

891.6

$

911.4

$

934.2

$

977.8

$

1,022.4

5%

15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wealth

 

 

 

 

 

 

 

North America

$

277.3

$

278.5

$

285.6

$

285.8

$

279.7

(2%)

1%

International

 

123.1

 

129.2

 

126.9

 

132.1

 

135.7

3%

10%

Total

$

400.4

$

407.7

$

412.5

$

417.9

$

415.4

(1%)

4%

 

 

 

 

 

 

 

All Other

 

 

 

 

 

 

 

Legacy Franchises

 

 

 

 

 

 

 

Mexico Consumer

$

28.5

$

29.7

$

33.3

$

32.6

$

34.4

6%

21%

Mexico SBMM—corporate

 

9.9

 

10.9

 

10.5

 

11.2

 

11.6

4%

17%

Asia Consumer

 

1.5

 

1.3

 

1.1

 

0.9

 

0.8

(11%)

(47%)

Legacy Holdings Assets (LHA)(1)

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

-

-

Corporate/Other

 

25.7

 

22.8

 

11.9

 

5.7

 

7.9

39%

(69%)

Total

$

65.7

$

64.8

$

56.9

$

50.5

$

54.8

9%

(17%)

 

 

 

 

 

 

 

Total deposits—EOP

$

1,357.7

$

1,383.9

$

1,403.6

$

1,446.2

$

1,492.6

3%

10%

 

 

 

 

 

 

 

Total deposits—average

$

1,342.8

$

1,382.2

$

1,422.3

$

1,446.4

$

1,503.5

4%

12%

 

 

 

 

 

 

 

 

 

 

 

 

​

(1)

LHA includes deposits from the U.K. consumer banking business.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 17


ALLOWANCE FOR CREDIT LOSSES (ACL) ROLLFORWARD

(In millions of dollars, except ratios)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL/EOP

​

​

Balance

​

​

Builds (Releases)

​

FY 2025

​

​

Balance

​

​

​

Builds (Releases)

​

YTD 2026

​

​

Balance

​

Loans

​

  ​ ​

12/31/24

  ​

  ​

1Q25

  ​ ​ ​

2Q25

  ​ ​ ​

3Q25

  ​ ​ ​

4Q25

  ​ ​ ​

​

FY 2025

  ​ ​ ​

FX/Other

  ​

  ​

12/31/25

  ​

  ​

1Q26

  ​ ​ ​

2Q26

  ​ ​ ​

​

YTD 2026

  ​ ​ ​

FX/Other(1)

  ​

  ​

6/30/26

  ​ ​ ​

6/30/26

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for credit losses on loans (ACLL)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services

​

$

264

​

​

$

24

​

$

53

​

$

(4)

​

$

(18)

​

​

$

55

​

$

8

​

​

$

327

​

​

$

97

​

$

46

​

​

$

143

​

$

4

​

​

$

474

​

​

Markets

​

​

1,030

​

​

​

48

​

​

53

​

​

(44)

​

​

(73)

​

​

​

(16)

​

​

13

​

​

​

1,027

​

​

​

23

​

​

71

​

​

​

94

​

​

(3)

​

​

​

1,118

​

​

Banking

​

​

1,167

​

​

​

78

​

​

137

​

​

38

​

​

136

​

​

​

389

​

​

22

​

​

​

1,578

​

​

​

175

​

​

(19)

​

​

​

156

​

​

(13)

​

​

​

1,721

​

​

Legacy Franchises corporate (Mexico SBMM and AFG(2))

​

​

95

​

​

​

4

​

​

16

​

​

(12)

​

​

6

​

​

​

14

​

​

12

​

​

​

121

​

​

​

4

​

​

10

​

​

​

14

​

​

3

​

​

​

138

​

​

Total corporate ACLL

​

$

2,556

​

​

$

154

​

$

259

​

$

(22)

​

$

51

​

​

$

442

​

$

55

​

​

$

3,053

​

​

$

299

​

$

108

​

​

$

407

​

$

(9)

​

​

$

3,451

​

0.94%

U.S. Cards

​

$

13,560

​

​

$

(169)

​

$

(12)

​

$

44

​

$

(102)

​

​

$

(239)

​

$

3

​

​

$

13,324

​

​

$

78

​

$

41

​

​

$

119

​

$

75

​

​

$

13,518

​

7.61%

Installment lending

​

​

425

​

​

​

(5)

​

​

7

​

​

11

​

​

(15)

​

​

​

(2)

​

​

(1)

​

​

​

422

​

​

​

(2)

​

​

(1)

​

​

​

(3)

​

​

-

​

​

​

419

​

​

Total USCC

​

$

13,985

​

​

$

(174)

​

$

(5)

​

$

55

​

$

(117)

​

​

$

(241)

​

$

2

​

​

$

13,746

​

​

$

76

​

$

40

​

​

$

116

​

$

75

​

​

$

13,937

​

​

Wealth

​

​

673

​

​

​

64

​

​

(65)

​

​

(16)

​

​

6

​

​

​

(11)

​

​

7

​

​

​

669

​

​

​

13

​

​

-

​

​

​

13

​

​

(1)

​

​

​

681

​

​

All Other—consumer

​

​

1,360

​

​

​

58

​

​

54

​

​

28

​

​

70

​

​

​

210

​

​

209

​

​

​

1,779

​

​

​

9

​

​

51

​

​

​

60

​

​

53

​

​

​

1,892

​

​

Total consumer ACLL

​

$

16,018

​

​

$

(52)

​

$

(16)

​

$

67

​

$

(41)

​

​

$

(42)

​

$

218

​

​

$

16,194

​

​

$

98

​

$

91

​

​

$

189

​

$

127

​

​

$

16,510

​

3.96%

Total ACLL

​

$

18,574

​

​

$

102

​

$

243

​

$

45

​

$

10

​

​

$

400

​

$

273

​

​

$

19,247

​

​

$

397

​

$

199

​

​

$

596

​

$

118

​

​

$

19,961

​

2.54%

Allowance for credit losses on unfunded lending commitments (ACLUC)(3)

​

$

1,601

​

​

$

108

​

$

(19)

​

$

100

​

$

13

​

​

$

202

​

$

30

​

​

$

1,833

​

​

$

184

​

$

(97)

​

​

$

87

​

$

(21)

​

​

$

1,899

​

​

Total ACLL and ACLUC

​

​

20,175

​

​

​

210

​

​

224

​

​

145

​

​

23

​

​

​

602

​

​

303

​

​

​

21,080

​

​

​

581

​

​

102

​

​

​

683

​

​

97

​

​

​

21,860

​

​

Other(4)(5)

​

​

2,002

​

​

​

34

​

​

388

​

​

74

​

​

(17)

​

​

​

479

​

​

(2,188)

​

​

​

293

​

​

​

3

​

​

(1)

​

​

​

2

​

​

(4)

​

​

​

291

​

​

Total ACL

​

$

22,177

​

​

$

244

​

$

612

​

$

219

​

$

6

​

​

$

1,081

​

$

(1,885)

​

​

$

21,373

​

​

$

584

​

$

101

​

​

$

685

​

$

93

​

​

$

22,151

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Primarily includes FX translation on the EOP ACL balances.

(2)

See footnote 3 on page 16.

(3)

1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio. This was released from unfunded lending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.

(4)

Includes ACL activity on HTM securities and Other assets.

(5)

The decrease in the Other ACL at December 31, 2025 represents the held-for-sale accounting treatment for AO Citibank (Russia), wherein the assets and liabilities of AO Citibank were reclassified to Other assets and Other liabilities.

​

Reclassified to conform to the current period's presentation.

​

Page 18


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND
UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 1

(In millions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

  ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for credit losses on loans (ACLL) at beginning of period

​

$

18,726

​

$

19,123

​

$

19,206

​

$

19,247

​

$

19,636

​

2%

​

​

5%

​

​

$

18,574

​

$

19,247

​

4%

Gross credit (losses) on loans

​

​

(2,723)

​

​

(2,726)

​

​

(2,724)

​

​

(2,820)

​

​

(2,981)

​

(6%)

​

​

(9%)

​

​

​

(5,649)

​

​

(5,801)

​

(3%)

Gross recoveries on loans

​

​

489

​

​

512

​

​

534

​

​

612

​

​

577

​

(6%)

​

​

18%

​

​

​

956

​

​

1,189

​

24%

Net credit (losses) / recoveries on loans (NCLs)

​

​

(2,234)

​

​

(2,214)

​

​

(2,190)

​

​

(2,208)

​

​

(2,404)

​

9%

​

​

8%

​

​

​

(4,693)

​

​

(4,612)

​

(2%)

Replenishment of NCLs

​

​

2,234

​

​

2,214

​

​

2,190

​

​

2,208

​

​

2,404

​

9%

​

​

8%

​

​

​

4,693

​

​

4,612

​

(2%)

Net reserve builds / (releases) for loans

​

​

243

​

​

45

​

​

10

​

​

397

​

​

199

​

(50%)

​

​

(18%)

​

​

​

345

​

​

596

​

73%

Provision for credit losses on loans (PCLL)

​

​

2,477

​

​

2,259

​

​

2,200

​

​

2,605

​

​

2,603

​

-

​

​

5%

​

​

​

5,038

​

​

5,208

​

3%

Other, net(1)(2)(3)(4)(5)(6)

​

​

154

​

​

38

​

​

31

​

​

(8)

​

​

126

​

NM

​

​

(18%)

​

​

​

204

​

​

118

​

(42%)

ACLL at end of period (a)

