STOCK TITAN

[FWP] Citigroup Inc. Free Writing Prospectus

Filing Impact
(No impact)
Filing Sentiment
(Neutral)
Form Type
FWP
Rhea-AI Filing Summary

IMAC Holdings, Inc. (NASDAQ: BACK) filed a restated Form 10-Q/A for the quarter ended 30 June 2024. The amendment corrects previously issued statements after the Audit Committee determined preferred-dividend accounting was materially misstated. The restatement reallocates US$525k of accrued dividends from current liabilities to additional paid-in capital, but does not change total assets or net loss.

Operating results (continuing operations):

  • Revenues: US$15.8k (precision-medicine collaboration fees).
  • Gross loss: US$(56.3)k as initial lab start-up expenses exceeded sales.
  • Operating loss: US$(1.40)m for the quarter; US$(1.81)m YTD.
  • Net loss available to common holders: US$(2.03)m for the quarter; US$(2.52)m YTD, or US$(2.16) per share.

Balance sheet (30 Jun 24, restated):

  • Cash rose to US$0.89 m from US$0.22 m at 31 Dec 23, helped by US$1.35 m of preferred-stock proceeds and a US$1.0 m net promissory-note raise.
  • Total assets: US$2.22 m, including US$1.01 m of newly acquired lab equipment from Theralink.
  • Current liabilities: US$3.99 m, driving a working-capital deficit of roughly US$(3.3) m.
  • Stockholders’ deficit widened to US$(1.77) m.

Capital & financing actions: 43.5 k shares of Series C-2/D/E/F preferred stock and 2.8 m warrants issued, raising US$1.35 m; US$1.4 m face value 40 % OID notes issued for US$1.0 m cash. Subsequent to the quarter, the company:

  • Raised an additional US$0.6 m (US$0.84 m face) via notes.
  • Closed a US$3.74 m PIPE for Series G preferred shares and warrants, using US$2.24 m to retire earlier notes.

Strategic shift: All legacy clinics have been sold or closed; ongoing business is now Ignite Proteomics, a precision-medicine lab leveraging Theralink assets for breast-cancer protein analysis and pharma collaborations.

Risk & controls: Management expresses substantial doubt about going-concern status. Two material weaknesses (inadequate accounting resources and segregation-of-duties) remain unresolved. Multiple CMS audits on discontinued operations could trigger material repayments. A Tampa clinic lease is in default.

Outlook: Management must scale Ignite revenues, secure Medicare reimbursement, remediate control gaps and refinance expensive debt to alleviate liquidity pressure and justify the US$51 m preferred-stock liquidation preference outstanding.

IMAC Holdings, Inc. (NASDAQ: BACK) ha presentato un modulo 10-Q/A rettificato per il trimestre terminato il 30 giugno 2024. La modifica corregge le dichiarazioni precedentemente emesse dopo che il Comitato di Revisione ha determinato che la contabilizzazione dei dividendi preferenziali era materialmente errata. La rettifica rialloca 525.000 USD di dividendi maturati dalle passività correnti al capitale versato aggiuntivo, senza però modificare il totale delle attività o la perdita netta.

Risultati operativi (operazioni continuative):

  • Ricavi: 15,8 mila USD (commissioni per collaborazioni in medicina di precisione).
  • Perdita lorda: (56,3) mila USD dovuta a spese iniziali di avviamento del laboratorio superiori alle vendite.
  • Perdita operativa: (1,40) milioni USD per il trimestre; (1,81) milioni USD da inizio anno.
  • Perdita netta disponibile per gli azionisti ordinari: (2,03) milioni USD per il trimestre; (2,52) milioni USD da inizio anno, ovvero (2,16) USD per azione.

Bilancio (30 giugno 2024, rettificato):

  • La liquidità è aumentata a 0,89 milioni USD da 0,22 milioni USD al 31 dicembre 2023, grazie a 1,35 milioni USD di proventi da azioni privilegiate e a un aumento netto di 1,0 milione USD da cambiali promissorie.
  • Totale attività: 2,22 milioni USD, inclusi 1,01 milioni USD di nuove apparecchiature di laboratorio acquisite da Theralink.
  • Passività correnti: 3,99 milioni USD, causando un deficit di capitale circolante di circa (3,3) milioni USD.
  • Il deficit del patrimonio netto si è ampliato a (1,77) milioni USD.

Azioni di capitale e finanziamento: Emesse 43,5 mila azioni di azioni privilegiate Serie C-2/D/E/F e 2,8 milioni di warrant, raccogliendo 1,35 milioni USD; note con valore nominale di 1,4 milioni USD con uno sconto di emissione del 40% emesse per 1,0 milione USD in contanti. Successivamente al trimestre, la società:

  • Ha raccolto ulteriori 0,6 milioni USD (0,84 milioni USD valore nominale) tramite note.
  • Ha chiuso un PIPE da 3,74 milioni USD per azioni privilegiate Serie G e warrant, utilizzando 2,24 milioni USD per estinguere note precedenti.

Cambiamento strategico: Tutte le cliniche legacy sono state vendute o chiuse; l'attività in corso è ora Ignite Proteomics, un laboratorio di medicina di precisione che sfrutta le risorse di Theralink per l'analisi proteica del cancro al seno e collaborazioni farmaceutiche.

Rischi e controlli: La direzione esprime forti dubbi sulla continuità aziendale. Due debolezze materiali (risorse contabili insufficienti e mancanza di segregazione dei compiti) rimangono irrisolte. Molteplici audit CMS sulle operazioni cessate potrebbero comportare rimborsi significativi. Un contratto di locazione di una clinica a Tampa è inadempiuto.

Prospettive: La direzione deve aumentare i ricavi di Ignite, ottenere il rimborso Medicare, correggere le lacune nei controlli e rifinanziare il debito oneroso per alleviare la pressione di liquidità e giustificare la preferenza di liquidazione di 51 milioni USD sulle azioni privilegiate ancora in essere.

