Crown Holdings (NYSE: CCK) raises 2026 EPS outlook on Q2 growth
Rhea-AI Filing Summary
Crown Holdings, Inc. reported higher second‑quarter 2026 results, with net sales of $3,668 million and diluted EPS of $2.23, up from $1.56 a year earlier. Adjusted diluted EPS increased to $2.49 from $2.15, as net income attributable to Crown rose to $245 million from $181 million.
Global beverage can volumes grew 5%, driven by double‑digit gains in Asia and increases in Europe and North America, offsetting softer Latin America demand. Segment income reached $501 million versus $476 million, supported by beverage can equipment and North American tinplate, while Transit Packaging generated segment income of $68 million versus $72 million.
For the first six months, net sales were $6,927 million and diluted EPS $3.78, both above 2025 levels. The company repurchased $305 million of stock in the quarter and over $500 million year‑to‑date, almost 7% of shares over 12 months, and reported a net leverage ratio of 2.5x. Management raised 2026 adjusted EPS guidance to $8.30–$8.50 and projected adjusted free cash flow of at least $900 million, alongside capacity expansions in Brazil, Greece, Spain and a new plant in Northern India.
Positive
- Adjusted diluted EPS increased to $2.49 in Q2 2026 from $2.15 in 2025, and full‑year 2026 adjusted EPS guidance was raised to $8.30–$8.50 from $7.90–$8.30.
- Adjusted free cash flow was $601 million in Q2 2026 and $472 million for the first six months, and full‑year 2026 adjusted free cash flow is projected at least $900 million.
Negative
- None.
Insights
Analyzing...
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Key Figures
Q2 2026 Net Sales: $3,668 million
Q2 2026 Diluted EPS: $2.23
Q2 2026 Adjusted Diluted EPS: $2.49
+5 more
8 metrics
Q2 2026 Net Sales
$3,668 million
Second quarter 2026 consolidated net sales vs $3,149 million in Q2 2025
Q2 2026 Diluted EPS
$2.23
Second quarter 2026 diluted EPS vs $1.56 in Q2 2025
Q2 2026 Adjusted Diluted EPS
$2.49
Second quarter 2026 adjusted diluted EPS vs $2.15 in Q2 2025
Six-Month 2026 Net Sales
$6,927 million
Net sales for the first six months of 2026 vs $6,036 million in 2025
2026 Adjusted EPS Guidance
$8.30–$8.50
Raised full-year 2026 adjusted diluted EPS guidance range
2026 Adjusted Free Cash Flow Guidance
at least $900 million
Expected full-year 2026 adjusted free cash flow
Net Leverage Ratio
2.5x
Adjusted net leverage ratio at June 30, 2026 and June 30, 2025
Q2 2026 Share Repurchases
$305 million
Share repurchases during the second quarter of 2026; almost 7% of shares over 12 months
Key Terms
segment income, adjusted free cash flow, adjusted net leverage ratio, restructuring and other, +2 more
6 terms
segment income financial
"Segment income in the second quarter of 2026 was $501 million"
Segment income is the profit or loss attributed to a specific business unit, product line, or geographic area after the direct revenues and expenses for that part are counted. Think of it like checking how much each store in a chain actually earns after its own costs; it helps investors see which parts of a company are driving profits, which are dragging performance, and where future growth or cuts might matter.
adjusted free cash flow financial
"The Company expects to generate adjusted free cash flow of at least $900 million"
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
adjusted net leverage ratio financial
"Adjusted net leverage ratio 2.5x"
A measure of a company's debt burden that compares the amount of debt left after subtracting cash to its regular, adjusted operating cash profit; think of it as the remaining mortgage balance divided by annual take‑home pay. It shows how many years of that adjusted cash profit would be needed to pay off net debt, so investors use it to gauge financial risk, creditworthiness and how easily a company can afford interest and principal payments.