​

$

19,123

​

$

19,206

​

$

19,247

​

$

19,636

​

$

19,961

​

2%

​

​

4%

​

​

$

19,123

​

$

19,961

​

4%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for credit losses on unfunded lending commitments (ACLUC)(7)(8) (a)

​

$

1,721

​

$

1,820

​

$

1,833

​

$

2,013

​

$

1,899

​

(6%)

​

​

10%

​

​

$

1,721

​

$

1,899

​

10%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision (release) for credit losses on unfunded lending commitments(8)

​

$

(19)

​

$

100

​

$

13

​

$

184

​

$

(97)

​

NM

​

​

(411%)

​

​

$

89

​

$

87

​

(2%)

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (a)]

​

$

20,844

​

$

21,026

​

$

21,080

​

$

21,649

​

$

21,860

​

1%

​

​

5%

​

​

$

20,844

​

$

21,860

​

5%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total ACLL as a % of total loans(9)

​

​

2.67%

​

​

2.65%

​

​

2.58%

​

​

2.61%

​

​

2.54%

​

(7) bps

​

​

(13) bps

​

​

​

​

​

​

​

​

​

Total NCLs (annualized) as a % of average loans

​

​

1.26%

​

​

1.21%

​

​

1.18%

​

​

1.19%

​

​

1.23%

​

4 bps

​

​

(3) bps

​

​

​

1.35%

​

​

1.21%

​

(14) bps

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL at beginning of period

​

$

16,001

​

$

16,100

​

$

16,205

​

$

16,194

​

$

16,297

​

1%

​

​

2%

​

​

$

16,018

​

$

16,194

​

1%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NCLs

​

​

(2,185)

​

​

(2,122)

​

​

(2,148)

​

​

(2,200)

​

​

(2,270)

​

3%

​

​

4%

​

​

​

(4,462)

​

​

(4,470)

​

-

Replenishment of NCLs

​

​

2,185

​

​

2,122

​

​

2,148

​

​

2,200

​

​

2,270

​

3%

​

​

4%

​

​

​

4,462

​

​

4,470

​

-

Net reserve builds / (releases) for loans

​

​

(16)

​

​

67

​

​

(41)

​

​

98

​

​

91

​

(7%)

​

​

NM

​

​

​

(68)

​

​

189

​

NM

Provision for credit losses on loans (PCLL)

​

​

2,169

​

​

2,189

​

​

2,107

​

​

2,298

​

​

2,361

​

3%

​

​

9%

​

​

​

4,394

​

​

4,659

​

6%

Other, net(1)(2)(3)(4)(5)(6)

​

​

115

​

​

38

​

​

30

​

​

5

​

​

122

​

NM

​

​

6%

​

​

​

150

​

​

127

​

(15%)

ACLL at end of period (b)

​

$

16,100

​

$

16,205

​

$

16,194

​

$

16,297

​

$

16,510

​

1%

​

​

3%

​

​

$

16,100

​

$

16,510

​

3%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer ACLUC(7)(8) (b)

​

$

24

​

$

20

​

$

24

​

$

297

​

$

23

​

(92%)

​

​

(4%)

​

​

$

24

​

$

23

​

(4%)

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision (release) for credit losses on unfunded lending commitments(8)

​

$

(1)

​

$

(4)

​

$

3

​

$

274

​

$

(274)

​

NM

​

​

NM

​

​

$

(4)

​

$

2

​

NM

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (b)]

​

$

16,124

​

$

16,225

​

$

16,218

​

$

16,594

​

$

16,533

​

-

​

​

3%

​

​

$

16,124

​

$

16,533

​

3%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer ACLL as a % of total consumer loans

​

​

4.07%

​

​

4.07%

​

​

3.96%

​

​

4.05%

​

​

3.96%

​

(9) bps

​

​

(11) bps

​

​

​

​

​

​

​

​

​

Consumer NCLs (annualized) as a % of average loans

​

​

2.25%

​

​

2.12%

​

​

2.12%

​

​

2.21%

​

​

2.22%

​

1 bps

​

​

(3) bps

​

​

​

2.32%

​

​

2.21%

​

(11) bps

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL at beginning of period

​

$

2,725

​

$

3,023

​

$

3,001

​

$

3,053

​

$

3,339

​

9%

​

​

23%

​

​

$

2,556

​

$

3,053

​

19%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NCLs

​

​

(49)

​

​

(92)

​

​

(42)

​

​

(8)

​

​

(134)

​

NM

​

​

173%

​

​

​

(231)

​

​

(142)

​

(39%)

Replenishment of NCLs

​

​

49

​

​

92

​

​

42

​

​

8

​

​

134

​

NM

​

​

173%

​

​

​

231

​

​

142

​

(39%)

Net reserve builds / (releases) for loans

​

​

259

​

​

(22)

​

​

51

​

​

299

​

​

108

​

(64%)

​

​

(58%)

​

​

​

413

​

​

407

​

(1%)

Provision for credit losses on loans (PCLL)

​

​

308

​

​

70

​

​

93

​

​

307

​

​

242

​

(21%)

​

​

(21%)

​

​

​

644

​

​

549

​

(15%)

Other, net(1)

​

​

39

​

​

-

​

​

1

​

​

(13)

​

​

4

​

NM

​

​

(90%)

​

​

​

54

​

​

(9)

​

NM

ACLL at end of period (c)

​

$

3,023

​

$

3,001

​

$

3,053

​

$

3,339

​

$

3,451

​

3%

​

​

14%

​

​

$

3,023

​

$

3,451

​

14%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate ACLUC(7) (c)

​

$

1,697

​

$

1,800

​

$

1,809

​

$

1,716

​

$

1,876

​

9%

​

​

11%

​

​

$

1,697

​

$

1,876

​

11%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision (release) for credit losses on unfunded lending commitments

​

$

(18)

​

$

104

​

$

10

​

$

(90)

​

$

177

​

NM

​

​

NM

​

​

$

93

​

$

85

​

(9%)

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total allowance for credit losses on loans, leases and unfunded lending commitments [sum of (c)]

​

$

4,720

​

$

4,801

​

$

4,862

​

$

5,055

​

$

5,327

​

5%

​

​

13%

​

​

$

4,720

​

$

5,327

​

13%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate ACLL as a % of total corporate loans(10)

​

​

0.94%

​

​

0.92%

​

​

0.91%

​

​

0.95%

​

​

0.94%

​

(1) bps

​

​

0 bps

​

​

​

​

​

​

​

​

​

Corporate NCLs (annualized) as a % of average loans

​

​

0.06%

​

​

0.11%

​

​

0.05%

​

​

0.01%

​

​

0.14%

​

13 bps

​

​

8 bps

​

​

​

0.15%

​

​

0.08%

​

(7) bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Footnotes to this table are on the following page (page 20).

​

Page 19


ALLOWANCE FOR CREDIT LOSSES ON LOANS (ACLL) AND
UNFUNDED LENDING COMMITMENTS (ACLUC)

Page 2

​

​

​

​

The following footnotes relate to the table on the preceding page (page 19):

​

(1)Includes all adjustments to the allowance for credit losses, such as changes in the allowance from acquisitions, dispositions, securitizations, foreign currency translation (FX translation), purchase accounting adjustments, etc.
(2)2Q25 includes an approximate $25 million reclass related to Citi's agreement to sell its Poland consumer banking business. That ACLL was transferred to Other assets beginning June 30, 2025. 2Q25 also includes FX translation.
(3)3Q25 primarily relates to FX translation.
(4)4Q25 primarily relates to FX translation.
(5)1Q26 primarily relates to FX translation.
(6)2Q26 includes approximately $78 million related to an acquired portfolio and an increase of approximately $48 million related to FX translation.
(7)Represents additional credit reserves recorded as other liabilities on the Consolidated Balance Sheet.
(8)1Q26 includes a reserve build related to Citi's forward purchase commitment of the additional American Airlines co-branded card portfolio. This was released from unfunded lending commitments in 2Q26 and re-established as a reserve for the loans that were acquired.
(9)Excludes loans that are carried at fair value of $9.3 billion, $7.9 billion, $6.9 billion, $8.5 billion, and $8.2 billion at June 30, 2025, September 30, 2025, December 31, 2025, March 31, 2026, and June 30, 2026, respectively.
(10)Excludes loans that are carried at fair value of $9.2 billion, $7.9 billion, $6.8 billion, $8.5 billion, and $8.2 billion at June 30, 2025, September 30, 2025, December 31, 2025, March 31, 2026, and June 30, 2026, respectively.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 20


NON-ACCRUAL ASSETS

(In millions of dollars)

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

2Q

​

3Q

4Q

1Q

2Q

(Decrease) from

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate non-accrual loans by region(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

953

 

$

1,280

 

$

1,145

 

$

955

 

$

784

 

(18%)

 

(18%)

International

 

 

769

 

 

791

 

 

856

 

 

1,002

 

 

963

 

(4%)

 

25%

Total

 

$

1,722

 

$

2,071

 

$

2,001

 

$

1,957

 

$

1,747

 

(11%)

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

​

 

 

​

Corporate non-accrual loans(1)

 

 

 

 

 

 

 

 

 

 

 

​

 

 

​

Banking

 

$

502

 

$

820

 

$

919

 

$

971

 

$

772

 

(20%)

 

54%

Services

 

 

134

 

 

187

 

 

337

 

 

393

 

 

419

 

7%

 

213%

Markets

 

 

932

 

 

926

 

 

622

 

 

472

 

 

413

 

(13%)

 

(56%)

Mexico SBMM and AFG

 

 

154

 

 

138

 

 

123

 

 

121

 

 

143

 

18%

 

(7%)

Total

 

$

1,722

 

