Americold (NYSE: COLD) raises 2026 FFO outlook despite Q2 loss
Americold Realty Trust, Inc. reported second‑quarter 2026 total revenues of $662.9 million, up 1.9% from $650.7 million a year earlier, driven mainly by higher transportation revenues and modest warehouse growth.
The company recorded a net loss of $342.8 million, or $1.19 per diluted share, versus net income of $0.01 per share in 2025, primarily due to a $309.6 million impairment associated with winding down operations at its Lancaster, PA and Plainville, CT facilities. Core EBITDA was $159.1 million in both periods, while Core EBITDA margin slipped to 24.0% from 24.4%. Adjusted FFO was $102.0 million, or $0.35 per diluted share, a 2.8% decrease from $0.36.
Global Warehouse same store revenues increased 2.2%, but same store NOI declined 1.5% as higher power, labor and service costs pressured margins; physical occupancy improved to 69.1% in the same store pool. As of June 30, 2026, Americold reported $719.8 million of liquidity, approximately $4.4 billion of net debt, and net debt to pro‑forma Core EBITDA of 7.3x. Management highlighted progress toward closing a joint venture with EQT and raised full‑year 2026 Adjusted FFO guidance to $1.26–$1.32 per share.
Positive
- Raised 2026 Adjusted FFO guidance to $1.26–$1.32 per share, above the prior $1.20–$1.30 range provided on February 19, 2026, even after incorporating projected dilution from the EQT joint venture.
Negative
- Large Q2 net loss driven by impairment: reported net loss of $342.8 million, or $1.19 per diluted share, versus net income of $0.01 per share a year earlier, primarily due to a $309.6 million impairment tied to facility wind‑downs.
Filing Explained
The EQT joint venture is not yet closed; if completed, Americold expects projected dilution, and 2026 guidance now reflects that transaction.
This August 6 Form 8-K furnishes second-quarter results and reports that the EQT joint venture is advancing toward an expected fiscal third-quarter closing; if completed, the company says it would create projected dilution for existing common holders.
The updated 2026 guidance incorporates the projected joint-venture effects: Adjusted FFO per share is
In plain terms, the disclosed lifecycle is pre-closing, while the dilution is a projected transaction effect rather than a reported completed issuance. Under the supplied definition, dilution from additional shares reduces an existing holder’s percentage ownership absent offsetting changes.
The named resolution point is the fiscal third-quarter closing; the filing identifies closing conditions and necessary approvals or consents as factors that could affect whether the transaction closes on the anticipated terms or timeline.
8-K Event Classification
Key Figures
Key Terms
NAREIT FFO financial
Core FFO financial
Adjusted FFO financial
Core EBITDA financial
segment contribution (NOI) financial
same store contribution (NOI) financial
Earnings Snapshot
For 2026, Americold guided to Adjusted FFO per share of $1.26–$1.32, Warehouse segment same store revenues (constant currency) of $2.03–$2.09 billion, Warehouse segment same store NOI of $660–$695 million, Total Company NOI of $775–$815 million, Core EBITDA of $570–$600 million, interest expense of $155–$160 million, and maintenance capital expenditures of $60–$70 million, with ranges reflecting projected impacts of the EQT joint venture.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What were Americold (COLD)'s Q2 2026 revenues and earnings?
Why did Americold (COLD) post a large net loss in Q2 2026?
How did Americold (COLD)'s Q2 2026 Adjusted FFO compare to last year?
What full-year 2026 guidance did Americold (COLD) provide?
What is Americold (COLD)'s liquidity and leverage position as of June 30, 2026?
How are Americold (COLD)'s warehouse occupancy and same store metrics trending?
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit No. | Description | |||||||
99.1 | Press Release dated August 6, 2026 for the second quarter ended June 30, 2026. | |||||||
99.2 | Supplemental Information Package for the second quarter ended June 30, 2026. | |||||||
99.3 | Investor Presentation Materials posted August 6, 2026. | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| AMERICOLD REALTY TRUST, INC. | ||||||||
| By: | /s/ Christopher J. Papa | |||||||
| Name: Christopher J. Papa | ||||||||
| Title: Chief Financial Officer and Executive Vice President | ||||||||
| As of | |||||||||||
August 6, 2026 | Unadjusted(1) 8/6/2026 | Unadjusted(1) 2/19/2026 | |||||||||
| Warehouse segment same store revenues (constant currency) | $2.03B - $2.09B | $2.25B - $2.32B | $2.20B - $2.27B | ||||||||
| Warehouse segment same store NOI (constant currency) | $660M - $695M | $760M - $800M | $735M - $785M | ||||||||
| Total Company NOI (constant currency) | $775M - $815M | $810M - $850M | $780M - $845M | ||||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | $250M - $260M | $250M - $260M | ||||||||
| Core EBITDA | $570M - $600M | $605M - $635M | $570M - $620M | ||||||||
| Interest expense | $155M - $160M | $170M - $175M | $170M - $180M | ||||||||
| Current income tax expense | $7M - $9M | $7M - $9M | $6M - $8M | ||||||||
| Total maintenance capital expenditures | $60M - $70M | $60M - $70M | $60M - $70M | ||||||||
| Adjusted FFO per share | $1.26 -$1.32 | $1.31 - $1.37 | $1.20 - $1.30 | ||||||||
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
Contacts:
Americold Realty Trust, Inc.
Investor Relations
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 253,665 | $ | 252,128 | $ | 256,732 | (1.2) | % | (1.8) | % | |||||||||||||||||||
Warehouse services(3) | 349,908 | 344,957 | 345,919 | 1.2 | % | (0.3) | % | ||||||||||||||||||||||
| Total revenues | $ | 603,573 | $ | 597,085 | $ | 602,651 | 0.2 | % | (0.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 38,114 | 37,915 | 35,544 | 7.2 | % | 6.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 60,379 | 59,914 | 61,804 | (2.3) | % | (3.1) | % | ||||||||||||||||||||||
| Labor | 254,904 | 250,811 | 253,853 | 0.4 | % | (1.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 48,441 | 48,205 | 48,536 | (0.2) | % | (0.7) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 401,838 | $ | 396,845 | $ | 399,737 | 0.5 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 201,735 | $ | 200,240 | $ | 202,914 | (0.6) | % | (1.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 155,172 | $ | 154,299 | $ | 159,384 | (2.6) | % | (3.2) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 46,563 | $ | 45,941 | $ | 43,530 | 7.0 | % | 5.5 | % | |||||||||||||||||||
| Global Warehouse margin | 33.4 | % | 33.5 | % | 33.7 | % | -30 bps | -20 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.2 | % | 61.2 | % | 62.1 | % | -90 bps | -90 bps | |||||||||||||||||||||
Warehouse services margin(10) | 13.3 | % | 13.3 | % | 12.6 | % | 70 bps | 70 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,926 | n/a | 4,057 | (3.2) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,484 | n/a | 3,454 | 0.9 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,168 | n/a | 5,499 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.0 | % | n/a | 73.8 | % | 220 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 67.4 | % | n/a | 62.8 | % | 460 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 64.61 | $ | 64.22 | $ | 63.28 | 2.1 | % | 1.5 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.81 | $ | 72.37 | $ | 74.33 | (2.0) | % | (2.6) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,926 | n/a | 9,017 | (1.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 39.20 | $ | 38.65 | $ | 38.36 | 2.2 | % | 0.8 | % | |||||||||||||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 240,953 | $ | 239,533 | $ | 239,808 | 0.5 | % | (0.1) | % | |||||||||||||||||||
Warehouse services(4) | 339,134 | 334,489 | 328,012 | 3.4 | % | 2.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 580,087 | $ | 574,022 | $ | 567,820 | 2.2 | % | 1.1 | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 36,134 | 35,950 | 32,475 | 11.3 | % | 10.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 56,697 | 56,300 | 56,088 | 1.1 | % | 0.4 | % | ||||||||||||||||||||||
| Labor | 242,559 | 238,714 | 235,443 | 3.0 | % | 1.4 | % | ||||||||||||||||||||||
Other services costs(5) | 46,482 | 46,258 | 42,682 | 8.9 | % | 8.4 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 381,872 | $ | 377,222 | $ | 366,688 | 4.1 | % | 2.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 198,215 | $ | 196,800 | $ | 201,132 | (1.5) | % | (2.2) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 148,122 | $ | 147,283 | $ | 151,245 | (2.1) | % | (2.6) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 50,093 | $ | 49,517 | $ | 49,887 | 0.4 | % | (0.7) | % | |||||||||||||||||||
Same store margin | 34.2 | % | 34.3 | % | 35.4 | % | -120 bps | -110 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.5 | % | 61.5 | % | 63.1 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 14.8 | % | 14.8 | % | 15.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | n/a | 3,833 | (0.6) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | n/a | 3,277 | 3.4 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,905 | n/a | 4,947 | (0.8) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | n/a | 77.5 | % | 20 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | n/a | 66.2 | % | 290 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 63.23 | $ | 62.85 | $ | 62.56 | 1.1 | % | 0.5 | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.08 | $ | 70.66 | $ | 73.18 | (2.9) | % | (3.4) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,682 | n/a | 8,632 | 0.6 | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 39.06 | $ | 38.53 | $ | 38.00 | 2.8 | % | 1.4 | % | |||||||||||||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 12,712 | $ | 12,595 | $ | 16,924 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 10,774 | 10,468 | 17,907 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 23,486 | $ | 23,063 | $ | 34,831 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,980 | 1,965 | 3,069 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,682 | 3,614 | 5,716 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,345 | 12,097 | 18,410 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,959 | 1,947 | 5,854 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,966 | $ | 19,623 | $ | 33,049 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 3,520 | $ | 3,440 | $ | 1,782 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 7,050 | $ | 7,016 | $ | 8,139 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (3,530) | $ | (3,576) | $ | (6,357) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 115 | n/a | 224 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 94 | n/a | 177 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 263 | n/a | 552 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 43.7 | % | n/a | 40.6 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.7 | % | n/a | 32.1 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 110.54 | $ | 109.52 | $ | 75.55 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 135.23 | $ | 133.99 | $ | 95.62 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 244 | n/a | 385 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 44.16 | $ | 42.90 | $ | 46.51 | n/r | n/r | |||||||||||||||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 499,720 | $ | 494,876 | $ | 511,311 | (2.3) | % | (3.2) | % | |||||||||||||||||||