restructuring and other financial
"recorded net restructuring and other charges of $2 million"
loss on debt extinguishment financial
"Loss on debt extinguishment 3"
Loss on debt extinguishment is a one-time accounting charge a company records when it pays off, refinances, or otherwise cancels debt for more than the outstanding amount on its books — think of it like paying a penalty to break a loan early. Investors care because it reduces reported earnings in the period it’s recorded and uses cash, but it can also signal a strategic move to cut future interest costs or a sign of financial stress.
adjusted EBITDA financial
"Adjusted EBITDA $2,134"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Earnings Snapshot
Q2 2026 Net Sales: $3,668 million · Guidance included
Second quarter and six months ended June 30, 2026
Q2 2026 Net Sales
$3,668 million
up from $3,149 million in Q2 2025
Q2 2026 Diluted EPS
$2.23
up from $1.56 in Q2 2025
Q2 2026 Adjusted Diluted EPS
$2.49
up from $2.15 in Q2 2025
Six-Month 2026 Net Sales
$6,927 million
up from $6,036 million in the first six months of 2025
Six-Month 2026 Diluted EPS
$3.78
up from $3.21 in the first six months of 2025
Guidance
For 2026, adjusted diluted EPS guidance was raised to $8.30–$8.50 from $7.90–$8.30, with adjusted free cash flow of at least $900 million and third-quarter adjusted diluted EPS expected in the range of $2.20–$2.30.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What were Crown Holdings (CCK) key financial results for Q2 2026?
Crown Holdings reported Q2 2026 net sales of $3,668 million and diluted EPS of $2.23, up from $1.56 in 2025. Adjusted diluted EPS was $2.49, compared to $2.15 a year earlier, with net income attributable to Crown rising to $245 million.
How did Crown Holdings (CCK) first-half 2026 performance compare to 2025?
For the first six months of 2026, Crown generated net sales of $6,927 million versus $6,036 million in 2025. Diluted EPS was $3.78, up from $3.21, while adjusted diluted EPS increased to $4.34 from $3.81 in the prior-year period.
What is Crown Holdings (CCK) earnings and cash flow outlook for 2026?
Management raised 2026 adjusted diluted EPS guidance to $8.30–$8.50, from $7.90–$8.30 previously. The company expects adjusted free cash flow of at least $900 million in 2026 and forecasts third‑quarter adjusted diluted EPS of $2.20–$2.30.
How much stock did Crown Holdings (CCK) repurchase in Q2 2026 and year-to-date?
Crown repurchased $305 million of stock during Q2 2026 and more than $500 million in the first six months of the year. Over the previous twelve months, total repurchases equaled almost 7% of outstanding shares, reflecting ongoing capital returns.
What is Crown Holdings (CCK) leverage and liquidity position as of June 30, 2026?
As of June 30, 2026, Crown reported an adjusted net leverage ratio of 2.5x. Total debt was $5,964 million and cash and cash equivalents were $656 million, resulting in net debt of $5,200 million based on the company’s reconciliation table.
How are Crown Holdings (CCK) business segments performing across regions?
In Q2 2026, Americas Beverage net sales were $1,699 million, European Beverage $735 million and Asia Pacific $331 million. Segment income totaled $501 million, with contributions from beverage cans, Transit Packaging at $68 million and North American tinplate within "Other."
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
____________
FORM 8-K
____________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 20, 2026
(Exact name of Registrant as specified in its charter)
| (State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
(215 ) 698-5100
(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant's Principal Executive Offices)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Title of each class | Trading Symbols | Name of each exchange on which registered | ||||||
TABLE OF CONTENTS
Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS
SIGNATURE
INDEX TO EXHIBITS
EX-99 PRESS RELEASE
2
Item 2.02. Results of Operations and Financial Condition
On July 20, 2026 Crown Holdings, Inc. issued a press release announcing its earnings for the second quarter ended June 30, 2026. A copy of the press release is attached hereto as Exhibit 99 and incorporated herein by reference.
