STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] CrossAmerica Partners LP Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

CrossAmerica Partners (CAPL) reported Q3 2025 results. Operating revenues were $971.8 million, down 10% year over year, while operating income rose to $28.1 million. Net income was $13.6 million, or $0.34 per common unit. Gross profit was $104.8 million, with lower fuel pricing and volumes partly offset by gains on asset sales.

For the first nine months of 2025, revenues were $2.80 billion and operating income was $71.6 million, supported by $40.8 million of net gains on dispositions and lease terminations. Interest expense declined to $11.8 million in Q3, aided by lower average SOFR and reduced borrowings. CAPL sold 29 sites in Q3 and 96 year‑to‑date for proceeds of $21.9 million and $94.5 million, respectively. Cash from operations was $62.1 million year‑to‑date; capital expenditures were $28.7 million.

Debt under the Credit Facility was $705.5 million at September 30, 2025; availability was $215.1 million, and the effective interest rate was 5.8%. The partnership paid a quarterly cash distribution of $0.5250 per unit. As of October 31, 2025, 38,120,481 common units were outstanding.

Positive
  • None.
Negative
  • None.

Insights

Stable quarter: lower sales, better operating income, stronger liquidity.

CAPL saw revenue decline on lower fuel prices and volumes, yet operating income improved to $28.1M as real estate rationalization produced gains. Year‑to‑date, operating income of $71.6M reflects $40.8M in gains on asset sales and lease terminations.

Balance sheet metrics improved: Credit Facility borrowings decreased to $705.5M with availability of $215.1M. Interest expense fell to $11.8M in Q3, supported by lower average SOFR and lower average debt, partially offset by prior swap maturities.

Key items to watch include ongoing site sales and segment mix shifts that influence gross profit, plus quarterly distributions at $0.5250 per unit. Subsequent filings may further detail volumes and pricing trends.

falsefalseQ30001538849false--12-31falsefalsehttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturitieshttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturitieshttp://fasb.org/us-gaap/2025#OperatingIncomeLosshttp://fasb.org/us-gaap/2025#OperatingIncomeLoss0001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-01-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-07-012024-09-300001538849capl:InterestRateSwapContractsOneMember2025-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001538849capl:TopperAndAffiliatesMember2024-07-012024-09-300001538849capl:TopperAndAffiliatesMember2024-01-012024-09-300001538849capl:OmnibusAgreementMembercapl:TopperGroupMember2025-09-300001538849us-gaap:LandMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-12-310001538849capl:OmnibusAgreementMembercapl:TopperGroupMember2024-12-310001538849us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2025-09-3000015388492024-01-012024-09-300001538849capl:NoncashActivitiesMember2025-01-012025-09-300001538849capl:FoodAndMerchandiseSalesMember2024-07-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMembercapl:FuelSalesToExternalCustomersMember2025-01-012025-09-300001538849capl:TopperAndEntitiesMember2024-01-012024-09-300001538849capl:O2025Q2DividendsMember2025-04-012025-06-300001538849us-gaap:LeaseholdsAndLeaseholdImprovementsMember2025-09-300001538849us-gaap:NotesPayableToBanksMembercapl:CreditFacilityMember2024-01-012024-12-310001538849capl:TrademarksLicensesMember2024-12-310001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2024-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FuelSalesToExternalCustomersMember2024-01-012024-09-300001538849us-gaap:LandMember2025-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FoodAndMerchandiseSalesMember2025-07-012025-09-300001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2025-07-012025-09-300001538849capl:InterestRateSwapContractsSixMember2025-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2024-06-300001538849capl:FoodAndMerchandiseSalesMember2025-07-012025-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2024-07-012024-09-300001538849capl:FourSupplierMemberus-gaap:SupplierConcentrationRiskMembercapl:PurchasesNetMember2025-01-012025-09-300001538849capl:InterestRateSwapContractsThreeMember2025-01-012025-09-300001538849capl:InterestRateSwapContractsTwoMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMember2025-01-012025-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2025-07-012025-09-300001538849srt:FuelMember2024-01-012024-09-300001538849capl:TopperAndAffiliatesMember2024-12-310001538849capl:FuelSalesToExternalCustomersMember2025-01-012025-09-300001538849capl:CreditFacilityMember2025-09-300001538849us-gaap:ConstructionInProgressMember2025-09-300001538849capl:SupplierMemberus-gaap:SupplierConcentrationRiskMembercapl:PurchasesNetMember2025-01-012025-09-300001538849capl:CovenantNotToCompeteMember2024-12-310001538849capl:InterestRateSwapContractsFiveMember2025-01-012025-09-300001538849capl:MotorFuelGallonsMember2024-01-012024-09-300001538849us-gaap:InterestRateSwapMember2025-07-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:WholesaleMember2025-07-012025-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2023-12-310001538849capl:InterestRateSwapContractsEightMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-01-012025-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2025-06-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:WholesaleMember2025-01-012025-09-300001538849us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-12-310001538849capl:TopperGroupMember2024-01-012024-09-300001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-07-012024-09-300001538849capl:JohnBReillyIIIMember2025-07-012025-09-300001538849capl:ReceivablesFromFuelAndMerchandiseSalesMember2025-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2024-07-012024-09-300001538849capl:WholesaleFuelSupplyContractsMember2025-09-300001538849capl:RentExpenseMember2024-07-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FuelSalesToExternalCustomersMember2025-01-012025-09-3000015388492023-12-310001538849capl:ApplegreenPurchaseAgreementMembercapl:ApplegreenAcquisitionMember2024-01-262024-01-260001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-01-012024-09-300001538849capl:TopperAndAffiliatesMember2025-07-012025-09-300001538849capl:InterestRateSwapContractsNineMember2025-01-012025-09-300001538849capl:TrademarksLicensesMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMember2024-07-012024-09-300001538849us-gaap:LandMember2024-12-310001538849capl:OmnibusAgreementMember2025-01-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:RetailSegmentMember2025-07-012025-09-3000015388492024-09-300001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-01-012025-09-300001538849capl:FourSupplierMemberus-gaap:SupplierConcentrationRiskMembercapl:PurchasesNetMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsSixMember2025-01-012025-09-300001538849capl:OmnibusAgreementMember2025-07-012025-09-300001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-07-012025-09-300001538849srt:FuelMember2025-01-012025-09-3000015388492024-12-310001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001538849us-gaap:EquipmentMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMembercapl:FuelSalesToExternalCustomersMember2024-07-012024-09-300001538849us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsFiveMember2025-09-300001538849us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberus-gaap:BuildingAndBuildingImprovementsMember2024-12-310001538849capl:InterestRateSwapContractsTwoMember2025-01-012025-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:WholesaleMember2024-01-012024-09-300001538849capl:ReceivablesForRentAndOtherLeaseRelatedChargesMember2025-09-300001538849us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberus-gaap:BuildingAndBuildingImprovementsMember2025-09-300001538849srt:FuelMember2024-07-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMembercapl:FuelSalesToExternalCustomersMember2025-07-012025-09-300001538849srt:MaximumMember2025-01-012025-09-300001538849capl:JohnBReillyIIIMember2025-01-012025-09-300001538849us-gaap:ProductAndServiceOtherMember2025-07-012025-09-300001538849capl:TopperAndEntitiesMember2025-09-300001538849capl:TopperAndAffiliatesMember2025-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FoodAndMerchandiseSalesMember2024-07-012024-09-300001538849capl:InterestRateSwapContractsEightMember2025-01-012025-09-300001538849us-gaap:NotesPayableToBanksMembercapl:CreditFacilityMember2025-09-300001538849us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMembercapl:WholesaleMember2024-01-012024-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:RentExpenseMember2025-01-012025-09-300001538849us-gaap:ProductAndServiceOtherMember2025-01-012025-09-300001538849capl:JohnBReillyIIIMember2024-07-012024-09-300001538849us-gaap:EquipmentMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-12-310001538849capl:RentExpenseMember2025-01-012025-09-300001538849capl:ReceivablesFromFuelAndMerchandiseSalesMember2024-12-310001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMember2025-07-012025-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-07-012024-09-300001538849us-gaap:ProductAndServiceOtherMember2024-01-012024-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2024-01-012024-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2024-12-310001538849capl:ApplegreenPurchaseAgreementMembercapl:ApplegreenAcquisitionMember2024-01-012024-06-300001538849us-gaap:BuildingAndBuildingImprovementsMember2024-12-310001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMembercapl:FuelSalesToExternalCustomersMember2024-01-012024-09-300001538849capl:DepreciationAmortizationAndAccretionExpensesMember2024-07-012024-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001538849capl:TopperAndEntitiesMember2024-07-012024-09-3000015388492025-10-310001538849capl:DepreciationAmortizationAndAccretionExpensesMember2025-07-012025-09-300001538849us-gaap:EquipmentMember2024-12-310001538849capl:CSTBrandsIncMember2025-01-012025-09-3000015388492025-04-012025-06-300001538849capl:OmnibusAgreementMember2024-01-012024-09-300001538849capl:O2025Q1DividendsMember2025-01-012025-03-310001538849capl:DepreciationAmortizationAndAccretionExpensesMember2025-01-012025-09-300001538849capl:TopperAndEntitiesMember2025-07-012025-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsSevenMember2025-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2025-01-012025-09-300001538849capl:CSTBrandsIncMember2024-01-012024-09-300001538849capl:CSTBrandsIncMember2025-07-012025-09-300001538849capl:ApplegreenAcquisitionMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsFourMember2025-01-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:RetailSegmentMember2024-07-012024-09-300001538849capl:CovenantNotToCompeteMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FuelSalesToExternalCustomersMember2024-07-012024-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2025-01-012025-09-300001538849us-gaap:ConstructionInProgressMember2024-12-310001538849capl:InterestRateSwapContractsSevenMember2025-01-012025-09-300001538849capl:TopstarMember2025-02-012025-02-280001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FuelSalesToExternalCustomersMember2025-07-012025-09-300001538849capl:DepreciationAmortizationAndAccretionExpensesMember2024-01-012024-09-300001538849capl:MotorFuelGallonsMember2025-01-012025-09-3000015388492025-06-300001538849capl:InterestRateSwapContractsNineMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:RetailSegmentMember2024-01-012024-09-300001538849capl:RentExpenseMember2024-01-012024-09-300001538849us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-3000015388492025-07-012025-09-300001538849capl:InterestRateSwapContractsFourMember2025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RentExpenseMembercapl:WholesaleMember2024-07-012024-09-300001538849capl:FuelSalesToExternalCustomersMember2025-07-012025-09-300001538849us-gaap:IntersegmentEliminationMember2025-01-012025-09-3000015388492024-06-300001538849us-gaap:NotesPayableToBanksMembercapl:CreditFacilityMember2025-01-012025-09-300001538849capl:SupplierMemberus-gaap:SupplierConcentrationRiskMembercapl:PurchasesNetMember2024-01-012024-09-300001538849capl:FoodAndMerchandiseSalesMember2024-01-012024-09-300001538849us-gaap:BuildingAndBuildingImprovementsMember2025-09-3000015388492024-07-012024-09-300001538849us-gaap:LandMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2025-09-300001538849us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMembercapl:WholesaleMember2025-01-012025-09-300001538849capl:RentExpenseMember2025-07-012025-09-300001538849us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001538849capl:TopperGroupMember2024-07-012024-09-300001538849capl:FuelSalesToExternalCustomersMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsOneMember2025-01-012025-09-300001538849capl:O2024Q4DividendsMember2024-10-012024-12-310001538849capl:WholesaleFuelSupplyContractsMember2024-12-310001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2025-09-300001538849capl:TopperGroupMember2025-07-012025-09-300001538849capl:TopperAndEntitiesMember2025-01-012025-09-300001538849us-gaap:InterestRateSwapMember2025-01-012025-09-300001538849capl:FoodAndMerchandiseSalesMember2025-01-012025-09-300001538849capl:CSTBrandsIncMember2024-07-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FoodAndMerchandiseSalesMember2024-01-012024-09-300001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2024-01-012024-09-300001538849capl:InterestRateSwapContractsThreeMember2025-09-300001538849capl:CreditFacilityMember2024-12-310001538849us-gaap:ProductAndServiceOtherMemberus-gaap:OperatingSegmentsMembercapl:WholesaleMember2024-07-012024-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMembercapl:FoodAndMerchandiseSalesMember2025-01-012025-09-300001538849us-gaap:EquipmentMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2025-09-300001538849capl:JohnBReillyIIIMember2024-01-012024-09-300001538849capl:LimitedPartnersCapitalAccountCommonUnitMember2025-07-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-07-012025-09-300001538849us-gaap:OperatingSegmentsMembercapl:WholesaleMember2024-01-012024-09-300001538849us-gaap:IntersegmentEliminationMember2025-07-012025-09-300001538849capl:O2025Q3DividendsMember2025-07-012025-09-300001538849capl:TopperAndAffiliatesMember2025-01-012025-09-3000015388492025-09-300001538849us-gaap:LeaseholdsAndLeaseholdImprovementsMember2024-12-3100015388492025-01-012025-09-300001538849capl:TopperAndEntitiesMember2024-12-310001538849capl:ReceivablesForRentAndOtherLeaseRelatedChargesMember2024-12-310001538849srt:FuelMember2025-07-012025-09-300001538849capl:TopperGroupMember2025-01-012025-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-07-012025-09-300001538849capl:FuelSalesToExternalCustomersMember2024-07-012024-09-300001538849us-gaap:NotesPayableToBanksMembercapl:CreditFacilityMember2024-12-310001538849capl:OmnibusAgreementMember2024-07-012024-09-300001538849srt:FuelMemberus-gaap:OperatingSegmentsMembercapl:RetailSegmentMember2025-01-012025-09-300001538849capl:ApplegreenPurchaseAgreementMembercapl:ApplegreenAcquisitionMember2024-01-012024-03-310001538849us-gaap:ProductAndServiceOtherMember2024-07-012024-09-30iso4217:USDxbrli:sharescapl:Segmentcapl:Locationxbrli:purecapl:Storexbrli:sharescapl:Supplieriso4217:USDcapl:Carrierscapl:Site

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

 

Commission File No. 001-35711

img126244922_0.jpg

 

CROSSAMERICA PARTNERS LP

(Exact name of registrant as specified in its charter)

 

Delaware

 

45-4165414

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

645 Hamilton Street, Suite 400

Allentown, PA

 

18101

(Zip Code)

(610) 625-8000

(Address of Principal Executive Offices)

 

 (Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Units

CAPL

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer

Non-accelerated filer ☐

Smaller reporting company

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑

As of October 31, 2025, the registrant had outstanding 38,120,481 common units.

