Chubb Q3 2026 earnings rise 1.5% to $2.84B
Nine-month net income rose 12.9% and core operating income rose 21.0%, while quarterly P&C underwriting income declined 8.8%.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Chubb Ltd (CB) reported third-quarter 2026 Chubb net income of $2.844 billion, or $7.30 per share, up 1.5% and 4.4%, respectively, from the same quarter in 2025. Core operating income was $2.980 billion, down 2.2%, while core operating income per share was $7.66, up 0.8%. Net premiums written were $15.143 billion, up 1.9%. P&C underwriting income was $2.061 billion, down 8.8%; the P&C combined ratio was 84.1%, versus 81.8%.
For the nine months ended September 30, 2026, Chubb net income was $8.018 billion, up 12.9%, and core operating income was $8.597 billion, up 21.0%; diluted per-share amounts were $20.46 and $21.94, respectively. Net premiums written were $43.853 billion, up 5.1%. Annualized ROE was 14.5%, and core operating ROE was 14.6%.
After-tax realized and unrealized investment portfolio losses of $4.48 billion affected book value during the quarter, partly offset by $551 million of foreign currency gains; book value per share was $191.43 as of September 30, 2026. Effective Q3 2026, segment income and core operating income were redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements, and prior periods were restated.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNine-month net income reached $8.018 billion, up 12.9%.
- Moderate pointNine-month core operating income reached $8.597 billion, up 21.0%.
- Moderate pointNine-month net premiums written were $43.853 billion, up 5.1%.
Negative
- Moderate pointQuarterly P&C underwriting income was $2.061 billion, down 8.8%.
Insights
Analyzing...
8-K Event Classification
Key Figures
Key Terms
Core operating income financial
Current accident year combined ratio excluding catastrophe losses financial
Prior period development (PPD) financial
Accumulated other comprehensive income (loss) (AOCI) financial
Market risk benefits financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did Chubb (CB) earn in Q3 2026?
How did Chubb's (CB) premiums change in Q3 2026?
What did Chubb (CB) disclose about the USI Insurance Services investment?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
Current Report
Pursuant To Section 13 or 15 (d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) -
Chubb Limited
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
CH-
(Address of principal executive offices)
Registrant’s telephone number, including area code: +
Not applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition |
On October 20, 2026, Chubb Limited issued a Press Release reporting its third quarter 2026 results and the availability of its third quarter 2026 Financial Supplement. The Press Release and the Financial Supplement are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and are incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.
| Item 9.01. | Financial Statements and Exhibits |
(d) Exhibits
| Exhibit |
Description | |
| 99.1 | Press Release, Dated October 20, 2026, Reporting Third Quarter 2026 Results | |
| 99.2 | Third Quarter 2026 Financial Supplement | |
| 104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Chubb Limited | ||
| By: | /s/ Peter Enns | |
| Peter Enns | ||
| Executive Vice President and Chief Financial Officer | ||
DATE: October 20, 2026
Exhibit 99.1
|
|
Chubb Limited Bärengasse 32 CH-8001 Zurich Switzerland |
www.chubb.com @Chubb |
News Release
Chubb Reports Third Quarter Per Share Net Income and Record
Core Operating Income of $7.30 and $7.66, Respectively, Up 4.4%
and 0.8%; Consolidated Net Premiums Written of $15.1 Billion, Up
1.9%, with P&C and Life Insurance Up 1.9% and 1.4%; P&C Combined
Ratio of 84.1%;
Record Year-to-Date Per Share Net Income and Core Operating
Income of $20.46 and $21.94, Up 16.2% and 24.5%, Respectively;
Annualized Return on Equity (ROE) of 14.5% and Core Operating
ROE of 14.6%
| ● | Net income was $2.84 billion, up 1.5%, and core operating income was $2.98 billion, down 2.2%. For the nine months, net income and core operating income were a record $8.02 billion and $8.60 billion, respectively, up 12.9% and 21.0%. |
| ● | P&C net premiums written were $13.18 billion, up 1.9%. |
| ● | North America Commercial was down 2.7%, or up 1.7% excluding large account property including E&S and financial lines underwriting related exposure changes including additional reinsurance. |
| ● | North America Personal was up 5.3%. |
| ● | North America Agriculture was up 5.1%. |
| ● | Overseas General was up 6.7%, or 5.2% in constant dollars. Consumer insurance was up 7.2% and commercial insurance was up 6.3%; Latin America, Asia and Europe were up 11.7%, 7.5% and 6.8%, respectively. |
| ● | P&C underwriting income was $2.06 billion, with a combined ratio of 84.1%. P&C current accident year underwriting income excluding catastrophe losses was $2.26 billion, up 3.3%, with a combined ratio of 82.6%. For the nine months, P&C underwriting income was $5.79 billion, up 33.7%, and was $6.39 billion, up 6.1%, on a current accident year excluding catastrophe losses basis. Both were records. |
| ● | Total pre-tax net catastrophe losses were $705 million compared with $285 million in the prior year. |
| ● | Total pre-tax favorable prior period development was $511 million compared with $361 million in the prior year. |
| ● | Life Insurance net premiums written were $1.96 billion, up 1.4%, or 3.7% in constant dollars. International life insurance net premiums written and deposits collected were $2.44 billion, up 15.7%, or 18.6% in constant dollars. Life Insurance segment income was $369 million, up 11.4%, or 14.7% in constant dollars, with International Life income up 7.0%, or 10.9% in constant dollars. For the nine months, Life Insurance segment income was $1.03 billion, up 9.3%, or 10.0% in constant dollars, with International Life income up 10.8%, or 11.8% in constant dollars. |
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 1 |
Chubb Limited News Release
| ● | Pre-tax net investment income was $1.79 billion, up 8.6%, and adjusted net investment income was $1.89 billion, up 6.3%. Both were records. |
| ● | Annualized return on equity (ROE) was 15.3%. Annualized core operating return on tangible equity (ROTE) was 21.6% and annualized core operating ROE was 14.9%. |
| ● | Book value and tangible book value per share increased 5.1% and 5.7%, respectively, from September 30, 2025. Tangible book value per share excluding AOCI was up 15.4% over the same period. |
ZURICH – October 20, 2026 – Chubb Limited (NYSE: CB) today reported net income for the quarter ended September 30, 2026 of $2.84 billion, or $7.30 per share, and core operating income of $2.98 billion, or $7.66 per share. Book value per share and tangible book value per share increased by 5.1% and 5.7%, respectively, from September 30, 2025 and now stand at $191.43 and $126.96. For the last three months, book value was unfavorably impacted by after-tax net realized and unrealized losses of $4.48 billion in Chubb’s investment portfolio, partially offset by $551 million of foreign currency gains. Book value per share and tangible book value per share excluding AOCI increased by 11.1% and 15.4% from September 30, 2025.
Effective Q3 2026, segment income and core operating income have been redefined to exclude intangible amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to “Regulation G – Non-GAAP Financial Measures” in this press release and the Table of Contents page in the Q3 2026 Chubb Limited Financial Supplement for additional information. Prior-period results have been restated to reflect these changes.
Chubb Limited
Third Quarter Summary
(in millions of U.S. dollars, except per share amounts and ratios)
(Unaudited)
| (Per Share) | ||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||
| Net income |
$2,844 | $2,801 | 1.5% | $7.30 | $6.99 | 4.4% | ||||||||||||||||||||||
| Adjusted net realized (gains) losses, net of tax |
94 | 48 | 95.8% | 0.25 | 0.12 | 108.3% | ||||||||||||||||||||||
| Integration expenses and severance, net of tax |
8 | 1 | NM | 0.02 | - | NM | ||||||||||||||||||||||
| Market risk benefits (gains) losses, net of tax |
55 | 120 | (54.2)% | 0.14 | 0.30 | (53.3)% | ||||||||||||||||||||||
| Amortization of deferred tax asset from Bermuda law | (60) | 36 | NM | (0.15) | 0.09 | NM | ||||||||||||||||||||||
| Amortization of fair value adjustments, net of tax | 39 | 42 | (7.1)% | 0.10 | 0.10 | - | ||||||||||||||||||||||
| Core operating income, net of tax |
$2,980 | $3,048 | (2.2)% | $7.66 | $7.60 | 0.8% | ||||||||||||||||||||||
| Annualized return on equity (ROE) |
15.3% | 15.9% | ||||||||||||||||||||||||||
| Core operating return on tangible equity (ROTE) |
21.6% | 24.8% | ||||||||||||||||||||||||||
| Core operating ROE |
14.9% | 16.6% | ||||||||||||||||||||||||||
For the nine months ended September 30, 2026, net income was $8.02 billion, or $20.46 per share, and core operating income was $8.60 billion, or $21.94 per share. Book value per share and tangible book value per share increased by 1.5% and 0.6%, from December 31, 2025. For the last nine months, book value was unfavorably impacted by after-tax net realized and unrealized losses of $6.03 billion in Chubb’s investment portfolio, partially offset by $643 million of foreign currency gains. Book value per share and tangible book value per share excluding AOCI increased by 7.4% and 10.1%, from December 31, 2025.
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 2 |
Chubb Limited News Release
Chubb Limited
Nine Months Ended Summary
(in millions of U.S. dollars, except per share amounts and ratios)
(Unaudited)
| (Per Share) | ||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||
| Net income |
$8,018 | $7,100 | 12.9% | $20.46 | $17.61 | 16.2% | ||||||||||||||||||||||
| Adjusted net realized (gains) losses, net of tax |
396 | (428) | NM | 1.02 | (1.06) | NM | ||||||||||||||||||||||
| Integration expenses and severance, net of tax |
21 | 3 | NM | 0.05 | 0.01 | NM | ||||||||||||||||||||||
| Market risk benefits (gains) losses, net of tax |
39 | 213 | (81.7)% | 0.10 | 0.53 | (81.1)% | ||||||||||||||||||||||
| Amortization of deferred tax asset from Bermuda law |
4 | 91 | (95.6)% | 0.01 | 0.22 | (95.5)% | ||||||||||||||||||||||
| Amortization of fair value adjustments, net of tax | 119 | 127 | (6.3)% | 0.30 | 0.31 | (3.2)% | ||||||||||||||||||||||
| Core operating income, net of tax |
$8,597 | $7,106 | 21.0% | $21.94 | $17.62 | 24.5% | ||||||||||||||||||||||
| Annualized return on equity (ROE) |
14.5% | 13.9% | ||||||||||||||||||||||||||
| Core operating return on tangible equity (ROTE) |
21.2% | 19.9% | ||||||||||||||||||||||||||
| Core operating ROE |
14.6% | 13.2% | ||||||||||||||||||||||||||
For the nine months ended September 30, 2026 and 2025, the tax expenses (benefits) related to the table above were $6 million and $47 million, respectively for adjusted net realized gains and losses; $(7) million and nil for integration expenses and severance; $(7) million and $(38) million for market risk benefits gains and losses; $(33) million and $(36) million for amortization of fair value adjustments; and $2.09 billion and $1.75 billion for core operating income.
Evan G. Greenberg, Chairman and Chief Executive Officer of Chubb Limited, commented: “We had a really strong quarter with strong contributions from all of our businesses. Our diversification is highly supportive of growth and sustained margins which speak to our underwriting discipline, a hallmark of our company.
“P&C underwriting, investment and life income results led to core operating earnings of $2.98 billion, or $7.66 per share. Due to particularly light CAT losses last year, earnings are down 2% and up 1% per share from 2025. For the first nine months of the year, which is a more meaningful perspective, core operating income is a record $8.6 billion, or $21.94 per share, up 21% and 24.5%, respectively, from the prior year.
“Annualized core operating return on tangible equity is 21.6% and core operating ROE is 14.9%. Tangible book value per share is up 5.7% from the prior year. This was impacted by the mark-to-market due to higher interest rates. Adjusting for AOCI, tangible book value per share increased 15.4%.
“For the quarter, P&C underwriting income is $2.1 billion, which led to a combined ratio of 84.1%, and on a current accident year ex-CAT basis, our combined ratio is 82.6%, simply excellent. Year-to-date underwriting income of $5.8 billion is up nearly 34% from 2025.
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 3 |
Chubb Limited News Release
“On the investment side of our business, adjusted net investment income is a record $1.9 billion, supported by rising interest rates and an excellent fixed-income investment environment, which we have been anticipating for some time, given government deficits and the capital investment cycle. On the alternative asset side, as publicly announced in the quarter, Strategic Holdings, our holding company partnership with KKR, agreed to sell our investment in USI Insurance Services to Aon, which is expected to result in a realized gain of $460 million on an investment of $740 million.
“While the market continues to grow more competitive in commercial P&C across the board, particularly in the U.S. and London, the substantial majority of our underwriting businesses grew in the quarter, with the balance flat or purposely shrinking due to inadequate pricing or terms.
“We are benefiting from our diversification. Overseas General grew 6.7%, with Latin America up 11.7%, Asia up 7.5% and Europe up about 7%. North America personal lines was up 5.3% and agriculture was up 5.1%. North America commercial was down 2.7%, impacted by a reduction in exposure, including increased use of reinsurance and underwriting related non-renewal actions, predominantly property and financial lines-related. I fully expect North America commercial growth to improve in future quarters.
“Our deep local presence and capabilities globally, our large and growing invested asset along with rising interest rates, and operating discipline provide us continued growth opportunities and sustainability of value creation. I am confident in our ability to continue to outperform and to generate strong growth in operating earnings and EPS and, most important, double-digit growth in tangible book value.”
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 4 |
Chubb Limited News Release
Operating highlights for the quarter ended September 30, 2026 were as follows:
| Chubb Limited | Q3 | Q3 | ||||||||||
| (in millions of U.S. dollars except for percentages) | 2026 | 2025 | Change | |||||||||
| Consolidated |
||||||||||||
| Net premiums written (increase of 1.8% in constant dollars) |
$ | 15,143 | $ | 14,866 | 1.9% | |||||||
| P&C |
||||||||||||
| Net premiums written (increase of 1.6% in constant dollars) |
$ | 13,183 | $ | 12,934 | 1.9% | |||||||
| Underwriting income |
$ | 2,061 | $ | 2,259 | (8.8)% | |||||||
| Combined ratio |
84.1% | 81.8% | ||||||||||
| Current accident year underwriting income excluding catastrophe losses (CATs) |
$ | 2,255 | $ | 2,183 | 3.3% | |||||||
| Current accident year combined ratio excluding CATs |
82.6% | 82.5% | ||||||||||
| Global P&C (excludes Agriculture) |
||||||||||||
| Net premiums written (increase of 1.1% in constant dollars) |
$ | 11,651 | $ | 11,476 | 1.5% | |||||||
| Underwriting income |
$ | 1,894 | $ | 2,079 | (8.9)% | |||||||
| Combined ratio |
83.4% | 81.0% | ||||||||||
| Current accident year underwriting income excluding CATs |
$ | 2,085 | $ | 2,029 | 2.7% | |||||||
| Current accident year combined ratio excluding CATs |
81.8% | 81.6% | ||||||||||
| Life Insurance |
||||||||||||
| Net premiums written (increase of 3.7% in constant dollars) |
$ | 1,960 | $ | 1,932 | 1.4% | |||||||
| Segment income (increase of 14.7% in constant dollars) |
$ | 369 | $ | 332 | 11.4% | |||||||
| ● | Consolidated net premiums earned increased 3.9%, or 4.0% in constant dollars. P&C net premiums earned increased 4.3%, or 4.0% in constant dollars. |
| ● | Operating cash flow was $6.07 billion and adjusted operating cash flow was $5.55 billion. Both were records. |
| ● | Total capital returned to shareholders in the quarter was $1.57 billion, comprising share repurchases of $1.18 billion at an average purchase price of $344.32 per share and dividends of $393 million. Total capital returned to shareholders for the nine months was $4.47 billion, comprising share repurchases of $3.30 billion at an average purchase price of $332.33 per share and dividends of $1.17 billion. |
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 5 |
Chubb Limited News Release
Details of financial results by business segment are available in the Chubb Limited Financial Supplement. Key segment items for the quarter ended September 30, 2026 are presented below:
| Chubb Limited | Q3 | Q3 | ||||||||||
| (in millions of U.S. dollars except for percentages) | 2026 | 2025 | Change | |||||||||
| Total North America P&C Insurance |
||||||||||||
| (Comprising NA Commercial P&C Insurance, NA Personal P&C Insurance and NA Agricultural Insurance) |
||||||||||||
| Net premiums written |
$ | 8,953 | $ | 8,935 | 0.2% | |||||||
| Combined ratio |
81.3% | 79.2% | ||||||||||
| Current accident year combined ratio excluding CATs |
80.7% | 80.6% | ||||||||||
| North America Commercial P&C Insurance |
||||||||||||
| Net premiums written (increase of 1.7% excluding large account property including E&S and financial lines underwriting related exposure changes including additional reinsurance) |
$ | 5,512 | $ | 5,663 | (2.7)% | |||||||
| Major accounts retail and excess and surplus (E&S) wholesale (increase of 1.2% excluding large account property including E&S and financial lines underwriting related exposure changes including additional reinsurance) |
$ | 3,210 | $ | 3,379 | (5.0)% | |||||||
| Middle market and small commercial (with P&C lines up 2.6%, or up 4.0% excluding workers’ compensation payroll-related premium adjustments (1), and financial lines down 5.9%, or up 1.8% adjusting for underwriting related exposure changes including additional reinsurance) |
$ | 2,302 | $ | 2,284 | 0.8% | |||||||
| Combined ratio |
86.3% | 81.5% | ||||||||||
| Current accident year combined ratio excluding CATs |
82.1% | 80.8% | ||||||||||
| North America Personal P&C Insurance |
||||||||||||
| Net premiums written |
$ | 1,909 | $ | 1,814 | 5.3% | |||||||
| Combined ratio |
60.3% | 65.1% | ||||||||||
| Current accident year combined ratio excluding CATs |
69.9% | 72.1% | ||||||||||
| North America Agricultural Insurance |
||||||||||||
| Net premiums written |
$ | 1,532 | $ | 1,458 | 5.1% | |||||||
| Combined ratio |
89.3% | 88.0% | ||||||||||
| Current accident year combined ratio excluding CATs |
89.0% | 89.7% | ||||||||||
| Overseas General Insurance |
||||||||||||
| Net premiums written (increase of 5.2% in constant dollars) |
$ | 3,943 | $ | 3,695 | 6.7% | |||||||
| Commercial P&C |
$ | 2,248 | $ | 2,114 | 6.3% | |||||||
| Consumer P&C |
$ | 1,695 | $ | 1,581 | 7.2% | |||||||
| Combined ratio |
86.4% | 83.3% | ||||||||||
| Current accident year combined ratio excluding CATs |
84.3% | 84.4% | ||||||||||
| Global Reinsurance |
||||||||||||
| Net premiums written |
$ | 287 | $ | 304 | (5.6)% | |||||||
| Combined ratio |
80.7% | 77.4% | ||||||||||
| Current accident year combined ratio excluding CATs |
78.7% | 75.6% | ||||||||||
| Life Insurance |
||||||||||||
| Net premiums written (increase of 3.7% in constant dollars) |
$ | 1,960 | $ | 1,932 | 1.4% | |||||||
| Net premiums written and deposits (increase of 17.7% in constant dollars) |
$ | 2,797 | $ | 2,428 | 15.2% | |||||||
| Segment income (increase of 14.7% in constant dollars) |
$ | 369 | $ | 332 | 11.4% | |||||||
| (1) | Relates to workers’ compensation annual payroll-related audit premium adjustments which are made in the third quarter every year, as previously disclosed were significantly larger in 2025. |
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 6 |
Chubb Limited News Release
| ● | North America Commercial P&C Insurance: The combined ratio increased 4.8 percentage points, including a 3.1 percentage point increase from higher CATs, a 1.0 percentage point increase in the underlying loss ratio and a 0.3 percentage point increase in the underlying expense ratio with acquisition ratio up, both driven by shift in mix of business, primarily due to reduction in property business. |
| ● | North America Personal P&C Insurance: The combined ratio decreased 4.8 percentage points, including a 4.3 percentage point decrease from higher favorable prior period development (PPD) and a 2.2 percentage point decrease in the underlying loss ratio, partially offset by a 1.7 percentage point increase from higher CATs. |
| ● | North America Agricultural Insurance: The combined ratio increased 1.3 percentage points, including a 1.9 percentage point increase from lower favorable PPD, partially offset by a 0.6 percentage point decrease in the underlying expense ratio. |
| ● | Overseas General Insurance: The combined ratio increased 3.1 percentage points, including a 5.0 percentage point increase from higher CATs and a 1.0 percentage point increase in the underlying acquisition expense ratio, due to shift in the mix of business, offset by a 1.8 percentage point decrease from higher favorable PPD, and a 0.9 percentage point decrease in the underlying loss ratio. |
| ● | Life Insurance: Net premiums written were $1.96 billion, up 1.4%, or 3.7% in constant dollars, with International Life of $1.60 billion, down 0.6%, or up 2.0% in constant dollars, reflecting an adverse impact of 8.8 percentage points in constant dollars, from a one-time large transaction in the prior year, and Chubb Benefits up 11.7%, or 12.1% in constant dollars. International life net premiums written and deposits collected were $2.44 billion, up 15.7%, or 18.6% in constant dollars. Life Segment income was $369 million, up 11.4%, or 14.7% in constant dollars, primarily reflecting growth in International Life of 7.0%, or 10.9% in constant dollars. |
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 7 |
Chubb Limited News Release
All comparisons are with the same period last year unless otherwise specifically stated.
Please refer to the Chubb Limited Financial Supplement, dated September 30, 2026, which is posted on Chubb’s investor relations website, investors.chubb.com, in the Financials section for more detailed information on individual segment performance, together with additional disclosure on reinsurance recoverable, loss reserves, investment portfolio, and debt and capital.
Chubb Limited will hold its third quarter earnings conference call on Wednesday, October 21, 2026, at 8:30 a.m. Eastern. The earnings conference call will be available via live webcast at investors.chubb.com or by dialing 877-400-4403 (within the United States) or 332-251-2601 (international), passcode 1641662. Please refer to the Chubb website under Events and Presentations for details. A replay will be available after the call at the same location. To listen to the replay, click here to register and receive dial-in numbers.
In this release, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.
Segment income and core operating income for current and prior periods have been redefined to reflect the definition of segment income and core operating income adopted in Q3 2026, which excludes intangible amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to “Regulation G – Non-GAAP Financial Measures” below for more information.
About Chubb
Chubb is a world leader in insurance. With operations in 54 countries and territories, Chubb provides commercial and personal property and casualty insurance, personal accident and supplemental health insurance, reinsurance and life insurance to a diverse group of clients. The company is defined by its extensive product and service offerings, broad distribution capabilities, exceptional financial strength and local operations globally. Parent company Chubb Limited is listed on the New York Stock Exchange (NYSE: CB) and is a component of the S&P 500 index. Chubb employs approximately 45,000 people worldwide. Additional information can be found at: www.chubb.com.
Investor Contact
Susan Spivak: (212) 827-4445; investorrelations@chubb.com
Media Contact
mediarelations@chubb.com
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 8 |
Chubb Limited News Release
Regulation G – Non-GAAP Financial Measures
In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).
Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.
Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions of nil in Q3 2026 and $1 million in Q3 2025, and including investment income of $97 million and $127 million in Q3 2026 and Q3 2025, from partially owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The amortization of the fair value adjustment on acquired invested assets was $3 million and $7 million for the nine months ended September 30, 2026 and 2025, and the investment income from private equity partnerships was $343 million and $349 million for the nine months ended September 30, 2026 and 2025. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.
Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses. The crop derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses. The realized gains and losses on underlying investments supporting the liabilities of certain participating policies have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this better reflects the economics of the liabilities and the underlying investments supporting those liabilities.
P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value adjustments of acquired invested assets and long-term debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).
