STOCK TITAN

Chubb Q3 2026 earnings rise 1.5% to $2.84B

Nine-month net income rose 12.9% and core operating income rose 21.0%, while quarterly P&C underwriting income declined 8.8%.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Chubb Ltd (CB) reported third-quarter 2026 Chubb net income of $2.844 billion, or $7.30 per share, up 1.5% and 4.4%, respectively, from the same quarter in 2025. Core operating income was $2.980 billion, down 2.2%, while core operating income per share was $7.66, up 0.8%. Net premiums written were $15.143 billion, up 1.9%. P&C underwriting income was $2.061 billion, down 8.8%; the P&C combined ratio was 84.1%, versus 81.8%.

For the nine months ended September 30, 2026, Chubb net income was $8.018 billion, up 12.9%, and core operating income was $8.597 billion, up 21.0%; diluted per-share amounts were $20.46 and $21.94, respectively. Net premiums written were $43.853 billion, up 5.1%. Annualized ROE was 14.5%, and core operating ROE was 14.6%.

After-tax realized and unrealized investment portfolio losses of $4.48 billion affected book value during the quarter, partly offset by $551 million of foreign currency gains; book value per share was $191.43 as of September 30, 2026. Effective Q3 2026, segment income and core operating income were redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements, and prior periods were restated.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNine-month net income reached $8.018 billion, up 12.9%.
  • Moderate pointNine-month core operating income reached $8.597 billion, up 21.0%.
  • Moderate pointNine-month net premiums written were $43.853 billion, up 5.1%.

Negative

  • Moderate pointQuarterly P&C underwriting income was $2.061 billion, down 8.8%.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Chubb net income, Q3 2026 $2.844 billion; up 1.5% Three months ended September 30, 2026, compared with the same period in 2025
Core operating income, Q3 2026 $2.980 billion; down 2.2% Three months ended September 30, 2026, compared with the same period in 2025
Net premiums written, Q3 2026 $15.143 billion; up 1.9% Three months ended September 30, 2026, compared with the same period in 2025
P&C underwriting income, Q3 2026 $2.061 billion; down 8.8% Three months ended September 30, 2026, compared with the same period in 2025
Chubb net income, nine months ended September 30, 2026 $8.018 billion; up 12.9% Nine months ended September 30, 2026, compared with the same period in 2025
Core operating income, nine months ended September 30, 2026 $8.597 billion; up 21.0% Nine months ended September 30, 2026, compared with the same period in 2025
Net premiums written, nine months ended September 30, 2026 $43.853 billion; up 5.1% Nine months ended September 30, 2026, compared with the same period in 2025
Core operating income financial
"core operating income of $2.98 billion"
Core operating income is the profit a company generates from its regular, day-to-day business activities after paying the normal costs of running those operations, excluding one‑time gains, losses, or unusual items. Investors care because it reveals the steady earnings power of the business—like measuring how well a store makes money from selling goods each month rather than from a one-off sale of property—and helps compare performance across periods and companies.
Current accident year combined ratio excluding catastrophe losses financial
"P&C current accident year combined ratio excluding catastrophe losses"
Prior period development (PPD) financial
"Unfavorable (favorable) prior period development (PPD) - pre-tax"
Accumulated other comprehensive income (loss) (AOCI) financial
"Accumulated other comprehensive income (loss) (AOCI)"
Market risk benefits financial
"Market risk benefits gains (losses)"
Market risk benefits are the extra returns or advantages investors expect or receive for taking on broad, system‑wide swings in the overall market — essentially the premium for bearing risk that cannot be eliminated by diversification. This matters because it helps investors weigh whether the potential higher gains justify larger price swings, guides how portfolios are balanced, and sets expectations for compensation when choosing riskier market exposures; think of it as the extra pay you demand for riding a roller‑coaster instead of a calm bus ride.
Chubb net income $2.844 billion Up 1.5%
Core operating income $2.980 billion Down 2.2%
Net premiums written $15.143 billion Up 1.9%
Diluted earnings per share, Chubb net income $7.30 Up 4.4%

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much did Chubb (CB) earn in Q3 2026?

Chubb net income was $2.844 billion, or $7.30 per share, and core operating income was $2.980 billion, or $7.66 per share. Chubb net income per share was up 4.4% from the same quarter in 2025; core operating income per share was up 0.8%.

How did Chubb's (CB) premiums change in Q3 2026?

Consolidated net premiums written were $15.143 billion, up 1.9% from the same quarter in 2025, or up 1.8% in constant dollars. P&C net premiums written were $13.183 billion, up 1.9%, and Life Insurance net premiums written were $1.960 billion, up 1.4%.

What did Chubb (CB) disclose about the USI Insurance Services investment?

Strategic Holdings, Chubb's holding company partnership with KKR, agreed to sell its investment in USI Insurance Services to Aon. The transaction is expected to result in a realized gain of $460 million on an investment of $740 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
Chubb Ltd false 0000896159 0000896159 2026-10-20 2026-10-20 0000896159 us-gaap:CommonStockMember 2026-10-20 2026-10-20 0000896159 cb:INASeniorNotesDueJune2027Member 2026-10-20 2026-10-20 0000896159 cb:INASeniorNotesDueMarch2028Member 2026-10-20 2026-10-20 0000896159 cb:INASeniorNotesDueDecember2029Member 2026-10-20 2026-10-20 0000896159 cb:INASeniorNotesDueJune2031Member 2026-10-20 2026-10-20 0000896159 cb:INASeniorNotesDueMarch2038Member 2026-10-20 2026-10-20

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant To Section 13 or 15 (d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) - October 20, 2026

Chubb Limited

(Exact name of registrant as specified in its charter)

 

Switzerland   1-11778   98-0091805

(State or other jurisdiction of

Incorporation)

 

(Commission File Number)

  (I.R.S. Employer Identification No.)

Baerengasse 32

CH-8001 Zurich, Switzerland

(Address of principal executive offices)

Registrant’s telephone number, including area code: +41 (0)43 456 76 00

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)    Name of each exchange on which registered
Common Shares, par value CHF 0.50 per share   CB   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 0.875% Senior Notes due 2027   CB/27   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 1.55% Senior Notes due 2028   CB/28   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 0.875% Senior Notes due 2029   CB/29A   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 1.40% Senior Notes due 2031   CB/31   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 2.50% Senior Notes due 2038   CB/38A   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02.

Results of Operations and Financial Condition

On October 20, 2026, Chubb Limited issued a Press Release reporting its third quarter 2026 results and the availability of its third quarter 2026 Financial Supplement. The Press Release and the Financial Supplement are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and are incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.

 

Item 9.01.

Financial Statements and Exhibits

(d) Exhibits

 

Exhibit
Number

  

Description

99.1    Press Release, Dated October 20, 2026, Reporting Third Quarter 2026 Results
99.2    Third Quarter 2026 Financial Supplement
104    Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Chubb Limited

By:  

/s/ Peter Enns

  Peter Enns
  Executive Vice President and Chief Financial Officer

DATE: October 20, 2026

Exhibit 99.1

 

LOGO

  

 

Chubb Limited

Bärengasse 32

CH-8001 Zurich

Switzerland

  

 

www.chubb.com

@Chubb

 

News Release

Chubb Reports Third Quarter Per Share Net Income and Record

Core Operating Income of $7.30 and $7.66, Respectively, Up 4.4%

and 0.8%; Consolidated Net Premiums Written of $15.1 Billion, Up

1.9%, with P&C and Life Insurance Up 1.9% and 1.4%; P&C Combined

Ratio of 84.1%;

Record Year-to-Date Per Share Net Income and Core Operating

Income of $20.46 and $21.94, Up 16.2% and 24.5%, Respectively;

Annualized Return on Equity (ROE) of 14.5% and Core Operating

ROE of 14.6%

 

●  

Net income was $2.84 billion, up 1.5%, and core operating income was $2.98 billion, down 2.2%. For the nine months, net income and core operating income were a record $8.02 billion and $8.60 billion, respectively, up 12.9% and 21.0%.

 

●  

P&C net premiums written were $13.18 billion, up 1.9%.

 

  ●  

North America Commercial was down 2.7%, or up 1.7% excluding large account property including E&S and financial lines underwriting related exposure changes including additional reinsurance.

 

  ●  

North America Personal was up 5.3%.

 

  ●  

North America Agriculture was up 5.1%.

 

  ●  

Overseas General was up 6.7%, or 5.2% in constant dollars. Consumer insurance was up 7.2% and commercial insurance was up 6.3%; Latin America, Asia and Europe were up 11.7%, 7.5% and 6.8%, respectively.

 

●  

P&C underwriting income was $2.06 billion, with a combined ratio of 84.1%. P&C current accident year underwriting income excluding catastrophe losses was $2.26 billion, up 3.3%, with a combined ratio of 82.6%. For the nine months, P&C underwriting income was $5.79 billion, up 33.7%, and was $6.39 billion, up 6.1%, on a current accident year excluding catastrophe losses basis. Both were records.

 

●  

Total pre-tax net catastrophe losses were $705 million compared with $285 million in the prior year.

 

●  

Total pre-tax favorable prior period development was $511 million compared with $361 million in the prior year.

 

●  

Life Insurance net premiums written were $1.96 billion, up 1.4%, or 3.7% in constant dollars. International life insurance net premiums written and deposits collected were $2.44 billion, up 15.7%, or 18.6% in constant dollars. Life Insurance segment income was $369 million, up 11.4%, or 14.7% in constant dollars, with International Life income up 7.0%, or 10.9% in constant dollars. For the nine months, Life Insurance segment income was $1.03 billion, up 9.3%, or 10.0% in constant dollars, with International Life income up 10.8%, or 11.8% in constant dollars.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    1


Chubb Limited News Release

 

●  

Pre-tax net investment income was $1.79 billion, up 8.6%, and adjusted net investment income was $1.89 billion, up 6.3%. Both were records.

 

●  

Annualized return on equity (ROE) was 15.3%. Annualized core operating return on tangible equity (ROTE) was 21.6% and annualized core operating ROE was 14.9%.

 

●  

Book value and tangible book value per share increased 5.1% and 5.7%, respectively, from September 30, 2025. Tangible book value per share excluding AOCI was up 15.4% over the same period.

ZURICH – October 20, 2026 – Chubb Limited (NYSE: CB) today reported net income for the quarter ended September 30, 2026 of $2.84 billion, or $7.30 per share, and core operating income of $2.98 billion, or $7.66 per share. Book value per share and tangible book value per share increased by 5.1% and 5.7%, respectively, from September 30, 2025 and now stand at $191.43 and $126.96. For the last three months, book value was unfavorably impacted by after-tax net realized and unrealized losses of $4.48 billion in Chubb’s investment portfolio, partially offset by $551 million of foreign currency gains. Book value per share and tangible book value per share excluding AOCI increased by 11.1% and 15.4% from September 30, 2025.

Effective Q3 2026, segment income and core operating income have been redefined to exclude intangible amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to “Regulation G – Non-GAAP Financial Measures” in this press release and the Table of Contents page in the Q3 2026 Chubb Limited Financial Supplement for additional information. Prior-period results have been restated to reflect these changes.

Chubb Limited

Third Quarter Summary

(in millions of U.S. dollars, except per share amounts and ratios)

(Unaudited)

                                      (Per Share)  
     2026      2025      Change             2026      2025      Change  

Net income

      $2,844         $2,801        1.5%            $7.30         $6.99        4.4%  

Adjusted net realized (gains) losses, net of tax

     94        48         95.8%           0.25        0.12         108.3%  

Integration expenses and severance, net of tax

     8        1        NM           0.02        -        NM  

Market risk benefits (gains) losses, net of tax

     55        120        (54.2)%           0.14        0.30        (53.3)%  
Amortization of deferred tax asset from Bermuda law      (60)        36        NM           (0.15)        0.09        NM  
Amortization of fair value adjustments, net of tax      39        42        (7.1)%           0.10        0.10        -  

Core operating income, net of tax

     $2,980        $3,048        (2.2)%                 $7.66        $7.60        0.8%  

Annualized return on equity (ROE)

     15.3%        15.9%                 

Core operating return on tangible equity (ROTE)

     21.6%        24.8%                 

Core operating ROE

     14.9%        16.6%                 

For the nine months ended September 30, 2026, net income was $8.02 billion, or $20.46 per share, and core operating income was $8.60 billion, or $21.94 per share. Book value per share and tangible book value per share increased by 1.5% and 0.6%, from December 31, 2025. For the last nine months, book value was unfavorably impacted by after-tax net realized and unrealized losses of $6.03 billion in Chubb’s investment portfolio, partially offset by $643 million of foreign currency gains. Book value per share and tangible book value per share excluding AOCI increased by 7.4% and 10.1%, from December 31, 2025.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    2


Chubb Limited News Release

 

Chubb Limited

Nine Months Ended Summary

(in millions of U.S. dollars, except per share amounts and ratios)

(Unaudited)

                                      (Per Share)  
     2026      2025      Change             2026      2025      Change  

Net income

      $8,018         $7,100         12.9%            $20.46         $17.61         16.2%  

Adjusted net realized (gains) losses, net of tax

     396        (428)        NM           1.02        (1.06)        NM  

Integration expenses and severance, net of tax

     21        3        NM           0.05        0.01        NM  

Market risk benefits (gains) losses, net of tax

     39        213        (81.7)%           0.10        0.53        (81.1)%  

Amortization of deferred tax asset from Bermuda law

     4        91        (95.6)%           0.01        0.22        (95.5)%  
Amortization of fair value adjustments, net of tax      119        127        (6.3)%           0.30        0.31        (3.2)%  

Core operating income, net of tax

     $8,597        $7,106        21.0%                 $21.94        $17.62        24.5%  

Annualized return on equity (ROE)

     14.5%        13.9%                 

Core operating return on tangible equity (ROTE)

     21.2%        19.9%                 

Core operating ROE

     14.6%        13.2%                 

For the nine months ended September 30, 2026 and 2025, the tax expenses (benefits) related to the table above were $6 million and $47 million, respectively for adjusted net realized gains and losses; $(7) million and nil for integration expenses and severance; $(7) million and $(38) million for market risk benefits gains and losses; $(33) million and $(36) million for amortization of fair value adjustments; and $2.09 billion and $1.75 billion for core operating income.

Evan G. Greenberg, Chairman and Chief Executive Officer of Chubb Limited, commented: “We had a really strong quarter with strong contributions from all of our businesses. Our diversification is highly supportive of growth and sustained margins which speak to our underwriting discipline, a hallmark of our company.

“P&C underwriting, investment and life income results led to core operating earnings of $2.98 billion, or $7.66 per share. Due to particularly light CAT losses last year, earnings are down 2% and up 1% per share from 2025. For the first nine months of the year, which is a more meaningful perspective, core operating income is a record $8.6 billion, or $21.94 per share, up 21% and 24.5%, respectively, from the prior year.

“Annualized core operating return on tangible equity is 21.6% and core operating ROE is 14.9%. Tangible book value per share is up 5.7% from the prior year. This was impacted by the mark-to-market due to higher interest rates. Adjusting for AOCI, tangible book value per share increased 15.4%.

“For the quarter, P&C underwriting income is $2.1 billion, which led to a combined ratio of 84.1%, and on a current accident year ex-CAT basis, our combined ratio is 82.6%, simply excellent. Year-to-date underwriting income of $5.8 billion is up nearly 34% from 2025.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    3


Chubb Limited News Release

 

“On the investment side of our business, adjusted net investment income is a record $1.9 billion, supported by rising interest rates and an excellent fixed-income investment environment, which we have been anticipating for some time, given government deficits and the capital investment cycle. On the alternative asset side, as publicly announced in the quarter, Strategic Holdings, our holding company partnership with KKR, agreed to sell our investment in USI Insurance Services to Aon, which is expected to result in a realized gain of $460 million on an investment of $740 million.

“While the market continues to grow more competitive in commercial P&C across the board, particularly in the U.S. and London, the substantial majority of our underwriting businesses grew in the quarter, with the balance flat or purposely shrinking due to inadequate pricing or terms.

“We are benefiting from our diversification. Overseas General grew 6.7%, with Latin America up 11.7%, Asia up 7.5% and Europe up about 7%. North America personal lines was up 5.3% and agriculture was up 5.1%. North America commercial was down 2.7%, impacted by a reduction in exposure, including increased use of reinsurance and underwriting related non-renewal actions, predominantly property and financial lines-related. I fully expect North America commercial growth to improve in future quarters.

“Our deep local presence and capabilities globally, our large and growing invested asset along with rising interest rates, and operating discipline provide us continued growth opportunities and sustainability of value creation. I am confident in our ability to continue to outperform and to generate strong growth in operating earnings and EPS and, most important, double-digit growth in tangible book value.”

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   4


Chubb Limited News Release

 

Operating highlights for the quarter ended September 30, 2026 were as follows:

 

Chubb Limited    Q3     Q3        
(in millions of U.S. dollars except for percentages)    2026     2025     Change  

Consolidated

                        

Net premiums written (increase of 1.8% in constant dollars)

   $ 15,143     $ 14,866       1.9%  

P&C

      

Net premiums written (increase of 1.6% in constant dollars)

   $ 13,183     $ 12,934       1.9%  

Underwriting income

   $ 2,061     $ 2,259       (8.8)%  

Combined ratio

     84.1%       81.8%    

Current accident year underwriting income excluding catastrophe losses (CATs)

   $ 2,255     $ 2,183       3.3%  

Current accident year combined ratio excluding CATs

     82.6%       82.5%    

Global P&C (excludes Agriculture)

      

Net premiums written (increase of 1.1% in constant dollars)

   $ 11,651     $ 11,476       1.5%  

Underwriting income

   $ 1,894     $ 2,079       (8.9)%  

Combined ratio

     83.4%       81.0%    

Current accident year underwriting income excluding CATs

   $ 2,085     $ 2,029       2.7%  

Current accident year combined ratio excluding CATs

     81.8%       81.6%    

Life Insurance

      

Net premiums written (increase of 3.7% in constant dollars)

   $ 1,960     $ 1,932       1.4%  

Segment income (increase of 14.7% in constant dollars)

   $ 369     $ 332       11.4%  

 

●  

Consolidated net premiums earned increased 3.9%, or 4.0% in constant dollars. P&C net premiums earned increased 4.3%, or 4.0% in constant dollars.

 

●  

Operating cash flow was $6.07 billion and adjusted operating cash flow was $5.55 billion. Both were records.