 


 

TABLE OF CONTENTS

 

 

PAGE

 

 

 

Commonly Used Defined Terms

 

i

 

 

 

PART I - FINANCIAL INFORMATION

 

1

Item 1. Financial Statements

 

1

Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024

 

1

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024 (Unaudited)

 

2

Consolidated Statements of Equity and Comprehensive Income for the Three and Nine Months Ended September 30, 2025 and 2024 (Unaudited)

 

3

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 (Unaudited)

 

4

Condensed Notes to Consolidated Financial Statements (Unaudited)

 

5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

30

Item 4. Controls and Procedures

 

30

 

 

 

PART II - OTHER INFORMATION

 

30

Item 1. Legal Proceedings

 

30

Item 1A. Risk Factors

 

30

Item 5. Other Information

 

30

Item 6. Exhibits

 

31

 

 

 

SIGNATURE

 

32

 

 


 

COMMONLY USED DEFINED TERMS

 

The following is a list of certain acronyms and terms generally used in the industry and throughout this document:

 

 

CrossAmerica Partners LP and subsidiaries:

 

CrossAmerica

 

CrossAmerica Partners LP, the Partnership, CAPL, we, us, our

 

 

 

CrossAmerica Partners LP related parties:

 

DMI

 

Dunne Manning Inc. (formerly Lehigh Gas Corporation), an entity affiliated with the Topper Group

 

 

 

General Partner

 

CrossAmerica GP LLC, the General Partner of CrossAmerica, a Delaware limited liability company, indirectly owned by the Topper Group.

 

 

 

Topper Group

 

Joseph V. Topper, Jr., collectively with his affiliates and family trusts that have ownership interests in the Partnership. Joseph V. Topper, Jr. is the founder of the Partnership and a member of the Board. The Topper Group is a related party and large holder of our common units.

 

 

 

TopStar

 

TopStar Inc., an entity affiliated with a family member of Joseph V. Topper, Jr. TopStar is an operator of convenience stores that purchases fuel and leases sites from us.

 

 

 

Other Defined Terms:

 

 

 

 

 

AOCI

 

Accumulated other comprehensive income (loss)

 

 

 

ASU

 

Accounting Standards Update

 

 

 

Board

 

Board of Directors of our General Partner

 

 

 

Bonus Plan

 

The Performance-Based Bonus Compensation Policy is one of the key components of “at-risk” compensation. The Bonus Plan is utilized to reward short-term annual performance achievements and to motivate and reward Topper Group employees for their contributions toward meeting financial and strategic goals.

 

 

 

Credit Facility

 

Amendment and Restatement Agreement, dated as of March 31, 2023, as amended by the First Amendment to Amendment and Restatement Agreement, dated as of February 20, 2024, among the Partnership and Lehigh Gas Wholesale Services, Inc., as borrowers, the guarantors from time to time party thereto, the lenders from time to time party thereto and Citizens Bank, N.A., as administrative agent.

 

 

 

DTW

 

Dealer tank wagon contracts, which are variable market-based cent per gallon priced wholesale motor fuel distribution or supply contracts; DTW also refers to the pricing methodology under such contracts

 

 

 

EBITDA

 

Earnings before interest, taxes, depreciation, amortization and accretion, a non-GAAP financial measure

 

 

 

Exchange Act

 

Securities Exchange Act of 1934, as amended

 

 

 

Form 10-K

 

CrossAmerica’s Annual Report on Form 10-K for the year ended December 31, 2024

 

 

 

Internal Revenue Code

 

Internal Revenue Code of 1986, as amended

 

 

 

IPO

 

Initial public offering of CrossAmerica Partners LP on October 30, 2012

 

 

 

MD&A

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

Omnibus Agreement

 

The Omnibus Agreement, effective January 1, 2020, by and among the Partnership, the General Partner and DMI. The terms of the Omnibus Agreement were approved by the independent conflicts committee of the Board, which is composed of the independent directors of the Board. Pursuant to the Omnibus Agreement, DMI agrees, among other things, to provide, or cause to be provided, to the Partnership certain management services at cost without markup.

 

 

 

Partnership Agreement

 

Second Amended and Restated Agreement of Limited Partnership of CrossAmerica Partners LP, dated as of February 6, 2020

 

 

 

i


 

Predecessor Entity

 

Wholesale distribution contracts and real property and leasehold interests contributed to the Partnership in connection with the IPO

 

 

 

SOFR

 

Secured Overnight Financing Rate

 

 

 

U.S. GAAP

 

U.S. Generally Accepted Accounting Principles

ii


 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CROSSAMERICA PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(Thousands of Dollars, except unit data)

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,766

 

 

$

3,381

 

Accounts receivable, net of allowances of $635 and $757, respectively

 

 

34,058

 

 

 

31,603

 

Accounts receivable from related parties

 

 

514

 

 

 

634

 

Inventory

 

 

60,967

 

 

 

63,169

 

Assets held for sale

 

 

6,120

 

 

 

8,994

 

Current portion of interest rate swap contracts

 

 

1,412

 

 

 

2,958

 

Other current assets

 

 

8,519

 

 

 

8,091

 

Total current assets

 

 

117,356

 

 

 

118,830

 

Property and equipment, net

 

 

568,888

 

 

 

656,300

 

Right-of-use assets, net

 

 

124,683

 

 

 

136,430

 

Intangible assets, net

 

 

65,095

 

 

 

77,242

 

Goodwill

 

 

99,409

 

 

 

99,409

 

Deferred tax assets

 

 

1,379

 

 

 

1,001

 

Interest rate swap contracts, less current portion

 

 

325

 

 

 

5,133

 

Other assets

 

 

21,802

 

 

 

20,380

 

Total assets

 

$

998,937

 

 

$

1,114,725

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of debt and finance lease obligations

 

$

3,412

 

 

$

3,266

 

Current portion of operating lease obligations

 

 

34,210

 

 

 

35,065

 

Accounts payable

 

 

71,720

 

 

 

73,986

 

Accounts payable to related parties

 

 

7,057

 

 

 

7,729

 

Current portion of interest rate swap contracts

 

 

480

 

 

 

 

Accrued expenses and other current liabilities

 

 

28,705

 

 

 

24,044

 

Motor fuel and sales taxes payable

 

 

18,630

 

 

 

18,756

 

Total current liabilities

 

 

164,214

 

 

 

162,846

 

Debt and finance lease obligations, less current portion

 

 

700,792

 

 

 

763,932

 

Operating lease obligations, less current portion

 

 

94,911

 

 

 

106,296

 

Deferred tax liabilities, net

 

 

5,271

 

 

 

7,424

 

Asset retirement obligations

 

 

45,242

 

 

 

48,251

 

Interest rate swap contracts, less current portion

 

 

1,835

 

 

 

311

 

Other long-term liabilities

 

 

48,628

 

 

 

50,448

 

Total liabilities

 

 

1,060,893

 

 

 

1,139,508

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred membership interests

 

 

29,773

 

 

 

28,993

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common units— 38,120,481 and 38,059,702 units issued and
   outstanding at September 30, 2025 and December 31, 2024, respectively

 

 

(91,013

)

 

 

(61,371

)

Accumulated other comprehensive (loss) income

 

 

(716

)

 

 

7,595

 

Total equity

 

 

(91,729

)

 

 

(53,776

)

Total liabilities and equity

 

$

998,937

 

 

$

1,114,725

 

The accompanying notes are an integral part of these consolidated financial statements.

1


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(Thousands of Dollars, except unit and per unit amounts)

(Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating revenues (a)

 

$

971,847

 

 

$

1,079,163

 

 

$

2,796,247

 

 

$

3,154,066

 

Costs of sales (b)

 

 

867,077

 

 

 

967,937

 

 

 

2,500,671

 

 

 

2,856,730

 

Gross profit

 

 

104,770

 

 

 

111,226

 

 

 

295,576

 

 

 

297,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (c)

 

 

57,541

 

 

 

60,766

 

 

 

174,364

 

 

 

168,619

 

General and administrative expenses

 

 

6,496

 

 

 

7,310

 

 

 

20,745

 

 

 

22,040

 

Depreciation, amortization and accretion expense

 

 

20,033

 

 

 

20,736

 

 

 

69,671

 

 

 

57,903

 

Total operating expenses

 

 

84,070

 

 

 

88,812

 

 

 

264,780

 

 

 

248,562

 

Gain (loss) on dispositions and lease terminations, net

 

 

7,387

 

 

 

4,682

 

 

 

40,789

 

 

 

(6,546

)

Operating income

 

 

28,087

 

 

 

27,096

 

 

 

71,585

 

 

 

42,228

 

Other income, net

 

 

152

 

 

 

197

 

 

 

418

 

 

 

604

 

Interest expense

 

 

(11,786

)

 

 

(14,169

)

 

 

(37,199

)

 

 

(38,918

)

Income before income taxes

 

 

16,453

 

 

 

13,124

 

 

 

34,804

 

 

 

3,914

 

Income tax expense (benefit)

 

 

2,865

 

 

 

2,416

 

 

 

3,163

 

 

 

(1,678

)

Net income

 

 

13,588

 

 

 

10,708

 

 

 

31,641

 

 

 

5,592

 

Accretion of preferred membership interests

 

 

696

 

 

 

582

 

 

 

2,041

 

 

 

1,911

 

Net income available to limited partners

 

$

12,892

 

 

$

10,126

 

 

$

29,600

 

 

$

3,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common unit

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

 

$

0.27

 

 

$

0.78

 

 

$

0.10

 

Diluted

 

$

0.34

 

 

$

0.27

 

 

$

0.77

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common units:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

38,112,342

 

 

 

38,041,815

 

 

 

38,094,754

 

 

 

38,021,173

 

Diluted

 

 

38,268,579

 

 

 

38,200,833

 

 

 

38,254,986

 

 

 

38,181,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

(a) includes excise taxes of:

 

$

83,041

 

 

$

86,108

 

 

$

239,295

 

 

$

239,215

 

(a) includes rent income of:

 

 

15,167

 

 

 

16,938

 

 

 

47,828

 

 

 

53,959

 

(b) excludes depreciation, amortization and accretion

 

 

 

 

 

 

 

 

 

 

 

 

(b) includes rent expense of:

 

 

4,834

 

 

 

5,010

 

 

 

14,652

 

 

 

15,621

 

(c) includes rent expense of:

 

 

4,732

 

 

 

4,533

 

 

 

13,974

 

 

 

12,972

 

 

The accompanying notes are an integral part of these consolidated financial statements.

