STOCK TITAN

Cantor Fitzgerald Income Trust posts $436M NAV

Cantor Fitzgerald Income Trust, Inc. updates its $1.25 billion continuous public offering and reports an aggregate Net Asset Value (NAV) of $436.1 million as of August 31, 2026.

(Neutral)
(Neutral)
Form Type
424B3

Rhea-AI Filing Summary

Cantor Fitzgerald Income Trust, Inc. updates its $1.25 billion continuous public offering and reports an aggregate Net Asset Value (NAV) of $436.1 million as of August 31, 2026. Monthly transaction prices for October 1, 2026 subscriptions range from $20.76–$20.78 per share across classes.

Total gross assets at fair value were $1.27 billion, supported by real estate and real estate-related investments of about $1.2 billion and debt obligations of $542.2 million. The portfolio is concentrated in Multifamily (51.2%) and Single Tenant Office (22.7%), with geographic exposure led by Texas, Maryland, Georgia and Ohio.

Weighted average occupancy was 95.6% and weighted average lease term (excluding Multifamily and Data Centers) was 7.5 years. As of September 1, 2026, the trust had raised $39.0 million of common equity in 2026 through the primary offering and distribution reinvestment, redeemed 6.07 million shares for $124.9 million, and honored 52.3% of August redemption requests.

Positive

  • None.

Negative

  • None.

Filing Explained

As of August 31, reported liquidity was $2.4 million of eligible cash plus $44.4 million of available credit-facility capacity.

The September 15 supplement continues the company's continuous-offering disclosure and reports $2.4 million of cash excluding restricted cash and lender-required reserves plus $44.4 million of available credit-facility capacity as of August 31, 2026. The stated liquidity therefore includes both cash and borrowing capacity.

The same August 31, 2026 schedule lists debt maturities in 2028 (26.6%), 2031 (34.2%), 2032 (23.7%) and 2033 (13.2%), providing specific debt-maturity dates for follow-up.

Aggregate Net Asset Value $436,078,991 NAV as of August 31, 2026
Transaction price per share (Class I) $20.78 Subscriptions as of October 1, 2026 and repurchases as of September 30, 2026
Total gross assets at fair value $1,268,468,143 Portfolio gross assets allocation table as of August 31, 2026
Debt obligations at fair market value $542,169,661 Consolidated NAV components as of August 31, 2026
Multifamily property concentration 51.2% Share of real estate portfolio fair value as of August 31, 2026
Weighted average occupancy 95.6% Portfolio occupancy (excluding Data Centers) as of August 31, 2026
Weighted average lease term 7.5 years Remaining term excluding Multifamily and Data Centers as of August 31, 2026
Public offering capacity $1.25 billion Maximum common stock offered on a continuous basis
Net Asset Value financial
"to disclose the calculation of our August 31, 2026 net asset value (“NAV”)"
Net asset value is the total value of an investment fund's assets minus any liabilities, divided by the number of shares or units outstanding. It represents the per-share worth of the fund, similar to how the value of a house is determined by its total worth after debts are subtracted. Investors use it to gauge the true value of their holdings and to compare different investment options.
distribution reinvestment plan financial
"up to $250 million in shares pursuant to our distribution reinvestment plan"
An automatic program that uses cash distributions—such as dividends or other payouts—from a stock or fund to buy additional shares of the same security instead of handing out cash to the investor. Think of it like using store credit you’d otherwise pocket to buy more items: it makes your holding grow over time without you having to manually reinvest, which can compound returns, reduce transaction costs and change the timing of taxable income.
share repurchase program financial
"pursuant to our share repurchase program for aggregate consideration of $4.4 million"
A share repurchase program is when a company buys back its own shares from the marketplace. This reduces the total number of shares available, which can increase the value of each remaining share and signal confidence in the company's prospects. For investors, it often suggests that the company believes its stock is undervalued or that it has extra cash to return to shareholders.
Series A Cumulative Perpetual Preferred Stock financial
"Series A Cumulative Perpetual Preferred Stock | (20,000,000)"
Independent Valuation Firm financial
"We have engaged Robert A. Stanger & Co., Inc. to serve as our independent valuation firm"
Offering Type shelf

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What is the current NAV of Cantor Fitzgerald Income Trust (CFTR-PA)?