 

●  

Total capital returned to shareholders in the quarter was $1.57 billion, comprising share repurchases of $1.18 billion at an average purchase price of $344.32 per share and dividends of $393 million. Total capital returned to shareholders for the nine months was $4.47 billion, comprising share repurchases of $3.30 billion at an average purchase price of $332.33 per share and dividends of $1.17 billion.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    5


Chubb Limited News Release

 

Details of financial results by business segment are available in the Chubb Limited Financial Supplement. Key segment items for the quarter ended September 30, 2026 are presented below: 

 

Chubb Limited    Q3     Q3        
(in millions of U.S. dollars except for percentages)    2026     2025     Change  

Total North America P&C Insurance

      

(Comprising NA Commercial P&C Insurance, NA Personal P&C Insurance and NA Agricultural Insurance)

                        

Net premiums written

   $ 8,953     $ 8,935       0.2%  

Combined ratio

     81.3%       79.2%    

Current accident year combined ratio excluding CATs

     80.7%       80.6%    

North America Commercial P&C Insurance

      

Net premiums written (increase of 1.7% excluding large account property

including E&S and financial lines underwriting related exposure changes

including additional reinsurance)

   $ 5,512     $ 5,663       (2.7)%  

Major accounts retail and excess and surplus (E&S) wholesale

(increase of 1.2% excluding large account property including E&S and

financial lines underwriting related exposure changes including additional

reinsurance)

   $ 3,210     $ 3,379       (5.0)%  

Middle market and small commercial (with P&C lines up 2.6%, or up

4.0% excluding workers’ compensation payroll-related premium

adjustments (1), and financial lines down 5.9%, or up 1.8% adjusting for

underwriting related exposure changes including additional reinsurance)

   $ 2,302     $ 2,284       0.8%  

Combined ratio

     86.3%       81.5%    

Current accident year combined ratio excluding CATs

     82.1%       80.8%    

North America Personal P&C Insurance

      

Net premiums written

   $ 1,909     $ 1,814       5.3%  

Combined ratio

     60.3%       65.1%    

Current accident year combined ratio excluding CATs

     69.9%       72.1%    

North America Agricultural Insurance

      

Net premiums written

   $ 1,532     $ 1,458       5.1%  

Combined ratio

     89.3%       88.0%    

Current accident year combined ratio excluding CATs

     89.0%       89.7%    

Overseas General Insurance

      

Net premiums written (increase of 5.2% in constant dollars)

   $ 3,943     $ 3,695       6.7%  

Commercial P&C

   $ 2,248     $ 2,114       6.3%  

Consumer P&C

   $ 1,695     $ 1,581       7.2%  

Combined ratio

     86.4%       83.3%    

Current accident year combined ratio excluding CATs

     84.3%       84.4%    

Global Reinsurance

      

Net premiums written

   $ 287     $ 304       (5.6)%  

Combined ratio

     80.7%       77.4%    

Current accident year combined ratio excluding CATs

     78.7%       75.6%    

Life Insurance

      

Net premiums written (increase of 3.7% in constant dollars)

   $ 1,960     $ 1,932       1.4%  

Net premiums written and deposits (increase of 17.7% in constant dollars)

   $ 2,797     $ 2,428       15.2%  

Segment income (increase of 14.7% in constant dollars)

   $ 369     $ 332       11.4%  

 

(1)

Relates to workers’ compensation annual payroll-related audit premium adjustments which are made in the third quarter every year, as previously disclosed were significantly larger in 2025.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    6


Chubb Limited News Release

 

●  

North America Commercial P&C Insurance: The combined ratio increased 4.8 percentage points, including a 3.1 percentage point increase from higher CATs, a 1.0 percentage point increase in the underlying loss ratio and a 0.3 percentage point increase in the underlying expense ratio with acquisition ratio up, both driven by shift in mix of business, primarily due to reduction in property business.

 

●  

North America Personal P&C Insurance: The combined ratio decreased 4.8 percentage points, including a 4.3 percentage point decrease from higher favorable prior period development (PPD) and a 2.2 percentage point decrease in the underlying loss ratio, partially offset by a 1.7 percentage point increase from higher CATs.

 

●  

North America Agricultural Insurance: The combined ratio increased 1.3 percentage points, including a 1.9 percentage point increase from lower favorable PPD, partially offset by a 0.6 percentage point decrease in the underlying expense ratio.

 

●  

Overseas General Insurance: The combined ratio increased 3.1 percentage points, including a 5.0 percentage point increase from higher CATs and a 1.0 percentage point increase in the underlying acquisition expense ratio, due to shift in the mix of business, offset by a 1.8 percentage point decrease from higher favorable PPD, and a 0.9 percentage point decrease in the underlying loss ratio.

 

●  

Life Insurance: Net premiums written were $1.96 billion, up 1.4%, or 3.7% in constant dollars, with International Life of $1.60 billion, down 0.6%, or up 2.0% in constant dollars, reflecting an adverse impact of 8.8 percentage points in constant dollars, from a one-time large transaction in the prior year, and Chubb Benefits up 11.7%, or 12.1% in constant dollars. International life net premiums written and deposits collected were $2.44 billion, up 15.7%, or 18.6% in constant dollars. Life Segment income was $369 million, up 11.4%, or 14.7% in constant dollars, primarily reflecting growth in International Life of 7.0%, or 10.9% in constant dollars.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    7


Chubb Limited News Release

 

All comparisons are with the same period last year unless otherwise specifically stated.

Please refer to the Chubb Limited Financial Supplement, dated September 30, 2026, which is posted on Chubb’s investor relations website, investors.chubb.com, in the Financials section for more detailed information on individual segment performance, together with additional disclosure on reinsurance recoverable, loss reserves, investment portfolio, and debt and capital.

Chubb Limited will hold its third quarter earnings conference call on Wednesday, October 21, 2026, at 8:30 a.m. Eastern. The earnings conference call will be available via live webcast at investors.chubb.com or by dialing 877-400-4403 (within the United States) or 332-251-2601 (international), passcode 1641662. Please refer to the Chubb website under Events and Presentations for details. A replay will be available after the call at the same location. To listen to the replay, click here to register and receive dial-in numbers.

In this release, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.

Segment income and core operating income for current and prior periods have been redefined to reflect the definition of segment income and core operating income adopted in Q3 2026, which excludes intangible amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to “Regulation G – Non-GAAP Financial Measures” below for more information.

About Chubb

Chubb is a world leader in insurance. With operations in 54 countries and territories, Chubb provides commercial and personal property and casualty insurance, personal accident and supplemental health insurance, reinsurance and life insurance to a diverse group of clients. The company is defined by its extensive product and service offerings, broad distribution capabilities, exceptional financial strength and local operations globally. Parent company Chubb Limited is listed on the New York Stock Exchange (NYSE: CB) and is a component of the S&P 500 index. Chubb employs approximately 45,000 people worldwide. Additional information can be found at: www.chubb.com.

Investor Contact

Susan Spivak: (212) 827-4445; investorrelations@chubb.com

Media Contact

mediarelations@chubb.com

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    8


Chubb Limited News Release

 

Regulation G – Non-GAAP Financial Measures

In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).

Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.

Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions of nil in Q3 2026 and $1 million in Q3 2025, and including investment income of $97 million and $127 million in Q3 2026 and Q3 2025, from partially owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The amortization of the fair value adjustment on acquired invested assets was $3 million and $7 million for the nine months ended September 30, 2026 and 2025, and the investment income from private equity partnerships was $343 million and $349 million for the nine months ended September 30, 2026 and 2025. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.

Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses. The crop derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses. The realized gains and losses on underlying investments supporting the liabilities of certain participating policies have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this better reflects the economics of the liabilities and the underlying investments supporting those liabilities.

P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value adjustments of acquired invested assets and long-term debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).

P&C current accident year underwriting income excluding catastrophe losses is P&C underwriting income adjusted to exclude P&C catastrophe losses and prior period development (PPD). We believe it is useful to exclude catastrophe losses, as they are not predictable as to timing and amount, and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    9


Chubb Limited News Release

 

References in this release to “current accident year” or “underlying” metrics exclude catastrophe losses and prior period development, unless stated otherwise.

Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses), market risk benefits gains (losses), amortization of fair value adjustments, and other items described in this paragraph. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we believe that amortization of certain fair value adjustments arising from the application of acquisition method accounting to acquired businesses does not represent the associated true economic costs and also affects comparability of our operating results to peers. We therefore exclude amortization of fair value adjustments, which includes amortization expenses of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations (primarily agency distribution relationships and renewal rights); in contrast, amortization expenses associated with value of business acquired (VOBA) and unearned premium reserves (UPR) intangible assets are included in core operating income as they are generally comparable to underwriting expenses recognized by peers. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. These costs, as well as the amortization of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations, are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.

Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk on market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.

P&C combined ratio is the sum of the loss and loss expense ratio, acquisition cost ratio and the administrative expense ratio excluding the life business and including the realized gains and losses on the crop derivatives, as noted above.

P&C current accident year combined ratio excluding catastrophe losses excludes the impact of P&C catastrophe losses and PPD from the P&C combined ratio. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    10


Chubb Limited News Release

 

Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.

Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful.

Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.

Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.

Life Insurance and International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because life deposits are an important component of production and key to our efforts to grow our business.

See the reconciliation of Non-GAAP Financial Measures on pages 27-33 in the Financial Supplement. These measures should not be viewed as a substitute for measures determined in accordance with GAAP, including premium, net income, book value, return on equity, and net investment income.

NM – not meaningful comparison

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    11


Chubb Limited News Release

 

Cautionary Statement Regarding Forward-Looking Statements:

Forward-looking statements made in this press release, such as those related to company performance, pricing, growth opportunities, economic and market conditions, and our expectations and intentions and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the following: competition, pricing and policy term trends, the levels of new and renewal business achieved, the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, integration activities and performance of acquired companies, loss of key employees or disruptions to our operations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance recoverable, credit developments among reinsurers, rating agency action, possible terrorism or the outbreak and effects of war, economic, political, regulatory, insurance and reinsurance business conditions, potential strategic opportunities including acquisitions and our ability to achieve them, as well as management’s response to these factors, and other factors identified in our filings with the Securities and Exchange Commission (SEC). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    12


Chubb Limited News Release

 

Chubb Limited

Summary Consolidated Balance Sheets

(in millions of U.S. dollars, except per share data)

(Unaudited)

 

     September 30
2026
     December 31
2025
 

Assets

     

Investments

    $ 172,507        $ 168,720   

Cash and restricted cash

     3,010         2,470   
  

 

 

    

 

 

 

Total invested assets

     175,517         171,190   

Insurance and reinsurance balances receivable

     18,188         15,944   

Reinsurance recoverable on losses and loss expenses

     20,611         20,338   

Goodwill and other intangible assets ($26,021 and $25,775 represents Chubb portion as of 9/30/2026 and 12/31/2025, respectively)

     26,665         26,448   

Other assets

     42,528         38,407   
  

 

 

    

 

 

 

Total assets

    $ 283,509        $ 272,327   
  

 

 

    

 

 

 

Liabilities

     

Unpaid losses and loss expenses

    $ 91,829        $ 88,018   

Unearned premiums

     28,608         26,279   

Other liabilities

     84,560         78,251   
  

 

 

    

 

 

 

Total liabilities

     204,997         192,548   

Shareholders’ equity

     

Chubb shareholders’ equity, excl. AOCI

     82,710         78,732   

Accumulated other comprehensive income (loss) (AOCI)

     (9,483)         (4,975)   
  

 

 

    

 

 

 

Chubb shareholders’ equity

     73,227         73,757   

Noncontrolling interests

     5,285         6,022   
  

 

 

    

 

 

 

Total shareholders’ equity

     78,512         79,779   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

    $   283,509        $   272,327   
  

 

 

    

 

 

 

Book value per common share

    $ 191.43        $ 188.59   

Tangible book value per common share

    $ 126.96        $ 126.22   

Book value per common share, excl. AOCI

    $ 216.22        $ 201.31   

Tangible book value per common share, excl. AOCI

    $ 150.70        $ 136.91   

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    13


Chubb Limited News Release

 

Chubb Limited

 

Summary Consolidated Financial Data

 

(in millions of U.S. dollars, except share, per share data, and ratios)

 

(Unaudited)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2026      2025      2026      2025  

Gross premiums written

    $   18,359        $   18,069        $   52,857        $   50,450   

Net premiums written

     15,143         14,866         43,853         41,708   

Net premiums earned

     14,924         14,359         42,270         39,484   

Losses and loss expenses

     7,526         6,951         20,348         20,419   

Policy benefits

     1,477         1,372         4,877         4,005   

Policy acquisition costs

     2,739         2,563         7,967         7,291   

Administrative expenses

     1,126         1,138         3,443         3,343   

Net investment income

     1,791         1,648         5,260         4,777   

Net realized gains (losses)

     (455)         283         (700)         327   

Market risk benefits gains (losses)

     (65)         (142)         (46)         (251)   

Interest expense

     204         197         602         559   

Other income (expense):

           

Gains (losses) from separate account assets

     (24)         (9)         27         (31)   

Other

     388         52         694         812   

Amortization of purchased intangibles

     74         75         221         224   

Integration expenses and severance

     11         1         28         3   

Income tax expense

     666         787         2,054         1,825   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

    $ 2,736        $ 3,107        $ 7,965        $ 7,449   

Less: NCI income (loss)

     (108)         306         (53)         349   
  

 

 

    

 

 

    

 

 

    

 

 

 

Chubb net income

    $ 2,844        $ 2,801        $ 8,018        $ 7,100   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share:

           

Chubb net income

    $ 7.30        $ 6.99        $ 20.46        $ 17.61   

Core operating income

    $ 7.66        $ 7.60        $ 21.94        $ 17.62   

Weighted average shares outstanding

     389.4         400.9         391.8         403.2   

P&C combined ratio

           

Loss and loss expense ratio

     58.7%         56.7%         57.1%         60.8%   

Policy acquisition cost ratio

     18.3%         17.7%         19.1%         18.5%   

Administrative expense ratio

     7.1%         7.4%         7.8%         8.0%   
  

 

 

    

 

 

    

 

 

    

 

 

 

P&C combined ratio

     84.1%         81.8%         84.0%         87.3%   

P&C underwriting income

    $ 2,061        $ 2,259        $ 5,790        $ 4,331   

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.    14

Exhibit 99.2

 

LOGO

Chubb Limited

Financial Supplement

for the Quarter Ended September 30, 2026

Investor Contact

Susan Spivak: (212) 827-4445

email: investorrelations@chubb.com

This report is for informational purposes only. It should be read in conjunction with documents filed by Chubb Limited with the Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this financial supplement reflect Chubb Limited’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties which may cause actual results to differ materially from such statements. For example, forward-looking statements related to financial performance, including exposures, reserves and recoverables, could be affected by the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, currency exchange fluctuations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance receivable and credit developments among reinsurers.

Our forward-looking statements could also be affected by, among other things, competition, pricing and policy term trends, market acceptance, changes in demand, actual market developments, rating agency action, possible terrorism or the outbreak and effects of war, and such other factors identified in our filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


Chubb Limited

Financial Supplement Table of Contents

 

        

Page

I.   Financial Highlights   
  - Consolidated Financial Highlights    1
II.   Consolidated Results   
  - Consolidated Statement of Operations    2
  - P&C - Consecutive Quarters    3
  - Global P&C - Consecutive Quarters    4
  - Summary Consolidated Balance Sheets    5
  - Product Line    6
  - Consolidated Results by Segment    7 - 8
III.   Segment Results   
  - North America Commercial P&C Insurance    9
  - North America Personal P&C Insurance    10
  - North America Agricultural Insurance    11
  - Overseas General Insurance    12
  - Global Reinsurance    13
  - Life Insurance    14
  - Corporate    15
IV.   Balance Sheet Details   
  - Loss Reserve Rollforward    16
  - Reinsurance Recoverable Analysis    17
  - Investment Portfolio    18 - 21
  - Net Realized and Unrealized Gains (Losses)    22 - 23
  - Debt and Capital    24
  - Computation of Basic and Diluted Earnings Per Share    25
  - Book Value and Book Value per Common Share    26
V.   Other Disclosures   
  - Non-GAAP Financial Measures    27 - 33
  - Glossary    34

Note on Chubb Metrics:

In this financial supplement, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.

Segment Income and Core Operating Income Redefined:

Effective Q3 2026, segment income and core operating income have been redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements. Prior-period results have been restated to reflect these changes.

Refer to page 1 for current and prior-period results reflecting the adjusted presentation and information on Non-GAAP disclosures beginning on page 27.


Chubb Limited

Consolidated Financial Highlights

(in millions of U.S. dollars, except share, per share data, and ratios)

(Unaudited)

Note: All dollar amounts in the Financial Supplement are rounded. However, percent changes and ratios are calculated using whole dollars. Accordingly, calculations using rounded dollars may differ.

