Americold (NYSE: COLD) Q1 2026 AFFO slips as warehouse NOI softens
Americold Realty Trust, Inc. reported first quarter 2026 results with total revenues of $629.9 million, essentially flat year over year, as higher transportation services offset softer warehouse volumes. The company recorded a net loss of $13.6 million, or $0.05 per diluted share, slightly better than the prior year’s loss per share.
Profitability compressed: Adjusted FFO was $81.9 million, or $0.29 per share, down from $0.34, and Core EBITDA was $136.8 million with a 21.7% margin, below 23.5% a year earlier. Global Warehouse segment NOI fell 6.0% and margin declined due to lower volumes and higher energy costs, while transportation NOI improved on higher volumes.
Americold ended the quarter with approximately $564.3 million of liquidity and about $4.4 billion of net debt, implying net debt to pro forma Core EBITDA of roughly 7.1x. The board declared a $0.23 per share quarterly dividend. Management also highlighted progress on strategic priorities, including announcing a new $1.3 billion joint venture with EQT intended to help strengthen the balance sheet.
Positive
- None.
Negative
- None.
Insights
Revenue held steady, but cash earnings and warehouse margins declined while leverage remains elevated.
Americold posted Q1 2026 revenues of $629.9 million, essentially flat year over year, but cash flow metrics softened. Adjusted FFO $81.9 million, or $0.29 per share, fell from $0.34, and Core EBITDA $136.8 million declined 7.3%, reflecting pressure in the core warehouse business.
Global Warehouse segment NOI dropped 6.0% with margin down 160 bps, driven by lower volumes and higher power costs, while transportation NOI improved on higher volumes. Net loss narrowed modestly to $13.6 million as tax benefit and lower strategic costs partially offset weaker NOI and higher interest expense.
Leverage remains a key factor: net debt of roughly $4.4 billion puts net debt to pro forma Core EBITDA at about 7.1x, even with $564.3 million of liquidity and largely fixed-rate debt at a 4.0% weighted average rate. The announced $1.3 billion joint venture with EQT is framed as supporting balance sheet strength, but specific financial impacts are not quantified here. Subsequent disclosures may clarify how much de-leveraging or capital recycling it achieves.
8-K Event Classification
Key Figures
Key Terms
Adjusted FFO financial
Core EBITDA financial
NAREIT FFO financial
net debt to pro-forma Core EBITDA financial
same store contribution (NOI) financial
Earnings Snapshot
For full-year 2026, Americold guides to Core EBITDA of $570–$620 million and Adjusted FFO per share of $1.20–$1.30, excluding impacts from acquisitions, dispositions, capital markets activity, and the newly announced joint venture with EQT.
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Exhibit No. | Description | |||||||
99.1 | Press Release dated May 7, 2026 for the first quarter ended March 31, 2026. | |||||||
99.2 | Supplemental Information Package for the first quarter ended March 31, 2026. | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| AMERICOLD REALTY TRUST, INC. | ||||||||
| By: | /s/ Christopher J. Papa | |||||||
| Name: Christopher J. Papa | ||||||||
| Title: Chief Financial Officer and Executive Vice President | ||||||||
| As of | ||||||||
| February 19, 2026 | ||||||||
| Warehouse segment same store revenues (constant currency) | $2.20B - $2.27B | |||||||
| Warehouse segment same store NOI (constant currency) | $735M - $785M | |||||||
| Total Company NOI (constant currency) | $780M - $845M | |||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | |||||||
| Core EBITDA | $570M - $620M | |||||||
| Interest expense | $170M - $180M | |||||||
| Current income tax expense | $6M - $8M | |||||||
| Total maintenance capital expenditures | $60M - $70M | |||||||
| Adjusted FFO per share | $1.20 - $1.30 | |||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 246,055 | $ | 242,748 | $ | 254,579 | (3.3) | % | (4.6) | % | |||||||||||||||||||
Warehouse services(3) | 331,858 | 324,709 | 330,408 | 0.4 | % | (1.7) | % | ||||||||||||||||||||||
| Total revenues | $ | 577,913 | $ | 567,457 | $ | 584,987 | (1.2) | % | (3.0) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 33,823 | 33,184 | 31,711 | 6.7 | % | 4.6 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 61,223 | 60,331 | 59,723 | 2.5 | % | 1.0 | % | ||||||||||||||||||||||
| Labor | 252,718 | 246,962 | 247,444 | 2.1 | % | (0.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 43,443 | 42,914 | 47,515 | (8.6) | % | (9.7) | % | ||||||||||||||||||||||
| Total warehouse segment cost of operations | $ | 391,207 | $ | 383,391 | $ | 386,393 | 1.2 | % | (0.8) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 186,706 | $ | 184,066 | $ | 198,594 | (6.0) | % | (7.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 151,009 | $ | 149,233 | $ | 163,145 | (7.4) | % | (8.5) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 35,697 | $ | 34,833 | $ | 35,449 | 0.7 | % | (1.7) | % | |||||||||||||||||||
| Global Warehouse margin | 32.3 | % | 32.4 | % | 33.9 | % | -160 bps | -150 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.4 | % | 61.5 | % | 64.1 | % | -270 bps | -260 bps | |||||||||||||||||||||
Warehouse services margin(10) | 10.8 | % | 10.7 | % | 10.7 | % | 10 bps | 0 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,930 | n/a | 4,128 | (4.8) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,372 | n/a | 3,500 | (3.7) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,192 | n/a | 5,525 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 75.7 | % | n/a | 74.7 | % | 100 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 64.9 | % | n/a | 63.3 | % | 160 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 62.61 | $ | 61.77 | $ | 61.67 | 1.5 | % | 0.2 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.97 | $ | 71.99 | $ | 72.74 | 0.3 | % | (1.0) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,742 | n/a | 9,010 | (3.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 37.96 | $ | 37.14 | $ | 36.67 | 3.5 | % | 1.3 | % | |||||||||||||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 215 | 215 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 236,068 | $ | 232,833 | $ | 238,593 | (1.1) | % | (2.4) | % | |||||||||||||||||||
Warehouse services(4) | 323,626 | 316,715 | 316,601 | 2.2 | % | — | % | ||||||||||||||||||||||
Total same store revenues | $ | 559,694 | $ | 549,548 | $ | 555,194 | 0.8 | % | (1.0) | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 32,049 | 31,434 | 29,515 | 8.6 | % | 6.5 | % | ||||||||||||||||||||||
Other facilities costs(5) | 57,524 | 56,716 | 56,979 | 1.0 | % | (0.5) | % | ||||||||||||||||||||||
| Labor | 240,527 | 234,937 | 232,990 | 3.2 | % | 0.8 | % | ||||||||||||||||||||||
Other services costs(5) | 41,663 | 41,149 | 41,758 | (0.2) | % | (1.5) | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 371,763 | $ | 364,236 | $ | 361,242 | 2.9 | % | 0.8 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 187,931 | $ | 185,312 | $ | 193,952 | (3.1) | % | (4.5) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 146,495 | $ | 144,683 | $ | 152,099 | (3.7) | % | (4.9) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 41,436 | $ | 40,629 | $ | 41,853 | (1.0) | % | (2.9) | % | |||||||||||||||||||
Same store margin | 33.6 | % | 33.7 | % | 34.9 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 62.1 | % | 62.1 | % | 63.7 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 12.8 | % | 12.8 | % | 13.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,848 | n/a | 3,926 | (2.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,304 | n/a | 3,332 | (0.8) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,976 | n/a | 5,031 | (1.1) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.3 | % | n/a | 78.0 | % | -70 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 66.4 | % | n/a | 66.2 | % | 20 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 61.35 | $ | 60.51 | $ | 60.77 | 1.0 | % | (0.4) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.45 | $ | 70.47 | $ | 71.61 | (0.2) | % | (1.6) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,526 | n/a | 8,619 | (1.1) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 37.96 | $ | 37.15 | $ | 36.73 | 3.3 | % | 1.1 | % | |||||||||||||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 9 | 23 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 9,987 | $ | 9,915 | $ | 15,986 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 8,232 | 7,994 | 13,807 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 18,219 | $ | 17,909 | $ | 29,793 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,774 | 1,750 | 2,196 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,699 | 3,615 | 2,744 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,191 | 12,025 | 14,454 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,780 | 1,765 | 5,757 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,444 | $ | 19,155 | $ | 25,151 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | (1,225) | $ | (1,246) | $ | 4,642 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 4,514 | $ | 4,550 | $ | 11,046 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (5,739) | $ | (5,796) | $ | (6,404) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 82 | n/a | 202 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 68 | n/a | 168 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 216 | n/a | 494 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 38.0 | % | n/a | 40.9 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 31.5 | % | n/a | 34.0 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 121.79 | $ | 120.91 | $ | 79.14 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 146.87 | $ | 145.81 | $ | 95.15 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 216 | n/a | 391 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 38.11 | $ | 37.01 | $ | 35.31 | n/r | n/r | |||||||||||||||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 823,897 | $ | 818,606 | |||||||
