STOCK TITAN

Chubb Limited (NYSE: CB) grows core EPS as P&C combined ratio hits 83.8%

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Chubb Limited reported strong second-quarter 2026 profitability, with Chubb net income of $2.85 billion, or $7.30 per share, and core operating income of $2.84 billion, or $7.26 per share, up 14.6% and 18.2% from Q2 2025. Consolidated net premiums written were $14.7 billion, up 3.6%, including 3.0% growth in P&C and 7.5% in life insurance. P&C underwriting income rose to $1.94 billion, and the P&C combined ratio improved to 83.8% from 85.6%, while the current accident year combined ratio excluding catastrophe losses was 82.2%. Adjusted net investment income reached a record $1.88 billion, and life segment income grew 9.0% to $332 million.

For the six months ended June 30, 2026, Chubb net income was $5.17 billion, or $13.17 per share, and core operating income was $5.53 billion, or $14.07 per share, with core operating income up 39.4% from the prior-year period. The year-to-date P&C combined ratio improved to 83.9% from 90.4% a year earlier. Book value per share rose to $195.45 and tangible book value per share to $131.93, increases of 12.3% and 17.1% from June 30, 2025, as invested assets reached $175.4 billion.

Positive

  • Core operating EPS reached $7.26 in Q2 2026, an 18.2% increase versus Q2 2025, and year-to-date core EPS rose 43.3% to $14.07.
  • P&C underwriting performance strengthened, with the Q2 combined ratio improving to 83.8% from 85.6% and the year-to-date ratio improving to 83.9% from 90.4%.
  • Book value creation was strong, as book value per share rose 12.3% and tangible book value per share rose 17.1% compared with June 30, 2025.

Negative

  • None.

Filing Explained

The July 21 8-K furnishes unaudited Q2 results; core operating figures are non-GAAP measures, not replacements for GAAP results.

Chubb used this completed Form 8-K to report its quarter ended June 30, 2026 results under Item 2.02, adding updated financial information for existing common holders rather than describing a transaction or other lifecycle event.

The attached press release and financial supplement are furnished as exhibits, and the filing states that the Item 2.02 information is not deemed filed for Section 18 liability or incorporated by reference into other filings.

The reported results are labeled unaudited, so they are interim figures rather than audited annual-report figures.

Core operating income and related measures such as the combined ratio are non-GAAP presentations: the company says core operating income excludes specified items from Chubb net income and should not replace GAAP measures.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net income (Q2 2026) $2,854 million Chubb net income for the quarter ended June 30, 2026
Core operating income (Q2 2026) $2,842 million Core operating income, net of tax, quarter ended June 30, 2026
Core operating EPS (Q2 2026) $7.26 per share Up 18.2% versus Q2 2025
Consolidated net premiums written (Q2 2026) $14,705 million Net premiums written for the quarter, up 3.6% year over year
P&C combined ratio (Q2 2026) 83.8% Improved from 85.6% in Q2 2025
Book value per common share $195.45 As of June 30, 2026; up 12.3% from June 30, 2025
Tangible book value per share $131.93 As of June 30, 2026; up 17.1% from June 30, 2025
Core operating income (six months 2026) $5,531 million Core operating income for the six months ended June 30, 2026, up 39.4%
core operating income financial
"reported net income ... and core operating income of $2.84 billion, or $7.26 per share"
Core operating income is the profit a company generates from its regular, day-to-day business activities after paying the normal costs of running those operations, excluding one‑time gains, losses, or unusual items. Investors care because it reveals the steady earnings power of the business—like measuring how well a store makes money from selling goods each month rather than from a one-off sale of property—and helps compare performance across periods and companies.
combined ratio financial
"P&C underwriting income was more than $1.9 billion ... with a combined ratio of 83.8%"
The combined ratio is a way insurance companies measure how well they are doing by adding up all their costs and claims and comparing them to the money they earn from premiums. If the ratio is below 100%, it means the company is making a profit; if it's above 100%, they are losing money. It helps see if an insurance company is financially healthy or not.
tangible book value per share financial
"tangible book value per share increased 17.1% from last year"
Tangible book value per share is the company's total physical and financial assets minus its liabilities and intangible items (like goodwill and brand value), divided by the number of outstanding shares. It gives investors a conservative, per‑share estimate of what would remain if the business sold only its hard assets and paid its debts—useful for judging whether a stock is priced above or below its underlying, tangible worth, like valuing a property by its bricks and cash rather than its reputation.
catastrophe losses financial
"current accident year basis excluding CATs, the combined ratio was 82.2%"
Catastrophe losses are large, unexpected insurance payouts that follow major disasters such as hurricanes, earthquakes, wildfires or pandemics. They matter to investors because they can sharply reduce an insurer’s profits, drain reserves and force special financing or rate increases — much like a sudden flood overwhelming a city’s budget — and can also ripple through markets by affecting reinsurers, bondholders and stock prices.
constant-dollar basis financial
"measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange)"
Adjusting financial figures to a fixed year’s dollar value so they reflect real purchasing power rather than nominal amounts. This removes the effect of inflation, letting investors compare revenue, costs, or returns from different years as if prices had not changed — like measuring heights with the same ruler — so you can tell whether a company truly grew or just benefited from rising prices.
Core operating income (Q2 2026) $2.84 billion up 14.6% vs Q2 2025
Core operating EPS (Q2 2026) $7.26 up 18.2% vs Q2 2025
Net income (Q2 2026) $2.85 billion down 3.8% vs Q2 2025
P&C combined ratio (Q2 2026) 83.8% improved from 85.6% in Q2 2025
Net premiums written (Q2 2026) $14.7 billion up 3.6% vs Q2 2025
Core operating EPS (six months 2026) $14.07 up 43.3% vs the first half of 2025

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Chubb (CB) key earnings results for Q2 2026?

Chubb (CB) reported Q2 2026 net income of $2.85 billion ($7.30 per share) and core operating income of $2.84 billion ($7.26 per share). Core EPS grew 18.2% year over year, while reported EPS was slightly below the prior year’s $7.35.

How did Chubb (CB) premiums and underwriting perform in Q2 2026?

Consolidated net premiums written were $14.7 billion, up 3.6%, with P&C up 3.0% and life up 7.5%. P&C underwriting income increased to $1.94 billion, and the P&C combined ratio improved to 83.8% from 85.6% a year earlier.

What were Chubb (CB) year-to-date 2026 earnings and returns?

For the first half of 2026, Chubb (CB) generated net income of $5.17 billion ($13.17 per share) and core operating income of $5.53 billion ($14.07 per share). Annualized core operating ROE was 14.3%, and core operating return on tangible equity reached 20.9%.

How strong was Chubb (CB) P&C profitability in the first half of 2026?

Year-to-date 2026 P&C underwriting income was $3.73 billion, up from $2.07 billion a year earlier. The P&C combined ratio improved significantly to 83.9% from 90.4%, reflecting better loss experience and expense ratios across the portfolio.

What happened to Chubb (CB) book value and tangible book value?

As of June 30, 2026, Chubb (CB) book value per share was $195.45 and tangible book value per share was $131.93. These measures increased 12.3% and 17.1%, respectively, compared with June 30, 2025, supported by portfolio gains and retained earnings.

How did Chubb (CB) investment income trend in Q2 2026?

Adjusted net investment income reached a record $1.88 billion in Q2 2026, up more than 11% year over year. Total net investment income was $1.76 billion, reflecting strong contributions from fixed income and private equity partnerships within the investment portfolio.
false 0000896159 0000896159 2026-07-21 2026-07-21 0000896159 us-gaap:CommonClassAMember 2026-07-21 2026-07-21 0000896159 cb:INASeniorNotesDueJune2027Member 2026-07-21 2026-07-21 0000896159 cb:INASeniorNotesDueMarch2028Member 2026-07-21 2026-07-21 0000896159 cb:INASeniorNotesDueDecember2029Member 2026-07-21 2026-07-21 0000896159 cb:INASeniorNotesDueJune2031Member 2026-07-21 2026-07-21 0000896159 cb:INASeniorNotesDueMarch2038Member 2026-07-21 2026-07-21

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant To Section 13 or 15 (d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) - July 21, 2026

Chubb Limited

(Exact name of registrant as specified in its charter)

 

Switzerland   1-11778   98-0091805
(State or other jurisdiction of
Incorporation)
  (Commission File Number)   (I.R.S. Employer Identification No.)

Baerengasse 32

CH-8001 Zurich, Switzerland

(Address of principal executive offices)

Registrant’s telephone number, including area code: +41 (0)43 456 76 00

Not applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Shares, par value CHF 0.50 per share   CB   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 0.875% Senior Notes due 2027   CB/27   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 1.55% Senior Notes due 2028   CB/28   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 0.875% Senior Notes due 2029   CB/29A   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 1.40% Senior Notes due 2031   CB/31   New York Stock Exchange
Guarantee of Chubb INA Holdings LLC 2.50% Senior Notes due 2038   CB/38A   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐


Item 2.02.

Results of Operations and Financial Condition

On July 21, 2026, Chubb Limited issued a Press Release reporting its second quarter 2026 results and the availability of its second quarter 2026 Financial Supplement. The Press Release and the Financial Supplement are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively, and are incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.

 

Item 9.01.

Financial Statements and Exhibits

(d) Exhibits

 

Exhibit

Number

  

Description

99.1    Press Release, Dated July 21, 2026, Reporting Second Quarter 2026 Results
99.2    Second Quarter 2026 Financial Supplement
104    Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Chubb Limited
By:  

/s/ Peter Enns

  Peter Enns
  Executive Vice President and Chief Financial Officer

DATE: July 21, 2026

Exhibit 99.1

 

LOGO

  

 

Chubb Limited

Bärengasse 32

CH-8001 Zurich

Switzerland

  

 

www.chubb.com

@Chubb

 

News Release

Chubb Reports Second Quarter Per Share Net Income of $7.30 and

Per Share Core Operating Income of $7.26, Up 18.2%; Consolidated

Net Premiums Written of $14.7 Billion, Up 3.6%, with P&C and Life

Insurance Up 3.0% and 7.5%; P&C Combined Ratio of 83.8%

 

 

Net income was $2.85 billion versus $2.97 billion prior year, and core operating income was $2.84 billion, up 14.6%.

 

 

P&C net premiums written were $12.77 billion, up 3.0%, or 6.3% excluding large account and E&S property.

 

   

North America Commercial was down 2.3%.

 

   

Middle market and small commercial was up 8.9%.

 

   

Major accounts and specialty was down 9.0% due to underwriting actions on property, and up 0.4% excluding large account and E&S property.

 

   

North America Personal was up 6.0%.

 

   

North America Agriculture was up 6.0%.

 

   

Overseas General was up 10.2%, or 4.8% in constant dollars. Consumer insurance was up 12.1% and commercial insurance was up 8.8%; Latin America, Asia and Europe were up 15.6%, 12.0% and 5.1%, respectively.

 

 

P&C underwriting income was $1.94 billion, up 18.8%, with a combined ratio of 83.8%. P&C current accident year underwriting income excluding catastrophe losses was $2.13 billion, up 5.8%, with a combined ratio of 82.2%.

 

 

Total pre-tax net catastrophe losses were $475 million compared with $630 million in the prior year.

 

 

Total pre-tax favorable prior period development was $283 million compared with $249 million in the prior year.

 

 

Life Insurance net premiums written were $1.94 billion, up 7.5%, and segment income was $332 million, up 9.0%, with International Life income up 13.0%. Life Insurance net premiums written and deposits collected were $2.65 billion, up 14.4%.

 

 

Pre-tax net investment income was $1.76 billion, up 12.3%, and adjusted net investment income was $1.88 billion, up 11.4%. Both were records.

 

 

Annualized return on equity (ROE) was 15.3%. Annualized core operating return on tangible equity (ROTE) was 21.2% and annualized core operating ROE was 14.5%.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   1


Chubb Limited News Release

 

ZURICH – July 21, 2026 – Chubb Limited (NYSE: CB) today reported net income for the quarter ended June 30, 2026 of $2.85 billion, or $7.30 per share, and core operating income of $2.84 billion, or $7.26 per share. Book value per share and tangible book value per share increased 12.3% and 17.1%, respectively, from June 30, 2025 and now stand at $195.45 and $131.93. For the last three months, book value was favorably impacted by after-tax net realized and unrealized gains of $388 million in Chubb’s investment portfolio, partially offset by $254 million of foreign currency losses. Book value per share and tangible book value per share excluding AOCI increased 11.4% and 15.8%, from June 30, 2025.

Chubb Limited

Second Quarter Summary

(in millions of U.S. dollars, except per share amounts and ratios)

(Unaudited)

                                      (Per Share)  
     2026      2025      Change             2026      2025      Change  

Net income

      $2,854         $2,968         (3.8)%            $7.30         $7.35        (0.7)%  

Adjusted net realized (gains) losses and other,

net of tax

     (47)        (539)        (91.3)%           (0.13)        (1.33)         (90.2)%  

Integration expenses and severance, net of tax

     6        2        NM           0.02        -        NM  

Market risk benefits (gains) losses, net of tax

     (4)        15        NM           (0.01)        0.04        NM  
Amortization of deferred tax asset from Bermuda law      33        34        (2.9)%           0.08        0.08        -  

Core operating income, net of tax

     $2,842        $2,480        14.6%                 $7.26        $6.14        18.2%  

Annualized return on equity (ROE)

     15.3%        17.6%                 

Core operating return on tangible equity (ROTE)

     21.2%        21.0%                 

Core operating ROE

     14.5%        13.9%                 

For the six months ended June 30, 2026, net income was $5.17 billion, or $13.17 per share, and core operating income was $5.53 billion, or $14.07 per share. Book value per share and tangible book value per share increased by 3.6% and 4.5%, from December 31, 2025. For the last six months, book value was unfavorably impacted by after-tax net realized and unrealized losses of $1.55 billion in Chubb’s investment portfolio, partially offset by $92 million of foreign currency gains. Book value per share and tangible book value per share excluding AOCI increased 4.7% and 6.4%, from December 31, 2025.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   2


Chubb Limited News Release

 

Chubb Limited

Six Months Ended Summary

(in millions of U.S. dollars, except per share amounts and ratios)

(Unaudited)

                                      (Per Share)  
     2026      2025      Change             2026      2025      Change  

Net income

      $5,174         $4,299         20.4%            $13.17         $10.63         23.9%  

Adjusted net realized (gains) losses and other,

net of tax

     296        (480)        NM           0.75        (1.18)        NM  

Integration expenses and severance, net of tax

     13        2        NM           0.03        -        NM  

Market risk benefits (gains) losses, net of tax

     (16)        93        NM           (0.04)        0.23        NM  
Amortization of deferred tax asset from Bermuda law      64        55        16.4%           0.16        0.14        14.3%  

Core operating income, net of tax

     $5,531        $3,969        39.4%                 $14.07        $9.82        43.3%  

Annualized return on equity (ROE)

     13.9%        12.9%                 

Core operating return on tangible equity (ROTE)

     20.9%        16.9%                 

Core operating ROE

     14.3%        11.2%                 

For the six months ended June 30, 2026 and 2025, the tax expenses (benefits) related to the table above were $3 million and $55 million, respectively for adjusted net realized gains and losses and other; $(4) million and nil for integration expenses and severance; $3 million and $(16) million for market risk benefits gains and losses, and $1.32 billion and $937 million for core operating income.

Evan G. Greenberg, Chairman and Chief Executive Officer of Chubb Limited, commented: “We had a very strong quarter with results that again reflect the strengths of our company, including our sources of income, our diversification globally and the growth opportunities it presents, the size and strength of our balance sheet and the growth of our invested asset, and, finally, our disciplined approach to underwriting, which is a hallmark of our culture.

“Strong P&C underwriting, investment and life income led to core operating earnings of $2.8 billion, or $7.26 per share, up 14.6% and 18.2%, respectively, over the prior year. Our most important measure of value creation, tangible book value per share, increased 17.1% from last year.

“P&C underwriting income was more than $1.9 billion, up almost 19%, with a combined ratio of 83.8% – a standout result – and on a current accident year basis excluding CATs, the combined ratio was 82.2%. On the investment side of our business, adjusted net investment income was a record $1.88 billion, up more than 11%, supported by excellent performance in our fixed income and alternative asset portfolios. Our invested asset now stands at $175 billion, up 9% over the last 12 months. Life income grew 9% to $332 million, with good revenue growth in our Asia Life and North America Worksite businesses.

“In terms of P&C markets, overly soft underwriting conditions persist in certain areas of property insurance globally, particularly large account and E&S related. Our revenue results reflect our underwriting discipline,

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   3


Chubb Limited News Release

 

and we will not underwrite knowingly at a loss. The growth penalty we are paying in property will dissipate going forward. In the meantime, soft market conditions are spreading to certain areas of casualty while financial lines also remain soft. Against that backdrop, we’re well diversified and the substantial majority of our businesses are growing, and that is evident in our results.

“P&C premiums rose 3% from last year, or 6.3% excluding large account and E&S property. Overseas General grew 10.2%, with Latin America up 15.6%, Asia up 12% and Europe up 5.1%. North America was up about 0.5%, with commercial down 2.3%, while personal lines and agriculture each grew 6%. Commercial was up 4.1% excluding major and specialty property. In our international life insurance business, premiums and deposits rose 14.4%.

“We are an all-weather company. As long-term compounders of wealth in a cyclical business, we are patient and have many sources of opportunity on both the liability and asset sides of the balance sheet. CATs and FX aside, we are confident in our ability to continue to outperform and generate strong growth in operating earnings and EPS, and double-digit growth in tangible book value.”

Operating highlights for the quarter ended June 30, 2026 were as follows:

 

Chubb Limited    Q2     Q2        
(in millions of U.S. dollars except for percentages)    2026     2025     Change  

Consolidated

                        

Net premiums written (increase of 2.0% in constant dollars)

   $ 14,705     $ 14,196       3.6%  

P&C

      

Net premiums written (increase of 1.4% in constant dollars)

(increase of 6.3% excluding large account and E&S property)

   $ 12,768     $ 12,394       3.0%  

Underwriting income

   $ 1,937     $ 1,631       18.8%  

Combined ratio

     83.8%       85.6%    

Current accident year underwriting income excluding catastrophe losses

   $ 2,129     $ 2,012       5.8%  

Current accident year combined ratio excluding catastrophe losses

     82.2%       82.3%    

Global P&C (excludes Agriculture)

      

Net premiums written (increase of 1.1% in constant dollars)

   $ 11,992     $ 11,661       2.8%  

Underwriting income

   $ 1,871     $ 1,566       19.5%  

Combined ratio

     83.5%       85.4%    

Current accident year underwriting income excluding catastrophe losses

   $ 2,049     $ 1,946       5.4%  

Current accident year combined ratio excluding catastrophe losses

     81.9%       81.9%    

Life Insurance

      

Net premiums written (increase of 6.3% in constant dollars)

   $ 1,937     $ 1,802       7.5%  

Segment income (increase of 9.1% in constant dollars)

   $ 332     $ 305       9.0%  

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   4


Chubb Limited News Release

 

 

Consolidated net premiums earned increased 5.8%, or 4.0% in constant dollars. P&C net premiums earned increased 5.5%, or 3.6% in constant dollars.