 

    Three months ended September 30           Constant $     Constant $     Nine months ended September 30             Constant $         Constant $       Year ended December 31  
    2026     2025*      % Change      2025*      % Change      2026     2025*      % Change      2025*     % Change     2025*     2024*  
   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Gross premiums written

   $ 18,359      $   18,069       1.6%      $ 18,079       1.5%      $ 52,857      $ 50,450       4.8%      $ 51,148       3.3%      $   65,946      $   62,003  

Net premiums written

   $ 15,143      $ 14,866       1.9%      $ 14,870       1.8%      $ 43,853      $ 41,708       5.1%      $ 42,287       3.7%      $ 54,842      $ 51,468  

P&C net premiums written

   $ 13,183      $ 12,934       1.9%      $ 12,980       1.6%      $ 37,667      $ 36,254       3.9%      $ 36,824       2.3%      $ 47,563      $ 45,142  

Global P&C net premiums written

   $ 11,651      $ 11,476       1.5%      $ 11,522       1.1%      $ 35,048      $ 33,787       3.7%      $ 34,357       2.0%      $ 44,637      $ 42,439  

Life Insurance net premiums written

   $ 1,960      $ 1,932       1.4%      $ 1,890       3.7%      $ 6,186      $ 5,454       13.4%      $ 5,463       13.2%      $ 7,279      $ 6,326  

Net premiums earned

   $ 14,924      $ 14,359       3.9%      $ 14,347       4.0%      $ 42,270      $ 39,484       7.1%      $ 39,984       5.7%      $ 53,014      $ 49,846  

P&C underwriting income

   $ 2,061      $ 2,259       -8.8%      $ 2,247       -8.3%      $ 5,790      $ 4,331       33.7%      $ 4,403       31.5%      $ 6,528      $ 5,850  

P&C CAY underwriting income ex Cats

   $ 2,255      $ 2,183       3.3%      $ 2,177       3.6%      $ 6,390      $ 6,022       6.1%      $ 6,090       4.9%      $ 8,316      $ 7,381  

Adjusted net investment income

   $ 1,888      $ 1,776       6.3%      $ 1,779       6.2%      $ 5,606      $ 5,133       9.2%      $ 5,167       8.5%      $ 6,947      $ 6,376  

Core operating income

   $ 2,980      $ 3,048       -2.2%      $ 3,028       -1.6%      $ 8,597      $ 7,106       21.0%      $ 7,168       19.9%      $ 10,133      $ 9,337  

Adjusted operating cash flow

   $ 5,550      $ 4,509            $ 12,829      $ 9,741            $ 13,906      $ 15,904  

Net investment income

   $ 1,791      $ 1,648       8.6%      $ 1,648       8.6%      $ 5,260      $ 4,777       10.1%      $ 4,802       9.5%      $ 6,465      $ 5,930  

Chubb net income

   $ 2,844      $ 2,801       1.5%          $ 8,018      $ 7,100       12.9%          $ 10,310      $ 9,272  

Operating cash flow

   $ 6,071      $ 3,639            $ 13,748      $ 8,756            $ 12,816      $ 16,182  

P&C combined ratio

                       

Loss and loss expense ratio

    58.7%       56.7%             57.1%       60.8%             59.1%       60.4%  

Policy acquisition cost and administrative expense ratio

    25.4%       25.1%             26.9%       26.5%             26.6%       26.2%  
 

 

 

   

 

 

         

 

 

   

 

 

         

 

 

   

 

 

 

Combined ratio

    84.1%       81.8%             84.0%       87.3%             85.7%       86.6%  

P&C Current Accident Year (CAY) combined ratio ex Catastrophe losses (Cats)

                       

CAY loss and loss expense ratio ex Cats

    57.3%       57.5%             55.5%       56.0%             55.3%       57.0%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    25.3%       25.0%             26.8%       26.4%             26.6%       26.1%  
 

 

 

   

 

 

         

 

 

   

 

 

         

 

 

   

 

 

 

CAY combined ratio ex Cats

    82.6%       82.5%             82.3%       82.4%             81.9%       83.1%  

ROE

    15.3%       15.9%             14.5%       13.9%             15.0%       15.0%  

Core operating return on tangible equity (ROTE)

    21.6%       24.8%             21.2%       19.9%             20.9%       21.9%  

Core operating return on equity (ROE)

    14.9%       16.6%             14.6%       13.2%             14.0%       14.1%  

Effective tax rate

    18.9%       21.9%             20.3%       20.4%             18.9%       16.3%  

Core operating effective tax rate

    19.9%       20.5%             19.5%       19.8%             19.5%       18.1%  

Diluted earnings per share

                       

Chubb net income

   $ 7.30      $ 6.99       4.4%          $ 20.46     $ 17.61       16.2%          $ 25.68      $ 22.70  

Core operating income

   $ 7.66      $ 7.60       0.8%          $ 21.94     $ 17.62       24.5%          $ 25.24      $ 22.86  

Weighted average diluted common shares outstanding

    389.4       400.9             391.8       403.2             401.5       408.5  
                                                                                                 
                % Change           % Change           % Change                                
    September 30     June 30     3Q-26 vs.     December 31     3Q-26 vs.     September 30     3Q-26 vs.                                
    2026     2026     2Q-26     2025     4Q-25     2025     3Q-25                                
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

Book value per common share

   $ 191.43      $ 195.45       -2.1%      $ 188.59       1.5%      $ 182.22       5.1%            

Tangible book value per common share

   $ 126.96      $ 131.93       -3.8%      $ 126.22       0.6%      $ 120.13       5.7%            

Book value per common share, excl. AOCI

   $ 216.22      $ 210.81       2.6%      $ 201.31       7.4%      $ 194.63       11.1%            

Tangible book value per common share, excl. AOCI

   $ 150.70      $ 145.67       3.5%      $ 136.91       10.1%      $ 130.60       15.4%            

*Core operating income has been redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to the table of contents page for additional information.

 

Financial Highlights   Page 1


Chubb Limited

Statement of Operations - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

Consolidated Statements of Operations   3Q-26   2Q-26   1Q-26   4Q-25   3Q-25   YTD
2026
  YTD
2025
  Full Year
2025

Gross premiums written

   $   18,359      $   17,947      $   16,551      $   15,496      $   18,069      $   52,857      $   50,450      $   65,946  

Net premiums written

    15,143       14,705       14,005       13,134       14,866       43,853       41,708       54,842  

Net premiums earned

    14,924       13,889       13,457       13,530       14,359       42,270       39,484       53,014  

Adjusted losses and loss expenses (1)

    7,521       6,699       6,139       6,289       6,958       20,359       20,427       26,716  

Realized (gains) losses on crop derivatives

    (5 )      8       8       8       7       11       8       16  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss expenses

    7,526       6,691       6,131       6,281       6,951       20,348       20,419       26,700  

Adjusted policy benefits (2)

    1,479       1,480       1,813       1,355       1,422       4,772       4,076       5,431  

Realized (gains) losses from investment portfolios supporting participating policies

    (22 )      (72 )      16       27       41       (78 )      40       67  

(Gains) losses from fair value changes in separate account assets

    24       (63 )      12       (127 )      9       (27 )      31       (96 ) 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy benefits

    1,477       1,615       1,785       1,455       1,372       4,877       4,005       5,460  

Policy acquisition costs

    2,739       2,632       2,596       2,556       2,563       7,967       7,291       9,847  

Administrative expenses

    1,126       1,168       1,149       1,161       1,138       3,443       3,343       4,504  

Adjusted net investment income (3)

    1,888       1,880       1,838       1,814       1,776       5,606       5,133       6,947  

Other (income) expense from private equity partnerships

    (97 )      (119 )      (127 )      (125 )      (127 )      (343 )      (349 )      (474 ) 

Amortization expense of fair value adjustment on acquired invested assets

    -       (1 )      (2 )      (1 )      (1 )      (3 )      (7 )      (8 ) 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

    1,791       1,760       1,709       1,688       1,648       5,260       4,777       6,465  

Adjusted realized gains (losses) (4)

    (482 )      98       (383 )      (81 )      331       (767 )      375       294  

Realized gains (losses) from investment portfolios supporting participating policies

    22       72       (16 )      (27 )      (41 )      78       (40 )      (67 ) 

Realized gains (losses) on crop derivatives

    5       (8 )      (8 )      (8 )      (7 )      (11 )      (8 )      (16 ) 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses)

    (455 )      162       (407 )      (116 )      283       (700 )      327       211  

Market risk benefits gains (losses)

    (65 )      5       14       (37 )      (142 )      (46 )      (251 )      (288 ) 

Adjusted interest expense (5)

    210       205       203       210       203       618       575       785  

Amortization benefit of fair value adjustment on acquired long term debt

    (6 )      (5 )      (5 )      (5 )      (6 )      (16 )      (16 )      (21 ) 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

    204       200       198       205       197       602       559       764  

Gains (losses) from fair value changes in separate account assets

    (24 )      63       (12 )      127       (9 )      27       (31 )      96  

Net realized gains (losses) related to unconsolidated entities

    282       2       27       282       (84 )      311       431       713  

Other income (expense) from private equity partnerships

    97       119       127       125       127       343       349       474  

Other income (expense) - operating

    9       12       19       (18 )      9       40       32       14  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

    364       196       161       516       43       721       781       1,297  

Adjusted amortization expense of purchased intangibles (6)

    17       17       17       17       15       51       46       63  

Amortization expense of purchased intangibles other than long-term distribution agreements

    57       57       56       60       60       170       178       238  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense of purchased intangibles

    74       74       73       77       75       221       224       301  

Integration expenses and severance

    11       8       9       76       1       28       3       79  

Income tax expense (benefit)

    666       742       646       597       787       2,054       1,825       2,422  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

   $ 2,736      $ 2,882      $ 2,347      $ 3,173      $ 3,107      $ 7,965      $ 7,449      $ 10,622  

Less: NCI income (loss)

    (108 )      28       27       (37 )      306       (53 )      349       312  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chubb net income

   $ 2,844      $ 2,854      $ 2,320      $ 3,210      $ 2,801      $ 8,018      $ 7,100      $ 10,310  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted losses and loss expenses used throughout this report includes realized gains and losses on crop derivatives.

(2) Adjusted policy benefits used throughout this report includes gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

(3) Adjusted net investment income used throughout this report excludes Amortization expense of fair value adjustment on acquired invested assets and includes income from private equity partnerships where we hold more than 3% ownership.

(4) Adjusted realized gains (losses) used throughout this report excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

(5) Adjusted interest expense used throughout this report excludes Amortization benefit of fair value adjustment on acquired long term debt.

(6) Adjusted amortization expense of purchased intangibles used throughout this report excludes Amortization expense of purchased intangibles other than long-term distribution agreements.

 

Statement of Operations   Page 2


Chubb Limited

P&C Underwriting Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

P&C

     3Q-26        2Q-26         1Q-26         4Q-25         3Q-25      YTD
   2026   
  YTD
   2025   
  Full Year
   2025   

Gross premiums written

   $    16,344      $    15,953      $    14,206      $    13,612      $    16,074      $    46,503      $    44,811      $    58,423  

Net premiums written

    13,183       12,768       11,716       11,309       12,934       37,667       36,254       47,563  

Net premiums earned

    12,967       11,955       11,189       11,716       12,434       36,111       34,074       45,790  

Adjusted losses and loss expenses

    7,487       6,677       6,111       6,257       6,927       20,275       20,350       26,607  

Policy benefits

    124       106       113       109       119       343       361       470  

Policy acquisition costs

    2,371       2,280       2,234       2,214       2,204       6,885       6,303       8,517  

Administrative expenses

    924       955       939       939       925       2,818       2,729       3,668  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C underwriting income

   $ 2,061      $ 1,937      $ 1,792      $ 2,197      $ 2,259      $ 5,790      $ 4,331      $ 6,528  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C CAY underwriting income ex Cats

   $ 2,255      $ 2,129      $ 2,006      $ 2,294      $ 2,183      $ 6,390      $ 6,022      $ 8,316  

% Change versus prior year period

               

Net premiums written

    1.9%       3.0%       7.2%       7.7%       5.3%       3.9%       4.6%       5.4%  

Net premiums earned

    4.3%       5.5%       8.6%       6.2%       5.0%       6.0%       4.7%       5.1%  

Net premiums written constant $

    1.6%       1.4%       4.1%       6.9%       4.7%       2.3%       5.2%       5.6%  

Net premiums earned constant $

    4.0%       3.6%       5.9%       5.3%       4.2%       4.5%       5.1%       5.2%  

Combined ratio

               

Loss and loss expense ratio

    58.7%       56.7%       55.6%       54.3%       56.7%       57.1%       60.8%       59.1%  

Policy acquisition cost ratio

    18.3%       19.1%       20.0%       18.9%       17.7%       19.1%       18.5%       18.6%  

Administrative expense ratio

    7.1%       8.0%       8.4%       8.0%       7.4%       7.8%       8.0%       8.0%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

    84.1%       83.8%       84.0%       81.2%       81.8%       84.0%       87.3%       85.7%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

               

CAY loss and loss expense ratio ex Cats

    57.3%       55.2%       53.8%       53.2%       57.5%       55.5%       56.0%       55.3%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    25.3%       27.0%       28.3%       27.2%       25.0%       26.8%       26.4%       26.6%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

    82.6%       82.2%       82.1%       80.4%       82.5%       82.3%       82.4%       81.9%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios

               

Net premiums written/gross premiums written

    81%       80%       82%       83%       80%       81%       81%       81%  

Expense ratio

    25.4%       27.1%       28.4%       26.9%       25.1%       26.9%       26.5%       26.6%  

Expense ratio excluding A&H

    23.7%       25.5%       26.8%       25.3%       23.6%       25.2%       24.9%       25.0%  

Net catastrophe losses - pre-tax

   $ 705       $ 475       $ 500       $ 365       $ 285       $ 1,680       $ 2,556       $ 2,921   

Unfavorable (favorable) prior period development (PPD) - pre-tax

   $ (511)      $ (283)      $ (286)      $ (268)      $ (361)      $ (1,080)      $ (865)      $ (1,133)  

Impact of catastrophe losses on combined ratio - Unfavorable (favorable)

    5.4%       4.0%       4.5%       3.0%       2.3%       4.7%       7.4%       6.3%  

Impact of PPD on combined ratio - Unfavorable (favorable)

    -3.9%       -2.4%       -2.6%       -2.3%       -3.0%       -3.0%       -2.5%       -2.5%  

Impact of Cats and PPD on combined ratio - Unfavorable (favorable)

    1.5%       1.6%       1.9%       0.7%       -0.7%       1.7%       4.9%       3.8%  

 

P&C Results   Page 3


Chubb Limited

Global P&C Underwriting Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

Global P&C      3Q-26        2Q-26         1Q-26         4Q-25         3Q-25      YTD
   2026   
  YTD
   2025   
  Full Year
   2025   

Gross premiums written

   $    13,746       $    14,841      $    13,705       $    13,005       $    13,558       $    42,292       $    40,751       $    53,756   

Net premiums written

    11,651        11,992       11,405        10,850        11,476        35,048        33,787        44,637   

Net premiums earned

    11,408        11,314       11,000        11,055        10,939        33,722        31,816        42,871   

Adjusted losses and loss expenses

    6,181        6,151       6,058        5,817        5,703        18,390        18,551        24,368   

Policy benefits

    124        106       113        109        119        343        361        470   

Policy acquisition costs

    2,287        2,235       2,210        2,196        2,118        6,732        6,152        8,348   

Administrative expenses

    922        951       945        954        920        2,818        2,720        3,674   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global P&C underwriting income

   $    1,894       $    1,871      $    1,674       $    1,979       $    2,079       $    5,439       $    4,032       $    6,011   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global P&C CAY underwriting income ex Cats

   $    2,085       $    2,049      $    1,964       $    2,130       $    2,029       $    6,098       $    5,766       $    7,896   

% Change versus prior year period

               

Net premiums written

    1.5%       2.8%       7.1%       6.6%       5.3%       3.7%       4.7%       5.2%  

Net premiums earned

    4.3%       5.4%       8.5%       5.3%       4.9%       6.0%       4.8%       4.9%  

Net premiums written constant $

    1.1%       1.1%       3.9%       5.7%       4.6%       2.0%       5.3%       5.4%  

Net premiums earned constant $

    4.0%       3.4%       5.8%       4.4%       4.1%       4.4%       5.2%       5.0%  

Combined ratio

               

Loss and loss expense ratio

    55.3%       55.3%       56.1%       53.6%       53.2%       55.6%       59.4%       57.9%  

Policy acquisition cost ratio

    20.0%       19.8%       20.1%       19.9%       19.4%       19.9%       19.3%       19.5%  

Administrative expense ratio

    8.1%       8.4%       8.6%       8.6%       8.4%       8.4%       8.6%       8.6%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

    83.4%       83.5%       84.8%       82.1%       81.0%       83.9%       87.3%       86.0%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

               

CAY loss and loss expense ratio ex Cats

    53.7%       53.8%       53.5%       52.6%       54.0%       53.7%       54.2%       53.8%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    28.1%       28.1%       28.7%       28.3%       27.6%       28.2%       27.7%       27.9%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

    81.8%       81.9%       82.2%       80.9%       81.6%       81.9%       81.9%       81.7%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios

               

Net premiums written/gross premiums written

    85%       81%       83%       83%       85%       83%       83%       83%  

Expense ratio

    28.1%       28.2%       28.7%       28.5%       27.8%       28.3%       27.9%       28.1%  

Expense ratio excluding A&H

    26.4%       26.6%       27.1%       26.9%       26.2%       26.7%       26.3%       26.4%  

Net catastrophe losses - pre-tax

   $    700       $    461       $    496       $    361       $    281       $    1,657       $    2,536       $    2,897   

Unfavorable (favorable) prior period development (PPD) - pre-tax

   $    (509)      $    (283)      $    (206)      $    (210)      $    (331)      $    (998)      $    (802)      $    (1,012)  

Impact of catastrophe losses on combined ratio - Unfavorable (favorable)

    6.1%       4.1%       4.5%       3.2%       2.6%       4.9%       7.9%       6.8%  

Impact of PPD on combined ratio - Unfavorable (favorable)

    -4.5%       -2.5%       -1.9%       -2.0%       -3.2%       -2.9%       -2.5%       -2.5%  

Impact of Cats and PPD on combined ratio - Unfavorable (favorable)

    1.6%       1.6%       2.6%       1.2%       -0.6%       2.0%       5.4%       4.3%  

 

Global P&C   Page 4


Chubb Limited

Summary Consolidated Balance Sheets

(in millions of U.S. dollars, except per share data)

(Unaudited)

 

     September 30
2026
     June 30
2026
     March 31
2026
     December 31
2025
 

Assets

           

Short-term investments, at fair value

    $ 5,293        $ 5,458        $ 5,067        $ 4,840   

Fixed maturities available for sale, at fair value

     125,804         125,518         123,433         122,680   

Private debt held-for-investment, at amortized cost

     2,261         2,252         2,477         2,411   

Equity securities, at fair value

     10,760         11,014         10,916         10,801   

Private equities

     17,528         17,385         17,132         17,239   

Other investments

     10,861         11,022         11,170         10,749   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

         172,507             172,649             170,195             168,720   

Cash and restricted cash

     3,010         2,753         2,634         2,470   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total invested assets

     175,517         175,402         172,829         171,190   

Securities lending collateral

     2,295         1,870         2,277         2,500   

Insurance and reinsurance balances receivable

     18,188         19,068         17,101         15,944   

Reinsurance recoverable on losses and loss expenses

     20,611         20,284         20,159         20,338   

Deferred policy acquisition costs

     11,422         10,744         10,452         10,008   

Value of business acquired (VOBA)

     3,011         2,828         2,926         2,975   

Prepaid reinsurance premiums

     4,484         4,683         4,105         3,874   

Goodwill and other intangible assets ($26,021 and $25,775 represents

Chubb portion as of 9/30/2026 and 12/31/2025, respectively)

     26,665         26,488         26,587         26,448   

Deferred tax assets

     1,455         1,237         1,315         1,312   

Separate account assets

     7,340         7,471         6,718         6,925   

Other assets

     12,521         11,247         10,987         10,813   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

    $ 283,509        $ 281,322        $ 275,456        $ 272,327   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Unpaid losses and loss expenses

    $ 91,829        $ 89,669        $ 88,915        $ 88,018   

Unearned premiums

     28,608         28,511         27,180         26,279   

Future policy benefits

     21,133         20,159         19,273         18,420   

Market risk benefits

     530         505         642         659   

Policyholder account balances

     9,445         9,102         8,782         8,576   

Separate account liabilities

     7,340         7,471         6,718         6,925   

Insurance and reinsurance balances payable

     8,837         9,345         8,486         8,349   

Securities lending payable

     2,295         1,870         2,277         2,500   

Accounts payable, accrued expenses, and other liabilities

     14,042         13,433         13,617         13,432   

Deferred tax liabilities

     1,852         1,870         1,759         1,741   

Short-term and long-term debt

     18,658         18,115         17,470         17,227   

Hybrid debt

     428         427         425         422   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     204,997         200,477         195,544         192,548   

Shareholders’ equity

           

Chubb shareholders’ equity, excl. AOCI

     82,710         81,295         79,699         78,732   

Accumulated other comprehensive income (loss) (AOCI)

     (9,483)        (5,923)        (5,911)        (4,975)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Chubb shareholders’ equity

     73,227         75,372         73,788         73,757   

Noncontrolling interests

     5,285         5,473         6,124         6,022   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     78,512         80,845         79,912         79,779   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

    $ 283,509        $ 281,322        $ 275,456        $ 272,327   
  

 

 

    

 

 

    

 

 

    

 

 

 

Book value per common share

    $ 191.43        $ 195.45        $ 189.93        $ 188.59   

% change over prior quarter

     -2.1%        2.9%        0.7%        3.5%  

Tangible book value per common share (1)

    $ 126.96        $ 131.93        $ 126.65        $ 126.22   

% change over prior quarter

     -3.8%        4.2%        0.3%        5.1%  

Book value per common share, excl. AOCI

    $ 216.22        $ 210.81        $ 205.15        $ 201.31   

% change over prior quarter

     2.6%        2.8%        1.9%        3.4%  

Tangible book value per common share, excl. AOCI

    $ 150.70        $ 145.67        $ 140.35        $ 136.91   

% change over prior quarter

     3.5%        3.8%        2.5%        4.8%  

(1) Refer to page 26 in this financial supplement for more details.