| Buildings and improvements | 4,918,058 | 4,798,286 | |||||||||
| Machinery and equipment | 1,690,943 | 1,612,744 | |||||||||
| Assets under construction | 687,313 | 756,798 | |||||||||
| 8,120,211 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,715,576) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,404,635 | 5,345,193 | |||||||||
| Operating leases - net | 170,772 | 179,935 | |||||||||
| Financing leases - net | 166,336 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 39,828 | 136,863 | |||||||||
Accounts receivable - net of allowance of $15,743 and $16,396 at March 31, 2026 and December 31, 2025, respectively | 372,131 | 368,521 | |||||||||
| Identifiable intangible assets – net | 807,195 | 819,494 | |||||||||
| Goodwill | 828,260 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 39,503 | 39,231 | |||||||||
| Other assets | 254,980 | 246,090 | |||||||||
| Total assets | $ | 8,083,640 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 606,154 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 547,710 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $15,101 and $16,001 at March 31, 2026 and December 31, 2025, respectively | 3,576,456 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 41,623 | 42,352 | |||||||||
| Financing lease obligations | 158,858 | 152,262 | |||||||||
| Operating lease obligations | 172,090 | 179,965 | |||||||||
| Unearned revenues | 21,389 | 20,169 | |||||||||
| Deferred tax liability - net | 92,875 | 98,591 | |||||||||
| Other liabilities | 7,830 | 7,953 | |||||||||
| Total liabilities | 5,224,985 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,294,874 and 284,871,943 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 2,852 | 2,848 | |||||||||
| Paid-in capital | 5,670,634 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (2,799,205) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (54,508) | (63,190) | |||||||||
| Total stockholders’ equity | 2,819,773 | 2,884,445 | |||||||||
| Noncontrolling interests | 38,882 | 37,568 | |||||||||
| Total equity | 2,858,655 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 8,083,640 | $ | 8,121,598 | |||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 577,913 | $ | 584,987 | |||||||||||||||||||
| Transportation services | 51,957 | 43,993 | |||||||||||||||||||||
| Total revenues | 629,870 | 628,980 | |||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 391,207 | 386,393 | |||||||||||||||||||||
| Transportation services cost of operations | 43,154 | 36,739 | |||||||||||||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||||||||||||||
| Selling, general, and administrative | 71,319 | 69,235 | |||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | |||||||||||||||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||||||||||||||
| Total operating expenses | 615,580 | 606,763 | |||||||||||||||||||||
| Operating income | 14,290 | 22,217 | |||||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (41,519) | (36,117) | |||||||||||||||||||||
| Loss from investments in partially owned entities | (412) | (1,363) | |||||||||||||||||||||
| Other, net | 7,383 | 1,296 | |||||||||||||||||||||
| Loss before income taxes | (20,258) | (13,967) | |||||||||||||||||||||
Income tax (expense) benefit: | |||||||||||||||||||||||
| Current income tax | (2,940) | (1,933) | |||||||||||||||||||||
| Deferred income tax | 9,506 | (573) | |||||||||||||||||||||
| Total income tax benefit (expense) | 6,566 | (2,506) | |||||||||||||||||||||
| Net loss | $ | (13,692) | $ | (16,473) | |||||||||||||||||||
| Net loss attributable to noncontrolling interests | (135) | (93) | |||||||||||||||||||||
| Net loss attributable to Americold Realty Trust, Inc. | $ | (13,557) | $ | (16,380) | |||||||||||||||||||
| Weighted average common stock outstanding – basic | 286,263 | 285,363 | |||||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,263 | 285,363 | |||||||||||||||||||||
| Net loss per common share - basic | $ | (0.05) | $ | (0.06) | |||||||||||||||||||
| Net loss per common share - diluted | $ | (0.05) | $ | (0.06) | |||||||||||||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (13,692) | $ | (16,473) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,532 | 1,400 | |||||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | |||||||||
| Loss from investments in partially owned entities | 412 | 1,363 | |||||||||
| Stock-based compensation expense | 8,432 | 8,220 | |||||||||
| Deferred income tax (benefit) expense | (9,506) | 573 | |||||||||
| Provision for doubtful accounts receivable | 972 | 139 | |||||||||
| Non-cash operating lease expenses | 8,542 | 9,292 | |||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (3,219) | 9,633 | |||||||||
| Accounts payable and accrued expenses | (29,149) | (67,052) | |||||||||
| Other assets | (2,995) | (3,547) | |||||||||
| Operating lease liabilities | (8,564) | (8,451) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (4,934) | 2,722 | |||||||||
| Net cash provided by operating activities | 39,868 | 30,202 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (109,985) | (112,543) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (5,848) | |||||||||
| Proceeds from sale of property, buildings, and equipment | 2,699 | 133 | |||||||||
| Net cash used in investing activities | (125,993) | (226,706) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (66,101) | (63,404) | |||||||||
| Proceeds from stock options exercised | 1,474 | 2,228 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (1,410) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 480,350 | 287,146 | |||||||||
| Repayment on revolving line of credit | (212,576) | (30,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (729) | (869) | |||||||||
| Repayment of financing lease obligations | (12,573) | (7,160) | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Net cash (used in) provided by financing activities | (11,565) | 186,872 | |||||||||
| Net decrease in cash, cash equivalents, and restricted cash | (97,690) | (9,632) | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 655 | 926 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 39,828 | $ | 38,946 | |||||||
| Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO | ||||||||
| (In thousands, except per share amounts) | ||||||||
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
Net loss(1) | $ | (13,692) | $ | (16,473) | ||||
| Adjustments: | ||||||||
| Real estate related depreciation | 56,261 | 55,599 | ||||||
| Net gain from sale of real estate | (2,205) | — | ||||||
| Net (gain) loss on real estate related asset disposals | (5) | 1 | ||||||
| Our share of reconciling items related to partially owned entities | 247 | 215 | ||||||
| NAREIT FFO | $ | 40,606 | $ | 39,342 | ||||
| Adjustments: | ||||||||
| Net (gain) loss on sale of non-real estate related assets | (241) | 134 | ||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | ||||||
| Foreign currency exchange (gain) loss | (4,686) | 221 | ||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | ||||||
| Our share of reconciling items related to partially owned entities | — | 118 | ||||||
| Core FFO | $ | 58,706 | $ | 67,338 | ||||
| Adjustments: | ||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,532 | 1,400 | ||||||
| Amortization of below/above market leases | 365 | 351 | ||||||
| Straight-line rent adjustment | 302 | 84 | ||||||
| Deferred income tax (benefit) expense | (9,506) | 573 | ||||||
Stock-based compensation expense(2) | 7,594 | 7,259 | ||||||
| Non-real estate depreciation and amortization | 35,399 | 33,383 | ||||||
Maintenance capital expenditures(3) | (12,504) | (14,799) | ||||||
| Our share of reconciling items related to partially owned entities | 33 | 137 | ||||||
| Adjusted FFO | $ | 81,921 | $ | 95,726 | ||||
| Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
| NAREIT FFO | $ | 40,606 | $ | 39,342 | |||||||||||||
| Core FFO | $ | 58,706 | $ | 67,338 | |||||||||||||
| Adjusted FFO | $ | 81,921 | $ | 95,726 | |||||||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net loss calculation | 286,263 | 285,363 | |||||||||||||||