As of August 31, 2026, Cantor Fitzgerald Income Trust reported an aggregate Net Asset Value (NAV) of $436,078,991. This NAV reflects total gross assets at fair value of about $1.27 billion net of liabilities, non‑controlling interests and preferred stock.

What are the latest transaction prices per share for CFTR-PA’s common stock classes?

For subscriptions accepted as of October 1, 2026, transaction prices per share are: Class S $20.77, Class I $20.78, Class T $20.77, and Class D $20.78. These prices also serve as the basis for September 30, 2026 repurchases, subject to program terms.

How large is the Cantor Fitzgerald Income Trust (CFTR-PA) public offering and how much has been raised?

The trust is offering up to $1.25 billion in common stock, including $1.0 billion in the primary offering and $250 million via its distribution reinvestment plan. As of September 1, 2026, it had issued 1,920,172 shares for total value of about $39.0 million.

What is the portfolio composition of Cantor Fitzgerald Income Trust by property type?

As of August 31, 2026, based on fair value and ownership, the portfolio was 51.2% Multifamily, 22.7% Single Tenant Office, 13.6% Necessity Retail, 8.6% Distribution/Logistics, 2.6% Single Tenant Life Sciences, and 1.4% Data Center.

What are occupancy and lease term metrics for Cantor Fitzgerald Income Trust’s portfolio?

As of August 31, 2026, the weighted average occupancy of the portfolio (excluding Data Centers) was 95.6%. The weighted average lease term remaining (excluding Multifamily and Data Center investments) was 7.5 years, both weighted by each asset’s fair value adjusted for ownership percentage.

How much debt and liquidity does Cantor Fitzgerald Income Trust (CFTR-PA) report?

As of August 31, 2026, debt obligations at fair market value totaled $542,169,661. The trust held $2.4 million of cash and cash equivalents (excluding restricted and reserve cash) and had $44.4 million of available capacity under its credit facility.

What redemptions and repurchases has Cantor Fitzgerald Income Trust made recently?

Through September 1, 2026, the trust had redeemed 6,072,474 shares of common stock for $124.9 million. On August 31, 2026 alone, it repurchased 211,920 shares for $4.4 million, honoring 52.3% of redemption requests for that month.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

 

 

Filed Pursuant to Rule 424(b)(3)

Registration No. 333-273828

CANTOR FITZGERALD INCOME TRUST, INC.

SUPPLEMENT NO. 5 DATED SEPTEMBER 15, 2026

TO THE PROSPECTUS DATED APRIL 28, 2026

This Supplement No. 5 supplements, and should be read in conjunction with our prospectus dated April 28, 2026, Supplement No. 1 dated May 15, 2026, Supplement No. 2 dated June 16, 2026, Supplement No. 3 dated July 16, 2026, and Supplement No. 4 dated August 14, 2026. Defined terms used in this Supplement No. 5 shall have the meaning given to them in the prospectus unless the context otherwise requires. The purposes of this Supplement are as follows:

 

to disclose the transaction price for each class of our common stock as of October 1, 2026;

 

to disclose the calculation of our August 31, 2026 net asset value (“NAV”) per share, as determined in accordance with our valuation procedures, for each of our share and unit classes;

 

to provide an update on the composition of our portfolio; and

 

to provide an update on the status of our current public offering.

 

October 1, 2026 Transaction Price

The transaction price for each share class of our common stock for subscriptions accepted as of October 1, 2026 (and repurchases as of September 30, 2026) is as follows:

Transaction Price

(per share)

Class S

$

20.77

Class I

$

20.78

Class T

$

20.77

Class D

$

20.78

A detailed calculation of the NAV per share is set forth below. The purchase price of our common stock for each share class equals the transaction price of such class, plus applicable upfront selling commissions and dealer manager fees. Subject to certain specific limitations and holding period requirements defined in our share repurchase program, the repurchase price for each share class will be based upon the transaction price of such class.