2


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME

(Thousands of Dollars, except unit amounts)

(Unaudited)

 

 

 

Limited Partners' Interest
Common Unitholders

 

 

AOCI

 

 

Total Equity

 

 

 

Units

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

Balance at June 30, 2025

 

 

38,097,513

 

 

$

(84,316

)

 

$

(172

)

 

$

(84,488

)

Net income

 

 

 

 

 

13,588

 

 

 

 

 

 

13,588

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

   Unrealized gain on interest rate swap contracts

 

 

 

 

 

 

 

 

397

 

 

 

397

 

   Realized gain on interest rate swap contracts
      reclassified from AOCI into interest expense

 

 

 

 

 

 

 

 

(941

)

 

 

(941

)

Total other comprehensive loss

 

 

 

 

 

 

 

 

(544

)

 

 

(544

)

Comprehensive income (loss)

 

 

 

 

 

13,588

 

 

 

(544

)

 

 

13,044

 

Vesting of equity awards, net of units withheld for tax

 

 

22,968

 

 

 

495

 

 

 

 

 

 

495

 

Accretion of preferred membership interests

 

 

 

 

 

(696

)

 

 

 

 

 

(696

)

Distributions paid

 

 

 

 

 

(20,084

)

 

 

 

 

 

(20,084

)

Balance at September 30, 2025

 

 

38,120,481

 

 

$

(91,013

)

 

$

(716

)

 

$

(91,729

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

 

38,027,194

 

 

$

(47,893

)

 

$

10,641

 

 

$

(37,252

)

Net income

 

 

 

 

 

10,708

 

 

 

 

 

 

10,708

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

   Unrealized loss on interest rate swap contracts

 

 

 

 

 

 

 

 

(10,310

)

 

 

(10,310

)

   Realized gain on interest rate swap contracts
      reclassified from AOCI into interest expense

 

 

 

 

 

 

 

 

(1,958

)

 

 

(1,958

)

Total other comprehensive loss

 

 

 

 

 

 

 

 

(12,268

)

 

 

(12,268

)

Comprehensive income (loss)

 

 

 

 

 

10,708

 

 

 

(12,268

)

 

 

(1,560

)

Vesting of equity awards, net of units withheld for tax

 

 

19,494

 

 

 

392

 

 

 

 

 

 

392

 

Accretion of preferred membership interests

 

 

 

 

 

(582

)

 

 

 

 

 

(582

)

Distributions paid

 

 

 

 

 

(20,039

)

 

 

 

 

 

(20,039

)

Balance at September 30, 2024

 

 

38,046,688

 

 

$

(57,414

)

 

$

(1,627

)

 

$

(59,041

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

 

38,059,702

 

 

$

(61,371

)

 

$

7,595

 

 

$

(53,776

)

Net income

 

 

 

 

 

31,641

 

 

 

 

 

 

31,641

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

   Unrealized loss on interest rate swap contracts

 

 

 

 

 

 

 

 

(5,518

)

 

 

(5,518

)

   Realized gain on interest rate swap contracts
      reclassified from AOCI into interest expense

 

 

 

 

 

 

 

 

(2,793

)

 

 

(2,793

)

Total other comprehensive loss

 

 

 

 

 

 

 

 

(8,311

)

 

 

(8,311

)

Comprehensive income (loss)

 

 

 

 

 

31,641

 

 

 

(8,311

)

 

 

23,330

 

Issuance of units related to 2024 Bonus Plan

 

 

7,237

 

 

 

165

 

 

 

 

 

 

165

 

Vesting of equity awards, net of units withheld for tax

 

 

53,542

 

 

 

1,192

 

 

 

 

 

 

1,192

 

Accretion of preferred membership interests

 

 

 

 

 

(2,041

)

 

 

 

 

 

(2,041

)

Tax effect of intra-entity transfer of assets

 

 

 

 

 

(387

)

 

 

 

 

 

(387

)

Distributions paid

 

 

 

 

 

(60,212

)

 

 

 

 

 

(60,212

)

Balance at September 30, 2025

 

 

38,120,481

 

 

$

(91,013

)

 

$

(716

)

 

$

(91,729

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

37,983,154

 

 

$

(2,392

)

 

$

5,399

 

 

$

3,007

 

Net income

 

 

 

 

 

5,592

 

 

 

 

 

 

5,592

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

   Unrealized gain on interest rate swap contracts

 

 

 

 

 

 

 

 

2,006

 

 

 

2,006

 

   Realized gain on interest rate swap contracts
      reclassified from AOCI into interest expense

 

 

 

 

 

 

 

 

(9,032

)

 

 

(9,032

)

Total other comprehensive loss

 

 

 

 

 

 

 

 

(7,026

)

 

 

(7,026

)

Comprehensive income (loss)

 

 

 

 

 

5,592

 

 

 

(7,026

)

 

 

(1,434

)

Issuance of units related to 2023 Bonus Plan

 

 

17,136

 

 

 

381

 

 

 

 

 

 

381

 

Vesting of equity awards, net of units withheld for taxes

 

 

46,398

 

 

 

990

 

 

 

 

 

 

990

 

Accretion of preferred membership interests

 

 

 

 

 

(1,911

)

 

 

 

 

 

(1,911

)

Distributions paid

 

 

 

 

 

(60,074

)

 

 

 

 

 

(60,074

)

Balance at September 30, 2024

 

 

38,046,688

 

 

$

(57,414

)

 

$

(1,627

)

 

$

(59,041

)

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of Dollars)

(Unaudited)

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

31,641

 

 

$

5,592

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation, amortization and accretion expense

 

 

69,671

 

 

 

57,903

 

Amortization of deferred financing costs

 

 

1,453

 

 

 

1,452

 

Credit loss expense

 

 

 

 

 

81

 

Deferred income tax benefit

 

 

(2,918

)

 

 

(4,770

)

Equity-based employee and director compensation expense

 

 

1,353

 

 

 

1,134

 

(Gain) loss on dispositions and lease terminations, net

 

 

(40,789

)

 

 

6,546

 

Changes in operating assets and liabilities, net of acquisitions

 

 

1,654

 

 

 

8,734

 

Net cash provided by operating activities

 

 

62,065

 

 

 

76,672

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Principal payments received on notes receivable

 

 

92

 

 

 

117

 

Proceeds from sale of assets

 

 

94,788

 

 

 

17,969

 

Capital expenditures

 

 

(28,657

)

 

 

(19,131

)

Lease termination payments to Applegreen, including inventory purchases

 

 

 

 

 

(25,517

)

Net cash provided by (used in) investing activities

 

 

66,223

 

 

 

(26,562

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings under the Credit Facility

 

 

49,000

 

 

 

90,919

 

Repayments on the Credit Facility

 

 

(111,000

)

 

 

(74,500

)

Payments of finance lease obligations

 

 

(2,430

)

 

 

(2,294

)

Payments of deferred financing costs

 

 

 

 

 

(74

)

Distributions paid on distribution equivalent rights

 

 

(218

)

 

 

(194

)

Income tax distributions paid on preferred membership interests

 

 

(1,261

)

 

 

(1,312

)

Distributions paid on common units

 

 

(59,994

)

 

 

(59,880

)

Net cash used in financing activities

 

 

(125,903

)

 

 

(47,335

)

Net increase in cash and cash equivalents

 

 

2,385

 

 

 

2,775

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

3,381

 

 

 

4,990

 

Cash and cash equivalents at end of period

 

$

5,766

 

 

$

7,765

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. DESCRIPTION OF BUSINESS AND OTHER DISCLOSURES

Our business consists of:

the wholesale distribution of motor fuels;
the owning or leasing of sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the sites;
the retail sale of motor fuels to end customers at retail sites operated by commission agents and ourselves; and
the operation of retail sites, including the sale of convenience merchandise to end customers.

Interim Financial Statements

These unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and the Exchange Act. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature unless disclosed otherwise. Management believes that the disclosures made are adequate to keep the information presented from being misleading. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K. Financial information as of September 30, 2025 and for the three and nine months ended September 30, 2025 and 2024 included in the consolidated financial statements has been derived from our unaudited financial statements. Financial information as of December 31, 2024 has been derived from our audited financial statements and notes thereto as of that date.

Operating results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. Our business exhibits seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer activity months) and lowest during the winter months in the first and fourth quarters.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from those estimates and assumptions. On an ongoing basis, management reviews its estimates based on currently available information. Changes in facts and circumstances could result in revised estimates and assumptions.

New Accounting Pronouncements Pending Adoption

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures.” The amendments in this new guidance require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. This new guidance also requires certain new disclosures such as income taxes paid disaggregated by federal, state and foreign taxes and further disaggregated by individual jurisdictions in which income taxes paid exceeds a quantitative threshold. This new guidance also eliminates certain previously required disclosures. We will include the new disclosures in our Annual Report on Form 10-K for the year ending December 31, 2025.

 

In November 2024, the FASB issued ASU 2024-03, "Disaggregation of Income Statement Expenses.” The amendments in this new guidance require disclosure, in the notes to financial statements, of specified information about certain costs and expenses, including with respect to purchases of inventory, employee compensation, depreciation and intangible asset amortization. These new disclosures will be required in our Annual Report on Form 10-K for the year ending December 31, 2027 and interim and annual reports thereafter. Although we do not anticipate the impact of adopting this guidance will be material, it will affect our disclosures.

5


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Concentration Risk

For the nine months ended September 30, 2025 and 2024, respectively, we purchased approximately 79% and 81% of our motor fuel from four suppliers. Approximately 22% of our motor fuel gallons sold for each of the nine months ended September 30, 2025 and 2024 were delivered by our top two carriers.

For the nine months ended September 30, 2025 and 2024, respectively, approximately 52% and 48% of our merchandise was purchased from one supplier.

Note 2. APPLEGREEN ACQUISITION AND LEASE TERMINATION

On January 26, 2024, we entered into an agreement (the “Applegreen Purchase Agreement”) to acquire certain assets from Applegreen Midwest, LLC and Applegreen Florida, LLC (collectively, the “Sellers”) (the “Applegreen Acquisition”). The assets were acquired via the termination of the Partnership’s existing lease agreements with the Sellers at 59 locations, for a total consideration of $16.9 million. The transaction closed on a rolling basis by site beginning in the first quarter of 2024 and ending in April 2024 and resulted in the transition of these lessee dealer sites to company operated sites. The Partnership also acquired for cash the inventory at the locations.

Of the 59 locations, 31 transitioned in the first quarter of 2024 with the remaining locations transitioning during the second quarter of 2024. During the first half of 2024, we paid $25.5 million of cash as consideration and for the purchase of inventory and recorded a non-cash write-off of deferred rent income of $1.5 million.

Note 3. ASSETS HELD FOR SALE

We have classified 14 sites and ten sites as held for sale at September 30, 2025 and December 31, 2024, respectively, which are expected to be sold within one year of such classification. Assets held for sale were as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Land

 

$

3,625

 

 

$

4,483

 

Buildings and site improvements

 

 

2,591

 

 

 

3,866

 

Equipment

 

 

3,475

 

 

 

3,752

 

Total

 

 

9,691

 

 

 

12,101

 

Less accumulated depreciation

 

 

(3,571

)

 

 

(3,107

)

Assets held for sale

 

$

6,120

 

 

$

8,994

 

The Partnership has continued to focus on optimizing the class of trade for its assets, which has included divesting certain assets, often lower performing, while seeking to maintain a wholesale fuel supply relationship whenever possible. During the three and nine months ended September 30, 2025, we sold 29 and 96 sites for $21.9 million and $94.5 million in proceeds, resulting in net gains of $7.4 million and $42.5 million, respectively. During the three and nine months ended September 30, 2024, we sold nine and 19 sites for $7.2 million and $19.0 million in proceeds, resulting in net gains of $5.3 million and $11.8 million, respectively. The proceeds for the nine months ended September 30, 2024 include $1.3 million of proceeds initially placed in a Section 1031 exchange escrow account.

See Note 5 for information regarding impairment charges primarily recorded upon classifying sites within assets held for sale.

Note 4. INVENTORY

Inventory consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Merchandise

 

$

34,709

 

 

$

35,424

 

Motor fuel

 

 

26,258

 

 

 

27,745

 

Inventory

 

$

60,967

 

 

$

63,169

 

 

6


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Note 5. PROPERTY AND EQUIPMENT

Property and equipment, net consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Land

 

$

273,851

 

 

$

313,030

 

Buildings and site improvements

 

 

335,731

 

 

 

360,473

 

Leasehold improvements

 

 

20,301

 

 

 

18,890

 

Equipment

 

 

342,007

 

 

 

363,767

 

Construction in progress

 

 

4,450

 

 

 

6,794

 

Property and equipment, at cost

 

 

976,340

 

 

 

1,062,954

 

Accumulated depreciation and amortization

 

 

(407,452

)

 

 

(406,654

)

Property and equipment, net

 

$

568,888

 

 

$

656,300

 

We recorded impairment charges of $4.2 million and $3.2 million during the three months ended September 30, 2025 and 2024, and $19.2 million and $3.7 million during the nine months ended September 30, 2025 and 2024, respectively, included within depreciation, amortization and accretion expenses on the statements of operations. These impairment charges were primarily related to sites initially classified within assets held for sale in connection with our ongoing real estate rationalization effort.

Note 6. INTANGIBLE ASSETS

Intangible assets consisted of the following (in thousands):

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Wholesale fuel supply contracts/rights

 

$

147,528

 

 

$

83,787

 

 

$

63,741

 

 

$

194,626

 

 

$

118,800

 

 

$

75,826

 

Trademarks/licenses

 

 

2,220

 

 

 

953

 

 

 

1,267

 

 

 

2,168

 

 

 

869

 

 

 

1,299

 

Covenant not to compete

 

 

200

 

 

 

113

 

 

 

87

 

 

 

200

 

 

 

83

 

 

 

117

 

Total intangible assets

 

$

149,948

 

 

$

84,853

 

 

$

65,095

 

 

$

196,994

 

 

$

119,752

 

 

$

77,242

 

 

Note 7. DEBT

Our balances for long-term debt and finance lease obligations were as follows (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Credit Facility

 

$

705,500

 

 

$

767,500

 

Finance lease obligations

 

 

5,489

 

 

 

7,936

 

Total debt and finance lease obligations

 

 

710,989

 

 

 

775,436

 

Current portion

 

 

3,412

 

 

 

3,266

 

Noncurrent portion

 

 

707,577

 

 

 

772,170

 

Deferred financing costs, net

 

 

6,785

 

 

 

8,238

 

Noncurrent portion, net of deferred financing costs

 

$

700,792

 

 

$

763,932

 

 

The Credit Facility is secured by substantially all of the Partnership’s assets.