 

 

Operating cash flow was $3.73 billion and adjusted operating cash flow was $3.48 billion.

 

 

Total capital returned to shareholders in the quarter was $1.37 billion, comprising share repurchases of $979 million at an average purchase price of $327.18 per share and dividends of $395 million. Total capital returned to shareholders for the six months was $2.90 billion, comprising share repurchases of $2.12 billion at an average purchase price of $326.03 per share and dividends of $775 million.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   5


Chubb Limited News Release

 

Details of financial results by business segment are available in the Chubb Limited Financial Supplement. Key segment items for the quarter ended June 30, 2026 are presented below: 

 

Chubb Limited    Q2     Q2        
(in millions of U.S. dollars except for percentages)    2026     2025     Change  

Total North America P&C Insurance

                        

(Comprising NA Commercial P&C Insurance, NA Personal P&C Insurance and NA Agricultural Insurance)

      

Net premiums written

   $ 8,424     $ 8,394       0.4%  

Combined ratio

     81.5%       81.7%    

Current accident year combined ratio excluding catastrophe losses

     79.4%       79.7%    

North America Commercial P&C Insurance

      

Net premiums written (increase of 4.1% excluding large account and E&S property)

   $ 5,594     $ 5,723       (2.3)%  

Major accounts retail and excess and surplus (E&S) wholesale

(increase of 0.4% excluding large account and E&S property)

   $ 3,257     $ 3,578       (9.0)%  

Middle market and small commercial

   $ 2,337     $ 2,145       8.9%  

Combined ratio

     85.4%       83.5%    

Current accident year combined ratio excluding catastrophe losses

     81.8%       81.1%    

North America Personal P&C Insurance

      

Net premiums written

   $ 2,054     $ 1,938       6.0%  

Combined ratio

     67.3%       73.5%    

Current accident year combined ratio excluding catastrophe losses

     69.9%       72.2%    

North America Agricultural Insurance

      

Net premiums written

   $ 776     $ 733       6.0%  

Combined ratio

     89.7%       89.1%    

Current accident year combined ratio excluding catastrophe losses

     87.6%       88.8%    

Overseas General Insurance

      

Net premiums written (increase of 4.8% in constant dollars)

   $ 3,990     $ 3,620       10.2%  

Commercial P&C

   $ 2,259     $ 2,077       8.8%  

Consumer P&C

   $ 1,731     $ 1,543       12.1%  

Combined ratio

     82.2%       90.3%    

Current accident year combined ratio excluding catastrophe losses

     85.2%       85.4%    

Global Reinsurance

      

Net premiums written

   $ 354     $ 380       (6.7)%  

Combined ratio

     76.1%       71.0%    

Current accident year combined ratio excluding catastrophe losses

     76.9%       73.5%    

Life Insurance

      

Net premiums written (increase of 6.3% in constant dollars)

   $ 1,937     $ 1,802       7.5%  

Net premiums written and deposits (increase of 12.9% in constant dollars)

   $ 2,652     $ 2,320       14.4%  

Segment income (increase of 9.1% in constant dollars)

   $ 332     $ 305       9.0%  

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   6


Chubb Limited News Release

 

 

North America Commercial P&C Insurance: The combined ratio increased 1.9 percentage points, including a 1.3 percentage point increase from higher catastrophe losses and a 0.5 percentage point increase in the current accident year loss ratio excluding catastrophe losses.

 

 

North America Personal P&C Insurance: The combined ratio decreased 6.2 percentage points, including a 2.4 percentage point decrease from higher favorable prior period development, a 1.5 percentage point decrease from lower catastrophe losses, and a 1.5 percentage point decrease in the current accident year loss ratio excluding catastrophe losses.

 

 

North America Agricultural Insurance: The combined ratio increased 0.6 percentage points, including a 1.8 percentage point increase from higher catastrophe losses, partially offset by a 0.7 percentage point decrease in the underlying expense ratio, and a 0.5 percentage point decrease in the current accident year loss ratio excluding catastrophe losses.

 

 

Overseas General Insurance: The combined ratio decreased 8.1 percentage points, including a 6.5 percentage point decrease from lower catastrophe losses, a 1.4 percentage point decrease from higher favorable prior period development, and a 0.6 percentage point decrease in the current accident year loss ratio excluding catastrophe losses, partially offset by a 0.4 percentage point increase in the underlying expense ratio, due to shift in the mix of business.

 

 

Life Insurance: Net premiums written were $1.94 billion, up 7.5%, with International Life of $1.59 billion, up 6.2%, and Chubb Benefits up 14.0%. Life Segment income was $332 million, up 9.0%, primarily reflecting growth in International Life of 13.0%.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   7


Chubb Limited News Release

 

All comparisons are with the same period last year unless otherwise specifically stated.

Please refer to the Chubb Limited Financial Supplement, dated June 30, 2026, which is posted on Chubb’s investor relations website, investors.chubb.com, in the Financials section for more detailed information on individual segment performance, together with additional disclosure on reinsurance recoverable, loss reserves, investment portfolio, and debt and capital.

Chubb Limited will hold its second quarter earnings conference call on Wednesday, July 22, 2026, at 8:30 a.m. Eastern. The earnings conference call will be available via live webcast at investors.chubb.com or by dialing 877-400-4403 (within the United States) or 332-251-2601 (international), passcode 1641662. Please refer to the Chubb website under Events and Presentations for details. A replay will be available after the call at the same location. To listen to the replay, click here to register and receive dial-in numbers.

In this release, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.

About Chubb

Chubb is a world leader in insurance. With operations in 54 countries and territories, Chubb provides commercial and personal property and casualty insurance, personal accident and supplemental health insurance, reinsurance and life insurance to a diverse group of clients. The company is defined by its extensive product and service offerings, broad distribution capabilities, exceptional financial strength and local operations globally. Parent company Chubb Limited is listed on the New York Stock Exchange (NYSE: CB) and is a component of the S&P 500 index. Chubb employs approximately 45,000 people worldwide. Additional information can be found at: www.chubb.com.

Investor Contact

Susan Spivak: (212) 827-4445; investorrelations@chubb.com

Media Contact

mediarelations@chubb.com

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   8


Chubb Limited News Release

 

Regulation G – Non-GAAP Financial Measures

In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).

Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.

Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions of $1 million and $4 million in Q2 2026 and Q2 2025, and including investment income of $119 million and $115 million in Q2 2026 and Q2 2025, from partially owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The amortization of the fair value adjustment on acquired invested assets was $3 million and $6 million for the six months ended June 30, 2026 and 2025, and the investment income from private equity partnerships was $246 million and $222 million for the six months ended June 30, 2026 and 2025. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.

Adjusted net realized gains (losses) and other, net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses. The crop derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses. The realized gains and losses on underlying investments supporting the liabilities of certain participating policies have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this better reflects the economics of the liabilities and the underlying investments supporting those liabilities. Other includes the amortization of fair value adjustment of acquired invested assets and long-term debt related to certain acquisitions. See Core operating income for further description of these items.

P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value of acquired invested assets and debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).

P&C current accident year underwriting income excluding catastrophe losses is P&C underwriting income adjusted to exclude P&C catastrophe losses and prior period development (PPD). We believe it is useful to exclude catastrophe losses, as they are not predictable as to timing and amount, and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   9


Chubb Limited News Release

 

References in this release to “current accident year” or “underlying” metrics exclude catastrophe losses and prior period development, unless stated otherwise.

Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses) and other, which include items described in this paragraph, and market risk benefits gains (losses). We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we exclude the amortization of fair value adjustments on purchased invested assets and long-term debt related to certain acquisitions due to the size and complexity of these acquisitions. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. The costs are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.

Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk on market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.

P&C combined ratio is the sum of the loss and loss expense ratio, acquisition cost ratio and the administrative expense ratio excluding the life business and including the realized gains and losses on the crop derivatives, as noted above.

P&C current accident year combined ratio excluding catastrophe losses excludes the impact of P&C catastrophe losses and PPD from the P&C combined ratio. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items.

Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.

Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   10


Chubb Limited News Release

 

our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful.

Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.

Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.

Life Insurance and International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because life deposits are an important component of production and key to our efforts to grow our business.

See the reconciliation of Non-GAAP Financial Measures on pages 27-33 in the Financial Supplement. These measures should not be viewed as a substitute for measures determined in accordance with GAAP, including premium, net income, book value, return on equity, and net investment income.

NM – not meaningful comparison

Cautionary Statement Regarding Forward-Looking Statements:

Forward-looking statements made in this press release, such as those related to company performance, pricing, growth opportunities, economic and market conditions, and our expectations and intentions and other statements that are not historical facts, reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the following: competition, pricing and policy term trends, the levels of new and renewal business achieved, the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, integration activities and performance of acquired companies, loss of key employees or disruptions to our operations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance recoverable, credit developments among reinsurers, rating agency action, possible terrorism or the outbreak and effects of war, economic, political, regulatory, insurance and reinsurance business conditions, potential strategic opportunities including acquisitions and our ability to achieve them, as well as management’s response to these factors, and other factors identified in our filings with the Securities and Exchange Commission (SEC). Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   11


Chubb Limited News Release

 

Chubb Limited

Summary Consolidated Balance Sheets

(in millions of U.S. dollars, except per share data)

(Unaudited)

 

     June 30
2026
     December 31
2025
 

Assets

     

Investments

    $ 172,649        $ 168,720   

Cash and restricted cash

     2,753         2,470   
  

 

 

    

 

 

 

Total invested assets

     175,402         171,190   

Insurance and reinsurance balances receivable

     19,068         15,944   

Reinsurance recoverable on losses and loss expenses

     20,284         20,338   

Goodwill and other intangible assets ($25,859 and $25,775 represents Chubb portion as of 6/30/2026 and 12/31/2025, respectively)

     26,488         26,448   

Other assets

     40,080         38,407   
  

 

 

    

 

 

 

Total assets

    $ 281,322        $ 272,327   
  

 

 

    

 

 

 

Liabilities

         

Unpaid losses and loss expenses

    $ 89,669        $ 88,018   

Unearned premiums

     28,511         26,279   

Other liabilities

     82,297         78,251   
  

 

 

    

 

 

 

Total liabilities

     200,477         192,548   

Shareholders’ equity

     

Chubb shareholders’ equity, excl. AOCI

     81,295         78,732   

Accumulated other comprehensive income (loss) (AOCI)

     (5,923)         (4,975)   
  

 

 

    

 

 

 

Chubb shareholders’ equity

     75,372         73,757   

Noncontrolling interests

     5,473         6,022   
  

 

 

    

 

 

 

Total shareholders’ equity

     80,845         79,779   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

    $   281,322        $   272,327   
  

 

 

    

 

 

 

Book value per common share

    $ 195.45        $ 188.59   

Tangible book value per common share

    $ 131.93        $ 126.22   

Book value per common share, excl. AOCI

    $ 210.81        $ 201.31   

Tangible book value per common share, excl. AOCI

    $ 145.67        $ 136.91   

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   12


Chubb Limited News Release

 

Chubb Limited

 

Summary Consolidated Financial Data

 

(in millions of U.S. dollars, except share, per share data, and ratios)

 

(Unaudited)

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2026      2025      2026      2025  

Gross premiums written

    $   17,947        $   17,276        $   34,498        $   32,381   

Net premiums written

     14,705         14,196         28,710         26,842   

Net premiums earned

     13,889         13,125         27,346         25,125   

Losses and loss expenses

     6,691         6,572         12,822         13,468   

Policy benefits

     1,615         1,406         3,400         2,633   

Policy acquisition costs

     2,632         2,415         5,228         4,728   

Administrative expenses

     1,168         1,125         2,317         2,205   

Net investment income

     1,760         1,568         3,469         3,129   

Net realized gains (losses)

     162         160         (245)         44   

Market risk benefits gains (losses)

     5         (17)         19         (109)   

Interest expense

     200         181         398         362   

Other income (expense):

           

Gains (losses) from separate account assets

     63         (12)         51         (22)   

Other

     133         667         306         760   

Amortization of purchased intangibles

     74         74         147         149   

Integration expenses and severance

     8         2         17         2   

Income tax expense

     742         717         1,388         1,038   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

    $ 2,882        $ 2,999        $ 5,229        $ 4,342   

Less: NCI income

     28         31         55         43   
  

 

 

    

 

 

    

 

 

    

 

 

 

Chubb net income

    $ 2,854        $ 2,968        $ 5,174        $ 4,299   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share:

           

Chubb net income

    $ 7.30        $ 7.35        $ 13.17        $ 10.63   

Core operating income

    $ 7.26        $ 6.14        $ 14.07        $ 9.82   

Weighted average shares outstanding

     391.3         403.8         393.0         404.3   

P&C combined ratio

           

Loss and loss expense ratio

     56.7%         59.0%         56.2%         63.1%   

Policy acquisition cost ratio

     19.1%         18.5%         19.5%         18.9%   

Administrative expense ratio

     8.0%         8.1%         8.2%         8.4%   
  

 

 

    

 

 

    

 

 

    

 

 

 

P&C combined ratio

     83.8%         85.6%         83.9%         90.4%   

P&C underwriting income

    $ 1,937        $ 1,631        $ 3,729        $ 2,072   

 

Chubb®, Chubb logo® and Chubb. Insured.SM are trademarks of Chubb.   13

Exhibit 99.2

 

LOGO

Chubb Limited

Financial Supplement

for the Quarter Ended June 30, 2026

Investor Contact

Susan Spivak: (212) 827-4445

email: investorrelations@chubb.com

This report is for informational purposes only. It should be read in conjunction with documents filed by Chubb Limited with the Securities and Exchange Commission, including the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this financial supplement reflect Chubb Limited’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties which may cause actual results to differ materially from such statements. For example, forward-looking statements related to financial performance, including exposures, reserves and recoverables, could be affected by the frequency and severity of unpredictable catastrophic events, actual loss experience, uncertainties in the reserving or settlement process, currency exchange fluctuations, new theories of liability, judicial, legislative, regulatory and other governmental developments, litigation tactics and developments, investigation developments and actual settlement terms, the amount and timing of reinsurance receivable and credit developments among reinsurers.

Our forward-looking statements could also be affected by, among other things, competition, pricing and policy term trends, market acceptance, changes in demand, actual market developments, rating agency action, possible terrorism or the outbreak and effects of war, and such other factors identified in our filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


Chubb Limited

Financial Supplement Table of Contents

 

         

Page

 
I.    Financial Highlights   
   - Consolidated Financial Highlights      1  
II.    Consolidated Results   
   - Consolidated Statement of Operations      2  
   - P&C - Consecutive Quarters      3  
   - Global P&C - Consecutive Quarters      4  
   - Summary Consolidated Balance Sheets      5  
   - Product Line      6  
   - Consolidated Results by Segment      7 - 8  
III.    Segment Results   
   - North America Commercial P&C Insurance      9  
   - North America Personal P&C Insurance      10  
   - North America Agricultural Insurance      11  
   - Overseas General Insurance      12  
   - Global Reinsurance      13  
   - Life Insurance      14  
   - Corporate      15  
IV.    Balance Sheet Details   
   - Loss Reserve Rollforward      16  
   - Reinsurance Recoverable Analysis      17  
   - Investment Portfolio      18 - 21  
   - Net Realized and Unrealized Gains (Losses)      22 - 23  
   - Debt and Capital      24  
   - Computation of Basic and Diluted Earnings Per Share      25  
   - Book Value and Book Value per Common Share      26  
V.    Other Disclosures   
   - Non-GAAP Financial Measures      27 - 33  
   - Glossary      34  

Note on Chubb Metrics:

In this financial supplement, business activity for, and the financial position of, Chubb acquisitions are reported at 100%, as required, except for core operating income, net income, book value, tangible book value, ROE, per share data, and certain other key metrics, which include only Chubb’s ownership interest and exclude the non-controlling interest.


Chubb Limited

Consolidated Financial Highlights

(in millions of U.S. dollars, except share, per share data, and ratios)

(Unaudited)

Note: All dollar amounts in the Financial Supplement are rounded. However, percent changes and ratios are calculated using whole dollars. Accordingly, calculations using rounded dollars may differ.