 

Consol Bal Sheet   Page 5


Chubb Limited

Consolidated Net Premiums Written by Product Line

(in millions of U.S. dollars)

(Unaudited)

 

                   Constant $      YTD   YTD          Constant $   
    3Q-26   3Q-25    % Change      % Change     2026   2025   % Change     % Change  
Net premiums written                

Property and other short-tail lines

   $ 2,335      $ 2,428       -3.8%       -4.3%      $ 7,288      $ 7,683       -5.1%       -7.1%  

Commercial casualty

    2,684       2,627       2.2%       2.1%       7,798       7,268       7.3%       6.1%  

Financial lines

    1,307       1,349       -3.2%       -3.5%       3,731       3,706       0.7%       -0.9%  

Workers’ compensation

    504       537       -6.2%       -6.2%       1,711       1,722       -0.6%       -0.6%  

Commercial multiple peril (1)

    489       462       5.9%       6.0%       1,480       1,359       8.9%       8.8%  

Surety

    249       203       22.3%       20.0%       716       628       13.9%       10.8%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total Commercial P&C lines

    7,568       7,606       -0.5%       -0.8%       22,724       22,366       1.6%       0.2%  

Agriculture

    1,532       1,458       5.1%       5.1%       2,619       2,467       6.2%       6.2%  

Personal homeowners

    1,568       1,473       6.4%       6.2%       4,481       4,151       8.0%       7.2%  

Personal automobile

    834       801       4.1%       1.0%       2,550       2,271       12.3%       6.7%  

Personal other

    506       447       13.2%       13.2%       1,596       1,433       11.3%       9.0%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total Personal lines (2)

    2,908       2,721       6.9%       5.8%       8,627       7,855       9.8%       7.4%  

Global A&H - P&C

    888       845       5.2%       5.9%       2,693       2,474       8.9%       6.0%  

Reinsurance lines

    287       304       -5.6%       -5.6%       1,004       1,092       -8.1%       -8.2%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Total P&C    $   13,183      $   12,934       1.9%       1.6%      $   37,667      $   36,254       3.9%       2.3%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Life Insurance     1,960       1,932       1.4%       3.7%       6,186       5,454       13.4%       13.2%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Total Consolidated    $ 15,143      $ 14,866       1.9%       1.8%      $ 43,853      $ 41,708       5.1%       3.7%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

(1) Commercial multiple peril represents retail package business (property and general liability).

(2) For purposes of this schedule only, certain 2025 Personal lines results have been reclassified among Personal lines categories to align with current-year reporting. This reclassification did not impact total Personal lines results.

 

Product Line   Page 6


Chubb Limited

Consolidated Results

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

         Three months ended September 30, 2026  
   

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
Q3 2026             Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 5,512         $ 1,909         $ 1,532         $ 3,943         $ 287         $ -         $ 13,183         $ 1,960         $ 15,143    

% of total net premiums written

       36%         13%         10%         26%         2%         0%         87%         13%         100%   

Net premiums earned

       5,222          1,846          1,559          4,053          287          -          12,967          1,957          14,924    

Adjusted losses and loss expenses

       3,422          668          1,306          1,910          130          51          7,487          34          7,521    

Adjusted policy benefits

       -          -          -          124          -          -          124          1,355          1,479    

Policy acquisition costs

       750          359          84          1,085          93          -          2,371          368          2,739    

Administrative expenses

       333          87          2          383          9          110          924          202          1,126    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       717          732          167          551          55          (161)         2,061          (2)         2,059    

Adjusted net investment income

       985          143          21          318          114          (14)         1,567          321          1,888    

Other income (expense) - operating

       (17)         (3)         (1)         (14)         -          (8)         (43)         52          9    

Adjusted amortization expense of purchased intangibles

       -          -          -          (15)         -          -          (15)         (2)         (17)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 1,685         $ 872         $ 187         $ 840         $ 169         $ (183)        $ 3,570         $ 369         $ 3,939    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       86.3%         60.3%         89.3%         86.4%         80.7%            84.1%         

CAY combined ratio ex Cats

       82.1%         69.9%         89.0%         84.3%         78.7%            82.6%         
         Three months ended September 30, 2025  
   

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
Q3 2025             Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 5,663         $ 1,814         $ 1,458         $ 3,695         $ 304         $ -         $ 12,934         $ 1,932         $ 14,866    

% of total net premiums written

       38%         12%         10%         25%         2%         0%         87%         13%         100%   

Net premiums earned

       5,080          1,741          1,495          3,803          315          -          12,434          1,925          14,359    

Adjusted losses and loss expenses

       3,083          713          1,224          1,707          139          61          6,927          31          6,958    

Adjusted policy benefits

       -          -          -          119          -          -          119          1,303          1,422    

Policy acquisition costs

       708          339          86          975          96          -          2,204          359          2,563    

Administrative expenses

       348          82          5          368          9          113          925          213          1,138    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       941          607          180          634          71          (174)         2,259          19          2,278    

Adjusted net investment income

       978          123          20          288          100          (17)         1,492          284          1,776    

Other income (expense) - operating

       (10)         (1)         -          (8)         -          (3)         (22)         31          9    

Adjusted amortization expense of purchased intangibles

       -          -          -          (13)         -          -          (13)         (2)         (15)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 1,909         $ 729         $ 200         $ 901         $ 171         $ (194)        $ 3,716         $ 332         $ 4,048    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       81.5%         65.1%         88.0%         83.3%         77.4%            81.8%         

CAY combined ratio ex Cats

       80.8%         72.1%         89.7%         84.4%         75.6%            82.5%         

 

Consol Results - QTD   Page 7


Chubb Limited

Consolidated Results

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

         Nine months ended September 30, 2026  
        

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
YTD 2026             Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 16,001         $ 5,644         $ 2,619         $ 12,399         $ 1,004         $ -         $ 37,667         $ 6,186         $ 43,853    

% of total net premiums written

       37%         13%         6%         28%         2%         0%         86%         14%         100%   

Net premiums earned

       15,584          5,409          2,389          11,817          912          -          36,111          6,159          42,270    

Adjusted losses and loss expenses

       10,014          2,493          1,885          5,271          388          224          20,275          84          20,359    

Adjusted policy benefits

       -          -          -          343          -          -          343          4,429          4,772    

Policy acquisition costs

       2,232          1,053          153          3,154          293          -          6,885          1,082          7,967    

Administrative expenses

       1,038          258          -          1,169          26          327          2,818          625          3,443    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       2,300          1,605          351          1,880          205          (551)         5,790          (61)         5,729    

Adjusted net investment income

       2,938          420          68          931          332          (32)         4,657          949          5,606    

Other income (expense) - operating

       (46)         (9)         (3)         (26)         -          (24)         (108)         148          40    

Adjusted amortization expense of purchased intangibles

       -          -          -          (43)         -          -          (43)         (8)         (51)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 5,192         $ 2,016         $ 416         $ 2,742         $ 537         $ (607)        $ 10,296         $ 1,028         $ 11,324    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       85.2%         70.3%         85.3%         84.1%         77.5%            84.0%         

CAY combined ratio ex Cats

       81.9%         70.4%         87.7%         85.0%         76.3%            82.3%         
         Nine months ended September 30, 2025  
        

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
YTD 2025             Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 16,173         $ 5,304         $ 2,467         $ 11,218         $ 1,092         $ -         $ 36,254         $ 5,454         $ 41,708    

% of total net premiums written

       38%         13%         6%         27%         3%         0%         87%         13%         100%   

Net premiums earned

       15,245          4,996          2,258          10,554          1,021          -          34,074          5,410          39,484    

Adjusted losses and loss expenses

       9,372          3,628          1,799          4,893          513          145          20,350          77          20,427    

Adjusted policy benefits

       -          -          -          361          -          -          361          3,715          4,076    

Policy acquisition costs

       2,132          1,001          151          2,725          294          -          6,303          988          7,291    

Administrative expenses

       1,049          251          9          1,067          29          324          2,729          614          3,343    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       2,692          116          299          1,508          185          (469)         4,331          16          4,347    

Adjusted net investment income

       2,845          361          63          847          255          (67)         4,304          829          5,133    

Other income (expense) - operating

       (26)         (2)         (1)         (19)         -          (23)         (71)         103          32    

Adjusted amortization expense of purchased intangibles

       -          -          -          (39)         -          -          (39)         (7)         (46)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 5,511         $ 475         $ 361         $ 2,297         $ 440         $ (559)        $ 8,525         $ 941         $ 9,466    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       82.3%         97.7%         86.8%         85.7%         81.9%            87.3%         

CAY combined ratio ex Cats

       81.1%         73.1%         88.7%         85.1%         74.5%            82.4%         

 

Consol Results - YTD   Page 8


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Commercial P&C Insurance

 

                            YTD     YTD     Full Year 
      3Q-26     2Q-26     1Q-26     4Q-25       3Q-25     2026     2025     2025 

Gross premiums written

    $ 6,446      $ 7,194      $ 5,890      $ 6,177      $ 6,652      $ 19,530      $ 19,386      $ 25,563  

Net premiums written

     5,512       5,594       4,895       5,107       5,663       16,001       16,173       21,280  

Net premiums earned

     5,222       5,214       5,148       5,136       5,080       15,584       15,245       20,381  

Losses and loss expenses

     3,422       3,372       3,220       2,941       3,083       10,014       9,372       12,313  

Policy acquisition costs

     750       730       752       759       708       2,232       2,132       2,891  

Administrative expenses

     333       351       354       345       348       1,038       1,049       1,394  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     717       761       822       1,091       941       2,300       2,692       3,783  

Adjusted net investment income

     985       982       971       995       978       2,938       2,845       3,840  

Other income (expense) - operating

     (17 )      (15 )      (14 )      (33 )      (10 )      (46 )      (26 )      (59 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $   1,685      $   1,728      $   1,779      $   2,053      $   1,909      $   5,192      $   5,511      $   7,564  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 940      $ 952      $ 935      $ 1,045      $ 987      $ 2,827      $ 2,901      $ 3,946  

Combined ratio

                

Loss and loss expense ratio

     65.5%       64.7%       62.5%       57.2%       60.7%       64.3%       61.5%       60.4%  

Policy acquisition cost ratio

     14.4%       14.0%       14.6%       14.8%       13.9%       14.2%       14.0%       14.2%  

Administrative expense ratio

     6.4%       6.7%       6.9%       6.8%       6.9%       6.7%       6.8%       6.8%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     86.3%       85.4%       84.0%       78.8%       81.5%       85.2%       82.3%       81.4%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     61.4%       61.1%       60.4%       58.6%       60.4%       60.9%       60.3%       59.9%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     20.7%       20.7%       21.4%       21.3%       20.4%       21.0%       20.8%       20.9%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     82.1%       81.8%       81.8%       79.9%       80.8%       81.9%       81.1%       80.8%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 237      $ 302      $ 202      $ 129      $ 72      $ 741      $ 455      $ 584  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (14 )     $ (111 )     $ (89 )     $ (175 )     $ (26 )     $ (214 )     $ (246 )     $ (421 ) 

% Change versus prior year period

                

Net premiums written

     -2.7%       -2.3%       2.3%       4.3%       2.9%       -1.1%       3.1%       3.4%  

Net premiums earned

     2.8%       0.7%       3.2%       0.4%       -0.6%       2.2%       2.4%       1.9%  

Other ratios

                

Net premiums written/gross premiums written

     86%       78%       83%       83%       85%       82%       83%       83%  

Production by Size - Net premiums written (1)

                

Major Accounts & Specialty

    $ 3,210      $ 3,257      $ 2,772      $ 3,003      $ 3,379      $ 9,239      $ 9,688      $ 12,691  

Commercial

     2,302       2,337       2,123       2,104       2,284       6,762       6,485       8,589  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 5,512      $ 5,594      $ 4,895      $ 5,107      $ 5,663      $ 16,001      $ 16,173      $ 21,280  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Major Accounts & Specialty: large corporate accounts and wholesale business. Commercial: principally middle market and small commercial accounts.

 

NA Commercial   Page 9


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Personal P&C Insurance

 

                          YTD     YTD     Full Year 
      3Q-26     2Q-26     1Q-26     4Q-25     3Q-25     2026     2025     2025 
                

Gross premiums written

    $   2,182      $   2,315      $   1,934      $   1,984      $   2,078      $   6,431      $   6,126      $   8,110  

Net premiums written

     1,909       2,054       1,681       1,720       1,814       5,644       5,304       7,024  

Net premiums earned

     1,846       1,817       1,746       1,767       1,741       5,409       4,996       6,763  

Losses and loss expenses

     668       791       1,034       889       713       2,493       3,628       4,517  

Policy acquisition costs

     359       347       347       336       339       1,053       1,001       1,337  

Administrative expenses

     87       86       85       85       82       258       251       336  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     732       593       280       457       607       1,605       116       573  

Net investment income

     143       140       137       125       123       420       361       486  

Other income (expense) - operating

     (3 )      (3 )      (3 )      (1 )      (1 )      (9 )      (2 )      (3 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 872      $ 730      $ 414      $ 581      $ 729      $ 2,016      $ 475      $ 1,056  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 556      $ 546      $ 501      $ 533      $ 486      $ 1,603      $ 1,358      $ 1,891  

Combined ratio

                

Loss and loss expense ratio

     36.2%       43.5%       59.3%       50.4%       41.0%       46.1%       72.6%       66.8%  

Policy acquisition cost ratio

     19.4%       19.1%       19.9%       18.9%       19.4%       19.4%       20.1%       19.7%  

Administrative expense ratio

     4.7%       4.7%       4.8%       4.8%       4.7%       4.8%       5.0%       5.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     60.3%       67.3%       84.0%       74.1%       65.1%       70.3%       97.7%       91.5%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     45.8%       46.1%       46.6%       46.2%       48.0%       46.2%       48.3%       47.7%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     24.1%       23.8%       24.7%       23.7%       24.1%       24.2%       24.8%       24.6%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     69.9%       69.9%       71.3%       69.9%       72.1%       70.4%       73.1%       72.3%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 203      $ 126      $ 222      $ 76      $ 161      $ 551      $ 1,645      $ 1,721  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (379 )     $ (173 )     $ (1 )     $ -      $ (282 )     $ (553 )     $ (403 )     $ (403 ) 

% Change versus prior year period

                

Net premiums written

     5.3%       6.0%       8.3%       6.1%       8.1%       6.4%       8.0%       7.5%  

Net premiums earned

     6.0%       8.1%       10.9%       8.5%       10.5%       8.3%       9.6%       9.3%  

Other ratios

                

Net premiums written/gross premiums written

     88%       89%       87%       87%       87%       88%       87%       87%  

 

NA Personal   Page 10


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Agricultural Insurance

 

                          YTD     YTD     Full Year 
      3Q-26     2Q-26     1Q-26     4Q-25     3Q-25     2026     2025     2025 

Gross premiums written

    $    2,598      $    1,112      $    501      $    607      $    2,516      $    4,211      $    4,060      $    4,667  

Net premiums written

     1,532       776       311       459       1,458       2,619       2,467       2,926  

Net premiums earned

     1,559       641       189       661       1,495       2,389       2,258       2,919  

Adjusted losses and loss expenses

     1,306       526       53       440       1,224       1,885       1,799       2,239  

Policy acquisition costs

     84       45       24       18       86       153       151       169  

Administrative expenses

     2       4       (6 )      (15 )      5       -       9       (6 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     167       66       118       218       180       351       299       517  

Net investment income

     21       21       26       23       20       68       63       86  

Other income (expense) - operating

     (1 )      (2 )      -       (1 )      -       (3 )      (1 )      (2 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 187      $ 85      $ 144      $ 240      $ 200      $ 416      $ 361      $ 601  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 170      $ 80      $ 42      $ 164      $ 154      $ 292      $ 256      $ 420  

Combined ratio

                

Loss and loss expense ratio

     83.8%       82.0%       27.9%       66.5%       81.9%       78.9%       79.7%       76.7%  

Policy acquisition cost ratio

     5.3%       7.2%       12.6%       2.8%       5.8%       6.4%       6.7%       5.8%  

Administrative expense ratio

     0.2%       0.5%       -3.0%       -2.3%       0.3%       0.0%       0.4%       -0.2%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     89.3%       89.7%       37.5%       67.0%       88.0%       85.3%       86.8%       82.3%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     83.5%       80.0%       68.0%       66.2%       83.6%       81.3%       81.5%       78.5%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     5.5%       7.6%       9.6%       3.8%       6.1%       6.4%       7.2%       6.5%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     89.0%       87.6%       77.6%       70.0%       89.7%       87.7%       88.7%       85.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 5      $ 14      $ 4      $ 4      $ 4      $ 23      $ 20      $ 24  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (2 )     $ -      $ (80 )     $ (58 )     $ (30 )     $ (82 )     $ (63 )     $ (121 ) 

% Change versus prior year period

                

Net premiums written

     5.1%       6.0%       12.7%       45.1%       5.6%       6.2%       3.4%       8.2%  