| Dilutive stock options and unvested restricted stock units | 343 | 266 | |||||||||||||||
| Weighted average dilutive shares | 286,606 | 285,629 | |||||||||||||||
NAREIT FFO - basic per share | $ | 0.14 | $ | 0.14 | |||||||||||||
NAREIT FFO - diluted per share | $ | 0.14 | $ | 0.14 | |||||||||||||
Core FFO - basic per share | $ | 0.21 | $ | 0.24 | |||||||||||||
Core FFO - diluted per share | $ | 0.20 | $ | 0.24 | |||||||||||||
Adjusted FFO - basic per share | $ | 0.29 | $ | 0.34 | |||||||||||||
Adjusted FFO - diluted per share | $ | 0.29 | $ | 0.34 | |||||||||||||
| Reconciliation of Net Loss to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
Net loss(1) | $ | (13,692) | $ | (16,473) | |||||||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||||||||
| Interest expense | 41,519 | 36,117 | |||||||||||||||
| Income tax (benefit) expense | (6,566) | 2,506 | |||||||||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 619 | 1,516 | |||||||||||||||
| NAREIT EBITDAre | $ | 111,335 | $ | 112,648 | |||||||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | |||||||||||||||
| Loss from investments in partially owned entities | 412 | 1,363 | |||||||||||||||
| Foreign currency exchange (gain) loss | (4,686) | 221 | |||||||||||||||
Stock-based compensation expense(2) | 7,594 | 7,259 | |||||||||||||||
| Net (gain) loss on real estate related asset disposals | (5) | 1 | |||||||||||||||
| Net (gain) loss on sale of non-real estate related assets | (241) | 134 | |||||||||||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | |||||||||||||||
| Reduction in EBITDAre from partially owned entities | (619) | (1,516) | |||||||||||||||
| Core EBITDA | $ | 136,817 | $ | 147,633 | |||||||||||||
Total revenues | $ | 629,870 | $ | 628,980 | |||||||||||||
| Core EBITDA margin | 21.7 | % | 23.5 | % | |||||||||||||
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 577,913 | $ | 584,987 | |||||||||||||||||||
| Transportation | 51,957 | 43,993 | |||||||||||||||||||||
| Total revenues | 629,870 | 628,980 | |||||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 186,706 | 198,594 | |||||||||||||||||||||
| Transportation | 8,803 | 7,254 | |||||||||||||||||||||
| Total segment contribution (NOI) | 195,509 | 205,848 | |||||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (91,660) | (88,982) | |||||||||||||||||||||
| Selling, general, and administrative expense | (71,319) | (69,235) | |||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (20,445) | (25,414) | |||||||||||||||||||||
| Net gain from sale of real estate | 2,205 | — | |||||||||||||||||||||
| Interest expense | (41,519) | (36,117) | |||||||||||||||||||||
| Loss from investments in partially owned entities | (412) | (1,363) | |||||||||||||||||||||
| Other, net | 7,383 | 1,296 | |||||||||||||||||||||
| Loss before income taxes | $ | (20,258) | $ | (13,967) | |||||||||||||||||||
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net (gain) loss on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Foreign currency exchange (gain) loss; Project Orion deferred costs amortization; and Our share of reconciling items related to partially owned entities. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax (benefit) expense; Stock-based compensation expense; Non-real estate depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net loss and Net loss per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net loss or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net loss, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net loss before Depreciation and amortization; Interest expense; Income tax (benefit) expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Foreign currency exchange (gain) loss; Stock-based compensation expense; Net (gain) loss on real estate related asset disposals; Net (gain) loss on sale of non-real estate related assets; Project Orion deferred costs amortization; and Reduction in EBITDAre from partially owned entities. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net loss or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
| Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net loss before Interest expense, Income tax (expense) benefit, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||

![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Table of Contents | PAGE | ||||
| Corporate Profile | 3 | ||||
| Earnings Release | 5 | ||||
| Financial Information | |||||
Condensed Consolidated Balance Sheets | 14 | ||||
Condensed Consolidated Statements of Operations | 15 | ||||
| Condensed Consolidated Statements of Cash Flows | 16 | ||||
Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO | 17 | ||||
Reconciliation of Net Loss to NAREIT EBITDAre and Core EBITDA | 19 | ||||
| Debt Detail and Maturities | 20 | ||||
| Interest Expense & Debt Covenants | 21 | ||||
| Transactions, Strategic Initiatives and Other Costs, Net | 22 | ||||
| Operations Overview | |||||
| Global Warehouse Portfolio | 23 | ||||
| Fixed Commitment and Lease Maturity Schedules | 24 | ||||
| Capital Expenditures | 25 | ||||
| External Growth and Capital Deployment | 26 | ||||
Other Supplemental Information | |||||
| Same Store Historical Performance Trend | 27 | ||||
| Unconsolidated Joint Venture (Investments in Partially Owned Entities) | 28 | ||||
Reconciliations, Notes and Definitions | |||||
| Revenues and Contribution (NOI) by Segment | 29 | ||||
Notes and Definitions | 30 | ||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
George J. Alburger, Jr.: Director
Joseph E. Reece: Director
Stephen R. Sleigh: Director
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Analyst Coverage | ||||||||||||||
| Firm | Analyst Name | Contact | ||||||||||||
| Baird Equity Research | Nicholas Thillman | 414-298-5053 | nthillman@rwbaird.com | |||||||||||
| Bank of America Merrill Lynch | Samir Khanal | 646-855-1497 | samir.khanal@bofa.com | |||||||||||
| Barclays | Brendan Lynch | 212-526-9428 | brendan.lynch@barclays.com | |||||||||||
| BNP Paribas Exane Research | Nate Crossett | 646-725-3716 | nate.crossett@exanebnpparibas.com | |||||||||||
| Citi | Craig Mailman | 212-816-4471 | craig.mailman@citi.com | |||||||||||
| Compass Point Research | Rob Simone | 201-355-6813 | rsimone@compasspointllc.com | |||||||||||
| Evercore ISI | Steve Sakwa/ Michael Griffin | 212-446-9462 / 212-752-0886 | steve.sakwa@evercoreisi.com / michael.griffin@evercoreisi.com | |||||||||||
| Green Street Advisors | Vince Tibone | 949-640-8780 | vtibone@greenstreet.com | |||||||||||
| J.P. Morgan | Michael W. Mueller | 212-622-6689 | michael.w.mueller@jpmorgan.com | |||||||||||
| KeyBanc | Todd Thomas | 917-368-2286 | tthomas@key.com | |||||||||||
| MorningStar Research Services | Kevin Brown | 312-244-7664 | kevin.brown@morningstar.com | |||||||||||
| Piper Sandler | Alexander Goldfarb | 212-466-7937 | alexander.goldfarb@psc.com | |||||||||||
| RBC | Michael Carroll | 440-715-2649 | michael.carroll@rbccm.com | |||||||||||
Scotiabank | Greg McGinniss | 212-225-6906 | greg.mcginniss@scotiabank.com | |||||||||||
| Truist | Michael R. Lewis | 212-319-5659 | michael.r.lewis@truist.com | |||||||||||
| UBS | Michael Goldsmith | 212-713-2951 | michael.goldsmith@ubs.com | |||||||||||
Wells Fargo Securities | Blaine Heck | 410-662-2556 | blaine.heck@wellsfargo.com | |||||||||||
| Wolfe Research | Andy Liu | 646-582-9257 | aliu@wolferesearch.com | |||||||||||
| DBRS Morningstar | ||||||||
| Credit Rating: | BBB | (Positive Trend) | ||||||
| Fitch | ||||||||
| Issuer Default Rating: | BBB | (Stable Outlook) | ||||||
| Moody’s | ||||||||
| Issuer Rating: | Baa3 | (Stable Outlook) | ||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| As of | ||||||||
| February 19, 2026 | ||||||||
| Warehouse segment same store revenues (constant currency) | $2.20B - $2.27B | |||||||
| Warehouse segment same store NOI (constant currency) | $735M - $785M | |||||||
| Total Company NOI (constant currency) | $780M - $845M | |||||||
| Total selling, general and administrative expense (guidance is inclusive of approximately $218M - $228M of core SG&A, $23M - $24M of share-based compensation expense, and $8M - $10M of Project Orion deferred costs amortization) | $250M - $260M | |||||||
| Core EBITDA | $570M - $620M | |||||||
| Interest expense | $170M - $180M | |||||||
| Current income tax expense | $6M - $8M | |||||||
| Total maintenance capital expenditures | $60M - $70M | |||||||
| Adjusted FFO per share | $1.20 - $1.30 | |||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
| TOTAL WAREHOUSE SEGMENT | |||||||||||||||||||||||||||||
Global Warehouse revenues(2): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 246,055 | $ | 242,748 | $ | 254,579 | (3.3) | % | (4.6) | % | |||||||||||||||||||
Warehouse services(3) | 331,858 | 324,709 | 330,408 | 0.4 | % | (1.7) | % | ||||||||||||||||||||||
| Total revenues | $ | 577,913 | $ | 567,457 | $ | 584,987 | (1.2) | % | (3.0) | % | |||||||||||||||||||
Global Warehouse cost of operations(2)(3): | |||||||||||||||||||||||||||||
| Power | 33,823 | 33,184 | 31,711 | 6.7 | % | 4.6 | % | ||||||||||||||||||||||