August 31, 2026 NAV per Share

We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of directors. Our NAV per share, which is updated as of the last calendar day of each month, is posted on our website at www.cfincometrust.com and is made available on our toll-free, automated telephone line at 855-9-CANTOR. Please refer to “Net Asset Value Calculation and Valuation Guidelines” in the prospectus for how our NAV is determined. We have engaged Robert A. Stanger & Co., Inc. to serve as our independent valuation firm (“Independent Valuation Firm”). Our advisor is ultimately responsible for determining our NAV.

 


 

 

The following table provides a breakdown of the major components of our NAV pursuant to our valuation guidelines:

Components of NAV

August 31, 2026

July 31, 2026

Investment in real estate

$1,163,100,000

$1,162,960,000

Investments in real estate-related assets

                                       51,216,719

                                    51,171,032

Investment in infrastructure fund, at fair value

                                       11,476,754

                                    10,218,207

Cash and cash equivalents

                                     27,933,865

                                  29,911,714

Other assets

                                     14,740,805

                                  13,887,495

Debt obligations (at fair market value)

                              (542,169,661)

                              (537,807,793)

Due to related parties(1)

                                (11,825,766)

                                (14,932,735)

Accounts payable and other liabilities

                                (26,561,991)

                                (23,043,172)

Accrued performance participation allocation

                                                 (1,376,276)

                                                (1,118,921)

Distribution fee payable the following month(1)

                                       (40,623)

                                       (40,341)

Non-controlling interests in subsidiaries

                              (230,414,835)

                              (234,290,586)

Series A Cumulative Perpetual Preferred Stock

                                (20,000,000)

                                                (20,000,000)

Net Asset Value

$436,078,991

$436,914,900

Number of outstanding shares and OP units(2)

                                     20,986,471

                                  21,183,923

 

(1) The distribution fee that is payable as of August 31, 2026 related to Class TX, Class T, Class S and Class D shares of common stock and Class T OP Units is shown in the table below.

(2) Includes (i) Class AX, Class TX, Class IX, Class T, Class D, Class I, and Class S shares of common stock; (ii) Class T and Class I OP Units issued in connection with the exercise of fair market value options for various DST properties.

Due to rounding, numbers presented throughout this document may not add precisely to the totals provided and percentages may not precisely reflect the absolute figures.

 


 

 

The following table provides a breakdown of our total NAV and NAV per share/OP unit by class as of August 31, 2026.

 

NAV Per Share

AX, IX and I Common

TX Common

T Common

D Common

S Common

I OP Units

T OP Units

Total

Total Gross Assets at Fair Value

$536,547,081

$265,463

$70,002,807

$21,403,000

$330,618

$520,560,003

$119,359,171

$1,268,468,143

Distribution fees due and payable

(86)

(17,527)

(1,733)

(81)

(21,196)

(40,623)

Debt obligations (at fair market value)

(229,331,380)

(113,464)

(29,920,656)

(9,148,087)

(141,313)

(222,498,170)

(51,016,591)

(542,169,661)

Due to related parties

(5,002,160)

(2,475)

(652,627)

(199,538)

(3,082)

(4,853,114)

(1,112,770)

(11,825,766)

Accounts payable and other liabilities

(11,235,412)

(5,559)

(1,465,873)

(448,183)

(6,923)

(10,900,635)

(2,499,406)

(26,561,991)

Accrued performance participation allocation

(582,148)

(288)

(75,952)

(23,222)

(359)

(564,803)

(129,504)

(1,376,276)

Non-controlling interests in subsidiaries

(97,462,762)

(48,221)

(12,715,877)

(3,887,814)

(60,056)

(94,558,738)

(21,681,367)

(230,414,835)

Series A Cumulative Perpetual Preferred Stock

(8,459,764)

(4,186)

(1,103,738)

(337,462)

(5,213)

(8,207,695)

(1,881,942)

(20,000,000)