$

2,071

 

$

2,001

 

$

1,957

 

$

1,747

 

(11%)

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

​

 

​

 

​

Consumer non-accrual loans(1)

 

 

 

 

 

 

 

 

 

 

 

​

 

​

 

​

Wealth

 

$

945

 

$

886

 

$

847

 

$

660

 

$

728

 

10%

 

(23%)

USCC

 

 

21

 

 

22

 

 

22

 

 

21

 

 

20

 

(5%)

 

(5%)

Mexico Consumer

 

 

485

 

 

526

 

 

585

 

 

577

 

631

 

9%

 

30%

Asia Consumer

 

 

16

 

 

16

 

 

15

 

 

12

 

 

13

 

8%

 

(19%)

Legacy Holdings Assets—Consumer

 

 

165

 

 

157

 

 

149

 

 

144

 

 

90

 

(38%)

 

(45%)

Total

 

$

1,632

 

$

1,607

 

$

1,618

 

$

1,414

 

$

1,482

 

5%

 

(9%)

 

 

 

 

 

 

 

 

 

 

 

 

​

 

​

 

​

Total non-accrual loans (NAL)

 

$

3,354

 

$

3,678

 

$

3,619

 

$

3,371

 

$

3,229

 

(4%)

 

(4%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

 

​

 

​

Other real estate owned (OREO)(2)

 

$

26

 

$

29

 

$

22

 

$

34

 

$

34

 

-

 

31%

 

 

 

 

 

 

 

 

 

 

 

 

​

 

​

 

​

NAL as a percentage of total loans

 

 

0.46%

 

 

0.50%

 

 

0.48%

 

 

0.44%

 

 

0.41%

 

(3) bps

 

(5) bps

 

 

 

 

 

 

 

 

 

 

 

 

​

 

 

ACLL as a percentage of NAL

 

 

570%

 

 

522%

 

 

532%

 

 

582%

 

 

618%

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

Corporate loans are placed on non-accrual status based on a review by Citigroup's risk officers. Corporate non-accrual loans may still be current on interest payments. With limited exceptions, the following practices are applied for consumer loans: consumer loans, excluding credit cards and mortgages, are placed on non-accrual status at 90 days past due, and are charged off at 120 days past due; residential mortgage loans are placed on non-accrual status at 90 days past due and written down to net realizable value at 180 days past due. Consistent with industry conventions, Citigroup generally accrues interest on credit card loans until such loans are charged off, which typically occurs at 180 days contractual delinquency. As such, the non-accrual loan disclosures do not include credit card loans. The balances above represent non-accrual loans within Consumer loans and Corporate loans on the Consolidated Balance Sheet.

(2)

Represents the carrying value of all property acquired by foreclosure or other legal proceedings when Citigroup has taken possession of the collateral. Also includes former premises and property for use that is no longer contemplated.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 21


CITIGROUP REGULATORY CAPITAL, RATIOS AND COMPOSITION

(In millions of dollars or shares, except ratios)

​

​

​

​

​

​

​

​

​

​

​

​

​

Jun. 30,

​

Sep. 30,

​

Dec. 31,

​

March 31,

​

June 30,

​

Regulatory Capital, Ratios and Components

  ​ ​ ​

​

2025

  ​ ​ ​

​

2025

  ​ ​ ​

​

2025

  ​ ​ ​

​

2026

  ​ ​ ​

​

2026(1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk-Based Capital Metrics

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Standarized Approach

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CET1 Capital

​

$

158,943

​

$

158,480

​

$

157,099

​

$

154,729

​

$

157,539

​

Tier 1 Capital

​

​

176,619

​

​

178,793

​

​

179,675

​

​

176,885

​

​

181,026

​

Total Capital

​

​

212,915

​

​

215,365

​

​

216,468

​

​

213,683

​

​

217,671

​

Risk-Weighted Assets (RWA)

​

​

1,178,756

​

​

1,194,274

​

​

1,192,174

​

​

1,214,025

​

​

1,230,414

​

CET1 Capital Ratio

​

​

13.48%

(a)  

​

13.27%

(a)  

​

13.18%

(a)  

​

12.75%

(a)  

​

12.8%

(a)

Tier 1 Capital Ratio

​

​

14.98%

(a)  

​

14.97%

(a)  

​

15.07%

​

​

14.57%

(a)  

​

14.7%

(a)

Total Capital Ratio

​

​

18.06%

​

​

18.03%

​

​

18.16%

​

​

17.60%

​

​

17.7%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Advanced Approaches

​

​

​

​

​

​

​

​

​

​

​

CET1 Capital

​

$

158,943

​

$

158,480

​

$

157,099

​

$

154,729

​

$

157,539

​

Tier 1 Capital

​

​

176,619

​

​

178,793

​

​

179,675

​

​

176,885

​

​

181,026

​

Total Capital

​

​

204,181

​

​

206,617

​

​

206,170

​

​

204,606

​

​

208,363

​

Risk-Weighted Assets (RWA)

​

​

1,335,913

​

​

1,349,747

​

​

1,316,371

​

​

1,323,969

​

​

1,327,726

​

CET1 Capital Ratio

​

​

11.90%

​

​

11.74%

​

​

11.93%

​

​

11.69%

​

​

11.9%

​

Tier 1 Capital Ratio

​

​

13.22%

​

​

13.25%

​

​

13.65%

(a)  

​

13.36%

​

​

13.6%

​

Total Capital Ratio

​

​

15.28%

(a)  

​

15.31%

(a)  

​

15.66%

(a)  

​

15.45%

(a)

​

15.7%

(a)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

CET1 Capital Composition

​

​

​

​

​

​

​

​

​

​

​

Citigroup common stockholders’ equity(2)

​

$

196,931

​

$

194,038

​

$

192,304

​

$

191,478

​

$

192,534

​

Add: qualifying noncontrolling interests

​

​

200

​

​

217

​

​

226

​

​

236

​

​

167

​

Regulatory capital adjustments and deductions:

​

​

​

​

​

​

​

​

​

​

​

Less:

​

​

​

​

​

​

​

​

​

​

​

Accumulated net unrealized gains (losses) on cash flow hedges, net of tax

​

​

(141)

​

​

(116)

​

​

10

​

​

(239)

​

​

(510)

​

Cumulative unrealized net gain (loss) related to changes in fair value of financial liabilities attributable to own creditworthiness, net of tax

​

​

(408)

​

​

(1,443)

​

​

(1,919)

​

​

(431)

​

​

(1,638)

​

Intangible assets:

​

​

​

​

​

​

​

​

​

​

​

Goodwill, net of related deferred tax liabilities (DTLs)(3)

​

​

18,524

​

​

17,876

​

​

18,482

​

​

18,373

​

​

18,391

​

Identifiable intangible assets other than mortgage servicing rights (MSRs), net of related DTLs

​

​

3,236

​

​

3,169

​

​

3,135

​

​

3,150

​

​

3,829

​

Defined benefit pension plan net assets and other

​

​

1,610

​

​

1,725

​

​

1,822

​

​

1,730

​

​

1,712

​

Deferred tax assets (DTAs) arising from net operating loss, foreign tax credit and general business credit carry-forwards

​

​

11,163

​

​

10,807

​

​

10,784

​

​

10,465

​

​

10,214

​

Excess over 10% / 15% limitations for other DTAs, certain common stock investments and MSRs(4)

​

​

4,204

​

​

3,757

​

​

3,117

​

​

3,937

​

​

3,164

​

CET1 Capital

​

$

158,943

​

$

158,480

​

$

157,099

​

$

154,729

​

$

157,539

​

​

​

​

​

​

​

​

​

​

​

​

Supplementary Leverage Ratio and Components

​

​

​

​

​

​

​

​

​

​

​

CET1 Capital

​

$

158,943

​

$

158,480

​

$

157,099

​

$

154,729

​

$

157,539

​

Additional Tier 1 Capital (AT1)(5)

​

​

17,676

​

​

20,313

​

​

22,576

​

​

22,156

​

​

23,487

​

Total Tier 1 Capital (T1C) (CET1 + AT1)

​

$

176,619

​

$

178,793

​

$

179,675

​

$

176,885

​

$

181,026

​

Total Leverage Exposure (TLE)

​

$

3,195,323

​

$

3,236,413

​

$

3,276,212

​

$

3,368,515

​

$

3,502,704

​

Supplementary Leverage ratio (T1C/TLE)

​

​

5.53%

​

​

5.52%

​

​

5.48%

​

​

5.25%

​

​

5.2%

​

​

​

​

​

​

​

​

​

​

​

​

​

(a)

Denotes Cit’s binding constraint for each respective quarter.

(1)

June 30, 2026 is preliminary.

(2)

Excludes issuance costs related to outstanding preferred stock in accordance with Federal Reserve Board regulatory reporting requirements.

(3)

Includes goodwill “embedded” in the valuation of significant common stock investments in unconsolidated financial institutions.

(4)

For all periods presented, this deduction relates only to DTAs arising from temporary differences exceeding the 10% limitation.

(5)

Additional Tier 1 Capital primarily includes qualifying noncumulative perpetual preferred stock and qualifying trust preferred securities.

​

Reclassified to conform to the current period’s presentation.