The information in this Report shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act") or otherwise subject to the liability of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(c) Exhibits.
The following is furnished as an exhibit to this report.
99 Press release, dated July 20, 2026, issued by Crown Holdings, Inc.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| CROWN HOLDINGS, INC. | |||||
| By: | /s/ Kevin B. Garry | |||||||
| Kevin B. Garry | ||||||||
| Vice President and Corporate Controller | ||||||||
Dated: July 20, 2026
4
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 |  | |||||||
CROWN HOLDINGS, INC. REPORTS SECOND QUARTER 2026 RESULTS
Tampa, FL — July 20, 2026. Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the second quarter ended June 30, 2026.
Highlights
Second Quarter
•Diluted earnings per share of $2.23 versus $1.56 in 2025
•Adjusted diluted earnings per share increased 16% to $2.49 compared to $2.15 in 2025
•Global beverage can volumes increased 5%
•Share repurchases of $305 million during the quarter. Total share repurchases almost 7% of outstanding Company shares over previous twelve months
•Net leverage ratio of 2.5x adjusted EBITDA
2026 Outlook
•Full year guidance range for adjusted diluted earnings per share increased to $8.30 to $8.50 with adjusted free cash flow of at least $900 million
Commenting on the quarter, Timothy J. Donahue, Chairman, President and Chief Executive Officer, stated, “The Company continued its strong 2026 performance with excellent second quarter results. Global beverage can volume growth of 5% in the quarter was driven by double-digit gains in Asia and increases of 7% and 5% in Europe and North America, respectively, which more than offset softer demand in Latin America. Second quarter segment income results also reflect robust results across the Company’s beverage can equipment and North American Tinplate businesses. The Transit business performed well despite a continuing tepid global industrial production environment.
“The Company is on pace for another exceptional year in 2026. Notably, we expect that global beverage can demand will continue to thrive, as customers and consumers alike continue to increasingly prefer aluminum cans as the most sustainable and responsible beverage packaging option. Cans are the ideal package for brands in both the alcoholic and non-alcoholic segments and continue to be the choice for new beverage product introductions around the world. To meet this expanded demand, the Company is advancing as planned with previously announced capacity expansion projects in Brazil, Greece and Spain as well as the construction of a state-of-the-art facility in Northern India, marking Crown’s entry into one of the world’s fastest growing beverage markets.
“The Company has repurchased more than $500 million in stock during the first six months of the year, reflecting both our confidence in the long-term outlook for the Company and the continued strength of free cash flow generation. We remain committed to a disciplined and opportunistic approach to share repurchases while balancing investment opportunities and maintaining financial flexibility through a strong balance sheet. The net leverage ratio was 2.5x at the end of the second quarter of 2026.”
Net sales in the second quarter were $3,668 million compared to $3,149 million in the second quarter of 2025 reflecting higher global beverage can shipments, the pass-through of $395 million in higher material costs and favorable foreign currency translation of $32 million.
Income from operations was $464 million in the second quarter of 2026 compared to $391 million in the second quarter of 2025. Segment income in the second quarter of 2026 was $501 million compared to $476 million in the prior year second quarter driven by 5% higher global beverage can shipments and strong results across the beverage can equipment and North American tinplate businesses offset by inflationary cost increases.
Net income attributable to Crown Holdings in the second quarter of 2026 was $245 million compared to $181 million in the second quarter of 2025. Reported diluted earnings per share were $2.23 in the second quarter of 2026 compared to $1.56 in 2025 and adjusted diluted earnings per share were $2.49 compared to $2.15 in 2025.
Page 1 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Six Month Results
Net sales for the first six months of 2026 were $6,927 million compared to $6,036 million in the first six months of 2025, reflecting the pass-through of $629 million in higher material costs, favorable foreign currency translation of $106 million and higher global beverage can shipments.