P&C current accident year underwriting income excluding catastrophe losses is P&C underwriting income adjusted to exclude P&C catastrophe losses and prior period development (PPD). We believe it is useful to exclude catastrophe losses, as they are not predictable as to timing and amount, and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 9 |
Chubb Limited News Release
References in this release to “current accident year” or “underlying” metrics exclude catastrophe losses and prior period development, unless stated otherwise.
Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses), market risk benefits gains (losses), amortization of fair value adjustments, and other items described in this paragraph. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we believe that amortization of certain fair value adjustments arising from the application of acquisition method accounting to acquired businesses does not represent the associated true economic costs and also affects comparability of our operating results to peers. We therefore exclude amortization of fair value adjustments, which includes amortization expenses of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations (primarily agency distribution relationships and renewal rights); in contrast, amortization expenses associated with value of business acquired (VOBA) and unearned premium reserves (UPR) intangible assets are included in core operating income as they are generally comparable to underwriting expenses recognized by peers. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. These costs, as well as the amortization of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations, are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.
Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk on market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.
P&C combined ratio is the sum of the loss and loss expense ratio, acquisition cost ratio and the administrative expense ratio excluding the life business and including the realized gains and losses on the crop derivatives, as noted above.
P&C current accident year combined ratio excluding catastrophe losses excludes the impact of P&C catastrophe losses and PPD from the P&C combined ratio. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items.
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 10 |
Chubb Limited News Release
Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.
Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful.
Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.
Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.
Life Insurance and International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because life deposits are an important component of production and key to our efforts to grow our business.
See the reconciliation of Non-GAAP Financial Measures on pages 27-33 in the Financial Supplement. These measures should not be viewed as a substitute for measures determined in accordance with GAAP, including premium, net income, book value, return on equity, and net investment income.
NM – not meaningful comparison
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 11 |
Chubb Limited News Release
Cautionary Statement Regarding Forward-Looking Statements:
Forward-looking statements made in this press release, such as those related to company performance, pricing, growth opportunities, economic and market conditions, and our expectations and intentions and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the following: competition, pricing and policy term trends, the levels of new and renewal business achieved, the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, integration activities and performance of acquired companies, loss of key employees or disruptions to our operations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance recoverable, credit developments among reinsurers, rating agency action, possible terrorism or the outbreak and effects of war, economic, political, regulatory, insurance and reinsurance business conditions, potential strategic opportunities including acquisitions and our ability to achieve them, as well as management’s response to these factors, and other factors identified in our filings with the Securities and Exchange Commission (SEC). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 12 |
Chubb Limited News Release
| Chubb Limited |
| Summary Consolidated Balance Sheets |
| (in millions of U.S. dollars, except per share data) |
| (Unaudited) |
| September 30 2026 |
December 31 2025 |
|||||||
| Assets |
||||||||
| Investments |
$ | 172,507 | $ | 168,720 | ||||
| Cash and restricted cash |
3,010 | 2,470 | ||||||
|
|
|
|
|
|||||
| Total invested assets |
175,517 | 171,190 | ||||||
| Insurance and reinsurance balances receivable |
18,188 | 15,944 | ||||||
| Reinsurance recoverable on losses and loss expenses |
20,611 | 20,338 | ||||||
| Goodwill and other intangible assets ($26,021 and $25,775 represents Chubb portion as of 9/30/2026 and 12/31/2025, respectively) |
26,665 | 26,448 | ||||||
| Other assets |
42,528 | 38,407 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 283,509 | $ | 272,327 | ||||
|
|
|
|
|
|||||
| Liabilities |
||||||||
| Unpaid losses and loss expenses |
$ | 91,829 | $ | 88,018 | ||||
| Unearned premiums |
28,608 | 26,279 | ||||||
| Other liabilities |
84,560 | 78,251 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
204,997 | 192,548 | ||||||
| Shareholders’ equity |
||||||||
| Chubb shareholders’ equity, excl. AOCI |
82,710 | 78,732 | ||||||
| Accumulated other comprehensive income (loss) (AOCI) |
(9,483) | (4,975) | ||||||
|
|
|
|
|
|||||
| Chubb shareholders’ equity |
73,227 | 73,757 | ||||||
| Noncontrolling interests |
5,285 | 6,022 | ||||||
|
|
|
|
|
|||||
| Total shareholders’ equity |
78,512 | 79,779 | ||||||
|
|
|
|
|
|||||
| Total liabilities and shareholders’ equity |
$ | 283,509 | $ | 272,327 | ||||
|
|
|
|
|
|||||
| Book value per common share |
$ | 191.43 | $ | 188.59 | ||||
| Tangible book value per common share |
$ | 126.96 | $ | 126.22 | ||||
| Book value per common share, excl. AOCI |
$ | 216.22 | $ | 201.31 | ||||
| Tangible book value per common share, excl. AOCI |
$ | 150.70 | $ | 136.91 | ||||
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 13 |
Chubb Limited News Release
| Chubb Limited |
| |||||||||||||||
| Summary Consolidated Financial Data |
| |||||||||||||||
| (in millions of U.S. dollars, except share, per share data, and ratios) |
| |||||||||||||||
| (Unaudited) |
| |||||||||||||||
| Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Gross premiums written |
$ | 18,359 | $ | 18,069 | $ | 52,857 | $ | 50,450 | ||||||||
| Net premiums written |
15,143 | 14,866 | 43,853 | 41,708 | ||||||||||||
| Net premiums earned |
14,924 | 14,359 | 42,270 | 39,484 | ||||||||||||
| Losses and loss expenses |
7,526 | 6,951 | 20,348 | 20,419 | ||||||||||||
| Policy benefits |
1,477 | 1,372 | 4,877 | 4,005 | ||||||||||||
| Policy acquisition costs |
2,739 | 2,563 | 7,967 | 7,291 | ||||||||||||
| Administrative expenses |
1,126 | 1,138 | 3,443 | 3,343 | ||||||||||||
| Net investment income |
1,791 | 1,648 | 5,260 | 4,777 | ||||||||||||
| Net realized gains (losses) |
(455) | 283 | (700) | 327 | ||||||||||||
| Market risk benefits gains (losses) |
(65) | (142) | (46) | (251) | ||||||||||||
| Interest expense |
204 | 197 | 602 | 559 | ||||||||||||
| Other income (expense): |
||||||||||||||||
| Gains (losses) from separate account assets |
(24) | (9) | 27 | (31) | ||||||||||||
| Other |
388 | 52 | 694 | 812 | ||||||||||||
| Amortization of purchased intangibles |
74 | 75 | 221 | 224 | ||||||||||||
| Integration expenses and severance |
11 | 1 | 28 | 3 | ||||||||||||
| Income tax expense |
666 | 787 | 2,054 | 1,825 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 2,736 | $ | 3,107 | $ | 7,965 | $ | 7,449 | ||||||||
| Less: NCI income (loss) |
(108) | 306 | (53) | 349 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Chubb net income |
$ | 2,844 | $ | 2,801 | $ | 8,018 | $ | 7,100 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted earnings per share: |
||||||||||||||||
| Chubb net income |
$ | 7.30 | $ | 6.99 | $ | 20.46 | $ | 17.61 | ||||||||
| Core operating income |
$ | 7.66 | $ | 7.60 | $ | 21.94 | $ | 17.62 | ||||||||
| Weighted average shares outstanding |
389.4 | 400.9 | 391.8 | 403.2 | ||||||||||||
| P&C combined ratio |
||||||||||||||||
| Loss and loss expense ratio |
58.7% | 56.7% | 57.1% | 60.8% | ||||||||||||
| Policy acquisition cost ratio |
18.3% | 17.7% | 19.1% | 18.5% | ||||||||||||
| Administrative expense ratio |
7.1% | 7.4% | 7.8% | 8.0% | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| P&C combined ratio |
84.1% | 81.8% | 84.0% | 87.3% | ||||||||||||
| P&C underwriting income |
$ | 2,061 | $ | 2,259 | $ | 5,790 | $ | 4,331 | ||||||||
| Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb. | 14 |
Exhibit 99.2
Chubb Limited
Financial Supplement
for the Quarter Ended September 30, 2026
Investor Contact
Susan Spivak: (212) 827-4445
email: investorrelations@chubb.com
This report is for informational purposes only. It should be read in conjunction with documents filed by Chubb Limited with the Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this financial supplement reflect Chubb Limited’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties which may cause actual results to differ materially from such statements. For example, forward-looking statements related to financial performance, including exposures, reserves and recoverables, could be affected by the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, currency exchange fluctuations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance receivable and credit developments among reinsurers.
Our forward-looking statements could also be affected by, among other things, competition, pricing and policy term trends, market acceptance, changes in demand, actual market developments, rating agency action, possible terrorism or the outbreak and effects of war, and such other factors identified in our filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Chubb Limited
Financial Supplement Table of Contents
| Page | ||||
| I. | Financial Highlights | |||
| - Consolidated Financial Highlights | 1 | |||
| II. | Consolidated Results | |||
| - Consolidated Statement of Operations | 2 | |||
| - P&C - Consecutive Quarters | 3 | |||
| - Global P&C - Consecutive Quarters | 4 | |||
| - Summary Consolidated Balance Sheets | 5 | |||
| - Product Line | 6 | |||
| - Consolidated Results by Segment | 7 - 8 | |||
| III. | Segment Results | |||
| - North America Commercial P&C Insurance | 9 | |||
| - North America Personal P&C Insurance | 10 | |||
| - North America Agricultural Insurance | 11 | |||
| - Overseas General Insurance | 12 | |||
| - Global Reinsurance | 13 | |||
| - Life Insurance | 14 | |||
| - Corporate | 15 | |||
| IV. | Balance Sheet Details | |||
| - Loss Reserve Rollforward | 16 | |||
| - Reinsurance Recoverable Analysis | 17 | |||
| - Investment Portfolio | 18 - 21 | |||
| - Net Realized and Unrealized Gains (Losses) | 22 - 23 | |||
| - Debt and Capital | 24 | |||
| - Computation of Basic and Diluted Earnings Per Share | 25 | |||
| - Book Value and Book Value per Common Share | 26 | |||
| V. | Other Disclosures | |||
| - Non-GAAP Financial Measures | 27 - 33 | |||
| - Glossary | 34 | |||
Note on Chubb Metrics:
In this financial supplement, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.
Segment Income and Core Operating Income Redefined:
Effective Q3 2026, segment income and core operating income have been redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements. Prior-period results have been restated to reflect these changes.
Refer to page 1 for current and prior-period results reflecting the adjusted presentation and information on Non-GAAP disclosures beginning on page 27.
Chubb Limited
Consolidated Financial Highlights
(in millions of U.S. dollars, except share, per share data, and ratios)
(Unaudited)
Note: All dollar amounts in the Financial Supplement are rounded. However, percent changes and ratios are calculated using whole dollars. Accordingly, calculations using rounded dollars may differ.
| Three months ended September 30 | Constant $ | Constant $ | Nine months ended September 30 | Constant $ | Constant $ | Year ended December 31 | ||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025* | % Change | 2025* | % Change | 2026 | 2025* | % Change | 2025* | % Change | 2025* | 2024* | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Gross premiums written |
$ | 18,359 | $ | 18,069 | 1.6% | $ | 18,079 | 1.5% | $ | 52,857 | $ | 50,450 | 4.8% | $ | 51,148 | 3.3% | $ | 65,946 | $ | 62,003 | ||||||||||||||||||||||||||||
| Net premiums written |
$ | 15,143 | $ | 14,866 | 1.9% | $ | 14,870 | 1.8% | $ | 43,853 | $ | 41,708 | 5.1% | $ | 42,287 | 3.7% | $ | 54,842 | $ | 51,468 | ||||||||||||||||||||||||||||
| P&C net premiums written |
$ | 13,183 | $ | 12,934 | 1.9% | $ | 12,980 | 1.6% | $ | 37,667 | $ | 36,254 | 3.9% | $ | 36,824 | 2.3% | $ | 47,563 | $ | 45,142 | ||||||||||||||||||||||||||||
| Global P&C net premiums written |
$ | 11,651 | $ | 11,476 | 1.5% | $ | 11,522 | 1.1% | $ | 35,048 | $ | 33,787 | 3.7% | $ | 34,357 | 2.0% | $ | 44,637 | $ | 42,439 | ||||||||||||||||||||||||||||
| Life Insurance net premiums written |
$ | 1,960 | $ | 1,932 | 1.4% | $ | 1,890 | 3.7% | $ | 6,186 | $ | 5,454 | 13.4% | $ | 5,463 | 13.2% | $ | 7,279 | $ | 6,326 | ||||||||||||||||||||||||||||
| Net premiums earned |
$ | 14,924 | $ | 14,359 | 3.9% | $ | 14,347 | 4.0% | $ | 42,270 | $ | 39,484 | 7.1% | $ | 39,984 | 5.7% | $ | 53,014 | $ | 49,846 | ||||||||||||||||||||||||||||
| P&C underwriting income |
$ | 2,061 | $ | 2,259 | -8.8% | $ | 2,247 | -8.3% | $ | 5,790 | $ | 4,331 | 33.7% | $ | 4,403 | 31.5% | $ | 6,528 | $ | 5,850 | ||||||||||||||||||||||||||||
| P&C CAY underwriting income ex Cats |
$ | 2,255 | $ | 2,183 | 3.3% | $ | 2,177 | 3.6% | $ | 6,390 | $ | 6,022 | 6.1% | $ | 6,090 | 4.9% | $ | 8,316 | $ | 7,381 | ||||||||||||||||||||||||||||
| Adjusted net investment income |
$ | 1,888 | $ | 1,776 | 6.3% | $ | 1,779 | 6.2% | $ | 5,606 | $ | 5,133 | 9.2% | $ | 5,167 | 8.5% | $ | 6,947 | $ | 6,376 | ||||||||||||||||||||||||||||
| Core operating income |
$ | 2,980 | $ | 3,048 | -2.2% | $ | 3,028 | -1.6% | $ | 8,597 | $ | 7,106 | 21.0% | $ | 7,168 | 19.9% | $ | 10,133 | $ | 9,337 | ||||||||||||||||||||||||||||
| Adjusted operating cash flow |
$ | 5,550 | $ | 4,509 | $ | 12,829 | $ | 9,741 | $ | 13,906 | $ | 15,904 | ||||||||||||||||||||||||||||||||||||
| Net investment income |
$ | 1,791 | $ | 1,648 | 8.6% | $ | 1,648 | 8.6% | $ | 5,260 | $ | 4,777 | 10.1% | $ | 4,802 | 9.5% | $ | 6,465 | $ | 5,930 | ||||||||||||||||||||||||||||
| Chubb net income |
$ | 2,844 | $ | 2,801 | 1.5% | $ | 8,018 | $ | 7,100 | 12.9% | $ | 10,310 | $ | 9,272 | ||||||||||||||||||||||||||||||||||
| Operating cash flow |
$ | 6,071 | $ | 3,639 | $ | 13,748 | $ | 8,756 | $ | 12,816 | $ | 16,182 | ||||||||||||||||||||||||||||||||||||
| P&C combined ratio |
||||||||||||||||||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
58.7% | 56.7% | 57.1% | 60.8% | 59.1% | 60.4% | ||||||||||||||||||||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio |
25.4% | 25.1% | 26.9% | 26.5% | 26.6% | 26.2% | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Combined ratio |
84.1% | 81.8% | 84.0% | 87.3% | 85.7% | 86.6% | ||||||||||||||||||||||||||||||||||||||||||
| P&C Current Accident Year (CAY) combined ratio ex Catastrophe losses (Cats) |
||||||||||||||||||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
57.3% | 57.5% | 55.5% | 56.0% | 55.3% | 57.0% | ||||||||||||||||||||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
25.3% | 25.0% | 26.8% | 26.4% | 26.6% | 26.1% | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| CAY combined ratio ex Cats |
82.6% | 82.5% | 82.3% | 82.4% | 81.9% | 83.1% | ||||||||||||||||||||||||||||||||||||||||||
| ROE |
15.3% | 15.9% | 14.5% | 13.9% | 15.0% | 15.0% | ||||||||||||||||||||||||||||||||||||||||||
| Core operating return on tangible equity (ROTE) |
21.6% | 24.8% | 21.2% | 19.9% | 20.9% | 21.9% | ||||||||||||||||||||||||||||||||||||||||||
| Core operating return on equity (ROE) |
14.9% | 16.6% | 14.6% | 13.2% | 14.0% | 14.1% | ||||||||||||||||||||||||||||||||||||||||||
| Effective tax rate |
18.9% | 21.9% | 20.3% | 20.4% | 18.9% | 16.3% | ||||||||||||||||||||||||||||||||||||||||||
| Core operating effective tax rate |
19.9% | 20.5% | 19.5% | 19.8% | 19.5% | 18.1% | ||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings per share |
||||||||||||||||||||||||||||||||||||||||||||||||
| Chubb net income |
$ | 7.30 | $ | 6.99 | 4.4% | $ | 20.46 | $ | 17.61 | 16.2% | $ | 25.68 | $ | 22.70 | ||||||||||||||||||||||||||||||||||
| Core operating income |
$ | 7.66 | $ | 7.60 | 0.8% | $ | 21.94 | $ | 17.62 | 24.5% | $ | 25.24 | $ | 22.86 | ||||||||||||||||||||||||||||||||||
| Weighted average diluted common shares outstanding |
389.4 | 400.9 | 391.8 | 403.2 | 401.5 | 408.5 | ||||||||||||||||||||||||||||||||||||||||||
| % Change | % Change | % Change | ||||||||||||||||||||||||||||||||||||||||||||||
| September 30 | June 30 | 3Q-26 vs. | December 31 | 3Q-26 vs. | September 30 | 3Q-26 vs. | ||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2026 | 2Q-26 | 2025 | 4Q-25 | 2025 | 3Q-25 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Book value per common share |
$ | 191.43 | $ | 195.45 | -2.1% | $ | 188.59 | 1.5% | $ | 182.22 | 5.1% | |||||||||||||||||||||||||||||||||||||
| Tangible book value per common share |
$ | 126.96 | $ | 131.93 | -3.8% | $ | 126.22 | 0.6% | $ | 120.13 | 5.7% | |||||||||||||||||||||||||||||||||||||
| Book value per common share, excl. AOCI |
$ | 216.22 | $ | 210.81 | 2.6% | $ | 201.31 | 7.4% | $ | 194.63 | 11.1% | |||||||||||||||||||||||||||||||||||||
| Tangible book value per common share, excl. AOCI |
$ | 150.70 | $ | 145.67 | 3.5% | $ | 136.91 | 10.1% | $ | 130.60 | 15.4% | |||||||||||||||||||||||||||||||||||||
*Core operating income has been redefined to exclude amortization expenses related to purchased intangibles other than long-term distribution agreements. Refer to the table of contents page for additional information.
| Financial Highlights | Page 1 |
Chubb Limited
Statement of Operations - Consecutive Quarters
(in millions of U.S. dollars)
(Unaudited)
| Consolidated Statements of Operations | 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | ||||||||||||||||||||||||
| Gross premiums written |
$ | 18,359 | $ | 17,947 | $ | 16,551 | $ | 15,496 | $ | 18,069 | $ | 52,857 | $ | 50,450 | $ | 65,946 | ||||||||||||||||
| Net premiums written |
15,143 | 14,705 | 14,005 | 13,134 | 14,866 | 43,853 | 41,708 | 54,842 | ||||||||||||||||||||||||
| Net premiums earned |
14,924 | 13,889 | 13,457 | 13,530 | 14,359 | 42,270 | 39,484 | 53,014 | ||||||||||||||||||||||||
| Adjusted losses and loss expenses (1) |
7,521 | 6,699 | 6,139 | 6,289 | 6,958 | 20,359 | 20,427 | 26,716 | ||||||||||||||||||||||||
| Realized (gains) losses on crop derivatives |
(5 | ) | 8 | 8 | 8 | 7 | 11 | 8 | 16 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Losses and loss expenses |
7,526 | 6,691 | 6,131 | 6,281 | 6,951 | 20,348 | 20,419 | 26,700 | ||||||||||||||||||||||||
| Adjusted policy benefits (2) |
1,479 | 1,480 | 1,813 | 1,355 | 1,422 | 4,772 | 4,076 | 5,431 | ||||||||||||||||||||||||
| Realized (gains) losses from investment portfolios supporting participating policies |
(22 | ) | (72 | ) | 16 | 27 | 41 | (78 | ) | 40 | 67 | |||||||||||||||||||||
| (Gains) losses from fair value changes in separate account assets |
24 | (63 | ) | 12 | (127 | ) | 9 | (27 | ) | 31 | (96 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Policy benefits |
1,477 | 1,615 | 1,785 | 1,455 | 1,372 | 4,877 | 4,005 | 5,460 | ||||||||||||||||||||||||
| Policy acquisition costs |
2,739 | 2,632 | 2,596 | 2,556 | 2,563 | 7,967 | 7,291 | 9,847 | ||||||||||||||||||||||||
| Administrative expenses |
1,126 | 1,168 | 1,149 | 1,161 | 1,138 | 3,443 | 3,343 | 4,504 | ||||||||||||||||||||||||
| Adjusted net investment income (3) |
1,888 | 1,880 | 1,838 | 1,814 | 1,776 | 5,606 | 5,133 | 6,947 | ||||||||||||||||||||||||
| Other (income) expense from private equity partnerships |
(97 | ) | (119 | ) | (127 | ) | (125 | ) | (127 | ) | (343 | ) | (349 | ) | (474 | ) | ||||||||||||||||
| Amortization expense of fair value adjustment on acquired invested assets |
- | (1 | ) | (2 | ) | (1 | ) | (1 | ) | (3 | ) | (7 | ) | (8 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net investment income |
1,791 | 1,760 | 1,709 | 1,688 | 1,648 | 5,260 | 4,777 | 6,465 | ||||||||||||||||||||||||
| Adjusted realized gains (losses) (4) |
(482 | ) | 98 | (383 | ) | (81 | ) | 331 | (767 | ) | 375 | 294 | ||||||||||||||||||||
| Realized gains (losses) from investment portfolios supporting participating policies |
22 | 72 | (16 | ) | (27 | ) | (41 | ) | 78 | (40 | ) | (67 | ) | |||||||||||||||||||
| Realized gains (losses) on crop derivatives |
5 | (8 | ) | (8 | ) | (8 | ) | (7 | ) | (11 | ) | (8 | ) | (16 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net realized gains (losses) |
(455 | ) | 162 | (407 | ) | (116 | ) | 283 | (700 | ) | 327 | 211 | ||||||||||||||||||||
| Market risk benefits gains (losses) |
(65 | ) | 5 | 14 | (37 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||||||||||
| Adjusted interest expense (5) |
210 | 205 | 203 | 210 | 203 | 618 | 575 | 785 | ||||||||||||||||||||||||
| Amortization benefit of fair value adjustment on acquired long term debt |
(6 | ) | (5 | ) | (5 | ) | (5 | ) | (6 | ) | (16 | ) | (16 | ) | (21 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Interest expense |
204 | 200 | 198 | 205 | 197 | 602 | 559 | 764 | ||||||||||||||||||||||||
| Gains (losses) from fair value changes in separate account assets |
(24 | ) | 63 | (12 | ) | 127 | (9 | ) | 27 | (31 | ) | 96 | ||||||||||||||||||||
| Net realized gains (losses) related to unconsolidated entities |
282 | 2 | 27 | 282 | (84 | ) | 311 | 431 | 713 | |||||||||||||||||||||||
| Other income (expense) from private equity partnerships |
97 | 119 | 127 | 125 | 127 | 343 | 349 | 474 | ||||||||||||||||||||||||
| Other income (expense) - operating |
9 | 12 | 19 | (18 | ) | 9 | 40 | 32 | 14 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Other income (expense) |
364 | 196 | 161 | 516 | 43 | 721 | 781 | 1,297 | ||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles (6) |
17 | 17 | 17 | 17 | 15 | 51 | 46 | 63 | ||||||||||||||||||||||||
| Amortization expense of purchased intangibles other than long-term distribution agreements |
57 | 57 | 56 | 60 | 60 | 170 | 178 | 238 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Amortization expense of purchased intangibles |
74 | 74 | 73 | 77 | 75 | 221 | 224 | 301 | ||||||||||||||||||||||||
| Integration expenses and severance |
11 | 8 | 9 | 76 | 1 | 28 | 3 | 79 | ||||||||||||||||||||||||
| Income tax expense (benefit) |
666 | 742 | 646 | 597 | 787 | 2,054 | 1,825 | 2,422 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net income |
$ | 2,736 | $ | 2,882 | $ | 2,347 | $ | 3,173 | $ | 3,107 | $ | 7,965 | $ | 7,449 | $ | 10,622 | ||||||||||||||||
| Less: NCI income (loss) |
(108 | ) | 28 | 27 | (37 | ) | 306 | (53 | ) | 349 | 312 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Chubb net income |
$ | 2,844 | $ | 2,854 | $ | 2,320 | $ | 3,210 | $ | 2,801 | $ | 8,018 | $ | 7,100 | $ | 10,310 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
(1) Adjusted losses and loss expenses used throughout this report includes realized gains and losses on crop derivatives.