Page 22


TANGIBLE COMMON EQUITY (TCE), COMMON EQUITY, BOOK VALUE

PER SHARE, TANGIBLE BOOK VALUE PER SHARE (TBVPS),

RETURNS ON COMMON EQUITY (RoCE) AND

TANGIBLE COMMON EQUITY (RoTCE)

(In millions of dollars or shares, except per share amounts and ratios)

 

 

 

 

 

 

 

 

 

 

 

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

​

​

2025

​

2026

​

(Decrease)

Tangible Common Equity, Book Value Per Share and Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Common stockholders' equity

 

$

196,872

 

$

193,973

 

$

192,241

 

$

191,409

 

$

192,465

 

1%

 

(2%)

​

​

​

​

​

​

​

​

Less:

 

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Goodwill

 

 

19,878

 

 

19,126

 

 

19,098

 

 

18,997

 

 

19,012

 

​

 

​

​

​

​

​

​

​

​

​

​

Identifiable intangible assets (other than MSRs)

 

 

3,639

 

 

3,582

 

 

3,525

 

 

3,539

 

 

4,216

 

​

 

​

​

​

​

​

​

​

​

​

​

Goodwill and identifiable intangible assets (other than MSRs) related to businesses HFS

 

 

16

 

 

-

 

 

-

 

 

-

 

 

-

 

​

 

​

​

​

​

​

​

​

​

​

​

Tangible common equity (TCE)(1)

 

$

173,339

 

$

171,265

 

$

169,618

 

$

168,873

 

$

169,237

 

-

 

(2%)

​

​

​

​

​

​

​

​

​

Common shares outstanding (CSO)

 

 

1,840.9

 

 

1,789.3

 

 

1,747.5

 

 

1,705.6

 

 

1,677.4

 

(2%)

 

(9%)

​

​

​

​

​

​

​

​

​

Book value per share (common equity/CSO)

 

$

106.94

$

108.41

$

110.01

$

112.22

$

114.74

2%

 

7%

​

​

​

​

​

​

​

​

​

Tangible book value per share (TCE/CSO)(1)

 

$

94.16

$

95.72

$

97.06

 

$

99.01

$

100.89

 

2%

 

7%

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Return on Common Equity (RoCE) and Return on Tangible Common Equity (RoTCE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Net income (loss)

 

$

4,019

 

$

3,752

 

$

2,471

 

$

5,785

 

$

5,831

 

​

 

​

​

​

$

8,083

​

$

11,616

​

​

Preferred dividends

 

 

287

 

 

274

 

 

284

 

 

305

 

 

338

 

​

 

​

​

​

​

556

​

​

643

​

​

Net income (loss) available to common shareholders

 

 

3,732

 

 

3,478

 

 

2,187

 

 

5,480

 

 

5,493

 

​

 

​

​

​

​

7,527

​

​

10,973

​

​

Average common stockholders' equity

 

 

195,622

 

195,471

 

 

193,205

 

 

192,606

 

193,160

 

-

 

(1%)

​

​

​

193,708

​

​

192,883

​

-

Less:

 

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Average goodwill and intangibles

 

 

23,482

 

 

23,169

 

 

22,763

 

 

23,360

 

 

24,105

 

 

​

​

​

23,049

​

​

23,640

​

​

Average TCE

​

$

172,140

​

$

172,302

​

$

170,442

​

$

169,246

​

$

169,055

​

-

​

(2%)

​

​

$

170,659

​

$

169,243

​

(1%)

RoCE

 

 

7.7%

 

7.1%

 

4.5%

 

11.5%

 

11.4%

 

(10) bps

 

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

RoTCE

 

 

8.7%

 

 

8.0%

 

 

5.1%

 

 

13.1%

 

 

13.0%

 

(10) bps

 

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Average TCE (in billions of dollars)(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Services

 

$

33.0

 

$

33.0

 

$

33.0

 

$

33.5

 

$

33.5

 

-

 

2%

​

​

$

33.0

​

$

33.5

​

2%

Markets

 

 

53.5

 

 

53.5

 

 

53.5

 

 

56.4

 

 

56.4

 

-

 

5%

​

​

​

53.5

​

​

56.4

​

5%

Banking

 

 

9.2

 

 

9.2

 

 

9.2

 

 

7.8

 

 

7.8

 

-

 

(15%)

​

​

​

9.2

​

​

7.8

​

(15%)

Wealth

 

 

15.4

 

 

15.4

 

 

15.4

 

 

16.2

 

 

16.2

 

-

 

5%

​

​

​

15.4

​

​

16.2

​

5%

USCC

 

 

20.3

 

 

20.3

 

 

20.3

 

 

15.5

 

 

15.5

 

-

 

(24%)

​

​

​

20.3

​

​

15.5

​

(24%)

All Other

 

 

40.7

 

 

40.9

 

 

39.0

 

 

39.8

 

 

39.7

 

-

 

(2%)

​

​

​

39.3

​

​

39.8

​

1%

Total Citi average TCE

 

$

172.1

 

$

172.3

 

$

170.4

 

$

169.2

 

$

169.1

 

-

 

(2%)

​

​

$

170.7

​

$

169.2

​

(1%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

Average goodwill

​

$

19.8

​

$

19.6

​

$

19.2

​

$

19.9

​

$

20.2

​

​

​

​

​

​

$

20.5

​

$

21.2

​

​

Average intangible assets (other than MSRs)

​

​

3.7

​

​

3.6

​

​

3.6

​

​

3.5

​

​

3.9

​

​

​

​

​

​

​

2.5

​

​

2.5

​

​

Total Citi average common stockholders' equity (in billions of dollars)

​

$

195.6

​

$

195.5

​

$

193.2

​

$

192.6

​

$

193.2

​

-

​

(1%)

​

​

$

193.7

​

$

192.9

​

-

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) available to common shareholders (in billions of dollars)(3)

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services

​

$

1.7

​

$

2.1

​

$

2.5

​

$

2.2

​

$

2.6

​

18%

​

53%

​

​

$

3.5

​

$

4.8

​

37%

Markets

​

​

1.8

​

​

1.7

​

​

0.8

​

​

2.6

​

​

2.4

​

(8%)

​

33%

​

​

​

3.7

​

​

5.0

​

35%

Banking

​

​

0.1

​

​

0.3

​

​

0.4

​

​

0.3

​

​

0.4

​

33%

​

300%

​

​

​

0.3

​

​

0.7

​

133%

Wealth

​

​

0.4

​

​

0.3

​

​

0.3

​

​

0.4

​

​

0.6

​

50%

​

50%

​

​

​

0.6

​

​

1.0

​

67%

USCC

​

​

0.8

​

​

0.9

​

​

0.9

​

​

0.7

​

​

0.9

​

29%

​

13%

​

​

​

1.6

​

​

1.6

​

-

All Other—managed basis(3)

​

​

(0.9)

​

​

(1.0)

​

​

(2.6)

​

​

(0.7)

​

​

(1.4)

​

(100%)

​

(56%)

​

​

​

(2.0)

​

​

(2.1)

​

(5%)

Reconciling Items—divestiture-related impacts(4)

​

​

(0.2)

​

​

(0.8)

​

​

(0.1)

​

​

-

​

​

-

​

-

​

100%

​

​

​

(0.2)

​

​

-

​

100%

Total Citi income (loss) available to common shareholders(3)

 

$

3.7

 

$

3.5

$

2.2

 

$

5.5

 

$

5.5

 

-

 

49%

​

​

$

7.5

​

$

11.0

​

47%

 

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

RoTCE(1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services

 

20.8%

 

25.0%

 

30.0%

 

27.0%

 

30.9%

 

390 bps

 

1,010 bps

​

​

​

21.7%

​

​

29.0%

​

730 bps

Markets

 

 

13.5%

 

 

12.6%

 

6.2%

 

18.7%

 

 

17.0%

(170) bps

 

350 bps

​

​

​

13.8%

​

​

17.8%

​

400 bps

Banking

 

 

4.1%

 

 

11.6%

 

 

15.3%

 

 

15.8%

 

 

18.0%

 

220 bps

 

1,390 bps

​

​

​

6.9%

​

​

16.9%

​

1,000 bps

Wealth

 

 

10.0%

 

 

7.8%

 

7.7%

 

10.8%

 

 

14.4%

360 bps

 

440 bps

​

​

​

7.5%

​

​

12.6%

​

510 bps

USCC

 

 

15.0%

 

 

18.2%

 

 

17.3%

 

 

19.2%

 

 

22.0%

 

280 bps

 

700 bps

​

​

​

15.9%

​

​

20.6%

​

470 bps

All Other—managed basis(3)

 

 

(8.3%)

 

 

(10.0%)

 

(26.2%)

 

 

(8.1%)

 

 

(12.8%)

 

NM

 

NM

​

​

​

(10.1%)

​

​

(28.2%)

​

NM

Reconciling Items—divestiture-related impacts(4)

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

​

 

​

​

​

​

N/A

​

​

N/A

​

​

Total Citi RoTCE

 

8.7%

 

8.0%

5.1%

 

13.1%

 

13.0%

 

(10) bps

 

430 bps

​

​

8.9%

​

13.1%

​

420 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)

TCE, TBVPS, and RoTCE are non-GAAP financial measures. RoTCE represents annualized net income available to common shareholders as a percentage of average TCE.

(2)

Tangible Common Equity is allocated to each segment based on Citi’s allocation methodology, which incorporates Basel III standardized risk-weighted assets, the global systemically important banks (GSIB) surcharge, and a simulation of TCE in severe stress environments, as well as a leverage component. The allocation methodology, including underlying assumptions and judgments used to allocate TCE, is periodically reassessed and as a result, the TCE allocated to the segments may change.

(3)

Represents Net income (loss), less Preferred Stock dividends. See table above for dividend amounts.