Letters of credit outstanding totaled $4.4 million and $5.3 million at September 30, 2025 and December 31, 2024, respectively.

Taking the interest rate swap contracts into account, the effective interest rate on our Credit Facility was 5.8% (with an applicable margin of 2.00%) and 6.2% (with an applicable margin of 2.25%) at September 30, 2025 and December 31, 2024, respectively. See Note 8 for additional information on our interest rate swap contracts.

7


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

As of September 30, 2025, we were in compliance with our financial covenants under the Credit Facility. The amount of availability under the Credit Facility at September 30, 2025, after taking into consideration debt covenant restrictions, was $215.1 million.

Note 8. INTEREST RATE SWAP CONTRACTS

During 2025 and parts of 2024, we held the following interest rate swap contracts (in thousands):

Type

 

Notional Amount

 

 

Termination Date

 

Fixed Rate

 

Spot starting March 2020

 

$

150,000

 

 

April 1, 2024

 

 

0.413

%

Spot starting March 2020

 

 

75,000

 

 

April 1, 2024

 

 

0.298

%

Spot starting April 2020

 

 

75,000

 

 

April 1, 2024

 

 

0.298

%

Spot starting April 2023

 

 

50,000

 

 

March 30, 2028

 

 

3.287

%

Spot starting April 2023

 

 

100,000

 

 

March 31, 2028

 

 

3.287

%

Spot starting April 2023

 

 

50,000

 

 

April 8, 2028

 

 

3.282

%

Forward starting April 2024

 

 

100,000

 

 

April 1, 2028

 

 

2.932

%

Spot starting November 2023

 

 

80,000

 

 

March 31, 2028

 

 

4.105

%

Spot starting November 2023

 

 

20,000

 

 

March 31, 2028

 

 

4.121

%

 

Our interest rate swap contracts fix the rate on a portion of our SOFR-based borrowings under our Credit Facility, have been designated as cash flow hedges and are expected to be highly effective. The first three swap contracts above matured April 1, 2024, and as a result, our effective interest rate on the Credit Facility has increased since that time.

 

The fair value of these interest rate swap contracts was reported as a separate line item within current assets, noncurrent assets, current liabilities and noncurrent liabilities, as applicable. See Note 11 for additional information on the fair value of the interest rate swap contracts.

We report the unrealized gains and losses on our interest rate swap contracts designated as highly effective cash flow hedges as a component of other comprehensive income and reclassify such gains and losses into earnings (interest expense on our statement of operations) in the same period during which the hedged interest expense is recorded. We recognized a net realized gain from settlements of the interest rate swap contracts of $0.9 million and $2.0 million for the three months ended September 30, 2025 and 2024 and $2.8 million and $9.0 million for the nine months ended September 30, 2025 and 2024, respectively.

We currently estimate that a net gain of $0.8 million will be reclassified from AOCI into interest expense during the next 12 months; however, the actual amount that will be reclassified will vary based on changes in interest rates.

Note 9. RELATED-PARTY TRANSACTIONS

Wholesale Motor Fuel Sales and Real Estate Rentals

Revenues from TopStar, an entity affiliated with the Topper Group, were $9.4 million and $10.9 million for the three months ended September 30, 2025 and 2024 and $27.3 million and $33.4 million for the nine months ended September 30, 2025 and 2024, respectively. Accounts receivable from TopStar was $0.5 million and $0.6 million at September 30, 2025 and December 31, 2024, respectively.

In February 2025, we purchased a property from TopStar for $0.2 million.

We lease real estate from the Topper Group. Rent expense under these lease agreements was $2.4 million and $2.6 million for the three months ended September 30, 2025 and 2024 and $7.4 million and $7.6 million for the nine months ended September 30, 2025 and 2024, respectively.

8


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Omnibus Agreement

We incurred expenses under the Omnibus Agreement, including costs for store level personnel at our company operated sites as well as other cost reimbursements, totaling $32.5 million and $32.6 million for the three months ended September 30, 2025 and 2024 and $97.1 million and $93.5 million for the nine months ended September 30, 2025 and 2024, respectively. Such expenses are included in operating expenses and general and administrative expenses in the statements of operations. Amounts payable to the Topper Group related to expenses incurred by the Topper Group on our behalf in accordance with the Omnibus Agreement totaled $5.0 million and $5.7 million at September 30, 2025 and December 31, 2024, respectively.

Common Unit Distributions and Other Equity Transactions

We distributed $7.7 million to the Topper Group related to its ownership of our common units during each of the three months ended September 30, 2025 and 2024 and $23.1 million for each of the nine months ended September 30, 2025 and 2024.

We distributed $2.6 million to affiliates of John B. Reilly, III related to their ownership of our common units during each of the three months ended September 30, 2025 and 2024 and $7.9 million for each of the nine months ended September 30, 2025 and 2024.

We recorded accretion on the preferred membership interests issued in March 2022 to related parties of $0.7 million and $0.6 million for the three months ended September 30, 2025 and 2024, and $2.0 million and $1.9 million for the nine months ended September 30, 2025 and 2024, respectively. We paid income tax distributions of $1.3 million related to the preferred membership interests for each of the three and nine months ended September 30, 2025 and 2024.

Maintenance and Environmental Costs

Certain maintenance and environmental remediation activities are performed by an entity affiliated with the Topper Group, as approved by the independent conflicts committee of the Board. We incurred charges with this related party of $0.6 million and $0.7 million for the three months ended September 30, 2025 and 2024 and $1.7 million and $2.4 million for the nine months ended September 30, 2025 and 2024, respectively. Accounts payable to this related party amounted to $0.4 million and $0.6 million at September 30, 2025 and December 31, 2024, respectively.

Environmental Remediation Indemnification

Under an indemnification agreement, DMI reimburses us for certain environmental remediation costs incurred by the Partnership. We received $0.1 million and $0.2 million for the three months ended September 30, 2025 and 2024 and $0.4 million and $0.6 million for the nine months ended September 30, 2025 and 2024, respectively.

Convenience Store Products

We purchase certain convenience store products from an affiliate of John B. Reilly, III and Joseph V. Topper, Jr., members of the Board, as approved by the independent conflicts committee of the Board. Merchandise costs amounted to $5.2 million and $5.1 million for the three months ended September 30, 2025 and 2024 and $14.3 million and $14.5 million for the nine months ended September 30, 2025 and 2024, respectively. Amounts payable to this related party amounted to $1.7 million and $1.4 million at September 30, 2025 and December 31, 2024, respectively.

Vehicle Lease

In connection with the services rendered under the Omnibus Agreement, we lease certain vehicles from an entity affiliated with the Topper Group, as approved by the independent conflicts committee of the Board. Lease expense was an insignificant amount for each of the three months ended September 30, 2025 and 2024 and $0.1 million for each of the nine months ended September 30, 2025 and 2024.

Principal Executive Offices

We lease office space from an affiliate of John B. Reilly, III and Joseph V. Topper, Jr., members of our Board, as approved by the independent conflicts committee of the Board. Rent expense amounted to $0.3 million for each of the three months ended September 30, 2025 and 2024 and $0.8 million and $0.9 million for the nine months ended September 30, 2025 and 2024, respectively.

9


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Public Relations and Website Consulting Services

We have engaged a company affiliated with John B. Reilly, III, member of the Board, for public relations and website consulting services. The cost of these services was insignificant for the three and nine months ended September 30, 2025 and 2024.

Note 10. COMMITMENTS AND CONTINGENCIES

Purchase Commitments

We have minimum volume purchase requirements under certain of our fuel supply agreements with a purchase price at prevailing market rates for wholesale distribution. In the event we fail to purchase the required minimum volume for a given contract period, the underlying third party’s exclusive remedies (depending on the magnitude of the failure) are either termination of the supply agreement and/or a financial penalty per gallon based on the volume shortfall for the given period. We did not incur any significant penalties in any period presented.

Litigation Matters

We are from time to time party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damages, environmental damages, employment-related claims and damages, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to all such lawsuits, claims and proceedings, we record an accrual when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. In addition, we disclose matters for which management believes a material loss is at least reasonably possible. We believe that it is not reasonably possible that these proceedings, separately or in the aggregate, will have a material adverse effect on our consolidated financial position, results of operations or cash flows. In all instances, management has assessed the matter based on current information and made a judgment concerning its potential outcome, giving due consideration to the nature of the claim, the amount and nature of damages sought and the probability of success. Management’s judgment may prove materially inaccurate, and such judgment is made subject to the known uncertainties of litigation.

Environmental Matters

We currently own or lease sites where refined petroleum products are being or have been handled. These sites and the refined petroleum products handled thereon may be subject to federal and state environmental laws and regulations. Under such laws and regulations, we could be required to remove or remediate containerized hazardous liquids or associated generated wastes (including wastes disposed of or abandoned by prior owners or operators), to remediate contaminated property arising from the release of liquids or wastes into the environment, including contaminated groundwater, or to implement best management practices to prevent future contamination.

We maintain insurance of various types with varying levels of coverage that is considered adequate under the circumstances to cover operations and properties. The insurance policies are subject to deductibles that are considered reasonable and not excessive. In addition, we have generally entered into indemnification agreements with various sellers in conjunction with our past acquisitions, as further described below. Financial responsibility for environmental remediation is negotiated in connection with each acquisition transaction. In each case, an assessment is made of potential environmental liability exposure based on available information. Based on that assessment and relevant economic and risk factors, a determination is made whether to, and the extent to which we will, assume liability for existing environmental conditions.

Environmental liabilities recorded on the balance sheet within accrued expenses and other current liabilities and other long-term liabilities totaled $9.0 million and $8.4 million at September 30, 2025 and December 31, 2024, respectively. Indemnification assets related to state funds or insurance recorded on the balance sheet within other current assets and other noncurrent assets totaled $7.3 million and $6.3 million at September 30, 2025 and December 31, 2024, respectively. State funds represent probable state reimbursement amounts. Reimbursement will depend upon the continued maintenance and solvency of the state. Insurance coverage represents amounts deemed probable of reimbursement under insurance policies.

10


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The estimates used in these reserves are based on all known facts at the time and an assessment of the ultimate remedial action outcomes. We will adjust loss accruals as further information becomes available or circumstances change. Among the many uncertainties that impact the estimates are the necessary regulatory approvals for, and potential modifications of, remediation plans, the amount of data available upon initial assessment of the impact of soil or water contamination, changes in costs associated with environmental remediation services and equipment and the possibility of existing legal claims giving rise to additional claims.

Environmental liabilities related to the sites contributed to the Partnership in connection with our IPO have not been assigned to us and are still the responsibility of the Predecessor Entity. The Predecessor Entity indemnified us for any costs or expenses that we incur for environmental liabilities and third-party claims, regardless of when a claim is made, that are based on environmental conditions in existence prior to the closing of the IPO for contributed sites. As such, these environmental liabilities and indemnification assets are not recorded on the consolidated balance sheet of the Partnership.

Similarly, we have generally been indemnified with respect to known contamination at sites acquired from third parties. As such, these environmental liabilities and indemnification assets are also not recorded on the consolidated balance sheet of the Partnership.

Note 11. FAIR VALUE MEASUREMENTS

We measure and report certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). U.S. GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation.

Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels in 2025 or 2024.

As further discussed in Note 8, we remeasure the fair value of interest rate swap contracts on a recurring basis each balance sheet date. We used an income approach to measure the fair value of these contracts, utilizing a forward yield curve for the same period as the future interest rate swap settlements. These fair value measurements are classified as Level 2 measurements.

We have accrued for outstanding phantom units as a liability and adjust that liability on a recurring basis based on the market price of our common units each balance sheet date. These fair value measurements are deemed Level 1 measurements.

The fair value of our accounts receivable, notes receivable, and accounts payable approximated their carrying values as of September 30, 2025 and December 31, 2024 due to the short-term maturity of these instruments. The fair value of borrowings under the Credit Facility approximated its carrying value as of September 30, 2025 and December 31, 2024 due to the frequency with which interest rates are reset and the consistency of the market spread.

Note 12. INCOME TAXES

As a limited partnership, we are not subject to federal and state income taxes. However, our corporate subsidiaries are subject to income taxes. Income tax attributable to our taxable income (including any dividend income from our corporate subsidiaries), which may differ significantly from income for financial statement purposes, is assessed at the individual limited partner unitholder level. We are subject to a statutory requirement that non-qualifying income, as defined by the Internal Revenue Code, cannot exceed 10% of total gross income for the calendar year. If non-qualifying income exceeds this statutory limit, we would be taxed as a corporation. The non-qualifying income did not exceed the statutory limit in any annual period.

Certain activities that generate non-qualifying income are conducted through our wholly owned taxable corporate subsidiaries. Current and deferred income taxes are recognized on the earnings of these subsidiaries. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates.