Income from operations was $829 million in the first half of 2026 compared to $756 million in the first half of 2025. Segment income in the first half of 2026 was $906 million compared to $874 million in the prior year period driven by 5% higher global beverage can shipments partially offset by inflationary cost pressures.
Net income attributable to Crown Holdings in the first six months of 2026 was $420 million compared to $374 million in the first six months of 2025. Reported diluted earnings per share were $3.78 compared to $3.21 in 2025. Adjusted diluted earnings per share were $4.34 compared to $3.81 in 2025.
Outlook
Kevin C. Clothier, Senior Vice President and Chief Financial Officer, commented “The global beverage can market remains healthy, our manufacturing network continues to perform at a high level and our balance sheet remains strong. As a result, the Company is raising 2026 adjusted diluted earnings per share guidance from a range of $7.90 to $8.30 to a range of $8.30 to $8.50 and expects third quarter adjusted diluted earnings per share in the range of $2.20 to $2.30.”
The Company expects to generate adjusted free cash flow of at least $900 million in 2026 after capital spending of approximately $550 million.
Non-GAAP Measures
Segment income, adjusted free cash flow, net debt, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share, net interest expense, EBITDA and adjusted EBITDA are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). Non-GAAP measures should not be considered in isolation or as a substitute for income from operations, cash flow, leverage ratio, net income, effective tax rates, diluted earnings per share or interest expense and interest income prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.
The Company views segment income as the principal measure of the performance of its operations and adjusted free cash flow and adjusted net leverage ratio as the principal measures of its liquidity. The Company considers all of these measures in the allocation of resources. Adjusted free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that adjusted free cash flow and adjusted net leverage ratio provide meaningful measures of liquidity and a useful basis for assessing the Company’s ability to fund its activities, including the financing of acquisitions, debt repayments, share repurchases or dividends. The Company believes that adjusted net income, segment income, the adjusted effective tax rate and adjusted diluted earnings per share are useful in evaluating the Company’s operations as these measures are adjusted for items that affect comparability between periods. Segment income, adjusted free cash flow, net debt, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share, net interest expense, EBITDA and adjusted EBITDA are derived from the Company’s Consolidated Statements of Operations, Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, adjusted free cash flow, net debt, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share and adjusted EBITDA can be found within this release. Reconciliations of estimated adjusted diluted earnings per share, adjusted free cash flow, the adjusted effective tax rates and adjusted net leverage ratio for the third quarter and full year of 2026 to estimated diluted earnings per share, operating cash flow, the effective tax rate and income from operations on a GAAP basis are not provided in this release due to the unavailability of estimates of the following, the timing and magnitude of which the Company is unable to reliably forecast without unreasonable efforts, which are excluded from estimated adjusted diluted earnings per share, the adjusted effective tax rates and adjusted net leverage ratio, and could have a significant impact on earnings per share, the effective tax rate and income from operations on a GAAP basis: gains or losses on the sale of businesses or other assets, restructuring and other costs, asset impairment charges, asbestos-related charges, losses from early extinguishment of debt, pension settlement and curtailment charges, the tax and noncontrolling interest impact of the items above, and the impact of tax law changes or other tax matters.
Conference Call
The Company will hold a conference call tomorrow, July 21, 2026, at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are 630-395-0194 or toll-free 888-324-8108 and the access password is “packaging.” A live webcast of the call will be made available to the public on
Page 2 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
the internet at the Company’s website, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on July 28, 2026. The telephone numbers for the replay are 203-369-0896 or toll free 866-427-6407.
Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including expected levels of capital expenditures, free cash flow and earnings; the Company’s ability to continue to operate its plants, distribute its products, and maintain its supply chain, including any impact of the ongoing Middle East conflict; the Company’s ability to complete the projects in Brazil, Greece, Spain and Northern India; the future impact of currency translation; the continuation of performance and market trends in 2026, including consumer preference for beverage cans and global beverage can demand; the future impact of inflation, including the potential for higher interest rates and energy and transportation prices and the Company’s ability to recover raw material and other inflationary costs, including tariffs and retaliatory trade measures; future demand for food cans; the Company’s ability to deliver continuous operational improvement and future demand in the Transit Packaging segment that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2025 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.