(2) Adjusted policy benefits used throughout this report includes gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.
(3) Adjusted net investment income used throughout this report excludes Amortization expense of fair value adjustment on acquired invested assets and includes income from private equity partnerships where we hold more than 3% ownership.
(4) Adjusted realized gains (losses) used throughout this report excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.
(5) Adjusted interest expense used throughout this report excludes Amortization benefit of fair value adjustment on acquired long term debt.
(6) Adjusted amortization expense of purchased intangibles used throughout this report excludes Amortization expense of purchased intangibles other than long-term distribution agreements.
| Statement of Operations | Page 2 |
Chubb Limited
P&C Underwriting Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
| P&C |
3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | ||||||||||||||||||||||||
| Gross premiums written |
$ | 16,344 | $ | 15,953 | $ | 14,206 | $ | 13,612 | $ | 16,074 | $ | 46,503 | $ | 44,811 | $ | 58,423 | ||||||||||||||||
| Net premiums written |
13,183 | 12,768 | 11,716 | 11,309 | 12,934 | 37,667 | 36,254 | 47,563 | ||||||||||||||||||||||||
| Net premiums earned |
12,967 | 11,955 | 11,189 | 11,716 | 12,434 | 36,111 | 34,074 | 45,790 | ||||||||||||||||||||||||
| Adjusted losses and loss expenses |
7,487 | 6,677 | 6,111 | 6,257 | 6,927 | 20,275 | 20,350 | 26,607 | ||||||||||||||||||||||||
| Policy benefits |
124 | 106 | 113 | 109 | 119 | 343 | 361 | 470 | ||||||||||||||||||||||||
| Policy acquisition costs |
2,371 | 2,280 | 2,234 | 2,214 | 2,204 | 6,885 | 6,303 | 8,517 | ||||||||||||||||||||||||
| Administrative expenses |
924 | 955 | 939 | 939 | 925 | 2,818 | 2,729 | 3,668 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| P&C underwriting income |
$ | 2,061 | $ | 1,937 | $ | 1,792 | $ | 2,197 | $ | 2,259 | $ | 5,790 | $ | 4,331 | $ | 6,528 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| P&C CAY underwriting income ex Cats |
$ | 2,255 | $ | 2,129 | $ | 2,006 | $ | 2,294 | $ | 2,183 | $ | 6,390 | $ | 6,022 | $ | 8,316 | ||||||||||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
1.9% | 3.0% | 7.2% | 7.7% | 5.3% | 3.9% | 4.6% | 5.4% | ||||||||||||||||||||||||
| Net premiums earned |
4.3% | 5.5% | 8.6% | 6.2% | 5.0% | 6.0% | 4.7% | 5.1% | ||||||||||||||||||||||||
| Net premiums written constant $ |
1.6% | 1.4% | 4.1% | 6.9% | 4.7% | 2.3% | 5.2% | 5.6% | ||||||||||||||||||||||||
| Net premiums earned constant $ |
4.0% | 3.6% | 5.9% | 5.3% | 4.2% | 4.5% | 5.1% | 5.2% | ||||||||||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
58.7% | 56.7% | 55.6% | 54.3% | 56.7% | 57.1% | 60.8% | 59.1% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
18.3% | 19.1% | 20.0% | 18.9% | 17.7% | 19.1% | 18.5% | 18.6% | ||||||||||||||||||||||||
| Administrative expense ratio |
7.1% | 8.0% | 8.4% | 8.0% | 7.4% | 7.8% | 8.0% | 8.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
84.1% | 83.8% | 84.0% | 81.2% | 81.8% | 84.0% | 87.3% | 85.7% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
57.3% | 55.2% | 53.8% | 53.2% | 57.5% | 55.5% | 56.0% | 55.3% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
25.3% | 27.0% | 28.3% | 27.2% | 25.0% | 26.8% | 26.4% | 26.6% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
82.6% | 82.2% | 82.1% | 80.4% | 82.5% | 82.3% | 82.4% | 81.9% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
81% | 80% | 82% | 83% | 80% | 81% | 81% | 81% | ||||||||||||||||||||||||
| Expense ratio |
25.4% | 27.1% | 28.4% | 26.9% | 25.1% | 26.9% | 26.5% | 26.6% | ||||||||||||||||||||||||
| Expense ratio excluding A&H |
23.7% | 25.5% | 26.8% | 25.3% | 23.6% | 25.2% | 24.9% | 25.0% | ||||||||||||||||||||||||
| Net catastrophe losses - pre-tax |
$ | 705 | $ | 475 | $ | 500 | $ | 365 | $ | 285 | $ | 1,680 | $ | 2,556 | $ | 2,921 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (511) | $ | (283) | $ | (286) | $ | (268) | $ | (361) | $ | (1,080) | $ | (865) | $ | (1,133) | ||||||||||||||||
| Impact of catastrophe losses on combined ratio - Unfavorable (favorable) |
5.4% | 4.0% | 4.5% | 3.0% | 2.3% | 4.7% | 7.4% | 6.3% | ||||||||||||||||||||||||
| Impact of PPD on combined ratio - Unfavorable (favorable) |
-3.9% | -2.4% | -2.6% | -2.3% | -3.0% | -3.0% | -2.5% | -2.5% | ||||||||||||||||||||||||
| Impact of Cats and PPD on combined ratio - Unfavorable (favorable) |
1.5% | 1.6% | 1.9% | 0.7% | -0.7% | 1.7% | 4.9% | 3.8% | ||||||||||||||||||||||||
| P&C Results | Page 3 |
Chubb Limited
Global P&C Underwriting Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
| Global P&C | 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | ||||||||||||||||||||||||
| Gross premiums written |
$ | 13,746 | $ | 14,841 | $ | 13,705 | $ | 13,005 | $ | 13,558 | $ | 42,292 | $ | 40,751 | $ | 53,756 | ||||||||||||||||
| Net premiums written |
11,651 | 11,992 | 11,405 | 10,850 | 11,476 | 35,048 | 33,787 | 44,637 | ||||||||||||||||||||||||
| Net premiums earned |
11,408 | 11,314 | 11,000 | 11,055 | 10,939 | 33,722 | 31,816 | 42,871 | ||||||||||||||||||||||||
| Adjusted losses and loss expenses |
6,181 | 6,151 | 6,058 | 5,817 | 5,703 | 18,390 | 18,551 | 24,368 | ||||||||||||||||||||||||
| Policy benefits |
124 | 106 | 113 | 109 | 119 | 343 | 361 | 470 | ||||||||||||||||||||||||
| Policy acquisition costs |
2,287 | 2,235 | 2,210 | 2,196 | 2,118 | 6,732 | 6,152 | 8,348 | ||||||||||||||||||||||||
| Administrative expenses |
922 | 951 | 945 | 954 | 920 | 2,818 | 2,720 | 3,674 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Global P&C underwriting income |
$ | 1,894 | $ | 1,871 | $ | 1,674 | $ | 1,979 | $ | 2,079 | $ | 5,439 | $ | 4,032 | $ | 6,011 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Global P&C CAY underwriting income ex Cats |
$ | 2,085 | $ | 2,049 | $ | 1,964 | $ | 2,130 | $ | 2,029 | $ | 6,098 | $ | 5,766 | $ | 7,896 | ||||||||||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
1.5% | 2.8% | 7.1% | 6.6% | 5.3% | 3.7% | 4.7% | 5.2% | ||||||||||||||||||||||||
| Net premiums earned |
4.3% | 5.4% | 8.5% | 5.3% | 4.9% | 6.0% | 4.8% | 4.9% | ||||||||||||||||||||||||
| Net premiums written constant $ |
1.1% | 1.1% | 3.9% | 5.7% | 4.6% | 2.0% | 5.3% | 5.4% | ||||||||||||||||||||||||
| Net premiums earned constant $ |
4.0% | 3.4% | 5.8% | 4.4% | 4.1% | 4.4% | 5.2% | 5.0% | ||||||||||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
55.3% | 55.3% | 56.1% | 53.6% | 53.2% | 55.6% | 59.4% | 57.9% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
20.0% | 19.8% | 20.1% | 19.9% | 19.4% | 19.9% | 19.3% | 19.5% | ||||||||||||||||||||||||
| Administrative expense ratio |
8.1% | 8.4% | 8.6% | 8.6% | 8.4% | 8.4% | 8.6% | 8.6% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
83.4% | 83.5% | 84.8% | 82.1% | 81.0% | 83.9% | 87.3% | 86.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
53.7% | 53.8% | 53.5% | 52.6% | 54.0% | 53.7% | 54.2% | 53.8% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
28.1% | 28.1% | 28.7% | 28.3% | 27.6% | 28.2% | 27.7% | 27.9% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
81.8% | 81.9% | 82.2% | 80.9% | 81.6% | 81.9% | 81.9% | 81.7% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
85% | 81% | 83% | 83% | 85% | 83% | 83% | 83% | ||||||||||||||||||||||||
| Expense ratio |
28.1% | 28.2% | 28.7% | 28.5% | 27.8% | 28.3% | 27.9% | 28.1% | ||||||||||||||||||||||||
| Expense ratio excluding A&H |
26.4% | 26.6% | 27.1% | 26.9% | 26.2% | 26.7% | 26.3% | 26.4% | ||||||||||||||||||||||||
| Net catastrophe losses - pre-tax |
$ | 700 | $ | 461 | $ | 496 | $ | 361 | $ | 281 | $ | 1,657 | $ | 2,536 | $ | 2,897 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (509) | $ | (283) | $ | (206) | $ | (210) | $ | (331) | $ | (998) | $ | (802) | $ | (1,012) | ||||||||||||||||
| Impact of catastrophe losses on combined ratio - Unfavorable (favorable) |
6.1% | 4.1% | 4.5% | 3.2% | 2.6% | 4.9% | 7.9% | 6.8% | ||||||||||||||||||||||||
| Impact of PPD on combined ratio - Unfavorable (favorable) |
-4.5% | -2.5% | -1.9% | -2.0% | -3.2% | -2.9% | -2.5% | -2.5% | ||||||||||||||||||||||||
| Impact of Cats and PPD on combined ratio - Unfavorable (favorable) |
1.6% | 1.6% | 2.6% | 1.2% | -0.6% | 2.0% | 5.4% | 4.3% | ||||||||||||||||||||||||
| Global P&C | Page 4 |
Chubb Limited
Summary Consolidated Balance Sheets
(in millions of U.S. dollars, except per share data)
(Unaudited)
| September 30 2026 |
June 30 2026 |
March 31 2026 |
December 31 2025 |
|||||||||||||
| Assets |
||||||||||||||||
| Short-term investments, at fair value |
$ | 5,293 | $ | 5,458 | $ | 5,067 | $ | 4,840 | ||||||||
| Fixed maturities available for sale, at fair value |
125,804 | 125,518 | 123,433 | 122,680 | ||||||||||||
| Private debt held-for-investment, at amortized cost |
2,261 | 2,252 | 2,477 | 2,411 | ||||||||||||
| Equity securities, at fair value |
10,760 | 11,014 | 10,916 | 10,801 | ||||||||||||
| Private equities |
17,528 | 17,385 | 17,132 | 17,239 | ||||||||||||
| Other investments |
10,861 | 11,022 | 11,170 | 10,749 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total investments |
172,507 | 172,649 | 170,195 | 168,720 | ||||||||||||
| Cash and restricted cash |
3,010 | 2,753 | 2,634 | 2,470 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total invested assets |
175,517 | 175,402 | 172,829 | 171,190 | ||||||||||||
| Securities lending collateral |
2,295 | 1,870 | 2,277 | 2,500 | ||||||||||||
| Insurance and reinsurance balances receivable |
18,188 | 19,068 | 17,101 | 15,944 | ||||||||||||
| Reinsurance recoverable on losses and loss expenses |
20,611 | 20,284 | 20,159 | 20,338 | ||||||||||||
| Deferred policy acquisition costs |
11,422 | 10,744 | 10,452 | 10,008 | ||||||||||||
| Value of business acquired (VOBA) |
3,011 | 2,828 | 2,926 | 2,975 | ||||||||||||
| Prepaid reinsurance premiums |
4,484 | 4,683 | 4,105 | 3,874 | ||||||||||||
| Goodwill and other intangible assets ($26,021 and $25,775 represents Chubb portion as of 9/30/2026 and 12/31/2025, respectively) |
26,665 | 26,488 | 26,587 | 26,448 | ||||||||||||
| Deferred tax assets |
1,455 | 1,237 | 1,315 | 1,312 | ||||||||||||
| Separate account assets |
7,340 | 7,471 | 6,718 | 6,925 | ||||||||||||
| Other assets |
12,521 | 11,247 | 10,987 | 10,813 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total assets |
$ | 283,509 | $ | 281,322 | $ | 275,456 | $ | 272,327 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Liabilities |
||||||||||||||||
| Unpaid losses and loss expenses |
$ | 91,829 | $ | 89,669 | $ | 88,915 | $ | 88,018 | ||||||||
| Unearned premiums |
28,608 | 28,511 | 27,180 | 26,279 | ||||||||||||
| Future policy benefits |
21,133 | 20,159 | 19,273 | 18,420 | ||||||||||||
| Market risk benefits |
530 | 505 | 642 | 659 | ||||||||||||
| Policyholder account balances |
9,445 | 9,102 | 8,782 | 8,576 | ||||||||||||
| Separate account liabilities |
7,340 | 7,471 | 6,718 | 6,925 | ||||||||||||
| Insurance and reinsurance balances payable |
8,837 | 9,345 | 8,486 | 8,349 | ||||||||||||
| Securities lending payable |
2,295 | 1,870 | 2,277 | 2,500 | ||||||||||||
| Accounts payable, accrued expenses, and other liabilities |
14,042 | 13,433 | 13,617 | 13,432 | ||||||||||||
| Deferred tax liabilities |
1,852 | 1,870 | 1,759 | 1,741 | ||||||||||||
| Short-term and long-term debt |
18,658 | 18,115 | 17,470 | 17,227 | ||||||||||||
| Hybrid debt |
428 | 427 | 425 | 422 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total liabilities |
204,997 | 200,477 | 195,544 | 192,548 | ||||||||||||
| Shareholders’ equity |
||||||||||||||||
| Chubb shareholders’ equity, excl. AOCI |
82,710 | 81,295 | 79,699 | 78,732 | ||||||||||||
| Accumulated other comprehensive income (loss) (AOCI) |
(9,483) | (5,923) | (5,911) | (4,975) | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Chubb shareholders’ equity |
73,227 | 75,372 | 73,788 | 73,757 | ||||||||||||
| Noncontrolling interests |
5,285 | 5,473 | 6,124 | 6,022 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total shareholders’ equity |
78,512 | 80,845 | 79,912 | 79,779 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total liabilities and shareholders’ equity |
$ | 283,509 | $ | 281,322 | $ | 275,456 | $ | 272,327 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Book value per common share |
$ | 191.43 | $ | 195.45 | $ | 189.93 | $ | 188.59 | ||||||||
| % change over prior quarter |
-2.1% | 2.9% | 0.7% | 3.5% | ||||||||||||
| Tangible book value per common share (1) |
$ | 126.96 | $ | 131.93 | $ | 126.65 | $ | 126.22 | ||||||||
| % change over prior quarter |
-3.8% | 4.2% | 0.3% | 5.1% | ||||||||||||
| Book value per common share, excl. AOCI |
$ | 216.22 | $ | 210.81 | $ | 205.15 | $ | 201.31 | ||||||||
| % change over prior quarter |
2.6% | 2.8% | 1.9% | 3.4% | ||||||||||||
| Tangible book value per common share, excl. AOCI |
$ | 150.70 | $ | 145.67 | $ | 140.35 | $ | 136.91 | ||||||||
| % change over prior quarter |
3.5% | 3.8% | 2.5% | 4.8% | ||||||||||||
(1) Refer to page 26 in this financial supplement for more details.
| Consol Bal Sheet | Page 5 |
Chubb Limited
Consolidated Net Premiums Written by Product Line
(in millions of U.S. dollars)
(Unaudited)
| Constant $ | YTD | YTD | Constant $ | |||||||||||||||||||||||||||||
| 3Q-26 | 3Q-25 | % Change | % Change | 2026 | 2025 | % Change | % Change | |||||||||||||||||||||||||
| Net premiums written | ||||||||||||||||||||||||||||||||
| Property and other short-tail lines |
$ | 2,335 | $ | 2,428 | -3.8% | -4.3% | $ | 7,288 | $ | 7,683 | -5.1% | -7.1% | ||||||||||||||||||||
| Commercial casualty |
2,684 | 2,627 | 2.2% | 2.1% | 7,798 | 7,268 | 7.3% | 6.1% | ||||||||||||||||||||||||
| Financial lines |
1,307 | 1,349 | -3.2% | -3.5% | 3,731 | 3,706 | 0.7% | -0.9% | ||||||||||||||||||||||||
| Workers’ compensation |
504 | 537 | -6.2% | -6.2% | 1,711 | 1,722 | -0.6% | -0.6% | ||||||||||||||||||||||||
| Commercial multiple peril (1) |
489 | 462 | 5.9% | 6.0% | 1,480 | 1,359 | 8.9% | 8.8% | ||||||||||||||||||||||||
| Surety |
249 | 203 | 22.3% | 20.0% | 716 | 628 | 13.9% | 10.8% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total Commercial P&C lines |
7,568 | 7,606 | -0.5% | -0.8% | 22,724 | 22,366 | 1.6% | 0.2% | ||||||||||||||||||||||||
| Agriculture |
1,532 | 1,458 | 5.1% | 5.1% | 2,619 | 2,467 | 6.2% | 6.2% | ||||||||||||||||||||||||
| Personal homeowners |
1,568 | 1,473 | 6.4% | 6.2% | 4,481 | 4,151 | 8.0% | 7.2% | ||||||||||||||||||||||||
| Personal automobile |
834 | 801 | 4.1% | 1.0% | 2,550 | 2,271 | 12.3% | 6.7% | ||||||||||||||||||||||||
| Personal other |
506 | 447 | 13.2% | 13.2% | 1,596 | 1,433 | 11.3% | 9.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total Personal lines (2) |
2,908 | 2,721 | 6.9% | 5.8% | 8,627 | 7,855 | 9.8% | 7.4% | ||||||||||||||||||||||||
| Global A&H - P&C |
888 | 845 | 5.2% | 5.9% | 2,693 | 2,474 | 8.9% | 6.0% | ||||||||||||||||||||||||
| Reinsurance lines |
287 | 304 | -5.6% | -5.6% | 1,004 | 1,092 | -8.1% | -8.2% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total P&C | $ | 13,183 | $ | 12,934 | 1.9% | 1.6% | $ | 37,667 | $ | 36,254 | 3.9% | 2.3% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Life Insurance | 1,960 | 1,932 | 1.4% | 3.7% | 6,186 | 5,454 | 13.4% | 13.2% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total Consolidated | $ | 15,143 | $ | 14,866 | 1.9% | 1.8% | $ | 43,853 | $ | 41,708 | 5.1% | 3.7% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1) Commercial multiple peril represents retail package business (property and general liability).
(2) For purposes of this schedule only, certain 2025 Personal lines results have been reclassified among Personal lines categories to align with current-year reporting. This reclassification did not impact total Personal lines results.