Other facilities costs(4)(5) | 61,223 | 60,331 | 59,723 | 2.5 | % | 1.0 | % | ||||||||||||||||||||||
| Labor | 252,718 | 246,962 | 247,444 | 2.1 | % | (0.2) | % | ||||||||||||||||||||||
Other services costs(4)(6) | 43,443 | 42,914 | 47,515 | (8.6) | % | (9.7) | % | ||||||||||||||||||||||
| Total warehouse segment cost of operations | $ | 391,207 | $ | 383,391 | $ | 386,393 | 1.2 | % | (0.8) | % | |||||||||||||||||||
| Global Warehouse contribution (NOI) | $ | 186,706 | $ | 184,066 | $ | 198,594 | (6.0) | % | (7.3) | % | |||||||||||||||||||
Rent and storage contribution (NOI)(7) | $ | 151,009 | $ | 149,233 | $ | 163,145 | (7.4) | % | (8.5) | % | |||||||||||||||||||
Services contribution (NOI)(8) | $ | 35,697 | $ | 34,833 | $ | 35,449 | 0.7 | % | (1.7) | % | |||||||||||||||||||
| Global Warehouse margin | 32.3 | % | 32.4 | % | 33.9 | % | -160 bps | -150 bps | |||||||||||||||||||||
Rent and storage margin(9) | 61.4 | % | 61.5 | % | 64.1 | % | -270 bps | -260 bps | |||||||||||||||||||||
Warehouse services margin(10) | 10.8 | % | 10.7 | % | 10.7 | % | 10 bps | 0 bps | |||||||||||||||||||||
| Global Warehouse rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(11) | 3,930 | n/a | 4,128 | (4.8) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(12) | 3,372 | n/a | 3,500 | (3.7) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(12) | 5,192 | n/a | 5,525 | (6.0) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(11) | 75.7 | % | n/a | 74.7 | % | 100 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(12) | 64.9 | % | n/a | 63.3 | % | 160 bps | n/a | ||||||||||||||||||||||
| Total rent and storage revenues per average economic occupied pallet | $ | 62.61 | $ | 61.77 | $ | 61.67 | 1.5 | % | 0.2 | % | |||||||||||||||||||
| Total rent and storage revenues per average physical occupied pallet | $ | 72.97 | $ | 71.99 | $ | 72.74 | 0.3 | % | (1.0) | % | |||||||||||||||||||
| Global Warehouse services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(3) | 8,742 | n/a | 9,010 | (3.0) | % | n/a | |||||||||||||||||||||||
| Total warehouse services revenues per throughput pallet | $ | 37.96 | $ | 37.14 | $ | 36.67 | 3.5 | % | 1.3 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of same store warehouses(2) | 215 | 215 | |||||||||||||||||||||||||||
Same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 236,068 | $ | 232,833 | $ | 238,593 | (1.1) | % | (2.4) | % | |||||||||||||||||||
Warehouse services(4) | 323,626 | 316,715 | 316,601 | 2.2 | % | — | % | ||||||||||||||||||||||
Total same store revenues | $ | 559,694 | $ | 549,548 | $ | 555,194 | 0.8 | % | (1.0) | % | |||||||||||||||||||
Same store cost of operations(3)(4): | |||||||||||||||||||||||||||||
| Power | 32,049 | 31,434 | 29,515 | 8.6 | % | 6.5 | % | ||||||||||||||||||||||
Other facilities costs(5) | 57,524 | 56,716 | 56,979 | 1.0 | % | (0.5) | % | ||||||||||||||||||||||
| Labor | 240,527 | 234,937 | 232,990 | 3.2 | % | 0.8 | % | ||||||||||||||||||||||
Other services costs(5) | 41,663 | 41,149 | 41,758 | (0.2) | % | (1.5) | % | ||||||||||||||||||||||
Total same store cost of operations | $ | 371,763 | $ | 364,236 | $ | 361,242 | 2.9 | % | 0.8 | % | |||||||||||||||||||
Same store contribution (NOI) | $ | 187,931 | $ | 185,312 | $ | 193,952 | (3.1) | % | (4.5) | % | |||||||||||||||||||
Same store rent and storage contribution (NOI)(6) | $ | 146,495 | $ | 144,683 | $ | 152,099 | (3.7) | % | (4.9) | % | |||||||||||||||||||
Same store services contribution (NOI)(7) | $ | 41,436 | $ | 40,629 | $ | 41,853 | (1.0) | % | (2.9) | % | |||||||||||||||||||
Same store margin | 33.6 | % | 33.7 | % | 34.9 | % | -130 bps | -120 bps | |||||||||||||||||||||
Same store rent and storage margin(8) | 62.1 | % | 62.1 | % | 63.7 | % | -160 bps | -160 bps | |||||||||||||||||||||
Same store services margin(9) | 12.8 | % | 12.8 | % | 13.2 | % | -40 bps | -40 bps | |||||||||||||||||||||
Same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(10) | 3,848 | n/a | 3,926 | (2.0) | % | n/a | |||||||||||||||||||||||
Average physical occupied pallets(11) | 3,304 | n/a | 3,332 | (0.8) | % | n/a | |||||||||||||||||||||||
Average physical pallet positions(11) | 4,976 | n/a | 5,031 | (1.1) | % | n/a | |||||||||||||||||||||||
Economic occupancy percentage(10) | 77.3 | % | n/a | 78.0 | % | -70 bps | n/a | ||||||||||||||||||||||
Physical occupancy percentage(11) | 66.4 | % | n/a | 66.2 | % | 20 bps | n/a | ||||||||||||||||||||||
Same store rent and storage revenues per average economic occupied pallet | $ | 61.35 | $ | 60.51 | $ | 60.77 | 1.0 | % | (0.4) | % | |||||||||||||||||||
Same store rent and storage revenues per average physical occupied pallet | $ | 71.45 | $ | 70.47 | $ | 71.61 | (0.2) | % | (1.6) | % | |||||||||||||||||||
Same store services metrics: | |||||||||||||||||||||||||||||
Throughput pallets(4) | 8,526 | n/a | 8,619 | (1.1) | % | n/a | |||||||||||||||||||||||
Same store warehouse services revenues per throughput pallet | $ | 37.96 | $ | 37.15 | $ | 36.73 | 3.3 | % | 1.1 | % | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||
| Dollars and units in thousands, except per pallet data | 2026 Actual | 2026 Constant Currency(1) | 2025 Actual | Actual | Constant Currency | ||||||||||||||||||||||||
NON-SAME STORE WAREHOUSE | |||||||||||||||||||||||||||||
Number of non-same store warehouses(2) | 9 | 23 | |||||||||||||||||||||||||||
Non-same store revenues(3): | |||||||||||||||||||||||||||||
| Rent and storage | $ | 9,987 | $ | 9,915 | $ | 15,986 | n/r | n/r | |||||||||||||||||||||
| Warehouse services | 8,232 | 7,994 | 13,807 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store revenues | $ | 18,219 | $ | 17,909 | $ | 29,793 | n/r | n/r | |||||||||||||||||||||
Non-same store cost of operations(3): | |||||||||||||||||||||||||||||
| Power | 1,774 | 1,750 | 2,196 | n/r | n/r | ||||||||||||||||||||||||
| Other facilities costs | 3,699 | 3,615 | 2,744 | n/r | n/r | ||||||||||||||||||||||||
| Labor | 12,191 | 12,025 | 14,454 | n/r | n/r | ||||||||||||||||||||||||
| Other services costs | 1,780 | 1,765 | 5,757 | n/r | n/r | ||||||||||||||||||||||||
Total non-same store cost of operations | $ | 19,444 | $ | 19,155 | $ | 25,151 | n/r | n/r | |||||||||||||||||||||
Non-same store contribution (NOI) | $ | (1,225) | $ | (1,246) | $ | 4,642 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage contribution (NOI)(4) | $ | 4,514 | $ | 4,550 | $ | 11,046 | n/r | n/r | |||||||||||||||||||||
Non-same store services contribution (NOI)(5) | $ | (5,739) | $ | (5,796) | $ | (6,404) | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage metrics: | |||||||||||||||||||||||||||||
Average economic occupied pallets(6) | 82 | n/a | 202 | n/r | n/a | ||||||||||||||||||||||||
Average physical occupied pallets(7) | 68 | n/a | 168 | n/r | n/a | ||||||||||||||||||||||||
Average physical pallet positions(7) | 216 | n/a | 494 | n/r | n/a | ||||||||||||||||||||||||
Economic occupancy percentage(6) | 38.0 | % | n/a | 40.9 | % | n/r | n/a | ||||||||||||||||||||||
Physical occupancy percentage(7) | 31.5 | % | n/a | 34.0 | % | n/r | n/a | ||||||||||||||||||||||
Non-same store rent and storage revenues per average economic occupied pallet | $ | 121.79 | $ | 120.91 | $ | 79.14 | n/r | n/r | |||||||||||||||||||||
Non-same store rent and storage revenues per average physical occupied pallet | $ | 146.87 | $ | 145.81 | $ | 95.15 | n/r | n/r | |||||||||||||||||||||
Non-same store services metrics: | |||||||||||||||||||||||||||||
| Throughput pallets | 216 | n/a | 391 | n/r | n/a | ||||||||||||||||||||||||
Non-same store warehouse services revenues per throughput pallet | $ | 38.11 | $ | 37.01 | $ | 35.31 | n/r | n/r | |||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Property, buildings, and equipment: | |||||||||||
| Land | $ | 823,897 | $ | 818,606 | |||||||
| Buildings and improvements | 4,918,058 | 4,798,286 | |||||||||
| Machinery and equipment | 1,690,943 | 1,612,744 | |||||||||
| Assets under construction | 687,313 | 756,798 | |||||||||
| 8,120,211 | 7,986,434 | ||||||||||
| Accumulated depreciation | (2,715,576) | (2,641,241) | |||||||||
| Property, buildings, and equipment – net | 5,404,635 | 5,345,193 | |||||||||
| Operating leases - net | 170,772 | 179,935 | |||||||||
| Financing leases - net | 166,336 | 157,936 | |||||||||
| Cash, cash equivalents, and restricted cash | 39,828 | 136,863 | |||||||||
Accounts receivable - net of allowance of $15,743 and $16,396 at March 31, 2026 and December 31, 2025, respectively | 372,131 | 368,521 | |||||||||
| Identifiable intangible assets – net | 807,195 | 819,494 | |||||||||
| Goodwill | 828,260 | 828,335 | |||||||||
| Investments in and advances to partially owned entities | 39,503 | 39,231 | |||||||||
| Other assets | 254,980 | 246,090 | |||||||||
| Total assets | $ | 8,083,640 | $ | 8,121,598 | |||||||
| Liabilities and Equity | |||||||||||
| Liabilities | |||||||||||
| Borrowings under revolving line of credit | $ | 606,154 | $ | 332,111 | |||||||
| Accounts payable and accrued expenses | 547,710 | 574,059 | |||||||||
Senior unsecured notes and term loans - net of deferred financing costs of $15,101 and $16,001 at March 31, 2026 and December 31, 2025, respectively | 3,576,456 | 3,792,123 | |||||||||