Warehouse services(3) | 681,766 | 669,666 | 676,327 | 0.8 | % | (1.0) | % | ||||||||||||||||||||||
| Total revenues | $ | 1,181,486 | $ | 1,164,542 | $ | 1,187,638 | (0.5) | % | (1.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 71,937 | 71,099 | 67,255 | 7.0 | % | 5.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 121,602 | 120,245 | 121,527 | 0.1 | % | (1.1) | % | ||||||||||||||||||||||
| Labor | 507,622 | 497,773 | 501,297 | 1.3 | % | (0.7) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 91,884 | 91,119 | 96,051 | (4.3) | % | (5.1) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 793,045 | $ | 780,236 | $ | 786,130 | 0.9 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 388,441 | $ | 384,306 | $ | 401,508 | (3.3) | % | (4.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 306,181 | $ | 303,532 | $ | 322,529 | (5.1) | % | (5.9) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 82,260 | $ | 80,774 | $ | 78,979 | 4.2 | % | 2.3 | % | |||||||||||||||||||
| Global Warehouse margin | 32.9 | % | 33.0 | % | 33.8 | % | -90 bps | -80 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.3 | % | 61.3 | % | 63.1 | % | -180 bps | -180 bps | |||||||||||||||||||||
Warehouse services margin(10) | 12.1 | % | 12.1 | % | 11.7 | % | 40 bps | 40 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,928 | n/a | 4,093 | (4.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,428 | n/a | 3,477 | (1.4) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,160 | n/a | 5,512 | (6.4) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.1 | % | n/a | 74.3 | % | 180 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 66.4 | % | n/a | 63.1 | % | 330 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 127.22 | $ | 125.99 | $ | 124.92 | 1.8 | % | 0.9 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 145.78 | $ | 144.36 | $ | 147.06 | (0.9) | % | (1.8) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 17,668 | n/a | 18,027 | (2.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 38.59 | $ | 37.90 | $ | 37.52 | 2.9 | % | 1.0 | % | |||||||||||||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 475,630 | $ | 470,976 | $ | 476,770 | (0.2) | % | (1.2) | % | |||||||||||||||||||
Warehouse services(4) | 661,651 | 650,094 | 643,769 | 2.8 | % | 1.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 1,137,281 | $ | 1,121,070 | $ | 1,120,539 | 1.5 | % | — | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 67,875 | 67,077 | 61,736 | 9.9 | % | 8.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 113,627 | 112,422 | 112,450 | 1.0 | % | — | % | ||||||||||||||||||||||
| Labor | 482,265 | 472,830 | 467,389 | 3.2 | % | 1.2 | % | ||||||||||||||||||||||
Other services costs(5) | 87,997 | 87,259 | 84,188 | 4.5 | % | 3.6 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 751,764 | $ | 739,588 | $ | 725,763 | 3.6 | % | 1.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 385,517 | $ | 381,482 | $ | 394,776 | (2.3) | % | (3.4) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 294,128 | $ | 291,477 | $ | 302,584 | (2.8) | % | (3.7) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 91,389 | $ | 90,005 | $ | 92,192 | (0.9) | % | (2.4) | % | |||||||||||||||||||
Same store margin | 33.9 | % | 34.0 | % | 35.2 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.8 | % | 61.9 | % | 63.5 | % | -170 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 13.8 | % | 13.8 | % | 14.3 | % | -50 bps | -50 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,820 | n/a | 3,864 | (1.1) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,339 | n/a | 3,296 | 1.3 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,906 | n/a | 4,955 | (1.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.9 | % | n/a | 78.0 | % | -10 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 68.1 | % | n/a | 66.5 | % | 160 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 124.51 | $ | 123.29 | $ | 123.39 | 0.9 | % | (0.1) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 142.45 | $ | 141.05 | $ | 144.65 | (1.5) | % | (2.5) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 17,183 | n/a | 17,230 | (0.3) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 38.51 | $ | 37.83 | $ | 37.36 | 3.1 | % | 1.3 | % | |||||||||||||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 24,090 | $ | 23,900 | $ | 34,541 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 20,115 | 19,572 | 32,558 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 44,205 | $ | 43,472 | $ | 67,099 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 4,062 | 4,022 | 5,519 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 7,975 | 7,823 | 9,077 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 25,357 | 24,943 | 33,908 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 3,887 | 3,860 | 11,863 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 41,281 | $ | 40,648 | $ | 60,367 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 2,924 | $ | 2,824 | $ | 6,732 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 12,053 | $ | 12,055 | $ | 19,945 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (9,129) | $ | (9,231) | $ | (13,213) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 108 | n/a | 229 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 89 | n/a | 181 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 254 | n/a | 557 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 42.5 | % | n/a | 41.1 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.0 | % | n/a | 32.5 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 223.06 | $ | 221.30 | $ | 150.83 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 270.67 | $ | 268.54 | $ | 190.83 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 485 | n/a | 797 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 41.47 | $ | 40.35 | $ | 40.85 | n/r | n/r | |||||||||||||||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 817,453 | $ | 818,606 | |||||||
| Buildings and improvements | 4,766,175 | 4,798,286 | |||||||||
| Machinery and equipment | 1,753,123 | 1,612,744 | |||||||||
| Assets under construction | 573,897 | 756,798 | |||||||||
| 7,910,648 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,790,561) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,120,087 | 5,345,193 | |||||||||
| Operating leases - net | 162,186 | 179,935 | |||||||||
| Financing leases - net | 177,341 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 40,470 | 136,863 | |||||||||
Accounts receivable - net of allowance of $16,260 and $16,396 at June 30, 2026 and December 31, 2025, respectively | 397,253 | 368,521 | |||||||||
| Identifiable intangible assets – net | 796,956 | 819,494 | |||||||||
| Goodwill | 826,695 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 15,963 | 39,231 | |||||||||
| Other assets | 274,186 | 246,090 | |||||||||
| Total assets | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 451,285 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 599,607 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $16,939 and $16,001 at June 30, 2026 and December 31, 2025, respectively | 3,790,436 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 40,909 | 42,352 | |||||||||
| Financing lease obligations | 172,085 | 152,262 | |||||||||
| Operating lease obligations | 165,195 | 179,965 | |||||||||
| Unearned revenues | 22,651 | 20,169 | |||||||||
| Deferred tax liability - net | 110,108 | 98,591 | |||||||||
| Other liabilities | 7,809 | 7,953 | |||||||||
| Total liabilities | 5,360,085 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,432,128 and 284,871,943 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | 2,853 | 2,848 | |||||||||
| Paid-in capital | 5,673,791 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (3,208,249) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (53,889) | (63,190) | |||||||||
| Total stockholders’ equity | 2,414,506 | 2,884,445 | |||||||||
| Noncontrolling interests | 36,546 | 37,568 | |||||||||
| Total equity | 2,451,052 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation services | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 401,838 | 399,737 | 793,045 | 786,130 | |||||||||||||||||||
| Transportation services cost of operations | 48,365 | 39,355 | 91,519 | 76,094 | |||||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||||||||
| Selling, general, and administrative | 62,864 | 66,907 | 134,183 | 136,142 | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||||||||
| Total operating expenses | 950,724 | 613,153 | 1,566,304 | 1,219,916 | |||||||||||||||||||
| Operating (loss) income | (287,834) | 37,595 | (273,544) | 59,812 | |||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | (323,726) | 4,790 | (343,984) | (9,177) | |||||||||||||||||||
Income tax expense: | |||||||||||||||||||||||
| Current income tax | (1,516) | (1,995) | (4,456) | (3,928) | |||||||||||||||||||
| Deferred income tax | (21,218) | (1,245) | (11,712) | (1,818) | |||||||||||||||||||
| Total income tax expense | (22,734) | (3,240) | (16,168) | (5,746) | |||||||||||||||||||
| Net (loss) income | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||||||||
| Net (loss) income attributable to noncontrolling interests | (3,650) | 11 | (3,785) | (82) | |||||||||||||||||||
| Net (loss) income attributable to Americold Realty Trust, Inc. | $ | (342,810) | $ | 1,539 | $ | (356,367) | $ | (14,841) | |||||||||||||||
| Weighted average common stock outstanding – basic | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,881 | 285,794 | 286,572 | 285,484 | |||||||||||||||||||
| Net (loss) income per common share - basic | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Net (loss) income per common share - diluted | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (360,152) | $ | (14,923) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 194,591 | 179,444 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 3,138 | 2,923 | |||||||||