Monthly NAV

$184,473,455

$91,184

$24,050,557

$7,356,961

$113,591

$178,976,848

$41,016,395

$436,078,991

Number of outstanding shares/units

8,877,030

4,392

1,158,178

354,107

5,470

8,612,528

1,974,766

20,986,471

NAV per share/unit

$20.78

$20.76

$20.77

$20.78

$20.77

$20.78

$20.77

 

 

 

 


 

 

The following table reconciles stockholders’ equity per our unaudited consolidated balance sheet to our NAV:

 

 

 

Reconciliation of Stockholders’ Equity to NAV

 

August 31, 2026

Stockholders’ equity under U.S. GAAP

 

 $ 538,336,360

Adjustments:

 

 

Unrealized depreciation of real estate

 

                                         (39,126,074)

Unrealized appreciation of real estate-related assets

 

                                              7,596,506

Organization and offering costs

 

                                                 561,316

Acquisition costs

 

                                           (7,997,914)

Deferred financing costs, net

 

                                           (4,608,340)

Accrued distribution fee(1)

 

                                                       (86)

Accumulated depreciation and amortization

 

                                          171,307,089

Fair value adjustment of debt obligations

 

                                            41,825,542

Deferred rent receivable

 

                                         (15,525,400)

Derivative assets, at fair value

 

                                           (6,806,400)

Non-controlling interests in subsidiaries

 

                                       (230,414,835)

Series A Cumulative Perpetual Preferred Stock

 

                                         (20,000,000)

NAV

 

 $ 436,078,991

 

Note: (1) Accrued distribution fee only relates to Class TX, Class T, Class S and Class D shares of common stock and Class T OP Units.

The valuations of our real properties as of August 31, 2026 were provided by the Independent Valuation Advisor or third-party appraisal firms in accordance with our valuation procedures. Certain key assumptions that were used by the Independent Valuation Advisor or third-party appraisal firms in the discounted cash flow analysis are set forth in the following table based on weighted-averages by property type at ownership interest.

 

Single Tenant Office

Distribution/Logistics

Multifamily

Single Tenant Life Sciences

Weighted-Average Basis

Exit Capitalization Rate

6.0%

6.7%

5.5%

6.3%

6.1%

Residual Discount Rate

7.2%

7.9%

7.0%

7.3%

7.3%

Average Holding Period (Yrs)

8.3

7.5

10.0

10.0

8.4

 

A change in the exit capitalization and discount rates used would impact the calculation of the value of our real property. For example, assuming all other factors remain constant, the changes listed below would result in the following effects on the value of our real properties.

 

 


 

 

Hypothetical Change

Single Tenant Office

Distribution/ Logistics

Multifamily

Single Tenant Life Sciences

Weighted-Average Values

Exit Capitalization Rate

0.25% Increase

-2.4%

-2.6%

-2.6%

-2.0%

-2.4%

0.25% Decrease

2.6%

2.8%

2.9%

2.2%

2.6%

Discount Rates

0.25% Increase

-1.9%

-1.4%

-1.9%

-1.8%

-1.8%

0.25% Decrease

2.0%

1.4%

1.9%

1.8%

1.9%

 

 


 

 

 

Portfolio Update

 

As of August 31, 2026, and December 31, 2025, lease expirations related to our portfolio of real estate assets (excluding Multifamily and Data Center investments), based on each asset’s fair value adjusted for ownership percentage were as follows:

 

Year

As of August 31, 2026

As of December 31, 2025

2026

0.0%

0.0%

2027

0.0%

0.0%

2028

12.9%

12.1%

2029

0.0%

0.0%

2030

0.0%

0.0%

2031

22.2%

22.7%

2032

17.6%

35.5%

2033

0.0%

0.0%

2034

2035

After 2036

0.0%

5.5%

41.7%

0.0%

2.0%

27.7%

 

As of August 31, 2026, and December 31, 2025, the industry concentration of our portfolio of real estate assets, based on each asset’s fair value adjusted for ownership percentage was as follows:

 

Property Type

As of August 31, 2026

As of December 31, 2025

Multifamily

  51.2%

  29.9%

Single Tenant Office

  22.7%

  26.1%

Necessity Retail

13.6%

  16.8%

Distribution/Logistics

8.6%

  24.3%

Single Tenant Life Sciences

2.6%

  1.4%

Data Center

1.4%

  1.5%

 