(4)

Reconciling Items consist of the divestiture-related impacts excluded from the results of All Other, as well as All Other—Legacy Franchises on a managed basis. For a reconciliation of these results, see page 14.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 23


FX Impact

(In millions of dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

  ​ ​

2025

  ​ ​

2025

  ​ ​

2025

  ​ ​

2026

  ​ ​

2026

  ​ ​

1Q26

  ​ ​

2Q25

  ​

  ​

2025

  ​ ​

2026

  ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreign currency (FX) translation impact

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total revenues—as reported

​

$

21,668

​

$

22,090

​

$

19,871

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

Impact of FX translation(1)

​

​

176

​

​

186

​

​

159

​

​

4

​

​

-

​

​

​

​

​

​

​

723

​

​

-

​

​

Total revenues—Ex-FX(1)

​

$

21,844

​

$

22,276

​

$

20,030

​

$

24,637

​

$

24,766

​

1%

​

13%

​

​

$

43,987

​

$

49,399

​

12%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total operating expenses—as reported

​

$

13,577

​

$

14,290

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

Impact of FX translation(1)

​

​

133

​

​

163

​

​

122

​

​

(5)

​

​

-

​

​

​

​

​

​

​

563

​

​

-

​

​

Total operating expenses—Ex-FX(1)

​

$

13,710

​

$

14,453

​

$

13,962

​

$

14,306

​

$

14,215

​

(1%)

​

4%

​

​

$

27,565

​

$

28,526

​

3%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total provisions for credit losses and PBC—as reported

​

$

2,872

​

$

2,450

​

$

2,220

​

$

2,805

​

$

2,522

​

(10%)

​

(12%)

​

​

$

5,595

​

$

5,327

​

(5%)

Impact of FX translation(1)

​

​

53

​

​

25

​

​

21

​

​

3

​

​

-

​

​

​

​

​

​

​

144

​

​

-

​

​

Total provisions for credit losses and PBC—Ex-FX(1)

​

$

2,925

​

$

2,475

​

$

2,241

​

$

2,808

​

$

2,522

​

(10%)

​

(14%)

​

​

$

5,739

​

$

5,327

​

(7%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total EBIT—as reported

​

$

5,219

​

$

5,350

​

$

3,811

​

$

7,517

​

$

8,029

​

7%

​

54%

​

​

$

10,667

​

$

15,546

​

46%

Impact of FX translation(1)

​

​

(10)

​

​

(2)

​

​

16

​

​

6

​

​

-

​

​

​

​

​

​

​

16

​

​

-

​

​

Total EBIT—Ex-FX(1)

​

$

5,209

​

$

5,348

​

$

3,827

​

$

7,523

​

$

8,029

​

7%

​

54%

​

​

$

10,683

​

$

15,546

​

46%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total EOP Loans—as reported

​

$

725

​

$

734

​

$

752

​

$

762

​

$

794

​

4%

​

10%

​

​

​

​

​

​

​

​

​

Impact of FX translation(1)

​

​

(1)

​

​

(1)

​

​

(1)

​

​

-

​

​

-

​

​

​

​

​

​

​

​

​

​

​

​

​

Total EOP Loans—Ex-FX(1)

​

$

724

​

$

733

​

$

751

​

$

762

​

$

794

​

4%

​

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total EOP Deposits—as reported

​

$

1,358

​

$

1,384

​

$

1,404

​

$

1,446

​

$

1,493

​

3%

​

10%

​

​

​

​

​

​

​

​

​

Impact of FX translation(1)

​

​

(4)

​

​

(3)

​

​

(5)

​

​

1

​

​

-

​

​

​

​

​

​

​

​

​

​

​

​

​

Total EOP Deposits—Ex-FX(1)

​

$

1,354

​

$

1,381

​

$

1,399

​

$

1,447

​

$

1,493

​

3%

​

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Average Loans—as reported

​

$

712

​

$

725

​

$

737

​

$

755

​

$

785

​

4%

​

10%

​

​

$

702

​

$

770

​

10%

Impact of FX translation(1)

​

​

6

​

​

2

​

​

2

​

​

-

​

​

-

​

​

​

​

​

​

​

9

​

​

-

​

​

Total Average Loans—Ex-FX(1)

​

$

718

​

$

727

​

$

739

​

$

755

​

$

785

​

4%

​

9%

​

​

$

711

​

$

770

​

8%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Average Deposits—as reported

​

$

1,343

​

$

1,382

​

$

1,422

​

$

1,446

​

$

1,504

​

4%

​

12%

​

​

$

1,324

​

$

1,475

​

11%

Impact of FX translation(1)

​

​

12

​

​

5

​

​

6

​

​

-

​

​

-

​

​

​

​

​

​

​

21

​

​

-

​

​

Total Average Deposits—Ex-FX(1)

​

$

1,355

​

$

1,387

​

$

1,428

​

$

1,446

​

$

1,504

​

4%

​

11%

​

​

$

1,345

​

$

1,475

​

10%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Franchises—Mexico Consumer/SBMM

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other—Legacy Franchises (LF) Mexico Consumer/SBMM revenues—as reported

​

$

1,536

​

$

1,722

​

$

1,775

​

$

2,054

​

$

1,996

​

(3%)

​

30%

​

​

$

3,003

​

$

4,050

​

35%

Impact of FX translation(1)

​

​

135

​

​

101

​

​

76

​

​

11

​

​

-

​

​

​

​

​

​

​

353

​

​

-

​

​

All Other—LF Mexico Consumer/SBMM revenues—Ex-FX(1)

​

$

1,671

​

$

1,823

​

$

1,851

​

$

2,065

​

$

1,996

​

(3%)

​

19%

​

​

$

3,356

​

$

4,050

​

21%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other—LF Mexico Consumer/SBMM expenses—as reported

​

$

984

​

$

1,772

​

$

962

​

$

1,181

​

$

1,060

​

(10%)

​

8%

​

​

$

2,044

​

$

2,241

​

10%

Impact of FX translation(1)

​

​

101

​

​

118

​

​

45

​

​

6

​

​

-

​

​

​

​

​

​

​

275

​

​

-

​

​

All Other—LF Mexico Consumer/SBMM expenses—Ex-FX(1)

​

$

1,085

​

$

1,890

​

$

1,007

​

$

1,187

​

$

1,060

​

(11%)

​

(2%)

​

​

$

2,319

​

$

2,241

​

(3%)

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

(1)

Reflects the impact of foreign currency (FX) translation into U.S. dollars applying the second quarter of 2026 average exchange rates for all quarterly periods, and YTD 2025 average exchange rates for six-months results, with the exception of EOP loans and deposits, which were calculated based on exchange rates as of June 30, 2026. Citi's results excluding the impact of FX translation are non-GAAP financial measures.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 24


Reconciliation of Adjusted Results (Page 1)

(In millions of dollars, except per share amounts and as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

  ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup revenues, net interest income (NII) and non-interest revenues (NIR)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup revenues—as reported

​

$

21,668

​

$

22,090

​

$

19,871

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related Impacts on revenues(1)

​

​

(177)

​

​

2

​

​

(1)

​

​

13

​

​

20

​

​

​

​

​

​

(177)

​

​

33

​

Total Citigroup revenues, excluding divestitures impacts(*)

​

$

21,845

​

$

22,088

​

$

19,872

​

$

24,620

​

$

24,746

​

1%

​

13%

​

​

$

43,441

​

$

49,366

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup revenues—as reported

​

$

21,668

​

$

22,090

​

$

19,871

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Russia HFS accounting treatment loss impact on revenues(2)

​

​

-

​

​

-

​

​

(1,173)

​

​

-

​

​

-

​

​

​

​

​

​

-

​

​

-

​

Total Citigroup revenues, excluding notable item(s) impact(*)

​

$

21,668

​

$

22,090

​

$

21,044

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup net interest income (NII)—as reported

​

$

15,175

​

$

14,940

​

$

15,665

​

$

15,741

​

$

17,125

​

9%

​

13%

​

​

$

29,187

​

$

32,866

​

13%

Markets NII(3)

​

​

2,824

​

​

2,178

​

​

2,761

​

​

2,797

​

​

4,002

​

​

​

​

​

​

​

4,748

​

​

6,799

​

​

Citigroup NII ex-Markets(*)

​

$

12,351

​

$

12,762

​

$

12,904

​

$

12,944

​

$

13,123

​

1%

​

6%

​

​

$

24,439

​

$

26,067

​

7%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup non-interest revenue (NIR)—as reported

​

$

6,493

​

$

7,150

​

$

4,206

​

$

8,892

​

$

7,641

​

(14%)

​

18%

​

​

$

14,077

​

$

16,533

​

17%

Markets NIR(3)

​

​

3,156

​

​

3,567

​

​

1,848

​

​

4,449

​

​

3,005

​

​

​

​

​

​

​

7,307

​

​

7,454

​

​

Citigroup NIR ex-Markets(*)

​

$

3,337

​

$

3,583

​

$

2,358

​

$

4,443

​

$

4,636

​

4%

​

39%

​

​

$

6,770

​

$

9,079

​

34%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Russia HFS accounting treatment loss impact on revenues(4)

​

​

-

​

​

-

​

​

(1,192)

​

​

-

​

​

-

​

​

​

​

​

​

​

-

​

​

-

​

​

Citigroup NIR ex-Markets, excluding notable item(s) impact(*)

​

$

3,337

​

$

3,583

​

$

3,550

​

$

4,443

​

$

4,636

​

4%

​

39%

​

​

$

6,770

​

$

9,079

​

34%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup operating expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup operating expenses—as reported

​

$

13,577

​

$

14,290

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Mexico goodwill impairment charge impact on operating expenses(5)

​

​

-

​

​

726

​

​

-

​

​

-

​

​

-

​

​

​

​

​

​

-

​

​

-

​

Total Citigroup operating expenses, excluding notable item(s)(*)

