[10-Q] CITIZENS FINANCIAL SERVICES INC Quarterly Earnings Report
Citizens Financial Services (CZFS) reported stronger Q3 2025 results. Net income rose to
Total assets were
- None.
- None.
Insights
Q3 earnings and margin improved; credit quality steady-to-better.
CZFS delivered higher profitability with net income of
Asset quality metrics were resilient: non‑performing loans fell to
Balance sheet totaled
| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| PENNSYLVANIA | | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| N/A |
|
(Former Name, former address and former fiscal year, if changed since last report)
|
| | | The | ||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
| Large accelerated filer | ☐ | | ☒ |
| Non-accelerated filer | ☐ | Smaller reporting company | |
|
PAGE
|
||
|
Part I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (unaudited):
|
|
|
Consolidated Balance Sheet as of September 30, 2025 and December 31, 2024
|
1
|
|
|
Consolidated Statement of Income for the Three and Nine Months Ended September 30, 2025 and 2024
|
2
|
|
|
Consolidated Statement of Comprehensive Income for the Three and Nine Months ended September 30, 2025 and 2024
|
3
|
|
|
Consolidated Statement of Changes in Stockholders’ Equity for the Three and Nine Months ended September 30, 2025 and 2024
|
4
|
|
|
Consolidated Statement of Cash Flows for the Nine Months ended September 30, 2025 and 2024
|
5
|
|
|
Notes to Consolidated Financial Statements
|
6-31
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32-57
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
57
|
|
Item 4.
|
Controls and Procedures
|
57
|
|
Part II
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
58
|
|
Item 1A.
|
Risk Factors
|
58 |
|
Item 2.
|
Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
|
58 |
|
Item 3.
|
Defaults Upon Senior Securities
|
59 |
|
Item 4.
|
Mine Safety Disclosures
|
59 |
|
Item 5.
|
Other Information
|
59 |
|
Item 6.
|
Exhibits
|
59
|
|
Signatures
|
60 |
|
September 30,
|
December 31,
|
|||||||
|
(in thousands, except share data)
|
2025
|
2024
|
||||||
|
ASSETS:
|
||||||||
|
Cash and due from banks:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Interest bearing time deposits with other banks
|
|
|
||||||
|
Equity securities
|
|
|
||||||
|
Available-for-sale securities
|
|
|
||||||
|
Loans held for sale
|
|
|
||||||
|
Loans (net of allowance for credit losses:
|
||||||||
| 2025, $ |
|
|
||||||
|
Premises and equipment
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Bank owned life insurance
|
|
|
||||||
|
Other intangibles
|
|
|
||||||
|
Fair value of derivative instruments
|
|
|
||||||
|
Deferred tax asset
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
TOTAL ASSETS
|
$
|
|
$
|
|
||||
|
LIABILITIES:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
|
$
|
|
||||
|
Interest-bearing
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Borrowed funds
|
|
|
||||||
|
Accrued interest payable
|
|
|
||||||
|
Fair value of derivative instruments - liability
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
TOTAL LIABILITIES
|
|
|
||||||
|
STOCKHOLDERS' EQUITY:
|
||||||||
|
Preferred Stock
|
||||||||
| $ December 31, 2024; |
|
|
||||||
|
Common stock
|
||||||||
| $ issued |
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss
|
( |
)
|
( |
)
|
||||
| Treasury stock, at cost: and |
( |
) |
( |
) |
||||
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
||||||
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$
|
|
$
|
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands, except share and per share data)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||
|
Interest and fees on loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest-bearing deposits with banks
|
|
|
|
|
||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Nontaxable
|
|
|
|
|
||||||||||||
|
Dividends
|
|
|
|
|
||||||||||||
|
TOTAL INTEREST INCOME
|
|
|
|
|
||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Deposits
|
|
|
|
|
||||||||||||
|
Borrowed funds
|
|
|
|
|
||||||||||||
|
TOTAL INTEREST EXPENSE
|
|
|
|
|
||||||||||||
|
NET INTEREST INCOME
|
|
|
|
|
||||||||||||
|
Provision (recovery) for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
NET INTEREST INCOME AFTER
PROVISION (RECOVERY) FOR CREDIT LOSSES
|
|
|
|
|
||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||
|
Service charges
|
|
|
|
|
||||||||||||
|
Trust
|
|
|
|
|
||||||||||||
|
Brokerage and insurance