As of August 31, 2026, and December 31, 2025, the geographic concentration of our portfolio of real estate assets, based on each asset’s fair value adjusted for ownership percentage was as follows:

 

 

State

As of August 31, 2026

As of December 31, 2025

Texas

15.9%

15.1%

Maryland

14.4%

20.8%


 

Georgia

11.2%

0.0%

Ohio

10.8%

26.7%

California

9.9%

12.6%

New York

8.9%

0.0%

New Jersey

6.2%

1.9%

Kansas

5.8%

1.3%

Wisconsin

5.4%

6.9%

South Carolina

4.0%

5.4%

Arizona

3.6%

5.0%

Other

3.8%

4.4%

 

As of August 31, 2026, and December 31, 2025, the investment type concentration of our portfolio of real estate assets, based on each asset’s fair value adjusted for ownership percentage was as follows:

•Common Equity – 100.0%

As of August 31, 2026, and December 31, 2025, the maturity concentration of debt secured by our portfolio of real estate assets (including our credit facility, which makes up the majority of debt maturing in 2028, and has two one-year extension options), based on principal balances adjusted for ownership percentage, was as follows:

 

Maturity Year

As of August 31, 2026

As of December 31, 2025

2026

0.0%

0.0%

2027

0.0%

0.0%

2028

26.6%

39.8%

2029

0.0%

0.0%

2030

2.2%

2.9%

2031

34.2%

39.9%

2032

23.7%

17.0%

2033

13.2%

0.4%

2034

0.0%

0.0%

2035

0.0%

0.0%


 

After 2036

0.0%

0.0%

 

As of August 31, 2026, and December 31, 2025, the weighted average lease term remaining of our portfolio of real estate assets (excluding Multifamily and Data Center investments), based on each asset’s fair value adjusted for ownership percentage was 7.5 years and 7.2 years, respectively.

As of August 31, 2026, and December 31, 2025, the weighted average occupancy of our portfolio of real estate assets (excluding Data Centers), based on each asset’s fair value adjusted for ownership percentage was 95.6% and 95.0%, respectively. For our distribution/logistics, retail, life sciences, and office investments, occupancy includes all leased square footage as of the date indicated. For our multifamily investments, occupancy is defined as the percentage of units occupied on the date indicated.

As of August 31, 2026, and December 31, 2025, the total value of real estate assets (investment in real estate and investments in real estate-related assets) was $1.2 billion and $784 million as adjusted for ownership percentage, and $1.1 billion and $561 million as adjusted for ownership percentage, respectively.

As of August 31, 2026, we held $2.4 million of cash and cash equivalents excluding restricted cash and a lender required cash reserve and have $44.4 million available capacity to draw on our credit facility.

 

Status of Our Current Public Offering

We are currently offering on a continuous basis up to $1.25 billion in shares of common stock, consisting of up to $1.0 billion in shares in our primary offering and up to $250 million in shares pursuant to our distribution reinvestment plan. As of September 1, 2026, we have issued (i) 1,280,599 shares of our common stock in the primary offering for total proceeds of $25.9 million and (ii) 639,573 shares of our common stock pursuant to our distribution reinvestment plan for a total value of $13.1 million and redeemed a total of 6,072,474 shares of our common stock for aggregate consideration of $124.9 million. As of August 31, 2026, our aggregate NAV was $436 million. On August 31, 2026, we repurchased 211,920 shares of common stock pursuant to our share repurchase program for aggregate consideration of $4.4 million, honoring 52.3% of redemption requests for the month of August 2026. We intend to continue selling shares on a monthly basis.

 

As of September 1, 2026, we have 50 million shares of preferred stock, $0.01 par value, authorized. On April 8, 2026, we closed on an underwritten public offering of 800,000 shares of Series A Preferred Stock. Combining this transaction with the OP Unit transactions through August 2026, the Company has issued a total of $187.2 million of capital in 2026 resulting in a Net Asset Value of $436 million.

 


Keep reading