 

       Three months ended June 30              Constant $        Constant $        Six months ended June 30           Constant $     Constant $  
    2026     2025      % Change      2025      % Change      2026     2025     % Change     2025     % Change  
   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Gross premiums written

   $ 17,947      $ 17,276       3.9%      $ 17,534       2.4%      $ 34,498      $ 32,381       6.5%      $ 33,069       4.3%  

Net premiums written

   $ 14,705      $ 14,196       3.6%      $ 14,417       2.0%      $ 28,710      $ 26,842       7.0%      $ 27,417       4.7%  

P&C net premiums written

   $ 12,768      $ 12,394       3.0%      $ 12,595       1.4%      $ 24,484      $ 23,320       5.0%      $ 23,844       2.7%  

Global P&C net premiums written

   $ 11,992      $ 11,661       2.8%      $ 11,862       1.1%      $ 23,397      $ 22,311       4.9%      $ 22,835       2.5%  

Life Insurance net premiums written

   $ 1,937      $ 1,802       7.5%      $ 1,822       6.3%      $ 4,226      $ 3,522       20.0%      $ 3,573       18.3%  

Net premiums earned

   $ 13,889      $ 13,125       5.8%      $ 13,350       4.0%      $ 27,346      $ 25,125       8.8%      $ 25,637       6.7%  

P&C underwriting income

   $ 1,937      $ 1,631       18.8%      $ 1,671       16.0%      $ 3,729      $ 2,072       80.0%      $ 2,156       73.0%  

P&C CAY underwriting income ex Cats

   $ 2,129      $ 2,012       5.8%      $ 2,048       4.0%      $ 4,135      $ 3,839       7.7%      $ 3,913       5.7%  

Adjusted net investment income

   $ 1,880      $ 1,687       11.4%      $ 1,702       10.5%      $ 3,718      $ 3,357       10.8%      $ 3,388       9.7%  

Core operating income

   $ 2,842      $ 2,480       14.6%      $ 2,515       13.0%      $ 5,531      $ 3,969       39.4%      $ 4,049       36.6%  

Adjusted operating cash flow

   $ 3,476      $ 3,231            $ 7,279      $ 5,232        

Net investment income

   $ 1,760      $ 1,568       12.3%      $ 1,579       11.5%      $ 3,469      $ 3,129       10.9%      $ 3,154       10.0%  

Chubb net income

   $ 2,854      $ 2,968       -3.8%          $ 5,174      $ 4,299       20.4%      

Operating cash flow

   $ 3,730      $ 3,551            $ 7,677      $ 5,117        

P&C combined ratio

                   

Loss and loss expense ratio

    56.7%       59.0%             56.2%       63.1%        

Policy acquisition cost and administrative expense ratio

    27.1%       26.6%             27.7%       27.3%        
 

 

 

   

 

 

         

 

 

   

 

 

       

Combined ratio

    83.8%       85.6%             83.9%       90.4%        

P&C Current Accident Year (CAY) combined ratio ex
Catastrophe losses (Cats)

                   

CAY loss and loss expense ratio ex Cats

    55.2%       55.6%             54.5%       55.1%        

CAY policy acquisition cost and administrative expense ratio ex Cats

    27.0%       26.7%             27.7%       27.2%        
 

 

 

   

 

 

         

 

 

   

 

 

       

CAY combined ratio ex Cats

    82.2%       82.3%             82.2%       82.3%        

ROE

    15.3%       17.6%             13.9%       12.9%        

Core operating return on tangible equity (ROTE)

    21.2%       21.0%             20.9%       16.9%        

Core operating return on equity (ROE)

    14.5%       13.9%             14.3%       11.2%        

Effective tax rate

    20.6%       19.4%             21.1%       19.4%        

Core operating effective tax rate

    19.2%       19.1%             19.3%       19.1%        

Diluted earnings per share

                   

Chubb net income

   $ 7.30      $ 7.35       -0.7%          $ 13.17      $ 10.63       23.9%      

Core operating income

   $ 7.26      $ 6.14       18.2%          $ 14.07      $ 9.82       43.3%      

Weighted average diluted common shares outstanding

    391.3       403.8             393.0       404.3        
                                                                                 
                % Change           % Change           % Change                    
    June 30     March 31     2Q-26 vs.     December 31     2Q-26 vs.     June 30     2Q-26 vs.                    
    2026     2026     1Q-26     2025     4Q-25     2025     2Q-25                    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

Book value per common share

   $ 195.45      $ 189.93       2.9%      $ 188.59       3.6%      $ 174.07       12.3%        

Tangible book value per common share

   $ 131.93      $ 126.65       4.2%      $ 126.22       4.5%      $ 112.64       17.1%        

Book value per common share, excl. AOCI

   $ 210.81      $ 205.15       2.8%      $ 201.31       4.7%      $ 189.27       11.4%        

Tangible book value per common share, excl. AOCI

   $ 145.67      $ 140.35       3.8%      $ 136.91       6.4%      $ 125.80       15.8%        

 

Financial Highlights   Page 1


Chubb Limited

Statement of Operations - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

Consolidated Statements of Operations   2Q-26   1Q-26   4Q-25   3Q-25   2Q-25   YTD
2026
  YTD
2025
  Full Year
2025

Gross premiums written

   $   17,947      $   16,551      $   15,496      $   18,069      $   17,276      $   34,498      $   32,381      $   65,946  

Net premiums written

    14,705       14,005       13,134       14,866       14,196       28,710       26,842       54,842  

Net premiums earned

    13,889       13,457       13,530       14,359       13,125       27,346       25,125       53,014  

Adjusted losses and loss expenses (1)

    6,699       6,139       6,289       6,958       6,574       12,838       13,469       26,716  

Realized (gains) losses on crop derivatives

    8       8       8       7       2       16       1       16  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss expenses

    6,691       6,131       6,281       6,951       6,572       12,822       13,468       26,700  

Adjusted policy benefits (2)

    1,480       1,813       1,355       1,422       1,378       3,293       2,654       5,431  

Realized (gains) losses from investment portfolios supporting participating policies

    (72     16       27       41       (40     (56     (1     67  

(Gains) losses from fair value changes in separate account assets

    (63     12       (127     9       12       (51     22       (96
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy benefits

    1,615       1,785       1,455       1,372       1,406       3,400       2,633       5,460  

Policy acquisition costs

    2,632       2,596       2,556       2,563       2,415       5,228       4,728       9,847  

Administrative expenses

    1,168       1,149       1,161       1,138       1,125       2,317       2,205       4,504  

Adjusted net investment income (3)

    1,880       1,838       1,814       1,776       1,687       3,718       3,357       6,947  

Other (income) expense from private equity partnerships

    (119     (127     (125     (127     (115     (246     (222     (474

Amortization expense of fair value adjustment on acquired invested assets

    (1     (2     (1     (1     (4     (3     (6     (8
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

    1,760       1,709       1,688       1,648       1,568       3,469       3,129       6,465  

Adjusted realized gains (losses) (4)

    98       (383     (81     331       122       (285     44       294  

Realized gains (losses) from investment portfolios supporting participating policies

    72       (16     (27     (41     40       56       1       (67

Realized gains (losses) on crop derivatives

    (8     (8     (8     (7     (2     (16     (1     (16
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses)

    162       (407     (116     283       160       (245     44       211  

Market risk benefits gains (losses)

    5       14       (37     (142     (17     19       (109     (288

Adjusted interest expense (5)

    205       203       210       203       186       408       372       785  

Amortization benefit of fair value adjustment on acquired long term debt

    (5     (5     (5     (6     (5     (10     (10     (21
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

    200       198       205       197       181       398       362       764  

Gains (losses) from fair value changes in separate account assets

    63       (12     127       (9     (12     51       (22     96  

Net realized gains (losses) related to unconsolidated entities

    2       27       282       (84     540       29       515       713  

Other income (expense) from private equity partnerships

    119       127       125       127       115       246       222       474  

Other income (expense) - operating

    12       19       (18     9       12       31       23       14  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

    196       161       516       43       655       357       738       1,297  

Amortization expense of purchased intangibles

    74       73       77       75       74       147       149       301  

Integration expenses and severance

    8       9       76       1       2       17       2       79  

Income tax expense (benefit)

    742       646       597       787       717       1,388       1,038       2,422  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

   $ 2,882      $ 2,347      $ 3,173      $ 3,107      $ 2,999      $ 5,229      $ 4,342      $ 10,622  

Less: NCI income (loss)

    28       27       (37     306       31       55       43       312  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chubb net income

   $ 2,854      $ 2,320      $ 3,210      $ 2,801      $ 2,968      $ 5,174      $ 4,299      $ 10,310  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted losses and loss expenses used throughout this report includes realized gains and losses on crop derivatives.

(2) Adjusted policy benefits used throughout this report includes gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

(3) Adjusted net investment income used throughout this report excludes Amortization expense of fair value adjustment on acquired invested assets and includes income from private equity partnerships where we hold more than 3% ownership.

(4) Adjusted realized gains (losses) used throughout this report excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

(5) Adjusted interest expense used throughout this report excludes Amortization benefit of fair value adjustment on acquired long term debt.

 

Statement of Operations   Page 2


Chubb Limited

P&C Underwriting Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

P&C

     2Q-26        1Q-26         4Q-25         3Q-25         2Q-25      YTD
   2026   
  YTD
   2025   
  Full Year
   2025   

Gross premiums written

   $    15,953       $    14,206      $    13,612       $    16,074       $    15,410       $    30,159       $    28,737       $    58,423   

Net premiums written

    12,768        11,716       11,309        12,934        12,394        24,484        23,320        47,563   

Net premiums earned

    11,955        11,189       11,716        12,434        11,336        23,144        21,640        45,790   

Adjusted losses and loss expenses

    6,677        6,111       6,257        6,927        6,554        12,788        13,423        26,607   

Policy benefits

    106        113       109        119        129        219        242        470   

Policy acquisition costs

    2,280        2,234       2,214        2,204        2,096        4,514        4,099        8,517   

Administrative expenses

    955        939       939        925        926        1,894        1,804        3,668   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C underwriting income

   $ 1,937       $ 1,792      $ 2,197       $ 2,259       $ 1,631       $ 3,729       $ 2,072       $ 6,528   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C CAY underwriting income ex Cats

   $ 2,129       $ 2,006      $ 2,294       $ 2,183       $ 2,012       $ 4,135       $ 3,839       $ 8,316   

% Change versus prior year period

               

Net premiums written

    3.0%       7.2%       7.7%       5.3%       5.2%       5.0%       4.3%       5.4%  

Net premiums earned

    5.5%       8.6%       6.2%       5.0%       5.7%       7.0%       4.6%       5.1%  

Net premiums written constant $

    1.4%       4.1%       6.9%       4.7%       5.8%       2.7%       5.4%       5.6%  

Net premiums earned constant $

    3.6%       5.9%       5.3%       4.2%       6.3%       4.7%       5.7%       5.2%  

Combined ratio

               

Loss and loss expense ratio

    56.7%       55.6%       54.3%       56.7%       59.0%       56.2%       63.1%       59.1%  

Policy acquisition cost ratio

    19.1%       20.0%       18.9%       17.7%       18.5%       19.5%       18.9%       18.6%  

Administrative expense ratio

    8.0%       8.4%       8.0%       7.4%       8.1%       8.2%       8.4%       8.0%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

    83.8%       84.0%       81.2%       81.8%       85.6%       83.9%       90.4%       85.7%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

               

CAY loss and loss expense ratio ex Cats

    55.2%       53.8%       53.2%       57.5%       55.6%       54.5%       55.1%       55.3%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    27.0%       28.3%       27.2%       25.0%       26.7%       27.7%       27.2%       26.6%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

    82.2%       82.1%       80.4%       82.5%       82.3%       82.2%       82.3%       81.9%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios

               

Net premiums written/gross premiums written

    80%       82%       83%       80%       80%       81%       81%       81%  

Expense ratio

    27.1%       28.4%       26.9%       25.1%       26.6%       27.7%       27.3%       26.6%  

Expense ratio excluding A&H

    25.5%       26.8%       25.3%       23.6%       25.1%       26.1%       25.7%       25.0%  

Net catastrophe losses - pre-tax

   $ 475       $ 500       $ 365       $ 285       $ 630       $ 975       $ 2,271       $ 2,921   

Unfavorable (favorable) prior period development (PPD) - pre-tax

   $ (283)      $ (286)      $ (268)      $ (361)      $ (249)      $ (569)      $ (504)      $ (1,133)  

Impact of catastrophe losses on combined ratio - Unfavorable (favorable)

    4.0%       4.5%       3.0%       2.3%       5.5%       4.2%       10.5%       6.3%  

Impact of PPD on combined ratio - Unfavorable (favorable)

    -2.4%       -2.6%       -2.3%       -3.0%       -2.2%       -2.5%       -2.4%       -2.5%  

Impact of Cats and PPD on combined ratio - Unfavorable (favorable)

    1.6%       1.9%       0.7%       -0.7%       3.3%       1.7%       8.1%       3.8%  

 

P&C Results   Page 3


Chubb Limited

Global P&C Underwriting Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

Global P&C      2Q-26        1Q-26         4Q-25         3Q-25         2Q-25      YTD
   2026   
  YTD
   2025   
  Full Year
   2025   

Gross premiums written

   $    14,841       $    13,705      $    13,005       $    13,558       $    14,300       $    28,546       $    27,193       $    53,756   

Net premiums written

    11,992        11,405       10,850        11,476        11,661        23,397        22,311        44,637   

Net premiums earned

    11,314        11,000       11,055        10,939        10,738        22,314        20,877        42,871   

Adjusted losses and loss expenses

    6,151        6,058       5,817        5,703        6,071        12,209        12,848        24,368   

Policy benefits

    106        113       109        119        129        219        242        470   

Policy acquisition costs

    2,235        2,210       2,196        2,118        2,048        4,445        4,034        8,348   

Administrative expenses

    951        945       954        920        924        1,896        1,800        3,674   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global P&C underwriting income

   $    1,871       $    1,674      $    1,979       $    2,079       $    1,566       $    3,545       $    1,953       $    6,011   
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global P&C CAY underwriting income ex Cats

   $    2,049       $    1,964      $    2,130       $    2,029       $    1,946       $    4,013       $    3,737       $    7,896   

% Change versus prior year period

               

Net premiums written

    2.8%       7.1%       6.6%       5.3%       5.8%       4.9%       4.4%       5.2%  

Net premiums earned

    5.4%       8.5%       5.3%       4.9%       6.3%       6.9%       4.7%       4.9%  

Net premiums written constant $

    1.1%       3.9%       5.7%       4.6%       6.4%       2.5%       5.7%       5.4%  

Net premiums earned constant $

    3.4%       5.8%       4.4%       4.1%       7.0%       4.6%       5.8%       5.0%  

Combined ratio

               

Loss and loss expense ratio

    55.3%       56.1%       53.6%       53.2%       57.7%       55.7%       62.7%       57.9%  

Policy acquisition cost ratio

    19.8%       20.1%       19.9%       19.4%       19.1%       19.9%       19.3%       19.5%  

Administrative expense ratio

    8.4%       8.6%       8.6%       8.4%       8.6%       8.5%       8.6%       8.6%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

    83.5%       84.8%       82.1%       81.0%       85.4%       84.1%       90.6%       86.0%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

               

CAY loss and loss expense ratio ex Cats

    53.8%       53.5%       52.6%       54.0%       54.3%       53.7%       54.3%       53.8%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    28.1%       28.7%       28.3%       27.6%       27.6%       28.3%       27.8%       27.9%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

    81.9%       82.2%       80.9%       81.6%       81.9%       82.0%       82.1%       81.7%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other ratios

               

Net premiums written/gross premiums written

    81%       83%       83%       85%       82%       82%       82%       83%  

Expense ratio

    28.2%       28.7%       28.5%       27.8%       27.7%       28.4%       27.9%       28.1%  

Expense ratio excluding A&H

    26.6%       27.1%       26.9%       26.2%       26.1%       26.8%       26.4%       26.4%  

Net catastrophe losses - pre-tax

   $    461       $    496       $    361       $    281       $    629       $    957       $    2,255       $    2,897   

Unfavorable (favorable) prior period development (PPD) - pre-tax

   $    (283)      $    (206)      $    (210)      $    (331)      $    (249)      $    (489)      $    (471)      $    (1,012)  

Impact of catastrophe losses on combined ratio - Unfavorable (favorable)

    4.1%       4.5%       3.2%       2.6%       5.8%       4.3%       10.7%       6.8%  

Impact of PPD on combined ratio - Unfavorable (favorable)

    -2.5%       -1.9%       -2.0%       -3.2%       -2.3%       -2.2%       -2.2%       -2.5%  

Impact of Cats and PPD on combined ratio - Unfavorable (favorable)

    1.6%       2.6%       1.2%       -0.6%       3.5%       2.1%       8.5%       4.3%  

 

Global P&C   Page 4


Chubb Limited

Summary Consolidated Balance Sheets

(in millions of U.S. dollars, except per share data)

(Unaudited)

 

     June 30
2026
     March 31
2026
     December 31
2025
 

Assets

        

Short-term investments, at fair value

    $ 5,458        $ 5,067        $ 4,840   

Fixed maturities available for sale, at fair value

     125,518         123,433         122,680   

Private debt held-for-investment, at amortized cost

     2,252         2,477         2,411   

Equity securities, at fair value

     11,014         10,916         10,801   

Private equities

     17,385         17,132         17,239   

Other investments

     11,022         11,170         10,749   
  

 

 

    

 

 

    

 

 

 

Total investments

         172,649             170,195             168,720   

Cash and restricted cash

     2,753         2,634         2,470   
  

 

 

    

 

 

    

 

 

 

Total invested assets

     175,402         172,829         171,190   

Securities lending collateral

     1,870         2,277         2,500   

Insurance and reinsurance balances receivable

     19,068         17,101         15,944   

Reinsurance recoverable on losses and loss expenses

     20,284         20,159         20,338   

Deferred policy acquisition costs

     10,744         10,452         10,008   

Value of business acquired (VOBA)

     2,828         2,926         2,975   

Prepaid reinsurance premiums

     4,683         4,105         3,874   

Goodwill and other intangible assets ($25,859 and $25,775 represents Chubb portion as of 6/30/2026 and 12/31/2025, respectively)

     26,488         26,587         26,448   

Deferred tax assets

     1,237         1,315         1,312   

Separate account assets

     7,471         6,718         6,925   

Other assets

     11,247         10,987         10,813   
  

 

 

    

 

 

    

 

 

 

Total assets

    $ 281,322        $ 275,456        $ 272,327   
  

 

 

    

 

 

    

 

 

 

Liabilities

        

Unpaid losses and loss expenses

    $ 89,669        $ 88,915        $ 88,018   

Unearned premiums

     28,511         27,180         26,279   

Future policy benefits

     20,159         19,273         18,420   

Market risk benefits

     505         642         659   

Policyholder account balances

     9,102         8,782         8,576   

Separate account liabilities

     7,471         6,718         6,925   

Insurance and reinsurance balances payable

     9,345         8,486         8,349   

Securities lending payable

     1,870         2,277         2,500   

Accounts payable, accrued expenses, and other liabilities

     13,433         13,617         13,432   

Deferred tax liabilities

     1,870         1,759         1,741   

Short-term and long-term debt

     18,115         17,470         17,227   

Hybrid debt

     427         425         422   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     200,477         195,544         192,548   

Shareholders’ equity

                

Chubb shareholders’ equity, excl. AOCI

     81,295         79,699         78,732   

Accumulated other comprehensive income (loss) (AOCI)

     (5,923)        (5,911)        (4,975)  
  

 

 

    

 

 

    

 

 

 

Chubb shareholders’ equity

     75,372         73,788         73,757   

Noncontrolling interests

     5,473         6,124         6,022   
  

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

     80,845         79,912         79,779   
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

    $ 281,322        $ 275,456        $ 272,327   
  

 

 

    

 

 

    

 

 

 

Book value per common share

    $ 195.45        $ 189.93        $ 188.59   

% change over prior quarter

     2.9%        0.7%        3.5%  

Tangible book value per common share (1)

    $ 131.93        $ 126.65        $ 126.22   

% change over prior quarter

     4.2%        0.3%        5.1%  

Book value per common share, excl. AOCI

    $ 210.81        $ 205.15        $ 201.31   

% change over prior quarter

     2.8%        1.9%        3.4%  

Tangible book value per common share, excl. AOCI

    $ 145.67        $ 140.35        $ 136.91   

% change over prior quarter

     3.8%        2.5%        4.8%  

(1) Refer to page 26 in this financial supplement for more details. 