| Sale-leaseback financing obligations | 41,623 | 42,352 | |||||||||
| Financing lease obligations | 158,858 | 152,262 | |||||||||
| Operating lease obligations | 172,090 | 179,965 | |||||||||
| Unearned revenues | 21,389 | 20,169 | |||||||||
| Deferred tax liability - net | 92,875 | 98,591 | |||||||||
| Other liabilities | 7,830 | 7,953 | |||||||||
| Total liabilities | 5,224,985 | 5,199,585 | |||||||||
| Equity | |||||||||||
| Stockholders' equity: | |||||||||||
Common stock, $0.01 par value per share – 500,000,000 authorized shares; 285,294,874 and 284,871,943 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 2,852 | 2,848 | |||||||||
| Paid-in capital | 5,670,634 | 5,664,195 | |||||||||
| Accumulated deficit and distributions in excess of net earnings | (2,799,205) | (2,719,408) | |||||||||
| Accumulated other comprehensive loss | (54,508) | (63,190) | |||||||||
| Total stockholders’ equity | 2,819,773 | 2,884,445 | |||||||||
| Noncontrolling interests | 38,882 | 37,568 | |||||||||
| Total equity | 2,858,655 | 2,922,013 | |||||||||
| Total liabilities and equity | $ | 8,083,640 | $ | 8,121,598 | |||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||||||||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rent, storage, and warehouse services | $ | 577,913 | $ | 584,987 | |||||||||||||||||||
| Transportation services | 51,957 | 43,993 | |||||||||||||||||||||
| Total revenues | 629,870 | 628,980 | |||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Rent, storage, and warehouse services cost of operations | 391,207 | 386,393 | |||||||||||||||||||||
| Transportation services cost of operations | 43,154 | 36,739 | |||||||||||||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||||||||||||||
| Selling, general, and administrative | 71,319 | 69,235 | |||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | |||||||||||||||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||||||||||||||
| Total operating expenses | 615,580 | 606,763 | |||||||||||||||||||||
| Operating income | 14,290 | 22,217 | |||||||||||||||||||||
| Other (expense) income: | |||||||||||||||||||||||
| Interest expense | (41,519) | (36,117) | |||||||||||||||||||||
| Loss from investments in partially owned entities | (412) | (1,363) | |||||||||||||||||||||
| Other, net | 7,383 | 1,296 | |||||||||||||||||||||
| Loss before income taxes | (20,258) | (13,967) | |||||||||||||||||||||
Income tax (expense) benefit: | |||||||||||||||||||||||
| Current income tax | (2,940) | (1,933) | |||||||||||||||||||||
| Deferred income tax | 9,506 | (573) | |||||||||||||||||||||
| Total income tax benefit (expense) | 6,566 | (2,506) | |||||||||||||||||||||
| Net loss | $ | (13,692) | $ | (16,473) | |||||||||||||||||||
| Net loss attributable to noncontrolling interests | (135) | (93) | |||||||||||||||||||||
| Net loss attributable to Americold Realty Trust, Inc. | $ | (13,557) | $ | (16,380) | |||||||||||||||||||
| Weighted average common stock outstanding – basic | 286,263 | 285,363 | |||||||||||||||||||||
| Weighted average common stock outstanding – diluted | 286,263 | 285,363 | |||||||||||||||||||||
| Net loss per common share - basic | $ | (0.05) | $ | (0.06) | |||||||||||||||||||
| Net loss per common share - diluted | $ | (0.05) | $ | (0.06) | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Americold Realty Trust, Inc. and Subsidiaries | |||||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |||||||||||
| (In thousands, except shares and per share amounts) | |||||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating activities: | |||||||||||
| Net loss | $ | (13,692) | $ | (16,473) | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,532 | 1,400 | |||||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | |||||||||
| Loss from investments in partially owned entities | 412 | 1,363 | |||||||||
| Stock-based compensation expense | 8,432 | 8,220 | |||||||||
| Deferred income tax (benefit) expense | (9,506) | 573 | |||||||||
| Provision for doubtful accounts receivable | 972 | 139 | |||||||||
| Non-cash operating lease expenses | 8,542 | 9,292 | |||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | (3,219) | 9,633 | |||||||||
| Accounts payable and accrued expenses | (29,149) | (67,052) | |||||||||
| Other assets | (2,995) | (3,547) | |||||||||
| Operating lease liabilities | (8,564) | (8,451) | |||||||||
| Proceeds from settlement of treasury lock hedge transactions | — | 1,292 | |||||||||
| Other, net | (4,934) | 2,722 | |||||||||
| Net cash provided by operating activities | 39,868 | 30,202 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, buildings and equipment | (109,985) | (112,543) | |||||||||
| Acquisitions of property, buildings, and equipment, net of cash acquired | (18,707) | — | |||||||||
| Business combinations, net of cash acquired | — | (108,448) | |||||||||
| Investments in and advances to partially owned entities and other, net | — | (5,848) | |||||||||
| Proceeds from sale of property, buildings, and equipment | 2,699 | 133 | |||||||||
| Net cash used in investing activities | (125,993) | (226,706) | |||||||||
| Financing activities: | |||||||||||
| Distributions paid on common stock, restricted stock units and noncontrolling interests in OP | (66,101) | (63,404) | |||||||||
| Proceeds from stock options exercised | 1,474 | 2,228 | |||||||||
| Proceeds from employee stock purchase plan | — | 1,577 | |||||||||
| Remittance of withholding taxes related to employee stock-based transactions | (1,410) | (2,646) | |||||||||
| Proceeds from revolving line of credit | 480,350 | 287,146 | |||||||||
| Repayment on revolving line of credit | (212,576) | (30,000) | |||||||||
| Repayment of sale-leaseback financing obligations | (729) | (869) | |||||||||
| Repayment of financing lease obligations | (12,573) | (7,160) | |||||||||
| Repayment of senior unsecured notes | (200,000) | — | |||||||||
| Net cash (used in) provided by financing activities | (11,565) | 186,872 | |||||||||
| Net decrease in cash, cash equivalents, and restricted cash | (97,690) | (9,632) | |||||||||
| Effect of foreign currency translation on cash, cash equivalents and restricted cash | 655 | 926 | |||||||||
| Cash, cash equivalents and restricted cash: | |||||||||||
| Beginning of period | 136,863 | 47,652 | |||||||||
| End of period | $ | 39,828 | $ | 38,946 | |||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO | ||||||||
| (In thousands, except per share amounts) | ||||||||
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
Net loss(1) | $ | (13,692) | $ | (16,473) | ||||
| Adjustments: | ||||||||
| Real estate related depreciation | 56,261 | 55,599 | ||||||
| Net gain from sale of real estate | (2,205) | — | ||||||
| Net (gain) loss on real estate related asset disposals | (5) | 1 | ||||||
| Our share of reconciling items related to partially owned entities | 247 | 215 | ||||||
| NAREIT FFO | $ | 40,606 | $ | 39,342 | ||||
| Adjustments: | ||||||||
| Net (gain) loss on sale of non-real estate related assets | (241) | 134 | ||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | ||||||
| Foreign currency exchange (gain) loss | (4,686) | 221 | ||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | ||||||
| Our share of reconciling items related to partially owned entities | — | 118 | ||||||
| Core FFO | $ | 58,706 | $ | 67,338 | ||||
| Adjustments: | ||||||||
| Amortization of deferred financing costs and pension withdrawal liability | 1,532 | 1,400 | ||||||
| Amortization of below/above market leases | 365 | 351 | ||||||
| Straight-line rent adjustment | 302 | 84 | ||||||
| Deferred income tax (benefit) expense | (9,506) | 573 | ||||||
Stock-based compensation expense(2) | 7,594 | 7,259 | ||||||
| Non-real estate depreciation and amortization | 35,399 | 33,383 | ||||||
Maintenance capital expenditures(3) | (12,504) | (14,799) | ||||||
| Our share of reconciling items related to partially owned entities | 33 | 137 | ||||||
| Adjusted FFO | $ | 81,921 | $ | 95,726 | ||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Reconciliation of Net Loss to NAREIT FFO, Core FFO, and Adjusted FFO (continued) | |||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
| NAREIT FFO | $ | 40,606 | $ | 39,342 | |||||||||||||
| Core FFO | $ | 58,706 | $ | 67,338 | |||||||||||||
| Adjusted FFO | $ | 81,921 | $ | 95,726 | |||||||||||||
| Reconciliation of weighted average shares: | |||||||||||||||||
Weighted average basic shares for Net loss calculation | 286,263 | 285,363 | |||||||||||||||
| Dilutive stock options and unvested restricted stock units | 343 | 266 | |||||||||||||||
| Weighted average dilutive shares | 286,606 | 285,629 | |||||||||||||||
NAREIT FFO - basic per share | $ | 0.14 | $ | 0.14 | |||||||||||||
NAREIT FFO - diluted per share | $ | 0.14 | $ | 0.14 | |||||||||||||
Core FFO - basic per share | $ | 0.21 | $ | 0.24 | |||||||||||||
Core FFO - diluted per share | $ | 0.20 | $ | 0.24 | |||||||||||||
Adjusted FFO - basic per share | $ | 0.29 | $ | 0.34 | |||||||||||||