IMAC Holdings, Inc. (NASDAQ: BACK) presentó un Formulario 10-Q/A corregido para el trimestre finalizado el 30 de junio de 2024. La enmienda corrige declaraciones previamente emitidas tras la determinación del Comité de Auditoría de que la contabilidad de dividendos preferentes estaba materialmente incorrecta. La reexpresión reasigna 525.000 USD de dividendos acumulados de pasivos corrientes a capital adicional pagado, sin cambiar el total de activos ni la pérdida neta.

Resultados operativos (operaciones continuas):

  • Ingresos: 15,8 mil USD (honorarios por colaboración en medicina de precisión).
  • Pérdida bruta: (56,3) mil USD debido a gastos iniciales de puesta en marcha del laboratorio que superaron las ventas.
  • Pérdida operativa: (1,40) millones USD para el trimestre; (1,81) millones USD en lo que va del año.
  • Pérdida neta disponible para accionistas comunes: (2,03) millones USD para el trimestre; (2,52) millones USD en lo que va del año, o (2,16) USD por acción.

Balance general (30 jun 24, corregido):

  • El efectivo aumentó a 0,89 millones USD desde 0,22 millones USD al 31 de diciembre de 2023, impulsado por 1,35 millones USD de ingresos por acciones preferentes y un aumento neto de 1,0 millón USD en pagarés.
  • Total de activos: 2,22 millones USD, incluyendo 1,01 millones USD en nuevo equipo de laboratorio adquirido de Theralink.
  • Pasivos corrientes: 3,99 millones USD, generando un déficit de capital de trabajo de aproximadamente (3,3) millones USD.
  • El déficit de los accionistas se amplió a (1,77) millones USD.

Acciones de capital y financiamiento: Se emitieron 43,5 mil acciones preferentes Series C-2/D/E/F y 2,8 millones de warrants, recaudando 1,35 millones USD; se emitieron pagarés con valor nominal de 1,4 millones USD con un descuento del 40 % por 1,0 millón USD en efectivo. Posterior al trimestre, la compañía:

  • Recaudó otros 0,6 millones USD (0,84 millones USD nominales) mediante pagarés.
  • Cerró un PIPE de 3,74 millones USD para acciones preferentes Serie G y warrants, usando 2,24 millones USD para cancelar pagarés anteriores.

Cambio estratégico: Todas las clínicas heredadas han sido vendidas o cerradas; el negocio en curso es ahora Ignite Proteomics, un laboratorio de medicina de precisión que utiliza activos de Theralink para análisis proteico del cáncer de mama y colaboraciones farmacéuticas.

Riesgos y controles: La gerencia expresa dudas sustanciales sobre la continuidad operativa. Dos debilidades materiales (recursos contables insuficientes y falta de segregación de funciones) permanecen sin resolver. Múltiples auditorías de CMS sobre operaciones discontinuadas podrían desencadenar reembolsos materiales. Un contrato de arrendamiento de una clínica en Tampa está en incumplimiento.

Perspectivas: La gerencia debe aumentar los ingresos de Ignite, asegurar el reembolso de Medicare, remediar las deficiencias de control y refinanciar la deuda costosa para aliviar la presión de liquidez y justificar la preferencia de liquidación de 51 millones USD en acciones preferentes pendientes.

IMAC Holdings, Inc. (NASDAQ: BACK)는 2024년 6월 30일 종료된 분기에 대해 수정된 Form 10-Q/A를 제출했습니다. 이번 수정은 감사위원회가 우선주 배당 회계처리가 중대하게 잘못되었음을 확인한 후 이전에 발표된 내용을 정정한 것입니다. 재작성은 미지급 배당금 52만 5천 달러를 유동부채에서 추가 납입 자본으로 재배분했으나, 총자산이나 순손실에는 변동이 없습니다.

영업 실적(계속 영업):

  • 수익: 1만 5,800달러(정밀의학 협력 수수료).
  • 매출총손실: (5만 6,300달러)로 초기 실험실 창업 비용이 매출을 초과함.
  • 영업손실: 분기 기준 (140만 달러); 연초 이후 (181만 달러).
  • 보통주주에게 귀속되는 순손실: 분기 기준 (203만 달러); 연초 이후 (252만 달러), 주당 (2.16)달러.

대차대조표(2024년 6월 30일, 수정본):

  • 현금은 2023년 12월 31일 22만 달러에서 89만 달러로 증가, 우선주 발행 수익 135만 달러와 약속어음 순증가 100만 달러의 영향.
  • 총자산: 222만 달러, Theralink에서 새로 취득한 실험실 장비 101만 달러 포함.
  • 유동부채: 399만 달러로 운전자본 적자 약 (330만 달러) 발생.
  • 주주지분 적자 확대, (177만 달러).

자본 및 금융 조치: 시리즈 C-2/D/E/F 우선주 4만 3,500주와 워런트 280만주 발행, 135만 달러 조달; 액면가 140만 달러, 40% 할인 발행 약속어음으로 100만 달러 현금 조달. 분기 이후 회사는:

  • 추가로 60만 달러(액면가 84만 달러) 약속어음 발행.
  • 시리즈 G 우선주 및 워런트에 대해 374만 달러 PIPE 완료, 224만 달러를 이전 약속어음 상환에 사용.

전략적 전환: 기존 클리닉 모두 매각 또는 폐쇄; 현재 사업은 Theralink 자산을 활용해 유방암 단백질 분석과 제약 협력을 진행하는 정밀의학 실험실 Ignite Proteomics로 전환.

위험 및 통제: 경영진은 계속기업 존속에 대해 상당한 의문을 표명. 두 가지 중대한 약점(부적절한 회계 자원과 직무 분리 미흡)이 미해결 상태. 중단된 사업에 대한 CMS 감사가 다수 진행 중이며, 중대한 환급 요구 가능성 존재. 탬파 클리닉 임대 계약은 채무불이행 상태.