| Product Line | Page 6 |
Chubb Limited
Consolidated Results
(in millions of U.S. dollars, except ratios)
(Unaudited)
| Three months ended September 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| North America |
North America |
North America |
Overseas General |
Global | Total | Life | Total | |||||||||||||||||||||||||||||||
| Q3 2026 | Insurance | Insurance | Insurance | Insurance | Reinsurance | Corporate | P&C | Insurance | Consolidated | |||||||||||||||||||||||||||||
| Net premiums written |
$ | 5,512 | $ | 1,909 | $ | 1,532 | $ | 3,943 | $ | 287 | $ | - | $ | 13,183 | $ | 1,960 | $ | 15,143 | ||||||||||||||||||||
| % of total net premiums written |
36% | 13% | 10% | 26% | 2% | 0% | 87% | 13% | 100% | |||||||||||||||||||||||||||||
| Net premiums earned |
5,222 | 1,846 | 1,559 | 4,053 | 287 | - | 12,967 | 1,957 | 14,924 | |||||||||||||||||||||||||||||
| Adjusted losses and loss expenses |
3,422 | 668 | 1,306 | 1,910 | 130 | 51 | 7,487 | 34 | 7,521 | |||||||||||||||||||||||||||||
| Adjusted policy benefits |
- | - | - | 124 | - | - | 124 | 1,355 | 1,479 | |||||||||||||||||||||||||||||
| Policy acquisition costs |
750 | 359 | 84 | 1,085 | 93 | - | 2,371 | 368 | 2,739 | |||||||||||||||||||||||||||||
| Administrative expenses |
333 | 87 | 2 | 383 | 9 | 110 | 924 | 202 | 1,126 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Underwriting income (loss) |
717 | 732 | 167 | 551 | 55 | (161) | 2,061 | (2) | 2,059 | |||||||||||||||||||||||||||||
| Adjusted net investment income |
985 | 143 | 21 | 318 | 114 | (14) | 1,567 | 321 | 1,888 | |||||||||||||||||||||||||||||
| Other income (expense) - operating |
(17) | (3) | (1) | (14) | - | (8) | (43) | 52 | 9 | |||||||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
- | - | - | (15) | - | - | (15) | (2) | (17) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Segment income (loss) |
$ | 1,685 | $ | 872 | $ | 187 | $ | 840 | $ | 169 | $ | (183) | $ | 3,570 | $ | 369 | $ | 3,939 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Combined ratio |
86.3% | 60.3% | 89.3% | 86.4% | 80.7% | 84.1% | ||||||||||||||||||||||||||||||||
| CAY combined ratio ex Cats |
82.1% | 69.9% | 89.0% | 84.3% | 78.7% | 82.6% | ||||||||||||||||||||||||||||||||
| Three months ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||
| North America |
North America |
North America |
Overseas General |
Global | Total | Life | Total | |||||||||||||||||||||||||||||||
| Q3 2025 | Insurance | Insurance | Insurance | Insurance | Reinsurance | Corporate | P&C | Insurance | Consolidated | |||||||||||||||||||||||||||||
| Net premiums written |
$ | 5,663 | $ | 1,814 | $ | 1,458 | $ | 3,695 | $ | 304 | $ | - | $ | 12,934 | $ | 1,932 | $ | 14,866 | ||||||||||||||||||||
| % of total net premiums written |
38% | 12% | 10% | 25% | 2% | 0% | 87% | 13% | 100% | |||||||||||||||||||||||||||||
| Net premiums earned |
5,080 | 1,741 | 1,495 | 3,803 | 315 | - | 12,434 | 1,925 | 14,359 | |||||||||||||||||||||||||||||
| Adjusted losses and loss expenses |
3,083 | 713 | 1,224 | 1,707 | 139 | 61 | 6,927 | 31 | 6,958 | |||||||||||||||||||||||||||||
| Adjusted policy benefits |
- | - | - | 119 | - | - | 119 | 1,303 | 1,422 | |||||||||||||||||||||||||||||
| Policy acquisition costs |
708 | 339 | 86 | 975 | 96 | - | 2,204 | 359 | 2,563 | |||||||||||||||||||||||||||||
| Administrative expenses |
348 | 82 | 5 | 368 | 9 | 113 | 925 | 213 | 1,138 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Underwriting income (loss) |
941 | 607 | 180 | 634 | 71 | (174) | 2,259 | 19 | 2,278 | |||||||||||||||||||||||||||||
| Adjusted net investment income |
978 | 123 | 20 | 288 | 100 | (17) | 1,492 | 284 | 1,776 | |||||||||||||||||||||||||||||
| Other income (expense) - operating |
(10) | (1) | - | (8) | - | (3) | (22) | 31 | 9 | |||||||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
- | - | - | (13) | - | - | (13) | (2) | (15) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Segment income (loss) |
$ | 1,909 | $ | 729 | $ | 200 | $ | 901 | $ | 171 | $ | (194) | $ | 3,716 | $ | 332 | $ | 4,048 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Combined ratio |
81.5% | 65.1% | 88.0% | 83.3% | 77.4% | 81.8% | ||||||||||||||||||||||||||||||||
| CAY combined ratio ex Cats |
80.8% | 72.1% | 89.7% | 84.4% | 75.6% | 82.5% | ||||||||||||||||||||||||||||||||
| Consol Results - QTD | Page 7 |
Chubb Limited
Consolidated Results
(in millions of U.S. dollars, except ratios)
(Unaudited)
| Nine months ended September 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| North America |
North America |
North America |
Overseas General |
Global | Total | Life | Total | |||||||||||||||||||||||||||||||
| YTD 2026 | Insurance | Insurance | Insurance | Insurance | Reinsurance | Corporate | P&C | Insurance | Consolidated | |||||||||||||||||||||||||||||
| Net premiums written |
$ | 16,001 | $ | 5,644 | $ | 2,619 | $ | 12,399 | $ | 1,004 | $ | - | $ | 37,667 | $ | 6,186 | $ | 43,853 | ||||||||||||||||||||
| % of total net premiums written |
37% | 13% | 6% | 28% | 2% | 0% | 86% | 14% | 100% | |||||||||||||||||||||||||||||
| Net premiums earned |
15,584 | 5,409 | 2,389 | 11,817 | 912 | - | 36,111 | 6,159 | 42,270 | |||||||||||||||||||||||||||||
| Adjusted losses and loss expenses |
10,014 | 2,493 | 1,885 | 5,271 | 388 | 224 | 20,275 | 84 | 20,359 | |||||||||||||||||||||||||||||
| Adjusted policy benefits |
- | - | - | 343 | - | - | 343 | 4,429 | 4,772 | |||||||||||||||||||||||||||||
| Policy acquisition costs |
2,232 | 1,053 | 153 | 3,154 | 293 | - | 6,885 | 1,082 | 7,967 | |||||||||||||||||||||||||||||
| Administrative expenses |
1,038 | 258 | - | 1,169 | 26 | 327 | 2,818 | 625 | 3,443 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Underwriting income (loss) |
2,300 | 1,605 | 351 | 1,880 | 205 | (551) | 5,790 | (61) | 5,729 | |||||||||||||||||||||||||||||
| Adjusted net investment income |
2,938 | 420 | 68 | 931 | 332 | (32) | 4,657 | 949 | 5,606 | |||||||||||||||||||||||||||||
| Other income (expense) - operating |
(46) | (9) | (3) | (26) | - | (24) | (108) | 148 | 40 | |||||||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
- | - | - | (43) | - | - | (43) | (8) | (51) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Segment income (loss) |
$ | 5,192 | $ | 2,016 | $ | 416 | $ | 2,742 | $ | 537 | $ | (607) | $ | 10,296 | $ | 1,028 | $ | 11,324 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Combined ratio |
85.2% | 70.3% | 85.3% | 84.1% | 77.5% | 84.0% | ||||||||||||||||||||||||||||||||
| CAY combined ratio ex Cats |
81.9% | 70.4% | 87.7% | 85.0% | 76.3% | 82.3% | ||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||||
| North America |
North America |
North America |
Overseas General |
Global | Total | Life | Total | |||||||||||||||||||||||||||||||
| YTD 2025 | Insurance | Insurance | Insurance | Insurance | Reinsurance | Corporate | P&C | Insurance | Consolidated | |||||||||||||||||||||||||||||
| Net premiums written |
$ | 16,173 | $ | 5,304 | $ | 2,467 | $ | 11,218 | $ | 1,092 | $ | - | $ | 36,254 | $ | 5,454 | $ | 41,708 | ||||||||||||||||||||
| % of total net premiums written |
38% | 13% | 6% | 27% | 3% | 0% | 87% | 13% | 100% | |||||||||||||||||||||||||||||
| Net premiums earned |
15,245 | 4,996 | 2,258 | 10,554 | 1,021 | - | 34,074 | 5,410 | 39,484 | |||||||||||||||||||||||||||||
| Adjusted losses and loss expenses |
9,372 | 3,628 | 1,799 | 4,893 | 513 | 145 | 20,350 | 77 | 20,427 | |||||||||||||||||||||||||||||
| Adjusted policy benefits |
- | - | - | 361 | - | - | 361 | 3,715 | 4,076 | |||||||||||||||||||||||||||||
| Policy acquisition costs |
2,132 | 1,001 | 151 | 2,725 | 294 | - | 6,303 | 988 | 7,291 | |||||||||||||||||||||||||||||
| Administrative expenses |
1,049 | 251 | 9 | 1,067 | 29 | 324 | 2,729 | 614 | 3,343 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Underwriting income (loss) |
2,692 | 116 | 299 | 1,508 | 185 | (469) | 4,331 | 16 | 4,347 | |||||||||||||||||||||||||||||
| Adjusted net investment income |
2,845 | 361 | 63 | 847 | 255 | (67) | 4,304 | 829 | 5,133 | |||||||||||||||||||||||||||||
| Other income (expense) - operating |
(26) | (2) | (1) | (19) | - | (23) | (71) | 103 | 32 | |||||||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
- | - | - | (39) | - | - | (39) | (7) | (46) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Segment income (loss) |
$ | 5,511 | $ | 475 | $ | 361 | $ | 2,297 | $ | 440 | $ | (559) | $ | 8,525 | $ | 941 | $ | 9,466 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Combined ratio |
82.3% | 97.7% | 86.8% | 85.7% | 81.9% | 87.3% | ||||||||||||||||||||||||||||||||
| CAY combined ratio ex Cats |
81.1% | 73.1% | 88.7% | 85.1% | 74.5% | 82.4% | ||||||||||||||||||||||||||||||||
| Consol Results - YTD | Page 8 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
North America Commercial P&C Insurance
| YTD | YTD | Full Year | ||||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 6,446 | $ | 7,194 | $ | 5,890 | $ | 6,177 | $ | 6,652 | $ | 19,530 | $ | 19,386 | $ | 25,563 | ||||||||||||||||
| Net premiums written |
5,512 | 5,594 | 4,895 | 5,107 | 5,663 | 16,001 | 16,173 | 21,280 | ||||||||||||||||||||||||
| Net premiums earned |
5,222 | 5,214 | 5,148 | 5,136 | 5,080 | 15,584 | 15,245 | 20,381 | ||||||||||||||||||||||||
| Losses and loss expenses |
3,422 | 3,372 | 3,220 | 2,941 | 3,083 | 10,014 | 9,372 | 12,313 | ||||||||||||||||||||||||
| Policy acquisition costs |
750 | 730 | 752 | 759 | 708 | 2,232 | 2,132 | 2,891 | ||||||||||||||||||||||||
| Administrative expenses |
333 | 351 | 354 | 345 | 348 | 1,038 | 1,049 | 1,394 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Underwriting income |
717 | 761 | 822 | 1,091 | 941 | 2,300 | 2,692 | 3,783 | ||||||||||||||||||||||||
| Adjusted net investment income |
985 | 982 | 971 | 995 | 978 | 2,938 | 2,845 | 3,840 | ||||||||||||||||||||||||
| Other income (expense) - operating |
(17 | ) | (15 | ) | (14 | ) | (33 | ) | (10 | ) | (46 | ) | (26 | ) | (59 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Segment income |
$ | 1,685 | $ | 1,728 | $ | 1,779 | $ | 2,053 | $ | 1,909 | $ | 5,192 | $ | 5,511 | $ | 7,564 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| CAY underwriting income ex Cats |
$ | 940 | $ | 952 | $ | 935 | $ | 1,045 | $ | 987 | $ | 2,827 | $ | 2,901 | $ | 3,946 | ||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
65.5% | 64.7% | 62.5% | 57.2% | 60.7% | 64.3% | 61.5% | 60.4% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
14.4% | 14.0% | 14.6% | 14.8% | 13.9% | 14.2% | 14.0% | 14.2% | ||||||||||||||||||||||||
| Administrative expense ratio |
6.4% | 6.7% | 6.9% | 6.8% | 6.9% | 6.7% | 6.8% | 6.8% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Combined ratio |
86.3% | 85.4% | 84.0% | 78.8% | 81.5% | 85.2% | 82.3% | 81.4% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
61.4% | 61.1% | 60.4% | 58.6% | 60.4% | 60.9% | 60.3% | 59.9% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
20.7% | 20.7% | 21.4% | 21.3% | 20.4% | 21.0% | 20.8% | 20.9% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| CAY combined ratio ex Cats |
82.1% | 81.8% | 81.8% | 79.9% | 80.8% | 81.9% | 81.1% | 80.8% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Net catastrophe losses - pre-tax |
$ | 237 | $ | 302 | $ | 202 | $ | 129 | $ | 72 | $ | 741 | $ | 455 | $ | 584 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (14 | ) | $ | (111 | ) | $ | (89 | ) | $ | (175 | ) | $ | (26 | ) | $ | (214 | ) | $ | (246 | ) | $ | (421 | ) | ||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
-2.7% | -2.3% | 2.3% | 4.3% | 2.9% | -1.1% | 3.1% | 3.4% | ||||||||||||||||||||||||
| Net premiums earned |
2.8% | 0.7% | 3.2% | 0.4% | -0.6% | 2.2% | 2.4% | 1.9% | ||||||||||||||||||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
86% | 78% | 83% | 83% | 85% | 82% | 83% | 83% | ||||||||||||||||||||||||
| Production by Size - Net premiums written (1) |
||||||||||||||||||||||||||||||||
| Major Accounts & Specialty |
$ | 3,210 | $ | 3,257 | $ | 2,772 | $ | 3,003 | $ | 3,379 | $ | 9,239 | $ | 9,688 | $ | 12,691 | ||||||||||||||||
| Commercial |
2,302 | 2,337 | 2,123 | 2,104 | 2,284 | 6,762 | 6,485 | 8,589 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
| Total |
$ | 5,512 | $ | 5,594 | $ | 4,895 | $ | 5,107 | $ | 5,663 | $ | 16,001 | $ | 16,173 | $ | 21,280 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
(1) Major Accounts & Specialty: large corporate accounts and wholesale business. Commercial: principally middle market and small commercial accounts.
| NA Commercial | Page 9 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
North America Personal P&C Insurance
| YTD | YTD | Full Year | ||||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 2,182 | $ | 2,315 | $ | 1,934 | $ | 1,984 | $ | 2,078 | $ | 6,431 | $ | 6,126 | $ | 8,110 | ||||||||||||||||
| Net premiums written |
1,909 | 2,054 | 1,681 | 1,720 | 1,814 | 5,644 | 5,304 | 7,024 | ||||||||||||||||||||||||
| Net premiums earned |
1,846 | 1,817 | 1,746 | 1,767 | 1,741 | 5,409 | 4,996 | 6,763 | ||||||||||||||||||||||||
| Losses and loss expenses |
668 | 791 | 1,034 | 889 | 713 | 2,493 | 3,628 | 4,517 | ||||||||||||||||||||||||
| Policy acquisition costs |
359 | 347 | 347 | 336 | 339 | 1,053 | 1,001 | 1,337 | ||||||||||||||||||||||||
| Administrative expenses |
87 | 86 | 85 | 85 | 82 | 258 | 251 | 336 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Underwriting income |
732 | 593 | 280 | 457 | 607 | 1,605 | 116 | 573 | ||||||||||||||||||||||||
| Net investment income |
143 | 140 | 137 | 125 | 123 | 420 | 361 | 486 | ||||||||||||||||||||||||
| Other income (expense) - operating |
(3 | ) | (3 | ) | (3 | ) | (1 | ) | (1 | ) | (9 | ) | (2 | ) | (3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Segment income |
$ | 872 | $ | 730 | $ | 414 | $ | 581 | $ | 729 | $ | 2,016 | $ | 475 | $ | 1,056 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY underwriting income ex Cats |
$ | 556 | $ | 546 | $ | 501 | $ | 533 | $ | 486 | $ | 1,603 | $ | 1,358 | $ | 1,891 | ||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
36.2% | 43.5% | 59.3% | 50.4% | 41.0% | 46.1% | 72.6% | 66.8% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
19.4% | 19.1% | 19.9% | 18.9% | 19.4% | 19.4% | 20.1% | 19.7% | ||||||||||||||||||||||||
| Administrative expense ratio |
4.7% | 4.7% | 4.8% | 4.8% | 4.7% | 4.8% | 5.0% | 5.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
60.3% | 67.3% | 84.0% | 74.1% | 65.1% | 70.3% | 97.7% | 91.5% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
45.8% | 46.1% | 46.6% | 46.2% | 48.0% | 46.2% | 48.3% | 47.7% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
24.1% | 23.8% | 24.7% | 23.7% | 24.1% | 24.2% | 24.8% | 24.6% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
69.9% | 69.9% | 71.3% | 69.9% | 72.1% | 70.4% | 73.1% | 72.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net catastrophe losses - pre-tax |
$ | 203 | $ | 126 | $ | 222 | $ | 76 | $ | 161 | $ | 551 | $ | 1,645 | $ | 1,721 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (379 | ) | $ | (173 | ) | $ | (1 | ) | $ | - | $ | (282 | ) | $ | (553 | ) | $ | (403 | ) | $ | (403 | ) | |||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
5.3% | 6.0% | 8.3% | 6.1% | 8.1% | 6.4% | 8.0% | 7.5% | ||||||||||||||||||||||||
| Net premiums earned |
6.0% | 8.1% | 10.9% | 8.5% | 10.5% | 8.3% | 9.6% | 9.3% | ||||||||||||||||||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
88% | 89% | 87% | 87% | 87% | 88% | 87% | 87% | ||||||||||||||||||||||||
| NA Personal | Page 10 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
North America Agricultural Insurance
| YTD | YTD | Full Year | ||||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 2,598 | $ | 1,112 | $ | 501 | $ | 607 | $ | 2,516 | $ | 4,211 | $ | 4,060 | $ | 4,667 | ||||||||||||||||
| Net premiums written |
1,532 | 776 | 311 | 459 | 1,458 | 2,619 | 2,467 | 2,926 | ||||||||||||||||||||||||
| Net premiums earned |
1,559 | 641 | 189 | 661 | 1,495 | 2,389 | 2,258 | 2,919 | ||||||||||||||||||||||||
| Adjusted losses and loss expenses |
1,306 | 526 | 53 | 440 | 1,224 | 1,885 | 1,799 | 2,239 | ||||||||||||||||||||||||
| Policy acquisition costs |
84 | 45 | 24 | 18 | 86 | 153 | 151 | 169 | ||||||||||||||||||||||||
| Administrative expenses |
2 | 4 | (6 | ) | (15 | ) | 5 | - | 9 | (6 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Underwriting income |
167 | 66 | 118 | 218 | 180 | 351 | 299 | 517 | ||||||||||||||||||||||||
| Net investment income |
21 | 21 | 26 | 23 | 20 | 68 | 63 | 86 | ||||||||||||||||||||||||
| Other income (expense) - operating |
(1 | ) | (2 | ) | - | (1 | ) | - | (3 | ) | (1 | ) | (2 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Segment income |
$ | 187 | $ | 85 | $ | 144 | $ | 240 | $ | 200 | $ | 416 | $ | 361 | $ | 601 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY underwriting income ex Cats |
$ | 170 | $ | 80 | $ | 42 | $ | 164 | $ | 154 | $ | 292 | $ | 256 | $ | 420 | ||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
83.8% | 82.0% | 27.9% | 66.5% | 81.9% | 78.9% | 79.7% | 76.7% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
5.3% | 7.2% | 12.6% | 2.8% | 5.8% | 6.4% | 6.7% | 5.8% | ||||||||||||||||||||||||
| Administrative expense ratio |
0.2% | 0.5% | -3.0% | -2.3% | 0.3% | 0.0% | 0.4% | -0.2% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
89.3% | 89.7% | 37.5% | 67.0% | 88.0% | 85.3% | 86.8% | 82.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
83.5% | 80.0% | 68.0% | 66.2% | 83.6% | 81.3% | 81.5% | 78.5% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
5.5% | 7.6% | 9.6% | 3.8% | 6.1% | 6.4% | 7.2% | 6.5% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
89.0% | 87.6% | 77.6% | 70.0% | 89.7% | 87.7% | 88.7% | 85.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net catastrophe losses - pre-tax |
$ | 5 | $ | 14 | $ | 4 | $ | 4 | $ | 4 | $ | 23 | $ | 20 | $ | 24 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (2 | ) | $ | - | $ | (80 | ) | $ | (58 | ) | $ | (30 | ) | $ | (82 | ) | $ | (63 | ) | $ | (121 | ) | |||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
5.1% | 6.0% | 12.7% | 45.1% | 5.6% | 6.2% | 3.4% | 8.2% | ||||||||||||||||||||||||
| Net premiums earned |
4.3% | 7.2% | 14.6% | 24.0% | 5.4% | 5.8% | 3.9% | 7.9% | ||||||||||||||||||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
59% | 70% | 62% | 76% | 58% | 62% | 61% | 63% | ||||||||||||||||||||||||
| NA Agriculture | Page 11 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
Overseas General Insurance
| YTD | YTD | Full Year | ||||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 4,806 | $ | 4,903 | $ | 5,478 | $ | 4,608 | $ | 4,496 | $ | 15,187 | $ | 13,988 | $ | 18,596 | ||||||||||||||||
| Net premiums written |
3,943 | 3,990 | 4,466 | 3,806 | 3,695 | 12,399 | 11,218 | 15,024 | ||||||||||||||||||||||||
| Net premiums earned |
4,053 | 3,984 | 3,780 | 3,820 | 3,803 | 11,817 | 10,554 | 14,374 | ||||||||||||||||||||||||
| Losses and loss expenses |
1,910 | 1,709 | 1,652 | 1,696 | 1,707 | 5,271 | 4,893 | 6,589 | ||||||||||||||||||||||||
| Policy benefits |
124 | 106 | 113 | 109 | 119 | 343 | 361 | 470 | ||||||||||||||||||||||||
| Policy acquisition costs |
1,085 | 1,060 | 1,009 | 999 | 975 | 3,154 | 2,725 | 3,724 | ||||||||||||||||||||||||
| Administrative expenses |
383 | 399 | 387 | 368 | 368 | 1,169 | 1,067 | 1,435 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Underwriting income |
551 | 710 | 619 | 648 | 634 | 1,880 | 1,508 | 2,156 | ||||||||||||||||||||||||
| Adjusted net investment income |
318 | 313 | 300 | 292 | 288 | 931 | 847 | 1,139 | ||||||||||||||||||||||||
| Other income (expense) - operating |
(14 | ) | (6 | ) | (6 | ) | (31 | ) | (8 | ) | (26 | ) | (19 | ) | (50 | ) | ||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
(15 | ) | (14 | ) | (14 | ) | (13 | ) | (13 | ) | (43 | ) | (39 | ) | (52 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Segment income |
$ | 840 | $ | 1,003 | $ | 899 | $ | 896 | $ | 901 | $ | 2,742 | $ | 2,297 | $ | 3,193 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY underwriting income ex Cats |
$ | 638 | $ | 589 | $ | 552 | $ | 615 | $ | 592 | $ | 1,779 | $ | 1,575 | $ | 2,190 | ||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
50.2% | 45.6% | 46.7% | 47.3% | 48.0% | 47.5% | 49.8% | 49.1% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
26.8% | 26.6% | 26.7% | 26.1% | 25.6% | 26.7% | 25.8% | 25.9% | ||||||||||||||||||||||||
| Administrative expense ratio |
9.4% | 10.0% | 10.2% | 9.6% | 9.7% | 9.9% | 10.1% | 10.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
86.4% | 82.2% | 83.6% | 83.0% | 83.3% | 84.1% | 85.7% | 85.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
48.2% | 48.7% | 48.6% | 48.4% | 49.1% | 48.5% | 49.2% | 49.0% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
36.1% | 36.5% | 36.8% | 35.6% | 35.3% | 36.5% | 35.9% | 35.8% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
84.3% | 85.2% | 85.4% | 84.0% | 84.4% | 85.0% | 85.1% | 84.8% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net catastrophe losses - pre-tax |
$ | 249 | $ | 25 | $ | 64 | $ | 156 | $ | 42 | $ | 338 | $ | 349 | $ | 505 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (162 | ) | $ | (146 | ) | $ | (131 | ) | $ | (189 | ) | $ | (84 | ) | $ | (439 | ) | $ | (282 | ) | $ | (471 | ) | ||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
6.7% | 10.2% | 14.4% | 10.8% | 9.7% | 10.5% | 6.5% | 7.5% | ||||||||||||||||||||||||
| Net premiums written - Commercial |
6.3% | 8.8% | 10.8% | 5.6% | 5.8% | 8.7% | 5.1% | 5.2% | ||||||||||||||||||||||||
| Net premiums written - Consumer |
7.2% | 12.1% | 20.5% | 18.7% | 15.5% | 13.1% | 8.6% | 11.0% | ||||||||||||||||||||||||
| Net premiums earned |
6.6% | 12.5% | 17.8% | 11.3% | 11.2% | 12.0% | 5.9% | 7.3% | ||||||||||||||||||||||||
| Net premiums written constant $ |
5.2% | 4.8% | 6.1% | 8.1% | 7.4% | 5.4% | 8.0% | 8.0% | ||||||||||||||||||||||||
| Net premiums written - Commercial |
4.9% | 3.9% | 3.1% | 3.3% | 3.9% | 3.9% | 6.0% | 5.3% | ||||||||||||||||||||||||
| Net premiums written - Consumer |
5.5% | 5.8% | 11.1% | 15.4% | 12.6% | 7.5% | 10.9% | 12.0% | ||||||||||||||||||||||||
| Net premiums earned constant $ |
5.6% | 6.7% | 9.6% | 8.4% | 8.4% | 7.2% | 7.0% | 7.4% | ||||||||||||||||||||||||
| Other ratios: Net premiums written/gross premiums written |
82% | 81% | 82% | 83% | 82% | 82% | 80% | 81% | ||||||||||||||||||||||||
| Production by Region - Net premiums written | 3Q-26 | 3Q-25 | % Change | Constant $ % Change |
YTD 2026 |
YTD 2025 |
% Change | Constant $ % Change | ||||||||||||||||||||||||
| Europe, Middle East and Africa |
$ | 1,508 | $ | 1,412 | 6.8% | 7.5% | $ | 5,353 | $ | 4,875 | 9.8% | 4.8% | ||||||||||||||||||||
| Latin America |
866 | 775 | 11.7% | 5.5% | 2,592 | 2,254 | 15.0% | 6.2% | ||||||||||||||||||||||||
| Asia |
1,569 | 1,462 | 7.5% | 6.3% | 4,386 | 3,976 | 10.4% | 7.0% | ||||||||||||||||||||||||
| Other (1) |
- | 46 | NM | NM | 68 | 113 | -41.0% | -42.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total |
$ | 3,943 | $ | 3,695 | 6.7% | 5.2% | $ | 12,399 | $ | 11,218 | 10.5% | 5.4% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1) Includes the international supplemental A&H run-off business of Combined Insurance and other international operations.