11


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

We recorded income tax expense (benefit) of $2.9 million and $2.4 million for the three months ended September 30, 2025 and 2024 and $3.2 million and $(1.7) million for the nine months ended September 30, 2025 and 2024, respectively, as a result of the income generated (losses incurred) by our corporate subsidiaries. The effective tax rate differs from the combined federal and state statutory rate primarily because only our corporate subsidiaries are subject to income tax.

On July 4, 2025, H.R.1, commonly referred to as the One Big Beautiful Bill Act (the Act), was enacted, which includes a broad range of tax reform provisions. While certain provisions of the Act have and will continue to affect the timing of cash payments in 2025 and future years, there has not been nor do we anticipate a material impact on our financial statements.

Note 13. NET INCOME PER COMMON UNIT

The following table provides a reconciliation of net income and weighted-average units used in computing basic and diluted net income per common unit for the following periods (in thousands, except unit and per unit amounts):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Distributions paid on common units

 

$

20,012

 

 

$

19,975

 

 

$

59,994

 

 

$

59,880

 

Allocation of distributions in excess of net income

 

 

(7,120

)

 

 

(9,849

)

 

 

(30,394

)

 

 

(56,199

)

Limited partners’ interest in net income - basic

 

$

12,892

 

 

$

10,126

 

 

$

29,600

 

 

$

3,681

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common units outstanding - basic

 

 

38,112,342

 

 

 

38,041,815

 

 

 

38,094,754

 

 

 

38,021,173

 

Adjustment for phantom and phantom performance units (a)

 

 

156,237

 

 

 

159,018

 

 

 

160,232

 

 

 

160,511

 

Weighted-average common units outstanding - diluted

 

 

38,268,579

 

 

 

38,200,833

 

 

 

38,254,986

 

 

 

38,181,684

 

Net income per common unit - basic

 

$

0.34

 

 

$

0.27

 

 

$

0.78

 

 

$

0.10

 

Net income per common unit - diluted

 

$

0.34

 

 

$

0.27

 

 

$

0.77

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions paid per common unit

 

$

0.5250

 

 

$

0.5250

 

 

$

1.5750

 

 

$

1.5750

 

Distributions declared (with respect to each respective period)
   per common unit

 

$

0.5250

 

 

$

0.5250

 

 

$

1.5750

 

 

$

1.5750

 

 

a)
For the three and nine months ended September 30, 2025 and 2024, respectively, 1,301,940 and 1,245,117 potentially dilutive units related to the preferred membership interests were excluded from the calculation of diluted earnings per unit because including them would have been antidilutive.

Distributions

Distribution activity for 2025 is as follows:

Quarter Ended

 

Record Date

 

Payment Date

 

Cash
Distribution
(per unit)

 

 

Cash
Distribution
(in thousands)

 

December 31, 2024

 

February 3, 2025

 

February 13, 2025

 

$

0.5250

 

 

$

19,981

 

March 31, 2025

 

May 5, 2025

 

May 15, 2025

 

 

0.5250

 

 

 

20,001

 

June 30, 2025

 

August 4, 2025

 

August 14, 2025

 

 

0.5250

 

 

 

20,012

 

September 30, 2025

 

November 3, 2025

 

November 13, 2025

 

 

0.5250

 

 

 

20,013

 

 

The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.

12


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 14. SEGMENT REPORTING

We conduct our business in two reportable segments: 1) the wholesale segment and 2) the retail segment.

The wholesale segment includes the wholesale distribution of motor fuel to lessee dealers and independent dealers. We have exclusive motor fuel distribution contracts with lessee dealers who lease the property from us. We also have exclusive distribution contracts with independent dealers to distribute motor fuel but do not collect rent from the independent dealers.

The retail segment includes the retail sale of motor fuel at retail sites operated by commission agents and the sale of convenience merchandise and the retail sale of motor fuel at company operated sites. A commission agent site is a retail site where we retain title to the motor fuel inventory and sell it directly to our end user customers. At commission agent retail sites, we manage motor fuel inventory pricing and retain the gross profit on motor fuel sales, less a commission to the agent who operates the retail site. Similar to our wholesale segment, we also generate revenues through leasing or subleasing real estate in our retail segment.

Unallocated items consist primarily of general and administrative expenses, depreciation, amortization and accretion expense, gains on dispositions and lease terminations, net, other income, interest expense and income tax expense. Total assets by segment are not presented as management does not currently assess performance or allocate resources based on that data.

During the three and nine months ended September 30, 2025, respectively, we converted 13 and 37 sites from lessee dealer sites in the wholesale segment to company operated or commission agent sites in the retail segment, net. During the three and nine months ended September 30, 2024, respectively, we converted 11 and 106 sites from lessee dealer sites in the wholesale segment to company operated or commission agent sites in the retail segment, net, including 59 sites from the Applegreen Acquisition. See Note 2 for additional information.

The following table reflects activity related to our reportable segments (in thousands):

 

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

401,161

 

 

$

438,828

 

 

$

 

 

$

839,989

 

Revenues from food and merchandise sales

 

 

 

 

 

110,685

 

 

 

 

 

 

110,685

 

Rent income

 

 

11,274

 

 

 

3,893

 

 

 

 

 

 

15,167

 

Other revenue

 

 

1,221

 

 

 

4,785

 

 

 

 

 

 

6,006

 

Total revenues

 

 

413,656

 

 

 

558,191

 

 

 

 

 

 

971,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

385,443

 

 

 

398,096

 

 

 

 

 

 

783,539

 

Cost of goods sold - food and merchandise

 

 

 

 

 

78,704

 

 

 

 

 

 

78,704

 

Cost of goods sold - Rent expense

 

 

3,428

 

 

 

1,406

 

 

 

 

 

 

4,834

 

Gross profit

 

 

24,785

 

 

 

79,985

 

 

 

 

 

 

104,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

23,080

 

 

 

 

 

 

23,080

 

Maintenance and environmental costs

 

 

1,543

 

 

 

7,155

 

 

 

 

 

 

8,698

 

Other items (a)

 

 

5,358

 

 

 

20,405

 

 

 

19,142

 

 

 

44,905

 

Operating income (loss)

 

$

17,884

 

 

$

29,345

 

 

$

(19,142

)

 

$

28,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Wholesale

 

 

Retail

 

 

Unallocated

 

 

Consolidated

 

Three Months Ended September 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

456,447

 

 

$

490,162

 

 

$

 

 

$

946,609

 

Revenues from food and merchandise sales

 

 

 

 

 

109,441

 

 

 

 

 

 

109,441

 

Rent income

 

 

13,477

 

 

 

3,461

 

 

 

 

 

 

16,938

 

Other revenue

 

 

1,244

 

 

 

4,931

 

 

 

 

 

 

6,175

 

Total revenues

 

 

471,168

 

 

 

607,995

 

 

 

 

 

 

1,079,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

439,577

 

 

 

444,403

 

 

 

 

 

 

883,980

 

Cost of goods sold - food and merchandise

 

 

 

 

 

78,947

 

 

 

 

 

 

78,947

 

Cost of goods sold - Rent expense

 

 

3,952

 

 

 

1,058

 

 

 

 

 

 

5,010

 

Gross profit

 

 

27,639

 

 

 

83,587

 

 

 

 

 

 

111,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

23,516

 

 

 

 

 

 

23,516

 

Maintenance and environmental costs

 

 

2,057

 

 

 

8,285

 

 

 

 

 

 

10,342

 

Other items (a)

 

 

6,485

 

 

 

20,423

 

 

 

23,364

 

 

 

50,272

 

Operating income (loss)

 

$

19,097

 

 

$

31,363

 

 

$

(23,364

)

 

$

27,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

1,166,520

 

 

$

1,256,162

 

 

$

 

 

$

2,422,682

 

Revenues from food and merchandise sales

 

 

 

 

 

308,085

 

 

 

 

 

 

308,085

 

Rent income

 

 

36,409

 

 

 

11,419

 

 

 

 

 

 

47,828

 

Other revenue

 

 

3,804

 

 

 

13,848

 

 

 

 

 

 

17,652

 

Total revenues

 

 

1,206,733

 

 

 

1,589,514

 

 

 

 

 

 

2,796,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

1,119,873

 

 

 

1,145,461

 

 

 

 

 

 

2,265,334

 

Cost of goods sold - food and merchandise

 

 

 

 

 

220,685

 

 

 

 

 

 

220,685

 

Cost of goods sold - Rent expense

 

 

10,555

 

 

 

4,097

 

 

 

 

 

 

14,652

 

Gross profit

 

 

76,305

 

 

 

219,271

 

 

 

 

 

 

295,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

69,113

 

 

 

 

 

 

69,113

 

Maintenance and environmental costs

 

 

4,437

 

 

 

22,274

 

 

 

 

 

 

26,711

 

Other items (a)

 

 

16,755

 

 

 

61,785

 

 

 

49,627

 

 

 

128,167

 

Operating income (loss)

 

$

55,113

 

 

$

66,099

 

 

$

(49,627

)

 

$

71,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024 (b)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from fuel sales to external customers

 

$

1,416,361

 

 

$

1,374,464

 

 

$

 

 

$

2,790,825

 

Revenues from food and merchandise sales

 

 

 

 

 

291,266

 

 

 

 

 

 

291,266

 

Rent income

 

 

44,123

 

 

 

9,836

 

 

 

 

 

 

53,959

 

Other revenue

 

 

3,238

 

 

 

14,778

 

 

 

 

 

 

18,016

 

Total revenues

 

 

1,463,722

 

 

 

1,690,344

 

 

 

 

 

 

3,154,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold - fuel

 

 

1,368,249

 

 

 

1,263,380

 

 

 

 

 

 

2,631,629

 

Cost of goods sold - food and merchandise

 

 

 

 

 

209,480

 

 

 

 

 

 

209,480

 

Cost of goods sold - Rent expense

 

 

12,754

 

 

 

2,867

 

 

 

 

 

 

15,621

 

Gross profit

 

 

82,719

 

 

 

214,617

 

 

 

 

 

 

297,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store labor

 

 

 

 

 

65,262

 

 

 

 

 

 

65,262

 

Maintenance and environmental costs

 

 

5,624

 

 

 

20,935

 

 

 

 

 

 

26,559

 

Other items (a)

 

 

19,009

 

 

 

57,789

 

 

 

86,489

 

 

 

163,287

 

Operating income (loss)

 

$

58,086

 

 

$

70,631

 

 

$

(86,489

)

 

$

42,228

 

14


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(a)
For the Wholesale and Retail segments, other segment items includes real estate taxes, utilities, management fees, insurance and other operating expenses. For the Retail segment, other segment items also includes rent expense, store supplies and shrink. Other segment items that are not allocated to a segment include general and administrative expenses, depreciation, amortization and accretion expense and gains/losses on dispositions and lease terminations, net.
(b)
In connection with the retrospective adoption of ASU 2023-07, "Improvements in Reportable Segment Disclosures," we recast our results for the three and nine months ended September 30, 2024, to conform to the current year presentation.

 

A reconciliation from operating income to income before income taxes follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

28,087

 

 

$

27,096

 

 

$

71,585

 

 

$

42,228

 

Other income, net

 

 

152

 

 

 

197

 

 

 

418

 

 

 

604

 

Interest expense

 

 

(11,786

)

 

 

(14,169

)

 

 

(37,199

)

 

 

(38,918

)

Income before income taxes

 

$

16,453

 

 

$

13,124

 

 

$

34,804

 

 

$

3,914

 

Receivables relating to the revenue streams above are as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Receivables from fuel and merchandise sales

 

$

33,421

 

 

$

30,115

 

Receivables for rent and other lease-related charges

 

 

1,151

 

 

 

2,122

 

Total accounts receivable

 

$

34,572

 

 

$

32,237

 

Performance obligations are satisfied as fuel is delivered to the customer and as merchandise is sold to the consumer. Many of our fuel contracts with our customers include minimum purchase volumes measured on a monthly basis, for which our performance obligations are satisfied as services are rendered. Receivables from fuel are recognized on a per-gallon rate and are generally collected within 10 days of delivery.

The balance of unamortized costs incurred to obtain certain contracts with customers was $9.6 million and $8.9 million at September 30, 2025 and December 31, 2024, respectively. Amortization of such costs is recorded against operating revenues and amounted to $0.5 million for each of the three months ended September 30, 2025 and 2024 and $1.6 million and $1.4 million for the nine months ended September 30, 2025 and 2024, respectively.

Receivables from rent and other lease-related charges are generally collected at the beginning of the month.

15


CROSSAMERICA PARTNERS LP

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 15. SUPPLEMENTAL CASH FLOW INFORMATION

In order to determine net cash provided by operating activities, net income is adjusted by, among other things, changes in operating assets and liabilities as follows (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

(Increase) decrease:

 

 

 

 

 

 

Accounts receivable

 

$

(2,555

)

 

$

(707

)

Accounts receivable from related parties

 

 

120

 

 

 

(137

)

Inventories

 

 

387

 

 

 

(435

)

Other current assets

 

 

(598

)

 

 

381

 

Other assets

 

 

(1,163

)

 

 

1,501

 

Increase (decrease):

 

 

 

 

 

 

Accounts payable

 

 

(422

)

 

 

10,041

 

Accounts payable to related parties

 

 

(912

)

 

 

(2,621

)

Accrued expenses and other current liabilities

 

 

5,652

 

 

 

2,275

 

Motor fuel and taxes payable

 

 

(126

)

 

 

(1,266

)

Other long-term liabilities

 

 

1,271

 

 

 

(298

)

Changes in operating assets and liabilities, net of acquisitions

 

$

1,654

 

 

$

8,734

 

 

The above changes in operating assets and liabilities may differ from changes between amounts reflected in the applicable balance sheets for the respective periods due to acquisitions and other non-cash activity.