|
|
|
|
|
||||||||||||
|
Gains on loans sold
|
|
|
|
|
||||||||||||
|
Equity security gains, net
|
|
|
|
|
||||||||||||
|
Gain on sale of Braavo division
|
|
|
|
|
||||||||||||
|
Earnings on bank owned life insurance
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
TOTAL NON-INTEREST INCOME
|
|
|
|
|
||||||||||||
|
NON-INTEREST EXPENSES:
|
||||||||||||||||
|
Salaries and employee benefits
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Furniture and equipment
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Pennsylvania shares tax
|
|
|
|
|
||||||||||||
|
Amortization of intangibles
|
|
|
|
|
||||||||||||
|
Software expenses
|
|
|
|
|
||||||||||||
|
Other real estate owned expenses
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
TOTAL NON-INTEREST EXPENSES
|
|
|
|
|
||||||||||||
|
Income before provision for income taxes
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
PER COMMON SHARE DATA:
|
||||||||||||||||
|
Net Income - Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Net Income - Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Cash Dividends Paid
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Number of shares used in computation - basic
|
|
|
|
|
||||||||||||
|
Number of shares used in computation - diluted
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
(in thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized gains on available
for sale securities
|
|
|
|
|
||||||||||||
|
Income tax effect
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
||||||||
|
Unrecognized pension cost
|
|
|
|
|
||||||||||||
|
Income tax effect
|
|
( |
)
|
|
( |
)
|
||||||||||
|
Unrealized loss on interest rate swaps
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
||||||||
|
Income tax effect
|
|
|
|
|
||||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
||||||||||||
|
Comprehensive income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Accumulated
|
||||||||||||||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||||||
|
(in thousands, except share data)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Total
|
|||||||||||||||||||||
|
Balance, June 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income
|
|
|
||||||||||||||||||||||||||
|
Issuance of Common stock for ESPP
|
|
|
|
|||||||||||||||||||||||||
| Purchase of treasury stock ( |
( |
) |
( |
) |
||||||||||||||||||||||||
| Restricted stock, executive and Board of Director awards ( |
( |
) |
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
| Forfeited restricted stock ( |
|
( |
) |
|
||||||||||||||||||||||||
| Cash dividends, $ |
|
( |
) |
( |
) |
|||||||||||||||||||||||
|
Balance, September 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Balance, December 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income
|
|
|
||||||||||||||||||||||||||
|
Stock dividend
|
|
|
|
( |
)
|
|
||||||||||||||||||||||
|
Issuance of Common stock for ESPP
|
|
|
|
|||||||||||||||||||||||||
| Purchase of treasury stock ( |
( |
) |
( |
) |
||||||||||||||||||||||||
| Restricted stock, executive and Board of Director awards ( |
( |
) |
|
( |
) |
|||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
||||||||||||||||||||||||||
| Forfeited restricted stock ( |
|
( |
) |
|
||||||||||||||||||||||||
| Cash dividends, $ |
( |
) |
( |
) |
||||||||||||||||||||||||
|
Balance, September 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Balance, June 30, 2024
|
|
|
|
|
( |
)
|
( |
)
|
|
|||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income
|
|
|
||||||||||||||||||||||||||
| Purchase of treasury stock ( |
( |
) |
( |
) |
||||||||||||||||||||||||
| Restricted stock, executive and Board of Director awards ( |
( |
) |
|
( |
) |
|||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
|
|||||||||||||||||||||||||
| Cash dividends, $ |
( |
) |
( |
) |
||||||||||||||||||||||||
|
Balance, September 30, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Balance, December 31, 2023
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||||||
|
Net other comprehensive income
|
|
|
||||||||||||||||||||||||||
|
Stock dividend
|
|
|
|
( |
)
|
|
||||||||||||||||||||||
| Purchase of treasury stock ( |
( |
) |
( |
) |
||||||||||||||||||||||||
| Restricted stock, executive and Board of Director awards ( |
( |
) |
|
|
||||||||||||||||||||||||
|
Restricted stock vesting
|
|
|
|
|||||||||||||||||||||||||
| Cash dividends, $ |
( |
) |
( |
) |
||||||||||||||||||||||||
|