Net premiums earned

     4.3%       7.2%       14.6%       24.0%       5.4%       5.8%       3.9%       7.9%  

Other ratios

                

Net premiums written/gross premiums written

     59%       70%       62%       76%       58%       62%       61%       63%  

 

NA Agriculture   Page 11


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

Overseas General Insurance

 

                          YTD     YTD     Full Year 
      3Q-26     2Q-26     1Q-26     4Q-25     3Q-25     2026     2025     2025 

Gross premiums written

    $ 4,806      $ 4,903      $ 5,478      $ 4,608      $ 4,496      $ 15,187      $ 13,988      $ 18,596  

Net premiums written

       3,943         3,990         4,466         3,806         3,695       12,399       11,218       15,024  

Net premiums earned

     4,053       3,984       3,780       3,820       3,803       11,817       10,554       14,374  

Losses and loss expenses

     1,910       1,709       1,652       1,696       1,707         5,271         4,893         6,589  

Policy benefits

     124       106       113       109       119       343       361       470  

Policy acquisition costs

     1,085       1,060       1,009       999       975       3,154       2,725       3,724  

Administrative expenses

     383       399       387       368       368       1,169       1,067       1,435  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     551       710       619       648       634       1,880       1,508       2,156  

Adjusted net investment income

     318       313       300       292       288       931       847       1,139  

Other income (expense) - operating

     (14 )      (6 )      (6 )      (31 )      (8 )      (26 )      (19 )      (50 ) 

Adjusted amortization expense of purchased intangibles

     (15 )      (14 )      (14 )      (13 )      (13 )      (43 )      (39 )      (52 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 840      $ 1,003      $ 899      $ 896      $ 901      $ 2,742      $ 2,297      $ 3,193  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 638      $ 589      $ 552      $ 615      $ 592      $ 1,779      $ 1,575      $ 2,190  

Combined ratio

                

Loss and loss expense ratio

     50.2%       45.6%       46.7%       47.3%       48.0%       47.5%       49.8%       49.1%  

Policy acquisition cost ratio

     26.8%       26.6%       26.7%       26.1%       25.6%       26.7%       25.8%       25.9%  

Administrative expense ratio

     9.4%       10.0%       10.2%       9.6%       9.7%       9.9%       10.1%       10.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     86.4%       82.2%       83.6%       83.0%       83.3%       84.1%       85.7%       85.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     48.2%       48.7%       48.6%       48.4%       49.1%       48.5%       49.2%       49.0%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     36.1%       36.5%       36.8%       35.6%       35.3%       36.5%       35.9%       35.8%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     84.3%       85.2%       85.4%       84.0%       84.4%       85.0%       85.1%       84.8%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 249      $ 25      $ 64      $ 156      $ 42      $ 338      $ 349      $ 505  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (162 )     $ (146 )     $ (131 )     $ (189 )     $ (84 )     $ (439 )     $ (282 )     $ (471 ) 

% Change versus prior year period

                

Net premiums written

     6.7%       10.2%       14.4%       10.8%       9.7%       10.5%       6.5%       7.5%  

Net premiums written - Commercial

     6.3%       8.8%       10.8%       5.6%       5.8%       8.7%       5.1%       5.2%  

Net premiums written - Consumer

     7.2%       12.1%       20.5%       18.7%       15.5%       13.1%       8.6%       11.0%  

Net premiums earned

     6.6%       12.5%       17.8%       11.3%       11.2%       12.0%       5.9%       7.3%  

Net premiums written constant $

     5.2%       4.8%       6.1%       8.1%       7.4%       5.4%       8.0%       8.0%  

Net premiums written - Commercial

     4.9%       3.9%       3.1%       3.3%       3.9%       3.9%       6.0%       5.3%  

Net premiums written - Consumer

     5.5%       5.8%       11.1%       15.4%       12.6%       7.5%       10.9%       12.0%  

Net premiums earned constant $

     5.6%       6.7%       9.6%       8.4%       8.4%       7.2%       7.0%       7.4%  

Other ratios: Net premiums written/gross premiums written

     82%       81%       82%       83%       82%       82%       80%       81%  
Production by Region - Net premiums written    3Q-26   3Q-25   % Change   Constant $
% Change
  YTD
2026
  YTD
2025
  % Change   Constant $
% Change

Europe, Middle East and Africa

    $ 1,508      $ 1,412       6.8%       7.5%      $ 5,353      $ 4,875       9.8%       4.8%  

Latin America

     866       775       11.7%       5.5%       2,592       2,254       15.0%       6.2%  

Asia

     1,569       1,462       7.5%       6.3%       4,386       3,976       10.4%       7.0%  

Other (1)

     -       46       NM       NM       68       113       -41.0%       -42.3%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total

    $ 3,943      $ 3,695       6.7%       5.2%      $ 12,399      $ 11,218       10.5%       5.4%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

(1) Includes the international supplemental A&H run-off business of Combined Insurance and other international operations.

 

Overseas General Insurance   Page 12


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

 

Global Reinsurance

 

      3Q-26     2Q-26     1Q-26      4Q-25     3Q-25      YTD 
 2026 
   YTD 
 2025 
   Full Year 
2025

Gross premiums written

    $ 312      $ 429      $ 403       $ 236      $ 332       $ 1,144      $ 1,251      $ 1,487  

Net premiums written

     287       354       363        217       304        1,004       1,092       1,309  

Net premiums earned

     287       299       326        332       315        912       1,021       1,353  

Losses and loss expenses

         130           121           137            127           139            388           513           640  

Policy acquisition costs

     93       98       102        102       96        293       294       396  

Administrative expenses

     9       8       9        8       9        26       29       37  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     55       72       78        95       71        205       185       280  

Adjusted net investment income

     114       110       108        99       100        332       255       354  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 169      $ 182      $ 186       $ 194      $ 171       $ 537      $ 440      $ 634  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 61      $ 69      $ 86       $ 87      $ 77       $ 216      $ 257      $ 344  

Combined ratio

                  

Loss and loss expense ratio

     45.2%       40.6%       41.9%        38.5%       43.8%        42.5%       50.1%       47.3%  

Policy acquisition cost ratio

     32.4%       32.7%       31.3%        30.9%       30.5%        32.1%       28.8%       29.3%  

Administrative expense ratio

     3.1%       2.8%       2.8%        2.2%       3.1%        2.9%       3.0%       2.7%  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     80.7%       76.1%       76.0%        71.6%       77.4%        77.5%       81.9%       79.3%  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                  

CAY loss and loss expense ratio ex Cats

     42.1%       42.1%       40.1%        41.4%       42.0%        41.4%       42.3%       42.1%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     36.6%       34.8%       33.6%        32.5%       33.6%        34.9%       32.2%       32.2%  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     78.7%       76.9%       73.7%        73.9%       75.6%        76.3%       74.5%       74.3%  
  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 11      $ 8      $ 8       $ -      $ 6       $ 27      $ 87      $ 87  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (5 )     $ (11 )     $ -       $ (8 )     $ -       $ (16 )     $ (15 )     $ (23 ) 

% Change versus prior year period

                  

Net premiums written

     -5.6%       -6.7%       -11.2%        -3.9%       -13.5%        -8.1%       -2.6%       -2.8%  

Net premiums earned

     -8.9%       -11.5%       -11.4%        3.2%       -0.5%        -10.7%       7.4%       6.4%  

Net premiums written constant $

     -5.6%       -6.7%       -11.7%        -4.2%       -13.8%        -8.2%       -2.7%       -3.0%  

Net premiums earned constant $

     -8.6%       -11.5%       -12.1%        2.9%       -0.9%        -10.8%       7.3%       6.2%  

Other ratios

                  

Net premiums written/gross premiums written

     92%       83%       90%        91%       92%        88%       87%       88%  

 

Global Reinsurance   Page 13


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

 

Life Insurance

 

      3Q-26     2Q-26     1Q-26     4Q-25     3Q-25    YTD
2026
  YTD
2025
   Full Year 
2025

Gross premiums written

    $ 2,015      $ 1,994      $ 2,345      $ 1,884      $ 1,995      $ 6,354      $ 5,639      $ 7,523  

Net premiums written

     1,960       1,937       2,289       1,825       1,932       6,186       5,454       7,279  

Net premiums earned

     1,957       1,934       2,268       1,814       1,925       6,159       5,410       7,224  

Losses and loss expenses

     34       22       28       32       31       84       77       109  

Adjusted policy benefits

     1,355       1,374       1,700       1,246       1,303       4,429       3,715       4,961  

Policy acquisition costs

     368       352       362       342       359       1,082       988       1,330  

Administrative expenses

     202       213       210       222       213       625       614       836  

Adjusted net investment income

     321       323       305       298       284       949       829       1,127  

Other income (expense) - operating (1)

     52       45       51       62       31       148       103       165  

Adjusted amortization expense of purchased intangibles

     (2 )      (3 )      (3 )      (4 )      (2 )      (8 )      (7 )      (11 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 369      $ 338      $ 321      $ 328      $ 332      $ 1,028      $ 941      $ 1,269  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change versus prior year period

                

Net premiums written

     1.4%       7.5%       33.1%       16.9%       24.6%       13.4%       14.5%       15.1%  

Net premiums earned

     1.7%       8.1%       33.7%       15.9%       25.8%       13.9%       14.9%       15.1%  

Net premiums written constant $

     3.7%       6.3%       30.8%       18.3%       23.5%       13.2%       17.0%       17.3%  

Net premiums earned constant $

     3.9%       6.8%       31.5%       17.3%       24.7%       13.7%       17.5%       17.4%  
International life insurance net premiums written and deposits breakdown (excludes Chubb Benefits and Life reinsurance businesses):

 

      3Q-26     3Q-25     % Change   Constant $
 % Change 
  YTD
 2026 
  YTD
 2025 
   % Change    Constant $
 % Change 

International life insurance net premiums written (2)

    $   1,604      $   1,613       -0.6%       2.0%      $   5,140      $   4,533       13.4%       13.2%  

International life insurance deposits (3)

     837       496       68.7%       72.2%       2,301       1,769       30.1%       28.3%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total international life insurance net premiums written and deposits

    $ 2,441      $ 2,109       15.7%       18.6%      $ 7,441      $ 6,302       18.1%       17.5%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

International life insurance segment income

    $ 277      $ 260       7.0%       10.9%      $ 822      $ 743       10.8%       11.8%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

(1) Includes non-premium revenue and expenses unrelated to our core insurance operations from the management of third-party assets by Huatai’s asset management businesses.

(2) Q3 2025 includes a favorable one-time large transaction of $126 million. Excluding the transaction, net premiums written in the current quarter were up 7.9%, or 10.8% on a constant dollar basis.

(3) Includes deposits collected on universal life and investment contracts. Consistent with U.S. GAAP, premiums collected on universal life and investment contracts are considered deposits and excluded from revenues.

 

Life Insurance   Page 14


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

 

Corporate

 

       3Q-26       2Q-26       1Q-26       4Q-25       3Q-25     YTD
2026
  YTD
2025
   Full Year 
2025

Adjusted loss and loss expenses

    $    51      $    158      $     15      $    164      $     61      $     224      $    145      $    309  

Administrative expenses

     110       107       110       148       113       327       324       472  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting loss

     (161 )      (265 )      (125 )      (312 )      (174 )      (551 )      (469 )      (781 ) 

Adjusted net investment income

     (14 )      (9 )      (9 )      (18 )      (17 )      (32 )      (67 )      (85 ) 

Other income (expense) - operating

     (8 )      (7 )      (9 )      (14 )      (3 )      (24 )      (23 )      (37 ) 

Adjusted interest expense

     (210 )      (205 )      (203 )      (210 )      (203 )      (618 )      (575 )      (785 ) 

Amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements

     (51 )      (53 )      (53 )      (56 )      (55 )      (157 )      (169 )      (225 ) 

Integration expenses and severance

     (11 )      (8 )      (9 )      (76 )      (1 )      (28 )      (3 )      (79 ) 

Adjusted net realized gains (losses)

     (200 )      100       (356 )      201       247       (456 )      806       1,007  

Market risk benefits gains (losses)

     (65 )      5       14       (37 )      (142 )      (46 )      (251 )      (288 ) 

Income tax expense

     (666 )      (742 )      (646 )      (597 )      (787 )      (2,054 )      (1,825 )      (2,422 ) 

Less: NCI income (loss)

     (108 )      28       27       (37 )      306       (53 )      349       312  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

    $ (1,278 )     $ (1,212 )     $ (1,423 )     $ (1,082 )     $ (1,441 )     $ (3,913 )     $ (2,925 )     $ (4,007 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ 51      $ 158      $ 15      $ 162      $ 61      $ 224      $ 144      $ 306  

 

Corporate   Page 15


Chubb Limited

Loss Reserve Rollforward

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

 

     Unpaid Losses           Net Paid to
     Gross     Ceded     Net           Incurred Ratio
  

 

 

     

 

Balance at December 31, 2024     $       84,004      $       17,734      $       66,270      

Losses and loss expenses incurred

     8,654       1,758       6,896             

Losses and loss expenses paid

     (7,466 )      (1,462 )      (6,004 )      87%

Other (incl. foreign exch. revaluation)

     279       51       228      
  

 

 

     
Balance at March 31, 2025     $ 85,471      $ 18,081      $ 67,390      

Losses and loss expenses incurred

     7,661       1,089       6,572      

Losses and loss expenses paid

     (7,620 )      (1,682 )      (5,938 )      90%

Other (incl. foreign exch. revaluation)

     864       203       661      
  

 

 

     
Balance at June 30, 2025     $ 86,376      $ 17,691      $ 68,685      

Losses and loss expenses incurred

     8,827       1,876       6,951      

Losses and loss expenses paid

     (6,934 )      (1,190 )      (5,744 )      83%

Other (incl. foreign exch. revaluation)

     170       44       126      
  

 

 

     
Balance at September 30, 2025     $ 88,439      $ 18,421      $ 70,018      

Losses and loss expenses incurred

     8,168       1,887       6,281      

Losses and loss expenses paid

     (8,555 )      (1,948 )      (6,607 )      105%

Other (incl. foreign exch. revaluation)

     (34 )      (14 )      (20 )     
  

 

 

     
Balance at December 31, 2025     $ 88,018      $ 18,346      $ 69,672      

Losses and loss expenses incurred

     7,481       1,350       6,131      

Losses and loss expenses paid

     (6,822 )      (1,491 )      (5,331 )      87%

Other (incl. foreign exch. revaluation)

     238       48       190      
  

 

 

     
Balance at March 31, 2026     $ 88,915      $ 18,253      $ 70,662      

Losses and loss expenses incurred

     8,114       1,423       6,691      

Losses and loss expenses paid

     (7,221 )      (1,199 )      (6,022 )      90%

Other (incl. foreign exch. revaluation)

     (139 )      (24 )      (115 )     
  

 

 

     
Balance at June 30, 2026     $ 89,669      $ 18,453      $ 71,216      

Losses and loss expenses incurred

     9,499       1,973       7,526      

Losses and loss expenses paid

     (7,640 )      (1,588 )      (6,052 )      80%

Other (incl. foreign exch. revaluation)

     301       81       220      
  

 

 

     
Balance at September 30, 2026     $ 91,829      $ 18,919      $ 72,910      

Add net recoverable on paid losses

     -       1,692       (1,692 )     
  

 

 

     
Balance including net recoverable on paid losses     $ 91,829      $ 20,611      $ 71,218      
  

 

 

     

 

Loss Reserve Rollforward   Page 16


Chubb Limited

Reinsurance Recoverable Analysis

(in millions of U.S. dollars)

(Unaudited)

Net Reinsurance Recoverable by Division

 

     September 30   June 30   March 31   December 31
     2026   2026   2026   2025
Reinsurance recoverable on paid losses and loss expenses

 

   

Active operations

    $ 1,290      $ 1,421      $ 1,484      $ 1,570  

Brandywine and Other Run-off

     451       461       486       494  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 1,741      $ 1,882      $ 1,970      $ 2,064  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid losses and loss expenses         

Active operations

    $     18,091      $     17,644      $     17,445      $     17,503  

Brandywine and Other Run-off

     1,111       1,082       1,064       1,091  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 19,202      $ 18,726      $ 18,509      $ 18,594  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross reinsurance recoverable         

Active operations

    $ 19,381      $ 19,065      $ 18,929      $ 19,073  

Brandywine and Other Run-off

     1,562       1,543       1,550       1,585  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 20,943      $ 20,608      $ 20,479      $ 20,658  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for uncollectible reinsurance (1)         

Active operations

    $ (233 )     $ (229 )     $ (225 )     $ (229 ) 

Brandywine and Other Run-off

     (99 )      (95 )      (95 )      (91 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ (332 )     $ (324 )     $ (320 )     $ (320 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net reinsurance recoverable         

Active operations

    $ 19,148      $ 18,836      $ 18,704      $ 18,844  

Brandywine and Other Run-off

     1,463       1,448       1,455       1,494  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 20,611      $ 20,284      $ 20,159      $ 20,338  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The provision for uncollectible reinsurance is based on a default analysis applied to gross reinsurance, net of usable collateral of approximately $3.7 billion.

 

Reinsurance Recoverable   Page 17


Chubb Limited

Investment Portfolio

(in millions of U.S. dollars)

(Unaudited)

 

    September 30   June 30   March 31   December 31
    2026   2026   2026   2025

Market Value

               

Fixed maturities available for sale

   $ 125,804        $ 125,518        $ 123,433        $ 122,680    

Other investments-fixed maturities

    7,495         7,763         8,433         8,091    

Short-term investments

    5,293         5,458         5,067         4,840    
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

Total fixed maturities

   $  138,592        $  138,739        $  136,933        $ 135,611    
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

Asset Allocation by Market Value

               

U.S. and local government securities

   $ 3,387       2%      $ 3,594       3%      $ 3,697       3%      $ 3,714       3%  

Corporate and asset-backed securities

    47,142       34%       47,927       35%       47,832       35%       47,886       35%  

Mortgage-backed securities

    32,809       24%       32,625       23%       31,322       23%       30,724       23%  

Non-U.S.