Crown Holdings, Inc., through its subsidiaries, is a leading global supplier of rigid packaging products to consumer marketing companies, as well as transit and protective packaging products, equipment and services to a broad range of end markets. World headquarters are located in Tampa, Florida.
For more information, contact:
Kevin C. Clothier, Senior Vice President and Chief Financial Officer, (215) 698-5281
Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720
Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.
Page 3 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Consolidated Statements of Operations (Unaudited)
(in millions, except share and per share data)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net sales | $ | 3,668 | $ | 3,149 | $ | 6,927 | $ | 6,036 | |||||||||||||||
| Cost of products sold | 2,920 | 2,436 | 5,535 | 4,698 | |||||||||||||||||||
| Depreciation and amortization | 116 | 114 | 234 | 224 | |||||||||||||||||||
| Selling and administrative expense | 166 | 161 | 325 | 313 | |||||||||||||||||||
| Restructuring and other | 2 | 47 | 4 | 45 | |||||||||||||||||||
Income from operations (1) | 464 | 391 | 829 | 756 | |||||||||||||||||||
| Loss on debt extinguishment | 1 | 3 | 1 | ||||||||||||||||||||
| Other pension and postretirement | 5 | (1) | 10 | 4 | |||||||||||||||||||
| Foreign exchange | 3 | 9 | 11 | ||||||||||||||||||||
| Earnings before interest and taxes | 456 | 382 | 816 | 740 | |||||||||||||||||||
| Interest expense | 105 | 103 | 202 | 202 | |||||||||||||||||||
| Interest income | (14) | (14) | (26) | (27) | |||||||||||||||||||
| Income from operations before income taxes | 365 | 293 | 640 | 565 | |||||||||||||||||||
| Provision for income taxes | 89 | 78 | 159 | 124 | |||||||||||||||||||
| Equity earnings | 1 | 1 | 2 | ||||||||||||||||||||
| Net income | 276 | 216 | 482 | 443 | |||||||||||||||||||
| Net income attributable to noncontrolling interests | 31 | 35 | 62 | 69 | |||||||||||||||||||
| Net income attributable to Crown Holdings | $ | 245 | $ | 181 | $ | 420 | $ | 374 | |||||||||||||||
| Earnings per share attributable to Crown Holdings common shareholders: | |||||||||||||||||||||||
| Basic | $ | 2.24 | $ | 1.57 | $ | 3.80 | $ | 3.22 | |||||||||||||||
| Diluted | $ | 2.23 | $ | 1.56 | $ | 3.78 | $ | 3.21 | |||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic | 109,358,347 | 115,329,354 | 110,663,255 | 115,997,384 | |||||||||||||||||||
| Diluted | 109,798,634 | 115,841,544 | 111,154,898 | 116,462,524 | |||||||||||||||||||
Actual common shares outstanding at quarter end | 108,766,371 | 116,393,989 | 108,766,371 | 116,393,989 | |||||||||||||||||||
(1) Reconciliation from income from operations to segment income follows.