Balance, September 30, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
|||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(in thousands)
|
2025
|
2024
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for credit losses
|
|
|
||||||
|
Depreciation and amortization
|
|
|
||||||
|
Amortization and accretion of loans and other assets
|
( |
)
|
( |
)
|
||||
|
Amortization and accretion of investment securities
|
|
|
||||||
|
Deferred income taxes
|
|
|
||||||
|
Equity securities gains, net
|
( |
)
|
( |
)
|
||||
|
Earnings on bank owned life insurance
|
( |
)
|
( |
)
|
||||
|
Vesting of restricted stock
|
|
|
||||||
|
Originations of loans held for sale
|
( |
)
|
( |
)
|
||||
|
Proceeds from sales of loans held for sale
|
|
|
||||||
|
Realized gains on loans sold
|
( |
)
|
( |
)
|
||||
|
Realized gains on sale of Braavo
|
|
( |
)
|
|||||
|
(Increase) decrease in accrued interest receivable
|
( |
)
|
|
|||||
|
Loss on sale of foreclosed assets held for sale
|
( |
)
|
( |
)
|
||||
|
(Decrease) increase in accrued interest payable
|
( |
)
|
|
|||||
|
Other, net
|
( |
)
|
|
|||||
|
Net cash provided by operating activities
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Available-for-sale securities:
|
||||||||
|
Proceeds from maturity and principal repayments
|
|
|
||||||
|
Purchase of securities
|
( |
)
|
( |
)
|
||||
|
Proceeds from sale of equity securities
|
|
|
||||||
|
Purchase of interest bearing time deposits with other banks
|
|
( |
)
|
|||||
|
Proceeds from matured interest bearing time deposits with other banks
|
|
|
||||||
|
Proceeds from life insurance
|
|
|
||||||
|
Proceeds from redemption of regulatory stock
|
|
|
||||||
|
Purchase of regulatory stock
|
( |
)
|
( |
)
|
||||
|
Net increase in loans
|
( |
)
|
( |
)
|
||||
|
Purchase of premises and equipment
|
( |
)
|
( |
)
|
||||
|
Proceeds from sale of premises and equipment
|
|
|
||||||
|
Proceeds from sale of foreclosed assets held for sale
|
|
|
||||||
|
Proceeds from sale of Braavo assets
|
|
|
||||||
|
Net cash used in investing activities
|
( |
)
|
( |
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase in deposits
|
|
|
||||||
|
Repayments of long-term borrowings
|
( |
)
|
( |
)
|
||||
|
Net increase (decrease) in short-term borrowed funds
|
|
( |
)
|
|||||
|
Purchase of treasury and restricted stock
|
( |
)
|
( |
)
|
||||
|
Sale of stock for ESPP
|
|
|
||||||
|
Dividends paid
|
( |
)
|
( |
)
|
||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Net decrease in cash and cash equivalents
|
( |
)
|
( |
)
|
||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
|
$
|
|
||||
|
Supplemental Disclosures of Cash Flow Information:
|
||||||||
|
Interest paid
|
$
|
|
$
|
|
||||
|
Income taxes paid
|
$
|
|
$
|
|
||||
|
Loans transferred to foreclosed property
|
$
|
|
$
|
|
||||
|
Right of use asset and liability
|
$
|
|
$
|
|
||||
|
Stock Dividend
|
$
|
|
$
|
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
Revenue stream
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Service charges on deposit accounts
|
||||||||||||||||
|
Overdraft fees
|
$
|
|
|
$
|
|
$
|
|
|||||||||
|
Statement fees
|
|
|
|
|
||||||||||||
|
Interchange revenue
|
|
|
|
|
||||||||||||
|
ATM income
|
|
|
|
|
||||||||||||
|
Other service charges
|
|
|
|
|
||||||||||||
|
Total Service Charges
|
|
|
|
|
||||||||||||
|
Trust
|
|
|
|
|
||||||||||||
|
Brokerage and insurance
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Net income applicable to common stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Basic earnings per share computation
|
||||||||||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
||||||||||||
|
Earnings per share - basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted earnings per share computation
|
||||||||||||||||
|
Weighted average common shares outstanding for basic earnings per share
|
|
|
|
|
||||||||||||
|
Add: Dilutive effects of restricted stock
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding for dilutive earnings per share
|
|
|
|
|
||||||||||||
|
Earnings per share - diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Gross
|
Gross
|
Allowance
|
||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
for Credit
|
Fair
|
||||||||||||||||
|
September 30, 2025
|
Cost
|
Gains
|
Losses
|
Losses
|
Value
|
|||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||
|
U.S. treasury securities
|
|
|
( |
)
|
|
|
||||||||||||||
|
Obligations of state and political subdivisions
|
|
|
( |
)