| Overseas General Insurance | Page 12 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars, except ratios)
(Unaudited)
Global Reinsurance
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 312 | $ | 429 | $ | 403 | $ | 236 | $ | 332 | $ | 1,144 | $ | 1,251 | $ | 1,487 | ||||||||||||||||
| Net premiums written |
287 | 354 | 363 | 217 | 304 | 1,004 | 1,092 | 1,309 | ||||||||||||||||||||||||
| Net premiums earned |
287 | 299 | 326 | 332 | 315 | 912 | 1,021 | 1,353 | ||||||||||||||||||||||||
| Losses and loss expenses |
130 | 121 | 137 | 127 | 139 | 388 | 513 | 640 | ||||||||||||||||||||||||
| Policy acquisition costs |
93 | 98 | 102 | 102 | 96 | 293 | 294 | 396 | ||||||||||||||||||||||||
| Administrative expenses |
9 | 8 | 9 | 8 | 9 | 26 | 29 | 37 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Underwriting income |
55 | 72 | 78 | 95 | 71 | 205 | 185 | 280 | ||||||||||||||||||||||||
| Adjusted net investment income |
114 | 110 | 108 | 99 | 100 | 332 | 255 | 354 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Segment income |
$ | 169 | $ | 182 | $ | 186 | $ | 194 | $ | 171 | $ | 537 | $ | 440 | $ | 634 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY underwriting income ex Cats |
$ | 61 | $ | 69 | $ | 86 | $ | 87 | $ | 77 | $ | 216 | $ | 257 | $ | 344 | ||||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
45.2% | 40.6% | 41.9% | 38.5% | 43.8% | 42.5% | 50.1% | 47.3% | ||||||||||||||||||||||||
| Policy acquisition cost ratio |
32.4% | 32.7% | 31.3% | 30.9% | 30.5% | 32.1% | 28.8% | 29.3% | ||||||||||||||||||||||||
| Administrative expense ratio |
3.1% | 2.8% | 2.8% | 2.2% | 3.1% | 2.9% | 3.0% | 2.7% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Combined ratio |
80.7% | 76.1% | 76.0% | 71.6% | 77.4% | 77.5% | 81.9% | 79.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| CAY loss and loss expense ratio ex Cats |
42.1% | 42.1% | 40.1% | 41.4% | 42.0% | 41.4% | 42.3% | 42.1% | ||||||||||||||||||||||||
| CAY policy acquisition cost and administrative expense ratio ex Cats |
36.6% | 34.8% | 33.6% | 32.5% | 33.6% | 34.9% | 32.2% | 32.2% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| CAY combined ratio ex Cats |
78.7% | 76.9% | 73.7% | 73.9% | 75.6% | 76.3% | 74.5% | 74.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net catastrophe losses - pre-tax |
$ | 11 | $ | 8 | $ | 8 | $ | - | $ | 6 | $ | 27 | $ | 87 | $ | 87 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | (5 | ) | $ | (11 | ) | $ | - | $ | (8 | ) | $ | - | $ | (16 | ) | $ | (15 | ) | $ | (23 | ) | ||||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
-5.6% | -6.7% | -11.2% | -3.9% | -13.5% | -8.1% | -2.6% | -2.8% | ||||||||||||||||||||||||
| Net premiums earned |
-8.9% | -11.5% | -11.4% | 3.2% | -0.5% | -10.7% | 7.4% | 6.4% | ||||||||||||||||||||||||
| Net premiums written constant $ |
-5.6% | -6.7% | -11.7% | -4.2% | -13.8% | -8.2% | -2.7% | -3.0% | ||||||||||||||||||||||||
| Net premiums earned constant $ |
-8.6% | -11.5% | -12.1% | 2.9% | -0.9% | -10.8% | 7.3% | 6.2% | ||||||||||||||||||||||||
| Other ratios |
||||||||||||||||||||||||||||||||
| Net premiums written/gross premiums written |
92% | 83% | 90% | 91% | 92% | 88% | 87% | 88% | ||||||||||||||||||||||||
| Global Reinsurance | Page 13 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars)
(Unaudited)
Life Insurance
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | |||||||||||||||||||||||||
| Gross premiums written |
$ | 2,015 | $ | 1,994 | $ | 2,345 | $ | 1,884 | $ | 1,995 | $ | 6,354 | $ | 5,639 | $ | 7,523 | ||||||||||||||||
| Net premiums written |
1,960 | 1,937 | 2,289 | 1,825 | 1,932 | 6,186 | 5,454 | 7,279 | ||||||||||||||||||||||||
| Net premiums earned |
1,957 | 1,934 | 2,268 | 1,814 | 1,925 | 6,159 | 5,410 | 7,224 | ||||||||||||||||||||||||
| Losses and loss expenses |
34 | 22 | 28 | 32 | 31 | 84 | 77 | 109 | ||||||||||||||||||||||||
| Adjusted policy benefits |
1,355 | 1,374 | 1,700 | 1,246 | 1,303 | 4,429 | 3,715 | 4,961 | ||||||||||||||||||||||||
| Policy acquisition costs |
368 | 352 | 362 | 342 | 359 | 1,082 | 988 | 1,330 | ||||||||||||||||||||||||
| Administrative expenses |
202 | 213 | 210 | 222 | 213 | 625 | 614 | 836 | ||||||||||||||||||||||||
| Adjusted net investment income |
321 | 323 | 305 | 298 | 284 | 949 | 829 | 1,127 | ||||||||||||||||||||||||
| Other income (expense) - operating (1) |
52 | 45 | 51 | 62 | 31 | 148 | 103 | 165 | ||||||||||||||||||||||||
| Adjusted amortization expense of purchased intangibles |
(2 | ) | (3 | ) | (3 | ) | (4 | ) | (2 | ) | (8 | ) | (7 | ) | (11 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Segment income |
$ | 369 | $ | 338 | $ | 321 | $ | 328 | $ | 332 | $ | 1,028 | $ | 941 | $ | 1,269 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| % Change versus prior year period |
||||||||||||||||||||||||||||||||
| Net premiums written |
1.4% | 7.5% | 33.1% | 16.9% | 24.6% | 13.4% | 14.5% | 15.1% | ||||||||||||||||||||||||
| Net premiums earned |
1.7% | 8.1% | 33.7% | 15.9% | 25.8% | 13.9% | 14.9% | 15.1% | ||||||||||||||||||||||||
| Net premiums written constant $ |
3.7% | 6.3% | 30.8% | 18.3% | 23.5% | 13.2% | 17.0% | 17.3% | ||||||||||||||||||||||||
| Net premiums earned constant $ |
3.9% | 6.8% | 31.5% | 17.3% | 24.7% | 13.7% | 17.5% | 17.4% | ||||||||||||||||||||||||
| International life insurance net premiums written and deposits breakdown (excludes Chubb Benefits and Life reinsurance businesses): |
| |||||||||||||||||||||||||||||||
| 3Q-26 | 3Q-25 | % Change | Constant $ % Change |
YTD 2026 |
YTD 2025 |
% Change | Constant $ % Change | |||||||||||||||||||||||||
| International life insurance net premiums written (2) |
$ | 1,604 | $ | 1,613 | -0.6% | 2.0% | $ | 5,140 | $ | 4,533 | 13.4% | 13.2% | ||||||||||||||||||||
| International life insurance deposits (3) |
837 | 496 | 68.7% | 72.2% | 2,301 | 1,769 | 30.1% | 28.3% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total international life insurance net premiums written and deposits |
$ | 2,441 | $ | 2,109 | 15.7% | 18.6% | $ | 7,441 | $ | 6,302 | 18.1% | 17.5% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| International life insurance segment income |
$ | 277 | $ | 260 | 7.0% | 10.9% | $ | 822 | $ | 743 | 10.8% | 11.8% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1) Includes non-premium revenue and expenses unrelated to our core insurance operations from the management of third-party assets by Huatai’s asset management businesses.
(2) Q3 2025 includes a favorable one-time large transaction of $126 million. Excluding the transaction, net premiums written in the current quarter were up 7.9%, or 10.8% on a constant dollar basis.
(3) Includes deposits collected on universal life and investment contracts. Consistent with U.S. GAAP, premiums collected on universal life and investment contracts are considered deposits and excluded from revenues.
| Life Insurance | Page 14 |
Chubb Limited
Segment Results - Consecutive Quarters
(in millions of U.S. dollars)
(Unaudited)
Corporate
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | YTD 2026 |
YTD 2025 |
Full Year 2025 | |||||||||||||||||||||||||
| Adjusted loss and loss expenses |
$ | 51 | $ | 158 | $ | 15 | $ | 164 | $ | 61 | $ | 224 | $ | 145 | $ | 309 | ||||||||||||||||
| Administrative expenses |
110 | 107 | 110 | 148 | 113 | 327 | 324 | 472 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Underwriting loss |
(161 | ) | (265 | ) | (125 | ) | (312 | ) | (174 | ) | (551 | ) | (469 | ) | (781 | ) | ||||||||||||||||
| Adjusted net investment income |
(14 | ) | (9 | ) | (9 | ) | (18 | ) | (17 | ) | (32 | ) | (67 | ) | (85 | ) | ||||||||||||||||
| Other income (expense) - operating |
(8 | ) | (7 | ) | (9 | ) | (14 | ) | (3 | ) | (24 | ) | (23 | ) | (37 | ) | ||||||||||||||||
| Adjusted interest expense |
(210 | ) | (205 | ) | (203 | ) | (210 | ) | (203 | ) | (618 | ) | (575 | ) | (785 | ) | ||||||||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements |
(51 | ) | (53 | ) | (53 | ) | (56 | ) | (55 | ) | (157 | ) | (169 | ) | (225 | ) | ||||||||||||||||
| Integration expenses and severance |
(11 | ) | (8 | ) | (9 | ) | (76 | ) | (1 | ) | (28 | ) | (3 | ) | (79 | ) | ||||||||||||||||
| Adjusted net realized gains (losses) |
(200 | ) | 100 | (356 | ) | 201 | 247 | (456 | ) | 806 | 1,007 | |||||||||||||||||||||
| Market risk benefits gains (losses) |
(65 | ) | 5 | 14 | (37 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||||||||||
| Income tax expense |
(666 | ) | (742 | ) | (646 | ) | (597 | ) | (787 | ) | (2,054 | ) | (1,825 | ) | (2,422 | ) | ||||||||||||||||
| Less: NCI income (loss) |
(108 | ) | 28 | 27 | (37 | ) | 306 | (53 | ) | 349 | 312 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Net loss |
$ | (1,278 | ) | $ | (1,212 | ) | $ | (1,423 | ) | $ | (1,082 | ) | $ | (1,441 | ) | $ | (3,913 | ) | $ | (2,925 | ) | $ | (4,007 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
$ | 51 | $ | 158 | $ | 15 | $ | 162 | $ | 61 | $ | 224 | $ | 144 | $ | 306 | ||||||||||||||||
| Corporate | Page 15 |
Chubb Limited
Loss Reserve Rollforward
(in millions of U.S. dollars, except ratios)
(Unaudited)
| Unpaid Losses | Net Paid to | |||||||||||||||||
| Gross | Ceded | Net | Incurred Ratio | |||||||||||||||
|
|
|
| ||||||||||||||||
| Balance at December 31, 2024 | $ | 84,004 | $ | 17,734 | $ | 66,270 | ||||||||||||
| Losses and loss expenses incurred |
8,654 | 1,758 | 6,896 | |||||||||||||||
| Losses and loss expenses paid |
(7,466 | ) | (1,462 | ) | (6,004 | ) | 87% | |||||||||||
| Other (incl. foreign exch. revaluation) |
279 | 51 | 228 | |||||||||||||||
|
|
|
|||||||||||||||||
| Balance at March 31, 2025 | $ | 85,471 | $ | 18,081 | $ | 67,390 | ||||||||||||
| Losses and loss expenses incurred |
7,661 | 1,089 | 6,572 | |||||||||||||||
| Losses and loss expenses paid |
(7,620 | ) | (1,682 | ) | (5,938 | ) | 90% | |||||||||||
| Other (incl. foreign exch. revaluation) |
864 | 203 | 661 | |||||||||||||||
|
|
|
|||||||||||||||||
| Balance at June 30, 2025 | $ | 86,376 | $ | 17,691 | $ | 68,685 | ||||||||||||
| Losses and loss expenses incurred |
8,827 | 1,876 | 6,951 | |||||||||||||||
| Losses and loss expenses paid |
(6,934 | ) | (1,190 | ) | (5,744 | ) | 83% | |||||||||||
| Other (incl. foreign exch. revaluation) |
170 | 44 | 126 | |||||||||||||||
|
|
|
|||||||||||||||||
| Balance at September 30, 2025 | $ | 88,439 | $ | 18,421 | $ | 70,018 | ||||||||||||
| Losses and loss expenses incurred |
8,168 | 1,887 | 6,281 | |||||||||||||||
| Losses and loss expenses paid |
(8,555 | ) | (1,948 | ) | (6,607 | ) | 105% | |||||||||||
| Other (incl. foreign exch. revaluation) |
(34 | ) | (14 | ) | (20 | ) | ||||||||||||
|
|
|
|||||||||||||||||
| Balance at December 31, 2025 | $ | 88,018 | $ | 18,346 | $ | 69,672 | ||||||||||||
| Losses and loss expenses incurred |
7,481 | 1,350 | 6,131 | |||||||||||||||
| Losses and loss expenses paid |
(6,822 | ) | (1,491 | ) | (5,331 | ) | 87% | |||||||||||
| Other (incl. foreign exch. revaluation) |
238 | 48 | 190 | |||||||||||||||
|
|
|
|||||||||||||||||
| Balance at March 31, 2026 | $ | 88,915 | $ | 18,253 | $ | 70,662 | ||||||||||||
| Losses and loss expenses incurred |
8,114 | 1,423 | 6,691 | |||||||||||||||
| Losses and loss expenses paid |
(7,221 | ) | (1,199 | ) | (6,022 | ) | 90% | |||||||||||
| Other (incl. foreign exch. revaluation) |
(139 | ) | (24 | ) | (115 | ) | ||||||||||||
|
|
|
|||||||||||||||||
| Balance at June 30, 2026 | $ | 89,669 | $ | 18,453 | $ | 71,216 | ||||||||||||
| Losses and loss expenses incurred |
9,499 | 1,973 | 7,526 | |||||||||||||||
| Losses and loss expenses paid |
(7,640 | ) | (1,588 | ) | (6,052 | ) | 80% | |||||||||||
| Other (incl. foreign exch. revaluation) |
301 | 81 | 220 | |||||||||||||||
|
|
|
|||||||||||||||||
| Balance at September 30, 2026 | $ | 91,829 | $ | 18,919 | $ | 72,910 | ||||||||||||
| Add net recoverable on paid losses |
- | 1,692 | (1,692 | ) | ||||||||||||||
|
|
|
|||||||||||||||||
| Balance including net recoverable on paid losses | $ | 91,829 | $ | 20,611 | $ | 71,218 | ||||||||||||
|
|
|
|||||||||||||||||
| Loss Reserve Rollforward | Page 16 |
Chubb Limited
Reinsurance Recoverable Analysis
(in millions of U.S. dollars)
(Unaudited)
Net Reinsurance Recoverable by Division
| September 30 | June 30 | March 31 | December 31 | |||||||||||||
| 2026 | 2026 | 2026 | 2025 | |||||||||||||
| Reinsurance recoverable on paid losses and loss expenses |
|
|||||||||||||||
| Active operations |
$ | 1,290 | $ | 1,421 | $ | 1,484 | $ | 1,570 | ||||||||
| Brandywine and Other Run-off |
451 | 461 | 486 | 494 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | 1,741 | $ | 1,882 | $ | 1,970 | $ | 2,064 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Reinsurance recoverable on unpaid losses and loss expenses | ||||||||||||||||
| Active operations |
$ | 18,091 | $ | 17,644 | $ | 17,445 | $ | 17,503 | ||||||||
| Brandywine and Other Run-off |
1,111 | 1,082 | 1,064 | 1,091 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | 19,202 | $ | 18,726 | $ | 18,509 | $ | 18,594 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross reinsurance recoverable | ||||||||||||||||
| Active operations |
$ | 19,381 | $ | 19,065 | $ | 18,929 | $ | 19,073 | ||||||||
| Brandywine and Other Run-off |
1,562 | 1,543 | 1,550 | 1,585 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | 20,943 | $ | 20,608 | $ | 20,479 | $ | 20,658 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Provision for uncollectible reinsurance (1) | ||||||||||||||||
| Active operations |
$ | (233 | ) | $ | (229 | ) | $ | (225 | ) | $ | (229 | ) | ||||
| Brandywine and Other Run-off |
(99 | ) | (95 | ) | (95 | ) | (91 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | (332 | ) | $ | (324 | ) | $ | (320 | ) | $ | (320 | ) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Net reinsurance recoverable | ||||||||||||||||
| Active operations |
$ | 19,148 | $ | 18,836 | $ | 18,704 | $ | 18,844 | ||||||||
| Brandywine and Other Run-off |
1,463 | 1,448 | 1,455 | 1,494 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Total |
$ | 20,611 | $ | 20,284 | $ | 20,159 | $ | 20,338 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
(1) The provision for uncollectible reinsurance is based on a default analysis applied to gross reinsurance, net of usable collateral of approximately $3.7 billion.
| Reinsurance Recoverable | Page 17 |
Chubb Limited
Investment Portfolio
(in millions of U.S. dollars)
(Unaudited)
| September 30 | June 30 | March 31 | December 31 | |||||||||||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | |||||||||||||||||||||||||||||
| Market Value |
||||||||||||||||||||||||||||||||
| Fixed maturities available for sale |
$ | 125,804 | $ | 125,518 | $ | 123,433 | $ | 122,680 | ||||||||||||||||||||||||
| Other investments-fixed maturities |
7,495 | 7,763 | 8,433 | 8,091 | ||||||||||||||||||||||||||||
| Short-term investments |
5,293 | 5,458 | 5,067 | 4,840 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total fixed maturities |
$ | 138,592 | $ | 138,739 | $ | 136,933 | $ | 135,611 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Asset Allocation by Market Value |
||||||||||||||||||||||||||||||||
| U.S. and local government securities |
$ | 3,387 | 2% | $ | 3,594 | 3% | $ | 3,697 | 3% | $ | 3,714 | 3% | ||||||||||||||||||||
| Corporate and asset-backed securities |
47,142 | 34% | 47,927 | 35% | 47,832 | 35% | 47,886 | 35% | ||||||||||||||||||||||||
| Mortgage-backed securities |
32,809 | 24% | 32,625 | 23% | 31,322 | 23% | 30,724 | 23% | ||||||||||||||||||||||||
| Non-U.S. |
49,961 | 36% | 49,135 | 35% | 49,015 | 35% | 48,447 | 35% | ||||||||||||||||||||||||
| Short-term investments |
5,293 | 4% | 5,458 | 4% | 5,067 | 4% | 4,840 | 4% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Total fixed maturities |
$ | 138,592 | 100% | $ | 138,739 | 100% | $ | 136,933 | 100% | $ | 135,611 | 100% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Credit Quality by Market Value |
||||||||||||||||||||||||||||||||
| AAA |
$ | 13,218 | 10% | $ | 13,542 | 10% | $ | 13,258 | 10% | $ | 13,313 | 10% | ||||||||||||||||||||
| AA |
42,527 | 31% | 42,512 | 31% | 41,208 | 30% | 40,720 | 30% | ||||||||||||||||||||||||
| A |
37,099 | 26% | 36,488 | 26% | 36,350 | 27% | 35,184 | 26% | ||||||||||||||||||||||||
| BBB |
25,712 | 19% | 25,882 | 19% | 24,376 | 18% | 23,584 | 17% | ||||||||||||||||||||||||
| BB |
11,553 | 8% | 11,782 | 8% | 12,576 | 9% | 12,948 | 10% | ||||||||||||||||||||||||
| B |
8,115 | 6% | 8,258 | 6% | 8,766 | 6% | 9,469 | 7% | ||||||||||||||||||||||||
| Other |
368 | 0% | 275 | 0% | 399 | 0% | 393 | 0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Total fixed maturities |
$ | 138,592 | 100% | $ | 138,739 | 100% | $ | 136,933 | 100% | $ | 135,611 | 100% | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Cost/Amortized Cost, net |
||||||||||||||||||||||||||||||||
| Fixed maturities available for sale |
$ | 134,093 | $ | 128,980 | $ | 127,251 | $ | 124,674 | ||||||||||||||||||||||||
| Other investments-fixed maturities |
7,495 | 7,763 | 8,433 | 8,091 | ||||||||||||||||||||||||||||
| Short-term investments |
5,295 | 5,459 | 5,067 | 4,840 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Subtotal fixed maturities (1) |
146,883 | 142,202 | 140,751 | 137,605 | ||||||||||||||||||||||||||||
| Equity securities |
10,760 | 11,014 | 10,916 | 10,801 | ||||||||||||||||||||||||||||
| Private debt held-for-investment (1) |
2,261 | 2,252 | 2,477 | 2,411 | ||||||||||||||||||||||||||||
| Private equities and other |
20,894 | 20,644 | 19,869 | 19,897 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Total investment portfolio |
$ | 180,798 | $ | 176,112 | $ | 174,013 | $ | 170,714 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| Avg. duration of fixed maturities (2) |
5.0 years | 4.8 years | 4.7 years | 4.7 years | ||||||||||||||||||||||||||||
| Avg. market yield of fixed income investments (3) |
6.2% | 5.5% | 5.5% | 5.2% | ||||||||||||||||||||||||||||
| Avg. credit quality |
A/A | A/A | A/A | A/A | ||||||||||||||||||||||||||||
| Avg. book yield of fixed income investments (3) |
5.2% | 5.1% | 5.1% | 5.1% | ||||||||||||||||||||||||||||
(1) Net of valuation allowance for expected credit losses.
(2) Excludes Huatai.