​

$

13,577

​

$

13,564

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup revenues—as reported

​

$

21,668

​

$

22,090

​

$

19,871

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

Total Citigroup operating expenses—as reported

​

13,577

​

14,290

​

13,840

​

14,311

​

14,215

​

(1%)

​

5%

​

​

27,002

​

28,526

​

6%

Total Citigroup efficiency ratio—as reported

​

​

62.7%

​

​

64.7%

​

​

69.6%

​

​

58.1%

​

​

57.4%

​

(70) bps

​

(530) bps

​

​

​

62.4%

​

​

57.7%

​

(470) bps

Less:

​

​

​

​

​

​

​

​

​

​

​

​

Notable item(s) impact(s) on revenues(2)

​

​

-

​

​

-

​

​

(1,173)

​

​

-

​

​

-

​

​

​

​

​

​

​

-

​

​

-

​

​

Total Citigroup revenues, excluding notable item(s)(*)

​

$

21,668

​

$

22,090

​

$

21,044

​

$

24,633

​

$

24,766

​

1%

​

14%

​

​

$

43,264

​

$

49,399

​

14%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item(s) impact(s) on operating expenses(5)

​

​

-

​

​

726

​

​

-

​

​

-

​

​

-

​

​

​

​

​

​

-

​

​

-

​

​

Total Citigroup operating expenses, excluding notable item(s)(*)

​

$

13,577

​

$

13,564

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

Total Citigroup efficiency ratio, excluding notable item(s)(*)

​

​

62.7%

​

​

61.4%

​

​

65.8%

​

​

58.1%

​

​

57.4%

​

(70) bps

​

(530) bps

​

​

​

62.4%

​

​

57.7%

​

(470) bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Represents a non-GAAP financial measure.

(1)See footnote 2 on page 14 for details.
(2)See footnote 4 on page 12 for details.
(3)See page 6 for details.
(4)See footnote 4 on page 12 for details. The amount on this line adds the $19 million impact for Markets because it is already deducted in the Citigroup ex-Markets NIR number above.
(5)See footnote 3 on page 14 for details.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 25


Reconciliation of Adjusted Results (Page 2)

(In millions of dollars, except per share amounts and as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

  ​

2Q

  ​ ​

3Q

  ​ ​

4Q

  ​ ​

1Q

  ​ ​

2Q

  ​ 

(Decrease) from

  ​

  

Months

  ​ 

Months

  ​ 

YTD 2025 Increase

 

2025

​

2025

2025

2026

2026

1Q26

  ​ ​ ​

2Q25

​

​

2025

​

2026

​

(Decrease)

Total Citigroup operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup other operating expenses(1)—as reported

$

2,472

$

3,386

$

3,168

$

2,369

$

2,613

10%

6%

​

​

$

4,955

​

$

4,982

​

1%

Less:

 

​

​

​

​

​

​

Notable item—Mexico goodwill impairment charge impact on other operating expenses(2)

 

-

726

-

-

-

​

​

​

-

​

​

-

​

Total Citigroup other operating expenses, excluding notable item(s)(*)

$

2,472

$

2,660

$

3,168

$

2,369

$

2,613

10%

6%

​

​

$

4,955

​

$

4,982

​

1%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable items adjustments

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup net income—as reported

$

4,019

$

3,752

$

2,471

$

5,785

$

5,831

1%

45%

​

​

$

8,083

​

$

11,616

​

44%

Less notable items:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Russia HFS accounting treatment loss impact on net income(3)

​

-

​

-

​

(1,123)

​

-

​

-

​

​

​

​

-

​

-

​

Mexico goodwill impairment charge impact on net income(2)

​

​

-

​

​

(714)

​

​

-

​

​

-

​

​

-

​

​

​

​

​

​

​

-

​

​

-

​

​

Total Citigroup net income, excluding notable Item(s)(*)

​

$

4,019

​

$

4,466

​

$

3,594

​

$

5,785

​

$

5,831

​

1%

​

45%

​

​

$

8,083

​

$

11,616

​

44%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup diluted EPS—as reported

​

$

1.96

​

$

1.86

​

$

1.19

​

$

3.06

​

$

3.15

​

3%

​

61%

​

​

$

3.92

​

$

6.21

​

58%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item(s)(2)(3)

​

-

​

(0.38)

​

(0.62)

​

-

​

-

​

​

​

​

-

​

-

​

Total Citigroup diluted EPS, excluding notable item(s)(*)

​

$

1.96

​

$

2.24

​

$

1.81

​

$

3.06

​

$

3.15

​

3%

​

61%

​

​

$

3.92

​

$

6.21

​

58%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup diluted EPS—as reported

​

$

1.96

​

$

1.86

​

$

1.19

​

$

3.06

​

$

3.15

​

3%

​

61%

​

​

$

3.92

​

$

6.21

​

58%

Less:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Russia HFS accounting treatment loss impact on net income(3)

​

 

-

​

 

-

​

 

(0.62)

​

 

-

​

 

-

​

​

​

​

​

-

​

​

-

​

Total Citigroup diluted EPS, excluding notable item(*)

​

$

1.96

​

$

1.86

​

$

1.81

​

$

3.06

​

$

3.15

​

3%

​

61%

​

​

$

3.92

​

$

6.21

​

58%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup RoCE—as reported

​

​

7.7%

​

​

7.1%

​

​

4.5%

​

​

11.5%

​

​

11.4%

​

(10) bps

​

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item(s)(2)(3)

​

 

0 bps

​

 

(140) bps

​

 

(230) bps

​

 

0 bps

​

 

0 bps

​

​

​

​

​

​

​

0 bps

​

​

0 bps

​

​

Total Citigroup RoCE, excluding notable items(*)

​

 

7.7%

​

 

8.5%

​

 

6.8%

​

 

11.5%

​

 

11.4%

​

(10) bps

​

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup RoTCE—as reported

​

​

8.7%

​

​

8.0%

​

​

5.1%

​

​

13.1%

​

​

13.0%

​

(10) bps

​

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item(s)(2)(3)

​

 

0 bps

​

 

(170) bps

​

 

(260) bps

​

 

0 bps

​

 

0 bps

​

​

​

​

​

​

​

0 bps

​

​

0 bps

​

​

Total Citigroup RoTCE, excluding notable items(*)

​

 

8.7%

​

 

9.7%

​

 

7.7%

​

 

13.1%

​

 

13.0%

​

(10) bps

​

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other (managed basis)(4)(*)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other revenues—managed basis(*)

​

$

1,716

​

$

1,471

​

$

(208)

​

$

1,682

​

$

1,737

​

3%

​

1%

​

​

$

3,179

​

$

3,419

​

8%

Add:

​

 

​

 

​

 

​

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on revenues(5)

​

 

(177)

​

 

2

​

 

(1)

​

 

13

​

 

20

​

​

​

​

​

​

​

(177)

​

​

33

​

​

All Other revenues—U.S. GAAP

​

$

1,539

​

$

1,473

​

$

(209)

​

$

1,695

​

$

1,757

​

4%

​

14%

​

​

$

3,002

​

$

3,452

​

15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other operating expenses—managed basis(*)

​

$

2,277

​

$

2,169

​

$

2,026

​

$

2,144

​

$

2,220

​

4%

​

(3%)

​

​

$

4,503

​

$

4,364

​

(3%)

Add:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on operating expenses(6)

​

 

37

​

 

766

​

 

40

​

 

31

​

 

25

​

​

​

​

​

​

​

71

​

​

56

​

​

All Other operating expenses—U.S. GAAP

​

$

2,314

​

$

2,935

​

$

2,066

​

$

2,175

​

$

2,245

​

3%

​

(3%)

​

​

$

4,574

​

$

4,420

​

(3%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other provisions for credit losses—managed basis(*)

​

$

374

​

$

331

​

$

449

​

$

400

​

$

438

​

10%

​

17%

​

​

$

733

​

$

838

​

14%

Add:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on provisions for credit losses

​

 

5

​

 

(3)

​

 

(1)

​

 

1

​

 

(2)

​

​

​

​

​

​

​

(6)

​

​

(1)

​

​

All Other provisions for credit losses—U.S. GAAP

​

$

379

​

$

328

​

$

448

​

$

401

​

$

436

​

9%

​

15%

​

​

$

727

​

$

837

​

15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other EBIT—managed basis(*)

​

$

(935)

​

$

(1,029)

​

$

(2,683)

​

$

(862)

​

$

(921)

​

(7%)

​

1%

​

​

$

(2,057)

​

$

(1,783)

​

13%

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on revenues(5)

​

 

(177)

​

2

​

(1)

​

13

​

20

​

​

​

​

​

(177)

​

​

33

​

​

Total divestiture-related impacts on operating expenses(6)

​

​

(37)

​

​

(766)

​

​

(40)

​

​

(31)

​

​

(25)

​

​

​

​

​

​

​

(71)

​

​

(56)

​

​

Total divestiture-related impacts on provisions for credit losses

​

​

(5)

​

​

3

​

​

1

​

​

(1)

​

​

2

​

​

​

​

​

​

​

6

​

​

1

​

​

All Other EBIT—U.S. GAAP

​

$

(1,154)

​

$

(1,790)

​

$

(2,723)

​

$

(881)

​

$

(924)

​

(5%)

​

20%

​

​

$

(2,299)

​

$

(1,805)

​

21%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Represents a non-GAAP financial measure.

(1)

Other operating expenses include the following expense line items: Premises and equipment, Professional services, Advertising and marketing, and Other operating expenses.

(2)

See footnote 3 on page 14 for details.