|
|
|
||||||||||||||
|
Corporate obligations
|
|
|
( |
)
|
|
|
||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
( |
)
|
|
|
||||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||
|
December 31, 2024
|
||||||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||
|
U.S. treasury securities
|
|
|
( |
)
|
|
|
||||||||||||||
|
Obligations of state and political subdivisions
|
|
|
( |
)
|
|
|
||||||||||||||
|
Corporate obligations
|
|
|
( |
)
|
|
|
||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
|
( |
)
|
|
|
||||||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||
|
September 30, 2025
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
||||||||||
|
U.S. treasury securities
|
|
|
|
( |
)
|
|
( |
)
|
||||||||||||||||
|
Obligations of state and political subdivisions
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Corporate obligations
|
|
|
|
( |
)
|
|
( |
)
|
||||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
December 31, 2024
|
||||||||||||||||||||||||
|
U.S. agency securities
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
||||||||||
|
U.S. treasury securities
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Obligations of states and political subdivisions
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Corporate obligations
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
|
( |
)
|
|
( |
)
|
|
( |
)
|
|||||||||||||||
|
Total securities
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
Equity securities
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net gains recognized in equity securities during the period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Less: Net loss realized on the sale of equity securities during the period
|
|
|
|
( |
)
|
|||||||||||
|
Net unrealized gains
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Amortized
Cost |
Fair Value
|
|||||||
|
Available-for-sale debt securities:
|
||||||||
|
Due in one year or less
|
$
|
|
$
|
|
||||
|
Due after one year through five years
|
|
|
||||||
|
Due after five years through ten years
|
|
|
||||||
|
Due after ten years
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
September 30, 2025
|
December 31 , 2024
|
|||||||
|
Real estate loans:
|
||||||||
|
Residential
|
$
|
|
$
|
|
||||
|
Commercial
|
|
|
||||||
|
Agricultural
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Other commercial loans
|
|
|
||||||
|
Other agricultural loans
|
|
|
||||||
|
State and political subdivision loans
|
|
|
||||||
|
Total
|
|
|
||||||
|
Allowance for credit losses - loans
|
|
|
||||||
|
Net loans
|
$
|
|
$
|
|
||||
|
September 30, 2025
|
December 31, 2024
|
|||||||
|
Allowance for Credit Losses - Loans
|
$
|
|
$
|
|
||||
|
Allowance for Credit Losses - Off-Balance Sheet credit Exposure
|
|
|
||||||
|
Total allowance for credit losses
|
$
|
|
$
|
|
||||
|
Allowance for Credit
Losses - Loans
|
Allowance for Credit
Losses - Off-Balance
Sheet credit Exposure
|
Total
|
||||||||||
|
Balance at June 30, 2025
|
$
|
|
$
|
|
$
|
|
||||||
|
Loans charge-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Recoveries of loans previously charged-off
|
|
-
|
|
|||||||||
|
Net loans charged-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Provision for credit losses
|
|
|
|
|||||||||
|
Balance at September 30, 2025
|
$
|
|
$
|
|
$
|
|
||||||
|
Balance at December 31, 2024
|
$
|
|
$
|
|
$
|
|
||||||
|
Loans charge-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Recoveries of loans previously charged-off
|
|
-
|
|
|||||||||
|
Net loans charged-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Provision for credit losses
|
|
|
|
|||||||||
|
Balance at September 30, 2025
|
$
|
|
$
|
|
$
|
|
||||||
|
Allowance for Credit
Losses - Loans
|
Allowance for Credit
Losses - Off-Balance Sheet
credit Exposure
|
Total
|
||||||||||
|
Balance at June 30, 2024
|
$
|
|
$
|
|
$
|
|
||||||
|
Loans charge-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Recoveries of loans previously charged-off
|
|
-
|
|
|||||||||
|
Net loans charged-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Provision for credit losses
|
|
( |
)
|
( |
)
|
|||||||
|
Balance at September 30, 2024
|
$
|
|
$
|
|
$
|
|
||||||
|
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
|
||||||
|
Loans charge-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Recoveries of loans previously charged-off
|
|
-
|
|
|||||||||
|
Net loans charged-off
|
( |
)
|
-
|
( |
)
|
|||||||
|
Provision for credit losses