Page 4 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Consolidated Supplemental Financial Data (Unaudited)
(in millions)
Reconciliation from Income from Operations to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as income from operations adjusted to exclude intangibles amortization charges and provisions for restructuring and other.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Income from operations | $ | 464 | $ | 391 | $ | 829 | $ | 756 | |||||||||||||||
| Intangibles amortization | 35 | 38 | 73 | 73 | |||||||||||||||||||
| Restructuring and other | 2 | 47 | 4 | 45 | |||||||||||||||||||
| Segment income | $ | 501 | $ | 476 | $ | 906 | $ | 874 | |||||||||||||||
Segment Information
| Net Sales | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Americas Beverage | $ | 1,699 | $ | 1,405 | $ | 3,229 | $ | 2,725 | |||||||||||||||
| European Beverage | 735 | 635 | 1,323 | 1,147 | |||||||||||||||||||
| Asia Pacific | 331 | 256 | 634 | 535 | |||||||||||||||||||
| Transit Packaging | 537 | 526 | 1,033 | 1,008 | |||||||||||||||||||
Other (1) | 366 | 327 | 708 | 621 | |||||||||||||||||||
| Total net sales | $ | 3,668 | $ | 3,149 | $ | 6,927 | $ | 6,036 | |||||||||||||||
| Segment Income | |||||||||||||||||||||||
| Americas Beverage | $ | 265 | $ | 268 | $ | 475 | $ | 504 | |||||||||||||||
| European Beverage | 107 | 97 | 193 | 164 | |||||||||||||||||||
| Asia Pacific | 53 | 50 | 105 | 97 | |||||||||||||||||||
| Transit Packaging | 68 | 72 | 121 | 132 | |||||||||||||||||||
Other (1) | 52 | 35 | 99 | 64 | |||||||||||||||||||
| Corporate and other unallocated items | (44) | (46) | (87) | (87) | |||||||||||||||||||
| Total segment income | $ | 501 | $ | 476 | $ | 906 | $ | 874 | |||||||||||||||
(1) Includes the Company’s North America tinplate businesses: food can, aerosol can and closures, and beverage tooling and equipment operations in the U.S. and United Kingdom.
Page 5 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)
Reconciliation from Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Diluted Earnings Per Share
The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted diluted earnings per share, as used elsewhere in this release.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income/diluted earnings per share attributable to Crown Holdings, as reported | $245 | $2.23 | $181 | $1.56 | $420 | $3.78 | $374 | $3.21 | |||||||||||||||||||||||||||||||||||||||
Intangibles amortization (1) | 35 | 0.32 | 38 | 0.33 | 73 | 0.66 | 73 | 0.62 | |||||||||||||||||||||||||||||||||||||||
Restructuring and other (2) | 2 | 0.02 | 47 | 0.40 | 4 | 0.04 | 45 | 0.39 | |||||||||||||||||||||||||||||||||||||||
| Loss on debt extinguishment | 1 | 0.01 | 3 | 0.02 | 1 | 0.01 | |||||||||||||||||||||||||||||||||||||||||
Other pension and postretirement (3) | (5) | (0.04) | (5) | (0.04) | |||||||||||||||||||||||||||||||||||||||||||
Income taxes (4) | (9) | (0.08) | (13) | (0.11) | (17) | (0.15) | (44) | (0.38) | |||||||||||||||||||||||||||||||||||||||
Noncontrolling interests (5) | (1) | (0.01) | |||||||||||||||||||||||||||||||||||||||||||||
| Adjusted net income/diluted earnings per share | $273 | $2.49 | $249 | $2.15 | $482 | $4.34 | $444 | $3.81 | |||||||||||||||||||||||||||||||||||||||
Effective tax rate as reported | 24.4% | 26.6% | 24.8% | 21.9% | |||||||||||||||||||||||||||||||||||||||||||
| Adjusted effective tax rate | 24.4% | 24.3% | 24.4% | 24.7% | |||||||||||||||||||||||||||||||||||||||||||
Adjusted net income, adjusted diluted earnings per share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, diluted earnings per share and effective tax rates determined in accordance with U.S. generally accepted accounting principles. The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company’s ongoing business.
(1)In the second quarter and first six months of 2026, the Company recorded charges of $35 million ($27 million net of tax) and $73 million ($56 million net of tax) for intangibles amortization arising from prior acquisitions. In the second quarter and first six months of 2025, the Company recorded charges of $38 million ($29 million net of tax) and $73 million ($56 million net of tax) for intangibles amortization arising from prior acquisitions.