전망: 경영진은 Ignite 수익 확대, 메디케어 상환 확보, 통제 문제 개선 및 고비용 부채 재융자를 통해 유동성 압박을 완화하고 미결 우선주 청산 우선권 5,100만 달러를 정당화해야 합니다.

IMAC Holdings, Inc. (NASDAQ : BACK) a déposé un formulaire 10-Q/A rectifié pour le trimestre clos le 30 juin 2024. L'amendement corrige des déclarations précédemment émises après que le comité d'audit a déterminé que la comptabilisation des dividendes préférentiels était matériellement erronée. La reprise réaffecte 525 000 USD de dividendes courus des passifs courants au capital additionnel versé, sans modifier le total des actifs ni la perte nette.

Résultats opérationnels (activités poursuivies) :

  • Revenus : 15,8 kUSD (frais de collaboration en médecine de précision).
  • Perte brute : (56,3) kUSD en raison des frais initiaux de démarrage du laboratoire supérieurs aux ventes.
  • Perte d'exploitation : (1,40) MUSD pour le trimestre ; (1,81) MUSD depuis le début de l'année.
  • Perte nette attribuable aux détenteurs d'actions ordinaires : (2,03) MUSD pour le trimestre ; (2,52) MUSD depuis le début de l'année, soit (2,16) USD par action.

Bilan (30 juin 2024, rectifié) :

  • La trésorerie est passée à 0,89 MUSD contre 0,22 MUSD au 31 décembre 2023, soutenue par 1,35 MUSD de produits d'actions privilégiées et une augmentation nette de 1,0 MUSD des billets à ordre.
  • Actifs totaux : 2,22 MUSD, incluant 1,01 MUSD de nouveaux équipements de laboratoire acquis auprès de Theralink.
  • Passifs courants : 3,99 MUSD, générant un déficit de fonds de roulement d'environ (3,3) MUSD.
  • Le déficit des actionnaires s'est creusé à (1,77) MUSD.

Actions de capital et financements : 43,5 k actions privilégiées séries C-2/D/E/F et 2,8 M de bons de souscription émis, levant 1,35 MUSD ; billets à ordre d'une valeur nominale de 1,4 MUSD avec une décote de 40 % émis pour 1,0 MUSD en espèces. Après le trimestre, la société :

  • a levé 0,6 MUSD supplémentaires (0,84 MUSD valeur nominale) via des billets à ordre.
  • a finalisé un PIPE de 3,74 MUSD pour des actions privilégiées série G et des bons de souscription, utilisant 2,24 MUSD pour rembourser des billets antérieurs.

Changement stratégique : Toutes les cliniques héritées ont été vendues ou fermées ; l'activité en cours est désormais Ignite Proteomics, un laboratoire de médecine de précision exploitant les actifs de Theralink pour l'analyse des protéines du cancer du sein et des collaborations pharmaceutiques.

Risques et contrôles : La direction exprime de sérieux doutes quant à la continuité d'exploitation. Deux faiblesses majeures (ressources comptables inadéquates et absence de séparation des fonctions) demeurent non résolues. Plusieurs audits CMS sur les opérations abandonnées pourraient entraîner des remboursements significatifs. Un bail de clinique à Tampa est en défaut.

Perspectives : La direction doit augmenter les revenus d'Ignite, obtenir le remboursement Medicare, corriger les lacunes de contrôle et refinancer la dette coûteuse pour soulager la pression de liquidité et justifier la préférence de liquidation de 51 MUSD des actions privilégiées en circulation.

IMAC Holdings, Inc. (NASDAQ: BACK) hat für das Quartal zum 30. Juni 2024 eine berichtigte Form 10-Q/A eingereicht. Die Änderung korrigiert zuvor veröffentlichte Angaben, nachdem der Prüfungsausschuss festgestellt hatte, dass die Bilanzierung der Vorzugsdividenden wesentlich fehlerhaft war. Die Neubewertung verlagert 525.000 USD aufgelaufene Dividenden von kurzfristigen Verbindlichkeiten in das zusätzlich eingezahlte Kapital, ändert jedoch weder die Gesamtaktiva noch den Nettoverlust.

Operative Ergebnisse (fortgeführte Geschäftstätigkeit):

  • Umsatz: 15,8 Tsd. USD (Gebühren aus Zusammenarbeit in der Präzisionsmedizin).
  • Bruttoverlust: (56,3) Tsd. USD, da anfängliche Laborgründungskosten die Erlöse überstiegen.
  • Betriebsverlust: (1,40) Mio. USD im Quartal; (1,81) Mio. USD seit Jahresbeginn.
  • Nettoverlust für Stammaktionäre: (2,03) Mio. USD im Quartal; (2,52) Mio. USD seit Jahresbeginn, bzw. (2,16) USD je Aktie.

Bilanz (30. Juni 24, berichtigte Fassung):

  • Barmittel stiegen von 0,22 Mio. USD zum 31. Dez. 23 auf 0,89 Mio. USD, unterstützt durch 1,35 Mio. USD aus Vorzugsaktienerlösen und eine Nettomittelaufnahme von 1,0 Mio. USD durch Schuldscheine.
  • Gesamtvermögen: 2,22 Mio. USD, inklusive 1,01 Mio. USD neu erworbener Laborausrüstung von Theralink.
  • Kurzfristige Verbindlichkeiten: 3,99 Mio. USD, was zu einem Working-Capital-Defizit von etwa (3,3) Mio. USD führt.
  • Das Eigenkapitaldefizit hat sich auf (1,77) Mio. USD ausgeweitet.