Supplemental disclosure of cash flow information (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Cash paid for interest

 

$

36,112

 

 

$

36,987

 

Cash paid for income taxes, net of refunds

 

 

2,675

 

 

 

140

 

 

Supplemental schedule of non-cash investing and financing activities (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Accrued capital expenditures

 

$

1,956

 

 

$

3,702

 

Lease liabilities arising from obtaining right-of-use assets

 

 

14,621

 

 

 

11,485

 

Accretion of preferred membership interests

 

 

2,041

 

 

 

1,911

 

 

16


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations, business strategies, financing plans, competitive position, credit ratings, distribution growth, potential growth opportunities, potential operating performance improvements, potential improvements in return on capital employed, the effects of competition and the effects of future legislation or regulations. You can identify our forward-looking statements by the words “anticipate,” “estimate,” “believe,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “guidance,” “outlook,” “effort,” “target” and similar expressions. Such statements are based on our current plans and expectations and involve risks and uncertainties that could potentially affect actual results. These forward-looking statements include, among other things, statements regarding:

future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits;
our anticipated level of capital investments, including through acquisitions, and the effect of these capital investments on our results of operations;
anticipated trends in the demand for, and volumes sold of, gasoline, diesel and convenience merchandise products in the regions where we operate;
volatility in the equity and credit markets limiting access to capital markets;
our ability to integrate acquired businesses;
expectations regarding environmental, tax and other regulatory initiatives; and
the effect of general economic and other conditions on our business.

In general, we based the forward-looking statements included in this report on our current expectations, estimates and projections about our company and the industry in which we operate. We caution you that these statements are not guarantees of future performance and involve risks and uncertainties we cannot predict. We anticipate that subsequent events and market developments will cause our estimates to change. In addition, we based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Accordingly, our actual outcomes and results may differ materially from what we have expressed or forecasted in the forward-looking statements. Any differences could result from a variety of factors, including the following:

the Topper Group’s business strategy and operations and the Topper Group’s conflicts of interest with us;
availability of cash flow to pay the current quarterly distributions on our common units;
the availability and cost of competing motor fuel resources;
motor fuel price volatility, including as a result of the conflict in Ukraine or in the Middle East;
a reduction in demand for motor fuels;
changes in U.S. trade policy, including the imposition of tariffs and the resulting consequences;
competition in the industries and geographical areas in which we operate;
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business;
environmental compliance and remediation costs;
our existing or future indebtedness and the related interest expense and our ability to comply with debt covenants;
our liquidity, results of operations and financial condition;
failure to comply with applicable tax and other regulations or governmental policies;
future legislation and changes in regulations, governmental policies, immigration laws and restrictions or changes in enforcement or interpretations thereof;
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act;

17


 

future income tax legislation;
changes in energy policy;
technological advances;
the impact of worldwide economic and political conditions;
the impact of wars and acts of terrorism;
weather conditions or catastrophic weather-related damage;
earthquakes and other natural disasters;
hazards and risks associated with transporting and storing motor fuel;
unexpected environmental liabilities;
the outcome of pending or future litigation; and
our ability to comply with federal and state laws and regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, employment and health benefits and immigration.

You should consider the risks and uncertainties described above and elsewhere in this report as well as those set forth in the section entitled “Risk Factors” in our Form 10-K in connection with considering any forward-looking statements that may be made by us and our businesses generally. We cannot assure you that anticipated results or events reflected in the forward-looking statements will be achieved or will occur. The forward-looking statements included in this report are made as of the date of this report. We undertake no obligation to publicly release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events after the date of this report, except as required by law.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following MD&A is intended to help the reader understand our results of operations and financial condition. This section is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes to these financial statements contained elsewhere in this report, and the MD&A section and the consolidated financial statements and accompanying notes to those financial statements in our Form 10-K. Our Form 10-K contains a discussion of other matters not included herein, such as disclosures regarding critical accounting policies and estimates and contractual obligations.

MD&A is organized as follows:

Significant Factors Affecting Our Profitability—This section describes the most significant factors impacting our results of operations.
Results of Operations—This section provides an analysis of our results of operations on a consolidated basis and for each of our segments as well as a discussion of non-GAAP financial measures.
Liquidity and Capital Resources—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements, other matters impacting our liquidity and capital resources and an outlook for our business.
New Accounting Policies—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future and those that became applicable in the current year as a result of new circumstances.
Critical Accounting Policies and Estimates—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.

18


 

Significant Factors Affecting our Profitability

The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit

The prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our cost of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations. For approximately 54% of gallons sold, we receive a per gallon rate equal to the posted rack price, less any applicable discounts, plus transportation costs, taxes and a fixed rate per gallon of motor fuel. The remaining gallons are either retail sales or wholesale DTW contracts that provide for variable, market-based pricing.

Regarding our supplier relationships, a material amount of our total gallons purchased are subject to prompt payment discounts. The dollar value of these discounts varies with changes in motor fuel prices. Therefore, in periods of lower wholesale motor fuel prices, our gross profit is negatively affected, and, in periods of higher wholesale motor fuel prices, our gross profit is positively affected (as it relates to these discounts).

In our retail business, we attempt to pass along wholesale motor fuel price changes to our retail customers through “at the pump” retail price changes; however, market conditions do not always allow us to do so immediately. The timing of any related increase or decrease in “at the pump” retail prices is affected by competitive conditions in each geographic market in which we operate. As such, the prices we charge our customers for motor fuel and the gross profit we receive on our motor fuel sales can increase or decrease significantly over short periods of time. Further, we are assessed fees as a percentage of debit and credit card sales. Such fees increase as "at the pump" retail prices increase but without necessarily being accompanied by higher retail gross profits.

Changes in our average motor fuel selling price per gallon and gross margin are directly related to the changes in crude oil and wholesale motor fuel prices. Variations in our reported revenues and cost of sales are, therefore, primarily related to the price of crude oil and wholesale motor fuel prices and generally not as a result of changes in motor fuel sales volumes, unless otherwise indicated and discussed below.

Seasonality Effects on Volumes

Our business is subject to seasonality due to our wholesale and retail sites being located in certain geographic areas that are affected by seasonal weather and temperature trends and associated changes in retail customer activity during different seasons. Historically, sales volumes have been highest in the second and third quarters (during the summer months) and lowest during the winter months in the first and fourth quarters.

Impact of Inflation

Inflation affects our financial performance by increasing certain components of cost of goods sold, such as fuel, merchandise, and credit card fees. Inflation also affects certain operating expenses, such as labor costs, certain leases, and general and administrative expenses. While our wholesale segment benefits from higher terms discounts as a result of higher fuel costs, inflation can negatively impact our cost of goods sold and operating expenses. Although we have historically been able to pass on increased costs through price increases, there can be no assurance that we will be able to do so in the future.

Impact of Interest Rates

Three of our most favorable interest rate swap contracts matured April 1, 2024. See Note 8 to the financial statements for additional information regarding the impact of the maturity of those interest rate swap contracts on our interest expense.

Acquisition and Financing Activity

 

During the first half of 2024, we converted the 59 sites included in the Applegreen Acquisition and transitioned these sites from lessee dealer sites in the wholesale segment to company operated sites in the retail segment. See Note 2 to the financial statements for additional information.

19


 

Class of Trade Conversions and Divestitures

We consider the highest and best use class of trade for each of our properties, which results in the conversion of sites from one class of trade to another and ultimately increases or decreases in the gross profit and operating income for the wholesale and retail segments. See Note 14 to the financial statements for additional information.

As part of our evaluation of the highest and best use class of trade for each of our properties, we divest certain assets, often lower performing properties. These sales generate gains or impairment charges depending on the site; see Notes 3 and 5 to the financial statements for additional information. These sales result in reductions in gross profit and operating income in the wholesale and retail segments. For many of these divestitures, we continue to supply the sites with fuel through long-term supply contracts. When we sell a lessee dealer site with continued fuel supply, the site is converted from a lessee dealer site to an independent dealer site but remains in the wholesale segment. When we sell company operated or commission agent sites with continued fuel supply, the site is converted from being operated in our retail segment to being operated as an independent dealer site in our wholesale segment.

Results of Operations

Consolidated Income Statement Analysis

Below is an analysis of our consolidated statements of operations and provides the primary reasons for significant increases and decreases in the various income statement line items from period to period. Our consolidated statements of operations are as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating revenues

 

$

971,847

 

 

$

1,079,163

 

 

$

2,796,247

 

 

$

3,154,066

 

Costs of sales (a)

 

 

867,077

 

 

 

967,937

 

 

 

2,500,671

 

 

 

2,856,730

 

Gross profit

 

 

104,770

 

 

 

111,226

 

 

 

295,576

 

 

 

297,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

57,541

 

 

 

60,766

 

 

 

174,364

 

 

 

168,619

 

General and administrative expenses

 

 

6,496

 

 

 

7,310

 

 

 

20,745

 

 

 

22,040

 

Depreciation, amortization and accretion expense

 

 

20,033

 

 

 

20,736

 

 

 

69,671

 

 

 

57,903

 

Total operating expenses

 

 

84,070

 

 

 

88,812

 

 

 

264,780

 

 

 

248,562

 

Gain (loss) on dispositions and lease terminations, net

 

 

7,387

 

 

 

4,682

 

 

 

40,789

 

 

 

(6,546

)

Operating income

 

 

28,087

 

 

 

27,096

 

 

 

71,585

 

 

 

42,228

 

Other income, net

 

 

152

 

 

 

197

 

 

 

418

 

 

 

604

 

Interest expense

 

 

(11,786

)

 

 

(14,169

)

 

 

(37,199

)

 

 

(38,918

)

Income before income taxes

 

 

16,453

 

 

 

13,124

 

 

 

34,804

 

 

 

3,914

 

Income tax expense (benefit)

 

 

2,865

 

 

 

2,416

 

 

 

3,163

 

 

 

(1,678

)

Net income

 

 

13,588

 

 

 

10,708

 

 

 

31,641

 

 

 

5,592

 

Accretion of preferred membership interests

 

 

696

 

 

 

582

 

 

 

2,041

 

 

 

1,911

 

Net income available to limited partners

 

$

12,892

 

 

$

10,126

 

 

$

29,600

 

 

$

3,681

 

(a) excludes depreciation, amortization and accretion expense

Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024

Operating revenues decreased $107 million (10%) and operating income increased $1 million (4%). Significant items impacting these results were:

Operating revenues

 

Revenues from fuel sales decreased $107 million (11%) due primarily to a 7% decrease in our consolidated average fuel selling price. The average spot price of WTI crude oil decreased 14% to $65.78 per barrel for the third quarter of 2025, compared to $76.43 per barrel for the third quarter of 2024. In addition, volume decreased 5% due to the net loss of independent dealer contracts and a reduction in volume in our base business.

20


 

Cost of sales

Cost of sales decreased $101 million (10%) due primarily to a lower cost per gallon and lower volume driven by the same drivers as discussed above.

Gross profit

Gross profit decreased $6.5 million (6%) due primarily to a decrease in aggregate motor fuel gross profit as well as a decrease in rent gross profit in our wholesale segment, partially offset by an increase in merchandise gross profit in our retail segment. See “Results of Operations—Segment Results” for additional gross profit analyses.

Operating expenses

See “Results of Operations—Segment Results” for analyses.

General and administrative expenses

General and administrative expenses decreased $0.8 million (11%) primarily driven by lower legal fees and equity compensation expense.

Depreciation, amortization and accretion expense

Depreciation, amortization and accretion expense decreased $0.7 million (3%) primarily due to the impact of assets becoming fully depreciated, partially offset by an increase in impairment charges.

Gain (loss) on dispositions and lease terminations, net

During the three months ended September 30, 2025, we recorded $7.4 million in net gains in connection with our ongoing real estate rationalization effort.

During the three months ended September 30, 2024, we recorded $5.3 million in net gains in connection with our ongoing real estate rationalization effort, partially offset by $0.6 million of net losses on lease terminations and asset disposals.

Interest expense

Interest expense decreased $2.4 million (17%) due to a lower average SOFR rate along with a lower average outstanding debt balance resulting from applying the proceeds from site sales to our Credit Facility.

Income tax expense

We recorded income tax expense of $2.9 million and $2.4 million for the three months ended September 30, 2025 and 2024, respectively, driven by income generated by our taxable subsidiaries.

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024

Operating revenues decreased $358 million (11%) and operating income increased $29 million (70%). Significant items impacting these results were:

Operating revenues

 

Revenues from fuel sales decreased $368 million (13%) due primarily to a 9% decrease in our consolidated average fuel selling price. The average spot price of WTI crude oil decreased 14% to $67.31 per barrel for the first nine months of 2025, compared to $78.58 per barrel for the same period of 2024. In addition, volume decreased 5% due to the net loss of independent dealer contracts and a reduction in volume in our base business. The decrease in fuel sales was partially offset by a $17 million (6%) increase in merchandise revenues driven by an increase in sales in our base business as well as an increase in our average company operated site count due to the conversion of certain lessee dealer sites to company operated sites, partially offset by the sale of certain company operated sites in connection with our real estate rationalization effort.