    49,961       36%       49,135       35%       49,015       35%       48,447       35%  

Short-term investments

    5,293       4%       5,458       4%       5,067       4%       4,840       4%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

   $ 138,592       100%      $ 138,739       100%      $ 136,933       100%      $  135,611         100%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality by Market Value

               

AAA

   $ 13,218       10%      $ 13,542       10%     $ 13,258       10%      $ 13,313       10%  

AA

    42,527       31%       42,512       31%       41,208       30%       40,720       30%  

A

    37,099       26%       36,488       26%       36,350       27%       35,184       26%  

BBB

    25,712       19%       25,882       19%       24,376       18%       23,584       17%  

BB

    11,553       8%       11,782       8%       12,576       9%       12,948       10%  

B

    8,115       6%       8,258       6%       8,766       6%       9,469       7%  

Other

    368       0%       275       0%       399       0%       393       0%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

   $ 138,592         100%      $ 138,739         100%      $ 136,933         100%      $ 135,611       100%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost/Amortized Cost, net

               

Fixed maturities available for sale

   $ 134,093        $ 128,980        $ 127,251        $ 124,674    

Other investments-fixed maturities

    7,495         7,763         8,433         8,091    

Short-term investments

    5,295         5,459         5,067         4,840    
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

Subtotal fixed maturities (1)

    146,883         142,202         140,751         137,605    

Equity securities

    10,760         11,014         10,916         10,801    

Private debt held-for-investment (1)

    2,261         2,252         2,477         2,411    

Private equities and other

    20,894         20,644         19,869         19,897    
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

Total investment portfolio

   $ 180,798        $ 176,112        $ 174,013        $ 170,714    
 

 

 

 

   

 

 

 

   

 

 

 

   

 

 

 

 

Avg. duration of fixed maturities (2)

    5.0 years         4.8 years         4.7 years         4.7 years    

Avg. market yield of fixed income investments (3)

    6.2%         5.5%         5.5%         5.2%    

Avg. credit quality

    A/A         A/A         A/A         A/A    

Avg. book yield of fixed income investments (3)

    5.2%         5.1%         5.1%         5.1%    

(1) Net of valuation allowance for expected credit losses.

(2) Excludes Huatai.

(3) Includes fixed maturities and other debt investments and excludes Huatai.

 

Investments   Page 18


Chubb Limited

Investment Portfolio - 2

(in millions of U.S. dollars)

(Unaudited)

Mortgage-backed Fixed Income Portfolio

Mortgage-backed securities

 

     S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

Market Value at September 30, 2026

                 

Agency residential mortgage-backed securities (RMBS)

    $ 52       $     29,111       $ -       $ -       $ -       $ 29,163  

Non-agency RMBS

     2,294        204        175        36        7        2,716  

Commercial mortgage-backed securities

     782        102        41        3        2        930  
  

 

 

 

Total mortgage-backed securities at market value

    $      3,128       $ 29,417       $ 216       $ 39       $ 9       $ 32,809  
  

 

 

 

U.S. Corporate and Asset-backed Fixed Income Portfolios

                 
Market Value at September 30, 2026           S&P Credit Rating  
            Investment Grade  
            AAA      AA      A      BBB      Total  
           

 

 

Asset-backed

       $ 3,619       $ 776       $ 323       $ 275       $ 4,993  

Banks

        -        9        3,090        1,529        4,628  

Basic Materials

        -        -        108        227        335  

Communications

        -        478        605        1,412        2,495  

Consumer, Cyclical

        8        146        787        1,145        2,086  

Consumer, Non-Cyclical

        91        604        3,043        2,110        5,848  

Diversified Financial Services

        -        115        596        265        976  

Energy

        -        88        605        1,622        2,315  

Industrial

        -        8        644        1,462        2,114  

Utilities

        289        12        1,877        1,647        3,825  

All Others

        88        340        1,403        1,752        3,583  
     

 

 

 

Total

       $ 4,095       $     2,576       $    13,081       $     13,446       $     33,198  
     

 

 

 
Market Value at September 30, 2026                  S&P Credit Rating  
                   Below Investment Grade  
                   BB      B      CCC      Total  
                  

 

 

Asset-backed

          $ 14       $ 110       $ 1       $ 125  

Banks

           -        -        -        -  

Basic Materials

           384        299        7        690  

Communications

           535        627        28        1,190  

Consumer, Cyclical

           1,492        906        36        2,434  

Consumer, Non-Cyclical

           1,453        1,239        45        2,737  

Diversified Financial Services

           435        299        5        739  

Energy

           812        512        -        1,324  

Industrial

           1,170        718        53        1,941  

Utilities

           335        206        -        541  

All Others

           936        1,175        112        2,223  
        

 

 

 

Total

          $ 7,566       $ 6,091       $ 287       $ 13,944  
        

 

 

 

 

Investments 2   Page 19


Chubb Limited

Investment Portfolio - 3

(in millions of U.S. dollars)

(Unaudited)

Non-U.S. Fixed Income Portfolio

September 30, 2026

 

Non-U.S. Government Securities    Market Value by S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

People’s Republic of China

    $ -       $ 168       $ 2,832       $ -       $ -       $ 3,000  

Republic of Korea

     -        1,684        -        -        -        1,684  

Kingdom of Thailand

     -        -        1,005        -        -        1,005  

Canada

     861        -        -        -        -        861  

United Mexican States

     -        -        -        809        -        809  

Taiwan

     -        683        -        -        -        683  

Commonwealth of Australia

     674        -        -        -        -        674  

Federative Republic of Brazil

     -        -        -        -        664        664  

Province of Hunan China

     -        -        589        -        -        589  

United Kingdom

     -        581        -        -        -        581  

Other Non-U.S. Government Securities

     685        2,140        3,138        1,209        1,551        8,723  
  

 

 

 
Total     $       2,220       $       5,256       $       7,564       $       2,018       $       2,215       $       19,273  
  

 

 

 
Non-U.S. Corporate Securities    Market Value by S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

China

    $ -       $ -       $ 7,152       $ 706       $ 11       $ 7,869  

United Kingdom

     2        16        1,253        1,156        431        2,858  

Canada

     241        64        1,134        904        412        2,755  

France

     4        3        927        852        275        2,061  

United States (1)

     -        140        396        677        415        1,628  

South Korea

     -        507        407        565        1        1,480  

Australia

     40        288        480        537        27        1,372  

Japan

     -        1        804        370        98        1,273  

Chile

     -        -        206        493        3        702  

Germany

     45        79        165        331        75        695  

Other Non-U.S. Corporate Securities

     535        756        1,843        3,234        1,627        7,995  
  

 

 

 
Total     $ 867       $ 1,854       $ 14,767       $ 9,825       $ 3,375       $ 30,688  
  

 

 

 

(1) Countries represent the ultimate parent company’s country of risk. Non-U.S. corporate securities could be issued by foreign subsidiaries of U.S. corporations.

 

Investments 3   Page 20


Chubb Limited

Investment Portfolio - 4

(in millions of U.S. dollars)

(Unaudited)

Fixed Maturity Investment Portfolio

Top 10 Global Corporate Exposures

 

     September 30, 2026          Market Value      Rating
    

 

        

 

1

  

Bank of America Corp

      $       824      A-

2

  

Morgan Stanley

       711      A-

3

  

JP Morgan Chase & Co

       684      A

4

  

Goldman Sachs Group Inc

               548       BBB+ 

5

  

Wells Fargo & Co

       530      BBB+

6

  

Citigroup Inc

       496      BBB+

7

  

AT&T Inc

       394      BBB

8

  

Verizon Communications Inc

       388      BBB+

9

  

T-Mobile USA Inc

       387      BBB+

10

  

Sempra

       379      BBB

 

Investments 4   Page 21


Chubb Limited

Chubb Net Realized and Unrealized Gains (Losses)

(in millions of U.S. dollars)

(Unaudited)

 

     Three months ended September 30, 2026
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (1)

    $ 151      $ (54 )     $ 97      $ (4,846 )     $ 371      $ (4,475 )     $ (4,695 )     $ 317      $ (4,378 ) 

Public equity:

                  

Realized gains (losses) on sales

     25       (3 )      22       -       -       -       25       (3 )      22  

Mark-to-market

     (325 )      51       (274 )      -       -       -       (325 )      51       (274 ) 

Private equity: Mark-to-market

     175       (26 )      149       -       -       -       175       (26 )      149  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     26       (32 )      (6 )      (4,846 )      371       (4,475 )      (4,820 )      339       (4,481 ) 

Foreign exchange

     (112 )      24       (88 )      599       40       639       487       64       551  

Partially-owned entities (2)

     -       1       1       -       -       -       -       1       1  

Current discount rate on future policy benefits

     -       -       -       322       (51 )      271       322       (51 )      271  

Instrument-specific credit risk - market risk benefits

     -       -       -       -       -       -       -       -       -  

Other

     (2 )      1       (1 )      7       (1 )      6       5       -       5  
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ (88 )     $ (6 )     $ (94 )     $ (3,918 )     $ 359      $ (3,559 )     $ (4,006 )     $ 353      $ (3,653 ) 
  

 

 

 

 

 

 

 

 

 

 

 

(1) The quarter includes pre-tax realized gains on investment derivatives of $233 million, a net increase of the valuation allowance of expected credit losses of $5 million, and impairments of $15 million.

(2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

     Three months ended September 30, 2025
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (3)

    $ (154 )     $ 65      $ (89 )     $ 884      $ (52 )     $ 832      $ 730      $ 13      $ 743  

Public equity:

                  

Realized gains (losses) on sales

     53       (14 )      39       -       -       -       53       (14 )      39  

Mark-to-market

     197       (69 )      128       -       -       -       197       (69 )      128  

Private equity: Mark-to-market

     (36 )      10       (26 )      -       -       -       (36 )      10       (26 ) 
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     60       (8 )      52       884       (52 )      832       944       (60 )      884  

Foreign exchange

     (115 )      14       (101 )      79       (17 )      62       (36 )      (3 )      (39 ) 

Partially-owned entities (4)

     1       -       1       -       -       -       1       -       1  

Current discount rate on future policy benefits

     -       -       -       258       26       284       258       26       284  

Instrument-specific credit risk - market risk benefits

     -       -       -       (9 )      2       (7 )      (9 )      2       (7 ) 

Other

     -       -       -       (6 )      1       (5 )      (6 )      1       (5 ) 
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ (54 )     $ 6      $ (48 )     $ 1,206      $ (40 )     $ 1,166      $ 1,152      $ (34 )     $ 1,118  
  

 

 

 

 

 

 

 

 

 

 

 

(3) The quarter includes pre-tax realized losses on investment derivatives of $84 million, a net decrease of the valuation allowance of expected credit losses of $22 million, and impairments of $22 million.

(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

Net Gains (Losses)   Page 22


Chubb Limited

Chubb Net Realized and Unrealized Gains (Losses)

(in millions of U.S. dollars)

(Unaudited)

 

     Nine months ended September 30, 2026
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (1)

    $ (196 )     $ 8      $ (188 )     $ (6,320 )     $ 560      $ (5,760 )     $ (6,516 )     $ 568      $ (5,948 ) 

Public equity:

                  

Realized gains (losses) on sales

     159       (20 )      139       -       -       -       159       (20 )      139  

Mark-to-market

     (501 )      76       (425 )      -       -       -       (501 )      76       (425 ) 

Private equity: Mark-to-market

     307       (101 )      206       -       -       -       307       (101 )      206  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     (231 )      (37 )      (268 )      (6,320 )      560       (5,760 )      (6,551 )      523       (6,028 ) 

Foreign exchange

     (137 )      25       (112 )      711       44       755       574       69       643  

Partially-owned entities (2)

     (4 )      1       (3 )      -       -       -       (4 )      1       (3 ) 

Current discount rate on future policy benefits

     -       -       -       571       (120 )      451       571       (120 )      451  

Instrument-specific credit risk - market risk benefits

     -       -       -       13       (2 )      11       13       (2 )      11  

Other

     (18 )      5       (13 )      40       (9 )      31       22       (4 )      18  
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ (390 )     $ (6 )     $ (396 )     $ (4,985 )     $ 473      $ (4,512 )     $ (5,375 )     $ 467      $ (4,908 ) 
  

 

 

 

 

 

 

 

 

 

 

 

(1) Year to date includes pre-tax realized gains on investment derivatives of $63 million, a net increase of the valuation allowance of expected credit losses of $1 million, and impairments of $72 million.

(2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

 

     Nine months ended September 30, 2025
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (3)

    $ (140 )     $ 63      $ (77 )     $ 2,775      $ (163 )     $ 2,612      $ 2,635      $ (100 )     $ 2,535  

Public equity:

                  

Realized gains (losses) on sales

     70       (20 )      50       -       -       -       70       (20 )      50  

Mark-to-market

     357       (89 )      268       -       -       -       357       (89 )      268  

Private equity: Mark-to-market

     466       (67 )      399       -       -       -       466       (67 )      399  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     753       (113 )      640       2,775       (163 )      2,612       3,528       (276 )      3,252  

Foreign exchange

     (269 )      64       (205 )      1,194       (26 )      1,168       925       38       963  

Partially-owned entities (4)

     2       -       2       -       -       -       2       -       2  

Current discount rate on future policy benefits

     -       -       -       30       47       77       30       47       77  

Instrument-specific credit risk - market risk benefits

     -       -       -       (4 )      1       (3 )      (4 )      1       (3 ) 

Other

     (11 )      2       (9 )      (127 )      25       (102 )      (138 )      27       (111 ) 
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ 475      $ (47 )     $ 428      $ 3,868      $ (116 )     $ 3,752      $ 4,343      $ (163 )     $ 4,180  
  

 

 

 

 

 

 

 

 

 

 

 

(3) Year to date includes pre-tax realized gains on investment derivatives of $46 million, a net decrease of the valuation allowance of expected credit losses of $21 million, and impairments of $34 million.

(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

Net Gains (Losses) 2   Page 23


Chubb Limited

Debt and Capital

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

      September 30     June 30     March 31     December 31     December 31 
      2026    2026    2026     2025     2024 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial debt:           

Total short-term debt

    $ 668      $ 663      $ 1,500      $ 1,499      $ 800  

Total long-term debt (1)

     17,990       17,452       15,970       15,728       14,379  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial debt

    $ 18,658      $  18,115      $  17,470      $ 17,227      $ 15,179  
Hybrid debt:           

Total trust preferred securities

    $ 309      $ 309      $ 309      $ 309      $ 309  

Total subordinated debt (2)

     119       118       116       113       110  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total hybrid debt

    $ 428      $ 427      $ 425      $ 422      $ 419  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 19,086      $ 18,542      $ 17,895      $ 17,649      $ 15,598  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization:           

Chubb shareholders’ equity

    $ 73,227      $ 75,372      $ 73,788      $ 73,757      $ 64,021  

Hybrid debt

     428       427       425       422       419  

Financial debt

     18,658       18,115       17,470       17,227       15,179  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capitalization

    $ 92,313      $ 93,914      $ 91,683      $ 91,406      $ 79,619  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Chubb unrealized gains (losses) on investments, net of deferred tax

     (7,757 )      (3,282 )      (3,611 )      (1,997 )      (4,552 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjusted capitalization

    $ 100,070      $ 97,196      $ 95,294      $ 93,403      $ 84,171  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratios (based on total adjusted capital):           

Hybrid debt

     0.5%       0.5%       0.5%       0.4%       0.5%  

Financial debt

     18.6%       18.6%       18.3%       18.4%       18.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total hybrid & financial debt

     19.1%       19.1%       18.8%       18.8%       18.5%  

(1) During Q3, the company issued CHF 400 million of senior unsecured notes (approximately $494 million) consisting of CHF 175 million in notes due 2029 and CHF 225 million in notes due 2033. The interest rates were 0.86% and 1.22%, respectively. The use of proceeds for these offerings was general corporate purposes, which may include the repayment and refinancing of debt.

(2) Capital Supplementary Bonds issued by Huatai Life. For purposes of calculating leverage ratios, Huatai debt is based on Chubb’s share (excluding non-controlling interest).

 

Debt and Capital   Page 24


Chubb Limited

Computation of Basic and Diluted Earnings Per Share

(in millions of U.S. dollars, except share and per share data)

(Unaudited)

 

                             Year Ended  
     Three months ended September 30     Nine months ended September 30     December 31  
     2026     2025     2026     2025     2025  
  

 

 

   

 

 

   

 

 

 

Numerator

          

Core operating income

    $ 2,980      $ 3,048      $ 8,597      $ 7,106      $ 10,133  

Amortization of fair value adjustments of acquired invested assets, long-term debt,
and purchased intangibles other than long-term distribution agreements, pre-tax

     (50 )      (54 )      (152 )      (163 )      (216 ) 

 Tax (expense) benefit on amortization adjustment

     11       12       33       36       46  

Integration expenses and severance, pre-tax

     (11 )      (1 )      (28 )      (3 )      (78 ) 

 Tax (expense) benefit on integration expenses and severance

     3       -       7       -       17  

Adjusted net realized gains (losses), pre-tax

     (88 )      (54 )      (390 )      475       717  

 Tax (expense) benefit on adjusted net realized gains (losses)

     (6 )      6       (6 )      (47 )      60  

Market risk benefits gains (losses), pre-tax

     (65 )      (142 )      (46 )      (251 )      (288 ) 

 Tax (expense) benefit on market risk benefits gains (losses)

     10       22       7       38       43  

Amortization of deferred tax asset from Bermuda law

     60       (36 )      (4 )      (91 )      (124 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Chubb net income

    $ 2,844      $ 2,801      $ 8,018      $ 7,100      $ 10,310  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Rollforward of Common Shares Outstanding

          

Shares - beginning of period

     385,634,049       398,660,788       391,101,227       400,703,663       400,703,663  

Repurchase of shares

     (3,419,780 )      (4,436,315 )      (9,927,161 )      (8,121,824 )      (11,986,574 ) 

Shares issued (canceled), excluding option exercises

     10,163       (33,632 )      39,903       581,712       683,260  

Issued for option exercises

     305,637       133,597       1,316,100       1,160,887       1,700,878  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares - end of period

     382,530,069       394,324,438       382,530,069       394,324,438       391,101,227  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Denominator

          

Weighted average shares outstanding (1)

     385,554,748       397,336,568       387,800,016       399,289,363       397,611,884  

Effect of other dilutive securities

     3,816,275       3,532,323       4,034,183       3,902,807       3,901,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Adj. wtd. avg. shares outstanding and assumed conversions

     389,371,023       400,868,891       391,834,199       403,192,170       401,513,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

          

Core operating income

    $ 7.73      $ 7.67      $ 22.17      $ 17.80      $ 25.48  

Amortization of fair value adjustments of acquired invested assets, long-term debt,
and purchased intangibles other than long-term distribution agreements, net of tax

     (0.10 )      (0.10 )      (0.30 )      (0.32 )      (0.43 ) 

Integration expenses and severance, net of tax

     (0.02 )      -       (0.06 )      (0.01 )      (0.15 ) 

Adjusted net realized gains (losses), net of tax

     (0.24 )      (0.13 )      (1.02 )      1.07       1.96  

Market risk benefits gains (losses), net of tax

     (0.14 )      (0.30 )      (0.10 )      (0.53 )      (0.62 ) 

Amortization of deferred tax asset from Bermuda law

     0.15       (0.09 )      (0.01 )      (0.23 )      (0.31 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Chubb net income

    $ 7.38      $ 7.05      $ 20.68      $ 17.78      $ 25.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

          

Core operating income

    $ 7.66      $ 7.60      $ 21.94      $ 17.62      $ 25.24  

Amortization of fair value adjustments of acquired invested assets, long-term debt,
and purchased intangibles other than long-term distribution agreements, net of tax

     (0.10 )      (0.10 )      (0.30 )      (0.31 )      (0.43 ) 

Integration expenses and severance, net of tax

     (0.02 )      -       (0.05 )      (0.01 )      (0.15 ) 

Adjusted net realized gains (losses), net of tax

     (0.25 )      (0.12 )      (1.02 )      1.06       1.94  

Market risk benefits gains (losses), net of tax

     (0.14 )      (0.30 )      (0.10 )      (0.53 )      (0.61 ) 

Amortization of deferred tax asset from Bermuda law

     0.15       (0.09 )      (0.01 )      (0.22 )      (0.31 ) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 Chubb net income

    $ 7.30      $ 6.99      $ 20.46      $ 17.61      $ 25.68  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes unvested restricted stock units that are not included in common shares outstanding as the shares are not issued until time of vesting, but are eligible to receive dividends (participating securities).