(2)In the second quarter and first six months of 2026, the Company recorded net restructuring and other charges of $2 million ($1 million net of tax) and $4 million ($5 million net of tax). In the second quarter and first six months of 2025, the Company recorded net restructuring and other charges of $47 million ($42 million net of tax) and $45 million ($40 million net of tax) primarily related to asset impairment charges in Asia Pacific, severance costs in the Transit Packaging segment and a reserve for a legal dispute.
(3)In the second quarter of 2025, the Company recorded a pension settlement gain of $5 million ($4 million net of tax), related to repayment of the contribution the Company made in 2021 to settle the U.K. defined pension plan.
(4)The Company recorded income tax benefits of $9 million and $17 million in the second quarter and first six months of 2026, primarily related to the items described above. The Company recorded income tax benefits of $13 million and $44 million in the second quarter and first six months of 2025, primarily related to an income tax benefit of $22 million from an internal reorganization in the first quarter of 2025 and the items described above.
(5)In the first six months of 2026, the Company recorded noncontrolling interest related to the items described above.
Page 6 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
| Consolidated Balance Sheets (Condensed & Unaudited) | |||||||||||
| (in millions) | |||||||||||
| June 30, | 2026 | 2025 | |||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 656 | $ | 936 | |||||||
| Receivables, net | 1,999 | 1,864 | |||||||||
| Inventories | 1,795 | 1,629 | |||||||||
| Prepaid expenses and other current assets | 322 | 223 | |||||||||
| Total current assets | 4,772 | 4,652 | |||||||||
| Goodwill and intangible assets, net | 4,014 | 4,169 | |||||||||
| Property, plant and equipment, net | 5,205 | 5,041 | |||||||||
| Other non-current assets | 565 | 616 | |||||||||
| Total assets | $ | 14,556 | $ | 14,478 | |||||||
| Liabilities and equity | |||||||||||
| Current liabilities | |||||||||||
| Short-term debt | $ | 44 | $ | 201 | |||||||
| Current maturities of long-term debt | 519 | 671 | |||||||||
| Accounts payable and accrued liabilities | 3,988 | 3,501 | |||||||||
Total current liabilities | 4,551 | 4,373 | |||||||||
| Long-term debt, excluding current maturities | 5,499 | 5,618 | |||||||||
| Other non-current liabilities | 1,140 | 1,115 | |||||||||
| Noncontrolling interests | 499 | 481 | |||||||||
Crown Holdings shareholders’ equity | 2,867 | 2,891 | |||||||||
| Total equity | 3,366 | 3,372 | |||||||||
Total liabilities and equity | $ | 14,556 | $ | 14,478 | |||||||
Page 7 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Consolidated Statements of Cash Flows (Condensed & Unaudited)
(in millions)
| Six Months Ended June 30, | 2026 | 2025 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 482 | $ | 443 | |||||||
| Depreciation and amortization | 234 | 224 | |||||||||
| Restructuring and other | 4 | 45 | |||||||||
| Pension and postretirement expense | 19 | 14 | |||||||||
| Pension contributions | (10) | 22 | |||||||||
| Stock-based compensation | 23 | 26 | |||||||||
| Loss on debt extinguishment | 3 | ||||||||||
| Working capital changes and other | (96) | (311) | |||||||||
Net cash provided by operating activities | 659 | 463 | |||||||||
| Cash flows from investing activities | |||||||||||
Capital expenditures | (203) | (89) | |||||||||
Other | 9 | 45 | |||||||||
Net cash used for investing activities | (194) | (44) | |||||||||
| Cash flows from financing activities | |||||||||||
| Net change in debt | 168 | (83) | |||||||||
| Dividends paid to shareholders | (77) | (60) | |||||||||
| Common stock repurchased | (517) | (209) | |||||||||
| Dividends paid to noncontrolling interests | (41) | (62) | |||||||||
Other, net (1) | (95) | (13) | |||||||||
Net cash used for financing activities | (562) | (427) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (3) | 30 | |||||||||
| Net change in cash and cash equivalents | (100) | 22 | |||||||||
| Cash and cash equivalents at January 1 | 879 | 1,016 | |||||||||
Cash, cash equivalents and restricted cash at June 30 (2) | $ | 779 | $ | 1,038 | |||||||
(1)Primarily consists of payments for assets financed in 2025.