 

Consol Bal Sheet   Page 5


Chubb Limited

Consolidated Net Premiums Written by Product Line

(in millions of U.S. dollars)

(Unaudited)

 

                   Constant $      YTD   YTD          Constant $   
    2Q-26   2Q-25    % Change      % Change     2026   2025   % Change     % Change  
Net premiums written                

Property and other short-tail lines

   $ 2,486      $ 2,766       -10.1%       -11.7%      $ 4,953      $ 5,255       -5.8%       -8.3%  

Commercial casualty

    2,543       2,389       6.4%       5.2%       5,114       4,641       10.2%       8.3%  

Financial lines

    1,331       1,278       4.2%       2.6%       2,424       2,357       2.9%       0.6%  

Workers’ compensation

    581       547       6.2%       6.2%       1,207       1,185       1.9%       1.9%  

Commercial multiple peril (1)

    537       481       11.6%       11.4%       991       897       10.5%       10.3%  

Surety

    247       225       10.0%       6.9%       467       425       9.9%       6.4%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total Commercial P&C lines

    7,725       7,686       0.5%       -0.9%       15,156       14,760       2.7%       0.6%  

Agriculture

    776       733       6.0%       6.0%       1,087       1,009       7.8%       7.8%  

Personal homeowners

    1,640       1,535       6.8%       6.0%       2,913       2,678       8.8%       7.7%  

Personal automobile

    861       779       10.5%       4.3%       1,716       1,470       16.8%       9.7%  

Personal other

    530       475       11.4%       9.0%       1,090       986       10.5%       7.2%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total Personal lines (2)

    3,031       2,789       8.6%       6.0%       5,719       5,134       11.4%       8.2%  

Global A&H - P&C

    882       806       9.3%       6.0%       1,805       1,629       10.8%       6.1%  

Reinsurance lines

    354       380       -6.7%       -6.7%       717       788       -9.0%       -9.3%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Total P&C    $   12,768      $   12,394       3.0%       1.4%      $   24,484      $   23,320       5.0%       2.7%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Life Insurance     1,937       1,802       7.5%       6.3%       4,226       3,522       20.0%       18.3%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
Total Consolidated    $ 14,705      $ 14,196       3.6%       2.0%      $ 28,710      $ 26,842       7.0%       4.7%  
 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

(1) Commercial multiple peril represents retail package business (property and general liability).

(2) For purposes of this schedule only, certain 2025 Personal lines results have been reclassified among Personal lines categories to align with current-year reporting. This reclassification did not impact total Personal lines results.

 

Product Line   Page 6


Chubb Limited

Consolidated Results

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

         Three months ended June 30, 2026  
   

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
Q2 2026           Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 5,594         $ 2,054         $ 776         $ 3,990         $ 354         $ -         $ 12,768         $ 1,937         $ 14,705    

% of total net premiums written

       39%         14%         5%         27%         2%         0%         87%         13%         100%   

Net premiums earned

       5,214          1,817          641          3,984          299          -          11,955          1,934          13,889    

Adjusted losses and loss expenses

       3,372          791          526          1,709          121          158          6,677          22          6,699    

Adjusted policy benefits

       -          -          -          106          -          -          106          1,374          1,480    

Policy acquisition costs

       730          347          45          1,060          98          -          2,280          352          2,632    

Administrative expenses

       351          86          4          399          8          107          955          213          1,168    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       761          593          66          710          72          (265)         1,937          (27)         1,910    

Adjusted net investment income

       982          140          21          313          110          (9)         1,557          323          1,880    

Other income (expense) - operating

       (15)         (3)         (2)         (6)         -          (7)         (33)         45          12    

Amortization expense of purchased intangibles

       (1)         (2)         (6)         (22)         -          (34)         (65)         (9)         (74)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 1,727         $ 728         $ 79         $ 995         $ 182         $ (315)        $ 3,396         $ 332         $ 3,728    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       85.4%         67.3%         89.7%         82.2%         76.1%            83.8%         

CAY combined ratio ex Cats

       81.8%         69.9%         87.6%         85.2%         76.9%            82.2%         

 

         Three months ended June 30, 2025  
   

North

America
Commercial P&C

    

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
Q2 2025           Insurance          Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 5,723         $ 1,938         $ 733         $ 3,620         $ 380         $ -         $ 12,394         $ 1,802         $ 14,196    

% of total net premiums written

       39%         14%         5%         26%         3%         0%         87%         13%         100%   

Net premiums earned

       5,177          1,681          598          3,542          338          -          11,336          1,789          13,125    

Adjusted losses and loss expenses

       3,258          822          483          1,789          132          70          6,554          20          6,574    

Adjusted policy benefits

       -          -          -          129          -          -          129          1,249          1,378    

Policy acquisition costs

       705          332          48          913          98          -          2,096          319          2,415    

Administrative expenses

       357          82          2          369          10          106          926          199          1,125    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       857          445          65          342          98          (176)         1,631          2          1,633    

Adjusted net investment income

       938          118          19          278          85          (25)         1,413          274          1,687    

Other income (expense) - operating

       (8)         -          -          (5)         -          (12)         (25)         37          12    

Amortization expense of purchased intangibles

       (2)         (2)         (6)         (19)         -          (37)         (66)         (8)         (74)   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 1,785         $ 561         $ 78         $ 596         $ 183         $ (250)        $ 2,953         $ 305         $ 3,258    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       83.5%         73.5%         89.1%         90.3%         71.0%            85.6%         

CAY combined ratio ex Cats

       81.1%         72.2%         88.8%         85.4%         73.5%            82.3%         

 

Consol Results - QTD   Page 7


Chubb Limited

Consolidated Results

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

         Six months ended June 30, 2026  
        

North

America
Commercial P&C

   

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
YTD 2026           Insurance         Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 10,489        $ 3,735         $ 1,087         $ 8,456         $ 717         $ -         $ 24,484         $ 4,226         $ 28,710    

% of total net premiums written

       37%        13%         4%         29%         2%         0%         85%         15%         100%   

Net premiums earned

       10,362         3,563          830          7,764          625          -          23,144          4,202          27,346    

Adjusted losses and loss expenses

       6,592         1,825          579          3,361          258          173          12,788          50          12,838    

Adjusted policy benefits

       -         -          -          219          -          -          219          3,074          3,293    

Policy acquisition costs

       1,482         694          69          2,069          200          -          4,514          714          5,228    

Administrative expenses

       705         171          (2)         786          17          217          1,894          423          2,317    
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       1,583         873          184          1,329          150          (390)         3,729          (59)         3,670    

Adjusted net investment income

       1,953         277          47          613          218          (18)         3,090          628          3,718    

Other income (expense) - operating

       (29)        (6)         (2)         (12)         -          (16)         (65)         96          31    

Amortization expense of purchased intangibles

       (2)        (4)         (12)         (44)         -          (68)         (130)         (17)         (147)   
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 3,505        $ 1,140         $ 217         $ 1,886         $ 368         $ (492)        $ 6,624         $ 648         $ 7,272    
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       84.7%        75.5%         77.8%         82.9%         76.1%            83.9%         

CAY combined ratio ex Cats

       81.8%        70.6%         85.4%         85.3%         75.2%            82.2%         

 

         Six months ended June 30, 2025  
        

North

America
Commercial P&C

   

North

America
Personal P&C

    

North

America
Agricultural

     Overseas
General
     Global             Total      Life      Total  
YTD 2025           Insurance         Insurance          Insurance          Insurance      Reinsurance       Corporate             P&C        Insurance      Consolidated  

Net premiums written

      $ 10,510        $ 3,490         $ 1,009         $ 7,523         $ 788         $ -         $ 23,320         $ 3,522         $ 26,842    

% of total net premiums written

       39%        13%         4%         28%         3%         0%         87%         13%         100%   

Net premiums earned

       10,165         3,255          763          6,751          706          -          21,640          3,485          25,125    

Adjusted losses and loss expenses

       6,289         2,915          575          3,186          374          84          13,423          46          13,469    

Adjusted policy benefits

       -         -          -          242          -          -          242          2,412          2,654    

Policy acquisition costs

       1,424         662          65          1,750          198          -          4,099          629          4,728    

Administrative expenses

       701         169          4          699          20          211          1,804          401          2,205    
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Underwriting income (loss)

       1,751         (491)         119          874          114          (295)         2,072          (3)         2,069    

Adjusted net investment income

       1,867         238          43          559          155          (50)         2,812          545          3,357    

Other income (expense) - operating

       (16)        (1)         (1)         (11)         -          (20)         (49)         72          23    

Amortization expense of purchased intangibles

       (3)        (4)         (12)         (38)         -          (74)         (131)         (18)         (149)   
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment income (loss)

      $ 3,599        $ (258)        $ 149         $ 1,384         $ 269         $ (439)        $ 4,704         $ 596         $ 5,300    
    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined ratio

       82.8%        115.1%         84.4%         87.0%         83.8%            90.4%         

CAY combined ratio ex Cats

       81.2%        73.6%         86.7%         85.5%         73.9%            82.3%         

 

Consol Results - YTD   Page 8


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Commercial P&C Insurance

 

                         YTD     YTD     Full Year 
     2Q-26     1Q-26     4Q-25     3Q-25     2Q-25     2026     2025     2025 
                                 

Gross premiums written

   $ 7,194      $ 5,890      $ 6,177      $ 6,652      $ 7,038      $ 13,084      $ 12,734      $ 25,563  

Net premiums written

    5,594       4,895       5,107       5,663       5,723       10,489       10,510       21,280  

Net premiums earned

    5,214       5,148       5,136       5,080       5,177       10,362       10,165       20,381  

Losses and loss expenses

    3,372       3,220       2,941       3,083       3,258       6,592       6,289       12,313  

Policy acquisition costs

    730       752       759       708       705       1,482       1,424       2,891  

Administrative expenses

    351       354       345       348       357       705       701       1,394  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

    761       822       1,091       941       857       1,583       1,751       3,783  

Adjusted net investment income

    982       971       995       978       938       1,953       1,867       3,840  

Other income (expense) - operating

    (15     (14     (33     (10     (8     (29     (16     (59

Amortization expense of purchased intangibles

    (1     (1     (1     (1     (2     (2     (3     (5
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

   $   1,727      $   1,778      $   2,052      $   1,908      $   1,785      $   3,505      $   3,599      $   7,559  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

   $ 952      $ 935      $ 1,045      $ 987      $ 980      $ 1,887      $ 1,914      $ 3,946  

Combined ratio

               

Loss and loss expense ratio

    64.7%       62.5%       57.2%       60.7%       62.9%       63.6%       61.9%       60.4%  

Policy acquisition cost ratio

    14.0%       14.6%       14.8%       13.9%       13.7%       14.3%       14.0%       14.2%  

Administrative expense ratio

    6.7%       6.9%       6.8%       6.9%       6.9%       6.8%       6.9%       6.8%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

    85.4%       84.0%       78.8%       81.5%       83.5%       84.7%       82.8%       81.4%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

               

CAY loss and loss expense ratio ex Cats

    61.1%       60.4%       58.6%       60.4%       60.6%       60.7%       60.3%       59.9%  

CAY policy acquisition cost and administrative expense ratio ex Cats

    20.7%       21.4%       21.3%       20.4%       20.5%       21.1%       20.9%       20.9%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

    81.8%       81.8%       79.9%       80.8%       81.1%       81.8%       81.2%       80.8%  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

   $ 302      $ 202      $ 129      $ 72      $ 229      $ 504      $ 383      $ 584  

Unfavorable (favorable) prior period development (PPD) - pre-tax

   $ (111    $ (89    $ (175    $ (26    $ (106    $ (200    $ (220    $ (421

% Change versus prior year period

               

Net premiums written

    -2.3%       2.3%       4.3%       2.9%       4.1%       -0.2%       3.1%       3.4%  

Net premiums earned

    0.7%       3.2%       0.4%       -0.6%       5.7%       1.9%       3.9%       1.9%  

Other ratios

               

Net premiums written/gross premiums written

    78%       83%       83%       85%       81%       80%       83%       83%  

Production by Size - Net premiums written (1)

               

Major Accounts & Specialty

   $ 3,257      $ 2,772      $ 3,003      $ 3,379      $ 3,578      $ 6,029      $ 6,309      $ 12,691  

Commercial

    2,337       2,123       2,104       2,284       2,145       4,460       4,201       8,589  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

   $ 5,594      $ 4,895      $ 5,107      $ 5,663      $ 5,723      $ 10,489      $ 10,510      $ 21,280  
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Major Accounts & Specialty: large corporate accounts and wholesale business. Commercial: principally middle market and small commercial accounts.

 

NA Commercial   Page 9


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Personal P&C Insurance

 

                          YTD     YTD     Full Year 
      2Q-26     1Q-26     4Q-25     3Q-25     2Q-25     2026     2025     2025 
                                  

Gross premiums written

    $   2,315      $   1,934      $   1,984      $   2,078      $   2,208      $   4,249      $   4,048      $   8,110  

Net premiums written

     2,054       1,681       1,720       1,814       1,938       3,735       3,490       7,024  

Net premiums earned

     1,817       1,746       1,767       1,741       1,681       3,563       3,255       6,763  

Losses and loss expenses

     791       1,034       889       713       822       1,825       2,915       4,517  

Policy acquisition costs

     347       347       336       339       332       694       662       1,337  

Administrative expenses

     86       85       85       82       82       171       169       336  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income (loss)

     593       280       457       607       445       873       (491     573  

Net investment income

     140       137       125       123       118       277       238       486  

Other income (expense) - operating

     (3     (3     (1     (1     -       (6     (1     (3

Amortization expense of purchased intangibles

     (2     (2     (2     (2     (2     (4     (4     (8
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income (loss)

    $ 728      $ 412      $ 579      $ 727      $ 561      $ 1,140      $ (258    $ 1,048  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 546      $ 501      $ 533      $ 486      $ 466      $ 1,047      $ 872      $ 1,891  

Combined ratio

                

Loss and loss expense ratio

     43.5%       59.3%       50.4%       41.0%       48.9%       51.2%       89.5%       66.8%  

Policy acquisition cost ratio

     19.1%       19.9%       18.9%       19.4%       19.7%       19.5%       20.4%       19.7%  

Administrative expense ratio

     4.7%       4.8%       4.8%       4.7%       4.9%       4.8%       5.2%       5.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     67.3%       84.0%       74.1%       65.1%       73.5%       75.5%       115.1%       91.5%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     46.1%       46.6%       46.2%       48.0%       47.6%       46.3%       48.4%       47.7%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     23.8%       24.7%       23.7%       24.1%       24.6%       24.3%       25.2%       24.6%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     69.9%       71.3%       69.9%       72.1%       72.2%       70.6%       73.6%       72.3%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 126      $ 222      $ 76      $ 161      $ 142      $ 348      $ 1,484      $ 1,721  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (173    $ (1    $ -      $ (282    $ (121    $ (174    $ (121    $ (403

% Change versus prior year period

                

Net premiums written

     6.0%       8.3%       6.1%       8.1%       9.1%       7.0%       8.0%       7.5%  

Net premiums earned

     8.1%       10.9%       8.5%       10.5%       11.1%       9.5%       9.1%       9.3%  

Other ratios

                

Net premiums written/gross premiums written

     89%       87%       87%       87%       88%       88%       86%       87%  

 

NA Personal   Page 10


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

North America Agricultural Insurance

 

                          YTD     YTD     Full Year 
      2Q-26     1Q-26     4Q-25     3Q-25     2Q-25     2026     2025     2025 

Gross premiums written

    $    1,112      $    501      $    607      $    2,516      $    1,110      $    1,613      $    1,544      $ 4,667  

Net premiums written

     776       311       459       1,458       733       1,087       1,009       2,926  

Net premiums earned

     641       189       661       1,495       598       830       763       2,919  

Adjusted losses and loss expenses

     526       53       440       1,224       483       579       575       2,239  

Policy acquisition costs

     45       24       18       86       48       69       65       169  

Administrative expenses

     4       (6     (15     5       2       (2     4       (6
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     66       118       218       180       65       184       119       517  

Net investment income

     21       26       23       20       19       47       43       86  

Other income (expense) - operating

     (2     -       (1     -       -       (2     (1     (2

Amortization expense of purchased intangibles

     (6     (6     (6     (6     (6     (12     (12     (24
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 79      $ 138      $ 234      $ 194      $ 78      $ 217      $ 149      $ 577  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 80      $ 42      $ 164      $ 154      $ 66      $ 122      $ 102      $ 420  

Combined ratio

                

Loss and loss expense ratio

     82.0%       27.9%       66.5%       81.9%       80.8%       69.7%       75.4%       76.7%  

Policy acquisition cost ratio

     7.2%       12.6%       2.8%       5.8%       7.9%       8.4%       8.5%       5.8%  

Administrative expense ratio

     0.5%       -3.0%       -2.3%       0.3%       0.4%       -0.3%       0.5%       -0.2%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     89.7%       37.5%       67.0%       88.0%       89.1%       77.8%       84.4%       82.3%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                

CAY loss and loss expense ratio ex Cats

     80.0%       68.0%       66.2%       83.6%       80.5%       77.3%       77.3%       78.5%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     7.6%       9.6%       3.8%       6.1%       8.3%       8.1%       9.4%       6.5%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     87.6%       77.6%       70.0%       89.7%       88.8%       85.4%       86.7%       85.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 14      $ 4      $ 4      $ 4      $ 1      $ 18      $ 16      $ 24  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ -      $ (80    $ (58    $ (30    $ -      $ (80    $ (33    $ (121

% Change versus prior year period

                

Net premiums written

     6.0%       12.7%       45.1%       5.6%       -3.3%       7.8%       0.2%       8.2%  

Net premiums earned

     7.2%       14.6%       24.0%       5.4%       -4.3%       8.8%       1.2%       7.9%  

Other ratios

                

Net premiums written/gross premiums written

     70%       62%       76%       58%       66%       67%       65%       63%  

 

NA Agriculture   Page 11


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

Overseas General Insurance

 

      2Q-26     1Q-26     4Q-25     3Q-25     2Q-25     YTD 
 2026 
   YTD 
 2025 
   Full Year 
2025
   

Gross premiums written

    $ 4,903      $ 5,478      $ 4,608      $ 4,496      $ 4,588      $ 10,381      $ 9,492      $ 18,596    

Net premiums written

       3,990         4,466         3,806         3,695         3,620         8,456         7,523       15,024    

Net premiums earned

     3,984       3,780       3,820       3,803       3,542       7,764       6,751       14,374    

Losses and loss expenses

     1,709       1,652       1,696       1,707       1,789       3,361       3,186         6,589    

Policy benefits

     106       113       109       119       129       219       242       470    

Policy acquisition costs

     1,060       1,009       999       975       913       2,069       1,750       3,724    

Administrative expenses

     399       387       368       368       369       786       699       1,435    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     710       619       648       634       342       1,329       874       2,156    