| Project Orion deferred costs amortization | 5,189 | 6,871 | |||||||||
| Gain from sale of partially owned entity | — | (2,420) | |||||||||
| Loss from investments in partially owned entities | 932 | 1,698 | |||||||||
| Stock-based compensation expense | 14,043 | 15,805 | |||||||||
| Deferred income tax expense | 11,712 | 1,818 | |||||||||
| Provision for doubtful accounts receivable | 2,322 | 1,344 | |||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | |||||||||
| Non-cash operating lease expenses | 16,639 | 18,951 | |||||||||
| Net gain from sale of real estate | (5,521) | (11,760) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (30,524) | 26,937 | |||||||||
| Accounts payable and accrued expenses | 19,415 | (36,265) | |||||||||
| Other assets | (22,924) | (27,006) | |||||||||
| Operating lease liabilities | (15,617) | (18,449) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (2,815) | (967) | |||||||||
| Net cash provided by operating activities | 140,000 | 150,519 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (250,422) | (290,218) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (19,216) | |||||||||
| Proceeds from collection of advances to partially owned entities | 23,388 | — | |||||||||
| Proceeds from sale of property, buildings, and equipment | 30,008 | 21,581 | |||||||||
| Proceeds from sale of investments in partially owned entities | — | 27,471 | |||||||||
| Net cash used in investing activities | (215,733) | (368,830) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (132,595) | (129,632) | |||||||||
| Proceeds from stock options exercised | 2,047 | 2,293 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (2,456) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 618,718 | 314,735 | |||||||||
| Repayment on revolving line of credit | (505,448) | (298,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (1,444) | (1,969) | |||||||||
| Repayment of financing lease obligations | (21,775) | (14,854) | |||||||||
| Payment of debt issuance costs | (10,436) | (4,186) | |||||||||
| Proceeds from public senior unsecured notes offering | — | 400,000 | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Proceeds from senior unsecured term loans | 232,515 | — | |||||||||
| Net cash (used in) provided by financing activities | (20,874) | 267,318 | |||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (96,607) | 49,007 | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 214 | 4,717 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 40,470 | $ | 101,376 | |||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Real estate related depreciation | 64,492 | 55,292 | 120,753 | 110,891 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Impairment charges on certain real estate related assets | 309,004 | 3,739 | 309,004 | 3,739 | |||||||||||||
| Our share of reconciling items related to partially owned entities | 260 | 279 | 507 | 494 | |||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Adjustments: | |||||||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Impairment of long-lived assets (excluding certain real estate related assets) | 568 | 1,487 | 568 | 1,487 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Our share of reconciling items related to partially owned entities | — | 27 | — | 145 | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjustments: | |||||||||||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,606 | 1,523 | 3,138 | 2,923 | |||||||||||||
| Amortization of below/above market leases | 296 | 363 | 661 | 714 | |||||||||||||
| Straight-line rent adjustment | 835 | 77 | 1,137 | 161 | |||||||||||||
| Deferred income tax expense | 21,218 | 1,245 | 11,712 | 1,818 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Non-real estate related depreciation and amortization | 38,439 | 35,170 | 73,838 | 68,553 | |||||||||||||
Maintenance capital expenditures(3) | (15,818) | (17,283) | (28,322) | (32,082) | |||||||||||||
| Our share of reconciling items related to partially owned entities | 30 | 71 | 63 | 208 | |||||||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net (loss) income calculation | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||
| Dilutive stock options and unvested restricted stock units | 405 | 190 | 374 | 228 | |||||||||||||
| Weighted average dilutive shares | 287,286 | 285,794 | 286,946 | 285,712 | |||||||||||||
NAREIT FFO - basic per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
NAREIT FFO - diluted per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
Core FFO - basic per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Core FFO - diluted per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Adjusted FFO - basic per share | $ | 0.36 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Adjusted FFO - diluted per share | $ | 0.35 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||
| Interest expense | 42,300 | 38,245 | 83,819 | 74,362 | |||||||||||||
| Income tax expense | 22,734 | 3,240 | 16,168 | 5,746 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 616 | 976 | 1,235 | 2,492 | |||||||||||||
| NAREIT EBITDAre | $ | (181,195) | $ | 122,713 | $ | (69,860) | $ | 235,361 | |||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Loss from investments in partially owned entities | 520 | 335 | 932 | 1,698 | |||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Reduction in EBITDAre from partially owned entities | (616) | (976) | (1,235) | (2,492) | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core EBITDA | $ | 159,077 | $ | 159,105 | $ | 295,894 | $ | 306,738 | |||||||||
Total revenues | $ | 662,890 | $ | 650,748 | $ | 1,292,760 | $ | 1,279,728 | |||||||||
| Core EBITDA margin | 24.0 | % | 24.4 | % | 22.9 | % | 24.0 | % | |||||||||
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 201,735 | 202,914 | 388,441 | 401,508 | |||||||||||||||||||
| Transportation | 10,952 | 8,742 | 19,755 | 15,996 | |||||||||||||||||||
| Total segment contribution (NOI) | 212,687 | 211,656 | 408,196 | 417,504 | |||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (102,931) | (90,462) | (194,591) | (179,444) | |||||||||||||||||||
| Selling, general, and administrative expense | (62,864) | (66,907) | (134,183) | (136,142) | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (28,470) | (23,226) | (48,915) | (48,640) | |||||||||||||||||||
| Impairment of long-lived assets | (309,572) | (5,226) | (309,572) | (5,226) | |||||||||||||||||||
| Net gain from sale of real estate | 3,316 | 11,760 | 5,521 | 11,760 | |||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | $ | (323,726) | $ | 4,790 | $ | (343,984) | $ | (9,177) | |||||||||||||||
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net loss (gain) on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Impairment of long-lived assets (excluding certain real estate related assets); Gain on termination of derivative instruments; Foreign currency exchange loss (gain); Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; and Gain from sale of partially owned entity. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax expense; Stock-based compensation expense; Non-real estate related depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net (loss) income and Net (loss) income per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net (loss) income or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net (loss) income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net (loss) income before Depreciation and amortization; Interest expense; Income tax expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Impairment of long-lived assets; Foreign currency exchange loss (gain); Stock-based compensation expense; Gain on termination of derivative instruments; Net (gain) loss on real estate related asset disposals; Net loss (gain) on sale of non-real estate related assets; Project Orion deferred costs amortization; Reduction in EBITDAre from partially owned entities; and Gain from sale of partially owned entity. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net (loss) income or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
| Net debt is calculated using total debt outstanding less cash, cash equivalents, and restricted cash. Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net (loss) income before Interest expense, Income tax expense, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
We calculated “total enterprise value” as the sum of net debt and our equity capitalization based on the fully diluted unweighted common stock outstanding and the related common stock share price as of June 30, 2026. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||

![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Table of Contents | PAGE | ||||
| Corporate Profile | 3 | ||||
| Earnings Release | 5 | ||||
| Financial Information | |||||
Condensed Consolidated Balance Sheets | 17 | ||||
Condensed Consolidated Statements of Operations | 18 | ||||
| Condensed Consolidated Statements of Cash Flows | 19 | ||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | 20 | ||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | 22 | ||||
| Debt Detail and Maturities | 23 | ||||
| Interest Expense & Debt Covenants | 24 | ||||
| Transactions, Strategic Initiatives and Other Costs, Net | 25 | ||||
| Operations Overview | |||||
| Global Warehouse Portfolio | 26 | ||||
| Fixed Commitment and Lease Maturity Schedules | 27 | ||||
| Capital Expenditures | 28 | ||||
| External Growth and Capital Deployment | 29 | ||||
Other Supplemental Information | |||||
| Same Store Historical Performance Trends | 30 | ||||
| Unconsolidated Joint Venture (Investments in Partially Owned Entities) | 32 | ||||
Reconciliations, Notes and Definitions | |||||
| Revenues and Contribution (NOI) by Segment | 33 | ||||
Notes and Definitions | 34 | ||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Robert E. Harris, Jr.: Chief Accounting Officer and Senior Vice President
Kelly H. Barrett: Director
Joseph E. Reece: Director
Stephen R. Sleigh: Director
Investor Relations
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Analyst Coverage | ||||||||||||||
| Firm | Analyst Name | Contact | ||||||||||||
| Baird Equity Research | Nicholas Thillman | 414-298-5053 | nthillman@rwbaird.com | |||||||||||
| Bank of America Merrill Lynch | Samir Khanal | 646-855-1497 | samir.khanal@bofa.com | |||||||||||
| Barclays | Brendan Lynch | 212-526-9428 | brendan.lynch@barclays.com | |||||||||||
| BNP Paribas Exane Research | Nate Crossett | 646-725-3716 | nate.crossett@exanebnpparibas.com | |||||||||||
| Citi | Craig Mailman | 212-816-4471 | craig.mailman@citi.com | |||||||||||
| Compass Point Research | Rob Simone | 201-355-6813 | rsimone@compasspointllc.com | |||||||||||