(3) Includes fixed maturities and other debt investments and excludes Huatai.
| Investments | Page 18 |
Chubb Limited
Investment Portfolio - 2
(in millions of U.S. dollars)
(Unaudited)
Mortgage-backed Fixed Income Portfolio
Mortgage-backed securities
| S&P Credit Rating | ||||||||||||||||||||||||
| AAA | AA | A | BBB | BB and below | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
| Market Value at September 30, 2026 |
||||||||||||||||||||||||
| Agency residential mortgage-backed securities (RMBS) |
$ | 52 | $ | 29,111 | $ | - | $ | - | $ | - | $ | 29,163 | ||||||||||||
| Non-agency RMBS |
2,294 | 204 | 175 | 36 | 7 | 2,716 | ||||||||||||||||||
| Commercial mortgage-backed securities |
782 | 102 | 41 | 3 | 2 | 930 | ||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Total mortgage-backed securities at market value |
$ | 3,128 | $ | 29,417 | $ | 216 | $ | 39 | $ | 9 | $ | 32,809 | ||||||||||||
|
|
|
|||||||||||||||||||||||
| U.S. Corporate and Asset-backed Fixed Income Portfolios |
||||||||||||||||||||||||
| Market Value at September 30, 2026 | S&P Credit Rating | |||||||||||||||||||||||
| Investment Grade | ||||||||||||||||||||||||
| AAA | AA | A | BBB | Total | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Asset-backed |
$ | 3,619 | $ | 776 | $ | 323 | $ | 275 | $ | 4,993 | ||||||||||||||
| Banks |
- | 9 | 3,090 | 1,529 | 4,628 | |||||||||||||||||||
| Basic Materials |
- | - | 108 | 227 | 335 | |||||||||||||||||||
| Communications |
- | 478 | 605 | 1,412 | 2,495 | |||||||||||||||||||
| Consumer, Cyclical |
8 | 146 | 787 | 1,145 | 2,086 | |||||||||||||||||||
| Consumer, Non-Cyclical |
91 | 604 | 3,043 | 2,110 | 5,848 | |||||||||||||||||||
| Diversified Financial Services |
- | 115 | 596 | 265 | 976 | |||||||||||||||||||
| Energy |
- | 88 | 605 | 1,622 | 2,315 | |||||||||||||||||||
| Industrial |
- | 8 | 644 | 1,462 | 2,114 | |||||||||||||||||||
| Utilities |
289 | 12 | 1,877 | 1,647 | 3,825 | |||||||||||||||||||
| All Others |
88 | 340 | 1,403 | 1,752 | 3,583 | |||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Total |
$ | 4,095 | $ | 2,576 | $ | 13,081 | $ | 13,446 | $ | 33,198 | ||||||||||||||
|
|
|
|||||||||||||||||||||||
| Market Value at September 30, 2026 | S&P Credit Rating | |||||||||||||||||||||||
| Below Investment Grade | ||||||||||||||||||||||||
| BB | B | CCC | Total | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
| Asset-backed |
$ | 14 | $ | 110 | $ | 1 | $ | 125 | ||||||||||||||||
| Banks |
- | - | - | - | ||||||||||||||||||||
| Basic Materials |
384 | 299 | 7 | 690 | ||||||||||||||||||||
| Communications |
535 | 627 | 28 | 1,190 | ||||||||||||||||||||
| Consumer, Cyclical |
1,492 | 906 | 36 | 2,434 | ||||||||||||||||||||
| Consumer, Non-Cyclical |
1,453 | 1,239 | 45 | 2,737 | ||||||||||||||||||||
| Diversified Financial Services |
435 | 299 | 5 | 739 | ||||||||||||||||||||
| Energy |
812 | 512 | - | 1,324 | ||||||||||||||||||||
| Industrial |
1,170 | 718 | 53 | 1,941 | ||||||||||||||||||||
| Utilities |
335 | 206 | - | 541 | ||||||||||||||||||||
| All Others |
936 | 1,175 | 112 | 2,223 | ||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Total |
$ | 7,566 | $ | 6,091 | $ | 287 | $ | 13,944 | ||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Investments 2 | Page 19 |
Chubb Limited
Investment Portfolio - 3
(in millions of U.S. dollars)
(Unaudited)
Non-U.S. Fixed Income Portfolio
September 30, 2026
| Non-U.S. Government Securities | Market Value by S&P Credit Rating | |||||||||||||||||||||||
| AAA | AA | A | BBB | BB and below | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
| People’s Republic of China |
$ | - | $ | 168 | $ | 2,832 | $ | - | $ | - | $ | 3,000 | ||||||||||||
| Republic of Korea |
- | 1,684 | - | - | - | 1,684 | ||||||||||||||||||
| Kingdom of Thailand |
- | - | 1,005 | - | - | 1,005 | ||||||||||||||||||
| Canada |
861 | - | - | - | - | 861 | ||||||||||||||||||
| United Mexican States |
- | - | - | 809 | - | 809 | ||||||||||||||||||
| Taiwan |
- | 683 | - | - | - | 683 | ||||||||||||||||||
| Commonwealth of Australia |
674 | - | - | - | - | 674 | ||||||||||||||||||
| Federative Republic of Brazil |
- | - | - | - | 664 | 664 | ||||||||||||||||||
| Province of Hunan China |
- | - | 589 | - | - | 589 | ||||||||||||||||||
| United Kingdom |
- | 581 | - | - | - | 581 | ||||||||||||||||||
| Other Non-U.S. Government Securities |
685 | 2,140 | 3,138 | 1,209 | 1,551 | 8,723 | ||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Total | $ | 2,220 | $ | 5,256 | $ | 7,564 | $ | 2,018 | $ | 2,215 | $ | 19,273 | ||||||||||||
|
|
|
|||||||||||||||||||||||
| Non-U.S. Corporate Securities | Market Value by S&P Credit Rating | |||||||||||||||||||||||
| AAA | AA | A | BBB | BB and below | Total | |||||||||||||||||||
|
|
||||||||||||||||||||||||
| China |
$ | - | $ | - | $ | 7,152 | $ | 706 | $ | 11 | $ | 7,869 | ||||||||||||
| United Kingdom |
2 | 16 | 1,253 | 1,156 | 431 | 2,858 | ||||||||||||||||||
| Canada |
241 | 64 | 1,134 | 904 | 412 | 2,755 | ||||||||||||||||||
| France |
4 | 3 | 927 | 852 | 275 | 2,061 | ||||||||||||||||||
| United States (1) |
- | 140 | 396 | 677 | 415 | 1,628 | ||||||||||||||||||
| South Korea |
- | 507 | 407 | 565 | 1 | 1,480 | ||||||||||||||||||
| Australia |
40 | 288 | 480 | 537 | 27 | 1,372 | ||||||||||||||||||
| Japan |
- | 1 | 804 | 370 | 98 | 1,273 | ||||||||||||||||||
| Chile |
- | - | 206 | 493 | 3 | 702 | ||||||||||||||||||
| Germany |
45 | 79 | 165 | 331 | 75 | 695 | ||||||||||||||||||
| Other Non-U.S. Corporate Securities |
535 | 756 | 1,843 | 3,234 | 1,627 | 7,995 | ||||||||||||||||||
|
|
|
|||||||||||||||||||||||
| Total | $ | 867 | $ | 1,854 | $ | 14,767 | $ | 9,825 | $ | 3,375 | $ | 30,688 | ||||||||||||
|
|
|
|||||||||||||||||||||||
(1) Countries represent the ultimate parent company’s country of risk. Non-U.S. corporate securities could be issued by foreign subsidiaries of U.S. corporations.
| Investments 3 | Page 20 |
Chubb Limited
Investment Portfolio - 4
(in millions of U.S. dollars)
(Unaudited)
Fixed Maturity Investment Portfolio
Top 10 Global Corporate Exposures
| September 30, 2026 | Market Value | Rating | ||||||||||
|
|
| |||||||||||
| 1 |
Bank of America Corp |
$ | 824 | A- | ||||||||
| 2 |
Morgan Stanley |
711 | A- | |||||||||
| 3 |
JP Morgan Chase & Co |
684 | A | |||||||||
| 4 |
Goldman Sachs Group Inc |
548 | BBB+ | |||||||||
| 5 |
Wells Fargo & Co |
530 | BBB+ | |||||||||
| 6 |
Citigroup Inc |
496 | BBB+ | |||||||||
| 7 |
AT&T Inc |
394 | BBB | |||||||||
| 8 |
Verizon Communications Inc |
388 | BBB+ | |||||||||
| 9 |
T-Mobile USA Inc |
387 | BBB+ | |||||||||
| 10 |
Sempra |
379 | BBB | |||||||||
| Investments 4 | Page 21 |
Chubb Limited
Chubb Net Realized and Unrealized Gains (Losses)
(in millions of U.S. dollars)
(Unaudited)
| Three months ended September 30, 2026 | ||||||||||||||||||||||||||||||||||||
| Realized Gains (Losses) | Unrealized Gains (Losses) | Realized and Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||||||
| Gains | Tax | Gains | Gains | Tax | Gains | Gains | Tax | Gains | ||||||||||||||||||||||||||||
| (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | ||||||||||||||||||||||||||||
| Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Fixed income investments (1) |
$ | 151 | $ | (54 | ) | $ | 97 | $ | (4,846 | ) | $ | 371 | $ | (4,475 | ) | $ | (4,695 | ) | $ | 317 | $ | (4,378 | ) | |||||||||||||
| Public equity: |
||||||||||||||||||||||||||||||||||||
| Realized gains (losses) on sales |
25 | (3 | ) | 22 | - | - | - | 25 | (3 | ) | 22 | |||||||||||||||||||||||||
| Mark-to-market |
(325 | ) | 51 | (274 | ) | - | - | - | (325 | ) | 51 | (274 | ) | |||||||||||||||||||||||
| Private equity: Mark-to-market |
175 | (26 | ) | 149 | - | - | - | 175 | (26 | ) | 149 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Total investment portfolio |
26 | (32 | ) | (6 | ) | (4,846 | ) | 371 | (4,475 | ) | (4,820 | ) | 339 | (4,481 | ) | |||||||||||||||||||||
| Foreign exchange |
(112 | ) | 24 | (88 | ) | 599 | 40 | 639 | 487 | 64 | 551 | |||||||||||||||||||||||||
| Partially-owned entities (2) |
- | 1 | 1 | - | - | - | - | 1 | 1 | |||||||||||||||||||||||||||
| Current discount rate on future policy benefits |
- | - | - | 322 | (51 | ) | 271 | 322 | (51 | ) | 271 | |||||||||||||||||||||||||
| Instrument-specific credit risk - market risk benefits |
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
| Other |
(2 | ) | 1 | (1 | ) | 7 | (1 | ) | 6 | 5 | - | 5 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Net gains (losses) |
$ | (88 | ) | $ | (6 | ) | $ | (94 | ) | $ | (3,918 | ) | $ | 359 | $ | (3,559 | ) | $ | (4,006 | ) | $ | 353 | $ | (3,653 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
(1) The quarter includes pre-tax realized gains on investment derivatives of $233 million, a net increase of the valuation allowance of expected credit losses of $5 million, and impairments of $15 million.
(2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.
| Three months ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||
| Realized Gains (Losses) | Unrealized Gains (Losses) | Realized and Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||||||
| Gains | Tax | Gains | Gains | Tax | Gains | Gains | Tax | Gains | ||||||||||||||||||||||||||||
| (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | ||||||||||||||||||||||||||||
| Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Fixed income investments (3) |
$ | (154 | ) | $ | 65 | $ | (89 | ) | $ | 884 | $ | (52 | ) | $ | 832 | $ | 730 | $ | 13 | $ | 743 | |||||||||||||||
| Public equity: |
||||||||||||||||||||||||||||||||||||
| Realized gains (losses) on sales |
53 | (14 | ) | 39 | - | - | - | 53 | (14 | ) | 39 | |||||||||||||||||||||||||
| Mark-to-market |
197 | (69 | ) | 128 | - | - | - | 197 | (69 | ) | 128 | |||||||||||||||||||||||||
| Private equity: Mark-to-market |
(36 | ) | 10 | (26 | ) | - | - | - | (36 | ) | 10 | (26 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Total investment portfolio |
60 | (8 | ) | 52 | 884 | (52 | ) | 832 | 944 | (60 | ) | 884 | ||||||||||||||||||||||||
| Foreign exchange |
(115 | ) | 14 | (101 | ) | 79 | (17 | ) | 62 | (36 | ) | (3 | ) | (39 | ) | |||||||||||||||||||||
| Partially-owned entities (4) |
1 | - | 1 | - | - | - | 1 | - | 1 | |||||||||||||||||||||||||||
| Current discount rate on future policy benefits |
- | - | - | 258 | 26 | 284 | 258 | 26 | 284 | |||||||||||||||||||||||||||
| Instrument-specific credit risk - market risk benefits |
- | - | - | (9 | ) | 2 | (7 | ) | (9 | ) | 2 | (7 | ) | |||||||||||||||||||||||
| Other |
- | - | - | (6 | ) | 1 | (5 | ) | (6 | ) | 1 | (5 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Net gains (losses) |
$ | (54 | ) | $ | 6 | $ | (48 | ) | $ | 1,206 | $ | (40 | ) | $ | 1,166 | $ | 1,152 | $ | (34 | ) | $ | 1,118 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
(3) The quarter includes pre-tax realized losses on investment derivatives of $84 million, a net decrease of the valuation allowance of expected credit losses of $22 million, and impairments of $22 million.
(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.
| Net Gains (Losses) | Page 22 |
Chubb Limited
Chubb Net Realized and Unrealized Gains (Losses)
(in millions of U.S. dollars)
(Unaudited)
| Nine months ended September 30, 2026 | ||||||||||||||||||||||||||||||||||||
| Realized Gains (Losses) | Unrealized Gains (Losses) | Realized and Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||||||
| Gains | Tax | Gains | Gains | Tax | Gains | Gains | Tax | Gains | ||||||||||||||||||||||||||||
| (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | ||||||||||||||||||||||||||||
| Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Fixed income investments (1) |
$ | (196 | ) | $ | 8 | $ | (188 | ) | $ | (6,320 | ) | $ | 560 | $ | (5,760 | ) | $ | (6,516 | ) | $ | 568 | $ | (5,948 | ) | ||||||||||||
| Public equity: |
||||||||||||||||||||||||||||||||||||
| Realized gains (losses) on sales |
159 | (20 | ) | 139 | - | - | - | 159 | (20 | ) | 139 | |||||||||||||||||||||||||
| Mark-to-market |
(501 | ) | 76 | (425 | ) | - | - | - | (501 | ) | 76 | (425 | ) | |||||||||||||||||||||||
| Private equity: Mark-to-market |
307 | (101 | ) | 206 | - | - | - | 307 | (101 | ) | 206 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Total investment portfolio |
(231 | ) | (37 | ) | (268 | ) | (6,320 | ) | 560 | (5,760 | ) | (6,551 | ) | 523 | (6,028 | ) | ||||||||||||||||||||
| Foreign exchange |
(137 | ) | 25 | (112 | ) | 711 | 44 | 755 | 574 | 69 | 643 | |||||||||||||||||||||||||
| Partially-owned entities (2) |
(4 | ) | 1 | (3 | ) | - | - | - | (4 | ) | 1 | (3 | ) | |||||||||||||||||||||||
| Current discount rate on future policy benefits |
- | - | - | 571 | (120 | ) | 451 | 571 | (120 | ) | 451 | |||||||||||||||||||||||||
| Instrument-specific credit risk - market risk benefits |
- | - | - | 13 | (2 | ) | 11 | 13 | (2 | ) | 11 | |||||||||||||||||||||||||
| Other |
(18 | ) | 5 | (13 | ) | 40 | (9 | ) | 31 | 22 | (4 | ) | 18 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Net gains (losses) |
$ | (390 | ) | $ | (6 | ) | $ | (396 | ) | $ | (4,985 | ) | $ | 473 | $ | (4,512 | ) | $ | (5,375 | ) | $ | 467 | $ | (4,908 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| (1) Year to date includes pre-tax realized gains on investment derivatives of $63 million, a net increase of the valuation allowance of expected credit losses of $1 million, and impairments of $72 million. (2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details. |
| |||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2025 | ||||||||||||||||||||||||||||||||||||
| Realized Gains (Losses) | Unrealized Gains (Losses) | Realized and Unrealized Gains (Losses) | ||||||||||||||||||||||||||||||||||
| Gains | Tax | Gains | Gains | Tax | Gains | Gains | Tax | Gains | ||||||||||||||||||||||||||||
| (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | (Losses) | (Expense) | (Losses) | ||||||||||||||||||||||||||||
| Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | Pre-Tax | Benefit | After-Tax | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Fixed income investments (3) |
$ | (140 | ) | $ | 63 | $ | (77 | ) | $ | 2,775 | $ | (163 | ) | $ | 2,612 | $ | 2,635 | $ | (100 | ) | $ | 2,535 | ||||||||||||||
| Public equity: |
||||||||||||||||||||||||||||||||||||
| Realized gains (losses) on sales |
70 | (20 | ) | 50 | - | - | - | 70 | (20 | ) | 50 | |||||||||||||||||||||||||
| Mark-to-market |
357 | (89 | ) | 268 | - | - | - | 357 | (89 | ) | 268 | |||||||||||||||||||||||||
| Private equity: Mark-to-market |
466 | (67 | ) | 399 | - | - | - | 466 | (67 | ) | 399 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Total investment portfolio |
753 | (113 | ) | 640 | 2,775 | (163 | ) | 2,612 | 3,528 | (276 | ) | 3,252 | ||||||||||||||||||||||||
| Foreign exchange |
(269 | ) | 64 | (205 | ) | 1,194 | (26 | ) | 1,168 | 925 | 38 | 963 | ||||||||||||||||||||||||
| Partially-owned entities (4) |
2 | - | 2 | - | - | - | 2 | - | 2 | |||||||||||||||||||||||||||
| Current discount rate on future policy benefits |
- | - | - | 30 | 47 | 77 | 30 | 47 | 77 | |||||||||||||||||||||||||||
| Instrument-specific credit risk - market risk benefits |
- | - | - | (4 | ) | 1 | (3 | ) | (4 | ) | 1 | (3 | ) | |||||||||||||||||||||||
| Other |
(11 | ) | 2 | (9 | ) | (127 | ) | 25 | (102 | ) | (138 | ) | 27 | (111 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| Net gains (losses) |
$ | 475 | $ | (47 | ) | $ | 428 | $ | 3,868 | $ | (116 | ) | $ | 3,752 | $ | 4,343 | $ | (163 | ) | $ | 4,180 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
(3) Year to date includes pre-tax realized gains on investment derivatives of $46 million, a net decrease of the valuation allowance of expected credit losses of $21 million, and impairments of $34 million.
(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.
| Net Gains (Losses) 2 | Page 23 |
Chubb Limited
Debt and Capital
(in millions of U.S. dollars, except ratios)
(Unaudited)
| September 30 | June 30 | March 31 | December 31 | December 31 | ||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2024 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Financial debt: | ||||||||||||||||||||
| Total short-term debt |
$ | 668 | $ | 663 | $ | 1,500 | $ | 1,499 | $ | 800 | ||||||||||
| Total long-term debt (1) |
17,990 | 17,452 | 15,970 | 15,728 | 14,379 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total financial debt |
$ | 18,658 | $ | 18,115 | $ | 17,470 | $ | 17,227 | $ | 15,179 | ||||||||||
| Hybrid debt: | ||||||||||||||||||||
| Total trust preferred securities |
$ | 309 | $ | 309 | $ | 309 | $ | 309 | $ | 309 | ||||||||||
| Total subordinated debt (2) |
119 | 118 | 116 | 113 | 110 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total hybrid debt |
$ | 428 | $ | 427 | $ | 425 | $ | 422 | $ | 419 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total |
$ | 19,086 | $ | 18,542 | $ | 17,895 | $ | 17,649 | $ | 15,598 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Capitalization: | ||||||||||||||||||||
| Chubb shareholders’ equity |
$ | 73,227 | $ | 75,372 | $ | 73,788 | $ | 73,757 | $ | 64,021 | ||||||||||
| Hybrid debt |
428 | 427 | 425 | 422 | 419 | |||||||||||||||
| Financial debt |
18,658 | 18,115 | 17,470 | 17,227 | 15,179 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total capitalization |
$ | 92,313 | $ | 93,914 | $ | 91,683 | $ | 91,406 | $ | 79,619 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Less: Chubb unrealized gains (losses) on investments, net of deferred tax |
(7,757 | ) | (3,282 | ) | (3,611 | ) | (1,997 | ) | (4,552 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total adjusted capitalization |
$ | 100,070 | $ | 97,196 | $ | 95,294 | $ | 93,403 | $ | 84,171 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Leverage ratios (based on total adjusted capital): | ||||||||||||||||||||
| Hybrid debt |
0.5% | 0.5% | 0.5% | 0.4% | 0.5% | |||||||||||||||
| Financial debt |
18.6% | 18.6% | 18.3% | 18.4% | 18.0% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total hybrid & financial debt |
19.1% | 19.1% | 18.8% | 18.8% | 18.5% | |||||||||||||||
(1) During Q3, the company issued CHF 400 million of senior unsecured notes (approximately $494 million) consisting of CHF 175 million in notes due 2029 and CHF 225 million in notes due 2033. The interest rates were 0.86% and 1.22%, respectively. The use of proceeds for these offerings was general corporate purposes, which may include the repayment and refinancing of debt.
(2) Capital Supplementary Bonds issued by Huatai Life. For purposes of calculating leverage ratios, Huatai debt is based on Chubb’s share (excluding non-controlling interest).
| Debt and Capital | Page 24 |
Chubb Limited
Computation of Basic and Diluted Earnings Per Share
(in millions of U.S. dollars, except share and per share data)
(Unaudited)
| Year Ended | ||||||||||||||||||||
| Three months ended September 30 | Nine months ended September 30 | December 31 | ||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2025 | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Numerator |
||||||||||||||||||||
| Core operating income |
$ | 2,980 | $ | 3,048 | $ | 8,597 | $ | 7,106 | $ | 10,133 | ||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, |
(50 | ) | (54 | ) | (152 | ) | (163 | ) | (216 | ) | ||||||||||
| Tax (expense) benefit on amortization adjustment |
11 | 12 | 33 | 36 | 46 | |||||||||||||||
| Integration expenses and severance, pre-tax |
(11 | ) | (1 | ) | (28 | ) | (3 | ) | (78 | ) | ||||||||||
| Tax (expense) benefit on integration expenses and severance |
3 | - | 7 | - | 17 | |||||||||||||||
| Adjusted net realized gains (losses), pre-tax |
(88 | ) | (54 | ) | (390 | ) | 475 | 717 | ||||||||||||
| Tax (expense) benefit on adjusted net realized gains (losses) |
(6 | ) | 6 | (6 | ) | (47 | ) | 60 | ||||||||||||
| Market risk benefits gains (losses), pre-tax |
(65 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||
| Tax (expense) benefit on market risk benefits gains (losses) |
10 | 22 | 7 | 38 | 43 | |||||||||||||||
| Amortization of deferred tax asset from Bermuda law |
60 | (36 | ) | (4 | ) | (91 | ) | (124 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Chubb net income |
$ | 2,844 | $ | 2,801 | $ | 8,018 | $ | 7,100 | $ | 10,310 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Rollforward of Common Shares Outstanding |
||||||||||||||||||||
| Shares - beginning of period |
385,634,049 | 398,660,788 | 391,101,227 | 400,703,663 | 400,703,663 | |||||||||||||||
| Repurchase of shares |
(3,419,780 | ) | (4,436,315 | ) | (9,927,161 | ) | (8,121,824 | ) | (11,986,574 | ) | ||||||||||
| Shares issued (canceled), excluding option exercises |
10,163 | (33,632 | ) | 39,903 | 581,712 | 683,260 | ||||||||||||||
| Issued for option exercises |
305,637 | 133,597 | 1,316,100 | 1,160,887 | 1,700,878 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Shares - end of period |
382,530,069 | 394,324,438 | 382,530,069 | 394,324,438 | 391,101,227 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Denominator |
||||||||||||||||||||
| Weighted average shares outstanding (1) |
385,554,748 | 397,336,568 | 387,800,016 | 399,289,363 | 397,611,884 | |||||||||||||||
| Effect of other dilutive securities |
3,816,275 | 3,532,323 | 4,034,183 | 3,902,807 | 3,901,454 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Adj. wtd. avg. shares outstanding and assumed conversions |
389,371,023 | 400,868,891 | 391,834,199 | 403,192,170 | 401,513,338 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Basic earnings per share |
||||||||||||||||||||
| Core operating income |
$ | 7.73 | $ | 7.67 | $ | 22.17 | $ | 17.80 | $ | 25.48 | ||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, |
(0.10 | ) | (0.10 | ) | (0.30 | ) | (0.32 | ) | (0.43 | ) | ||||||||||
| Integration expenses and severance, net of tax |
(0.02 | ) | - | (0.06 | ) | (0.01 | ) | (0.15 | ) | |||||||||||
| Adjusted net realized gains (losses), net of tax |
(0.24 | ) | (0.13 | ) | (1.02 | ) | 1.07 | 1.96 | ||||||||||||
| Market risk benefits gains (losses), net of tax |
(0.14 | ) | (0.30 | ) | (0.10 | ) | (0.53 | ) | (0.62 | ) | ||||||||||
| Amortization of deferred tax asset from Bermuda law |
0.15 | (0.09 | ) | (0.01 | ) | (0.23 | ) | (0.31 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Chubb net income |
$ | 7.38 | $ | 7.05 | $ | 20.68 | $ | 17.78 | $ | 25.93 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Diluted earnings per share |
||||||||||||||||||||
| Core operating income |
$ | 7.66 | $ | 7.60 | $ | 21.94 | $ | 17.62 | $ | 25.24 | ||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, |
(0.10 | ) | (0.10 | ) | (0.30 | ) | (0.31 | ) | (0.43 | ) | ||||||||||
| Integration expenses and severance, net of tax |
(0.02 | ) | - | (0.05 | ) | (0.01 | ) | (0.15 | ) | |||||||||||
| Adjusted net realized gains (losses), net of tax |
(0.25 | ) | (0.12 | ) | (1.02 | ) | 1.06 | 1.94 | ||||||||||||
| Market risk benefits gains (losses), net of tax |
(0.14 | ) | (0.30 | ) | (0.10 | ) | (0.53 | ) | (0.61 | ) | ||||||||||
| Amortization of deferred tax asset from Bermuda law |
0.15 | (0.09 | ) | (0.01 | ) | (0.22 | ) | (0.31 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Chubb net income |
$ | 7.30 | $ | 6.99 | $ | 20.46 | $ | 17.61 | $ | 25.68 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Includes unvested restricted stock units that are not included in common shares outstanding as the shares are not issued until time of vesting, but are eligible to receive dividends (participating securities).