 

Earnings per share   Page 25


Chubb Limited

Book Value and Book Value per Common Share

(in millions of U.S. dollars, except share and per share data)

(Unaudited)

Reconciliation of Book Value per Common Share

 

    September 30     June 30     March 31     December 31     September 30  
    2026     2026     2026     2025     2025  

Chubb shareholders’ equity

   $ 73,227      $ 75,372      $ 73,788      $ 73,757      $ 71,855  

Less: Chubb goodwill and other intangible assets, net of tax

    24,661       24,495       24,584       24,391       24,485  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Numerator for tangible book value per share

   $ 48,566      $ 50,877      $ 49,204      $ 49,366      $ 47,370  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value - % change over prior quarter

    -2.8%       2.1%       0.0%       2.6%       3.5%  

Tangible book value - % change over prior quarter

    -4.5%       3.4%       -0.3%       4.2%       5.5%  

Book value - % change over prior year

    1.9%       8.6%       12.3%       15.2%       9.3%  

Tangible book value - % change over prior year

    2.5%       13.3%       17.8%       22.7%       14.5%  

Denominator: shares outstanding

    382,530,069       385,634,049       388,495,580       391,101,227       394,324,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

  $ 191.43     $ 195.45     $ 189.93     $ 188.59     $ 182.22  

Tangible book value per common share

  $ 126.96     $ 131.93     $ 126.65     $ 126.22     $ 120.13  

Reconciliation of Book Value

         

Chubb shareholders’ equity, beginning of quarter

  $ 75,372     $ 73,788     $ 73,757     $ 71,855     $ 69,395  

Core operating income

    2,980       2,885       2,732       3,027       3,048  
Amortization of fair value adjustments of acquired invested assets, long-term debt,
and purchased intangibles other than long-term distribution agreements
    (39 )      (39 )      (41 )      (43 )      (42 ) 

Integration expenses and severance

    (8 )      (6 )      (7 )      (58 )      (1 ) 

Adjusted net realized gains (losses) (1)

    (94 )      43       (345 )      349       (48 ) 

Market risk benefits gains (losses)

    (55 )      4       12       (32 )      (120 ) 

Amortization of deferred tax asset from Bermuda law

    60       (33 )      (31 )      (33 )      (36 ) 

Net unrealized gains (losses) on investments

    (4,475 )      329       (1,614 )      (68 )      832  

Repurchase of shares

    (1,177 )      (979 )      (1,143 )      (1,094 )      (1,232 ) 

Dividend declared on common shares

    (393 )      (395 )      (380 )      (381 )      (385 ) 

Cumulative translation gains (losses)

    639       (237 )      353       (274 )      62  

Postretirement benefit liability

    (4 )      (2 )      (3 )      153       (2 ) 

Current discount rate on future policy benefits

    271       (137 )      317       149       284  

Instrument-specific credit risk - market risk benefits

    -       1       10       (4 )      (7 ) 

Other (2)

    150       150       171       211       107  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Chubb shareholders’ equity, end of quarter

  $ 73,227     $ 75,372     $ 73,788     $ 73,757     $ 71,855  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes net realized gains (losses) related to unconsolidated entities.

(2) Other primarily includes proceeds from exercise of stock options and stock compensation, offset by the value of any share cancellations for restricted stock vesting taxes.

 

Reconciliation Book Value   Page 26


Chubb Limited

Non-GAAP Financial Measures

(Unaudited)

Regulation G - Non-GAAP Financial Measures

In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).

Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.

P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value adjustments of acquired invested assets and long-term debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).

P&C CAY underwriting income excluding catastrophe losses (Cats) is P&C underwriting income (loss) adjusted to exclude P&C Cats and prior period development (PPD). We believe it is useful to exclude Cats, as they are not predictable as to timing and amount, and PPD, as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.

Adjusted losses and loss expenses include realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses.

Adjusted policy benefits include gains and losses from fair value changes in separate account liabilities, as well as the offsetting movement in separate account assets that do not qualify for separate account reporting under U.S. GAAP, for purposes of reporting Life Insurance underwriting income. We view gains and losses from fair value changes in both non-qualified separate account assets and liabilities as part of the results of our underwriting operations, and therefore these gains and losses are reclassified from Other (income) expense to adjusted policy benefits. In addition, adjusted policy benefits includes the impact of realized gains and losses on underlying investments supporting the liabilities of certain participating policies for the portion that are shared with policyholders. These realized gains and losses on underlying investments have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this presentation better reflects the economics of the liabilities and the underlying investments supporting those liabilities.

Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions, and including investment income from partially-owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.

Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

Adjusted interest expense is interest expense excluding the amortization of the fair value adjustment on acquired long-term debt, related to the Chubb Corp acquisition due to the size and complexity of this acquisition.

Other income (expense) - operating excludes from consolidated Other income (expense) the portion of net realized gains and losses related to unconsolidated entities, other income (expense) from private equity partnerships, and gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP. Net realized gains (losses) related to unconsolidated entities is excluded from core operating income (loss) in order to enhance the understanding of our results of underwriting operations as they are heavily influenced by, and fluctuate in part according to, market conditions. Other income (expense) from private equity partnerships and net realized gains and losses related to unconsolidated entities are recorded to Other income (expense) in our income statement on a U.S. GAAP basis.

P&C combined ratio excludes the Life Insurance segment. P&C loss and loss expense ratio and P&C combined ratio include adjusted losses and loss expenses and policy benefits in the ratio numerator. P&C expense ratio and P&C combined ratio include policy acquisition costs and administrative expenses in the ratio numerator. A reconciliation of combined ratio to P&C combined ratio is provided on pages 30 - 33.

CAY P&C combined ratio excluding catastrophe losses excludes Cats and PPD from the P&C combined ratio. We exclude Cats as they are not predictable as to timing and amount and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. The combined ratio numerator is adjusted to exclude Cats, PPD and expense adjustments on PPD, and the denominator is adjusted to exclude net premiums earned adjustments on PPD and reinstatement premiums on Cats and PPD. In periods where there are adjustments on loss sensitive policies, these adjustments are excluded from both losses and loss expenses and net premiums earned when calculating the ratios. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items. This measure is commonly reported among our peer companies and allows for a useful comparison.

Expense ratio excluding accident and health (A&H) excludes the impact of our A&H business from our expense ratio. The expense ratio for the A&H business is typically higher than our traditional P&C business, and we believe that this measure provides better comparison to our peer companies that may not have a significant A&H block of business.

Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.

Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses), market risk benefits gains (losses), amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, and other items described in this paragraph. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we believe that amortization of certain fair value adjustments arising from the application of acquisition method accounting to acquired businesses does not represent the associated true economic costs and also affects comparability of our operating results to peers. We therefore exclude amortization expenses of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations (primarily agency distribution relationships and renewal rights); in contrast, amortization expenses associated with value of business acquired (VOBA) and unearned premium reserves (UPR) intangible assets are included in core operating income as they are generally comparable to underwriting expenses recognized by peers. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. These costs, as well as the amortization of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations, are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.

Chubb core operating effective tax rate is income tax expense (benefit) excluding tax expense (benefit) on adjusted net realized gains (losses), tax expense (benefit) on market risk benefits gains (losses), tax expense (benefit) on amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, tax expense (benefit) on integration expenses and severance, and the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, all attributable to Chubb, divided by Chubb income before tax excluding adjusted net realized gains (losses) before tax, market risk benefit gains (losses) before tax, amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements before tax, and integration expenses and severance before tax, all attributable to Chubb. We believe the use of this measure is meaningful to show the tax on the underlying performance of our insurance business, by excluding the taxes on adjusted net realized gains (losses), market risk benefit gains (losses), amortization of the fair value adjustments related to acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, integration expenses and severance, and the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment. Due to fluctuations in our income before taxes during the year, on a quarterly basis these exclusions may not annualize to the full year forecasted expense or (benefit), if applicable. Refer to the definition of core operating income (loss), net of tax above for more information on these adjustments.

Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful. Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.

International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because new life deposits are an important component of production and key to our efforts to grow our business.

Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.

Total adjusted capitalization is the sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity less Chubb unrealized gains (losses) on investments, net of deferred tax. This measure is meaningful as it eliminates the effect of after-tax unrealized mark-to-market movements on our investment portfolio, which can fluctuate significantly from period to period, to better highlight our company’s underlying total capital position.

 

Reconciliation Non-GAAP   Page 27


Chubb Limited

Non-GAAP Financial Measures - 2

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

Chubb core operating effective tax rate

 

The following table presents the reconciliation of effective tax rate to the Core operating effective tax rate:                 YTD   YTD   Full Year
       3Q-26       2Q-26       1Q-26       4Q-25       3Q-25       2026       2025       2025  

Tax expense, as reported

    $ 663      $ 741      $ 644      $ 592      $ 784      $ 2,048      $ 1,815      $ 2,407  

Less: tax expense (benefit) on amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements

     (11 )      (11 )      (11 )      (10 )      (12 )      (33 )      (36 )      (46 ) 

Less: tax expense (benefit) on integration expenses and severance

     (3 )      (2 )      (2 )      (17 )      -       (7 )      -       (17 ) 

Less: tax expense (benefit) on adjusted net realized gains (losses)

     6       32       (32 )      (107 )      (6 )      6       47       (60 ) 

Less: tax expense (benefit) on market risk benefits gains (losses)

     (10 )      1       2       (5 )      (22 )      (7 )      (38 )      (43 ) 

Less: amortization of deferred tax asset from Bermuda law

     (60 )      33       31       33       36       4       91       124  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense, adjusted

    $ 741      $ 688      $ 656      $ 698      $ 788      $ 2,085      $ 1,751      $ 2,449  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before tax, as reported

    $ 3,507      $ 3,595      $ 2,964      $ 3,802      $ 3,585      $ 10,066      $ 8,915      $ 12,717  

Less: amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements

     (50 )      (50 )      (52 )      (53 )      (54 )      (152 )      (163 )      (216 ) 

Less: integration expenses and severance

     (11 )      (8 )      (9 )      (75 )      (1 )      (28 )      (3 )      (78 ) 

Less: adjusted realized gains (losses)

     (368 )      73       (394 )      (39 )      29       (689 )      38       (1 ) 

Less: realized gains (losses) related to unconsolidated entities

     280       2       17       281       (83 )      299       437       718  

Less: market risk benefits gains (losses)

     (65 )      5       14       (37 )      (142 )      (46 )      (251 )      (288 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income before tax

    $ 3,721      $ 3,573      $ 3,388      $ 3,725      $ 3,836      $ 10,682      $ 8,857      $ 12,582  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

     18.9%       20.6%       21.7%       15.5%       21.9%       20.3%       20.4%       18.9%  

Adjustment for tax impact of amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements

     0.0%       0.1%       0.0%       -0.1%       0.0%       0.0%       0.1%       0.1%  

Adjustment for tax impact of integration expenses and severance

     0.0%       0.0%       0.0%       0.1%       0.0%       0.0%       0.0%       0.0%  

Adjustment for tax impact of adjusted net realized gains (losses)

     -0.5%       -0.5%       -1.5%       4.2%       -0.2%       -0.8%       0.4%       1.6%  

Adjustment for tax impact of market risk benefits gains (losses)

     -0.1%       0.0%       0.0%       -0.1%       -0.2%       0.0%       -0.1%       -0.1%  

Adjustment for amortization of deferred tax asset from Bermuda law

     1.6%       -0.9%       -0.9%       -0.9%       -1.0%       0.0%       -1.0%       -1.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating effective tax rate

     19.9%       19.3%       19.3%       18.7%       20.5%       19.5%       19.8%       19.5%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income

          
The following table presents the reconciliation of Chubb net income to Core operating income:                     YTD   YTD   Full Year
     3Q-26   2Q-26   1Q-26   4Q-25   3Q-25   2026   2025   2025

Chubb net income

    $ 2,844      $ 2,854      $ 2,320      $ 3,210      $ 2,801      $ 8,018      $ 7,100      $ 10,310  

Amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, pre-tax

     (50 )      (50 )      (52 )      (53 )      (54 )      (152 )      (163 )      (216 ) 

Tax (expense) benefit on amortization adjustment

     11       11       11       10       12       33       36       46  

Integration expenses and severance, pre-tax

     (11 )      (8 )      (9 )      (75 )      (1 )      (28 )      (3 )      (78 ) 

Tax (expense) benefit on integration expenses and severance

     3       2       2       17       -       7       -       17  

Adjusted realized gains (losses), pre-tax

     (368 )      73       (394 )      (39 )      29       (689 )      38       (1 ) 

Net realized gains (losses) related to unconsolidated entities, pre-tax (1)

     280       2       17       281       (83 )      299       437       718  

Tax (expense) benefit on adjusted net realized gains (losses)

     (6 )      (32 )      32       107       6       (6 )      (47 )      60  

Market risk benefits gains (losses), pre-tax

     (65 )      5       14       (37 )      (142 )      (46 )      (251 )      (288 ) 

Tax (expense) benefit on market risk benefits gains (losses)

     10       (1 )      (2 )      5       22       7       38       43  

Amortization of deferred tax asset from Bermuda law

     60       (33 )      (31 )      (33 )      (36 )      (4 )      (91 )      (124 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income

    $ 2,980      $ 2,885      $ 2,732      $ 3,027      $ 3,048      $ 8,597      $ 7,106      $ 10,133  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses - after-tax

    $ 562      $ 375      $ 397      $ 292      $ 226      $ 1,334      $ 2,036      $ 2,328  

Unfavorable (favorable) prior period development (PPD) - after-tax

    $ (394 )     $ (216 )     $ (231 )     $ (220 )     $ (238 )     $ (841 )     $ (638 )     $ (858 ) 

P&C underwriting income and P&C CAY underwriting income ex Cats

          
The following table presents the reconciliation of Net income to P&C underwriting income and P&C CAY underwriting income ex Cats:             YTD   YTD   Full Year
     3Q-26   2Q-26   1Q-26   4Q-25   3Q-25   2026   2025   2025

Net income

    $ 2,736      $ 2,882      $ 2,347      $ 3,173      $ 3,107      $ 7,965      $ 7,449      $ 10,622  

Less: Income tax expense

     (666 )      (742 )      (646 )      (597 )      (787 )      (2,054 )      (1,825 )      (2,422 ) 

Amortization expense of purchased intangibles

     (74 )      (74 )      (73 )      (77 )      (75 )      (221 )      (224 )      (301 ) 

Other income (expense)

     364       196       161       516       43       721       781       1,297  

Interest expense

     (204 )      (200 )      (198 )      (205 )      (197 )      (602 )      (559 )      (764 ) 

Net investment income

     1,791       1,760       1,709       1,688       1,648       5,260       4,777       6,465  

Net realized gains (losses)

     (455 )      162       (407 )      (116 )      283       (700 )      327       211  

Market risk benefits gains (losses)

     (65 )      5       14       (37 )      (142 )      (46 )      (251 )      (288 ) 

Integration expenses and severance

     (11 )      (8 )      (9 )      (76 )      (1 )      (28 )      (3 )      (79 ) 

Life Insurance underlying income (loss) (2)

     -       (162 )      (4 )      (128 )      69       (166 )      87       (41 ) 

Add: Realized gains (losses) on crop derivatives

     5       (8 )      (8 )      (8 )      (7 )      (11 )      (8 )      (16 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C underwriting income

    $ 2,061      $ 1,937      $ 1,792      $ 2,197      $ 2,259      $ 5,790      $ 4,331      $ 6,528  

Add: Catastrophe losses (including reinstatement premiums) - pre-tax

     705       475       500       365       285       1,680       2,556       2,921  

Unfavorable (favorable) prior period development (PPD) - pre-tax

     (511 )      (283 )      (286 )      (268 )      (361 )      (1,080 )      (865 )      (1,133 ) 
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C CAY underwriting income ex Cats

    $ 2,255      $ 2,129      $ 2,006      $ 2,294      $ 2,183      $ 6,390      $ 6,022      $ 8,316  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Realized gains (losses) on partially-owned entities, which are investments where we hold more than an insignificant percentage of the investee’s shares. The net realized gain or loss is included in other income (expense) under U.S. GAAP.

(2) Life Insurance underlying income (loss) is calculated by subtracting losses and loss expenses, policy benefits, policy acquisition costs and administrative expenses from net premiums earned related to the Life Insurance segment.

 

Reconciliation Non-GAAP 2   Page 28


Chubb Limited

Non-GAAP Financial Measures - 3

(in millions of U.S. dollars, except share, per share data, and ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

Core operating ROE and Core operating ROTE

Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk – market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.