| Evercore ISI | Steve Sakwa/ Michael Griffin | 212-446-9462 / 212-752-0886 | steve.sakwa@evercoreisi.com / michael.griffin@evercoreisi.com | |||||||||||
| Green Street Advisors | Vince Tibone | 949-640-8780 | vtibone@greenstreet.com | |||||||||||
| J.P. Morgan | Michael W. Mueller | 212-622-6689 | michael.w.mueller@jpmorgan.com | |||||||||||
| KeyBanc | Todd Thomas | 917-368-2286 | tthomas@key.com | |||||||||||
| MorningStar Research Services | Kevin Brown | 312-244-7664 | kevin.brown@morningstar.com | |||||||||||
| Piper Sandler | Alexander Goldfarb | 212-466-7937 | alexander.goldfarb@psc.com | |||||||||||
| RBC | Michael Carroll | 440-715-2649 | michael.carroll@rbccm.com | |||||||||||
Scotiabank | Viktor Fediv | 212-225-6411 | viktor.fediv@scotiabank.com | |||||||||||
| Truist | Michael R. Lewis | 212-319-5659 | michael.r.lewis@truist.com | |||||||||||
| UBS | Michael Goldsmith | 212-713-2951 | michael.goldsmith@ubs.com | |||||||||||
Wells Fargo Securities | Blaine Heck | 410-662-2556 | blaine.heck@wellsfargo.com | |||||||||||
| Wolfe Research | Andy Liu | 646-582-9257 | aliu@wolferesearch.com | |||||||||||
| DBRS Morningstar | ||||||||
| Credit Rating: | BBB | (Positive Trend) | ||||||
| Fitch | ||||||||
| Issuer Default Rating: | BBB | (Stable Outlook) | ||||||
| Moody’s | ||||||||
| Issuer Rating: | Baa3 | (Stable Outlook) | ||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| As of | |||||||||||
August 6, 2026 | Unadjusted(1) 8/6/2026 | Unadjusted(1) 2/19/2026 | |||||||||
| Warehouse segment same store revenues (constant currency) | $2.03B - $2.09B | $2.25B - $2.32B | $2.20B - $2.27B | ||||||||
| Warehouse segment same store NOI (constant currency) | $660M - $695M | $760M - $800M | $735M - $785M | ||||||||
| Total Company NOI (constant currency) | $775M - $815M | $810M - $850M | $780M - $845M | ||||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | $250M - $260M | $250M - $260M | ||||||||
| Core EBITDA | $570M - $600M | $605M - $635M | $570M - $620M | ||||||||
| Interest expense | $155M - $160M | $170M - $175M | $170M - $180M | ||||||||
| Current income tax expense | $7M - $9M | $7M - $9M | $6M - $8M | ||||||||
| Total maintenance capital expenditures | $60M - $70M | $60M - $70M | $60M - $70M | ||||||||
| Adjusted FFO per share | $1.26 -$1.32 | $1.31 - $1.37 | $1.20 - $1.30 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
This press release contains statements about future events and expectations that constitute forward-looking statements. Forward-looking statements are based on our beliefs, assumptions and expectations of our future financial and operating performance and growth plans, taking into account the information currently available to us. These statements are not statements of historical fact. Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements, and you should not place undue reliance on such statements. Factors that could contribute to these differences include the following: failure to execute on growth strategies and opportunities; geopolitical conflicts, including the ongoing conflicts in the Middle East, and any related or resulting disruptions, including increasing energy costs; rising inflationary pressures, increased interest rates and operating costs; national, international, regional and local economic conditions, including impacts and uncertainty from trade disputes and tariffs on goods imported to the United States and goods exported to other countries; periods of economic slowdown or recession; labor and power costs; labor shortages; our relationship with our associates, the occurrence of any work stoppages or any disputes under our collective bargaining agreements and employment related litigation; the impact of supply chain disruptions; risks related to rising construction costs; risks related to expansions of existing properties and developments of new properties, including failure to meet budgeted or stabilized returns within expected time frames, or at all, or the impairment of any of our properties; uncertainty of revenues, given the nature of our customer contracts; acquisition risks, including the failure to identify or complete attractive acquisitions or failure to realize the intended benefits from our recent acquisitions; risks related to any failure to consummate our joint venture with EQT on the terms or timeline currently anticipated, or at all, due to the failure to satisfy closing conditions, obtain necessary approvals or consents, or other factors beyond our control; risks related to any failure to achieve the anticipated benefits, synergies or returns from our joint venture with EQT, including as a result of unanticipated costs or liabilities, difficulties in integrating joint venture operations, or the failure of the joint venture to perform in accordance with our expectations; difficulties in expanding our operations into new markets and products; uncertainties and risks related to public health crises; a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks or processes; risks related to implementation of the new ERP system; risks related to defaults or non-renewals of significant customer contracts; risks related to privacy and data security concerns, and data collection and transfer restrictions and related foreign regulations; changes in applicable governmental regulations and tax legislation; risks related to current and potential international operations and properties; actions by our competitors and their increasing ability to compete with us; changes in foreign currency exchange rates; the potential liabilities, costs and regulatory impacts associated with our in-house trucking services and the potential disruptions associated with our use of third-party trucking service providers for transportation services to our customers; liabilities as a result of our participation in multi-employer pension plans; risks related to the partial ownership of properties, including our JV investment; risks related to natural disasters; adverse economic or real estate developments in our geographic markets or the temperature-controlled warehouse industry; changes in real estate and zoning laws and increases in real property tax rates; general economic conditions; risks associated with the ownership of real estate generally and temperature-controlled warehouses in particular; possible environmental liabilities; uninsured losses or losses in excess of our insurance coverage; financial market fluctuations; our failure to obtain necessary outside financing on attractive terms, or at all; risks related to, or restrictions contained in, our debt financings; decreased storage rates or increased vacancy
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Contacts:
Americold Realty Trust, Inc.
Investor Relations
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 253,665 | $ | 252,128 | $ | 256,732 | (1.2) | % | (1.8) | % | |||||||||||||||||||
Warehouse services(3) | 349,908 | 344,957 | 345,919 | 1.2 | % | (0.3) | % | ||||||||||||||||||||||
| Total revenues | $ | 603,573 | $ | 597,085 | $ | 602,651 | 0.2 | % | (0.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 38,114 | 37,915 | 35,544 | 7.2 | % | 6.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 60,379 | 59,914 | 61,804 | (2.3) | % | (3.1) | % | ||||||||||||||||||||||
| Labor | 254,904 | 250,811 | 253,853 | 0.4 | % | (1.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 48,441 | 48,205 | 48,536 | (0.2) | % | (0.7) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 401,838 | $ | 396,845 | $ | 399,737 | 0.5 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 201,735 | $ | 200,240 | $ | 202,914 | (0.6) | % | (1.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 155,172 | $ | 154,299 | $ | 159,384 | (2.6) | % | (3.2) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 46,563 | $ | 45,941 | $ | 43,530 | 7.0 | % | 5.5 | % | |||||||||||||||||||
| Global Warehouse margin | 33.4 | % | 33.5 | % | 33.7 | % | -30 bps | -20 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.2 | % | 61.2 | % | 62.1 | % | -90 bps | -90 bps | |||||||||||||||||||||
Warehouse services margin(10) | 13.3 | % | 13.3 | % | 12.6 | % | 70 bps | 70 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,926 | n/a | 4,057 | (3.2) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,484 | n/a | 3,454 | 0.9 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,168 | n/a | 5,499 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.0 | % | n/a | 73.8 | % | 220 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 67.4 | % | n/a | 62.8 | % | 460 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 64.61 | $ | 64.22 | $ | 63.28 | 2.1 | % | 1.5 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.81 | $ | 72.37 | $ | 74.33 | (2.0) | % | (2.6) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,926 | n/a | 9,017 | (1.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 39.20 | $ | 38.65 | $ | 38.36 | 2.2 | % | 0.8 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 240,953 | $ | 239,533 | $ | 239,808 | 0.5 | % | (0.1) | % | |||||||||||||||||||
Warehouse services(4) | 339,134 | 334,489 | 328,012 | 3.4 | % | 2.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 580,087 | $ | 574,022 | $ | 567,820 | 2.2 | % | 1.1 | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 36,134 | 35,950 | 32,475 | 11.3 | % | 10.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 56,697 | 56,300 | 56,088 | 1.1 | % | 0.4 | % | ||||||||||||||||||||||
| Labor | 242,559 | 238,714 | 235,443 | 3.0 | % | 1.4 | % | ||||||||||||||||||||||
Other services costs(5) | 46,482 | 46,258 | 42,682 | 8.9 | % | 8.4 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 381,872 | $ | 377,222 | $ | 366,688 | 4.1 | % | 2.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 198,215 | $ | 196,800 | $ | 201,132 | (1.5) | % | (2.2) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 148,122 | $ | 147,283 | $ | 151,245 | (2.1) | % | (2.6) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 50,093 | $ | 49,517 | $ | 49,887 | 0.4 | % | (0.7) | % | |||||||||||||||||||