| Earnings per share | Page 25 |
Chubb Limited
Book Value and Book Value per Common Share
(in millions of U.S. dollars, except share and per share data)
(Unaudited)
Reconciliation of Book Value per Common Share
| September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | ||||||||||||||||
| Chubb shareholders’ equity |
$ | 73,227 | $ | 75,372 | $ | 73,788 | $ | 73,757 | $ | 71,855 | ||||||||||
| Less: Chubb goodwill and other intangible assets, net of tax |
24,661 | 24,495 | 24,584 | 24,391 | 24,485 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Numerator for tangible book value per share |
$ | 48,566 | $ | 50,877 | $ | 49,204 | $ | 49,366 | $ | 47,370 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Book value - % change over prior quarter |
-2.8% | 2.1% | 0.0% | 2.6% | 3.5% | |||||||||||||||
| Tangible book value - % change over prior quarter |
-4.5% | 3.4% | -0.3% | 4.2% | 5.5% | |||||||||||||||
| Book value - % change over prior year |
1.9% | 8.6% | 12.3% | 15.2% | 9.3% | |||||||||||||||
| Tangible book value - % change over prior year |
2.5% | 13.3% | 17.8% | 22.7% | 14.5% | |||||||||||||||
| Denominator: shares outstanding |
382,530,069 | 385,634,049 | 388,495,580 | 391,101,227 | 394,324,438 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Book value per common share |
$ | 191.43 | $ | 195.45 | $ | 189.93 | $ | 188.59 | $ | 182.22 | ||||||||||
| Tangible book value per common share |
$ | 126.96 | $ | 131.93 | $ | 126.65 | $ | 126.22 | $ | 120.13 | ||||||||||
| Reconciliation of Book Value |
||||||||||||||||||||
| Chubb shareholders’ equity, beginning of quarter |
$ | 75,372 | $ | 73,788 | $ | 73,757 | $ | 71,855 | $ | 69,395 | ||||||||||
| Core operating income |
2,980 | 2,885 | 2,732 | 3,027 | 3,048 | |||||||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements |
(39 | ) | (39 | ) | (41 | ) | (43 | ) | (42 | ) | ||||||||||
| Integration expenses and severance |
(8 | ) | (6 | ) | (7 | ) | (58 | ) | (1 | ) | ||||||||||
| Adjusted net realized gains (losses) (1) |
(94 | ) | 43 | (345 | ) | 349 | (48 | ) | ||||||||||||
| Market risk benefits gains (losses) |
(55 | ) | 4 | 12 | (32 | ) | (120 | ) | ||||||||||||
| Amortization of deferred tax asset from Bermuda law |
60 | (33 | ) | (31 | ) | (33 | ) | (36 | ) | |||||||||||
| Net unrealized gains (losses) on investments |
(4,475 | ) | 329 | (1,614 | ) | (68 | ) | 832 | ||||||||||||
| Repurchase of shares |
(1,177 | ) | (979 | ) | (1,143 | ) | (1,094 | ) | (1,232 | ) | ||||||||||
| Dividend declared on common shares |
(393 | ) | (395 | ) | (380 | ) | (381 | ) | (385 | ) | ||||||||||
| Cumulative translation gains (losses) |
639 | (237 | ) | 353 | (274 | ) | 62 | |||||||||||||
| Postretirement benefit liability |
(4 | ) | (2 | ) | (3 | ) | 153 | (2 | ) | |||||||||||
| Current discount rate on future policy benefits |
271 | (137 | ) | 317 | 149 | 284 | ||||||||||||||
| Instrument-specific credit risk - market risk benefits |
- | 1 | 10 | (4 | ) | (7 | ) | |||||||||||||
| Other (2) |
150 | 150 | 171 | 211 | 107 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Chubb shareholders’ equity, end of quarter |
$ | 73,227 | $ | 75,372 | $ | 73,788 | $ | 73,757 | $ | 71,855 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Includes net realized gains (losses) related to unconsolidated entities.
(2) Other primarily includes proceeds from exercise of stock options and stock compensation, offset by the value of any share cancellations for restricted stock vesting taxes.
| Reconciliation Book Value | Page 26 |
Chubb Limited
Non-GAAP Financial Measures
(Unaudited)
Regulation G - Non-GAAP Financial Measures
In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).
Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.
P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value adjustments of acquired invested assets and long-term debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).
P&C CAY underwriting income excluding catastrophe losses (Cats) is P&C underwriting income (loss) adjusted to exclude P&C Cats and prior period development (PPD). We believe it is useful to exclude Cats, as they are not predictable as to timing and amount, and PPD, as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.
Adjusted losses and loss expenses include realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses.
Adjusted policy benefits include gains and losses from fair value changes in separate account liabilities, as well as the offsetting movement in separate account assets that do not qualify for separate account reporting under U.S. GAAP, for purposes of reporting Life Insurance underwriting income. We view gains and losses from fair value changes in both non-qualified separate account assets and liabilities as part of the results of our underwriting operations, and therefore these gains and losses are reclassified from Other (income) expense to adjusted policy benefits. In addition, adjusted policy benefits includes the impact of realized gains and losses on underlying investments supporting the liabilities of certain participating policies for the portion that are shared with policyholders. These realized gains and losses on underlying investments have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this presentation better reflects the economics of the liabilities and the underlying investments supporting those liabilities.
Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions, and including investment income from partially-owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.
Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.
Adjusted interest expense is interest expense excluding the amortization of the fair value adjustment on acquired long-term debt, related to the Chubb Corp acquisition due to the size and complexity of this acquisition.
Other income (expense) - operating excludes from consolidated Other income (expense) the portion of net realized gains and losses related to unconsolidated entities, other income (expense) from private equity partnerships, and gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP. Net realized gains (losses) related to unconsolidated entities is excluded from core operating income (loss) in order to enhance the understanding of our results of underwriting operations as they are heavily influenced by, and fluctuate in part according to, market conditions. Other income (expense) from private equity partnerships and net realized gains and losses related to unconsolidated entities are recorded to Other income (expense) in our income statement on a U.S. GAAP basis.
P&C combined ratio excludes the Life Insurance segment. P&C loss and loss expense ratio and P&C combined ratio include adjusted losses and loss expenses and policy benefits in the ratio numerator. P&C expense ratio and P&C combined ratio include policy acquisition costs and administrative expenses in the ratio numerator. A reconciliation of combined ratio to P&C combined ratio is provided on pages 30 - 33.
CAY P&C combined ratio excluding catastrophe losses excludes Cats and PPD from the P&C combined ratio. We exclude Cats as they are not predictable as to timing and amount and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. The combined ratio numerator is adjusted to exclude Cats, PPD and expense adjustments on PPD, and the denominator is adjusted to exclude net premiums earned adjustments on PPD and reinstatement premiums on Cats and PPD. In periods where there are adjustments on loss sensitive policies, these adjustments are excluded from both losses and loss expenses and net premiums earned when calculating the ratios. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items. This measure is commonly reported among our peer companies and allows for a useful comparison.
Expense ratio excluding accident and health (A&H) excludes the impact of our A&H business from our expense ratio. The expense ratio for the A&H business is typically higher than our traditional P&C business, and we believe that this measure provides better comparison to our peer companies that may not have a significant A&H block of business.
Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.
Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses), market risk benefits gains (losses), amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, and other items described in this paragraph. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we believe that amortization of certain fair value adjustments arising from the application of acquisition method accounting to acquired businesses does not represent the associated true economic costs and also affects comparability of our operating results to peers. We therefore exclude amortization expenses of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations (primarily agency distribution relationships and renewal rights); in contrast, amortization expenses associated with value of business acquired (VOBA) and unearned premium reserves (UPR) intangible assets are included in core operating income as they are generally comparable to underwriting expenses recognized by peers. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. These costs, as well as the amortization of fair value adjustments on purchased invested assets, long-term debt, and certain intangible assets acquired through business combinations, are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.
Chubb core operating effective tax rate is income tax expense (benefit) excluding tax expense (benefit) on adjusted net realized gains (losses), tax expense (benefit) on market risk benefits gains (losses), tax expense (benefit) on amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, tax expense (benefit) on integration expenses and severance, and the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, all attributable to Chubb, divided by Chubb income before tax excluding adjusted net realized gains (losses) before tax, market risk benefit gains (losses) before tax, amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements before tax, and integration expenses and severance before tax, all attributable to Chubb. We believe the use of this measure is meaningful to show the tax on the underlying performance of our insurance business, by excluding the taxes on adjusted net realized gains (losses), market risk benefit gains (losses), amortization of the fair value adjustments related to acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, integration expenses and severance, and the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment. Due to fluctuations in our income before taxes during the year, on a quarterly basis these exclusions may not annualize to the full year forecasted expense or (benefit), if applicable. Refer to the definition of core operating income (loss), net of tax above for more information on these adjustments.
Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful. Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.
International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because new life deposits are an important component of production and key to our efforts to grow our business.
Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.
Total adjusted capitalization is the sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity less Chubb unrealized gains (losses) on investments, net of deferred tax. This measure is meaningful as it eliminates the effect of after-tax unrealized mark-to-market movements on our investment portfolio, which can fluctuate significantly from period to period, to better highlight our company’s underlying total capital position.
| Reconciliation Non-GAAP | Page 27 |
Chubb Limited
Non-GAAP Financial Measures - 2
(in millions of U.S. dollars, except ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
Chubb core operating effective tax rate
| The following table presents the reconciliation of effective tax rate to the Core operating effective tax rate: | YTD | YTD | Full Year | |||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Tax expense, as reported |
$ | 663 | $ | 741 | $ | 644 | $ | 592 | $ | 784 | $ | 2,048 | $ | 1,815 | $ | 2,407 | ||||||||||||||||
| Less: tax expense (benefit) on amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements |
(11 | ) | (11 | ) | (11 | ) | (10 | ) | (12 | ) | (33 | ) | (36 | ) | (46 | ) | ||||||||||||||||
| Less: tax expense (benefit) on integration expenses and severance |
(3 | ) | (2 | ) | (2 | ) | (17 | ) | - | (7 | ) | - | (17 | ) | ||||||||||||||||||
| Less: tax expense (benefit) on adjusted net realized gains (losses) |
6 | 32 | (32 | ) | (107 | ) | (6 | ) | 6 | 47 | (60 | ) | ||||||||||||||||||||
| Less: tax expense (benefit) on market risk benefits gains (losses) |
(10 | ) | 1 | 2 | (5 | ) | (22 | ) | (7 | ) | (38 | ) | (43 | ) | ||||||||||||||||||
| Less: amortization of deferred tax asset from Bermuda law |
(60 | ) | 33 | 31 | 33 | 36 | 4 | 91 | 124 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Tax expense, adjusted |
$ | 741 | $ | 688 | $ | 656 | $ | 698 | $ | 788 | $ | 2,085 | $ | 1,751 | $ | 2,449 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Income before tax, as reported |
$ | 3,507 | $ | 3,595 | $ | 2,964 | $ | 3,802 | $ | 3,585 | $ | 10,066 | $ | 8,915 | $ | 12,717 | ||||||||||||||||
| Less: amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements |
(50 | ) | (50 | ) | (52 | ) | (53 | ) | (54 | ) | (152 | ) | (163 | ) | (216 | ) | ||||||||||||||||
| Less: integration expenses and severance |
(11 | ) | (8 | ) | (9 | ) | (75 | ) | (1 | ) | (28 | ) | (3 | ) | (78 | ) | ||||||||||||||||
| Less: adjusted realized gains (losses) |
(368 | ) | 73 | (394 | ) | (39 | ) | 29 | (689 | ) | 38 | (1 | ) | |||||||||||||||||||
| Less: realized gains (losses) related to unconsolidated entities |
280 | 2 | 17 | 281 | (83 | ) | 299 | 437 | 718 | |||||||||||||||||||||||
| Less: market risk benefits gains (losses) |
(65 | ) | 5 | 14 | (37 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Core operating income before tax |
$ | 3,721 | $ | 3,573 | $ | 3,388 | $ | 3,725 | $ | 3,836 | $ | 10,682 | $ | 8,857 | $ | 12,582 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Effective tax rate |
18.9% | 20.6% | 21.7% | 15.5% | 21.9% | 20.3% | 20.4% | 18.9% | ||||||||||||||||||||||||
| Adjustment for tax impact of amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements |
0.0% | 0.1% | 0.0% | -0.1% | 0.0% | 0.0% | 0.1% | 0.1% | ||||||||||||||||||||||||
| Adjustment for tax impact of integration expenses and severance |
0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||||||||||||||
| Adjustment for tax impact of adjusted net realized gains (losses) |
-0.5% | -0.5% | -1.5% | 4.2% | -0.2% | -0.8% | 0.4% | 1.6% | ||||||||||||||||||||||||
| Adjustment for tax impact of market risk benefits gains (losses) |
-0.1% | 0.0% | 0.0% | -0.1% | -0.2% | 0.0% | -0.1% | -0.1% | ||||||||||||||||||||||||
| Adjustment for amortization of deferred tax asset from Bermuda law |
1.6% | -0.9% | -0.9% | -0.9% | -1.0% | 0.0% | -1.0% | -1.0% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Core operating effective tax rate |
19.9% | 19.3% | 19.3% | 18.7% | 20.5% | 19.5% | 19.8% | 19.5% | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Core operating income |
||||||||||||||||||||||||||||||||
| The following table presents the reconciliation of Chubb net income to Core operating income: | YTD | YTD | Full Year | |||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Chubb net income |
$ | 2,844 | $ | 2,854 | $ | 2,320 | $ | 3,210 | $ | 2,801 | $ | 8,018 | $ | 7,100 | $ | 10,310 | ||||||||||||||||
| Amortization of fair value adjustments of acquired invested assets, long-term debt, and purchased intangibles other than long-term distribution agreements, pre-tax |
(50 | ) | (50 | ) | (52 | ) | (53 | ) | (54 | ) | (152 | ) | (163 | ) | (216 | ) | ||||||||||||||||
| Tax (expense) benefit on amortization adjustment |
11 | 11 | 11 | 10 | 12 | 33 | 36 | 46 | ||||||||||||||||||||||||
| Integration expenses and severance, pre-tax |
(11 | ) | (8 | ) | (9 | ) | (75 | ) | (1 | ) | (28 | ) | (3 | ) | (78 | ) | ||||||||||||||||
| Tax (expense) benefit on integration expenses and severance |
3 | 2 | 2 | 17 | - | 7 | - | 17 | ||||||||||||||||||||||||
| Adjusted realized gains (losses), pre-tax |
(368 | ) | 73 | (394 | ) | (39 | ) | 29 | (689 | ) | 38 | (1 | ) | |||||||||||||||||||
| Net realized gains (losses) related to unconsolidated entities, pre-tax (1) |
280 | 2 | 17 | 281 | (83 | ) | 299 | 437 | 718 | |||||||||||||||||||||||
| Tax (expense) benefit on adjusted net realized gains (losses) |
(6 | ) | (32 | ) | 32 | 107 | 6 | (6 | ) | (47 | ) | 60 | ||||||||||||||||||||
| Market risk benefits gains (losses), pre-tax |
(65 | ) | 5 | 14 | (37 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||||||||||
| Tax (expense) benefit on market risk benefits gains (losses) |
10 | (1 | ) | (2 | ) | 5 | 22 | 7 | 38 | 43 | ||||||||||||||||||||||
| Amortization of deferred tax asset from Bermuda law |
60 | (33 | ) | (31 | ) | (33 | ) | (36 | ) | (4 | ) | (91 | ) | (124 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Core operating income |
$ | 2,980 | $ | 2,885 | $ | 2,732 | $ | 3,027 | $ | 3,048 | $ | 8,597 | $ | 7,106 | $ | 10,133 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Catastrophe losses - after-tax |
$ | 562 | $ | 375 | $ | 397 | $ | 292 | $ | 226 | $ | 1,334 | $ | 2,036 | $ | 2,328 | ||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - after-tax |
$ | (394 | ) | $ | (216 | ) | $ | (231 | ) | $ | (220 | ) | $ | (238 | ) | $ | (841 | ) | $ | (638 | ) | $ | (858 | ) | ||||||||
| P&C underwriting income and P&C CAY underwriting income ex Cats |
||||||||||||||||||||||||||||||||
| The following table presents the reconciliation of Net income to P&C underwriting income and P&C CAY underwriting income ex Cats: | YTD | YTD | Full Year | |||||||||||||||||||||||||||||
| 3Q-26 | 2Q-26 | 1Q-26 | 4Q-25 | 3Q-25 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||
| Net income |
$ | 2,736 | $ | 2,882 | $ | 2,347 | $ | 3,173 | $ | 3,107 | $ | 7,965 | $ | 7,449 | $ | 10,622 | ||||||||||||||||
| Less: Income tax expense |
(666 | ) | (742 | ) | (646 | ) | (597 | ) | (787 | ) | (2,054 | ) | (1,825 | ) | (2,422 | ) | ||||||||||||||||
| Amortization expense of purchased intangibles |
(74 | ) | (74 | ) | (73 | ) | (77 | ) | (75 | ) | (221 | ) | (224 | ) | (301 | ) | ||||||||||||||||
| Other income (expense) |
364 | 196 | 161 | 516 | 43 | 721 | 781 | 1,297 | ||||||||||||||||||||||||
| Interest expense |
(204 | ) | (200 | ) | (198 | ) | (205 | ) | (197 | ) | (602 | ) | (559 | ) | (764 | ) | ||||||||||||||||
| Net investment income |
1,791 | 1,760 | 1,709 | 1,688 | 1,648 | 5,260 | 4,777 | 6,465 | ||||||||||||||||||||||||
| Net realized gains (losses) |
(455 | ) | 162 | (407 | ) | (116 | ) | 283 | (700 | ) | 327 | 211 | ||||||||||||||||||||
| Market risk benefits gains (losses) |
(65 | ) | 5 | 14 | (37 | ) | (142 | ) | (46 | ) | (251 | ) | (288 | ) | ||||||||||||||||||
| Integration expenses and severance |
(11 | ) | (8 | ) | (9 | ) | (76 | ) | (1 | ) | (28 | ) | (3 | ) | (79 | ) | ||||||||||||||||
| Life Insurance underlying income (loss) (2) |
- | (162 | ) | (4 | ) | (128 | ) | 69 | (166 | ) | 87 | (41 | ) | |||||||||||||||||||
| Add: Realized gains (losses) on crop derivatives |
5 | (8 | ) | (8 | ) | (8 | ) | (7 | ) | (11 | ) | (8 | ) | (16 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| P&C underwriting income |
$ | 2,061 | $ | 1,937 | $ | 1,792 | $ | 2,197 | $ | 2,259 | $ | 5,790 | $ | 4,331 | $ | 6,528 | ||||||||||||||||
| Add: Catastrophe losses (including reinstatement premiums) - pre-tax |
705 | 475 | 500 | 365 | 285 | 1,680 | 2,556 | 2,921 | ||||||||||||||||||||||||
| Unfavorable (favorable) prior period development (PPD) - pre-tax |
(511 | ) | (283 | ) | (286 | ) | (268 | ) | (361 | ) | (1,080 | ) | (865 | ) | (1,133 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| P&C CAY underwriting income ex Cats |
$ | 2,255 | $ | 2,129 | $ | 2,006 | $ | 2,294 | $ | 2,183 | $ | 6,390 | $ | 6,022 | $ | 8,316 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
(1) Realized gains (losses) on partially-owned entities, which are investments where we hold more than an insignificant percentage of the investee’s shares. The net realized gain or loss is included in other income (expense) under U.S. GAAP.
(2) Life Insurance underlying income (loss) is calculated by subtracting losses and loss expenses, policy benefits, policy acquisition costs and administrative expenses from net premiums earned related to the Life Insurance segment.
| Reconciliation Non-GAAP 2 | Page 28 |
Chubb Limited
Non-GAAP Financial Measures - 3
(in millions of U.S. dollars, except share, per share data, and ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
Core operating ROE and Core operating ROTE
Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk – market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.
| YTD | YTD | Full Year | ||||||||||||||||||||||||||
| 3Q-26 | 3Q-25 | 2026 | 2025 | 2025 | ||||||||||||||||||||||||
| Chubb net income |
$ | 2,844 | $ | 2,801 | $ | 8,018 | $ | 7,100 | $ | 10,310 | ||||||||||||||||||
| Core operating income |
$ | 2,980 | $ | 3,048 | $ | 8,597 | $ | 7,106 | $ | 10,133 | ||||||||||||||||||
| Equity - beginning of period, as reported |
$ | 75,372 | $ | 69,395 | $ | 73,757 | $ | 64,021 | $ | 64,021 | ||||||||||||||||||
| Less: unrealized gains (losses) on investments, net of deferred tax |
(3,282 | ) | (2,772 | ) | (1,997 | ) | (4,552 | ) | (4,552 | ) | ||||||||||||||||||
| Less: changes in current discount rate on FPB, net of deferred tax |
(164 | ) | (746 | ) | (344 | ) | (539 | ) | (539 | ) | ||||||||||||||||||
| Less: changes in instrument-specific credit risk on MRB, net of deferred tax |
(12 | ) | (12 | ) | (23 | ) | (16 | ) | (16 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Equity - beginning of period, as adjusted |
$ | 78,830 | $ | 72,925 | $ | 76,121 | $ | 69,128 | $ | 69,128 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Less: Chubb goodwill and other intangible assets, net of tax |
24,495 | 24,490 | 24,391 | 23,800 | 23,800 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Equity - beginning of period, as adjusted ex Chubb goodwill and other intangible assets |
$ | 54,335 | $ | 48,435 | $ | 51,730 | $ | 45,328 | $ | 45,328 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Equity - end of period, as reported |
$ | 73,227 | $ | 71,855 | $ | 73,227 | $ | 71,855 | $ | 73,757 | ||||||||||||||||||
| Less: unrealized gains (losses) on investments, net of deferred tax |
(7,757 | ) | (1,940 | ) | (7,757 | ) | (1,940 | ) | (1,997 | ) | ||||||||||||||||||
| Less: changes in current discount rate on FPB, net of deferred tax |
107 | (462 | ) | 107 | (462 | ) | (344 | ) | ||||||||||||||||||||
| Less: changes in instrument-specific credit risk on MRB, net of deferred tax |
(12 | ) | (19 | ) | (12 | ) | (19 | ) | (23 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Equity - end of period, as adjusted |
$ | 80,889 | $ | 74,276 | $ | 80,889 | $ | 74,276 | $ | 76,121 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Less: Chubb goodwill and other intangible assets, net of tax |
24,661 | 24,485 | 24,661 | 24,485 | 24,391 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Equity - end of period, as adjusted ex Chubb goodwill and other intangible assets |
$ | 56,228 | $ | 49,791 | $ | 56,228 | $ | 49,791 | $ | 51,730 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
| Weighted average equity, as reported |
$ | 74,300 | $ | 70,625 | $ | 73,492 | $ | 67,938 | $ | 68,889 | ||||||||||||||||||
| Weighted average equity, as adjusted ex Chubb goodwill and other intangible assets |
$ | 55,282 | $ | 49,113 | $ | 53,979 | $ | 47,560 | $ | 48,529 | ||||||||||||||||||
| Weighted average equity, as adjusted |
$ | 79,860 | $ | 73,601 | $ | 78,505 | $ | 71,702 | $ | 72,625 | ||||||||||||||||||
| ROE |
15.3% | 15.9% | 14.5% | 13.9% | 15.0% | |||||||||||||||||||||||
| Core operating ROTE |
21.6% | 24.8% | 21.2% | 19.9% | 20.9% | |||||||||||||||||||||||
| Core operating ROE |
14.9% | 16.6% | 14.6% | 13.2% | 14.0% | |||||||||||||||||||||||
| Private equities realized gains (losses), after-tax (1) |
$ | 149 | $ | (26 | ) | $ | 206 | $ | 399 | $ | 817 | |||||||||||||||||
| Impact of Private equities if included in Core operating ROE - Favorable (unfavorable) (1) |
0.8 pts | -0.2 pts | 0.4 pts | 0.8 pts | 1.1 pts | |||||||||||||||||||||||
| Reconciliation of Book Value and Tangible Book Value per Share to adjusted measures |
||||||||||||||||||||||||||||
| September 30 | June 30 | December 31 | September 30 | QTD | YTD | Year-over-Year | ||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2025 | % Change | % Change | % Change | ||||||||||||||||||||||
| Book value |
$ | 73,227 | $ | 75,372 | $ | 73,757 | $ | 71,855 | ||||||||||||||||||||
| Less: AOCI |
(9,483 | ) | (5,923 | ) | (4,975 | ) | (4,892 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Book value excluding AOCI |
82,710 | 81,295 | 78,732 | 76,747 | ||||||||||||||||||||||||
| Tangible book value |
48,566 | 50,877 | 49,366 | 47,370 | ||||||||||||||||||||||||
| Less: Tangible AOCI |
(9,080 | ) | (5,300 | ) | (4,181 | ) | (4,129 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Tangible book value excluding tangible AOCI |
$ | 57,646 | $ | 56,177 | $ | 53,547 | $ | 51,499 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Denominator: shares outstanding |
382,530,069 | 385,634,049 | 391,101,227 | 394,324,438 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Book value per share |
$ | 191.43 | $ | 195.45 | $ | 188.59 | $ | 182.22 | -2.1% | 1.5% | 5.1% | |||||||||||||||||
| Tangible book value per share |
$ | 126.96 | $ | 131.93 | $ | 126.22 | $ | 120.13 | -3.8% | 0.6% | 5.7% | |||||||||||||||||
| Book value per share excluding AOCI |
$ | 216.22 | $ | 210.81 | $ | 201.31 | $ | 194.63 | 2.6% | 7.4% | 11.1% | |||||||||||||||||
| Tangible book value per share excluding tangible AOCI |
$ | 150.70 | $ | 145.67 | $ | 136.91 | $ | 130.60 | 3.5% | 10.1% | 15.4% | |||||||||||||||||
(1) We record the change in the fair value mark and gains (losses) on sales of private equity funds as realized gains (losses) instead of investment income.
| Reconciliation Non-GAAP 3 | Page 29 |
Chubb Limited
Non-GAAP Financial Measures - 4
(in millions of U.S. dollars, except ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
P&C combined ratio
The P&C combined ratio includes the impact of realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing will impact underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations.