Kapital- und Finanzierungsmaßnahmen: 43,5 Tsd. Aktien der Serie C-2/D/E/F Vorzugsaktien und 2,8 Mio. Warrants ausgegeben, wodurch 1,35 Mio. USD eingenommen wurden; Schuldscheine mit einem Nennwert von 1,4 Mio. USD und 40 % Ausgabeabschlag für 1,0 Mio. USD Barwert ausgegeben. Nach Quartalsende hat das Unternehmen:

  • Weitere 0,6 Mio. USD (Nennwert 0,84 Mio. USD) über Schuldscheine aufgenommen.
  • Eine PIPE in Höhe von 3,74 Mio. USD für Serie G Vorzugsaktien und Warrants abgeschlossen, wobei 2,24 Mio. USD zur Ablösung früherer Schuldscheine verwendet wurden.

Strategische Neuausrichtung: Alle Altkliniken wurden verkauft oder geschlossen; das laufende Geschäft ist nun Ignite Proteomics, ein Präzisionsmedizin-Labor, das Theralink-Assets für Brustkrebs-Proteinanalysen und Pharma-Kooperationen nutzt.

Risiken und Kontrollen: Das Management äußert erhebliche Zweifel an der Fortführungsfähigkeit. Zwei wesentliche Schwächen (unzureichende Buchhaltungsressourcen und fehlende Aufgaben-Trennung) sind weiterhin ungelöst. Mehrere CMS-Prüfungen zu eingestellten Geschäftsbereichen könnten zu erheblichen Rückzahlungen führen. Ein Mietvertrag für eine Klinik in Tampa ist in Verzug.

Ausblick: Das Management muss die Ignite-Umsätze steigern, Medicare-Erstattungen sichern, Kontrollmängel beheben und teure Schulden refinanzieren, um den Liquiditätsdruck zu mindern und die ausstehende Liquidationspräferenz von 51 Mio. USD für Vorzugsaktien zu rechtfertigen.

Positive
  • Cash position quadrupled to US$0.89 m quarter-over-quarter, reflecting new equity and debt financing.
  • Strategic divestiture of loss-making clinics completed, allowing focus on higher-margin precision-medicine segment.
  • Acquisition of Theralink assets provides proprietary proteomic capability and potential pharma collaboration revenue.
  • Post-quarter PIPE financing of US$3.74 m strengthens liquidity and repaid US$2.24 m of promissory notes.
Negative
  • Going-concern doubt due to US$(3.3) m working-capital deficit and sustained operating losses.
  • Restatement & material weaknesses highlight inadequate internal controls and accounting resources.
  • Minimal revenue (US$15.8k) versus quarterly operating expenses of US$1.35 m indicates long path to break-even.
  • Highly dilutive capital structure: US$51 m preferred liquidation preference, 2.9 m warrants outstanding, and expensive 40 % OID debt.
  • Outstanding CMS audits could impose >US$4 m in extrapolated repayments, adding contingent liability.
  • Default on Tampa lease and other legal contingencies increase risk profile.

Insights

TL;DR: Restatement, weak revenue, high-cost debt and going-concern doubt outweigh modest cash uptick—credit profile remains stressed.

The amendment corrects dividend accounting but confirms unchanged losses. Revenue of only US$16k underscores the early stage of the new lab, while quarterly cash burn (US$1.0 m) far exceeds existing liquidity. Financing relied on 40 % OID notes and high-dividend preferred stock, creating a US$51 m liquidation stack senior to common equity. The PIPE improves near-term cash yet is broadly dilutive. Material weaknesses and CMS contingencies add execution risk. Unless Ignite secures Medicare billing and scales volumes quickly, further dilution or a restructuring is plausible.

TL;DR: Asset pivot to precision-oncology offers upside, but commercialization timeline and reimbursement hurdles are significant.

Theralink’s proteomic platform is scientifically differentiated and could attract pharma collaborations; however, clinical testing revenue will remain de minimis until Medicare and major payors credential the lab—a process that can take 12-18 months. Meanwhile, fixed lab overhead raises cash burn. Management’s compassionate-care program may build clinical evidence but will not generate cash. Successful integration, CLIA compliance, and demonstrated payer savings are prerequisites for broader adoption. In the near term, investors should track test-volume ramp, credentialing milestones and any pharma deal announcements.

IMAC Holdings, Inc. (NASDAQ: BACK) ha presentato un modulo 10-Q/A rettificato per il trimestre terminato il 30 giugno 2024. La modifica corregge le dichiarazioni precedentemente emesse dopo che il Comitato di Revisione ha determinato che la contabilizzazione dei dividendi preferenziali era materialmente errata. La rettifica rialloca 525.000 USD di dividendi maturati dalle passività correnti al capitale versato aggiuntivo, senza però modificare il totale delle attività o la perdita netta.

Risultati operativi (operazioni continuative):

  • Ricavi: 15,8 mila USD (commissioni per collaborazioni in medicina di precisione).
  • Perdita lorda: (56,3) mila USD dovuta a spese iniziali di avviamento del laboratorio superiori alle vendite.
  • Perdita operativa: (1,40) milioni USD per il trimestre; (1,81) milioni USD da inizio anno.
  • Perdita netta disponibile per gli azionisti ordinari: (2,03) milioni USD per il trimestre; (2,52) milioni USD da inizio anno, ovvero (2,16) USD per azione.

Bilancio (30 giugno 2024, rettificato):

  • La liquidità è aumentata a 0,89 milioni USD da 0,22 milioni USD al 31 dicembre 2023, grazie a 1,35 milioni USD di proventi da azioni privilegiate e a un aumento netto di 1,0 milione USD da cambiali promissorie.
  • Totale attività: 2,22 milioni USD, inclusi 1,01 milioni USD di nuove apparecchiature di laboratorio acquisite da Theralink.
  • Passività correnti: 3,99 milioni USD, causando un deficit di capitale circolante di circa (3,3) milioni USD.
  • Il deficit del patrimonio netto si è ampliato a (1,77) milioni USD.