|
|
( |
)
|
|
||||||||
|
Balance at September 30, 2024
|
$
|
|
$
|
|
$
|
|
||||||
|
For the three months ended September 30, 2025
|
||||||||||||||||||||
|
Balance at June
30, 2025
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2025
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Commercial
|
|
|
|
( |
)
|
|
||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
( |
)
|
|
||||||||||||||
|
Consumer
|
|
( |
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
( |
)
|
|
|
|
||||||||||||||
|
Other agricultural loans
|
|
|
|
( |
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|||||||||||||||
|
Unallocated
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
For the nine months ended September 30, 2025
|
||||||||||||||||||||
|
Balance at
December 31, 2024
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2025
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Commercial
|
|
( |
)
|
|
|
|
||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
( |
)
|
|
||||||||||||||
|
Consumer
|
|
( |
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
( |
)
|
|
( |
)
|
|
|||||||||||||
|
Other agricultural loans
|
|
|
|
( |
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
( |
)
|
|
||||||||||||||
|
Unallocated
|
|
|
|
( |
)
|
|
||||||||||||||
|
Total
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
For the three months ended September 30, 2024
|
||||||||||||||||||||
|
Balance at
June 30, 2024
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2024
|
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||
|
Commercial
|
|
|
|
( |
)
|
|
||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
( |
)
|
|
||||||||||||||
|
Consumer
|
|
( |
)
|
|
|
|
||||||||||||||
|
Other commercial loans
|
|
( |
)
|
|
( |
)
|
|
|||||||||||||
|
Other agricultural loans
|
|
|
|
( |
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|||||||||||||||
|
Unallocated
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
For the nine months ended September 30, 2024
|
||||||||||||||||||||
|
Balance at
December 31, 2023
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30, 2024 |
||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
|
|
|
|
|
|||||||||||||||
|
Construction
|
|
|
|
( |
)
|
|
||||||||||||||
|
Consumer
|
|
( |
)
|
|
( |
)
|
|
|||||||||||||
|
Other commercial loans
|
|
( |
)
|
|
|
|
||||||||||||||
|
Other agricultural loans
|
|
|
|
( |
)
|
|
||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|||||||||||||||
|
Unallocated
|
|
|
|
|
|
|||||||||||||||
|
Total
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Allowance for Credit Losses - Loans
|
Loans
|
|||||||||||||||||||||||
|
September 30, 2025
|
Collectively
evaluated
|
Individually
evaluated
|
Total Allowance
for Credit
Losses - Loans
|
Collectively
evaluated
|
Individually
evaluated
|
Total Loans
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Unallocated
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2024
|
||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Unallocated
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
September 30, 2025
|
December 31, 2024
|
|||||||||||||||||||||||||||||||
|
Nonaccrual
With a
related
allowance
|
Nonaccrual
Without a
related
allowance
|
90 days or
greater
past due
and
accruing
|
Total non-
performing
loans
|
Nonaccrual
With a
related
allowance
|
Nonaccrual
Without a
related
allowance
|
90 days or
greater
past due
and
accruing
|
Total non-
performing
loans
|
|||||||||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Home Equity
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||
|
September 30, 2025
|
Real Estate
|
Business Assets
|
None
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||
|
December 31, 2024
|
Real Estate
|
Business Assets
|
None
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Home Equity
|
|
|
|
|
||||||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Agricultural
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Other agricultural loans
|
|
|
|
|
||||||||||||
|
$
|
|
$
|
|
$
|
|
$
|
|
| • |
Pass (Grades 1-6) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying
collateral.
|
| • |
Special Mention (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
| • |
Substandard (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will
sustain some loss if the deficiencies are not corrected.
|
| • |
Doubtful (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly
questionable and improbable, based on existing circumstances.