21


 

Cost of sales

Cost of sales decreased $356 million (12%), due primarily to a lower cost per gallon and lower volume, partially offset by an increase in merchandise cost of sales driven by the same drivers as discussed above.

Gross profit

Gross profit decreased $1.8 million (1%), which was primarily due to a decrease in aggregate motor fuel gross profit as well as a decrease in rent gross profit in our wholesale segment, partially offset by an increase in merchandise gross profit in our retail segment . See “Results of Operations—Segment Results” for additional gross profit analyses.

Operating expenses

See “Results of Operations—Segment Results” for analyses.

General and administrative expenses

General and administrative expenses decreased $1.3 million (6%) primarily driven by lower acquisition-related costs and legal fees, partially offset by higher management fees.

Depreciation, amortization and accretion expense

Depreciation, amortization and accretion expense increased $12 million (20%) primarily due to a $15.5 million increase in impairment charges, partially offset by the impact of assets becoming fully depreciated.

Gain (loss) on dispositions and lease terminations, net

During the nine months ended September 30, 2025, we recorded $42.5 million in net gains in connection with our ongoing real estate rationalization effort, partially offset by $1.7 million of net losses on lease terminations and asset disposals.

 

During the nine months ended September 30, 2024, we recorded a $16.0 million loss on lease termination with Applegreen, including a $1.5 million non-cash write-off of deferred rent income (see Note 2 to the financial statements for additional information). In addition, we recorded $2.3 million of other losses on lease terminations and asset disposals, including non-cash write-offs of deferred rent income. We recorded an $11.8 million net gain in connection with our ongoing real estate rationalization effort.

Interest expense

Interest expense decreased $1.7 million (4%) due to a lower average SOFR rate along with a lower average outstanding debt balance resulting from applying the proceeds from site sales to our Credit Facility, partially offset by the maturity of three of our most favorable interest rate swap contracts on April 1, 2024.

Income tax expense (benefit)

We recorded income tax expense (benefit) of $3.2 million and $(1.7) million for the nine months ended September 30, 2025 and 2024, respectively, driven by income generated (losses incurred) by our taxable subsidiaries.

Segment Results

We present the results of operations of our segments consistent with how our management views the business.

22


 

Retail

The following table highlights the results of operations and certain operating metrics of our retail segment. The narrative following these tables provides an analysis of the results of operations of that segment (in thousands, except for the number of retail sites and per gallon amounts):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

Motor fuel

 

$

40,732

 

 

$

45,759

 

 

$

110,701

 

 

$

111,084

 

Merchandise

 

 

31,981

 

 

 

30,494

 

 

 

87,400

 

 

 

81,786

 

Rent

 

 

2,487

 

 

 

2,403

 

 

 

7,322

 

 

 

6,969

 

Other revenue

 

 

4,785

 

 

 

4,931

 

 

 

13,848

 

 

 

14,778

 

Total gross profit

 

 

79,985

 

 

 

83,587

 

 

 

219,271

 

 

 

214,617

 

Operating expenses

 

 

(50,640

)

 

 

(52,224

)

 

 

(153,172

)

 

 

(143,986

)

Operating income

 

$

29,345

 

 

$

31,363

 

 

$

66,099

 

 

$

70,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail sites (end of period):

 

 

 

 

 

 

 

 

 

 

 

 

Company operated retail sites (a)

 

 

353

 

 

 

372

 

 

 

353

 

 

 

372

 

Commission agents (b)

 

 

233

 

 

 

225

 

 

 

233

 

 

 

225

 

Total retail sites

 

 

586

 

 

 

597

 

 

 

586

 

 

 

597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total retail segment statistics:

 

 

 

 

 

 

 

 

 

 

 

 

Volume of gallons sold

 

 

141,806

 

 

 

148,380

 

 

 

410,022

 

 

 

413,113

 

Average retail fuel sites

 

 

592

 

 

 

595

 

 

 

597

 

 

 

561

 

Margin per gallon, before deducting credit card fees and
   commissions

 

$

0.384

 

 

$

0.406

 

 

$

0.365

 

 

$

0.366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company operated site statistics:

 

 

 

 

 

 

 

 

 

 

 

 

Average retail fuel sites

 

 

356

 

 

 

372

 

 

 

363

 

 

 

350

 

Margin per gallon, before deducting credit card fees

 

$

0.402

 

 

$

0.437

 

 

$

0.391

 

 

$

0.391

 

Merchandise gross profit percentage

 

 

28.9

%

 

 

27.9

%

 

 

28.4

%

 

 

28.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission site statistics:

 

 

 

 

 

 

 

 

 

 

 

 

Average retail fuel sites

 

 

236

 

 

 

223

 

 

 

234

 

 

 

211

 

Margin per gallon, before deducting credit card fees and
   commissions

 

$

0.340

 

 

$

0.331

 

 

$

0.306

 

 

$

0.306

 

 

(a)
The decrease in the company operated site count was primarily attributable to the sale of certain company operated sites in connection with our real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.
(b)
The increase in the commission agent site count was primarily attributable to the conversion of certain lessee dealer sites to commission agent sites, partially offset by the sale of certain commission agent sites in connection with our real estate rationalization effort.

23


 

Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024

Gross profit decreased $3.6 million (4%) and operating income decreased $2.0 million (6%). These results were impacted by:

Gross profit

Our motor fuel gross profit decreased $5.0 million (11%), attributable to a 6% decrease in our margin per gallon for the three months ended September 30, 2025 as compared to the same period in 2024, driven by movements in crude oil prices within the two periods. In addition, volume decreased 4% due to the net impact of the sale of certain company operated and commission agent sites and a decrease in volume in our base business, partially offset by the conversion of certain lessee dealer sites to company operated and commission agent sites.
Our merchandise gross profit increased $1.5 million (5%) due primarily to an increase in sales in our base business as well as an increase in our merchandise gross profit percentage. This increase is also partially due to the transition of certain merchandise products from a scan-based trading model (whereby a third party owns the inventory and we record a commission in other revenues) to a gross profit model (whereby we own the inventory and record merchandise sales and cost of sales). Our merchandise gross profit increased despite a 4% decrease in our average company operated site count due to the sale of certain company operated sites in connection with our real estate optimization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.
Other revenues decreased $0.1 million (3%) primarily due to the transition of certain merchandise products from a scan-based trading model to a gross profit model as further described above.

Operating expenses

Operating expenses decreased $1.6 million (3%) driven by a 4% decrease in the average company operated site count due to the sale of certain company operated sites in connection with our real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024

Gross profit increased $4.7 million (2%) and operating income decreased $4.5 million (6%). These results were impacted by:

Gross profit

Our motor fuel gross profit decreased $0.4 million, attributable to a volume decrease of 1% due primarily to a decrease in volume in our base business. This decrease was partially offset by an increase in the average retail site count due to the conversion of certain lessee dealer sites to company operated and commission agent sites, partially offset by the sale of certain company operated and commission agent sites in connection with our real estate rationalization effort.
Our merchandise gross profit increased $5.6 million (7%), driven by a 4% increase in the average company operated site count due to the conversion of certain lessee dealer sites to company operated sites, partially offset by the sale of certain company operated sites in connection with our real estate rationalization effort. We also benefited from an increase in sales in our base business as well as an increase in our merchandise gross profit percentage. Lastly, a portion of the increase was also driven by the transition of certain merchandise products from a scan-based trading model (whereby a third party owns the inventory and we record a commission in other revenues) to a gross profit model (whereby we own the inventory and record merchandise sales and cost of sales).
Other revenues decreased $0.9 million (6%) due to primarily the transition of certain merchandise products from a scan-based trading model to a gross profit model as further described above.

Operating expenses

Operating expenses increased $9.2 million (6%) driven by a 6% increase in the average retail site count due to the conversion of certain lessee dealer sites to company operated and commission agent sites, partially offset by the sale of certain company operated and commission agent sites in connection with our real estate rationalization effort.

24


 

Wholesale

The following table highlights the results of operations and certain operating metrics of our wholesale segment. The narrative following these tables provides an analysis of the results of operations of that segment (in thousands of dollars, except for the number of distribution sites and per gallon amounts):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

Motor fuel gross profit

 

$

15,718

 

 

$

16,870

 

 

$

46,647

 

 

$

48,112

 

Rent gross profit

 

 

7,846

 

 

 

9,525

 

 

 

25,854

 

 

 

31,369

 

Other revenues

 

 

1,221

 

 

 

1,244

 

 

 

3,804

 

 

 

3,238

 

Total gross profit

 

 

24,785

 

 

 

27,639

 

 

 

76,305

 

 

 

82,719

 

Operating expenses

 

 

(6,901

)

 

 

(8,542

)

 

 

(21,192

)

 

 

(24,633

)

Operating income

 

$

17,884

 

 

$

19,097

 

 

$

55,113

 

 

$

58,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motor fuel distribution sites (end of period): (a)

 

 

 

 

 

 

 

 

 

 

 

 

Independent dealers (b)

 

 

645

 

 

 

602

 

 

 

645

 

 

 

602

 

Lessee dealers (c)

 

 

343

 

 

 

444

 

 

 

343

 

 

 

444

 

Total motor fuel distribution sites

 

 

988

 

 

 

1,046

 

 

 

988

 

 

 

1,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average motor fuel distribution sites

 

 

997

 

 

 

1,057

 

 

 

1,013

 

 

 

1,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume of gallons distributed

 

 

177,662

 

 

 

186,946

 

 

 

519,821

 

 

 

563,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Margin per gallon

 

$

0.088

 

 

$

0.090

 

 

$

0.090

 

 

$

0.085

 

 

(a)
In addition, we distributed motor fuel to sub-wholesalers who distributed to additional sites.
(b)
The increase in the independent dealer site count was primarily attributable to the sale of certain lessee dealer, company operated and commission agent sites but with continued fuel supply, partially offset by the net loss of independent dealer contracts.
(c)
The decrease in the lessee dealer site count was primarily attributable to the sale of certain lessee dealer sites in connection with our real estate rationalization effort (generally with continued fuel supply, thereby converting the site to an independent dealer site) as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024

Gross profit decreased $2.9 million (10%) and operating income decreased $1.2 million (6%). These results were impacted by:

Motor fuel gross profit

The $1.2 million (7%) decrease in motor fuel gross profit was primarily due to a 5% decrease in volume driven by the conversion of certain lessee dealer sites to company operated and commission agent sites, the net loss of independent dealer contracts and a decrease in volume in our base business. These decreases were partially offset by the sale of certain company operated and commission agent sites but with continued fuel supply, thereby converting the site to an independent dealer site and for which the volume is included in the wholesale segment. In addition, our average fuel margin per gallon decreased 2% as compared to the same period of 2024, driven by lower prompt payment discounts associated with lower crude oil prices, partially offset by better sourcing costs.

Rent gross profit

Rent gross profit decreased $1.7 million (18%) primarily due to the sale of certain lessee dealer sites in connection with our real estate rationalization effort as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

25


 

Operating expenses

Operating expenses decreased $1.6 million (19%), primarily due to the sale of certain lessee dealer sites in connection with our real estate rationalization effort, as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024

Gross profit decreased $6.4 million (8%) and operating income decreased $3.0 million (5%). These results were impacted by:

Motor fuel gross profit

The $1.5 million (3%) decrease in motor fuel gross profit was primarily due to an 8% decrease in volume driven by the conversion of certain lessee dealer sites to company operated and commission agent sites, the net loss of independent dealer contracts and a decrease in volume in our base business. These decreases were partially offset by the sale of certain company operated and commission agent sites but with continued fuel supply, thereby converting the site to an independent dealer site and for which the volume is included in the wholesale segment. In addition, our average fuel margin per gallon increased 5% as compared to the same period of 2024, driven by better sourcing costs, partially offset by lower prompt payment discounts associated with lower crude oil prices.

Rent gross profit

Rent gross profit decreased $5.5 million (18%), primarily due to the sale of certain lessee dealer sites in connection with our real estate rationalization effort as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Operating expenses

Operating expenses decreased $3.4 million (14%), primarily due to the sale of certain lessee dealer sites in connection with our real estate rationalization effort, as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Non-GAAP Financial Measures

We use the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income (loss) before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based compensation expense, gains or losses on dispositions and lease terminations, net and certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by distributions paid on common units.

EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess our financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of our business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of our retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to our unitholders.