The following tables present the calculation of combined ratio, as reported, for each segment to P&C combined ratio, adjusted for catastrophe losses (Cats) and prior period development (PPD).
| Q3 2026 |
North America Commercial P&C Insurance |
North America Personal P&C Insurance |
North America Agricultural Insurance |
Overseas General Insurance |
Global Reinsurance |
Corporate | Total P&C | |||||||||||||||||||||||||
| Numerator |
||||||||||||||||||||||||||||||||
| Losses and loss expenses |
||||||||||||||||||||||||||||||||
| Losses and loss expenses/policy benefits |
$ | 3,422 | $ | 668 | $ | 1,311 | $ | 2,034 | $ | 130 | $ | 51 | $ | 7,616 | ||||||||||||||||||
| Realized (gains) losses on crop derivatives |
- | - | (5 | ) | - | - | - | (5 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Adjusted losses and loss expenses/policy benefits |
A | $ | 3,422 | $ | 668 | $ | 1,306 | $ | 2,034 | $ | 130 | $ | 51 | $ | 7,611 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses and related adjustments |
||||||||||||||||||||||||||||||||
| Catastrophe losses, net of related adjustments |
(237 | ) | (203 | ) | (5 | ) | (249 | ) | (11 | ) | - | (705 | ) | |||||||||||||||||||
| Reinstatement premiums collected (expensed) on catastrophe losses |
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses, gross of related adjustments |
(237 | ) | (203 | ) | (5 | ) | (249 | ) | (12 | ) | - | (706 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD and related adjustments |
||||||||||||||||||||||||||||||||
| PPD, net of related adjustments - favorable (unfavorable) |
14 | 379 | 2 | 162 | 5 | (51 | ) | 511 | ||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
14 | 2 | - | - | (1 | ) | - | 15 | ||||||||||||||||||||||||
| Expense adjustments - unfavorable (favorable) |
(2 | ) | - | - | - | (2 | ) | - | (4 | ) | ||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | 16 | - | - | 16 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD, gross of related adjustments - favorable (unfavorable) |
26 | 381 | 2 | 178 | 2 | (51 | ) | 538 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY loss and loss expense ex Cats |
B | $ | 3,211 | $ | 846 | $ | 1,303 | $ | 1,963 | $ | 120 | $ | - | $ | 7,443 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Policy acquisition costs and administrative expenses |
||||||||||||||||||||||||||||||||
| Policy acquisition costs and administrative expenses |
C | $ | 1,083 | $ | 446 | $ | 86 | $ | 1,468 | $ | 102 | $ | 110 | $ | 3,295 | |||||||||||||||||
| Expense adjustments - favorable (unfavorable) |
2 | - | - | - | 2 | - | 4 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY policy acquisition costs and administrative expenses |
D | $ | 1,085 | $ | 446 | $ | 86 | $ | 1,468 | $ | 104 | $ | 110 | $ | 3,299 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Denominator |
||||||||||||||||||||||||||||||||
| Net premiums earned |
E | $ | 5,222 | $ | 1,846 | $ | 1,559 | $ | 4,053 | $ | 287 | $ | 12,967 | |||||||||||||||||||
| Reinstatement premiums (collected) expensed on catastrophe losses |
- | - | - | - | (1 | ) | (1 | ) | ||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
14 | 2 | - | - | (1 | ) | 15 | |||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | 16 | - | 16 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Net premiums earned excluding adjustments |
F | $ | 5,236 | $ | 1,848 | $ | 1,559 | $ | 4,069 | $ | 285 | $ | 12,997 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
A/E | 65.5% | 36.2% | 83.8% | 50.2% | 45.2% | 58.7% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio |
C/E | 20.8% | 24.1% | 5.5% | 36.2% | 35.5% | 25.4% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
86.3% | 60.3% | 89.3% | 86.4% | 80.7% | 84.1% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio, adjusted |
B/F | 61.4% | 45.8% | 83.5% | 48.2% | 42.1% | 57.3% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio, adjusted |
D/F | 20.7% | 24.1% | 5.5% | 36.1% | 36.6% | 25.3% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
82.1% | 69.9% | 89.0% | 84.3% | 78.7% | 82.6% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Combined ratio |
84.1% | |||||||||||||||||||||||||||||||
| Add: impact of gains and losses on crop derivatives |
0.0% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
| P&C combined ratio |
84.1% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.
| Reconciliation Non-GAAP 4 | Page 30 |
Chubb Limited
Non-GAAP Financial Measures - 5
(in millions of U.S. dollars, except ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
P&C combined ratio (continued)
| YTD 2026 |
North America Commercial P&C Insurance |
North America Personal P&C Insurance |
North America Agricultural Insurance |
Overseas General Insurance |
Global Reinsurance |
Corporate | Total P&C | |||||||||||||||||||||||||
| Numerator |
||||||||||||||||||||||||||||||||
| Losses and loss expenses |
||||||||||||||||||||||||||||||||
| Losses and loss expenses/policy benefits |
$ | 10,014 | $ | 2,493 | $ | 1,874 | $ | 5,614 | $ | 388 | $ | 224 | $ | 20,607 | ||||||||||||||||||
| Realized (gains) losses on crop derivatives |
- | - | 11 | - | - | - | 11 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Adjusted losses and loss expenses/policy benefits |
A | $ | 10,014 | $ | 2,493 | $ | 1,885 | $ | 5,614 | $ | 388 | $ | 224 | $ | 20,618 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses and related adjustments |
||||||||||||||||||||||||||||||||
| Catastrophe losses, net of related adjustments |
(741 | ) | (551 | ) | (23 | ) | (338 | ) | (27 | ) | - | (1,680 | ) | |||||||||||||||||||
| Reinstatement premiums collected (expensed) on catastrophe losses |
- | - | - | - | 1 | - | 1 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses, gross of related adjustments |
(741 | ) | (551 | ) | (23 | ) | (338 | ) | (28 | ) | - | (1,681 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD and related adjustments |
||||||||||||||||||||||||||||||||
| PPD, net of related adjustments - favorable (unfavorable) |
214 | 553 | 82 | 439 | 16 | (224 | ) | 1,080 | ||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
19 | 2 | - | - | (1 | ) | - | 20 | ||||||||||||||||||||||||
| Expense adjustments - unfavorable (favorable) |
2 | - | - | - | 2 | - | 4 | |||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | 33 | - | - | 33 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD, gross of related adjustments - favorable (unfavorable) |
235 | 555 | 82 | 472 | 17 | (224 | ) | 1,137 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY loss and loss expense ex Cats |
B | $ | 9,508 | $ | 2,497 | $ | 1,944 | $ | 5,748 | $ | 377 | $ | - | $ | 20,074 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Policy acquisition costs and administrative expenses |
||||||||||||||||||||||||||||||||
| Policy acquisition costs and administrative expenses |
C | $ | 3,270 | $ | 1,311 | $ | 153 | $ | 4,323 | $ | 319 | $ | 327 | $ | 9,703 | |||||||||||||||||
| Expense adjustments - favorable (unfavorable) |
(2 | ) | - | - | - | (2 | ) | - | (4 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY policy acquisition costs and administrative expenses |
D | $ | 3,268 | $ | 1,311 | $ | 153 | $ | 4,323 | $ | 317 | $ | 327 | $ | 9,699 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Denominator |
||||||||||||||||||||||||||||||||
| Net premiums earned |
E | $ | 15,584 | $ | 5,409 | $ | 2,389 | $ | 11,817 | $ | 912 | $ | 36,111 | |||||||||||||||||||
| Reinstatement premiums (collected) expensed on catastrophe losses |
- | - | - | - | (1 | ) | (1 | ) | ||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
19 | 2 | - | - | (1 | ) | 20 | |||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | 33 | - | 33 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Net premiums earned excluding adjustments |
F | $ | 15,603 | $ | 5,411 | $ | 2,389 | $ | 11,850 | $ | 910 | $ | 36,163 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
A/E | 64.3% | 46.1% | 78.9% | 47.5% | 42.5% | 57.1% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio |
C/E | 20.9% | 24.2% | 6.4% | 36.6% | 35.0% | 26.9% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
85.2% | 70.3% | 85.3% | 84.1% | 77.5% | 84.0% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio, adjusted |
B/F | 60.9% | 46.2% | 81.3% | 48.5% | 41.4% | 55.5% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio, adjusted |
D/F | 21.0% | 24.2% | 6.4% | 36.5% | 34.9% | 26.8% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
81.9% | 70.4% | 87.7% | 85.0% | 76.3% | 82.3% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Combined ratio |
83.9% | |||||||||||||||||||||||||||||||
| Add: impact of gains and losses on crop derivatives |
0.1% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
| P&C combined ratio |
84.0% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.
| Reconciliation Non-GAAP 5 | Page 31 |
Chubb Limited
Non-GAAP Financial Measures - 6
(in millions of U.S. dollars, except ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
P&C combined ratio (continued)
| Q3 2025 |
North America Commercial P&C Insurance |
North America Personal P&C Insurance |
North America Agricultural Insurance |
Overseas General Insurance |
Global Reinsurance |
Corporate | Total P&C | |||||||||||||||||||||||||
| Numerator |
||||||||||||||||||||||||||||||||
| Losses and loss expenses |
||||||||||||||||||||||||||||||||
| Losses and loss expenses/policy benefits |
$ | 3,083 | $ | 713 | $ | 1,217 | $ | 1,826 | $ | 139 | $ | 61 | $ | 7,039 | ||||||||||||||||||
| Realized (gains) losses on crop derivatives |
- | - | 7 | - | - | - | 7 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Adjusted losses and loss expenses/policy benefits |
A | $ | 3,083 | $ | 713 | $ | 1,224 | $ | 1,826 | $ | 139 | $ | 61 | $ | 7,046 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses and related adjustments |
||||||||||||||||||||||||||||||||
| Catastrophe losses, net of related adjustments |
(72) | (161) | (4) | (42) | (6) | - | (285) | |||||||||||||||||||||||||
| Reinstatement premiums collected (expensed) on catastrophe losses |
- | - | - | - | - | - | - | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses, gross of related adjustments |
(72) | (161) | (4) | (42) | (6) | - | (285) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD and related adjustments |
||||||||||||||||||||||||||||||||
| PPD, net of related adjustments - favorable (unfavorable) |
26 | 282 | 30 | 84 | - | (61) | 361 | |||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
68 | - | - | - | - | - | 68 | |||||||||||||||||||||||||
| Expense adjustments - unfavorable (favorable) |
3 | - | - | - | - | - | 3 | |||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | - | - | - | - | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD, gross of related adjustments - favorable (unfavorable) |
97 | 282 | 30 | 84 | - | (61) | 432 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY loss and loss expense ex Cats |
B | $ | 3,108 | $ | 834 | $ | 1,250 | $ | 1,868 | $ | 133 | $ | - | $ | 7,193 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Policy acquisition costs and administrative expenses |
||||||||||||||||||||||||||||||||
| Policy acquisition costs and administrative expenses |
C | $ | 1,056 | $ | 421 | $ | 91 | $ | 1,343 | $ | 105 | $ | 113 | $ | 3,129 | |||||||||||||||||
| Expense adjustments - favorable (unfavorable) |
(3) | - | - | - | - | - | (3) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY policy acquisition costs and administrative expenses |
D | $ | 1,053 | $ | 421 | $ | 91 | $ | 1,343 | $ | 105 | $ | 113 | $ | 3,126 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Denominator |
||||||||||||||||||||||||||||||||
| Net premiums earned |
E | $ | 5,080 | $ | 1,741 | $ | 1,495 | $ | 3,803 | $ | 315 | $ | 12,434 | |||||||||||||||||||
| Reinstatement premiums (collected) expensed on catastrophe losses |
- | - | - | - | - | - | ||||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
68 | - | - | - | - | 68 | ||||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | - | - | - | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Net premiums earned excluding adjustments |
F | $ | 5,148 | $ | 1,741 | $ | 1,495 | $ | 3,803 | $ | 315 | $ | 12,502 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
A/E | 60.7% | 41.0% | 81.9% | 48.0% | 43.8% | 56.7% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio |
C/E | 20.8% | 24.1% | 6.1% | 35.3% | 33.6% | 25.1% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
81.5% | 65.1% | 88.0% | 83.3% | 77.4% | 81.8% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio, adjusted |
B/F | 60.4% | 48.0% | 83.6% | 49.1% | 42.0% | 57.5% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio, adjusted |
D/F | 20.4% | 24.1% | 6.1% | 35.3% | 33.6% | 25.0% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
80.8% | 72.1% | 89.7% | 84.4% | 75.6% | 82.5% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Combined ratio |
81.7% | |||||||||||||||||||||||||||||||
| Add: impact of gains and losses on crop derivatives |
0.1% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
| P&C combined ratio |
81.8% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.
| Reconciliation Non-GAAP 6 | Page 32 |
Chubb Limited
Non-GAAP Financial Measures - 7
(in millions of U.S. dollars, except ratios)
(Unaudited)
Regulation G - Non-GAAP Financial Measures (continued)
P&C combined ratio (continued)
| YTD 2025 |
North America Commercial P&C Insurance |
North America Personal P&C Insurance |
North America Agricultural Insurance |
Overseas General Insurance |
Global Reinsurance |
Corporate | Total P&C | |||||||||||||||||||||||||
| Numerator |
||||||||||||||||||||||||||||||||
| Losses and loss expenses |
||||||||||||||||||||||||||||||||
| Losses and loss expenses/policy benefits |
$ | 9,372 | $ | 3,628 | $ | 1,791 | $ | 5,254 | $ | 513 | $ | 145 | $ | 20,703 | ||||||||||||||||||
| Realized (gains) losses on crop derivatives |
- | - | 8 | - | - | - | 8 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Adjusted losses and loss expenses/policy benefits |
A | $ | 9,372 | $ | 3,628 | $ | 1,799 | $ | 5,254 | $ | 513 | $ | 145 | $ | 20,711 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses and related adjustments |
||||||||||||||||||||||||||||||||
| Catastrophe losses, net of related adjustments |
(455) | (1,645) | (20) | (349) | (87) | - | (2,556) | |||||||||||||||||||||||||
| Reinstatement premiums collected (expensed) on catastrophe losses |
- | (50) | - | (5) | 13 | - | (42) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Catastrophe losses, gross of related adjustments |
(455) | (1,595) | (20) | (344) | (100) | - | (2,514) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD and related adjustments |
||||||||||||||||||||||||||||||||
| PPD, net of related adjustments - favorable (unfavorable) |
246 | 403 | 63 | 282 | 15 | (144) | 865 | |||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
73 | - | - | - | - | - | 73 | |||||||||||||||||||||||||
| Expense adjustments - unfavorable (favorable) |
3 | - | (3) | - | - | - | - | |||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | - | (2) | - | (2) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| PPD, gross of related adjustments - favorable (unfavorable) |
322 | 403 | 60 | 282 | 13 | (144) | 936 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY loss and loss expense ex Cats |
B | $ | 9,239 | $ | 2,436 | $ | 1,839 | $ | 5,192 | $ | 426 | $ | 1 | $ | 19,133 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Policy acquisition costs and administrative expenses |
||||||||||||||||||||||||||||||||
| Policy acquisition costs and administrative expenses |
C | $ | 3,181 | $ | 1,252 | $ | 160 | $ | 3,792 | $ | 323 | $ | 324 | $ | 9,032 | |||||||||||||||||
| Expense adjustments - favorable (unfavorable) |
(3) | - | 3 | - | - | - | - | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| CAY policy acquisition costs and administrative expenses |
D | $ | 3,178 | $ | 1,252 | $ | 163 | $ | 3,792 | $ | 323 | $ | 324 | $ | 9,032 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
| Denominator |
||||||||||||||||||||||||||||||||
| Net premiums earned |
E | $ | 15,245 | $ | 4,996 | $ | 2,258 | $ | 10,554 | $ | 1,021 | $ | 34,074 | |||||||||||||||||||
| Reinstatement premiums (collected) expensed on catastrophe losses |
- | 50 | - | 5 | (13) | 42 | ||||||||||||||||||||||||||
| Net premiums earned adjustments on PPD - unfavorable (favorable) |
73 | - | - | - | - | 73 | ||||||||||||||||||||||||||
| PPD reinstatement premiums - unfavorable (favorable) |
- | - | - | - | (2) | (2) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Net premiums earned excluding adjustments |
F | $ | 15,318 | $ | 5,046 | $ | 2,258 | $ | 10,559 | $ | 1,006 | $ | 34,187 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio |
A/E | 61.5% | 72.6% | 79.7% | 49.8% | 50.1% | 60.8% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio |
C/E | 20.8% | 25.1% | 7.1% | 35.9% | 31.8% | 26.5% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| P&C combined ratio |
82.3% | 97.7% | 86.8% | 85.7% | 81.9% | 87.3% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
||||||||||||||||||||||||||||||||
| Loss and loss expense ratio, adjusted |
B/F | 60.3% | 48.3% | 81.5% | 49.2% | 42.3% | 56.0% | |||||||||||||||||||||||||
| Policy acquisition cost and administrative expense ratio, adjusted |
D/F | 20.8% | 24.8% | 7.2% | 35.9% | 32.2% | 26.4% | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| CAY P&C combined ratio ex Cats |
81.1% | 73.1% | 88.7% | 85.1% | 74.5% | 82.4% | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
| Combined ratio |
||||||||||||||||||||||||||||||||
| Combined ratio |
87.3% | |||||||||||||||||||||||||||||||
| Add: impact of gains and losses on crop derivatives |
0.0% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
| P&C combined ratio |
87.3% | |||||||||||||||||||||||||||||||
|
|
|
| ||||||||||||||||||||||||||||||
Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.
| Reconciliation Non-GAAP 7 | Page 33 |
Chubb Limited
Glossary
Chubb Limited Consolidated comprises all segments including Corporate.
Total P&C comprises all segments (including Corporate) except the Life Insurance segment.
Global P&C comprises all segments (including Corporate) except the Life Insurance and North America Agricultural segments.
P&C combined ratio: The sum of the loss and loss expense ratio, policy acquisition cost ratio and the administrative expense ratio excluding the Life Insurance segment and including the realized gains and losses on the crop derivatives.
Book value per common share: Chubb shareholders’ equity divided by the shares outstanding.
Tangible book value per common share: Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding.
Average market yield of fixed income investments: Weighted average yield based on the current market value of our fixed maturities and other debt investments.
Average book yield of fixed income investments: Weighted average yield based on the amortized cost of our fixed maturities and other debt investments.
Total capitalization: The sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity.
Integration expenses and severance: Integration expenses comprise legal and professional fees and all other costs directly related to the integration activities primarily of the Cigna acquisition, as well as severance expenses incurred as part of transformation initiatives to enhance operational efficiency. Integration expenses and severance are incurred by Chubb and are included in Corporate. These costs are not related to the on-going business activities of the segments and are therefore excluded from our definition of segment income.
Catastrophe losses (Cats): We generally define catastrophe loss events consistent with the definition of the Property Claims Service (PCS) for events in the U.S. and Canada. PCS defines a catastrophe as an event that causes damage of $25 million or more in insured losses and affects a significant number of insureds. For events outside of the U.S. and Canada, we generally use a similar definition. Catastrophe loss events are events that occurred in the current calendar year only. Changes in catastrophe loss estimates in the current calendar year that relate to loss events that occurred in previous calendar years are considered prior period development.
Prior period development (PPD) arises from changes to loss estimates recognized in the current year that relate to loss events that occurred in previous calendar years and excludes the effect of losses from the development of earned premium from previous accident years.
Reinstatement premiums are additional premiums paid on certain reinsurance agreements in order to reinstate coverage that had been exhausted by loss occurrences. The reinstatement premium amount is typically a pro rata portion of the original ceded premium paid based on how much of the reinsurance limit had been exhausted.
Net premiums earned adjustments within prior period development are adjustments to the initial premium earned on retrospectively rated policies based on actual claim experience that develops after the policy period ends. The premium adjustments correlate to the prior period loss development on these same policies and are fully earned in the period the adjustments are recorded.
Prior period expense adjustments typically relate to either profit commission reserves or policyholder dividend reserves based on actual claim experience that develops after the policy period ends. The expense adjustments correlate to the prior period loss development on these same policies.
Segment income (loss) includes underwriting income (loss), adjusted net investment income, other income (expense) – operating, and adjusted amortization expense of purchased intangibles.
Non-premium revenues and expenses included in Other income and expense, principally pertain to the management of third-party assets by Huatai Asset Management Co., Ltd. (HAM) and Huatai Baoxing, which are unrelated to Huatai Group’s core insurance operations. These revenues and expenses are recognized in the period in which the services are performed.
NM: Not meaningful.
| Glossary | Page 34 |