Azioni di capitale e finanziamento: Emesse 43,5 mila azioni di azioni privilegiate Serie C-2/D/E/F e 2,8 milioni di warrant, raccogliendo 1,35 milioni USD; note con valore nominale di 1,4 milioni USD con uno sconto di emissione del 40% emesse per 1,0 milione USD in contanti. Successivamente al trimestre, la società:

  • Ha raccolto ulteriori 0,6 milioni USD (0,84 milioni USD valore nominale) tramite note.
  • Ha chiuso un PIPE da 3,74 milioni USD per azioni privilegiate Serie G e warrant, utilizzando 2,24 milioni USD per estinguere note precedenti.

Cambiamento strategico: Tutte le cliniche legacy sono state vendute o chiuse; l'attività in corso è ora Ignite Proteomics, un laboratorio di medicina di precisione che sfrutta le risorse di Theralink per l'analisi proteica del cancro al seno e collaborazioni farmaceutiche.

Rischi e controlli: La direzione esprime forti dubbi sulla continuità aziendale. Due debolezze materiali (risorse contabili insufficienti e mancanza di segregazione dei compiti) rimangono irrisolte. Molteplici audit CMS sulle operazioni cessate potrebbero comportare rimborsi significativi. Un contratto di locazione di una clinica a Tampa è inadempiuto.

Prospettive: La direzione deve aumentare i ricavi di Ignite, ottenere il rimborso Medicare, correggere le lacune nei controlli e rifinanziare il debito oneroso per alleviare la pressione di liquidità e giustificare la preferenza di liquidazione di 51 milioni USD sulle azioni privilegiate ancora in essere.

IMAC Holdings, Inc. (NASDAQ: BACK) presentó un Formulario 10-Q/A corregido para el trimestre finalizado el 30 de junio de 2024. La enmienda corrige declaraciones previamente emitidas tras la determinación del Comité de Auditoría de que la contabilidad de dividendos preferentes estaba materialmente incorrecta. La reexpresión reasigna 525.000 USD de dividendos acumulados de pasivos corrientes a capital adicional pagado, sin cambiar el total de activos ni la pérdida neta.

Resultados operativos (operaciones continuas):

  • Ingresos: 15,8 mil USD (honorarios por colaboración en medicina de precisión).
  • Pérdida bruta: (56,3) mil USD debido a gastos iniciales de puesta en marcha del laboratorio que superaron las ventas.
  • Pérdida operativa: (1,40) millones USD para el trimestre; (1,81) millones USD en lo que va del año.
  • Pérdida neta disponible para accionistas comunes: (2,03) millones USD para el trimestre; (2,52) millones USD en lo que va del año, o (2,16) USD por acción.

Balance general (30 jun 24, corregido):

  • El efectivo aumentó a 0,89 millones USD desde 0,22 millones USD al 31 de diciembre de 2023, impulsado por 1,35 millones USD de ingresos por acciones preferentes y un aumento neto de 1,0 millón USD en pagarés.
  • Total de activos: 2,22 millones USD, incluyendo 1,01 millones USD en nuevo equipo de laboratorio adquirido de Theralink.
  • Pasivos corrientes: 3,99 millones USD, generando un déficit de capital de trabajo de aproximadamente (3,3) millones USD.
  • El déficit de los accionistas se amplió a (1,77) millones USD.

Acciones de capital y financiamiento: Se emitieron 43,5 mil acciones preferentes Series C-2/D/E/F y 2,8 millones de warrants, recaudando 1,35 millones USD; se emitieron pagarés con valor nominal de 1,4 millones USD con un descuento del 40 % por 1,0 millón USD en efectivo. Posterior al trimestre, la compañía:

  • Recaudó otros 0,6 millones USD (0,84 millones USD nominales) mediante pagarés.
  • Cerró un PIPE de 3,74 millones USD para acciones preferentes Serie G y warrants, usando 2,24 millones USD para cancelar pagarés anteriores.

Cambio estratégico: Todas las clínicas heredadas han sido vendidas o cerradas; el negocio en curso es ahora Ignite Proteomics, un laboratorio de medicina de precisión que utiliza activos de Theralink para análisis proteico del cáncer de mama y colaboraciones farmacéuticas.

Riesgos y controles: La gerencia expresa dudas sustanciales sobre la continuidad operativa. Dos debilidades materiales (recursos contables insuficientes y falta de segregación de funciones) permanecen sin resolver. Múltiples auditorías de CMS sobre operaciones discontinuadas podrían desencadenar reembolsos materiales. Un contrato de arrendamiento de una clínica en Tampa está en incumplimiento.

Perspectivas: La gerencia debe aumentar los ingresos de Ignite, asegurar el reembolso de Medicare, remediar las deficiencias de control y refinanciar la deuda costosa para aliviar la presión de liquidez y justificar la preferencia de liquidación de 51 millones USD en acciones preferentes pendientes.

IMAC Holdings, Inc. (NASDAQ: BACK)는 2024년 6월 30일 종료된 분기에 대해 수정된 Form 10-Q/A를 제출했습니다. 이번 수정은 감사위원회가 우선주 배당 회계처리가 중대하게 잘못되었음을 확인한 후 이전에 발표된 내용을 정정한 것입니다. 재작성은 미지급 배당금 52만 5천 달러를 유동부채에서 추가 납입 자본으로 재배분했으나, 총자산이나 순손실에는 변동이 없습니다.

영업 실적(계속 영업):

  • 수익: 1만 5,800달러(정밀의학 협력 수수료).
  • 매출총손실: (5만 6,300달러)로 초기 실험실 창업 비용이 매출을 초과함.
  • 영업손실: 분기 기준 (140만 달러); 연초 이후 (181만 달러).
  • 보통주주에게 귀속되는 순손실: 분기 기준 (203만 달러); 연초 이후 (252만 달러), 주당 (2.16)달러.