Adjusted net investment income

     313       300       292       288       278       613       559       1,139    

Other income (expense) - operating

     (6     (6     (31     (8     (5     (12     (11     (50  

Amortization expense of purchased intangibles

     (22     (22     (20     (20     (19     (44     (38     (78  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 995      $ 891      $ 889      $ 894      $ 596      $ 1,886      $ 1,384      $ 3,167    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 589      $ 552      $ 615      $ 592      $ 517      $ 1,141      $ 983      $ 2,190    

Combined ratio

                  

Loss and loss expense ratio

     45.6%       46.7%       47.3%       48.0%       54.2%       46.1%       50.8%       49.1%    

Policy acquisition cost ratio

     26.6%       26.7%       26.1%       25.6%       25.7%       26.7%       25.9%       25.9%    

Administrative expense ratio

     10.0%       10.2%       9.6%       9.7%       10.4%       10.1%       10.3%       10.0%    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     82.2%       83.6%       83.0%       83.3%       90.3%       82.9%       87.0%       85.0%    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                  

CAY loss and loss expense ratio ex Cats

     48.7%       48.6%       48.4%       49.1%       49.3%       48.6%       49.2%       49.0%    

CAY policy acquisition cost and administrative expense ratio ex Cats

     36.5%       36.8%       35.6%       35.3%       36.1%       36.7%       36.3%       35.8%    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     85.2%       85.4%       84.0%       84.4%       85.4%       85.3%       85.5%       84.8%    
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 25      $ 64      $ 156      $ 42      $ 252      $ 89      $ 307      $ 505    

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (146    $ (131    $ (189    $ (84    $ (77    $ (277    $ (198    $ (471  

% Change versus prior year period

                  

Net premiums written

     10.2%       14.4%       10.8%       9.7%       8.5%       12.4%       4.9%       7.5%    

Net premiums written - Commercial

     8.8%       10.8%       5.6%       5.8%       6.0%       9.9%       4.7%       5.2%    

Net premiums written - Consumer

     12.1%       20.5%       18.7%       15.5%       12.2%       16.2%       5.2%       11.0%    

Net premiums earned

     12.5%       17.8%       11.3%       11.2%       5.8%       15.0%       3.1%       7.3%    

Net premiums written constant $

     4.8%       6.1%       8.1%       7.4%       10.2%       5.5%       8.2%       8.0%    

Net premiums written - Commercial

     3.9%       3.1%       3.3%       3.9%       6.8%       3.5%       7.1%       5.3%    

Net premiums written - Consumer

     5.8%       11.1%       15.4%       12.6%       15.3%       8.4%       10.1%       12.0%    

Net premiums earned constant $

     6.7%       9.6%       8.4%       8.4%       7.4%       8.1%       6.3%       7.4%    

Other ratios: Net premiums written/gross premiums written

     81%       82%       83%       82%       79%       81%       79%       81%    
Production by Region - Net premiums written    2Q-26   2Q-25   % Change   Constant $
% Change
  YTD
2026
  YTD
2025
  % Change   Constant $
% Change
   

Europe, Middle East and Africa

    $ 1,628      $ 1,548       5.1%       1.1%      $ 3,845      $ 3,463       11.0%       3.8%    

Latin America

     859       743       15.6%       5.7%       1,726       1,479       16.7%       6.5%    

Asia

     1,473       1,316       12.0%       7.2%       2,817       2,514       12.0%       7.3%    

Other (1)

     30       13       142.4%       125.0%       68       67       2.8%       -0.6%    
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

     

Total

    $ 3,990      $ 3,620       10.2%       4.8%      $ 8,456      $ 7,523       12.4%       5.5%    
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

     

(1) Includes the international supplemental A&H run-off business of Combined Insurance and other international operations.

 

Overseas General Insurance   Page 12


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

 

Global Reinsurance

 

      2Q-26     1Q-26      4Q-25     3Q-25      2Q-25     YTD 
 2026 
   YTD 
 2025 
   Full Year 
2025

Gross premiums written

    $ 429      $ 403       $ 236      $ 332       $ 466      $ 832      $ 919      $ 1,487  

Net premiums written

     354       363        217       304        380       717       788       1,309  

Net premiums earned

     299       326        332       315        338       625       706       1,353  

Losses and loss expenses

         121           137            127           139            132          258           374           640  

Policy acquisition costs

     98       102        102       96        98       200       198       396  

Administrative expenses

     8       9        8       9        10       17       20       37  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting income

     72       78        95       71        98       150       114       280  

Adjusted net investment income

     110       108        99       100        85       218       155       354  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 182      $ 186       $ 194      $ 171       $ 183      $ 368      $ 269      $ 634  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY underwriting income ex Cats

    $ 69      $ 86       $ 87      $ 77       $ 89      $ 155      $ 180      $ 344  

Combined ratio

                  

Loss and loss expense ratio

     40.6%       41.9%        38.5%       43.8%        39.0%       41.3%       53.0%       47.3%  

Policy acquisition cost ratio

     32.7%       31.3%        30.9%       30.5%        29.1%       32.0%       28.0%       29.3%  

Administrative expense ratio

     2.8%       2.8%        2.2%       3.1%        2.9%       2.8%       2.8%       2.7%  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

     76.1%       76.0%        71.6%       77.4%        71.0%       76.1%       83.8%       79.3%  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

                  

CAY loss and loss expense ratio ex Cats

     42.1%       40.1%        41.4%       42.0%        41.5%       41.1%       42.4%       42.1%  

CAY policy acquisition cost and administrative expense ratio ex Cats

     34.8%       33.6%        32.5%       33.6%        32.0%       34.1%       31.5%       32.2%  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAY combined ratio ex Cats

     76.9%       73.7%        73.9%       75.6%        73.5%       75.2%       73.9%       74.3%  
  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net catastrophe losses - pre-tax

    $ 8      $ 8       $ -      $ 6       $ 6      $ 16      $ 81      $ 87  

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ (11    $ -       $ (8    $ -       $ (15    $ (11    $ (15    $ (23

% Change versus prior year period

                  

Net premiums written

     -6.7%       -11.2%        -3.9%       -13.5%        -7.6%       -9.0%       2.4%       -2.8%  

Net premiums earned

     -11.5%       -11.4%        3.2%       -0.5%        -0.3%       -11.5%       11.4%       6.4%  

Net premiums written constant $

     -6.7%       -11.7%        -4.2%       -13.8%        -7.8%       -9.3%       2.3%       -3.0%  

Net premiums earned constant $

     -11.5%       -12.1%        2.9%       -0.9%        -0.6%       -11.8%       11.4%       6.2%  

Other ratios

                  

Net premiums written/gross premiums written

     83%       90%        91%       92%        82%       86%       86%       88%  

 

Global Reinsurance   Page 13


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

 

Life Insurance

 

      2Q-26     1Q-26     4Q-25     3Q-25     2Q-25    YTD
2026
  YTD
2025
   Full Year 
2025

Gross premiums written

    $ 1,994      $ 2,345      $ 1,884      $ 1,995      $ 1,866      $ 4,339      $ 3,644      $ 7,523  

Net premiums written

     1,937       2,289       1,825       1,932       1,802       4,226       3,522       7,279  

Net premiums earned

     1,934       2,268       1,814       1,925       1,789       4,202       3,485       7,224  

Losses and loss expenses

     22       28       32       31       20       50       46       109  

Adjusted policy benefits

     1,374       1,700       1,246       1,303       1,249       3,074       2,412       4,961  

Policy acquisition costs

     352       362       342       359       319       714       629       1,330  

Administrative expenses

     213       210       222       213       199       423       401       836  

Adjusted net investment income

     323       305       298       284       274       628       545       1,127  

Other income (expense) - operating (1)

     45       51       62       31       37       96       72       165  

Amortization expense of purchased intangibles

     (9     (8     (10     (10     (8     (17     (18     (38
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income

    $ 332      $ 316      $ 322      $ 324      $ 305      $ 648      $ 596      $ 1,242  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change versus prior year period

                

Net premiums written

     7.5%       33.1%       16.9%       24.6%       14.1%       20.0%       9.6%       15.1%  

Net premiums earned

     8.1%       33.7%       15.9%       25.8%       14.2%       20.6%       9.6%       15.1%  

Net premiums written constant $

     6.3%       30.8%       18.3%       23.5%       17.3%       18.3%       13.8%       17.3%  

Net premiums earned constant $

     6.8%       31.5%       17.3%       24.7%       17.5%       18.9%       13.8%       17.4%  

 

International life insurance net premiums written and deposits breakdown (excludes Chubb Benefits and Life reinsurance businesses):

 

      2Q-26     2Q-25     % Change    Constant $
 % Change 
  YTD
 2026 
  YTD
 2025 
   % Change    Constant $
 % Change 

International life insurance net premiums written

    $   1,592      $   1,499       6.2%       4.9%      $   3,536      $   2,920       21.1%       19.2%  

International life insurance deposits (2)

     715       518       38.3%       35.9%       1,464       1,273       15.1%       12.0%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

Total international life insurance net premiums written and deposits

    $ 2,307      $ 2,017       14.4%       12.9%      $ 5,000      $ 4,193       19.3%       17.0%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

International life insurance segment income

    $ 270      $ 239       13.0%       13.3%      $ 533      $ 469       13.7%       13.1%  
  

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

   

(1) Includes non-premium revenue and expenses unrelated to our core insurance operations from the management of third-party assets by Huatai’s asset management businesses.

(2) Includes deposits collected on universal life and investment contracts. Consistent with U.S. GAAP, premiums collected on universal life and investment contracts are considered deposits and excluded from revenues.

 

Life Insurance   Page 14


Chubb Limited

Segment Results - Consecutive Quarters

(in millions of U.S. dollars)

(Unaudited)

 

 

Corporate

 

       2Q-26       1Q-26       4Q-25       3Q-25       2Q-25     YTD
2026
  YTD
2025
   Full Year 
2025

Adjusted loss and loss expenses

    $ 158      $ 15      $ 164      $ 61      $ 70      $ 173      $ 84      $ 309  

Administrative expenses

     107       110       148       113       106       217       211       472  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting loss

     (265     (125     (312     (174     (176     (390     (295     (781

Adjusted net investment income

     (9     (9     (18     (17     (25     (18     (50     (85

Other income (expense) - operating

     (7     (9     (14     (3     (12     (16     (20     (37

Adjusted interest expense

     (205     (203     (210     (203     (186     (408     (372     (785

Amortization expense of purchased intangibles

     (34     (34     (38     (36     (37     (68     (74     (148

Integration expenses and severance

     (8     (9     (76     (1     (2     (17     (2     (79

Amortization of fair value adjustment of acquired invested assets and long-term debt

          4            3            4            5            1            7            4           13  

Adjusted net realized gains (losses)

     100       (356     201       247       662       (256     559       1,007  

Market risk benefits gains (losses)

     5       14       (37     (142     (17     19       (109     (288

Income tax expense

     (742     (646     (597     (787     (717     (1,388     (1,038     (2,422

Less: NCI income (loss)

     28       27       (37     306       31       55       43       312  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

    $ (1,189    $ (1,401    $ (1,060    $ (1,417    $ (540    $ (2,590    $ (1,440    $ (3,917
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable (favorable) prior period development (PPD) - pre-tax

    $ 158      $ 15      $ 162      $ 61      $ 70      $ 173      $ 83      $ 306  

 

Corporate   Page 15


Chubb Limited

Loss Reserve Rollforward

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

 

     Unpaid Losses           Net Paid to
  

 

 

     
     Gross     Ceded     Net           Incurred Ratio
  

 

 

     

 

Balance at December 31, 2024     $       84,004      $       17,734      $       66,270      

Losses and loss expenses incurred

     8,654       1,758       6,896      

Losses and loss expenses paid

     (7,466     (1,462     (6,004     87%

Other (incl. foreign exch. revaluation)

     279       51       228      
  

 

 

     
Balance at March 31, 2025     $ 85,471      $ 18,081      $ 67,390             

Losses and loss expenses incurred

     7,661       1,089       6,572      

Losses and loss expenses paid

     (7,620     (1,682     (5,938     90%

Other (incl. foreign exch. revaluation)

     864       203       661      
  

 

 

     
Balance at June 30, 2025     $ 86,376      $ 17,691      $ 68,685      

Losses and loss expenses incurred

     8,827       1,876       6,951      

Losses and loss expenses paid

     (6,934     (1,190     (5,744     83%

Other (incl. foreign exch. revaluation)

     170       44       126      
  

 

 

     
Balance at September 30, 2025     $ 88,439      $ 18,421      $ 70,018      

Losses and loss expenses incurred

     8,168       1,887       6,281      

Losses and loss expenses paid

     (8,555     (1,948     (6,607     105%

Other (incl. foreign exch. revaluation)

     (34     (14     (20    
  

 

 

     
Balance at December 31, 2025     $ 88,018      $ 18,346      $ 69,672      

Losses and loss expenses incurred

     7,481       1,350       6,131      

Losses and loss expenses paid

     (6,822     (1,491     (5,331     87%

Other (incl. foreign exch. revaluation)

     238       48       190      
  

 

 

     
Balance at March 31, 2026     $ 88,915      $ 18,253      $ 70,662      

Losses and loss expenses incurred

     8,114       1,423       6,691      

Losses and loss expenses paid

     (7,221     (1,199     (6,022     90%

Other (incl. foreign exch. revaluation)

     (139     (24     (115    
  

 

 

     
Balance at June 30, 2026     $ 89,669      $ 18,453      $ 71,216      

Add net recoverable on paid losses

     -       1,831       (1,831    
  

 

 

     
Balance including net recoverable on paid losses     $ 89,669      $ 20,284      $ 69,385      
  

 

 

     

 

Loss Reserve Rollforward   Page 16


Chubb Limited

Reinsurance Recoverable Analysis

(in millions of U.S. dollars)

(Unaudited)

Net Reinsurance Recoverable by Division

 

     June 30   March 31   December 31
     2026   2026   2025
Reinsurance recoverable on paid losses and loss expenses       

Active operations

    $ 1,421      $ 1,484      $ 1,570  

Brandywine and Other Run-off

     461       486       494  
  

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 1,882      $ 1,970      $ 2,064  
  

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverable on unpaid losses and loss expenses       

Active operations

    $ 17,644      $ 17,445      $ 17,503  

Brandywine and Other Run-off

     1,082       1,064       1,091  
  

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 18,726      $ 18,509      $ 18,594  
  

 

 

 

 

 

 

 

 

 

 

 

Gross reinsurance recoverable       

Active operations

    $    19,065      $    18,929      $  19,073  

Brandywine and Other Run-off

     1,543       1,550       1,585  
  

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 20,608      $ 20,479      $ 20,658  
  

 

 

 

 

 

 

 

 

 

 

 

Provision for uncollectible reinsurance (1)       

Active operations

    $ (229    $ (225    $ (229

Brandywine and Other Run-off

     (95     (95     (91
  

 

 

 

 

 

 

 

 

 

 

 

Total

    $ (324    $ (320    $ (320
  

 

 

 

 

 

 

 

 

 

 

 

Net reinsurance recoverable       

Active operations

    $ 18,836      $ 18,704      $ 18,844  

Brandywine and Other Run-off

     1,448       1,455       1,494  
  

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 20,284      $ 20,159      $ 20,338  
  

 

 

 

 

 

 

 

 

 

 

 

(1) The provision for uncollectible reinsurance is based on a default analysis applied to gross reinsurance, net of usable collateral of approximately $3.7 billion.

 

Reinsurance Recoverable   Page 17


Chubb Limited

Investment Portfolio

(in millions of U.S. dollars)

(Unaudited)

 

    June 30   March 31   December 31
    2026   2026   2025

Market Value

           

Fixed maturities available for sale

   $ 125,518        $ 123,433        $ 122,680    

Other investments-fixed maturities

    7,763         8,433         8,091    

Short-term investments

    5,458         5,067         4,840    
 

 

 

 

   

 

 

 

   

 

 

 

 

Total fixed maturities

   $  138,739        $  136,933        $  135,611    
 

 

 

 

   

 

 

 

   

 

 

 

 

Asset Allocation by Market Value

           

U.S. and local government securities

   $ 3,594       3    $ 3,697       3    $ 3,714       3

Corporate and asset-backed securities

    47,927       35     47,832       35     47,886       35

Mortgage-backed securities

    32,625       23     31,322       23     30,724       23

Non-U.S.

    49,135       35     49,015       35     48,447       35

Short-term investments

    5,458       4     5,067       4     4,840       4
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

   $ 138,739         100    $ 136,933         100    $ 135,611         100
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality by Market Value

           

AAA

   $ 13,542       10    $ 13,258       10    $ 13,313       10

AA

    42,512       31     41,208       30     40,720       30

A

    36,488       26     36,350       27     35,184       26

BBB

    25,882       19     24,376       18     23,584       17

BB

    11,782       8     12,576       9     12,948       10

B

    8,258       6     8,766       6     9,469       7

Other

    275       0     399       0     393       0
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed maturities

   $ 138,739       100    $ 136,933       100    $ 135,611       100
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost/Amortized Cost, net

           

Fixed maturities available for sale

   $ 128,980        $ 127,251        $ 124,674    

Other investments-fixed maturities

    7,763         8,433         8,091    

Short-term investments

    5,459         5,067         4,840    
 

 

 

 

   

 

 

 

   

 

 

 

 

Subtotal fixed maturities (1)

    142,202         140,751         137,605    

Equity securities

    11,014         10,916         10,801    

Private debt held-for-investment (1)

    2,252         2,477         2,411    

Private equities and other

    20,644         19,869         19,897    
 

 

 

 

   

 

 

 

   

 

 

 

 

Total investment portfolio

   $ 176,112        $ 174,013        $ 170,714    
 

 

 

 

   

 

 

 

   

 

 

 

 

Avg. duration of fixed maturities (2)

    4.8 years         4.7 years         4.7 years    

Avg. market yield of fixed income investments (3)

    5.5%         5.5%         5.2%    

Avg. credit quality

    A/A         A/A         A/A    

Avg. book yield of fixed income investments (3)

    5.1%         5.1%         5.1%    

(1) Net of valuation allowance for expected credit losses. 

(2) Excludes Huatai. 

(3) Includes fixed maturities and other debt investments and excludes Huatai. 