Adjusted FFO - diluted per share | $ | 0.29 | $ | 0.34 | |||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Reconciliation of Net Loss to NAREIT EBITDAre and Core EBITDA | |||||||||||||||||
| (In thousands) | |||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
Net loss(1) | $ | (13,692) | $ | (16,473) | |||||||||||||
| Adjustments: | |||||||||||||||||
| Depreciation and amortization | 91,660 | 88,982 | |||||||||||||||
| Interest expense | 41,519 | 36,117 | |||||||||||||||
| Income tax (benefit) expense | (6,566) | 2,506 | |||||||||||||||
| Net gain from sale of real estate | (2,205) | — | |||||||||||||||
| Adjustment to reflect share of EBITDAre of partially owned entities | 619 | 1,516 | |||||||||||||||
| NAREIT EBITDAre | $ | 111,335 | $ | 112,648 | |||||||||||||
| Adjustments: | |||||||||||||||||
| Transactions, strategic initiatives and other costs, net | 20,445 | 25,414 | |||||||||||||||
| Loss from investments in partially owned entities | 412 | 1,363 | |||||||||||||||
| Foreign currency exchange (gain) loss | (4,686) | 221 | |||||||||||||||
Stock-based compensation expense(2) | 7,594 | 7,259 | |||||||||||||||
| Net (gain) loss on real estate related asset disposals | (5) | 1 | |||||||||||||||
| Net (gain) loss on sale of non-real estate related assets | (241) | 134 | |||||||||||||||
| Project Orion deferred costs amortization | 2,582 | 2,109 | |||||||||||||||
| Reduction in EBITDAre from partially owned entities | (619) | (1,516) | |||||||||||||||
| Core EBITDA | $ | 136,817 | $ | 147,633 | |||||||||||||
Total revenues | $ | 629,870 | $ | 628,980 | |||||||||||||
| Core EBITDA margin | 21.7 | % | 23.5 | % | |||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
Debt Detail and Maturities | |||||||||||||||||||||||
As of March 31, 2026 | |||||||||||||||||||||||
Indebtedness(1): (In thousands) | Carrying Value | Contractual Interest Rate(2) | Effective Interest Rate(3) | Maturity Date(4) | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - USD(5) | $ | 245,000 | SOFR + 0.84% | 4.96% | 08/2027 | ||||||||||||||||||
Senior Unsecured Revolving Credit Facility - C$113M(5) | 81,248 | CORRA + 0.84% | 3.82% | 08/2027 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - A$230.5M(5) | 159,071 | BBSW + 0.84% | 5.34% | 08/2027 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - €70.5M(5) | 81,480 | EURIBOR + 0.84% | 3.13% | 08/2027 | |||||||||||||||||||
Senior Unsecured Revolving Credit Facility - NZ$68.5M(5) | 39,355 | BKBM + 0.84% | 3.72% | 08/2027 | |||||||||||||||||||
2025 Unsecured Term Loan - USD(6) | 250,000 | SOFR + 0.95% | 4.66% | 12/2026 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-1 - USD(7) | 375,000 | SOFR + 0.94% | 4.49% | 08/2027 | |||||||||||||||||||
Senior Unsecured Term Loan A Facility Tranche A-2 - C$250M | 179,752 | CORRA + 0.94% | 4.80% | 01/2028 | |||||||||||||||||||
| Senior Unsecured Term Loan A Facility Tranche A-3 - USD | 270,000 | SOFR + 0.94% | 4.28% | 01/2028 | |||||||||||||||||||
Private Series B Unsecured Notes - USD | 400,000 | 4.86% | 4.92% | 01/2029 | |||||||||||||||||||
Private Series C Unsecured Notes - USD | 350,000 | 4.10% | 4.15% | 01/2030 | |||||||||||||||||||
Private Series D Unsecured Notes - €400M | 462,296 | 1.62% | 1.67% | 01/2031 | |||||||||||||||||||
Private Series E Unsecured Notes - €350M | 404,509 | 1.65% | 1.70% | 01/2033 | |||||||||||||||||||
Public 5.600% Notes - USD | 400,000 | 5.60% | 5.70% | 05/2032 | |||||||||||||||||||
Public 5.409% Notes - USD | 500,000 | 5.41% | 5.51% | 09/2034 | |||||||||||||||||||
Total Unsecured Debt | $ | 4,197,711 | 4.04% | 4.18% | 3.9 years | ||||||||||||||||||
Sale-leaseback financing obligations | 41,623 | 10.12% | |||||||||||||||||||||
Financing lease obligations | 158,858 | 4.69% | |||||||||||||||||||||
| Total Secured Debt | $ | 200,481 | 5.82% | ||||||||||||||||||||
Total Debt Outstanding | $ | 4,398,192 | 4.12% | ||||||||||||||||||||
Less: unamortized deferred financing costs(8) | (15,101) | ||||||||||||||||||||||
Total Book Value of Debt | $ | 4,383,091 | |||||||||||||||||||||
Rate Type: | March 31, 2026 | % of Total | ||||||
Fixed(9) | $ | 3,542,038 | 80.5% | |||||
Variable-unhedged | 856,154 | 19.5% | ||||||
Total Debt Outstanding | $ | 4,398,192 | 100% | |||||
Debt Type: | March 31, 2026 | % of Total | ||||||
Unsecured | $ | 4,197,711 | 95.4% | |||||
Secured | 200,481 | 4.6% | ||||||
Total Debt Outstanding | $ | 4,398,192 | 100% | |||||
Capitalization: | March 31, 2026 | ||||
Total Debt Outstanding | $ | 4,398,192 | |||
| Less: Cash, cash equivalents and restricted cash | (39,828) | ||||
| Net Debt | $ | 4,358,364 | |||
Pro forma Core EBITDA - last twelve months(11) | $ | 611,471 | |||
| Net Debt to Pro Forma Core EBITDA | 7.1x | ||||
Enterprise Value: | March 31, 2026 | ||||
Fully Diluted Common Stock(10) | 290,951 | ||||
| Common Stock Share Price | $ | 11.46 | |||
| Market Value of Common Equity | $ | 3,334,298 | |||
| Net Debt | $ | 4,358,364 | |||
| Total Enterprise Value | $ | 7,692,662 | |||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Interest Expense Summary | ||||||||||||||
| (In thousands) | Contractual Interest Rate(1) | Maturity Date(2) | Interest Expense for the Three Months Ended March 31, 2026 | |||||||||||
Senior Unsecured Revolving Credit Facility | S + 0.84% | 08/2027 | $ | 5,930 | ||||||||||
Senior Unsecured Term Loan Facilities | Various | Various | 11,692 | |||||||||||
Private Placement Notes | Various | Various | 12,215 | |||||||||||
Public 5.600% Notes | 5.60% | 05/2032 | 5,554 | |||||||||||
Public 5.409% Notes | 5.41% | 09/2034 | 6,761 | |||||||||||
Sale-leaseback financing obligations | 10.12% | Various | 1,038 | |||||||||||
Financing lease obligations | 4.69% | Various | 1,684 | |||||||||||
| Interest Expense on Total Debt Outstanding | $ | 44,874 | ||||||||||||
| Capitalized interest | (4,935) | |||||||||||||
| Amortization of deferred financing costs | 1,488 | |||||||||||||
| Other | 92 | |||||||||||||
| Total Interest Expense | $ | 41,519 | ||||||||||||
Debt Covenant Performance for Public Notes as of March 31, 2026 | ||||||||
| Required | Result | |||||||
| Maintenance of total unencumbered assets | ≥ 150% | 261% | ||||||
| Limitation on total debt | ≤ 60% | 35% | ||||||
| Limitation on secured debt | ≤ 40% | 2% | ||||||
| Interest coverage test | ≥ 1.5x | 3.4x | ||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (In thousands) | ||||||||||||||||||||||
Severance and other compensation costs(2) | $ | 5,443 | $ | 1,556 | |||||||||||||||||||
Acquisition and transaction related costs | 3,987 | 2,817 | |||||||||||||||||||||
| Orion Related Costs: | |||||||||||||||||||||||
Transformation related costs (non-capitalizable costs)(1)(2) | 3,792 | 8,719 | |||||||||||||||||||||
Oracle related costs (non-capitalizable costs)(1)(2) | 2,144 | 2,777 | |||||||||||||||||||||
| Total Orion related costs | 5,936 | 11,496 | |||||||||||||||||||||
| Held for sale, closed, and idled site costs, net, excluding severance | |||||||||||||||||||||||
| Lease termination fees | — | 4,957 | |||||||||||||||||||||
| Other costs, net | 3,809 | 2,658 | |||||||||||||||||||||
| Total held for sale, closed, and idled sites, net, excluding severance | 3,809 | 7,615 | |||||||||||||||||||||
| Cyber incident related costs, net of insurance recoveries | 94 | 1,668 | |||||||||||||||||||||
Other, net(2) | 1,176 | 262 | |||||||||||||||||||||
| Total Transactions, strategic initiatives and other costs, net | $ | 20,445 | $ | 25,414 | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||




![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Contract Expiration Year | Number of Contracts | Annualized Committed Rent & Storage Revenues(1) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended March 31, 2026(1) | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Month-to-Month | 163 | $ | 85,148 | 8.5 | % | |||||||||||||||
| 2026 | 177 | 107,034 | 10.7 | % | ||||||||||||||||
| 2027 | 123 | 111,844 | 11.2 | % | ||||||||||||||||
| 2028 | 93 | 123,299 | 12.3 | % | ||||||||||||||||
| 2029 | 20 | 42,907 | 4.3 | % | ||||||||||||||||
| 2030+ | 38 | 117,624 | 11.8 | % | ||||||||||||||||
| Total | 614 | $ | 587,856 | 58.8 | % | |||||||||||||||
| Lease Expiration Year | No. of Leases Expiring | Annualized Rent(1)(2) | % of Total Warehouse Segment Rent & Storage Revenues for the twelve months ended March 31, 2026(2) | Leased Square Footage | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Month-to-Month | 9 | $ | 682 | 0.1 | % | 30 | ||||||||||||||||||||
| 2026 | 57 | 11,495 | 1.1 | % | 678 | |||||||||||||||||||||
| 2027 | 27 | 6,480 | 0.6 | % | 517 | |||||||||||||||||||||
| 2028 | 29 | 11,214 | 1.1 | % | 1,396 | |||||||||||||||||||||
| 2029 | 7 | 4,578 | 0.5 | % | 252 | |||||||||||||||||||||
| 2030+ | 19 | 21,526 | 2.2 | % | 1,315 | |||||||||||||||||||||
| Total | 148 | $ | 55,975 | 5.6 | % | 4,188 | ||||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Three Months Ended March 31, | ||||||||||||||||||||
| 2026 | 2025(1) | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Maintenance | $ | 12,504 | $ | 14,799 | ||||||||||||||||
| External growth | — | 108,448 | ||||||||||||||||||