(3)

See footnote 4 on page 12 for details.

(4)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(5)

See footnote 2 on page 14 for details.

(6)

See footnotes 2, 3, 4, 5, and 6 on page 14 for details.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 26


Reconciliation of Adjusted Results (Page 3)

(In millions of dollars, except as otherwise noted)

​

 

 

 

 

 

 

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

 

2Q

3Q

4Q

1Q

2Q

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

 

  ​

2025

  ​

2025

  ​

2025

  ​

2026

  ​

2026

  ​

1Q26

  ​

2Q25

 

 

2025

  ​

2026

  ​

(Decrease)

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other (managed basis)(1)(*)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All Other net income (loss)—managed basis

$

(552)

$

(756)

$

(2,290)

$

(494)

$

(923)

(87%)

(67%)

​

​

$

(1,408)

​

$

(1,417)

​

(1%)

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on revenue(2)

 

(177)

​

 

2

​

 

(1)

​

 

13

​

 

20

​

​

​

​

​

​

​

(177)

​

​

33

​

​

Total divestiture-related impacts on operating expenses(3)

 

(37)

​

 

(766)

​

 

(40)

​

 

(31)

​

 

(25)

​

​

​

​

​

​

​

(71)

​

​

(56)

​

​

Total divestiture-related impacts on provisions for credit losses

 

(5)

​

 

3

​

 

1

​

 

(1)

​

 

2

​

​

​

​

​

​

​

6

​

​

1

​

​

Total divestiture-related impacts on income taxes

 

39

​

 

(16)

​

 

(70)

​

 

7

​

 

1

​

​

​

​

​

​

​

47

​

​

8

​

​

All Other net income (loss)—U.S. GAAP

​

$

(732)

​

$

(1,533)

​

$

(2,400)

​

$

(506)

​

$

(925)

​

(83%)

​

(26%)

​

​

$

(1,603)

​

$

(1,431)

​

11%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Franchises (LF) (managed basis)(1)(*)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Franchises revenues (managed basis)—as reported

$

1,691

$

1,871

$

329

$

2,161

$

2,053

(5%)

21%

​

​

$

3,312

​

$

4,214

​

27%

Less:

​

​

​

​

​

​

Notable item—portion of Russia HFS accounting treatment loss impact on LF revenues(4)

 

-

 

-

 

(1,556)

 

-

 

-

​

​

​

-

​

​

-

​

LF revenues, excluding notable item(s) impact(*)

$

1,691

$

1,871

$

1,885

$

2,161

$

2,053

(5%)

21%

​

​

$

3,312

​

$

4,214

​

27%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LF revenues—managed basis(*)

​

$

1,691

​

$

1,871

​

$

329

​

$

2,161

​

$

2,053

​

(5%)

​

21%

​

​

$

3,312

​

$

4,214

​

27%

Add:

 

​

​

​

​

​

​

Total divestiture-related impacts on revenues(2)

 

(177)

 

2

 

(1)

 

13

 

20

​

​

​

(177)

​

​

33

​

LF revenues—U.S. GAAP

$

1,514

$

1,873

$

328

$

2,174

$

2,073

(5%)

37%

​

​

$

3,135

​

$

4,247

​

35%

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LF operating expenses—managed basis(*)

​

$

1,287

​

$

1,320

​

$

1,222

​

$

1,324

​

$

1,243

​

(6%)

​

(3%)

​

​

$

2,621

​

$

2,567

​

(2%)

Add:

​

 

 

​

 

 

​

 

 

​

 

 

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on operating expenses(3)

​

​

37

​

 

766

​

 

40

​

 

31

​

 

25

​

​

​

​

​

​

​

71

​

​

56

​

​

LF operating expenses—U.S. GAAP

​

$

1,324

​

$

2,086

​

$

1,262

​

$

1,355

​

$

1,268

​

(6%)

​

(4%)

​

​

$

2,692

​

$

2,623

​

(3%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LF provisions for credit losses—managed basis(*)

​

$

371

​

$

327

​

$

447

​

$

409

​

$

440

​

8%

​

19%

​

​

$

729

​

$

849

​

16%

Add:

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on provisions for credit losses

5

 

(3)

 

(1)

 

1

 

(2)

​

​

(6)

​

(1)

​

LF provisions for credit losses—U.S. GAAP

$

376

$

324

$

446

$

410

$

438

7%

16%

​

​

$

723

​

$

848

​

17%

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

LF EBIT—managed basis(*)

$ 

33

$

224

$

(1,340)

$

428

$

370

(14%)

NM

​

​

$

(38)

​

$

798

​

NM

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Add:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on revenue(2)

 

(177)

 

2

 

(1)

 

13

 

20

​

​

​

(177)

​

​

33

​

​

Total divestiture-related impacts on operating expenses(3)

 

(37)

 

(766)

 

(40)

 

(31)

 

(25)

​

​

​

(71)

​

​

(56)

​

​

Total divestiture-related impacts on provisions for credit losses

 

(5)

 

3

 

1

 

(1)

 

2

​

​

​

6

​

​

1

​

​

LF EBIT—U.S. GAAP

$

(186)

$

(537)

$

(1,380)

$

409

$

367

(10%)

NM

​

​

$

(280)

​

$

776

​

NM

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LF net income (loss)—managed basis(*)

​

$

60

​

$

155

​

$

(1,496)

​

$

177

​

$

91

​

(49%)

​

52%

​

​

$

-

​

$

268

​

NM

Add:

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on revenue(2)

(177)

2

(1)

13

20

​

​

​

​

​

(177)

​

​

33

​

​

Total divestiture-related impacts on operating expenses(3)

 

(37)

 

(766)

 

(40)

 

(31)

 

(25)

​

​

​

​

​

(71)

​

​

(56)

​

Total divestiture-related impacts on provisions for credit losses

 

(5)

 

3

 

1

 

(1)

 

2

​

​

​

​

​

6

​

​

1

​

​

Total divestiture-related impacts on income taxes

 

39

 

(16)

 

(70)

 

7

 

1

​

​

​

​

​

47

​

​

8

​

​

LF net income (loss)—U.S. GAAP

$

(120)

$

(622)

$

(1,606)

$

165

$

89

(46%)

NM

​

​

$

(195)

​

$

254

​

NM

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Represents a non-GAAP financial measure.

(1)

Reflects results on a managed basis, which excludes divestiture-related impacts related to Citi's divestitures of its Asia consumer banking businesses and Mexico Consumer/SBMM within Legacy Franchises. See page 14 for additional information.

(2)

See footnote 2 on page 14 for details.

(3)

See footnotes 2, 3, 4, 5, and 6 on page 14 for details.

(4)

See footnote 4 on page 12 for details.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 27


Reconciliation of Adjusted Results (Page 4)

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Services

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services revenues—as reported

$

5,430

$ 

5,730

$

6,272

$

6,103

$

6,382

5%

 

18%

​

​

$

10,634

​

$

12,485

​

17%

Less:

 

​

​

​

​

​

​

Notable item—portion of Russia HFS accounting treatment impact on services revenues(1)

 

-

-

356

-

-

​

​

​

-

​

​

-

​

Services revenues, excluding notable item(s) impact(*)

$

5,430

$

5,730

$

5,916

$

6,103

$

6,382

5%

 

18%

​

​

$ 

10,634

​

$

12,485

​

17%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Services non-interest revenue (NIR)—as reported

$

1,800

​

$

1,907

​

$

2,222

​

$

1,960

​

$

2,091

​

7%

 

16%

​

​

$

3,506

​

$

4,051

​

16%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—portion of Russia HFS accounting treatment impact on services revenues(1)

​

 

-

​

 

-

​

 

356

​

 

-

​

 

-

​

​

 

​

​

​

​

-

​

​

-

​

​

Services NIR, excluding notable item(s) impact(*)

​

$

1,800

​

$

1,907

​

$

1,866

​

$

1,960

​

$

2,091

​

7%

 

16%

​

​

$

3,506

​

$

4,051

​

16%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Banking—Corporate Lending revenues

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Banking—Corporate Lending revenues—as reported

​

$

361

​

$

409

​

$

417

​

$

441

​

$

374

​

(15%)

 

4%

​

​

$

777

​

$

815

​

5%

Gain (loss) on loan hedges(2)

​

 

(62)

​

 

(44)

​

 

(26)

​

 

50

​

 

(32)

​

​

​

​

​

​

 

(48)

​

 

18

​

​

Banking—Corporate Lending revenues—excluding gain (loss) on loan hedges(*)

​

$

423

​

$

453

​

$

443

​

$

391

​

$

406

​

4%

 

(4%)

​

​

$

825

​

$

797

​

(3%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Represents a non-GAAP financial measure.

(1)

See footnote 4 on page 12 for details.