 

Investments   Page 18


Chubb Limited

Investment Portfolio - 2

(in millions of U.S. dollars)

(Unaudited)

Mortgage-backed Fixed Income Portfolio

Mortgage-backed securities

 

     S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

Market Value at June 30, 2026

                 

Agency residential mortgage-backed securities (RMBS)

    $ 55       $     29,179       $ -       $ -       $ -       $ 29,234  

Non-agency RMBS

     2,092        211        192        45        2        2,542  

Commercial mortgage-backed securities

     673        109        60        5        2        849  
  

 

 

 

Total mortgage-backed securities at market value

    $      2,820       $ 29,499       $ 252       $ 50       $ 4       $ 32,625  
  

 

 

 

U.S. Corporate and Asset-backed Fixed Income Portfolios

                 
Market Value at June 30, 2026           S&P Credit Rating  
            Investment Grade  
            AAA      AA      A      BBB      Total  
           

 

 

Asset-backed

       $ 3,806       $ 771       $ 335       $ 241       $ 5,153  

Banks

        -        9        2,671        2,097        4,777  

Basic Materials

        -        -        108        255        363  

Communications

        -        410        609        1,439        2,458  

Consumer, Cyclical

        9        169        677        1,111        1,966  

Consumer, Non-Cyclical

        70        623        3,129        2,047        5,869  

Diversified Financial Services

        -        128        568        255        951  

Energy

        -        114        604        1,612        2,330  

Industrial

        -        7        708        1,500        2,215  

Utilities

        286        14        1,813        1,665        3,778  

All Others

        102        381        1,513        1,891        3,887  
     

 

 

 

Total

       $ 4,273       $      2,626       $     12,735       $     14,113       $      33,747  
     

 

 

 
Market Value at June 30, 2026                  S&P Credit Rating  
                   Below Investment Grade  
                   BB      B      CCC      Total  
                  

 

 

Asset-backed

          $ 13       $ 112       $ 1       $ 126  

Banks

           -        -        -        -  

Basic Materials

           415        295        9        719  

Communications

           565        563        29        1,157  

Consumer, Cyclical

           1,493        918        40        2,451  

Consumer, Non-Cyclical

           1,463        1,241        37        2,741  

Diversified Financial Services

           546        295        5        846  

Energy

           780        544        -        1,324  

Industrial

           1,216        801        59        2,076  

Utilities

           335        122        -        457  

All Others

           971        1,263        49        2,283  
        

 

 

 

Total

          $ 7,797       $ 6,154       $ 229       $ 14,180  
        

 

 

 

 

Investments 2   Page 19


Chubb Limited

Investment Portfolio - 3

(in millions of U.S. dollars)

(Unaudited)

Non-U.S. Fixed Income Portfolio

June 30, 2026

 

Non-U.S. Government Securities    Market Value by S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

People’s Republic of China

    $ -       $ 167       $ 2,403       $ -       $ -       $ 2,570  

Republic of Korea

     -        1,515        -        -        -        1,515  

Kingdom of Thailand

     -        -        1,022        -        -        1,022  

Canada

     860        -        -        -        -        860  

United Mexican States

     -        -        -        803        -        803  

Taiwan

     -        737        -        -        -        737  

Federative Republic of Brazil

     -        -        -        -        643        643  

Commonwealth of Australia

     618        -        -        -        -        618  

Province of Hunan China

     -        -        569        -        -        569  

Province of Ontario

     -        529        -        -        -        529  

Other Non-U.S. Government Securities

     636        2,106        3,047        1,225        1,516        8,530  
  

 

 

 
Total     $       2,114       $       5,054       $       7,041       $       2,028       $      2,159       $      18,396  
  

 

 

 
Non-U.S. Corporate Securities    Market Value by S&P Credit Rating  
     AAA      AA      A      BBB      BB and below      Total  
    

 

 

China

    $ -       $ -       $ 7,551       $ 630       $ 11       $ 8,192  

United Kingdom

     6        30        1,247        1,067        426        2,776  

Canada

     246        60        1,084        921        441        2,752  

France

     7        3        979        768        259        2,016  

United States (1)

     -        152        380        598        501        1,631  

South Korea

     -        435        349        533        1        1,318  

Australia

     55        287        473        464        28        1,307  

Japan

     -        1        777        400        100        1,278  

Chile

     -        -        217        503        2        722  

Germany

     55        93        189        289        66        692  

Other Non-U.S. Corporate Securities

     556        769        1,879        3,190        1,661        8,055  
  

 

 

 
Total     $ 925       $ 1,830       $ 15,125       $ 9,363       $ 3,496       $ 30,739  
  

 

 

 

(1) Countries represent the ultimate parent company’s country of risk. Non-U.S. corporate securities could be issued by foreign subsidiaries of U.S. corporations.

 

Investments 3   Page 20


Chubb Limited

Investment Portfolio - 4

(in millions of U.S. dollars)

(Unaudited)

Fixed Maturity Investment Portfolio

Top 10 Global Corporate Exposures

 

     June 30, 2026          Market Value      Rating
    

 

        

 

1

  

Bank of America Corp

      $       829      A-

2

  

Morgan Stanley

       752      A-

3

  

JP Morgan Chase & Co

       689      A

4

  

Goldman Sachs Group Inc

               571       BBB+ 

5

  

Citigroup Inc

       556      BBB+

6

  

Wells Fargo & Co

       541      BBB+

7

  

Verizon Communications Inc

       422      BBB+

8

  

AT&T Inc

       397      BBB

9

  

T-Mobile USA Inc

       389      BBB+

10

  

Comcast Corp

       359      A-

 

Investments 4   Page 21


Chubb Limited

Chubb Net Realized and Unrealized Gains (Losses)

(in millions of U.S. dollars)

(Unaudited)

 

     Three months ended June 30, 2026
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (1)

    $ (114    $ 17      $ (97    $ 350      $ (21    $ 329      $ 236      $ (4    $ 232  

Public equity:

                  

Realized gains (losses) on sales

     43       1       44       -       -       -       43       1       44  

Mark-to-market

     63       (27     36       -       -       -       63       (27     36  

Private equity: Mark-to-market

     99       (23     76       -       -       -       99       (23     76  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     91       (32     59       350       (21     329       441       (53     388  

Foreign exchange

     (18     1       (17     (247     10       (237     (265     11       (254

Partially-owned entities (2)

     (4     -       (4     -       -       -       (4     -       (4

Current discount rate on future policy benefits

     -       -       -       (129     (8     (137     (129     (8     (137

Instrument-specific credit risk - market risk benefits

     -       -       -       1       -       1       1       -       1  

Other

     6       (1     5       39       (8     31       45       (9     36  
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ 75      $ (32    $ 43      $ 14      $ (27    $ (13    $ 89      $ (59    $ 30  
  

 

 

 

 

 

 

 

 

 

 

 

(1) The quarter includes pre-tax realized losses on investment derivatives of $55 million, a net decrease of the valuation allowance of expected credit losses of $2 million, and impairments of $25 million.

(2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

 

     Three months ended June 30, 2025
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (3)

    $ 97      $ (21    $ 76      $ 982      $ (50    $ 932      $ 1,079      $ (71    $ 1,008  

Public equity:

                  

Realized gains (losses) on sales

     27       (9     18       -       -       -       27       (9     18  

Mark-to-market

     92       (10     82       -       -       -       92       (10     82  

Private equity: Mark-to-market

     513       (78     435       -       -       -       513       (78     435  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     729       (118     611       982       (50     932       1,711       (168     1,543  

Foreign exchange

     (89     23       (66     763       3       766       674       26       700  

Partially-owned entities (4)

     (1     -       (1     -       -       -       (1     -       (1

Current discount rate on future policy benefits

     -       -       -       (110     9       (101     (110     9       (101

Instrument-specific credit risk - market risk benefits

     -       -       -       1       -       1       1       -       1  

Other

     (6     1       (5     (26     5       (21     (32     6       (26
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ 633      $ (94    $ 539      $ 1,610      $ (33    $ 1,577      $ 2,243      $ (127    $ 2,116  
  

 

 

 

 

 

 

 

 

 

 

 

(3) The quarter includes pre-tax realized losses on investment derivatives of $153 million, a net increase of the valuation allowance of expected credit losses of $8 million, and impairments of $5 million.

(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

Net Gains (Losses)   Page 22


Chubb Limited

Chubb Net Realized and Unrealized Gains (Losses)

(in millions of U.S. dollars)

(Unaudited)

 

     Six months ended June 30, 2026
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (1)

    $ (347    $ 62      $ (285    $ (1,474    $ 189      $ (1,285    $ (1,821    $ 251      $ (1,570

Public equity:

                  

Realized gains (losses) on sales

     134       (17     117       -       -       -       134       (17     117  

Mark-to-market

     (176     25       (151     -       -       -       (176     25       (151

Private equity: Mark-to-market

     132       (75     57       -       -       -       132       (75     57  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     (257     (5     (262     (1,474     189       (1,285     (1,731     184       (1,547

Foreign exchange

     (25     1       (24     112       4       116       87       5       92  

Partially-owned entities (2)

     (4     -       (4     -       -       -       (4     -       (4

Current discount rate on future policy benefits

     -       -       -       249       (69     180       249       (69     180  

Instrument-specific credit risk - market risk benefits

     -       -       -       13       (2     11       13       (2     11  

Other

     (16     4       (12     33       (8     25       17       (4     13  
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ (302    $ -      $ (302    $ (1,067    $ 114      $ (953    $ (1,369    $ 114      $ (1,255
  

 

 

 

 

 

 

 

 

 

 

 

(1) Year to date includes pre-tax realized losses on investment derivatives of $170 million, a net decrease of the valuation allowance of expected credit losses of $4 million, and impairments of $57 million.

(2) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

 

     Six months ended June 30, 2025
     Realized Gains (Losses)   Unrealized Gains (Losses)   Realized and Unrealized Gains (Losses)
     Gains   Tax   Gains   Gains   Tax   Gains   Gains   Tax   Gains
     (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)   (Losses)   (Expense)   (Losses)
     Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax   Pre-Tax   Benefit   After-Tax
  

 

 

 

 

 

 

 

 

 

 

 

Fixed income investments (3)

    $ 14      $ (2    $ 12      $ 1,891      $ (111    $ 1,780      $ 1,905      $ (113    $ 1,792  

Public equity:

                  

Realized gains (losses) on sales

     17       (6     11       -       -       -       17       (6     11  

Mark-to-market

     160       (20     140       -       -       -       160       (20     140  

Private equity: Mark-to-market

     502       (77     425       -       -       -       502       (77     425  
  

 

 

 

 

 

 

 

 

 

 

 

Total investment portfolio

     693       (105     588       1,891       (111     1,780       2,584       (216     2,368  

Foreign exchange

     (154     50       (104     1,115       (9     1,106       961       41       1,002  

Partially-owned entities (4)

     1       -       1       -       -       -       1       -       1  

Current discount rate on future policy benefits

     -       -       -       (228     21       (207     (228     21       (207

Instrument-specific credit risk - market risk benefits

     -       -       -       5       (1     4       5       (1     4  

Other

     (11     2       (9     (121     24       (97     (132     26       (106
  

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses)

    $ 529      $ (53    $ 476      $ 2,662      $ (76    $ 2,586      $ 3,191      $ (129    $ 3,062  
  

 

 

 

 

 

 

 

 

 

 

 

(3) Year to date includes pre-tax realized losses on investment derivatives of $130 million, a net increase of the valuation allowance of expected credit losses of $1 million, and impairments of $12 million.

(4) Partially-owned entities are investments where we hold more than an insignificant percentage of the investee’s shares. Refer to the Non-GAAP financial measures section for additional details.

 

Net Gains (Losses) 2   Page 23


Chubb Limited

Debt and Capital

(in millions of U.S. dollars, except ratios)

(Unaudited)

 

       June 30       March 31      December 31     December 31 
     2026   2026   2025   2024
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial debt:         

Total short-term debt (1)

    $ 663      $ 1,500      $ 1,499      $ 800  

Total long-term debt (1) (2)

     17,452       15,970       15,728       14,379  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial debt

    $ 18,115      $ 17,470      $ 17,227      $ 15,179  
Hybrid debt:         

Total trust preferred securities

    $ 309      $ 309      $ 309      $ 309  

Total subordinated debt (3)

     118       116       113       110  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total hybrid debt

    $ 427      $ 425      $ 422      $ 419  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

    $ 18,542      $ 17,895      $ 17,649      $ 15,598  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization:         

Chubb shareholders’ equity

    $ 75,372      $ 73,788      $ 73,757      $ 64,021  

Hybrid debt

     427       425       422       419  

Financial debt

     18,115       17,470       17,227       15,179  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capitalization

    $ 93,914      $ 91,683      $ 91,406      $ 79,619  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Chubb unrealized gains (losses) on investments, net of deferred tax

     (3,282     (3,611     (1,997     (4,552
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjusted capitalization

    $ 97,196      $ 95,294      $ 93,403      $ 84,171  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage ratios (based on total adjusted capital):         

Hybrid debt

     0.5%       0.5%       0.4%       0.5%  

Financial debt

     18.6%       18.3%       18.4%       18.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total hybrid & financial debt

     19.1%       18.8%       18.8%       18.5%  

(1) During Q2 2026, the $1.5 billion 3.35% senior notes matured and were fully paid. In addition, the 575 million 0.875% senior notes due to mature in June 2027 were reclassified to short-term debt.

(2) In May, the company issued CNH 4.0 billion of senior unsecured notes (approximately $587 million) consisting of CNH 2.5 billion in notes due 2031 and CNH 1.5 billion in notes due 2036. The interest rates were 2.40% and 2.85%, respectively. The company also issued $1.0 billion in senior unsecured notes due 2036. The interest rate was 5.30%.

In June, the company issued CAD 800 million of senior unsecured notes (approximately $572 million) consisting of CAD 400 million in notes due 2031 and CAD 400 million in notes due 2033. The interest rates were 3.78% and 4.03%, respectively.

The use of proceeds for these offerings was general corporate purposes, which may include the repayment and refinancing of debt.

(3) Capital Supplementary Bonds issued by Huatai Life. For purposes of calculating leverage ratios, Huatai debt is based on Chubb’s share (excluding non-controlling interest).

 

Debt and Capital   Page 24


Chubb Limited

Computation of Basic and Diluted Earnings Per Share

(in millions of U.S. dollars, except share and per share data)

(Unaudited)

 

     Three months ended June 30   Six months ended June 30
     2026   2025   2026   2025
  

 

 

 

 

 

 

 

Numerator

        

Core operating income

    $ 2,842      $ 2,480      $ 5,531      $ 3,969  

Amortization of fair value adjustment of acquired invested assets and long-term debt, pre-tax

     6       3       9       6  

 Tax (expense) benefit on amortization adjustment

     (2     (3     (3     (2

Integration expenses and severance, pre-tax

     (8     (2     (17     (2

 Tax (expense) benefit on integration expenses and severance

     2       -       4       -  

Adjusted net realized gains (losses), pre-tax

     75       633       (302     529  

 Tax (expense) benefit on adjusted net realized gains (losses)

     (32     (94     -       (53

Market risk benefits gains (losses), pre-tax

     5       (17     19       (109

 Tax (expense) benefit on market risk benefits gains (losses)

     (1     2       (3     16  

Amortization of deferred tax asset from Bermuda law

     (33     (34     (64     (55
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Chubb net income

    $ 2,854      $ 2,968      $ 5,174      $ 4,299  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rollforward of Common Shares Outstanding

        

Shares - beginning of period

     388,495,580       400,748,485       391,101,227       400,703,663  

Repurchase of shares

     (2,989,571     (2,339,727     (6,507,381     (3,685,509

Shares issued (canceled), excluding option exercises

     (114,634     (49,568     29,740       615,344  

Issued for option exercises

     242,674       301,598       1,010,463       1,027,290  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares - end of period

     385,634,049       398,660,788       385,634,049       398,660,788  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

        

Weighted average shares outstanding (1)

     387,413,573       399,886,323       388,941,257       400,281,946  

Effect of other dilutive securities

     3,837,043       3,960,707       4,069,038       4,012,933  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Adj. wtd. avg. shares outstanding and assumed conversions

        391,250,616          403,847,030          393,010,295          404,294,879  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

        

Core operating income

    $ 7.34      $ 6.20      $ 14.22      $ 9.92  

Amortization of fair value adjustment of acquired invested assets and long-term debt, net of tax

     0.01       -       0.02       0.01  

Integration expenses and severance, net of tax

     (0.02     -       (0.03     -  

Adjusted net realized gains (losses), net of tax

     0.11       1.34       (0.79     1.18  

Market risk benefits gains (losses), net of tax

     0.01       (0.04     0.04       (0.23

Amortization of deferred tax asset from Bermuda law

     (0.08     (0.08     (0.16     (0.14
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Chubb net income

    $ 7.37      $ 7.42      $ 13.30      $ 10.74  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

        

Core operating income

    $ 7.26      $ 6.14      $ 14.07      $ 9.82  

Amortization of fair value adjustment of acquired invested assets and long-term debt, net of tax

     0.01       -       0.02       0.01  

Integration expenses and severance, net of tax

     (0.02     -       (0.03     -  

Adjusted net realized gains (losses), net of tax

     0.12       1.33       (0.77     1.17  

Market risk benefits gains (losses), net of tax

     0.01       (0.04     0.04       (0.23

Amortization of deferred tax asset from Bermuda law

     (0.08     (0.08     (0.16     (0.14
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Chubb net income

    $ 7.30      $ 7.35      $ 13.17      $ 10.63  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes unvested restricted stock units that are not included in common shares outstanding as the shares are not issued until time of vesting, but are eligible to receive dividends (participating securities).

 

Earnings per share   Page 25


Chubb Limited

Book Value and Book Value per Common Share

(in millions of U.S. dollars, except share and per share data)

(Unaudited)

Reconciliation of Book Value per Common Share

 

     June 30   March 31   December 31   June 30
     2026   2026   2025   2025

Chubb shareholders’ equity

    $ 75,372      $ 73,788      $ 73,757      $ 69,395  

Less: Chubb goodwill and other intangible assets, net of tax

     24,495       24,584       24,391       24,490  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for tangible book value per share

    $ 50,877      $ 49,204      $ 49,366      $ 44,905  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value - % change over prior quarter

     2.1%       0.0%       2.6%       5.6%  

Tangible book value - % change over prior quarter

     3.4%       -0.3%       4.2%       7.5%  

Book value - % change over prior year

     8.6%       12.3%       15.2%       13.7%  

Tangible book value - % change over prior year

     13.3%       17.8%       22.7%       22.1%  

Denominator: shares outstanding

     385,634,049       388,495,580       391,101,227       398,660,788  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

    $ 195.45      $ 189.93      $ 188.59      $ 174.07  

Tangible book value per common share

    $ 131.93      $ 126.65      $ 126.22      $ 112.64  
Reconciliation of Book Value         

Chubb shareholders’ equity, beginning of quarter

    $ 73,788      $ 73,757      $ 71,855      $ 65,726  

Core operating income

     2,842       2,689       2,982       2,480  

Amortization of fair value adjustment of acquired invested assets and long-term debt

     4       2       2       -  

Integration expenses and severance

     (6     (7     (58     (2

Adjusted net realized gains (losses) (1)

     43       (345     349       539  

Market risk benefits gains (losses)

     4       12       (32     (15

Amortization of deferred tax asset from Bermuda law

     (33     (31     (33     (34

Net unrealized gains (losses) on investments

     329       (1,614     (68     932  

Repurchase of shares

     (979     (1,143     (1,094     (676

Dividend declared on common shares

     (395     (380     (381     (388

Cumulative translation gains (losses)

     (237     353       (274     766  

Postretirement benefit liability

     (2     (3     153       (3

Current discount rate on future policy benefits

     (137     317       149       (101

Instrument-specific credit risk - market risk benefits

     1       10       (4     1  

Other (2)

     150       171       211       170  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chubb shareholders’ equity, end of quarter

    $ 75,372      $ 73,788      $ 73,757      $ 69,395  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes net realized gains (losses) related to unconsolidated entities.