Expansion, development, and integration(2) | 53,235 | 68,340 | ||||||||||||||||||
| Organic growth | 58,966 | 25,918 | ||||||||||||||||||
| Technological upgrades and enhancements | 9,421 | 4,511 | ||||||||||||||||||
Total capital expenditures(3) | $ | 134,126 | $ | 222,016 | ||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Expansions, Developments, and Acquisitions Completed Within the Last 36 Months and In Process | ||||||||||||||||||||||||||||||||||||||||||||
| Project Vintage (Months) | Project Count | Square Feet (In millions) | Cubic Feet (In millions) | Pallet Positions (In thousands) | Cost (In millions)(1) | Remaining Spend | LTM NOI (In millions)(2) | |||||||||||||||||||||||||||||||||||||
| 25-36 | 4 | 1.2 | 39.8 | 121 | $583 | — | $13 | |||||||||||||||||||||||||||||||||||||
| 13-24 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| 1-12 | 4 | 0.8 | 34.7 | 88 | 262 | — | — | |||||||||||||||||||||||||||||||||||||
| 1-36 | 8 | 2.0 | 74.5 | 209 | $845 | $— | $13 | |||||||||||||||||||||||||||||||||||||
In Process(3) | 4 | 1.0 | 53.9 | 164 | $290 | $228 | $— | |||||||||||||||||||||||||||||||||||||
| Total | 12 | 3.0 | 128.4 | 373 | $1,135 | $228 | $13 | |||||||||||||||||||||||||||||||||||||
| Completed Projects by Q1 2026 Same Store Classification | |||||||||||
| Project Count | LTM NOI | ||||||||||
| Same Store Warehouse | 2 | $7 | |||||||||
| Non-Same Store Warehouse | 7 | $6 | |||||||||
| Total | 9 | $13 | |||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
(Dollars in thousands)(1) | Q1 26 | Q4 25 | Q3 25 | Q2 25 | Q1 25 | ||||||||||||
| Number of same store warehouses | 215 | 215 | 215 | 215 | 215 | ||||||||||||
Same store revenues(2): | |||||||||||||||||
| Rent and storage | $236,068 | $243,705 | $244,304 | $241,342 | $238,593 | ||||||||||||
Warehouse services(3) | 323,626 | 338,766 | 338,841 | 328,896 | 316,601 | ||||||||||||
Total same store revenues | $559,694 | $582,471 | $583,145 | $570,238 | $555,194 | ||||||||||||
Same store cost of operations(2)(3): | |||||||||||||||||
| Power | 32,049 | 32,137 | 38,652 | 32,781 | 29,515 | ||||||||||||
Other facilities costs(4) | 57,524 | 58,864 | 55,749 | 56,738 | 56,979 | ||||||||||||
| Labor | 240,527 | 237,733 | 242,394 | 236,376 | 232,990 | ||||||||||||
Other services costs(4) | 41,663 | 48,004 | 48,589 | 42,822 | 41,758 | ||||||||||||
Total same store cost of operations | $371,763 | $376,738 | $385,384 | $368,717 | $361,242 | ||||||||||||
Same store contribution (NOI) | $187,931 | $205,733 | $197,761 | $201,521 | $193,952 | ||||||||||||
Same store rent and storage contribution (NOI)(5) | $146,495 | $152,704 | $149,903 | $151,823 | $152,099 | ||||||||||||
Same store services contribution (NOI)(6) | $41,436 | $53,029 | $47,858 | $49,698 | $41,853 | ||||||||||||
Same store margin | 33.6 | % | 35.3 | % | 33.9 | % | 35.3 | % | 34.9 | % | |||||||
Same store rent and storage margin(7) | 62.1 | % | 62.7 | % | 61.4 | % | 62.9 | % | 63.7 | % | |||||||
Same store services margin(8) | 12.8 | % | 15.7 | % | 14.1 | % | 15.1 | % | 13.2 | % | |||||||
Same store rent and storage metrics: | |||||||||||||||||
| Economic occupancy | |||||||||||||||||
Average economic occupied pallets(9) | 3,848 | 3,985 | 3,852 | 3,860 | 3,926 | ||||||||||||
Economic occupancy percentage(9) | 77.3 | % | 79.7 | % | 76.9 | % | 77.0 | % | 78.0 | % | |||||||
Same store rent and storage revenues per average economic occupied pallet | $61.35 | $61.16 | $63.42 | $62.52 | $60.77 | ||||||||||||
| Physical occupancy | |||||||||||||||||
Average physical occupied pallets(10) | 3,304 | 3,438 | 3,289 | 3,292 | 3,332 | ||||||||||||
Average physical pallet positions(10) | 4,976 | 5,002 | 5,009 | 5,016 | 5,031 | ||||||||||||
Physical occupancy percentage(10) | 66.4 | % | 68.7 | % | 65.7 | % | 65.6 | % | 66.2 | % | |||||||
Same store rent and storage revenues per average physical occupied pallet | $71.45 | $70.89 | $74.28 | $73.31 | $71.61 | ||||||||||||
Same store services metrics: | |||||||||||||||||
Throughput pallets(3) | 8,526 | 8,775 | 8,757 | 8,653 | 8,619 | ||||||||||||
Same store warehouse services revenues per throughput pallet | $37.96 | $38.61 | $38.69 | $38.01 | $36.73 | ||||||||||||
Total non-same store results(2): | |||||||||||||||||
| Non-same store revenues | $18,219 | $27,685 | $32,677 | $32,413 | $29,793 | ||||||||||||
| Non-same store cost of operations | $19,444 | $24,078 | $33,146 | $31,020 | $25,151 | ||||||||||||
| Non-same store contribution NOI | $(1,225) | $3,607 | $(469) | $1,393 | $4,642 | ||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| RSA | ||||||||||||||
| Summary Balance Sheet - at the JV’s 100% share in AED | March 31, 2026 | December 31, 2025 | ||||||||||||
| (In thousands) | ||||||||||||||
| Net book value of property, buildings, and equipment | 183,691 | 183,275 | ||||||||||||
| Other assets | 22,373 | 25,332 | ||||||||||||
| Total assets | 206,064 | 208,607 | ||||||||||||
| Debt | 120,610 | 156,299 | ||||||||||||
| Other liabilities | 19,840 | 19,971 | ||||||||||||
| Equity | 65,614 | 32,337 | ||||||||||||
| Total liabilities and equity | 206,064 | 208,607 | ||||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | ||||||||||
| AED/USD end of period rate | 0.2723 | 0.2723 | ||||||||||||
| Americold’s pro rata share of debt at AED/USD rate | $ | 16,093 | $ | 20,855 | ||||||||||
| Three Months Ended | ||||||||||||||
| Summary Statement of Operations - at the JV’s 100% share in AED | Q1 26 | Q1 25 | ||||||||||||
| (In thousands) | ||||||||||||||
| Revenues | 12,483 | 6,508 | ||||||||||||
| Cost of operations | 11,321 | 5,261 | ||||||||||||
| Depreciation & amortization | 2,351 | 882 | ||||||||||||
| Total operating expenses | 13,672 | 6,143 | ||||||||||||
| Operating (loss) income | (1,189) | 365 | ||||||||||||
| Interest expense | (2,260) | (653) | ||||||||||||
| Total non-operating expenses | (2,260) | (653) | ||||||||||||
| Net loss | (3,449) | (288) | ||||||||||||
| Americold’s ownership percentage | 49 | % | 49 | % | ||||||||||
| AED/USD average rate | 0.2723 | 0.2723 | ||||||||||||
| Americold’s pro rata share of NOI in USD | $ | 155 | $ | 166 | ||||||||||
| Americold’s pro rata share of Net loss in USD | $ | (460) | $ | (38) | ||||||||||
| Americold’s pro rata share of Core FFO in USD | $ | (208) | $ | 60 | ||||||||||
| Americold’s pro rata share of Adjusted FFO in USD | $ | (164) | $ | 76 | ||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Revenues and Contribution (NOI) by Segment | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| Segment revenues: | |||||||||||||||||||||||
Warehouse(1) | $ | 577,913 | $ | 584,987 | |||||||||||||||||||
| Transportation | 51,957 | 43,993 | |||||||||||||||||||||
| Total revenues | 629,870 | 628,980 | |||||||||||||||||||||
| Segment contribution: | |||||||||||||||||||||||
Warehouse(1) | 186,706 | 198,594 | |||||||||||||||||||||
| Transportation | 8,803 | 7,254 | |||||||||||||||||||||
| Total segment contribution (NOI) | 195,509 | 205,848 | |||||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||
| Depreciation and amortization expense | (91,660) | (88,982) | |||||||||||||||||||||
| Selling, general, and administrative expense | (71,319) | (69,235) | |||||||||||||||||||||
| Transactions, strategic initiatives and other costs, net | (20,445) | (25,414) | |||||||||||||||||||||
| Net gain from sale of real estate | 2,205 | — | |||||||||||||||||||||
| Interest expense | (41,519) | (36,117) | |||||||||||||||||||||
| Loss from investments in partially owned entities | (412) | (1,363) | |||||||||||||||||||||
| Other, net | 7,383 | 1,296 | |||||||||||||||||||||
| Loss before income taxes | $ | (20,258) | $ | (13,967) | |||||||||||||||||||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Notes and Definitions | ||
| We use the following non-GAAP financial measures as supplemental performance measures of our business: NAREIT FFO, Core FFO, Adjusted FFO, NAREIT EBITDAre, Core EBITDA, Core EBITDA margin, net debt to pro-forma Core EBITDA, segment contribution (NOI) and margin, same store revenues and NOI, certain constant currency metrics, and maintenance capital expenditures. | ||
| We calculate NAREIT funds from operations, or NAREIT FFO, in accordance with the standards established by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income or loss determined in accordance with U.S. GAAP, excluding gains or losses from sales of previously depreciated operating real estate and real estate related assets, plus specified non-cash items, such as real estate asset depreciation and amortization, impairment charges on real estate related assets, and our share of reconciling items for partially owned entities. We believe that NAREIT FFO is helpful to investors as a supplemental performance measure because it excludes the effect of real estate related depreciation, amortization and gains or losses from sales of real estate or real estate related assets, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, NAREIT FFO can facilitate comparisons of operating performance between periods and among other equity REITs. | ||