|
| • |
Loss (Grade 10) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
|
Revolving
|
Revolving
|
|||||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Loans
|
Loans
|
||||||||||||||||||||||||||||||||||
|
Amortized
|
Converted
|
|||||||||||||||||||||||||||||||||||
|
September 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
to Term
|
Total
|
|||||||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Agricultural real estate
|
||||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Construction
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
-
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Total
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Revolving
|
Revolving
|
|||||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Loans
|
Loans
|
||||||||||||||||||||||||||||||||||
|
Amortized
|
Converted
|
|||||||||||||||||||||||||||||||||||
|
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
to Term
|
Total
|
|||||||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Agricultural real estate
|
||||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Construction
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Total
|
|
|||||||||||||||||||||||||||||||||||
|
Risk Rating
|
||||||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Special Mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Revolving
|
Revolving
|
|||||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Loans
|
Loans
|
||||||||||||||||||||||||||||||||||
|
Amortized
|
Converted
|
|||||||||||||||||||||||||||||||||||
|
September 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
to Term
|
Total
|
|||||||||||||||||||||||||||
|
Residential real estate
|
||||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Home equity
|
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Consumer
|
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
-
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Total |
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Revolving
|
Revolving
|
|||||||||||||||||||||||||||||||||||
|
Term Loans Amortized Cost Basis by Origination Year
|
Loans
|
Loans
|
||||||||||||||||||||||||||||||||||
|
Amortized
|
Converted
|
|||||||||||||||||||||||||||||||||||
|
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
to Term
|
Total
|
|||||||||||||||||||||||||||
|
Residential real estate
|
||||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Home equity
|
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Consumer
|
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
| Total |
|
|||||||||||||||||||||||||||||||||||
|
Payment Performance
|
||||||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
| Total |
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Loans
|
||||||||||||||||||||
|
September 30, 2025
|
Past Due
|
Past Due
|
Or Greater
|
Due
|
Current
|
Receivables
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Loans
|
||||||||||||||||||||
|
December 31, 2024
|
Past Due
|
Past Due
|
Or Greater
|
Due
|
Current
|
Receivables
|
||||||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Home Equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial
|
|
|
|
|
|
|
||||||||||||||||||
|
Agricultural
|
|
|
|
|
|
|
||||||||||||||||||
|
Construction
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
||||||||||||||||||
|
Other commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other agricultural loans
|
|
|
|
|
|
|
||||||||||||||||||
|
State and political subdivision loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Loans considered non-accrual
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Loans still accruing
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
|
||||||||||||
|
Three months ended September 30, 2025
|
||||||||||||
|
Number of loans
|
Amortized Cost Basis
|
% of Total Class of Financing Receivable
|
||||||||||
|
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
||||||||||||
|
Real estate loans:
|
||||||||||||
|
Commercial
|
|
$
|
|
|
%
|
|||||||
|
Total
|
|
$
|
|
|||||||||
|
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
|
||||||||||||
|
Nine months ended September 30, 2025
|
||||||||||||
|
Number of loans
|
Amortized Cost Basis
|
% of Total Class of Financing Receivable
|
||||||||||
|
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
||||||||||||
|
Real estate loans:
|
||||||||||||
|
Mortgages
|
|
$
|
|
|
%
|
|||||||
|
Commercial
|
|
|
|
%
|
||||||||
|
Other commercial loans
|
|
|
|
%
|
||||||||
|
Total
|
|
$
|
|
|||||||||
|
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
||||||||||||
|
Real estate loans:
|
||||||||||||
|
Commercial
|
|
$
|
|
|
%
|
|||||||
|
Total
|
|
$
|
|
|||||||||
|
Three months ended September 30, 2025
|
|||||
|
Term Extension
|
|||||
|
Loan Type
|
Number of loans
|
Financial Effect
|
|||
|
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
|||||
|
Real estate loans:
|
|||||
|
Commercial
|
|
Extended the loan maturity one year |
|||
|
Total
|
|
||||
|
Nine months ended September 30, 2025
|
|||||
|
Term Extension
|
|||||
|
Loan Type
|
Number of loans
|
Financial Effect
|
|||
|
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
|||||
|
Real estate loans:
|
|||||
|
Mortgages
|
|
Extended the loan maturity |
|||
|
Commercial
|
|
Extended the loan maturity one year |
|||
|
Other commercial loans
|
|
Extended the loan maturity |
|||
|
Total
|
|
||||
|