(2) Other primarily includes proceeds from exercise of stock options and stock compensation, offset by the value of any share cancellations for restricted stock vesting taxes.

 

Reconciliation Book Value   Page 26


Chubb Limited

Non-GAAP Financial Measures

(Unaudited)

Regulation G - Non-GAAP Financial Measures

In presenting our results, we included and discussed certain non-GAAP measures. These non-GAAP measures, which may be defined differently by other companies, are important for an understanding of our overall results of operations and financial condition. However, they should not be viewed as a substitute for measures determined in accordance with generally accepted accounting principles (GAAP).

Throughout this document there are various measures presented on a constant-dollar basis (i.e., excludes the impact of foreign exchange). We believe it is useful to evaluate the trends in our results exclusive of the effect of fluctuations in exchange rates between the U.S. dollar and the currencies in which our international business is transacted, as these exchange rates could fluctuate significantly between periods and distort the analysis of trends. The impact is determined by assuming constant foreign exchange rates between periods by translating prior period results using the same local currency exchange rates as the comparable current period.

P&C underwriting income (loss) excludes the Life Insurance segment and is calculated by subtracting adjusted losses and loss expenses, adjusted policy benefits, policy acquisition costs and administrative expenses from net premiums earned. We use underwriting income (loss) and operating ratios to monitor the results of our operations without the impact of certain factors, including net investment income, other income (expense), interest expense, amortization expense of purchased intangibles, integration expenses and severance, amortization of fair value of acquired invested assets and debt, income tax expense, adjusted net realized gains (losses), and market risk benefits gains (losses).

P&C CAY underwriting income excluding catastrophe losses (Cats) is P&C underwriting income (loss) adjusted to exclude P&C Cats and prior period development (PPD). We believe it is useful to exclude Cats, as they are not predictable as to timing and amount, and PPD, as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. We believe the use of these measures enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.

Adjusted losses and loss expenses include realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore realized gains (losses) from these derivatives are reclassified to adjusted losses and loss expenses.

Adjusted policy benefits include gains and losses from fair value changes in separate account liabilities, as well as the offsetting movement in separate account assets that do not qualify for separate account reporting under U.S. GAAP, for purposes of reporting Life Insurance underwriting income. We view gains and losses from fair value changes in both non-qualified separate account assets and liabilities as part of the results of our underwriting operations, and therefore these gains and losses are reclassified from Other (income) expense to adjusted policy benefits. In addition, adjusted policy benefits includes the impact of realized gains and losses on underlying investments supporting the liabilities of certain participating policies for the portion that are shared with policyholders. These realized gains and losses on underlying investments have been reclassified from net realized gains (losses) to adjusted policy benefits. We believe this presentation better reflects the economics of the liabilities and the underlying investments supporting those liabilities.

Adjusted net investment income is net investment income excluding the amortization of the fair value adjustment on acquired invested assets from certain acquisitions, and including investment income from partially-owned investment companies (private equity partnerships) where our ownership interest is in excess of 3% that are accounted for under the equity method. The mark-to-market movement on these private equity partnerships are included in adjusted net realized gains (losses) as described below. We believe this measure is meaningful as it highlights the underlying performance of our invested assets and portfolio management in support of our lines of business.

Adjusted net realized gains (losses), net of tax, includes net realized gains (losses) and net realized gains (losses) recorded in other income (expense) related to unconsolidated subsidiaries, and excludes realized gains and losses on crop derivatives and realized gains and losses on underlying investments supporting the liabilities of certain participating policies related to the policyholders’ share of gains and losses.

Adjusted interest expense is interest expense excluding the amortization of the fair value adjustment on acquired long-term debt, related to the Chubb Corp acquisition due to the size and complexity of this acquisition.

Other income (expense) - operating excludes from consolidated Other income (expense) the portion of net realized gains and losses related to unconsolidated entities, other income (expense) from private equity partnerships, and gains and losses from fair value changes in separate account assets that do not qualify for separate account reporting under U.S. GAAP. Net realized gains (losses) related to unconsolidated entities is excluded from core operating income (loss) in order to enhance the understanding of our results of underwriting operations as they are heavily influenced by, and fluctuate in part according to, market conditions. Other income (expense) from private equity partnerships and net realized gains and losses related to unconsolidated entities are recorded to Other income (expense) in our income statement on a U.S. GAAP basis.

P&C combined ratio excludes the Life Insurance segment. P&C loss and loss expense ratio and P&C combined ratio include adjusted losses and loss expenses and policy benefits in the ratio numerator. P&C expense ratio and P&C combined ratio include policy acquisition costs and administrative expenses in the ratio numerator. A reconciliation of combined ratio to P&C combined ratio is provided on pages 30 - 33.

CAY P&C combined ratio excluding catastrophe losses excludes Cats and PPD from the P&C combined ratio. We exclude Cats as they are not predictable as to timing and amount and PPD as these unexpected loss developments on historical reserves are not indicative of our current underwriting performance. The combined ratio numerator is adjusted to exclude Cats, PPD and expense adjustments on PPD, and the denominator is adjusted to exclude net premiums earned adjustments on PPD and reinstatement premiums on Cats and PPD. In periods where there are adjustments on loss sensitive policies, these adjustments are excluded from both losses and loss expenses and net premiums earned when calculating the ratios. We believe this measure provides a useful evaluation of our underwriting performance and enhances the understanding of the trends in our P&C business that may be obscured by these items. This measure is commonly reported among our peer companies and allows for a useful comparison.

Expense ratio excluding accident and health (A&H) excludes the impact of our A&H business from our expense ratio. The expense ratio for the A&H business is typically higher than our traditional P&C business, and we believe that this measure provides better comparison to our peer companies that may not have a significant A&H block of business.

Global P&C performance metrics comprise consolidated operating results (including corporate) and exclude the operating results of Chubb’s Life Insurance and North America Agricultural Insurance segments. The agriculture insurance business is a different business in that it is a public sector and private sector partnership in which insurance rates, premium growth, and risk-sharing is not market-driven like the remainder of Chubb’s P&C insurance business. We believe that these measures are useful and meaningful to investors as they are used by management to assess Chubb’s global P&C operations which are the most economically similar. We exclude the North America Agricultural Insurance and Life Insurance segments because the results of these businesses do not always correlate with the results of our global P&C operations.

Core operating income relates only to Chubb income, which excludes noncontrolling interests. It excludes from Chubb net income the after-tax impact of adjusted net realized gains (losses) and other, which include items described in this paragraph, and market risk benefits gains (losses). We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business. We exclude adjusted net realized gains (losses) and market risk benefits gains (losses) because the amount of these gains (losses) is heavily influenced by, and fluctuates in part according to, the availability of market opportunities. In addition, we exclude the amortization of fair value adjustments on purchased invested assets and long-term debt related to certain acquisitions due to the size and complexity of these acquisitions. We also exclude integration expenses, including legal and professional fees and all other costs directly related to acquisition integration activities, as well as severance expenses associated with transformation initiatives to enhance operational efficiency. The costs are not related to the ongoing activities of the individual segments and are therefore included in Corporate and excluded from our definition of segment income. We believe these integration expenses and severance are not indicative of our underlying profitability, and excluding these integration expenses and severance facilitates the comparison of our financial results to our historical operating results. Additionally, we exclude the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, which we believe provides investors with a better view of our operating performance, enhances the understanding of the trends in the underlying business, improves comparability between periods and provides increased transparency. References to core operating income measures mean net of tax, whether or not noted.

Chubb core operating effective tax rate is income tax expense (benefit) excluding tax expense (benefit) on adjusted net realized gains (losses), tax expense (benefit) on amortization of fair value of acquired invested assets and debt, tax expense (benefit) on integration expenses and severance, tax expense (benefit) on market risk benefits gains (losses), the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment, all attributable to Chubb, divided by Chubb income before tax excluding adjusted net realized gains (losses) before tax, market risk benefit gains (losses) before tax, amortization of fair value of acquired invested assets and debt before tax, and integration expenses and severance before tax, all attributable to Chubb, before tax. We believe the use of this measure is meaningful to show the tax on the underlying performance of our insurance business, by excluding the taxes on adjusted net realized gains (losses), market risk benefit gains (losses), amortization of the fair value adjustments related to purchased invested assets and long-term debt, integration expenses and severance, the amortization of the deferred tax asset related to the tax benefit from the Bermuda Economic Transition Adjustment. Due to fluctuations in our income before taxes during the year, on a quarterly basis these exclusions may not annualize to the full year forecasted expense or (benefit), if applicable. Refer to the definition of core operating income (loss), net of tax above for more information on these adjustments.

Tangible book value per common share is Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding. We believe that goodwill and other intangible assets are not indicative of our underlying insurance results or trends and make book value comparisons to less acquisitive peer companies less meaningful. Book value per share and tangible book value per share excluding accumulated other comprehensive income (loss) (AOCI), excludes AOCI from the numerator because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates and foreign currency movement, to highlight underlying growth in book and tangible book value.

International life insurance net premiums written and deposits collected includes deposits collected on universal life and investment contracts (life deposits). Life deposits are not reflected as revenues in our consolidated statements of operations in accordance with U.S. GAAP. However, we include life deposits in presenting growth in our life insurance business because new life deposits are an important component of production and key to our efforts to grow our business.

Adjusted operating cash flow is Operating cash flow excluding the operating cash flow related to the net investing activities of Huatai’s asset management companies as it relates to the Consolidated Investment Products as required under consolidation accounting. Because these entities are investment companies, we are required to retain the investment company presentation in our consolidated results, which means we include the net investing activities of these entities in our operating cash flows. Chubb has elected to remove the impact of net investing activities of consolidated investment companies from our operating cash flow as they may distort a reader’s analysis of our underlying operating cash flow related to the core insurance company operations. These net investing activities are more appropriately classified outside of operating cash flows, consistent with our consolidated investing activities. Accordingly, we believe that it is appropriate to adjust operating cash flow for the impact of consolidated investment products.

Total adjusted capitalization is the sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity less Chubb unrealized gains (losses) on investments, net of deferred tax. This measure is meaningful as it eliminates the effect of after-tax unrealized mark-to-market movements on our investment portfolio, which can fluctuate significantly from period to period, to better highlight our company’s underlying total capital position.

 

Reconciliation Non-GAAP   Page 27


Chubb Limited

Non-GAAP Financial Measures - 2

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

Chubb core operating effective tax rate

 

The following table presents the reconciliation of effective tax rate to the Core operating effective tax rate:                 YTD   YTD   Full Year
       2Q-26       1Q-26       4Q-25       3Q-25       2Q-25       2026       2025       2025  

Tax expense, as reported

    $ 741      $ 644      $ 592      $ 784      $ 713      $ 1,385      $ 1,031      $ 2,407  

Less: tax expense (benefit) on amortization of fair value of acquired invested assets and debt

     2       1       3       1       3       3       2       6  

Less: tax expense (benefit) on integration expenses and severance

     (2     (2     (17     -       -       (4     -       (17

Less: tax expense (benefit) on adjusted net realized gains (losses)

     32       (32     (107     (6     94       -       53       (60

Less: tax expense (benefit) on market risk benefits gains (losses)

     1       2       (5     (22     (2     3       (16     (43

Less: amortization of deferred tax asset from Bermuda law

     33       31       33       36       34       64       55       124  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax expense, adjusted

    $ 675      $ 644      $ 685      $ 775      $ 584      $ 1,319      $ 937      $ 2,397  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before tax, as reported

    $ 3,595      $ 2,964      $ 3,802      $ 3,585      $ 3,681      $ 6,559      $ 5,330      $ 12,717  

Less: amortization of fair value of acquired invested assets and debt

     6       3       5       4       3       9       6       15  

Less: integration expenses and severance

     (8     (9     (75     (1     (2     (17     (2     (78

Less: adjusted realized gains (losses)

     73       (394     (39     29       93       (321     9       (1

Less: realized gains (losses) related to unconsolidated entities

     2       17       281       (83     540       19       520       718  

Less: market risk benefits gains (losses)

     5       14       (37     (142     (17     19       (109     (288
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income before tax

    $ 3,517      $ 3,333      $ 3,667      $ 3,778      $ 3,064      $ 6,850      $ 4,906      $ 12,351  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

     20.6%       21.7%       15.5%       21.9%       19.4%       21.1%       19.4%       18.9%  

Adjustment for tax impact of amortization of fair value of acquired invested assets and debt

     0.0%       0.0%       -0.1%       0.0%       -0.1%       0.0%       0.0%       0.0%  

Adjustment for tax impact of integration expenses and severance

     0.0%       0.0%       0.1%       0.0%       0.0%       0.0%       0.0%       0.0%  

Adjustment for tax impact of adjusted net realized gains (losses)

     -0.5%       -1.5%       4.2%       -0.2%       0.9%       -0.9%       0.9%       1.6%  

Adjustment for tax impact of market risk benefits gains (losses)

     0.0%       0.0%       -0.1%       -0.2%       0.0%       0.0%       -0.1%       -0.1%  

Adjustment for amortization of deferred tax asset from Bermuda law

     -0.9%       -0.9%       -0.9%       -1.0%       -1.1%       -0.9%       -1.1%       -1.0%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating effective tax rate

     19.2%       19.3%       18.7%       20.5%       19.1%       19.3%       19.1%       19.4%  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income

          
The following table presents the reconciliation of Chubb net income to Core operating income:                     YTD   YTD   Full Year
     2Q-26   1Q-26   4Q-25   3Q-25   2Q-25   2026   2025   2025

Chubb net income

    $ 2,854      $ 2,320      $ 3,210      $ 2,801      $ 2,968      $ 5,174      $ 4,299      $ 10,310  

Amortization of fair value adjustment of acquired invested assets and long-term debt, pre-tax

     6       3       5       4       3       9       6       15  

Tax (expense) benefit on amortization adjustment

     (2     (1     (3     (1     (3     (3     (2     (6

Integration expenses and severance, pre-tax

     (8     (9     (75     (1     (2     (17     (2     (78

Tax (expense) benefit on integration expenses and severance

     2       2       17       -       -       4       -       17  

Adjusted realized gains (losses), pre-tax

     73       (394     (39     29       93       (321     9       (1

Net realized gains (losses) related to unconsolidated entities, pre-tax (1)

     2       17       281       (83     540       19       520       718  

Tax (expense) benefit on adjusted net realized gains (losses)

     (32     32       107       6       (94     -       (53     60  

Market risk benefits gains (losses), pre-tax

     5       14       (37     (142     (17     19       (109     (288

Tax (expense) benefit on market risk benefits gains (losses)

     (1     (2     5       22       2       (3     16       43  

Amortization of deferred tax asset from Bermuda law

     (33     (31     (33     (36     (34     (64     (55     (124
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core operating income

    $ 2,842      $ 2,689      $ 2,982      $ 3,003      $ 2,480      $ 5,531      $ 3,969      $ 9,954  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses - after-tax

    $ 375      $ 397      $ 292      $ 226      $ 510      $ 772      $ 1,810      $ 2,328  

Unfavorable (favorable) prior period development (PPD) - after-tax

    $ (216    $ (231    $ (220    $ (238    $ (196    $ (447    $ (400    $ (858

P&C underwriting income and P&C CAY underwriting income ex Cats

          
The following table presents the reconciliation of Net income to P&C underwriting income and P&C CAY underwriting income ex Cats:             YTD   YTD   Full Year
     2Q-26   1Q-26   4Q-25   3Q-25   2Q-25   2026   2025   2025

Net income

    $ 2,882      $ 2,347      $ 3,173      $ 3,107      $ 2,999      $ 5,229      $ 4,342      $ 10,622  

Less: Income tax expense

     (742     (646     (597     (787     (717     (1,388     (1,038     (2,422

Amortization expense of purchased intangibles

     (74     (73     (77     (75     (74     (147     (149     (301

Other income (expense)

     196       161       516       43       655       357       738       1,297  

Interest expense

     (200     (198     (205     (197     (181     (398     (362     (764

Net investment income

     1,760       1,709       1,688       1,648       1,568       3,469       3,129       6,465  

Net realized gains (losses)

     162       (407     (116     283       160       (245     44       211  

Market risk benefits gains (losses)

     5       14       (37     (142     (17     19       (109     (288

Integration expenses and severance

     (8     (9     (76     (1     (2     (17     (2     (79

Life Insurance underlying income (loss) (2)

     (162     (4     (128     69       (26     (166     18       (41

Add: Realized gains (losses) on crop derivatives

     (8     (8     (8     (7     (2     (16     (1     (16
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C underwriting income

    $ 1,937      $ 1,792      $ 2,197      $ 2,259      $ 1,631      $ 3,729      $ 2,072      $ 6,528  

Add: Catastrophe losses (including reinstatement premiums) - pre-tax

     475       500       365       285       630       975       2,271       2,921  

Unfavorable (favorable) prior period development (PPD) - pre-tax

     (283     (286     (268     (361     (249     (569     (504     (1,133
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P&C CAY underwriting income ex Cats

    $ 2,129      $ 2,006      $ 2,294      $ 2,183      $ 2,012      $ 4,135      $ 3,839      $ 8,316  
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Realized gains (losses) on partially-owned entities, which are investments where we hold more than an insignificant percentage of the investee’s shares. The net realized gain or loss is included in other income (expense) under U.S. GAAP.

(2) Life Insurance underlying income (loss) is calculated by subtracting losses and loss expenses, policy benefits, policy acquisition costs and administrative expenses from net premiums earned related to the Life Insurance segment.