(2)

See page 7 for details.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

Page 28


Reconciliation of Adjusted Results (Page 5)

(In millions of dollars, or as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

2Q

3Q

4Q

1Q

2Q

(Decrease) from

Months

Months

YTD 2025 Increase

 

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​ ​

(Decrease)

Total Citigroup revenues

 

 

 

 

 

 

 

 

 

 

 

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup revenues—as reported

$

21,668

$

22,090

$

19,871

$

24,633

$

24,766

1%

14%

​

​

$

43,264

​

$

49,399

​

14%

Less:

 

​

​

​

​

​

​

Total divestiture-related impacts on revenues(2)

 

(177)

2

(1)

13

20

​

​

​

(177)

​

​

33

​

Notable item—Russia HFS accounting treatment loss impact on revenues(3)

 

-

-

(1,173)

-

-

​

​

​

-

​

​

-

​

Total Citigroup revenues, excluding divestitures impacts and Russia loss(*)

$

21,845

$

22,088

$

21,045

$

24,620

$

24,746

1%

13%

​

​

$

43,441

​

$

49,366

​

14%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup operating expenses—as reported

$

13,577

​

$

14,290

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total divestiture-related impacts on expenses(4)

​

​

37

​

​

766

​

​

40

​

​

31

​

​

25

​

​

​

​

​

​

​

71

​

​

56

​

​

FDIC special assessment(5)

​

​

(20)

​

​

(47)

​

​

(191)

​

​

-

​

​

-

​

​

​

​

​

​

​

-

​

​

-

​

​

Total Citigroup operating expenses, excluding divestitures impacts and FDIC special assessment(5)(*)

​

$

13,560

​

$

13,571

​

$

13,991

​

$

14,280

​

$

14,190

​

(1%)

​

5%

​

​

$

26,931

​

$

28,470

​

6%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup operating expenses—as reported

​

$

13,577

​

$

14,290

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

Less:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Goodwill impairment(6)

​

 

-

​

 

726

​

 

-

​

 

-

​

 

-

​

​

​

​

​

-

​

​

-

​

Total Citigroup operating expenses, excluding goodwill impairment(*)

​

$

13,577

​

$

13,564

​

$

13,840

​

$

14,311

​

$

14,215

​

(1%)

​

5%

​

​

$

27,002

​

$

28,526

​

6%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup RoCE and RoTCE

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup RoCE—as reported

​

 

7.7%

​

 

7.1%

​

 

4.5%

​

 

11.5%

​

 

11.4%

​

(10) bps

​

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

Less:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Russia HFS accounting treatment loss impact on net income(3)

​

​

0 bps

​

​

0 bps

​

​

(230) bps

​

​

0 bps

​

​

0 bps

​

​

​

​

​

​

​

0 bps

​

​

0 bps

​

​

Total Citigroup RoCE, excluding notable item(*)

​

 

7.7%

​

 

7.1%

​

 

6.8%

​

 

11.5%

​

 

11.4%

​

(10) bps

​

370 bps

​

​

​

7.8%

​

​

11.5%

​

370 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Citigroup RoTCE—as reported

​

 

8.7%

​

 

8.0%

​

 

5.1%

​

 

13.1%

​

 

13.0%

​

(10) bps

​

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

Less:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Notable item—Russia HFS accounting treatment loss impact on net income(3)

​

 

0 bps

​

 

0 bps

​

 

(260) bps

​

 

0 bps

​

 

0 bps

​

​

​

​

​

0 bps

​

​

0 bps

​

​

Total Citigroup RoTCE, excluding notable item(*)

​

 

8.7%

​

 

8.0%

​

 

7.7%

​

 

13.1%

​

 

13.0%

​

(10) bps

​

430 bps

​

​

​

8.9%

​

​

13.1%

​

420 bps

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

Represents a non-GAAP financial measure.

(1)

Not used.

(2)

See footnote 2 on page 14 for details.

(3)

See footnote 4 on page 12 for details.

(4)

See footnotes 2, 3, 4, 5, and 6 on page 14 for details.

(5)

Federal Deposit Insurance Corporation (FDIC) Special Assessment.

(6)

See footnote 3 on page 14 for details.

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

​

​

Page 29


Reconciliation of Adjusted Results (Page 6)

(In millions of dollars, except as otherwise noted)

​

​

​

​

​

​

​

​

​

​

​

​

​

2Q26 Increase/

​

​

Six

​

Six

​

YTD 2026 vs.

​

​

2Q

​

3Q

​

4Q

​

1Q

​

2Q

​

(Decrease) from

​

​

Months

​

Months

​

YTD 2025 Increase

​

  ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2026

  ​ ​ ​

1Q26

  ​ ​ ​

2Q25

  ​

  ​

2025

  ​ ​ ​

2026

  ​ ​

(Decrease)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legacy Franchises (LF) exits contribution

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenues

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Closed or signed markets revenues—Ex-divestitures

​

$

118

​

$

122

​

$

(1,456)

​

$

77

​

$

54

​

(30%)

​

(54%)

​

​

$

226

​

$

131

​

(42%)

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on closed or signed markets revenues

​

​

(177)

​

​

2

​

​

(1)

​

​

13

​

​

15

​

​

​

​

​

​

​

(177)

​

​

28

​

​

Closed or signed markets revenues—U.S. GAAP

​

$

(59)

​

$

124

​

$

(1,457)

​

$

90

​

$

69

​

(23%)

​

NM

​

​

$

49

​

$

159

​

224%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM revenues—Ex-divestitures

​

$

1,536

​

$

1,722

​

$

1,775

​

$

2,054

​

$

1,991

​

(3%)

​

30%

​

​

$

3,003

​

$

4,045

​

35%

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on Mexico/SBMM

​

-

​

-

​

-

​

-

​

5

​

​

​

​

​

​

-

​

5

​

Mexico Consumer/SBMM revenues—U.S. GAAP

​

$

1,536

​

$

1,722

​

$

1,775

​

$

2,054

​

$

1,996

​

(3%)

​

30%

​

​

$

3,003

​

$

4,050

​

35%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wind-downs/sale/other revenues—Ex-divestitures

​

$

37

​

$

27

​

$

10

​

$

30

​

$

8

​

(73%)

​

(78%)

​

​

$

83

​

$

38

​

(54%)

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on wind-downs/sale/other revenues

​

-

​

-

​

-

​

-

​

-

​

​

​

​

​

-

​

-

​

Wind-downs/sale/other revenues—U.S. GAAP

​

$

37

​

$

27

​

$

10

​

$

30

​

$

8

​

(73%)

​

(78%)

​

​

$

83

​

$

38

​

(54%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Closed or signed markets expenses—Ex-divestitures

​

$

161

​

$

133

​

$

108

​

$

75

​

$

68

​

(9%)

​

(58%)

​

​

$

296

​

$

143

​

(52%)

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on closed or signed markets expenses

​

​

7

​

​

4

​

​

8

​

​

5

​

​

6

​

​

​

​

​

​

​

17

​

​

11

​

​

Closed or signed markets expenses—U.S. GAAP

​

$

168

​

$

137

​

$

116

​

$

80

​

$

74

​

(8%)

​

(56%)

​

​

$

313

​

$

154

​

(51%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mexico Consumer/SBMM expenses—Ex-divestitures

​

$

954

​

$

1,013

​

$

928

​

$

1,157

​

$

1,041

​

(10%)

​

9%

​

​

$

1,993

​

$

2,198

​

10%

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on Mexico/SBMM

​

​

30

​

​

759

​

​

34

​

​

24

​

​

19

​

​

​

​

​

​

​

51

​

​

43

​

​

Mexico Consumer/SBMM expenses—U.S. GAAP

​

$

984

​

$

1,772

​

$

962

​

$

1,181

​

$

1,060

​

(10%)

​

8%

​

​

$

2,044

​

$

2,241

​

10%

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wind-downs/sale/other expenses—Ex-divestitures

​

$

172

​

$

174

​

$

186

​

$

92

​

$

134

​

46%

​

(22%)

​

​

$

332

​

$

226

​

(32%)

Add:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Divestiture-related impacts on wind-downs/sale/other expenses

​

​

-

​

​

3

​

​

(2)

​

​

2

​

​

-

​

​

​

​

​

​

​

3

​

​

2

​

​

Wind-downs/sale/other expenses—U.S. GAAP

​

$

172

​

$

177

​

$

184

​

$

94

​

$

134

​

43%

​

(22%)

​

​

$

335

​

$

228

​

(32%)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

NM Not meaningful.

Reclassified to conform to the current period's presentation.

Page 30


​

​

​

​

​

​

Exhibit 99.3

​

​

​

​

Citigroup Inc. securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

​

​

​

​

Title of each class

Ticker
Symbol(s)

Title for iXBRL

Name of each
exchange on
which
registered

​

​

Common Stock, par value $.01 per share

C

Common Stock, par value $.01 per share

New York Stock Exchange

Depositary Shares, each representing a 1/1,000th interest in a share of 6.250% Noncumulative Preferred Stock, Series II

C PR R

Dep Shs, represent 1/1,000th interest in a share of 6.250% Noncum Pref Stk, Ser II

New York Stock Exchange

7.625% Trust Preferred Securities of Citigroup Capital III (and registrant’s guaranty with respect thereto)

C/36Y

7.625% TRUPs of Cap III (and registrant’s guaranty)

New York Stock Exchange

7.875% Fixed Rate / Floating Rate Trust Preferred Securities (TruPS®) of Citigroup Capital XIII (and registrant’s guaranty with respect thereto)

C N

7.875% FXD / FRN TruPS of Cap XIII (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Callable Fixed Rate Notes Due April 26, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28

MTN, Series N, Callable Fixed Rate Notes Due Apr 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 17, 2026 of CGMHI (and registrant’s guaranty with respect thereto)

C/26

MTN, Series N, Floating Rate Notes Due Sept 2026 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due September 15, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28A

MTN, Series N, Floating Rate Notes Due Sept 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due October 6, 2028 of CGMHI (and registrant’s guaranty with respect thereto)

C/28B

MTN, Series N, Floating Rate Notes Due Oct 2028 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

Medium-Term Senior Notes, Series N, Floating Rate Notes Due March 21, 2029 of CGMHI (and registrant’s guaranty with respect thereto)

C/29A

MTN, Series N, Floating Rate Notes Due Mar 2029 of CGMHI (and registrant’s guaranty)

New York Stock Exchange

​

Filing Exhibits & Attachments

7 documents

Keep reading