대차대조표(2024년 6월 30일, 수정본):

  • 현금은 2023년 12월 31일 22만 달러에서 89만 달러로 증가, 우선주 발행 수익 135만 달러와 약속어음 순증가 100만 달러의 영향.
  • 총자산: 222만 달러, Theralink에서 새로 취득한 실험실 장비 101만 달러 포함.
  • 유동부채: 399만 달러로 운전자본 적자 약 (330만 달러) 발생.
  • 주주지분 적자 확대, (177만 달러).

자본 및 금융 조치: 시리즈 C-2/D/E/F 우선주 4만 3,500주와 워런트 280만주 발행, 135만 달러 조달; 액면가 140만 달러, 40% 할인 발행 약속어음으로 100만 달러 현금 조달. 분기 이후 회사는:

  • 추가로 60만 달러(액면가 84만 달러) 약속어음 발행.
  • 시리즈 G 우선주 및 워런트에 대해 374만 달러 PIPE 완료, 224만 달러를 이전 약속어음 상환에 사용.

전략적 전환: 기존 클리닉 모두 매각 또는 폐쇄; 현재 사업은 Theralink 자산을 활용해 유방암 단백질 분석과 제약 협력을 진행하는 정밀의학 실험실 Ignite Proteomics로 전환.

위험 및 통제: 경영진은 계속기업 존속에 대해 상당한 의문을 표명. 두 가지 중대한 약점(부적절한 회계 자원과 직무 분리 미흡)이 미해결 상태. 중단된 사업에 대한 CMS 감사가 다수 진행 중이며, 중대한 환급 요구 가능성 존재. 탬파 클리닉 임대 계약은 채무불이행 상태.

전망: 경영진은 Ignite 수익 확대, 메디케어 상환 확보, 통제 문제 개선 및 고비용 부채 재융자를 통해 유동성 압박을 완화하고 미결 우선주 청산 우선권 5,100만 달러를 정당화해야 합니다.

IMAC Holdings, Inc. (NASDAQ : BACK) a déposé un formulaire 10-Q/A rectifié pour le trimestre clos le 30 juin 2024. L'amendement corrige des déclarations précédemment émises après que le comité d'audit a déterminé que la comptabilisation des dividendes préférentiels était matériellement erronée. La reprise réaffecte 525 000 USD de dividendes courus des passifs courants au capital additionnel versé, sans modifier le total des actifs ni la perte nette.

Résultats opérationnels (activités poursuivies) :

  • Revenus : 15,8 kUSD (frais de collaboration en médecine de précision).
  • Perte brute : (56,3) kUSD en raison des frais initiaux de démarrage du laboratoire supérieurs aux ventes.
  • Perte d'exploitation : (1,40) MUSD pour le trimestre ; (1,81) MUSD depuis le début de l'année.
  • Perte nette attribuable aux détenteurs d'actions ordinaires : (2,03) MUSD pour le trimestre ; (2,52) MUSD depuis le début de l'année, soit (2,16) USD par action.

Bilan (30 juin 2024, rectifié) :

  • La trésorerie est passée à 0,89 MUSD contre 0,22 MUSD au 31 décembre 2023, soutenue par 1,35 MUSD de produits d'actions privilégiées et une augmentation nette de 1,0 MUSD des billets à ordre.
  • Actifs totaux : 2,22 MUSD, incluant 1,01 MUSD de nouveaux équipements de laboratoire acquis auprès de Theralink.
  • Passifs courants : 3,99 MUSD, générant un déficit de fonds de roulement d'environ (3,3) MUSD.
  • Le déficit des actionnaires s'est creusé à (1,77) MUSD.

Actions de capital et financements : 43,5 k actions privilégiées séries C-2/D/E/F et 2,8 M de bons de souscription émis, levant 1,35 MUSD ; billets à ordre d'une valeur nominale de 1,4 MUSD avec une décote de 40 % émis pour 1,0 MUSD en espèces. Après le trimestre, la société :

  • a levé 0,6 MUSD supplémentaires (0,84 MUSD valeur nominale) via des billets à ordre.
  • a finalisé un PIPE de 3,74 MUSD pour des actions privilégiées série G et des bons de souscription, utilisant 2,24 MUSD pour rembourser des billets antérieurs.

Changement stratégique : Toutes les cliniques héritées ont été vendues ou fermées ; l'activité en cours est désormais Ignite Proteomics, un laboratoire de médecine de précision exploitant les actifs de Theralink pour l'analyse des protéines du cancer du sein et des collaborations pharmaceutiques.

Risques et contrôles : La direction exprime de sérieux doutes quant à la continuité d'exploitation. Deux faiblesses majeures (ressources comptables inadéquates et absence de séparation des fonctions) demeurent non résolues. Plusieurs audits CMS sur les opérations abandonnées pourraient entraîner des remboursements significatifs. Un bail de clinique à Tampa est en défaut.

Perspectives : La direction doit augmenter les revenus d'Ignite, obtenir le remboursement Medicare, corriger les lacunes de contrôle et refinancer la dette coûteuse pour soulager la pression de liquidité et justifier la préférence de liquidation de 51 MUSD des actions privilégiées en circulation.

IMAC Holdings, Inc. (NASDAQ: BACK) hat für das Quartal zum 30. Juni 2024 eine berichtigte Form 10-Q/A eingereicht. Die Änderung korrigiert zuvor veröffentlichte Angaben, nachdem der Prüfungsausschuss festgestellt hatte, dass die Bilanzierung der Vorzugsdividenden wesentlich fehlerhaft war. Die Neubewertung verlagert 525.000 USD aufgelaufene Dividenden von kurzfristigen Verbindlichkeiten in das zusätzlich eingezahlte Kapital, ändert jedoch weder die Gesamtaktiva noch den Nettoverlust.