(2)Cash and cash equivalents include $123 million and $102 million of restricted cash at June 30, 2026 and 2025.
Adjusted free cash flow is defined by the Company as net cash from operating activities less capital expenditures and certain other items. A reconciliation of net cash used for operating activities to adjusted free cash flow for the three and six months ended June 30, 2026 and 2025 follows.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net cash provided by operating activities | $ | 713 | $ | 449 | $ | 659 | $ | 463 | |||||||||||||||
Interest included in investing activities (3) | 4 | 16 | 13 | ||||||||||||||||||||
| Capital expenditures | (116) | (56) | (203) | (89) | |||||||||||||||||||
| Adjusted free cash flow | $ | 601 | $ | 393 | $ | 472 | $ | 387 | |||||||||||||||
(3)Interest benefit of cross currency swaps included in investing activities.
Page 8 of 9
News Release Corporate Headquarters 14025 Riveredge Drive, Suite 300 Tampa, FL 33637 | | |||||||
Consolidated Supplemental Data (Unaudited)
(in millions)
Impact of Foreign Currency Translation – Favorable/(Unfavorable) (1)
Three Months Ended June 30, 2026 | Six Months Ended June 30, 2026 | |||||||||||||||||||||||||
Net Sales | Segment Income | Net Sales | Segment Income | |||||||||||||||||||||||
Americas Beverage | $ | 8 | $ | (1) | $ | 16 | $ | (3) | ||||||||||||||||||
European Beverage | 16 | 3 | 52 | 8 | ||||||||||||||||||||||
Asia Pacific | 4 | 11 | 1 | |||||||||||||||||||||||
Transit Packaging | 4 | 1 | 25 | 5 | ||||||||||||||||||||||
Corporate and Other | (1) | 2 | ||||||||||||||||||||||||
| $ | 32 | $ | 2 | $ | 106 | $ | 11 | |||||||||||||||||||
(1)The impact of foreign currency translation represents the difference between actual current year U.S. dollar results and pro forma amounts assuming constant foreign currency exchange rates for translation in both periods. In order to compute the difference, the Company compares actual U.S. dollar results to an amount calculated by dividing the current U.S. dollar results by current year average foreign exchange rates and then multiplying those amounts by the applicable prior year average foreign exchange rates.
Reconciliation of Adjusted EBITDA and Adjusted Net Leverage Ratio
| June YTD 2026 | June YTD 2025 | Full Year 2025 | Twelve Months Ended June 30, 2026 | |||||||||||||||||||||||
| Income from operations | $ | 829 | $ | 756 | $ | 1,553 | $ | 1,626 | ||||||||||||||||||
| Add: | ||||||||||||||||||||||||||
| Intangibles amortization | 73 | 73 | 148 | 148 | ||||||||||||||||||||||
| Restructuring and other | 4 | 45 | 83 | 42 | ||||||||||||||||||||||
| Segment income | 906 | 874 | 1,784 | 1,816 | ||||||||||||||||||||||
| Depreciation | 161 | 151 | 308 | 318 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 1,067 | $ | 1,025 | $ | 2,092 | $ | 2,134 | ||||||||||||||||||
| Total debt | $ | 5,964 | $ | 6,062 | ||||||||||||||||||||||
| Less cash | 764 | 656 | ||||||||||||||||||||||||
| Net debt | $ | 5,200 | $ | 5,406 | ||||||||||||||||||||||
| Adjusted net leverage ratio | 2.5x | 2.5x | ||||||||||||||||||||||||
Page 9 of 9