 

             YTD   YTD   Full Year             
     3Q-26   3Q-25   2026   2025   2025             

Chubb net income

    $ 2,844      $ 2,801      $ 8,018      $ 7,100      $ 10,310       

Core operating income

    $ 2,980      $ 3,048      $ 8,597      $ 7,106      $ 10,133       

Equity - beginning of period, as reported

    $ 75,372      $ 69,395      $ 73,757      $ 64,021      $ 64,021       

Less: unrealized gains (losses) on investments, net of deferred tax

     (3,282 )      (2,772 )      (1,997 )      (4,552 )      (4,552 )      

Less: changes in current discount rate on FPB, net of deferred tax

     (164 )      (746 )      (344 )      (539 )      (539 )      

Less: changes in instrument-specific credit risk on MRB, net of deferred tax

     (12 )      (12 )      (23 )      (16 )      (16 )      
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - beginning of period, as adjusted

    $ 78,830      $ 72,925      $ 76,121      $ 69,128      $ 69,128       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Less: Chubb goodwill and other intangible assets, net of tax

     24,495       24,490       24,391       23,800       23,800       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - beginning of period, as adjusted ex Chubb goodwill and other intangible assets

    $ 54,335      $ 48,435      $ 51,730      $ 45,328      $ 45,328       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as reported

    $ 73,227      $ 71,855      $ 73,227      $ 71,855      $ 73,757       

Less: unrealized gains (losses) on investments, net of deferred tax

     (7,757 )      (1,940 )      (7,757 )      (1,940 )      (1,997 )      

Less: changes in current discount rate on FPB, net of deferred tax

     107       (462 )      107       (462 )      (344 )      

Less: changes in instrument-specific credit risk on MRB, net of deferred tax

     (12 )      (19 )      (12 )      (19 )      (23 )      
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as adjusted

    $ 80,889      $ 74,276      $ 80,889      $ 74,276      $ 76,121       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Less: Chubb goodwill and other intangible assets, net of tax

     24,661       24,485       24,661       24,485       24,391       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as adjusted ex Chubb goodwill and other intangible assets

    $ 56,228      $ 49,791      $ 56,228      $ 49,791      $ 51,730       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted average equity, as reported

    $ 74,300      $ 70,625      $ 73,492      $ 67,938      $ 68,889       

Weighted average equity, as adjusted ex Chubb goodwill and other intangible assets

    $ 55,282      $ 49,113      $ 53,979      $ 47,560      $ 48,529       

Weighted average equity, as adjusted

    $ 79,860      $ 73,601      $ 78,505      $ 71,702      $ 72,625       

ROE

     15.3%       15.9%       14.5%       13.9%       15.0%       

Core operating ROTE

     21.6%       24.8%       21.2%       19.9%       20.9%       

Core operating ROE

     14.9%       16.6%       14.6%       13.2%       14.0%       

Private equities realized gains (losses), after-tax (1)

    $ 149      $ (26 )     $ 206      $ 399      $ 817       

Impact of Private equities if included in Core operating ROE - Favorable (unfavorable) (1)

     0.8 pts       -0.2 pts       0.4 pts       0.8 pts       1.1 pts       

Reconciliation of Book Value and Tangible Book Value per Share to adjusted measures

               
     September 30   June 30   December 31   September 30   QTD   YTD      Year-over-Year  
     2026   2026   2025   2025   % Change   % Change      % Change  

Book value

    $ 73,227      $ 75,372      $ 73,757      $ 71,855         

Less: AOCI

     (9,483 )      (5,923 )      (4,975 )      (4,892 )        
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Book value excluding AOCI

     82,710       81,295       78,732       76,747         

Tangible book value

     48,566       50,877       49,366       47,370         

Less: Tangible AOCI

     (9,080 )      (5,300 )      (4,181 )      (4,129 )        
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Tangible book value excluding tangible AOCI

    $ 57,646      $ 56,177      $ 53,547      $ 51,499         
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Denominator: shares outstanding

     382,530,069       385,634,049       391,101,227       394,324,438         
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Book value per share

    $ 191.43      $ 195.45      $ 188.59      $ 182.22       -2.1%       1.5%        5.1%  

Tangible book value per share

    $ 126.96      $ 131.93      $ 126.22      $ 120.13       -3.8%       0.6%        5.7%  

Book value per share excluding AOCI

    $ 216.22      $ 210.81      $ 201.31      $ 194.63       2.6%       7.4%        11.1%  

Tangible book value per share excluding tangible AOCI

    $ 150.70      $ 145.67      $ 136.91      $ 130.60       3.5%       10.1%        15.4%  

(1) We record the change in the fair value mark and gains (losses) on sales of private equity funds as realized gains (losses) instead of investment income.

 

Reconciliation Non-GAAP 3   Page 29


Chubb Limited

Non-GAAP Financial Measures - 4

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio

The P&C combined ratio includes the impact of realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing will impact underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations.

The following tables present the calculation of combined ratio, as reported, for each segment to P&C combined ratio, adjusted for catastrophe losses (Cats) and prior period development (PPD).

 

Q3 2026

          North
America
Commercial P&C
Insurance
  North
America
Personal P&C
Insurance
  North
America
Agricultural
Insurance
  Overseas
General
Insurance
  Global
Reinsurance
  Corporate   Total
P&C

Numerator

                 

Losses and loss expenses

                 

Losses and loss expenses/policy benefits

       $ 3,422      $ 668      $ 1,311      $ 2,034      $ 130      $ 51      $ 7,616  

Realized (gains) losses on crop derivatives

        -       -       (5 )      -       -       -       (5 ) 
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 3,422      $ 668      $ 1,306      $ 2,034      $ 130      $ 51      $ 7,611  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and related adjustments

                 

Catastrophe losses, net of related adjustments

        (237 )      (203 )      (5 )      (249 )      (11 )      -       (705 ) 

Reinstatement premiums collected (expensed) on catastrophe losses

        -       -       -       -       1       -       1  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, gross of related adjustments

        (237 )      (203 )      (5 )      (249 )      (12 )      -       (706 ) 
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPD and related adjustments

                 

PPD, net of related adjustments - favorable (unfavorable)

        14       379       2       162       5       (51 )      511  

Net premiums earned adjustments on PPD - unfavorable (favorable)

        14       2       -       -       (1 )      -       15  

Expense adjustments - unfavorable (favorable)

        (2 )       -       -       -       (2 )      -       (4 ) 

PPD reinstatement premiums - unfavorable (favorable)

        -       -       -       16       -       -       16  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        26       381       2       178       2       (51 )      538  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY loss and loss expense ex Cats

     B       $ 3,211      $ 846      $ 1,303      $ 1,963      $ 120      $ -      $ 7,443  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy acquisition costs and administrative expenses

                 

Policy acquisition costs and administrative expenses

     C       $ 1,083      $ 446      $ 86      $ 1,468      $ 102      $ 110      $ 3,295  

Expense adjustments - favorable (unfavorable)

        2       -       -       -       2       -       4  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 1,085      $ 446      $ 86      $ 1,468      $ 104      $ 110      $ 3,299  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

                 

Net premiums earned

     E       $ 5,222      $ 1,846      $ 1,559      $ 4,053      $ 287        $ 12,967  

Reinstatement premiums (collected) expensed on catastrophe losses

        -       -       -       -       (1 )        (1 ) 

Net premiums earned adjustments on PPD - unfavorable (favorable)

        14       2       -       -       (1 )        15  

PPD reinstatement premiums - unfavorable (favorable)

        -       -       -       16       -         16  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net premiums earned excluding adjustments

     F       $    5,236      $    1,848      $    1,559      $    4,069      $    285        $    12,997  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

P&C combined ratio

                 

Loss and loss expense ratio

     A/E        65.5%       36.2%       83.8%       50.2%       45.2%         58.7%  

Policy acquisition cost and administrative expense ratio

     C/E        20.8%       24.1%       5.5%       36.2%       35.5%         25.4%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

P&C combined ratio

        86.3%       60.3%       89.3%       86.4%       80.7%         84.1%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

CAY P&C combined ratio ex Cats

                 

Loss and loss expense ratio, adjusted

     B/F        61.4%       45.8%       83.5%       48.2%       42.1%         57.3%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.7%       24.1%       5.5%       36.1%       36.6%         25.3%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

CAY P&C combined ratio ex Cats

        82.1%       69.9%       89.0%       84.3%       78.7%         82.6%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Combined ratio

                 

Combined ratio

                    84.1%  

Add: impact of gains and losses on crop derivatives

                    0.0%  
                 

 

 

 

P&C combined ratio

                    84.1%  
                 

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 4   Page 30


Chubb Limited

Non-GAAP Financial Measures - 5

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

YTD 2026

          North
America
Commercial P&C
Insurance
  North
America
Personal P&C
Insurance
  North
America
Agricultural
Insurance
  Overseas
General
Insurance
  Global
Reinsurance
  Corporate   Total
P&C

Numerator

                 

Losses and loss expenses

                 

Losses and loss expenses/policy benefits

       $ 10,014      $ 2,493      $ 1,874      $ 5,614      $ 388      $ 224      $ 20,607  

Realized (gains) losses on crop derivatives

        -       -       11       -       -       -       11  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 10,014      $ 2,493      $ 1,885      $ 5,614      $ 388      $ 224      $ 20,618  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and related adjustments

                 

Catastrophe losses, net of related adjustments

        (741 )      (551 )      (23 )      (338 )      (27 )      -       (1,680 ) 

Reinstatement premiums collected (expensed) on catastrophe losses

        -       -       -       -       1       -       1  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, gross of related adjustments

        (741 )      (551 )      (23 )      (338 )      (28 )      -       (1,681 ) 
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPD and related adjustments

                 

PPD, net of related adjustments - favorable (unfavorable)

        214       553       82       439       16       (224 )      1,080  

Net premiums earned adjustments on PPD - unfavorable (favorable)

        19       2       -       -       (1 )      -       20  

Expense adjustments - unfavorable (favorable)

        2       -       -       -       2       -       4  

PPD reinstatement premiums - unfavorable (favorable)

        -       -       -       33       -       -       33  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        235       555       82       472       17       (224 )      1,137  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY loss and loss expense ex Cats

     B       $ 9,508      $ 2,497      $ 1,944      $ 5,748      $ 377      $ -      $ 20,074  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy acquisition costs and administrative expenses

                 

Policy acquisition costs and administrative expenses

     C       $ 3,270      $ 1,311      $ 153      $ 4,323      $ 319      $ 327      $ 9,703  

Expense adjustments - favorable (unfavorable)

        (2 )      -       -       -       (2 )      -       (4 ) 
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 3,268      $ 1,311      $ 153      $ 4,323      $ 317      $ 327      $ 9,699  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

                 

Net premiums earned

     E       $ 15,584      $ 5,409      $ 2,389      $ 11,817      $ 912        $ 36,111  

Reinstatement premiums (collected) expensed on catastrophe losses

        -       -       -       -       (1 )        (1 ) 

Net premiums earned adjustments on PPD - unfavorable (favorable)

        19       2       -       -       (1 )        20  

PPD reinstatement premiums - unfavorable (favorable)

        -       -       -       33       -         33  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net premiums earned excluding adjustments

     F       $ 15,603      $ 5,411      $ 2,389      $ 11,850      $ 910        $ 36,163  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

P&C combined ratio

                 

Loss and loss expense ratio

     A/E        64.3%       46.1%       78.9%       47.5%       42.5%         57.1%  

Policy acquisition cost and administrative expense ratio

     C/E        20.9%       24.2%       6.4%       36.6%       35.0%         26.9%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

P&C combined ratio

        85.2%       70.3%       85.3%       84.1%       77.5%         84.0%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

CAY P&C combined ratio ex Cats

                 

Loss and loss expense ratio, adjusted

     B/F        60.9%       46.2%       81.3%       48.5%       41.4%         55.5%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        21.0%       24.2%       6.4%       36.5%       34.9%         26.8%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

CAY P&C combined ratio ex Cats

        81.9%       70.4%       87.7%       85.0%       76.3%         82.3%  
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Combined ratio

                 

Combined ratio

                    83.9%  

Add: impact of gains and losses on crop derivatives

                    0.1%  
                 

 

 

 

P&C combined ratio

                    84.0%  
                 

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 5   Page 31


Chubb Limited

Non-GAAP Financial Measures - 6

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

Q3 2025

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 3,083        $ 713        $ 1,217        $ 1,826        $ 139        $ 61        $ 7,039   

Realized (gains) losses on crop derivatives

        -         -         7         -         -         -         7   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 3,083        $ 713        $ 1,224        $ 1,826        $ 139        $ 61        $ 7,046   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (72)        (161)        (4)        (42)        (6)        -         (285)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         -         -         -         -         -         -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (72)        (161)        (4)        (42)        (6)        -         (285)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        26         282         30         84         -         (61)        361   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        68         -         -         -         -         -         68   

Expense adjustments - unfavorable (favorable)

        3         -         -         -         -         -         3   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         -         -         -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        97         282         30         84         -         (61)        432   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 3,108        $ 834        $ 1,250        $ 1,868        $ 133        $ -        $ 7,193   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 1,056        $ 421        $ 91        $ 1,343        $ 105        $ 113        $ 3,129   

Expense adjustments - favorable (unfavorable)

        (3)        -         -         -         -         -         (3)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 1,053        $ 421        $ 91        $ 1,343        $ 105        $ 113        $ 3,126   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 5,080        $ 1,741        $ 1,495        $ 3,803        $ 315           $ 12,434   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         -         -         -         -            -   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        68         -         -         -         -            68   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         -            -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $ 5,148        $ 1,741        $ 1,495        $ 3,803        $ 315           $ 12,502   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        60.7%        41.0%        81.9%        48.0%        43.8%           56.7%  

Policy acquisition cost and administrative expense ratio

     C/E        20.8%        24.1%        6.1%        35.3%        33.6%           25.1%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        81.5%        65.1%        88.0%        83.3%        77.4%           81.8%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        60.4%        48.0%        83.6%        49.1%        42.0%           57.5%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.4%        24.1%        6.1%        35.3%        33.6%           25.0%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        80.8%        72.1%        89.7%        84.4%        75.6%           82.5%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          81.7%  

Add: impact of gains and losses on crop derivatives

                          0.1%  
                       

 

 

 

P&C combined ratio

                          81.8%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 6   Page 32


Chubb Limited

Non-GAAP Financial Measures - 7

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

YTD 2025

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 9,372        $ 3,628        $ 1,791        $ 5,254        $ 513        $ 145        $ 20,703   

Realized (gains) losses on crop derivatives

        -         -         8         -         -         -         8   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 9,372        $ 3,628        $ 1,799        $ 5,254        $ 513        $ 145        $ 20,711   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (455)        (1,645)        (20)        (349)        (87)        -         (2,556)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         (50)        -         (5)        13         -         (42)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (455)        (1,595)        (20)        (344)        (100)        -         (2,514)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        246         403         63         282         15         (144)        865   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        73         -         -         -         -         -         73   

Expense adjustments - unfavorable (favorable)

        3         -         (3)        -         -         -         -   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)        -         (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        322         403         60         282         13         (144)        936   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 9,239        $ 2,436        $ 1,839        $ 5,192        $ 426        $ 1        $ 19,133   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 3,181        $ 1,252        $ 160        $ 3,792        $ 323        $ 324        $ 9,032   

Expense adjustments - favorable (unfavorable)

        (3)        -         3         -         -         -         -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 3,178        $ 1,252        $ 163        $ 3,792        $ 323        $ 324        $ 9,032   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 15,245        $ 4,996        $ 2,258        $ 10,554        $ 1,021           $ 34,074   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         50         -         5         (13)           42   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        73         -         -         -         -            73   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)           (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $ 15,318        $ 5,046        $ 2,258        $ 10,559        $ 1,006           $ 34,187   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        61.5%        72.6%        79.7%        49.8%        50.1%           60.8%  

Policy acquisition cost and administrative expense ratio

     C/E        20.8%        25.1%        7.1%        35.9%        31.8%           26.5%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        82.3%        97.7%        86.8%        85.7%        81.9%           87.3%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        60.3%        48.3%        81.5%        49.2%        42.3%           56.0%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.8%        24.8%        7.2%        35.9%        32.2%           26.4%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        81.1%        73.1%        88.7%        85.1%        74.5%           82.4%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          87.3%  

Add: impact of gains and losses on crop derivatives

                          0.0%  
                       

 

 

 

P&C combined ratio

                          87.3%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 7   Page 33


Chubb Limited

Glossary

Chubb Limited Consolidated comprises all segments including Corporate.

Total P&C comprises all segments (including Corporate) except the Life Insurance segment.

Global P&C comprises all segments (including Corporate) except the Life Insurance and North America Agricultural segments.

P&C combined ratio: The sum of the loss and loss expense ratio, policy acquisition cost ratio and the administrative expense ratio excluding the Life Insurance segment and including the realized gains and losses on the crop derivatives.

Book value per common share: Chubb shareholders’ equity divided by the shares outstanding.

Tangible book value per common share: Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding.

Average market yield of fixed income investments: Weighted average yield based on the current market value of our fixed maturities and other debt investments.

Average book yield of fixed income investments: Weighted average yield based on the amortized cost of our fixed maturities and other debt investments.

Total capitalization: The sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity.

Integration expenses and severance: Integration expenses comprise legal and professional fees and all other costs directly related to the integration activities primarily of the Cigna acquisition, as well as severance expenses incurred as part of transformation initiatives to enhance operational efficiency. Integration expenses and severance are incurred by Chubb and are included in Corporate. These costs are not related to the on-going business activities of the segments and are therefore excluded from our definition of segment income.

Catastrophe losses (Cats): We generally define catastrophe loss events consistent with the definition of the Property Claims Service (PCS) for events in the U.S. and Canada. PCS defines a catastrophe as an event that causes damage of $25 million or more in insured losses and affects a significant number of insureds. For events outside of the U.S. and Canada, we generally use a similar definition. Catastrophe loss events are events that occurred in the current calendar year only. Changes in catastrophe loss estimates in the current calendar year that relate to loss events that occurred in previous calendar years are considered prior period development.

Prior period development (PPD) arises from changes to loss estimates recognized in the current year that relate to loss events that occurred in previous calendar years and excludes the effect of losses from the development of earned premium from previous accident years.

Reinstatement premiums are additional premiums paid on certain reinsurance agreements in order to reinstate coverage that had been exhausted by loss occurrences. The reinstatement premium amount is typically a pro rata portion of the original ceded premium paid based on how much of the reinsurance limit had been exhausted.

Net premiums earned adjustments within prior period development are adjustments to the initial premium earned on retrospectively rated policies based on actual claim experience that develops after the policy period ends. The premium adjustments correlate to the prior period loss development on these same policies and are fully earned in the period the adjustments are recorded.

Prior period expense adjustments typically relate to either profit commission reserves or policyholder dividend reserves based on actual claim experience that develops after the policy period ends. The expense adjustments correlate to the prior period loss development on these same policies.

Segment income (loss) includes underwriting income (loss), adjusted net investment income, other income (expense) – operating, and adjusted amortization expense of purchased intangibles.

Non-premium revenues and expenses included in Other income and expense, principally pertain to the management of third-party assets by Huatai Asset Management Co., Ltd. (HAM) and Huatai Baoxing, which are unrelated to Huatai Group’s core insurance operations. These revenues and expenses are recognized in the period in which the services are performed.

NM: Not meaningful.

 

Glossary   Page 34

Filing Exhibits & Attachments

6 documents

Keep reading