 

Reconciliation Non-GAAP 2   Page 28


Chubb Limited

Non-GAAP Financial Measures - 3

(in millions of U.S. dollars, except share, per share data, and ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

Core operating ROE and Core operating ROTE

Core operating return on equity (ROE) and Core operating return on tangible equity (ROTE) are annualized non-GAAP financial measures. The numerator includes core operating income (loss), net of tax. The denominator includes the average Chubb shareholders’ equity for the period adjusted to exclude unrealized gains (losses) on investments, current discount rate on future policy benefits (FPB), and instrument-specific credit risk – market risk benefits (MRB), all net of tax and attributable to Chubb. For the ROTE calculation, the denominator is also adjusted to exclude Chubb goodwill and other intangible assets, net of tax. These measures enhance the understanding of the return on shareholders’ equity by highlighting the underlying profitability relative to shareholders’ equity and tangible equity excluding the effect of these items as these are heavily influenced by changes in market conditions. We believe ROTE is meaningful because it measures the performance of our operations without the impact of goodwill and other intangible assets.

 

             YTD   YTD   Full Year         
     2Q-26   2Q-25   2026   2025   2025         

Chubb net income

    $ 2,854      $ 2,968      $ 5,174      $ 4,299      $ 10,310       

Core operating income

    $ 2,842      $ 2,480      $ 5,531      $ 3,969      $ 9,954       

Equity - beginning of period, as reported

    $ 73,788      $ 65,726      $ 73,757      $ 64,021      $ 64,021       

Less: unrealized gains (losses) on investments, net of deferred tax

     (3,611     (3,704     (1,997     (4,552     (4,552     

Less: changes in current discount rate on FPB, net of deferred tax

     (27     (645     (344     (539     (539     

Less: changes in instrument-specific credit risk on MRB, net of deferred tax

     (13     (13     (23     (16     (16     
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - beginning of period, as adjusted

    $ 77,439      $ 70,088      $ 76,121      $ 69,128      $ 69,128       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Less: Chubb goodwill and other intangible assets, net of tax

     24,584       23,940       24,391       23,800       23,800       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - beginning of period, as adjusted ex Chubb goodwill and other intangible assets

    $ 52,855      $ 46,148      $ 51,730      $ 45,328      $ 45,328       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as reported

    $ 75,372      $ 69,395      $ 75,372      $ 69,395      $ 73,757       

Less: unrealized gains (losses) on investments, net of deferred tax

     (3,282     (2,772     (3,282     (2,772     (1,997     

Less: changes in current discount rate on FPB, net of deferred tax

     (164     (746     (164     (746     (344     

Less: changes in instrument-specific credit risk on MRB, net of deferred tax

     (12     (12     (12     (12     (23     
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as adjusted

    $ 78,830      $ 72,925      $ 78,830      $ 72,925      $ 76,121       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Less: Chubb goodwill and other intangible assets, net of tax

     24,495       24,490       24,495       24,490       24,391       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Equity - end of period, as adjusted ex Chubb goodwill and other intangible assets

    $ 54,335      $ 48,435      $ 54,335      $ 48,435      $ 51,730       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted average equity, as reported

    $ 74,580      $ 67,561      $ 74,564      $ 66,708      $ 68,889       

Weighted average equity, as adjusted ex Chubb goodwill and other intangible assets

    $ 53,595      $ 47,292      $ 53,033      $ 46,882      $ 48,529       

Weighted average equity, as adjusted

    $ 78,135      $ 71,507      $ 77,476      $ 71,027      $ 72,625       

ROE

     15.3%       17.6%       13.9%       12.9%       15.0%       

Core operating ROTE

     21.2%       21.0%       20.9%       16.9%       20.5%       

Core operating ROE

     14.5%       13.9%       14.3%       11.2%       13.7%       

Private equities realized gains (losses), after-tax (1)

    $ 76      $ 435      $ 57      $ 425      $ 817       

Impact of Private equities if included in Core operating ROE - Favorable (unfavorable) (1)

     0.4 pts       2.4 pts       0.1 pts       1.2 pts       1.1 pts       

Reconciliation of Book Value and Tangible Book Value per Share to adjusted measures

               
     June 30   March 31   December 31   June 30   QTD   YTD    Year-over-Year
     2026   2026   2025   2025   % Change   % Change    % Change

Book value

    $ 75,372      $ 73,788      $ 73,757      $ 69,395         

Less: AOCI

     (5,923     (5,911     (4,975     (6,058       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Book value excluding AOCI

     81,295       79,699       78,732       75,453         

Tangible book value

     50,877       49,204       49,366       44,905         

Less: Tangible AOCI

     (5,300     (5,320     (4,181     (5,248       
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Tangible book value excluding tangible AOCI

    $ 56,177      $ 54,524      $ 53,547      $ 50,153         
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Denominator: shares outstanding

     385,634,049       388,495,580       391,101,227       398,660,788         
  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

Book value per share

    $ 195.45      $ 189.93      $ 188.59      $ 174.07       2.9%       3.6%        12.3%  

Tangible book value per share

    $ 131.93      $ 126.65      $ 126.22      $ 112.64       4.2%       4.5%        17.1%  

Book value per share excluding AOCI

    $ 210.81      $ 205.15      $ 201.31      $ 189.27       2.8%       4.7%        11.4%  

Tangible book value per share excluding tangible AOCI

    $ 145.67      $ 140.35      $ 136.91      $ 125.80       3.8%       6.4%        15.8%  

(1) We record the change in the fair value mark and gains (losses) on sales of private equity funds as realized gains (losses) instead of investment income.

 

Reconciliation Non-GAAP 3   Page 29


Chubb Limited

Non-GAAP Financial Measures - 4

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio

The P&C combined ratio includes the impact of realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing will impact underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations.

The following tables present the calculation of combined ratio, as reported, for each segment to P&C combined ratio, adjusted for catastrophe losses (Cats) and prior period development (PPD).

 

Q2 2026

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 3,372        $ 791        $ 518        $ 1,815        $ 121        $ 158        $ 6,775   

Realized (gains) losses on crop derivatives

        -         -         8         -         -         -         8   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 3,372        $ 791        $ 526        $ 1,815        $ 121        $ 158        $ 6,783   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (302)        (126)        (14)        (25)        (8)        -         (475)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         -         -         -         -         -         -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (302)        (126)        (14)        (25)        (8)        -         (475)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        111         173         -         146         11         (158)        283   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -         -         5   

Expense adjustments - unfavorable (favorable)

        2         -         -         -         2         -         4   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         10         -         -         10   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        118         173         -         156         13         (158)        302   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 3,188        $ 838        $ 512        $ 1,946        $ 126        $ -        $ 6,610   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 1,081        $ 433        $ 49        $ 1,459        $ 106        $ 107        $ 3,235   

Expense adjustments - favorable (unfavorable)

        (2)        -         -         -         (2)        -         (4)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 1,079        $ 433        $ 49        $ 1,459        $ 104        $ 107        $ 3,231   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 5,214        $ 1,817        $ 641        $ 3,984        $ 299           $ 11,955   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         -         -         -         -            -   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -            5   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         10         -            10   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $    5,219        $    1,817        $    641        $    3,994        $    299           $    11,970   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        64.7%        43.5%        82.0%        45.6%        40.6%           56.7%  

Policy acquisition cost and administrative expense ratio

     C/E        20.7%        23.8%        7.7%        36.6%        35.5%           27.1%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        85.4%        67.3%        89.7%        82.2%        76.1%           83.8%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        61.1%        46.1%        80.0%        48.7%        42.1%           55.2%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.7%        23.8%        7.6%        36.5%        34.8%           27.0%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        81.8%        69.9%        87.6%        85.2%        76.9%           82.2%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          83.7%  

Add: impact of gains and losses on crop derivatives

                          0.1%  
                       

 

 

 

P&C combined ratio

                          83.8%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 4   Page 30


Chubb Limited

Non-GAAP Financial Measures - 5

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

YTD 2026

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 6,592        $ 1,825        $ 563        $ 3,580        $ 258        $ 173        $ 12,991   

Realized (gains) losses on crop derivatives

        -         -         16         -         -         -         16   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 6,592        $ 1,825        $ 579        $ 3,580        $ 258        $ 173        $ 13,007   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (504)        (348)        (18)        (89)        (16)        -         (975)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         -         -         -         -         -         -   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (504)        (348)        (18)        (89)        (16)        -         (975)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        200         174         80         277         11         (173)        569   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -         -         5   

Expense adjustments - unfavorable (favorable)

        4         -         -         -         4         -         8   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         17         -         -         17   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        209         174         80         294         15         (173)        599   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 6,297        $ 1,651        $ 641        $ 3,785        $ 257        $ -        $ 12,631   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 2,187        $ 865        $ 67        $ 2,855        $ 217        $ 217        $ 6,408   

Expense adjustments - favorable (unfavorable)

        (4)        -         -         -         (4)        -         (8)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 2,183        $ 865        $ 67        $ 2,855        $ 213        $ 217        $ 6,400   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 10,362        $ 3,563        $ 830        $ 7,764        $ 625           $ 23,144   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         -         -         -         -            -   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -            5   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         17         -            17   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $ 10,367        $ 3,563        $ 830        $ 7,781        $ 625           $ 23,166   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        63.6%        51.2%        69.7%        46.1%        41.3%           56.2%  

Policy acquisition cost and administrative expense ratio

     C/E        21.1%        24.3%        8.1%        36.8%        34.8%           27.7%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        84.7%        75.5%        77.8%        82.9%        76.1%           83.9%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        60.7%        46.3%        77.3%        48.6%        41.1%           54.5%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        21.1%        24.3%        8.1%        36.7%        34.1%           27.7%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        81.8%        70.6%        85.4%        85.3%        75.2%           82.2%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          83.8%  

Add: impact of gains and losses on crop derivatives

                          0.1%  
                       

 

 

 

P&C combined ratio

                          83.9%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 5   Page 31


Chubb Limited

Non-GAAP Financial Measures - 6

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

Q2 2025

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 3,258        $ 822        $ 481        $ 1,918        $ 132        $ 70        $ 6,681   

Realized (gains) losses on crop derivatives

        -         -         2         -         -         -         2   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 3,258        $ 822        $ 483        $ 1,918        $ 132        $ 70        $ 6,683   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (229)        (142)        (1)        (252)        (6)        -         (630)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         -         -         (5)        -         -         (5)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (229)        (142)        (1)        (247)        (6)        -         (625)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        106         121         -         77         15         (70)        249   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        6         -         -         -         -         -         6   

Expense adjustments - unfavorable (favorable)

        2         -         -         -         1         -         3   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)        -         (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        114         121         -         77         14         (70)        256   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 3,143        $ 801        $ 482        $ 1,748        $ 140        $ -        $ 6,314   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 1,062        $ 414        $ 50        $ 1,282        $ 108        $ 106        $ 3,022   

Expense adjustments - favorable (unfavorable)

        (2)        -         -         -         (1)        -         (3)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 1,060        $ 414        $ 50        $ 1,282        $ 107        $ 106        $ 3,019   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 5,177        $ 1,681        $ 598        $ 3,542        $ 338           $ 11,336   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         -         -         5         -            5   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        6         -         -         -         -            6   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)           (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $ 5,183        $ 1,681        $ 598        $ 3,547        $ 336           $ 11,345   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        62.9%        48.9%        80.8%        54.2%        39.0%           59.0%  

Policy acquisition cost and administrative expense ratio

     C/E        20.6%        24.6%        8.3%        36.1%        32.0%           26.6%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        83.5%        73.5%        89.1%        90.3%        71.0%           85.6%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        60.6%        47.6%        80.5%        49.3%        41.5%           55.6%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.5%        24.6%        8.3%        36.1%        32.0%           26.7%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        81.1%        72.2%        88.8%        85.4%        73.5%           82.3%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          85.6%  

Add: impact of gains and losses on crop derivatives

                          0.0%  
                       

 

 

 

P&C combined ratio

                          85.6%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 6   Page 32


Chubb Limited

Non-GAAP Financial Measures - 7

(in millions of U.S. dollars, except ratios)

(Unaudited)

Regulation G - Non-GAAP Financial Measures (continued)

P&C combined ratio (continued)

 

YTD 2025

          North
America
Commercial P&C
Insurance
   North
America
Personal P&C
Insurance
   North
America
Agricultural
Insurance
   Overseas
General
Insurance
   Global
Reinsurance
   Corporate    Total
P&C

Numerator

                       

Losses and loss expenses

                       

Losses and loss expenses/policy benefits

       $ 6,289        $ 2,915        $ 574        $ 3,428        $ 374        $ 84        $ 13,664   

Realized (gains) losses on crop derivatives

        -         -         1         -         -         -         1   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Adjusted losses and loss expenses/policy benefits

     A       $ 6,289        $ 2,915        $ 575        $ 3,428        $ 374        $ 84        $ 13,665   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses and related adjustments

                       

Catastrophe losses, net of related adjustments

        (383)        (1,484)        (16)        (307)        (81)        -         (2,271)  

Reinstatement premiums collected (expensed) on catastrophe losses

        -         (50)        -         (5)        13         -         (42)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Catastrophe losses, gross of related adjustments

        (383)        (1,434)        (16)        (302)        (94)        -         (2,229)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD and related adjustments

                       

PPD, net of related adjustments - favorable (unfavorable)

        220         121         33         198         15         (83)        504   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -         -         5   

Expense adjustments - unfavorable (favorable)

        -         -         (3)        -         -         -         (3)  

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)        -         (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

PPD, gross of related adjustments - favorable (unfavorable)

        225         121         30         198         13         (83)        504   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY loss and loss expense ex Cats

     B       $ 6,131        $ 1,602        $ 589        $ 3,324        $ 293        $ 1        $ 11,940   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Policy acquisition costs and administrative expenses

                       

Policy acquisition costs and administrative expenses

     C       $ 2,125        $ 831        $ 69        $ 2,449        $ 218        $ 211        $ 5,903   

Expense adjustments - favorable (unfavorable)

        -         -         3         -         -         -         3   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

CAY policy acquisition costs and administrative expenses

     D       $ 2,125        $ 831        $ 72        $ 2,449        $ 218        $ 211        $ 5,906   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Denominator

                       

Net premiums earned

     E       $ 10,165        $ 3,255        $ 763        $ 6,751        $ 706           $ 21,640   

Reinstatement premiums (collected) expensed on catastrophe losses

        -         50         -         5         (13)           42   

Net premiums earned adjustments on PPD - unfavorable (favorable)

        5         -         -         -         -            5   

PPD reinstatement premiums - unfavorable (favorable)

        -         -         -         -         (2)           (2)  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Net premiums earned excluding adjustments

     F       $ 10,170        $ 3,305        $ 763        $ 6,756        $ 691           $ 21,685   
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

                       

Loss and loss expense ratio

     A/E        61.9%        89.5%        75.4%        50.8%        53.0%           63.1%  

Policy acquisition cost and administrative expense ratio

     C/E        20.9%        25.6%        9.0%        36.2%        30.8%           27.3%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

P&C combined ratio

        82.8%        115.1%        84.4%        87.0%        83.8%           90.4%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

                       

Loss and loss expense ratio, adjusted

     B/F        60.3%        48.4%        77.3%        49.2%        42.4%           55.1%  

Policy acquisition cost and administrative expense ratio, adjusted

     D/F        20.9%        25.2%        9.4%        36.3%        31.5%           27.2%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

CAY P&C combined ratio ex Cats

        81.2%        73.6%        86.7%        85.5%        73.9%           82.3%  
     

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

     

 

 

 

Combined ratio

                       

Combined ratio

                          90.4%  

Add: impact of gains and losses on crop derivatives

                          0.0%  
                       

 

 

 

P&C combined ratio

                          90.4%  
                       

 

 

 

Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.

 

Reconciliation Non-GAAP 7   Page 33


Chubb Limited

Glossary

Chubb Limited Consolidated comprises all segments including Corporate.

Total P&C comprises all segments (including Corporate) except the Life Insurance segment.

Global P&C comprises all segments (including Corporate) except the Life Insurance and North America Agricultural segments.

P&C combined ratio: The sum of the loss and loss expense ratio, policy acquisition cost ratio and the administrative expense ratio excluding the Life Insurance segment and including the realized gains and losses on the crop derivatives.

Book value per common share: Chubb shareholders’ equity divided by the shares outstanding.

Tangible book value per common share: Chubb shareholders’ equity less Chubb goodwill and other intangible assets, net of tax, divided by the shares outstanding.

Average market yield of fixed income investments: Weighted average yield based on the current market value of our fixed maturities and other debt investments.

Average book yield of fixed income investments: Weighted average yield based on the amortized cost of our fixed maturities and other debt investments.

Total capitalization: The sum of the short-term debt, long-term debt, hybrid debt, and Chubb shareholders’ equity.

Integration expenses and severance: Integration expenses comprise legal and professional fees and all other costs directly related to the integration activities primarily of the Cigna acquisition, as well as severance expenses incurred as part of transformation initiatives to enhance operational efficiency. Integration expenses and severance are incurred by Chubb and are included in Corporate. These costs are not related to the on-going business activities of the segments and are therefore excluded from our definition of segment income.

Catastrophe losses (Cats): We generally define catastrophe loss events consistent with the definition of the Property Claims Service (PCS) for events in the U.S. and Canada. PCS defines a catastrophe as an event that causes damage of $25 million or more in insured losses and affects a significant number of insureds. For events outside of the U.S. and Canada, we generally use a similar definition. Catastrophe loss events are events that occurred in the current calendar year only. Changes in catastrophe loss estimates in the current calendar year that relate to loss events that occurred in previous calendar years are considered prior period development.

Prior period development (PPD) arises from changes to loss estimates recognized in the current year that relate to loss events that occurred in previous calendar years and excludes the effect of losses from the development of earned premium from previous accident years.

Reinstatement premiums are additional premiums paid on certain reinsurance agreements in order to reinstate coverage that had been exhausted by loss occurrences. The reinstatement premium amount is typically a pro rata portion of the original ceded premium paid based on how much of the reinsurance limit had been exhausted.

Net premiums earned adjustments within prior period development are adjustments to the initial premium earned on retrospectively rated policies based on actual claim experience that develops after the policy period ends. The premium adjustments correlate to the prior period loss development on these same policies and are fully earned in the period the adjustments are recorded.

Prior period expense adjustments typically relate to either profit commission reserves or policyholder dividend reserves based on actual claim experience that develops after the policy period ends. The expense adjustments correlate to the prior period loss development on these same policies.

Segment income (loss) includes underwriting income (loss), adjusted net investment income, other income (expense) – operating, and amortization expense of purchased intangibles.

Non-premium revenues and expenses included in Other income and expense, principally pertain to the management of third-party assets by Huatai Asset Management Co., Ltd. (HAM) and Huatai Baoxing, which are unrelated to Huatai Group’s core insurance operations. These revenues and expenses are recognized in the period in which the services are performed.

NM: Not meaningful.

 

Glossary   Page 34

Filing Exhibits & Attachments

6 documents