We calculate core funds from operations, or Core FFO, as NAREIT FFO adjusted for the effects of extraordinary items as defined under U.S. GAAP including Net (gain) loss on sale of non-real estate related assets; Transactions, strategic initiatives and other costs, net; Foreign currency exchange (gain) loss; Project Orion deferred costs amortization; and Our share of reconciling items related to partially owned entities. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential. | ||
| However, because NAREIT FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of NAREIT FFO and Core FFO measures of our performance may be limited. | ||
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of Amortization of deferred financing costs and pension withdrawal liability; Amortization of below/above market leases; Straight-line rent adjustment; Deferred income tax (benefit) expense; Stock-based compensation expense; Non-real estate depreciation and amortization; Maintenance capital expenditures; and Our share of reconciling items related to partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities. | ||
NAREIT FFO, Core FFO and Adjusted FFO are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. NAREIT FFO, Core FFO and Adjusted FFO should be evaluated along with U.S. GAAP Net loss and Net loss per common share - diluted (the most directly comparable U.S. GAAP measures) in evaluating our operating performance. NAREIT FFO, Core FFO and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with U.S. GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our Condensed Consolidated Statements of Operations (Unaudited) and Condensed Consolidated Statements of Cash Flows (Unaudited) included in our quarterly and annual reports. NAREIT FFO, Core FFO and Adjusted FFO should be considered as supplements, but not alternatives, to our Net loss or Net cash provided by operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our NAREIT FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do. We reconcile NAREIT FFO, Core FFO and Adjusted FFO to Net loss, which is the most directly comparable financial measure calculated in accordance with U.S. GAAP. | ||
We calculate NAREIT EBITDA for Real Estate, or NAREIT EBITDAre, in accordance with the standards established by the Board of Governors of NAREIT, defined as, Net loss before Depreciation and amortization; Interest expense; Income tax (benefit) expense; Net gain from sale of real estate; and Adjustment to reflect share of EBITDAre of partially owned entities. NAREIT EBITDAre is a measure commonly used in our industry, and we present NAREIT EBITDAre to enhance investor understanding of our operating performance. We believe that NAREIT EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and useful life of related assets among otherwise comparable companies. | ||
We also calculate our Core EBITDA as NAREIT EBITDAre further adjusted for Transactions, strategic initiatives and other costs, net; Loss from investments in partially owned entities; Foreign currency exchange (gain) loss; Stock-based compensation expense; Net (gain) loss on real estate related asset disposals; Net (gain) loss on sale of non-real estate related assets; Project Orion deferred costs amortization; and Reduction in EBITDAre from partially owned entities. We believe that the presentation of Core EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in NAREIT EBITDAre but which we do not believe are indicative of our core business operations. We calculate Core EBITDA margin as Core EBITDA divided by Total revenues. NAREIT EBITDAre and Core EBITDA are not measurements of financial performance or liquidity under U.S. GAAP, and our NAREIT EBITDAre and Core EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our NAREIT EBITDAre and Core EBITDA as alternatives to Net loss or Net cash provided by operating activities determined in accordance with U.S. GAAP. Our calculations of NAREIT EBITDAre and Core EBITDA have limitations as analytical tools, including: | ||
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures; •these measures do not reflect changes in, or cash requirements for, our working capital needs; •these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness; •these measures do not reflect our tax expense or the cash requirements to pay our taxes; and •although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements. | ||
![]() | ![]() | |||||||
Financial Supplement | First Quarter 2026 | ||||||||
| Net debt to proforma Core EBITDA is calculated using total debt outstanding less cash, cash equivalents, and restricted cash divided by pro-forma and/or Core EBITDA. If applicable, we calculate pro-forma Core EBITDA as Core EBITDA further adjusted for acquisitions, divestitures, exited properties and properties classified as held for sale. The pro-forma adjustment for acquisitions reflects the Core EBITDA for the period of time prior to acquisition. | ||
NOI is calculated as Net loss before Interest expense, Income tax (expense) benefit, Depreciation and amortization, and excluding corporate Selling, general, and administrative expense; Transactions, strategic initiatives and other costs, net; Net gain from sale of real estate and all components of non-operating other income and expense. Management believes that this is a helpful metric to measure period to period operating performance of the business. | ||
We define our “same store” population once annually at the beginning of the current calendar year. Our population includes properties owned or leased for the entirety of two comparable periods with at least twelve consecutive months of normalized operations prior to January 1 of the current calendar year. We define “normalized operations” as properties that have been open for operation or lease, after development, expansion, or significant modification (e.g., rehabilitation subsequent to a natural disaster). Acquired properties are included in the “same store” population if owned by us as of the first business day of the prior calendar year (e.g. January 1, 2025) and are still owned by us as of the end of the current reporting period, unless the property is under development. The “same store” pool is also adjusted to remove properties that are being exited (e.g. non-renewal of warehouse lease or held for sale to third parties), were sold, or entered development subsequent to the beginning of the current calendar year. Changes in ownership structure (e.g., purchase of a previously leased warehouse) does not result in a facility being excluded from the same store population, as management believes that actively managing its real estate is normal course of operations. Additionally, management classifies new developments (both conventional and automated facilities) as a component of the same store pool once the facility is considered fully operational and both inbounding and outbounding product for at least twelve consecutive months prior to January 1 of the current calendar year. | ||
We calculate “same store revenues” as revenues for the same store population. We calculate “same store contribution (NOI)” as revenues for the same store population less its cost of operations (excluding any Depreciation and amortization, Selling, general, and administrative, Transactions, strategic initiatives and other costs, net and Net gain from sale of real estate) and all components of non-operating other income and expense. In order to derive an appropriate measure of period-to-period operating performance, we also calculate our same store contribution (NOI) on a constant currency basis to remove the effects of foreign currency exchange rate movements by using the comparable prior period exchange rate to translate from local currency into U.S. dollars for both periods. We evaluate the performance of the warehouses we own or lease using a “same store” analysis, and we believe that same store contribution (NOI) is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period and also on a constant currency basis, thereby eliminating the effects of changes in the composition of our warehouse portfolio and currency fluctuations on performance measures. Same store contribution (NOI) is not a measurement of financial performance under U.S. GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same store or calculate same store contribution (NOI) in a manner consistent with our definition or calculation. Same store contribution (NOI) should be considered as a supplement, but not as an alternative, to our results calculated in accordance with U.S. GAAP. | ||
| We define “maintenance capital expenditures” as capital expenditures made to extend the life of, and provide future economic benefit from, our existing temperature-controlled warehouse network and its existing supporting personal property and information technology. Maintenance capital expenditures do not include acquisition costs contemplated when underwriting the purchase of a building or costs which are incurred to bring a building up to Americold’s operating standards. | ||
| All quarterly amounts and non-GAAP disclosures within this filing shall be deemed unaudited. | ||