We believe the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in our industry, our definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

26


 

The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income (loss), the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for Distribution Coverage Ratio):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

13,588

 

 

$

10,708

 

 

$

31,641

 

 

$

5,592

 

Interest expense

 

 

11,786

 

 

 

14,169

 

 

 

37,199

 

 

 

38,918

 

Income tax expense (benefit)

 

 

2,865

 

 

 

2,416

 

 

 

3,163

 

 

 

(1,678

)

Depreciation, amortization and accretion expense

 

 

20,033

 

 

 

20,736

 

 

 

69,671

 

 

 

57,903

 

EBITDA

 

 

48,272

 

 

 

48,029

 

 

 

141,674

 

 

 

100,735

 

Equity-based employee and director compensation expense

 

 

364

 

 

 

560

 

 

 

1,353

 

 

 

1,134

 

(Gain) loss on dispositions and lease terminations, net (a)

 

 

(7,387

)

 

 

(4,682

)

 

 

(40,789

)

 

 

6,546

 

Acquisition-related costs (b)

 

 

60

 

 

 

31

 

 

 

423

 

 

 

1,661

 

Adjusted EBITDA

 

 

41,309

 

 

 

43,938

 

 

 

102,661

 

 

 

110,076

 

Cash interest expense

 

 

(11,301

)

 

 

(13,685

)

 

 

(35,745

)

 

 

(37,466

)

Sustaining capital expenditures (c)

 

 

(1,853

)

 

 

(2,594

)

 

 

(7,124

)

 

 

(6,162

)

Current income tax expense (d)

 

 

(382

)

 

 

(519

)

 

 

(528

)

 

 

(1,527

)

Distributable Cash Flow

 

$

27,773

 

 

$

27,140

 

 

$

59,264

 

 

$

64,921

 

Distributions paid on common units

 

 

20,012

 

 

 

19,975

 

 

 

59,994

 

 

 

59,880

 

Distribution Coverage Ratio

 

1.39x

 

 

1.36x

 

 

0.99x

 

 

1.08x

 

 

(a)
See "Results of Operations–Gain (loss) on dispositions and lease terminations, net."
(b)
Relates to certain acquisition-related costs, such as legal and other professional fees, separation benefit costs and purchase accounting adjustments associated with recent acquisitions.
(c)
Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes or to maintain our sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.
(d)
Excludes current income tax expense incurred on the sale of sites.

 

Liquidity and Capital Resources

Liquidity

Our principal liquidity requirements are to finance our operations, fund acquisitions, service our debt and pay distributions to our unitholders. We expect our ongoing sources of liquidity to include cash generated by operations, proceeds from sales of sites in connection with our real estate rationalization efforts, borrowings under the Credit Facility, and if available to us on acceptable terms, issuances of equity and debt securities. We regularly evaluate alternate sources of capital to support our liquidity requirements.

Our ability to meet our debt service obligations and other capital requirements, including capital expenditures, acquisitions, and partnership distributions, will depend on our future operating performance, which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will, from time to time, consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods.

We believe that we will have sufficient cash flow from operations, borrowing capacity under the Credit Facility, access to capital markets and alternate sources of funding to meet our financial commitments, debt service obligations, contingencies, anticipated capital expenditures and partnership distributions. However, we are subject to business and operational risks that could adversely affect our cash flow. A material decrease in our cash flows would likely produce an adverse effect on our borrowing capacity as well as our ability to issue additional equity and/or debt securities and/or maintain or increase distributions to unitholders.

27


 

Cash Flows

The following table summarizes cash flow activity (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Net cash provided by operating activities

 

$

62,065

 

 

$

76,672

 

Net cash provided by (used in) investing activities

 

 

66,223

 

 

 

(26,562

)

Net cash used in financing activities

 

 

(125,903

)

 

 

(47,335

)

Operating Activities

Net cash provided by operating activities decreased $15 million for the nine months ended September 30, 2025 compared to the same period in 2024, primarily attributable to a $7 million net usage of cash flow from changes in working capital, stemming primarily from timing of settlement with our suppliers as well as settlement of rebates owed by our fuel suppliers in addition to weaker results in 2025 compared to 2024.

As is typical in our industry, our current liabilities exceed our current assets as a result of the longer settlement of real estate and motor fuel taxes as compared to the shorter settlement of receivables for fuel, rent and merchandise.

Investing Activities

We incurred capital expenditures of $29 million and $19 million for the nine months ended September 30, 2025 and 2024, respectively. We received $95 million and $18 million in proceeds primarily from the sale of sites in connection with our real estate rationalization effort for the nine months ended September 30, 2025 and 2024, respectively. We paid $26 million to Applegreen related to lease terminations and inventory purchases during the nine months ended September 30, 2024.

Financing Activities

We paid $60 million in distributions for each of the nine months ended September 30, 2025 and 2024. For the nine months ended September 30, 2025 and 2024, we made total net (repayments) borrowings on our Credit Facility of $(62) million and $16 million, respectively.

Distributions

Distribution activity for 2025 was as follows:

Quarter Ended

 

Record Date

 

Payment Date

 

Cash
Distribution
(per unit)

 

 

Cash
Distribution
(in thousands)

 

December 31, 2024

 

February 3, 2025

 

February 13, 2025

 

$

0.5250

 

 

$

19,981

 

March 31, 2025

 

May 5, 2025

 

May 15, 2025

 

 

0.5250

 

 

 

20,001

 

June 30, 2025

 

August 4, 2025

 

August 14, 2025

 

 

0.5250

 

 

 

20,012

 

September 30, 2025

 

November 3, 2025

 

November 13, 2025

 

 

0.5250

 

 

 

20,013

 

 

The amount of any distribution is subject to the discretion of the Board, which may modify or revoke our cash distribution policy at any time. Our Partnership Agreement does not require us to pay any distributions. As such, there can be no assurance we will continue to pay distributions in the future.

Debt

As of September 30, 2025, our debt and finance lease obligations consisted of the following (in thousands):

 

Credit Facility

 

$

705,500

 

Finance lease obligations

 

 

5,489

 

Total debt and finance lease obligations

 

 

710,989

 

Current portion

 

 

3,412

 

Noncurrent portion

 

 

707,577

 

Deferred financing costs, net

 

 

6,785

 

Noncurrent portion, net of deferred financing costs

 

$

700,792

 

 

28


 

 

Taking the interest rate swap contracts into account, the effective interest rate on our Credit Facility at September 30, 2025 was 5.8% (our applicable margin was 2.00% as of September 30, 2025). Letters of credit outstanding at September 30, 2025 totaled $4.4 million.

The amount of availability under our Credit Facility at October 31, 2025, after taking into consideration debt covenant restrictions, was $232.6 million.

Capital Expenditures

We make investments to expand, upgrade and enhance existing assets. We categorize our capital requirements as either sustaining capital expenditures, growth capital expenditures or acquisition capital expenditures. Sustaining capital expenditures are those capital expenditures required to maintain our long-term operating income or operating capacity. Growth capital expenditures, which include individual site purchases, and acquisition capital expenditures are those capital expenditures that we expect will increase our operating income or operating capacity over the long term. We have the ability to fund our capital expenditures by additional borrowings under our Credit Facility, or, if available to us on acceptable terms, accessing the capital markets and issuing additional equity, debt securities or other options, such as the sale of assets. Our ability to access the capital markets may have an impact on our ability to fund acquisitions. We may not be able to complete any offering of securities or other options on terms acceptable to us, if at all.

The following table outlines our capital expenditures (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Sustaining capital

 

$

7,124

 

 

$

6,162

 

Growth

 

 

21,533

 

 

 

12,969

 

Lease termination payments to Applegreen, including inventory purchases

 

 

 

 

 

25,517

 

Total capital expenditures, including lease termination payments to Applegreen

 

$

28,657

 

 

$

44,648

 

A significant portion of our growth capital expenditures are discretionary and we regularly review our capital plans in light of anticipated proceeds from sales of sites. The increase in growth capital expenditures for the nine months ended September 30, 2025 as compared to the same period of the prior year was primarily driven by investments in our company operated sites and included targeted material renovations as well as projects to increase food offerings.

Concentration Risks

See Note 1 for information on our concentration risks related to our fuel suppliers, fuel carriers and merchandise suppliers.

Outlook

As noted previously, the prices paid to our motor fuel suppliers for wholesale motor fuel (which affects our cost of sales) are highly correlated to the price of crude oil. The crude oil commodity markets are highly volatile, and the market prices of crude oil, and, correspondingly, the market prices of wholesale motor fuel, experience significant and rapid fluctuations, which affect our motor fuel gross profit.

Our results for 2025 are anticipated to be impacted by the following:

We continue to consider the highest and best use class of trade for each of our properties, which may result in the conversion of sites from one class of trade to another and ultimately increases or decreases in the gross profit and operating income for the wholesale and retail segments. The Applegreen Acquisition as well as other conversions of lessee dealer sites to company operated and commission agent sites are anticipated to increase gross profit and operating expenses in the retail segment and reduce gross profit in the wholesale segment.
As part of our evaluation of the highest and best use class of trade for each of our properties, we anticipate continuing to divest certain assets, often lower performing properties. These sales are likely to continue to generate gains or impairment charges depending on the site, and may result in reductions in gross profit and operating income in the wholesale and retail segments. For many of these divestitures, we anticipate continuing to supply the sites with fuel through long-term supply contracts. Further, due to using the proceeds of these sales to pay down borrowings on our Credit Facility, we anticipate a decrease in our interest expense.

 

29


 

We will continue to evaluate acquisitions on an opportunistic basis. Additionally, we will pursue acquisition targets that fit into our strategy. Whether we will be able to execute acquisitions will depend on market conditions, availability of suitable acquisition targets at attractive terms, acquisition-related compliance with customary regulatory requirements, and our ability to finance such acquisitions on favorable terms and in compliance with our debt covenant restrictions.

New Accounting Policies

There is no new accounting guidance effective or pending adoption that has had or is anticipated to have a material impact on our financial statements. See Note 1 to the financial statements for information on new accounting guidance that will impact future disclosures.

Critical Accounting Policies and Estimates

There have been no material changes to the critical accounting policies described in our Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

No significant changes to our market risk have occurred since December 31, 2024. For a discussion of market risks affecting us, refer to Part II, Item 7A—"Quantitative and Qualitative Disclosures About Market Risk” included in our Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2025.

(b) Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as that term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during the three months ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

We hereby incorporate by reference into this Item our disclosures made in Part I, Item 1 of this report included in Note 10 of the financial statements.

ITEM 1A. RISK FACTORS

There were no material changes in the risk factors disclosed in the section entitled "Risk Factors" in our Form 10-K during the period covered by this report.

ITEM 5. OTHER INFORMATION

SVP of Retail Resignation

We are providing the following disclosures in lieu of filing a Current Report on Form 8-K relating to Item 5.02 (Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers):

30


 

As previously reported on a Current Report on Form 8-K filed September 29, 2025, Stephen Lattig resigned from his position as Senior Vice President of Retail of the subsidiaries of CrossAmerica Partners LP effective October 31, 2025. In connection with his resignation, the Board approved a waiver of forfeiture for the portion of Mr. Lattig’s outstanding equity awards under the CrossAmerica Partners LP 2022 Incentive Award Plan (the “Plan”) that would have otherwise vested as of December 31, 2025, but for his termination of employment. Such awards will remain outstanding and will settle on the original schedule set forth in the applicable award agreement, subject to the attainment of the performance goals applicable to any award with performance-based vesting conditions. All other outstanding equity awards under the Plan that are held by Mr. Lattig were forfeited in accordance with their terms.

ITEM 6. EXHIBITS

Exhibit No.

 

Description

 

 

 

31.1 *

 

Certification of Principal Executive Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

31.2 *

 

Certification of Principal Financial Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934

 

 

 

32.1*†

 

Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350

 

 

 

32.2*†

 

Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350

 

 

 

101.INS*

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document With Embedded Linkbase Documents

 

 

 

104*

 

Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101

* Filed herewith

† Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.

 

31


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CROSSAMERICA PARTNERS LP

 

 

 

By:

 

CROSSAMERICA GP LLC, its General Partner

 

 

 

By:

 

/s/ Maura Topper

 

 

Maura Topper

 

 

Chief Financial Officer

 

 

(Duly Authorized Officer and Principal Financial Officer)

Date: November 5, 2025

32


FAQ

What were CrossAmerica Partners (CAPL) Q3 2025 revenues and earnings?

Operating revenues were $971.8 million; net income was $13.6 million and EPS per common unit was $0.34.

How did CAPL’s operating income change in Q3 2025?

Operating income increased to $28.1 million, helped by $7.4 million of net gains on dispositions and lease terminations.

What were CAPL’s year-to-date 2025 results?

Year-to-date operating revenues were $2.80 billion, operating income $71.6 million, and net income $31.6 million.

How much debt and liquidity did CAPL have at September 30, 2025?

Borrowings under the Credit Facility were $705.5 million with $215.1 million of availability; effective rate was 5.8%.

What distributions did CAPL pay in Q3 2025?

CAPL paid a quarterly cash distribution of $0.5250 per unit.

Did asset sales impact results?

Yes. CAPL sold 29 sites in Q3 for $21.9 million and 96 sites year-to-date for $94.5 million, contributing to reported gains.

How did interest expense trend in Q3 2025?

Interest expense was $11.8 million, down from the prior year due to lower average SOFR and reduced average debt.
Crossamerica Partners Lp

NYSE:CAPL

CAPL Rankings

CAPL Latest News

CAPL Latest SEC Filings

CAPL Stock Data

763.89M
18.13M
52.43%
24.16%
0.13%
Oil & Gas Refining & Marketing
Wholesale-petroleum & Petroleum Products (no Bulk Stations)
Link
United States
ALLENTOWN