Same store margin | 34.2 | % | 34.3 | % | 35.4 | % | -120 bps | -110 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.5 | % | 61.5 | % | 63.1 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 14.8 | % | 14.8 | % | 15.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | n/a | 3,833 | (0.6) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | n/a | 3,277 | 3.4 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,905 | n/a | 4,947 | (0.8) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | n/a | 77.5 | % | 20 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | n/a | 66.2 | % | 290 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 63.23 | $ | 62.85 | $ | 62.56 | 1.1 | % | 0.5 | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.08 | $ | 70.66 | $ | 73.18 | (2.9) | % | (3.4) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,682 | n/a | 8,632 | 0.6 | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 39.06 | $ | 38.53 | $ | 38.00 | 2.8 | % | 1.4 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 12,712 | $ | 12,595 | $ | 16,924 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 10,774 | 10,468 | 17,907 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 23,486 | $ | 23,063 | $ | 34,831 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,980 | 1,965 | 3,069 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,682 | 3,614 | 5,716 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,345 | 12,097 | 18,410 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,959 | 1,947 | 5,854 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,966 | $ | 19,623 | $ | 33,049 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 3,520 | $ | 3,440 | $ | 1,782 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 7,050 | $ | 7,016 | $ | 8,139 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (3,530) | $ | (3,576) | $ | (6,357) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 115 | n/a | 224 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 94 | n/a | 177 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 263 | n/a | 552 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 43.7 | % | n/a | 40.6 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.7 | % | n/a | 32.1 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 110.54 | $ | 109.52 | $ | 75.55 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 135.23 | $ | 133.99 | $ | 95.62 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 244 | n/a | 385 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 44.16 | $ | 42.90 | $ | 46.51 | n/r | n/r | |||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 499,720 | $ | 494,876 | $ | 511,311 | (2.3) | % | (3.2) | % | |||||||||||||||||||
Warehouse services(3) | 681,766 | 669,666 | 676,327 | 0.8 | % | (1.0) | % | ||||||||||||||||||||||
| Total revenues | $ | 1,181,486 | $ | 1,164,542 | $ | 1,187,638 | (0.5) | % | (1.9) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 71,937 | 71,099 | 67,255 | 7.0 | % | 5.7 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 121,602 | 120,245 | 121,527 | 0.1 | % | (1.1) | % | ||||||||||||||||||||||
| Labor | 507,622 | 497,773 | 501,297 | 1.3 | % | (0.7) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 91,884 | 91,119 | 96,051 | (4.3) | % | (5.1) | % | ||||||||||||||||||||||
| Total Warehouse segment cost of operations | $ | 793,045 | $ | 780,236 | $ | 786,130 | 0.9 | % | (0.7) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 388,441 | $ | 384,306 | $ | 401,508 | (3.3) | % | (4.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 306,181 | $ | 303,532 | $ | 322,529 | (5.1) | % | (5.9) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 82,260 | $ | 80,774 | $ | 78,979 | 4.2 | % | 2.3 | % | |||||||||||||||||||
| Global Warehouse margin | 32.9 | % | 33.0 | % | 33.8 | % | -90 bps | -80 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.3 | % | 61.3 | % | 63.1 | % | -180 bps | -180 bps | |||||||||||||||||||||
Warehouse services margin(10) | 12.1 | % | 12.1 | % | 11.7 | % | 40 bps | 40 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,928 | n/a | 4,093 | (4.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,428 | n/a | 3,477 | (1.4) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,160 | n/a | 5,512 | (6.4) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 76.1 | % | n/a | 74.3 | % | 180 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 66.4 | % | n/a | 63.1 | % | 330 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 127.22 | $ | 125.99 | $ | 124.92 | 1.8 | % | 0.9 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 145.78 | $ | 144.36 | $ | 147.06 | (0.9) | % | (1.8) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 17,668 | n/a | 18,027 | (2.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 38.59 | $ | 37.90 | $ | 37.52 | 2.9 | % | 1.0 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 212 | 212 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 475,630 | $ | 470,976 | $ | 476,770 | (0.2) | % | (1.2) | % | |||||||||||||||||||
Warehouse services(4) | 661,651 | 650,094 | 643,769 | 2.8 | % | 1.0 | % | ||||||||||||||||||||||
Total same store revenues | $ | 1,137,281 | $ | 1,121,070 | $ | 1,120,539 | 1.5 | % | — | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 67,875 | 67,077 | 61,736 | 9.9 | % | 8.7 | % | ||||||||||||||||||||||
Other facilities costs(5) | 113,627 | 112,422 | 112,450 | 1.0 | % | — | % | ||||||||||||||||||||||
| Labor | 482,265 | 472,830 | 467,389 | 3.2 | % | 1.2 | % | ||||||||||||||||||||||
Other services costs(5) | 87,997 | 87,259 | 84,188 | 4.5 | % | 3.6 | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 751,764 | $ | 739,588 | $ | 725,763 | 3.6 | % | 1.9 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 385,517 | $ | 381,482 | $ | 394,776 | (2.3) | % | (3.4) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 294,128 | $ | 291,477 | $ | 302,584 | (2.8) | % | (3.7) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 91,389 | $ | 90,005 | $ | 92,192 | (0.9) | % | (2.4) | % | |||||||||||||||||||
Same store margin | 33.9 | % | 34.0 | % | 35.2 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 61.8 | % | 61.9 | % | 63.5 | % | -170 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 13.8 | % | 13.8 | % | 14.3 | % | -50 bps | -50 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,820 | n/a | 3,864 | (1.1) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,339 | n/a | 3,296 | 1.3 | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,906 | n/a | 4,955 | (1.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.9 | % | n/a | 78.0 | % | -10 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 68.1 | % | n/a | 66.5 | % | 160 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 124.51 | $ | 123.29 | $ | 123.39 | 0.9 | % | (0.1) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 142.45 | $ | 141.05 | $ | 144.65 | (1.5) | % | (2.5) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 17,183 | n/a | 17,230 | (0.3) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 38.51 | $ | 37.83 | $ | 37.36 | 3.1 | % | 1.3 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 12 | 25 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 24,090 | $ | 23,900 | $ | 34,541 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 20,115 | 19,572 | 32,558 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 44,205 | $ | 43,472 | $ | 67,099 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 4,062 | 4,022 | 5,519 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 7,975 | 7,823 | 9,077 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 25,357 | 24,943 | 33,908 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 3,887 | 3,860 | 11,863 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 41,281 | $ | 40,648 | $ | 60,367 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | 2,924 | $ | 2,824 | $ | 6,732 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 12,053 | $ | 12,055 | $ | 19,945 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (9,129) | $ | (9,231) | $ | (13,213) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 108 | n/a | 229 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 89 | n/a | 181 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 254 | n/a | 557 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 42.5 | % | n/a | 41.1 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 35.0 | % | n/a | 32.5 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 223.06 | $ | 221.30 | $ | 150.83 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 270.67 | $ | 268.54 | $ | 190.83 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 485 | n/a | 797 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 41.47 | $ | 40.35 | $ | 40.85 | n/r | n/r | |||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 817,453 | $ | 818,606 | |||||||
| Buildings and improvements | 4,766,175 | 4,798,286 | |||||||||
| Machinery and equipment | 1,753,123 | 1,612,744 | |||||||||
| Assets under construction | 573,897 | 756,798 | |||||||||
| 7,910,648 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,790,561) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,120,087 | 5,345,193 | |||||||||
| Operating leases - net | 162,186 | 179,935 | |||||||||
| Financing leases - net | 177,341 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 40,470 | 136,863 | |||||||||
Accounts receivable - net of allowance of $16,260 and $16,396 at June 30, 2026 and December 31, 2025, respectively | 397,253 | 368,521 | |||||||||
| Identifiable intangible assets – net | 796,956 | 819,494 | |||||||||
| Goodwill | 826,695 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 15,963 | 39,231 | |||||||||
| Other assets | 274,186 | 246,090 | |||||||||
| Total assets | $ | 7,811,137 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 451,285 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 599,607 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $16,939 and $16,001 at June 30, 2026 and December 31, 2025, respectively | 3,790,436 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 40,909 | 42,352 | |||||||||
| Financing lease obligations | 172,085 | 152,262 | |||||||||
| Operating lease obligations | 165,195 | 179,965 | |||||||||
| Unearned revenues | 22,651 | 20,169 | |||||||||
| Deferred tax liability - net | 110,108 | 98,591 | |||||||||
| Other liabilities | 7,809 | 7,953 | |||||||||
| Total liabilities | 5,360,085 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,432,128 and 284,871,943 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | 2,853 | 2,848 | |||||||||
| Paid-in capital | 5,673,791 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (3,208,249) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (53,889) | (63,190) | |||||||||
| Total stockholders’ equity | 2,414,506 | 2,884,445 | |||||||||
| Noncontrolling interests | 36,546 | 37,568 | |||||||||
| Total equity | 2,451,052 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 7,811,137 | $ | 8,121,598 | |||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation services | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 401,838 | 399,737 | 793,045 | 786,130 | |||||||||||||||||||
| Transportation services cost of operations | 48,365 | 39,355 | 91,519 | 76,094 | |||||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||||||||
| Selling, general, and administrative | 62,864 | 66,907 | 134,183 | 136,142 | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||||||||