Operative Ergebnisse (fortgeführte Geschäftstätigkeit):

  • Umsatz: 15,8 Tsd. USD (Gebühren aus Zusammenarbeit in der Präzisionsmedizin).
  • Bruttoverlust: (56,3) Tsd. USD, da anfängliche Laborgründungskosten die Erlöse überstiegen.
  • Betriebsverlust: (1,40) Mio. USD im Quartal; (1,81) Mio. USD seit Jahresbeginn.
  • Nettoverlust für Stammaktionäre: (2,03) Mio. USD im Quartal; (2,52) Mio. USD seit Jahresbeginn, bzw. (2,16) USD je Aktie.

Bilanz (30. Juni 24, berichtigte Fassung):

  • Barmittel stiegen von 0,22 Mio. USD zum 31. Dez. 23 auf 0,89 Mio. USD, unterstützt durch 1,35 Mio. USD aus Vorzugsaktienerlösen und eine Nettomittelaufnahme von 1,0 Mio. USD durch Schuldscheine.
  • Gesamtvermögen: 2,22 Mio. USD, inklusive 1,01 Mio. USD neu erworbener Laborausrüstung von Theralink.
  • Kurzfristige Verbindlichkeiten: 3,99 Mio. USD, was zu einem Working-Capital-Defizit von etwa (3,3) Mio. USD führt.
  • Das Eigenkapitaldefizit hat sich auf (1,77) Mio. USD ausgeweitet.

Kapital- und Finanzierungsmaßnahmen: 43,5 Tsd. Aktien der Serie C-2/D/E/F Vorzugsaktien und 2,8 Mio. Warrants ausgegeben, wodurch 1,35 Mio. USD eingenommen wurden; Schuldscheine mit einem Nennwert von 1,4 Mio. USD und 40 % Ausgabeabschlag für 1,0 Mio. USD Barwert ausgegeben. Nach Quartalsende hat das Unternehmen:

  • Weitere 0,6 Mio. USD (Nennwert 0,84 Mio. USD) über Schuldscheine aufgenommen.
  • Eine PIPE in Höhe von 3,74 Mio. USD für Serie G Vorzugsaktien und Warrants abgeschlossen, wobei 2,24 Mio. USD zur Ablösung früherer Schuldscheine verwendet wurden.

Strategische Neuausrichtung: Alle Altkliniken wurden verkauft oder geschlossen; das laufende Geschäft ist nun Ignite Proteomics, ein Präzisionsmedizin-Labor, das Theralink-Assets für Brustkrebs-Proteinanalysen und Pharma-Kooperationen nutzt.

Risiken und Kontrollen: Das Management äußert erhebliche Zweifel an der Fortführungsfähigkeit. Zwei wesentliche Schwächen (unzureichende Buchhaltungsressourcen und fehlende Aufgaben-Trennung) sind weiterhin ungelöst. Mehrere CMS-Prüfungen zu eingestellten Geschäftsbereichen könnten zu erheblichen Rückzahlungen führen. Ein Mietvertrag für eine Klinik in Tampa ist in Verzug.

Ausblick: Das Management muss die Ignite-Umsätze steigern, Medicare-Erstattungen sichern, Kontrollmängel beheben und teure Schulden refinanzieren, um den Liquiditätsdruck zu mindern und die ausstehende Liquidationspräferenz von 51 Mio. USD für Vorzugsaktien zu rechtfertigen.

Citigroup Global Markets Holdings Inc.

Guaranteed by Citigroup Inc.

 

2 Year Autocallable Barrier Securities Linked to the Worst of NDX, RTY and SPX

Preliminary Terms

This summary of terms is not complete and should be read with the preliminary pricing supplement below

 

Issuer:

Citigroup Global Markets Holdings Inc.

Guarantor:

Citigroup Inc.

Underlyings:

The Nasdaq-100 Index® (ticker: “NDX”), the Russell 2000® Index (ticker: “RTY”) and the S&P 500® Index (ticker: “SPX”)

Pricing date:

July 31, 2025

Valuation dates:

August 3, 2026 (the “interim valuation date”) and August 2, 2027 (the “final valuation date”)

Maturity date:

August 5, 2027

Return amount:

$1,000 × the underlying return of the worst performer × the upside participation rate

Upside participation rate:

At least 270.00%*

Final barrier value:

For each underlying, 70.00% of its initial underlying value

Automatic early redemption:

If on the interim valuation date the closing value of the worst performer is greater than or equal to its initial underlying value, the securities will be automatically called for an amount equal to the principal plus the premium

Premium:

12.00% per annum

CUSIP / ISIN:

17333LEY7 / US17333LEY74

Initial underlying value:

For each underlying, its closing value on the pricing date

Final underlying value:

For each underlying, its closing value on the final valuation date

Underlying return:

For each underlying on any valuation date, (i) its current closing value minus initial underlying value, divided by (ii) its initial underlying value

Worst performer:

On any valuation date, the underlying with the lowest underlying return

Payment at maturity (if not autocalled):

If the final underlying value of the worst performer on the final valuation date is greater than its initial underlying value:

$1,000 + the return amount

If the final underlying value of the worst performer on the final valuation date is less than or equal to its initial underlying value but greater than or equal to its final barrier value:

$1,000

If the final underlying value of the worst performer is less than its final barrier value:

$1,000 + ($1,000 × the underlying return of the worst performer on the final valuation date)

If the securities are not automatically redeemed prior to maturity and the final underlying value of the worst performer on the final valuation date is less than its final barrier value, you will receive significantly less than the stated principal amount of your securities, and possibly nothing, at maturity.

All payments on the securities are subject to the credit risk of Citigroup Global Markets Holdings Inc. and Citigroup Inc.

Stated principal amount:

$1,000 per security

Preliminary pricing supplement:

Preliminary Pricing Supplement dated June 30, 2025

 

* The actual upside participation rate will be determined on the pricing date.

** The hypotheticals assume that the upside participation rate will be set at the lowest value indicated in this offering summary.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Citigroup Global Markets Holdings Inc.