| Total operating expenses | 950,724 | 613,153 | 1,566,304 | 1,219,916 | |||||||||||||||||||
| Operating (loss) income | (287,834) | 37,595 | (273,544) | 59,812 | |||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | (323,726) | 4,790 | (343,984) | (9,177) | |||||||||||||||||||
Income tax expense: | |||||||||||||||||||||||
| Current income tax | (1,516) | (1,995) | (4,456) | (3,928) | |||||||||||||||||||
| Deferred income tax | (21,218) | (1,245) | (11,712) | (1,818) | |||||||||||||||||||
| Total income tax expense | (22,734) | (3,240) | (16,168) | (5,746) | |||||||||||||||||||
| Net (loss) income | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||||||||
| Net (loss) income attributable to noncontrolling interests | (3,650) | 11 | (3,785) | (82) | |||||||||||||||||||
| Net (loss) income attributable to Americold Realty Trust, Inc. | $ | (342,810) | $ | 1,539 | $ | (356,367) | $ | (14,841) | |||||||||||||||
| Weighted average common stock outstanding – basic | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,881 | 285,794 | 286,572 | 285,484 | |||||||||||||||||||
| Net (loss) income per common share - basic | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
| Net (loss) income per common share - diluted | $ | (1.19) | $ | 0.01 | $ | (1.24) | $ | (0.05) | |||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (360,152) | $ | (14,923) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 194,591 | 179,444 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 3,138 | 2,923 | |||||||||
| Project Orion deferred costs amortization | 5,189 | 6,871 | |||||||||
| Gain from sale of partially owned entity | — | (2,420) | |||||||||
| Loss from investments in partially owned entities | 932 | 1,698 | |||||||||
| Stock-based compensation expense | 14,043 | 15,805 | |||||||||
| Deferred income tax expense | 11,712 | 1,818 | |||||||||
| Provision for doubtful accounts receivable | 2,322 | 1,344 | |||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | |||||||||
| Non-cash operating lease expenses | 16,639 | 18,951 | |||||||||
| Net gain from sale of real estate | (5,521) | (11,760) | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (30,524) | 26,937 | |||||||||
| Accounts payable and accrued expenses | 19,415 | (36,265) | |||||||||
| Other assets | (22,924) | (27,006) | |||||||||
| Operating lease liabilities | (15,617) | (18,449) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (2,815) | (967) | |||||||||
| Net cash provided by operating activities | 140,000 | 150,519 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (250,422) | (290,218) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (19,216) | |||||||||
| Proceeds from collection of advances to partially owned entities | 23,388 | — | |||||||||
| Proceeds from sale of property, buildings, and equipment | 30,008 | 21,581 | |||||||||
| Proceeds from sale of investments in partially owned entities | — | 27,471 | |||||||||
| Net cash used in investing activities | (215,733) | (368,830) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (132,595) | (129,632) | |||||||||
| Proceeds from stock options exercised | 2,047 | 2,293 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (2,456) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 618,718 | 314,735 | |||||||||
| Repayment on revolving line of credit | (505,448) | (298,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (1,444) | (1,969) | |||||||||
| Repayment of financing lease obligations | (21,775) | (14,854) | |||||||||
| Payment of debt issuance costs | (10,436) | (4,186) | |||||||||
| Proceeds from public senior unsecured notes offering | — | 400,000 | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Proceeds from senior unsecured term loans | 232,515 | — | |||||||||
| Net cash (used in) provided by financing activities | (20,874) | 267,318 | |||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (96,607) | 49,007 | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 214 | 4,717 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 40,470 | $ | 101,376 | |||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO | |||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Real estate related depreciation | 64,492 | 55,292 | 120,753 | 110,891 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Impairment charges on certain real estate related assets | 309,004 | 3,739 | 309,004 | 3,739 | |||||||||||||
| Our share of reconciling items related to partially owned entities | 260 | 279 | 507 | 494 | |||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Adjustments: | |||||||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Impairment of long-lived assets (excluding certain real estate related assets) | 568 | 1,487 | 568 | 1,487 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Our share of reconciling items related to partially owned entities | — | 27 | — | 145 | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjustments: | |||||||||||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,606 | 1,523 | 3,138 | 2,923 | |||||||||||||
| Amortization of below/above market leases | 296 | 363 | 661 | 714 | |||||||||||||
| Straight-line rent adjustment | 835 | 77 | 1,137 | 161 | |||||||||||||
| Deferred income tax expense | 21,218 | 1,245 | 11,712 | 1,818 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Non-real estate related depreciation and amortization | 38,439 | 35,170 | 73,838 | 68,553 | |||||||||||||
Maintenance capital expenditures(3) | (15,818) | (17,283) | (28,322) | (32,082) | |||||||||||||
| Our share of reconciling items related to partially owned entities | 30 | 71 | 63 | 208 | |||||||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
| NAREIT FFO | $ | 23,980 | $ | 49,100 | $ | 64,586 | $ | 88,442 | |||||||||
| Core FFO | $ | 50,361 | $ | 75,827 | $ | 109,067 | $ | 143,165 | |||||||||
| Adjusted FFO | $ | 101,950 | $ | 103,587 | $ | 183,871 | $ | 199,313 | |||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net (loss) income calculation | 286,881 | 285,604 | 286,572 | 285,484 | |||||||||||||
| Dilutive stock options and unvested restricted stock units | 405 | 190 | 374 | 228 | |||||||||||||
| Weighted average dilutive shares | 287,286 | 285,794 | 286,946 | 285,712 | |||||||||||||
NAREIT FFO - basic per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
NAREIT FFO - diluted per share | $ | 0.08 | $ | 0.17 | $ | 0.23 | $ | 0.31 | |||||||||
Core FFO - basic per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Core FFO - diluted per share | $ | 0.18 | $ | 0.27 | $ | 0.38 | $ | 0.50 | |||||||||
Adjusted FFO - basic per share | $ | 0.36 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
Adjusted FFO - diluted per share | $ | 0.35 | $ | 0.36 | $ | 0.64 | $ | 0.70 | |||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Reconciliation of Net (Loss) Income to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||
Net (loss) income(1) | $ | (346,460) | $ | 1,550 | $ | (360,152) | $ | (14,923) | |||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 102,931 | 90,462 | 194,591 | 179,444 | |||||||||||||
| Interest expense | 42,300 | 38,245 | 83,819 | 74,362 | |||||||||||||
| Income tax expense | 22,734 | 3,240 | 16,168 | 5,746 | |||||||||||||
| Net gain from sale of real estate | (3,316) | (11,760) | (5,521) | (11,760) | |||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 616 | 976 | 1,235 | 2,492 | |||||||||||||
| NAREIT EBITDAre | $ | (181,195) | $ | 122,713 | $ | (69,860) | $ | 235,361 | |||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 28,470 | 23,226 | 48,915 | 48,640 | |||||||||||||
| Loss from investments in partially owned entities | 520 | 335 | 932 | 1,698 | |||||||||||||
| Impairment of long-lived assets | 309,572 | 5,226 | 309,572 | 5,226 | |||||||||||||
| Foreign currency exchange loss (gain) | 78 | (192) | (4,608) | 29 | |||||||||||||
Stock-based compensation expense(2) | 4,983 | 6,594 | 12,577 | 13,853 | |||||||||||||
| Gain on termination of derivative instruments | (5,857) | — | (5,857) | — | |||||||||||||
| Net (gain) loss on real estate related asset disposals | — | — | (5) | 1 | |||||||||||||
| Net loss (gain) on sale of non-real estate related assets | 515 | (163) | 274 | (29) | |||||||||||||
| Project Orion deferred costs amortization | 2,607 | 4,762 | 5,189 | 6,871 | |||||||||||||
| Reduction in EBITDAre from partially owned entities | (616) | (976) | (1,235) | (2,492) | |||||||||||||
| Gain from sale of partially owned entity | — | (2,420) | — | (2,420) | |||||||||||||
| Core EBITDA | $ | 159,077 | $ | 159,105 | $ | 295,894 | $ | 306,738 | |||||||||
Total revenues | $ | 662,890 | $ | 650,748 | $ | 1,292,760 | $ | 1,279,728 | |||||||||
| Core EBITDA margin | 24.0 | % | 24.4 | % | 22.9 | % | 24.0 | % | |||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
Debt Detail and Maturities | |||||||||||||||||||||||
As of June 30, 2026 | |||||||||||||||||||||||
Indebtedness: (In thousands) - borrowing currency presented as applicable | Carrying Value | Contractual Interest Rate(1) | Effective Interest Rate(2) | Maturity Date(3)(4)(5) | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - USD(3) | $ | 305,000 | SOFR + 0.80% | 4.90% | 06/2031 | ||||||||||||||||||
Senior Unsecured Revolving Credit Facility - C$22M(3) | 15,498 | CORRA + 0.80% | 3.60% | 06/2031 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - €70.5M(3) | 80,529 | EURIBOR + 0.80% | 3.46% | 06/2031 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - NZ$88.5M(3) | 50,258 | BKBM + 0.80% | 3.87% | 06/2031 | |||||||||||||||||||
2025 Unsecured Term Loan - USD(4) | 250,000 | SOFR + 0.95% | 4.65% | 03/2027 | |||||||||||||||||||
AUD Term Loan Facility - A$230M | 159,134 | BBSW + 0.90% | 5.41% | 06/2031 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-1 - USD(5) | 375,000 | SOFR + 0.95% | 4.84% | 08/2027 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-2 - C$350M | 246,554 | CORRA + 0.90% | 4.38% | 06/2031 | |||||||||||||||||||
| Senior Unsecured Term Loan A Facility Tranche A-3 - USD | 270,000 | SOFR + 0.95% | 4.83% | 01/2028 | |||||||||||||||||||
Private Series B Unsecured Notes - USD | 400,000 | 4.86% | 4.92% | 01/2029 | |||||||||||||||||||
Private Series C Unsecured Notes - USD | 350,000 | 4.10% | 4.15% | 01/2030 | |||||||||||||||||||
Private Series D Unsecured Notes - €400M | 456,900 | 1.62% | 1.67% | 01/2031 | |||||||||||||||||||
Private Series E Unsecured Notes - €350M | 399,787 | 1.65% | 1.70% | 01/2033 | |||||||||||||||||||
Public 5.600% Notes - USD | 400,000 | 5.60% | 5.70% | 05/2032 | |||||||||||||||||||
Public 5.409% Notes - USD | 500,000 | 5.41% | 5.51% | 09/2034 | |||||||||||||||||||
Total Unsecured Debt | $ | 4,258,660 | 4.12% | 4.26% | 4.4 years | ||||||||||||||||||
Sale-leaseback financing obligations | 40,909 | 10.12% | |||||||||||||||||||||
Financing lease obligations | 172,085 | 5.23% | |||||||||||||||||||||
| Total Secured Debt | $ | 212,994 | 6.17% | ||||||||||||||||||||
Total Debt Outstanding | $ | 4,471,654 | 4.22% | ||||||||||||||||||||
Less: unamortized deferred financing costs(6) | (16,939) | ||||||||||||||||||||||
Total Book Value of Debt | $ | 4,454,715 | |||||||||||||||||||||
Rate Type: | June 30, 2026 | % of Total | ||||||
Fixed(7) | $ | 2,895,791 | 64.8% | |||||
Variable-unhedged | 1,575,863 | 35.2% | ||||||
Total Debt Outstanding | $ | 4,471,654 | 100% | |||||
Debt Type: | June 30, 2026 | % of Total | ||||||
Unsecured | $ | 4,258,660 | 95.2% | |||||
Secured | 212,994 | 4.8% | ||||||
Total Debt Outstanding | $ | 4,471,654 | 100% | |||||
Capitalization: | June 30, 2026 | ||||
Total Debt Outstanding | $ | 4,471,654 | |||
| Less: Cash, cash equivalents and restricted cash | (40,470) | ||||
| Net Debt | $ | 4,431,184 | |||
Pro forma Core EBITDA - last twelve months(9) | $ | 609,516 | |||
| Net Debt to Pro Forma Core EBITDA | 7.3x | ||||
Enterprise Value: | June 30, 2026 | ||||
Fully Diluted Common Stock(8) | 290,896 | ||||
| Common Stock Share Price | $ | 15.72 | |||
| Market Value of Common Equity | $ | 4,572,885 | |||
| Net Debt | $ | 4,431,184 | |||
| Total Enterprise Value | $ | 9,004,069 | |||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Interest Expense Summary | ||||||||||||||
| (In thousands) | Contractual Interest Rate(1) | Maturity Date(2) | Interest Expense for the Three Months Ended June 30, 2026 | Interest Expense for the Six Months Ended June 30, 2026 | ||||||||||
Senior Unsecured Revolving Credit Facility | S + 0.80% | 06/2031 | $ | 7,556 | $ | 13,486 | ||||||||
Senior Unsecured Term Loan Facilities | Various | Various | 11,850 | 23,542 | ||||||||||
Private Placement Notes | Various | Various | 11,998 | 24,213 | ||||||||||
Public 5.600% Notes | 5.60% | 05/2032 | 5,554 | 11,108 | ||||||||||
Public 5.409% Notes | 5.41% | 09/2034 | 6,762 | 13,523 | ||||||||||
Sale-leaseback financing obligations | 10.12% | Various | 1,066 | 2,104 | ||||||||||
Financing lease obligations | 5.23% | Various | 1,868 | 3,552 | ||||||||||
| Interest Expense on Total Debt Outstanding | $ | 46,654 | $ | 91,528 | ||||||||||
| Capitalized interest | (5,986) | (10,921) | ||||||||||||
| Amortization of deferred financing costs | 1,563 | 3,051 | ||||||||||||
| Other | 69 | 161 | ||||||||||||
| Total Interest Expense | $ | 42,300 | $ | 83,819 | ||||||||||
Debt Covenant Performance for Public Notes as of June 30, 2026 | ||||||||
| Required | Result | |||||||
| Maintenance of total unencumbered assets | ≥ 150% | 256% | ||||||
| Limitation on total debt | ≤ 60% | 36% | ||||||
| Limitation on secured debt | ≤ 40% | 2% | ||||||
| Interest coverage test | ≥ 1.5x | 3.3x | ||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (In thousands) | ||||||||||||||||||||||
| Orion Related Costs: | |||||||||||||||||||||||
Transformation related costs (non-capitalizable costs)(1)(2) | $ | 9,150 | $ | 10,874 | $ | 12,942 | $ | 19,593 | |||||||||||||||
Oracle related costs (non-capitalizable costs)(1)(2) | 1,929 | 4,568 | 4,073 | 7,345 | |||||||||||||||||||
| Total Orion related costs | 11,079 | 15,442 | 17,015 | 26,938 | |||||||||||||||||||
Acquisition and transaction related costs | 7,499 | 528 | 11,486 | 3,345 | |||||||||||||||||||
Severance and other compensation costs(2) | 4,907 | 2,454 | 10,350 | 4,010 | |||||||||||||||||||
| Held for sale, closed, and idled site costs, net, excluding severance | |||||||||||||||||||||||
| Lease termination fees | — | — | — | 4,957 | |||||||||||||||||||
| Other costs, net | 4,542 | 3,370 | 8,351 | 6,028 | |||||||||||||||||||
| Total held for sale, closed, and idled sites, net, excluding severance | 4,542 | 3,370 | 8,351 | 10,985 | |||||||||||||||||||
| Cyber incident related costs, net of insurance recoveries | 83 | 462 | 177 | 2,130 | |||||||||||||||||||
Other, net(2) | 360 | 970 | 1,536 | 1,232 | |||||||||||||||||||
| Total Transactions, strategic initiatives and other costs, net | $ | 28,470 | $ | 23,226 | $ | 48,915 | $ | 48,640 | |||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||




![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Contract Expiration Year | Number of Contracts | Annualized Committed Rent & Storage Revenues(1) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended June 30, 2026(1) | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Month-to-Month | 151 | $ | 74,200 | 7.4 | % | |||||||||||||||
| 2026 | 127 | 86,658 | 8.6 | % | ||||||||||||||||
| 2027 | 148 | 125,774 | 12.5 | % | ||||||||||||||||
| 2028 | 105 | 143,841 | 14.3 | % | ||||||||||||||||
| 2029 | 25 | 55,030 | 5.5 | % | ||||||||||||||||
| 2030+ | 41 | 100,338 | 10.0 | % | ||||||||||||||||
| Total | 597 | $ | 585,841 | 58.3 | % | |||||||||||||||
| Lease Expiration Year | No. of Leases Expiring | Annualized Rent(1)(2) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended June 30, 2026(2) | Leased Square Footage | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Month-to-Month | 6 | $ | 584 | 0.1 | % | 27 | ||||||||||||||||||||
| 2026 | 42 | 4,707 | 0.5 | % | 303 | |||||||||||||||||||||
| 2027 | 36 | 9,924 | 1.0 | % | 579 | |||||||||||||||||||||
| 2028 | 31 | 13,934 | 1.4 | % | 1,668 | |||||||||||||||||||||
| 2029 | 8 | 4,617 | 0.5 | % | 252 | |||||||||||||||||||||
| 2030+ | 20 | 21,750 | 2.2 | % | 1,319 | |||||||||||||||||||||
| Total | 143 | $ | 55,516 | 5.7 | % | 4,148 | ||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| 2026 | 2025(1) | 2026 | 2025(1) | ||||||||||||||
| (In thousands) | |||||||||||||||||
| Maintenance | $ | 15,818 | $ | 17,283 | $ | 28,322 | $ | 32,082 | |||||||||
| External growth | — | — | — | 108,448 | |||||||||||||
Expansion, development, and integration(2) | 57,623 | 131,015 | 110,858 | 199,355 | |||||||||||||
| Organic growth | 54,670 | 46,253 | 113,636 | 72,171 | |||||||||||||
| Technological upgrades and enhancements | 11,867 | 5,267 | 21,288 | 9,778 | |||||||||||||
Total capital expenditures(3) | $ | 139,978 | $ | 199,818 | $ | 274,104 | $ | 421,834 | |||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Expansions, Developments, and Acquisitions Completed Within the Last 36 Months and In Process | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Project Vintage (Months) | Project Count | Square Feet (In millions) | Cubic Feet (In millions) | Pallet Positions (In thousands) | Cost (In millions)(1) | Remaining Spend | LTM NOI (In millions)(2) | Estimated Stabilized NOI (In millions) | Weighted Average Estimated Stabilized ROIC(3) | |||||||||||||||||||||||||||||||||||||||||||||||
| 25-36 | 2 | 0.3 | 16.3 | 62 | $143 | — | $7 | $11 - $13 | 8% - 9% | |||||||||||||||||||||||||||||||||||||||||||||||
| 13-24 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-12 | 6 | 1.3 | 52.8 | 146 | 446 | 5 | (1) | 41 - 45 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
| 1-36 | 8 | 1.6 | 69.1 | 208 | $589 | $5 | $6 | $52 - $58 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
In Process(4) | 2 | 0.5 | 35.8 | 106 | $138 | $170 | — | $31 - $34 | 10% - 11% | |||||||||||||||||||||||||||||||||||||||||||||||
Total(5) | 10 | 2.1 | 104.9 | 314 | $727 | $175 | $6 | $83 - $92 | 9% - 10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Completed Projects by Q2 2026 Same Store Pool | |||||||||||
| Project Count | LTM NOI | ||||||||||
| Same Store Warehouse | 2 | $7 | |||||||||
| Non-Same Store Warehouse | 6 | $(1) | |||||||||
| Total | 8 | $6 | |||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
(Dollars in thousands)(1) | Q2 26 | Q1 26 | Q4 25 | Q3 25 | Q2 25 | Q1 25 | ||||||||||||||
Number of same store warehouses(2) | 212 | 212 | 212 | 212 | 212 | 212 | ||||||||||||||
Same store revenues(3): | ||||||||||||||||||||
| Rent and storage | $240,953 | $234,677 | $242,348 | $242,921 | $239,808 | $236,962 | ||||||||||||||
Warehouse services(4) | 339,134 | 322,517 | 338,010 | 337,989 | 328,012 | 315,757 | ||||||||||||||
Total same store revenues | $580,087 | $557,194 | $580,358 | $580,910 | $567,820 | $552,719 | ||||||||||||||
Same store cost of operations(3)(4): | ||||||||||||||||||||
| Power | 36,134 | 31,741 | 31,848 | 38,310 | 32,475 | 29,261 | ||||||||||||||
Other facilities costs(5) | 56,697 | 56,930 | 58,275 | 55,055 | 56,088 | 56,362 | ||||||||||||||
| Labor | 242,559 | 239,706 | 236,929 | 241,572 | 235,443 | 231,946 | ||||||||||||||
Other services costs(5) | 46,482 | 41,515 | 47,894 | 48,226 | 42,682 | 41,506 | ||||||||||||||
Total same store cost of operations | $381,872 | $369,892 | $374,946 | $383,163 | $366,688 | $359,075 | ||||||||||||||
Same store contribution (NOI) | $198,215 | $187,302 | $205,412 | $197,747 | $201,132 | $193,644 | ||||||||||||||
Same store rent and storage contribution (NOI)(6) | $148,122 | $146,006 | $152,225 | $149,556 | $151,245 | $151,339 | ||||||||||||||
Same store services contribution (NOI)(7) | $50,093 | $41,296 | $53,187 | $48,191 | $49,887 | $42,305 | ||||||||||||||
Same store margin | 34.2 | % | 33.6 | % | 35.4 | % | 34.0 | % | 35.4 | % | 35.0 | % | ||||||||
Same store rent and storage margin(8) | 61.5 | % | 62.2 | % | 62.8 | % | 61.6 | % | 63.1 | % | 63.9 | % | ||||||||
Same store services margin(9) | 14.8 | % | 12.8 | % | 15.7 | % | 14.3 | % | 15.2 | % | 13.4 | % | ||||||||
Same store rent and storage metrics: | ||||||||||||||||||||
| Economic occupancy | ||||||||||||||||||||
Average economic occupied pallets(10) | 3,811 | 3,828 | 3,965 | 3,836 | 3,833 | 3,895 | ||||||||||||||
Economic occupancy percentage(10) | 77.7 | % | 78.0 | % | 80.4 | % | 77.7 | % | 77.5 | % | 78.5 | % | ||||||||
Same store rent and storage revenues per average economic occupied pallet | $63.23 | $61.31 | $61.12 | $63.33 | $62.56 | $60.84 | ||||||||||||||
| Physical occupancy | ||||||||||||||||||||
Average physical occupied pallets(11) | 3,390 | 3,287 | 3,421 | 3,273 | 3,277 | 3,314 | ||||||||||||||
Average physical pallet positions(11) | 4,905 | 4,907 | 4,933 | 4,940 | 4,947 | 4,962 | ||||||||||||||
Physical occupancy percentage(11) | 69.1 | % | 67.0 | % | 69.3 | % | 66.3 | % | 66.2 | % | 66.8 | % | ||||||||
Same store rent and storage revenues per average physical occupied pallet | $71.08 | $71.40 | $70.84 | $74.22 | $73.18 | $71.50 | ||||||||||||||
Same store services metrics: | ||||||||||||||||||||
Throughput pallets(4) | 8,682 | 8,501 | 8,754 | 8,739 | 8,632 | 8,598 | ||||||||||||||
Same store warehouse services revenues per throughput pallet | $39.06 | $37.94 | $38.61 | $38.68 | $38.00 | $36.72 | ||||||||||||||
Total non-same store results(3): | ||||||||||||||||||||
| Non-same store revenues | $23,486 | $20,719 | $29,798 | $34,912 | $34,831 | $32,268 | ||||||||||||||
| Non-same store cost of operations | $19,966 | $21,315 | $25,870 | $35,367 | $33,049 | $27,318 | ||||||||||||||