Guaranteed by Citigroup Inc.

Hypothetical Interim Payment per Security

 

 

Valuation Date on which the Closing Value of the Worst Performer Equals or Exceeds Initial Underlying Value

Premium

Hypothetical Redemption

August 3, 2026

12.00%

$1,120.00

 

If the closing value of the worst performer is not greater than or equal to the initial underlying value on the interim valuation date, then the securities will not be automatically redeemed prior to maturity and you will not receive a premium.

 

 

Hypothetical Payment at Maturity per Security**

n The Worst Performer

n The Securities

Assumes the securities have not been automatically redeemed prior to maturity.

 

 

Hypothetical Worst Underlying Return on Final Valuation Date

Hypothetical Security Return

Hypothetical Payment at Maturity

 

50.00%

135.00%

$2,350.00

C

25.00%

67.50%

$1,675.00

 

5.00%

13.50%

$1,135.00

 

0.00%

0.00%

$1,000.00

B

-15.00%

0.00%

$1,000.00

 

-30.00%

0.00%

$1,000.00

 

-30.01%

-30.01%

$699.90

A

-50.00%

-50.00%

$500.00

 

-100.00%

-100.00%

$0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Citigroup Global Markets Holdings Inc.

Guaranteed by Citigroup Inc.

Additional Information

Citigroup Global Markets Holdings Inc. and Citigroup Inc. have filed registration statements (including the accompanying preliminary pricing supplement, product supplement, underlying supplement, prospectus supplement and prospectus) with the Securities and Exchange Commission (“SEC”) for the offering to which this communication relates. Before you invest, you should read the accompanying preliminary pricing supplement, product supplement, underlying supplement, prospectus supplement and prospectus in those registration statements (File Nos. 333-270327 and 333-270327-01) and the other documents Citigroup Global Markets Holdings Inc. and Citigroup Inc. have filed with the SEC for more complete information about Citigroup Global Markets Holdings Inc., Citigroup Inc. and this offering. You may obtain these documents without cost by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, you can request these documents by calling toll-free 1-800-831-9146.

 

Filed pursuant to Rule 433

This offering summary does not contain all of the material information an investor should consider before investing in the securities. This offering summary is not for distribution in isolation and must be read together with the accompanying preliminary pricing supplement and the other documents referred to therein, which can be accessed via the link on the first page.

 

Selected Risk Considerations

You may lose a significant portion or all of your investment. Unlike conventional debt securities, the securities do not provide for the repayment of the stated principal amount at maturity in all circumstances. If the securities are not automatically redeemed prior to maturity, your payment at maturity will depend on the final underlying value of the worst performer on the final valuation date. If the final underlying value of the worst performer on the final valuation date is less than its final barrier value, you will lose 1% of the stated principal amount of your securities for every 1% by which the worst performer on the final valuation date has declined from its initial underlying value. There is no minimum payment at maturity on the securities, and you may lose up to all of your investment.

The securities do not pay interest.

The securities are subject to heightened risk because they have multiple underlyings.

The return on the securities depends solely on the performance of the worst performer. As a result, the securities are subject to the risks of each of the underlyings and will be negatively affected if any one underlying performs poorly.

You will be subject to risks relating to the relationship between the underlyings. The less correlated the underlyings, the more likely it is that any one of the underlyings will perform poorly over the term of the securities. All that is necessary for the securities to perform poorly is for one of the underlyings to perform poorly.

You will not receive dividends or have any other rights with respect to the underlyings.

The securities may be automatically redeemed prior to maturity.

The securities are particularly sensitive to the volatility of the closing values of the underlyings on or near the valuation dates.

The securities are subject to the credit risk of Citigroup Global Markets Holdings Inc. and Citigroup Inc. If Citigroup Global Markets Holdings Inc. defaults on its obligations under the securities and Citigroup Inc. defaults on its guarantee obligations, you may not receive anything owed to you under the securities.

The securities will not be listed on any securities exchange and you may not be able to sell them prior to maturity.

The estimated value of the securities on the pricing date will be less than the issue price. For more information about the estimated value of the securities, see the accompanying preliminary pricing supplement.

The value of the securities prior to maturity will fluctuate based on many unpredictable factors.

The Russell 2000® Index is subject to risks associated with small capitalization stocks.

The issuer and its affiliates may have conflicts of interest with you.

The U.S. federal tax consequences of an investment in the securities are unclear.

The above summary of selected risks does not describe all of the risks associated with an investment in the securities. You should read the accompanying preliminary pricing supplement and product supplement for a more complete description of risks relating to the securities.

 

FAQ

Why did IMAC Holdings (BACK) restate its Q2 2024 financials?

The Audit Committee found errors in accounting for preferred dividends; the restatement reclassified US$525 k but left net loss unchanged.

What is IMAC's cash burn and liquidity position after the quarter?

Net operating cash burn was US$1.0 m in six months; cash stood at US$0.89 m on 30 Jun 24, supplemented by a US$3.74 m PIPE in Nov-24.

How much revenue did the new precision-medicine segment generate?

Continuing operations recorded only US$15,750 in collaboration fees for Q2 2024, reflecting early commercialisation.

What financing steps did IMAC take during and after the quarter?

The company issued Series C-2/D/E/F preferred stock (US$1.35 m), a 40 % OID note (US$1.0 m net), and later raised US$3.74 m via Series G preferred.

What are the key risks highlighted in the 10-Q/A?

Risks include going-concern uncertainty, CMS audit liabilities, material control weaknesses, high-cost debt, and reliance on obtaining Medicare credentialing for Ignite.
Citigroup Inc

NYSE:C

C Rankings

C Latest News

C Latest SEC Filings

C Stock Data

157.58B
1.86B
1.01%
76.85%
1.81%
Banks - Diversified
National Commercial Banks
Link
United States
NEW YORK