| Non-same store contribution NOI | $3,520 | $(596) | $3,928 | $(455) | $1,782 | $4,950 | ||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
(Dollars in thousands)(1) | Q2 26 | Q1 26 | Q4 25 | Q3 25 | Q2 25 | Q1 25 | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 200 | 200 | 200 | 200 | 200 | 200 | |||||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||||||||
| Rent and storage | $215,878 | $210,836 | $217,302 | $217,625 | $214,969 | $212,183 | |||||||||||||||||||||||||||||
Warehouse services(4) | 306,987 | 292,580 | 307,218 | 305,819 | 293,291 | 285,086 | |||||||||||||||||||||||||||||
Total same store revenues | $522,865 | $503,416 | $524,520 | $523,444 | $508,260 | $497,269 | |||||||||||||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||||||||
| Power | 33,735 | 29,499 | 29,504 | 35,726 | 30,239 | 27,298 | |||||||||||||||||||||||||||||
| Other facilities costs | 52,646 | 53,013 | 54,351 | 51,115 | 52,062 | 51,827 | |||||||||||||||||||||||||||||
| Labor | 222,801 | 219,850 | 217,042 | 220,974 | 214,606 | 211,469 | |||||||||||||||||||||||||||||
| Other services costs | 41,983 | 37,568 | 43,800 | 43,621 | 37,760 | 37,601 | |||||||||||||||||||||||||||||
Total same store cost of operations | $351,165 | $339,930 | $344,697 | $351,436 | $334,667 | $328,195 | |||||||||||||||||||||||||||||
Same store contribution (NOI) | $171,700 | $163,486 | $179,823 | $172,008 | $173,593 | $169,074 | |||||||||||||||||||||||||||||
Same store rent and storage contribution (NOI)(5) | $129,497 | $128,324 | $133,447 | $130,784 | $132,668 | $133,058 | |||||||||||||||||||||||||||||
Same store services contribution (NOI)(6) | $42,203 | $35,162 | $46,376 | $41,224 | $40,925 | $36,016 | |||||||||||||||||||||||||||||
Same store margin | 32.8 | % | 32.5 | % | 34.3 | % | 32.9 | % | 34.2 | % | 34.0 | % | |||||||||||||||||||||||
Same store rent and storage margin(7) | 60.0 | % | 60.9 | % | 61.4 | % | 60.1 | % | 61.7 | % | 62.7 | % | |||||||||||||||||||||||
Same store services margin(8) | 13.7 | % | 12.0 | % | 15.1 | % | 13.5 | % | 14.0 | % | 12.6 | % | |||||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||||||||
| Economic occupancy | |||||||||||||||||||||||||||||||||||
Average economic occupied pallets(9) | 3,472 | 3,497 | 3,628 | 3,487 | 3,494 | 3,560 | |||||||||||||||||||||||||||||
Economic occupancy percentage(9) | 76.5 | % | 77.0 | % | 79.5 | % | 76.2 | % | 76.3 | % | 77.5 | % | |||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $62.18 | $60.29 | $59.90 | $62.41 | $61.53 | $59.60 | |||||||||||||||||||||||||||||
| Physical occupancy | |||||||||||||||||||||||||||||||||||
Average physical occupied pallets(10) | 3,089 | 3,009 | 3,127 | 2,983 | 2,973 | 3,040 | |||||||||||||||||||||||||||||
Average physical pallet positions(10) | 4,539 | 4,541 | 4,566 | 4,575 | 4,580 | 4,595 | |||||||||||||||||||||||||||||
Physical occupancy percentage(10) | 68.1 | % | 66.3 | % | 68.5 | % | 65.2 | % | 64.9 | % | 66.2 | % | |||||||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $69.89 | $70.07 | $69.49 | $72.96 | $72.31 | $69.80 | |||||||||||||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||||||||
| Throughput pallets | 7,943 | 7,776 | 7,970 | 7,971 | 7,837 | 7,817 | |||||||||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $38.65 | $37.63 | $38.55 | $38.37 | $37.42 | $36.47 | |||||||||||||||||||||||||||||
Total non-same store results(3): | |||||||||||||||||||||||||||||||||||
| Non-same store revenues | $19,115 | $16,907 | $28,417 | $33,786 | $34,830 | $32,268 | |||||||||||||||||||||||||||||
| Non-same store cost of operations | $17,723 | $19,017 | $23,999 | $34,059 | $32,942 | $27,291 | |||||||||||||||||||||||||||||
| Non-same store contribution NOI | $1,392 | $(2,110) | $4,418 | $(273) | $1,888 | $4,977 | |||||||||||||||||||||||||||||
Joint venture results(11): | |||||||||||||||||||||||||||||||||||
| Joint venture revenues | $61,593 | $57,590 | $57,219 | $58,592 | $59,561 | $55,450 | |||||||||||||||||||||||||||||
| Joint venture cost of operations | $32,950 | $32,260 | $32,120 | $33,035 | $32,128 | $30,907 | |||||||||||||||||||||||||||||
| Joint venture contribution NOI | $28,643 | $25,330 | $25,099 | $25,557 | $27,433 | $24,543 | |||||||||||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| RSA | ||||||||||||||
| Summary Balance Sheet - at the JV’s 100% share in AED | June 30, 2026 | December 31, 2025 | ||||||||||||
| (In thousands) | ||||||||||||||
| Net book value of property, buildings, and equipment | 182,643 | 183,275 | ||||||||||||
| Other assets | 20,860 | 25,332 | ||||||||||||
| Total assets | 203,503 | 208,607 | ||||||||||||
| Debt | 121,091 | 156,299 | ||||||||||||
| Other liabilities | 20,922 | 19,971 | ||||||||||||
| Equity | 61,490 | 32,337 | ||||||||||||
| Total liabilities and equity | 203,503 | 208,607 | ||||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | ||||||||||
| AED/USD end of period rate | 0.2723 | 0.2723 | ||||||||||||
| Americold’s pro rata share of debt at AED/USD rate | $ | 16,157 | $ | 20,855 | ||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||
| Summary Statement of Operations - at the JV’s 100% share in AED | Q2 26 | Q2 25 | Q2 26 | Q2 25 | ||||||||||
| (In thousands) | ||||||||||||||
| Revenues | 14,770 | 8,863 | 27,253 | 15,371 | ||||||||||
| Cost of operations | 14,250 | 6,770 | 25,571 | 12,031 | ||||||||||
| Depreciation & amortization | 2,497 | 915 | 4,848 | 1,797 | ||||||||||
| Total operating expenses | 16,747 | 7,685 | 30,419 | 13,828 | ||||||||||
| Operating (loss) income | (1,977) | 1,178 | (3,166) | 1,543 | ||||||||||
| Interest expense | (2,194) | (676) | (4,454) | (1,329) | ||||||||||
| Total non-operating expenses | (2,194) | (676) | (4,454) | (1,329) | ||||||||||
| Net (loss) income | (4,171) | 502 | (7,620) | 214 | ||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | 49 | % | 49 | % | ||||||
| AED/USD average rate | 0.2723 | 0.2723 | 0.2723 | 0.2723 | ||||||||||
| Americold’s pro rata share of NOI in USD | $ | 69 | $ | 279 | $ | 224 | $ | 446 | ||||||
| Americold’s pro rata share of Net (loss) income in USD | $ | (557) | $ | 67 | $ | (1,017) | $ | 29 | ||||||
| Americold’s pro rata share of Core FFO in USD | $ | (157) | $ | 167 | $ | (365) | $ | 228 | ||||||
| Americold’s pro rata share of Adjusted FFO in USD | $ | (114) | $ | 168 | $ | (278) | $ | 244 | ||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 603,573 | $ | 602,651 | $ | 1,181,486 | $ | 1,187,638 | |||||||||||||||
| Transportation | 59,317 | 48,097 | 111,274 | 92,090 | |||||||||||||||||||
| Total revenues | 662,890 | 650,748 | 1,292,760 | 1,279,728 | |||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 201,735 | 202,914 | 388,441 | 401,508 | |||||||||||||||||||
| Transportation | 10,952 | 8,742 | 19,755 | 15,996 | |||||||||||||||||||
| Total segment contribution (NOI) | 212,687 | 211,656 | 408,196 | 417,504 | |||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (102,931) | (90,462) | (194,591) | (179,444) | |||||||||||||||||||
| Selling, general, and administrative expense | (62,864) | (66,907) | (134,183) | (136,142) | |||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (28,470) | (23,226) | (48,915) | (48,640) | |||||||||||||||||||
| Impairment of long-lived assets | (309,572) | (5,226) | (309,572) | (5,226) | |||||||||||||||||||
| Net gain from sale of real estate | 3,316 | 11,760 | 5,521 | 11,760 | |||||||||||||||||||
| Interest expense | (42,300) | (38,245) | (83,819) | (74,362) | |||||||||||||||||||
| Loss from investments in partially owned entities | (520) | (335) | (932) | (1,698) | |||||||||||||||||||
| Other, net | 6,928 | 5,775 | 14,311 | 7,071 | |||||||||||||||||||
| (Loss) income before income taxes | $ | (323,726) | $ | 4,790 | $ | (343,984) | $ | (9,177) | |||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, total enterprise value, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net loss (gain) on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Impairment of long-lived assets (excluding certain real estate related assets); Gain on termination of derivative instruments; Foreign currency exchange loss (gain); Project Orion deferred costs amortization; Our share of reconciling items related to partially owned entities; and Gain from sale of partially owned entity. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax expense; Stock-based compensation expense; Non-real estate related depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net (loss) income and Net (loss) income per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net (loss) income or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net (loss) income, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net (loss) income before Depreciation and amortization; Interest expense; Income tax expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Impairment of long-lived assets; Foreign currency exchange loss (gain); Stock-based compensation expense; Gain on termination of derivative instruments; Net (gain) loss on real estate related asset disposals; Net loss (gain) on sale of non-real estate related assets; Project Orion deferred costs amortization; Reduction in EBITDAre from partially owned entities; and Gain from sale of partially owned entity. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net (loss) income or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
![]() | ![]() | |||||||
Financial Supplement | Second Quarter 2026 | ||||||||
| Net debt is calculated using total debt outstanding less cash, cash equivalents, and restricted cash. Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net (loss) income before Interest expense, Income tax expense, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
We calculated “total enterprise value” as the sum of net debt and our equity capitalization based on the fully diluted unweighted common stock outstanding and the related common stock share price as of June 30, 2026. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| We are not able to provide forward-looking guidance for certain financial data that would make a reconciliation from the most comparable GAAP measure to non-GAAP financial measure for forward-looking Warehouse Segment Same Store Revenues and NOI, Total Company NOI, Core EBITDA, and Adjusted FFO per share without unreasonable effort. This is due to unpredictable nature of relevant reconciling items from factors such as acquisitions, divestitures, impairments, natural disaster events, restructurings, debt issuances that have not yet occurred, or other events that are out of our control and cannot be forecasted. The impact of such adjustments could be significant. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||