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
|||||
|
Real estate loans:
|
|||||
|
Commercial
|
|
Extended the loan maturity |
|||
|
Total
|
|
||||
|
September 30, 2025
|
||||||||||||||||
|
30-89 Days
|
90 Days
|
|||||||||||||||
|
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
Current
|
Past Due
|
Or Greater
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Mortgages
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial
|
|
|
|
|
||||||||||||
|
Other commercial loans
|
|
|
|
|
||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 30, 2025
|
||||||||||||||||
|
30-89 Days
|
90 Days
|
|||||||||||||||
|
Non-accruing Modified Loans to Borrowers Experiencing Financial Difficulty
|
Current
|
Past Due
|
Or Greater
|
Total
|
||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 30, 2025
|
December 31, 2024
|
|||||||||||||||||||||||
|
Gross
carrying
value
|
Accumulated
amortization
|
Net
carrying
value
|
Gross
carrying
value
|
Accumulated
amortization
|
Net
carrying
value
|
|||||||||||||||||||
|
Amortized intangible assets (1):
|
||||||||||||||||||||||||
|
MSRs
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||
|
Core deposit intangibles
|
|
( |
)
|
|
|
( |
)
|
|
||||||||||||||||
|
Total amortized intangible assets
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||||||||||
|
Goodwill
|
$
|
|
$
|
|
||||||||||||||||||||
|
MSRs
|
Core deposit intangibles
|
Total
|
||||||||||
|
Three months ended September 30, 2025 (actual)
|
$
|
|
$
|
|
$
|
|
||||||
|
Nine months ended September 30,2025 (actual)
|
|
|
|
|||||||||
|
Three months ended September 30, 2024 (actual)
|
|
|
|
|||||||||
|
Nine months ended September 30,2024 (actual)
|
|
|
|
|||||||||
|
Estimate for year ending December 31,
|
||||||||||||
|
Remaining 2025
|
|
|
|
|||||||||
|
2026
|
|
|
|
|||||||||
|
2027
|
|
|
|
|||||||||
|
2028
|
|
|
|
|||||||||
|
2029
|
|
|
|
|||||||||
|
Thereafter
|
|
|
|
|||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
Affected line item on the Consolidated Statement of Income
|
|||||||||||||
|
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
Salary and Employee Benefits
|
||||||||
|
Interest cost
|
|
|
|
|
Other Expenses
|
||||||||||||
|
Expected return on plan assets
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
Other Expenses
|
||||||||
|
Net amortization and deferral
|
|
|
|
|
Other Expenses
|
||||||||||||
|
Net periodic benefit cost
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
|||||
|
Three months
|
Nine months
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Unvested
|
Average
|
Unvested
|
Average
|
|||||||||||||
|
Shares
|
Market Price
|
Shares
|
Market Price
|
|||||||||||||
|
Outstanding, beginning of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Granted
|
|
|
|
|
||||||||||||
|
Forfeited
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
||||||||
|
Vested
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
||||||||
|
Outstanding, end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Three months ended September 30, 2025
|
||||||||||||||||
|
Unrealized gain
(loss) on available
for sale securities
(a)
|
Defined Benefit
Pension Items
(a)
|
Unrealized loss
on interest rate
swap (a) |
Total
|
|||||||||||||
|
Balance as of June 30, 2025
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Other comprehensive income before reclassifications (net of tax)
|
|
|
|
|
||||||||||||
|
Amounts reclassified from accumulated other Comprehensive loss (net of tax)
|
|
|
( |
)
|
( |
) |
||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
( |
)
|
|
|||||||||||
|
Balance as of September 30, 2025
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Nine months ended September 30, 2025
|
||||||||||||||||
|
Balance as of December 31, 2024
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
( |
)
|
|
|||||||||||
|
Amounts reclassified from accumulated other comprehensive loss (net of tax)
|
|
|
( |
)
|
( |
) |
||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
( |
)
|
|
|||||||||||
|
Balance as of September 30, 2025
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Three months ended September 30, 2024
|
||||||||||||||||
|
Balance as of June 30, 2024
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Other comprehensive income (loss) before reclassifications (net of tax)
|
|
|
( |
)
|
|
|||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
|
|
( |
)
|
( |
) |
||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
( |
)
|
|
|||||||||||
|
Balance as of September 30, 2024
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Nine months ended September 30, 2024
|
||||||||||||||||
|
Unrealized gain (loss)
on available for sale
securities (a)
|
Defined Benefit
Pension Items (a)
|
Unrealized loss
on interest rate
swap (a)
|
Total
|
|||||||||||||
|
Balance as of December 31, 2023
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Other comprehensive income before reclassifications (net of tax)
|
|
|
|
|
||||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)
|
|
|
( |
)
|
( |
) |
||||||||||
|
Net current period other comprehensive income (loss)
|
|
|
( |
)
|
|
|||||||||||
|
Balance as of September 30, 2024
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
) |
|||||
|
Details about accumulated other
comprehensive income (loss)
|
Amount reclassified from accumulated comprehensive
income (loss) (a)
|
Affected line item in the Consolidated
Statement of Income
|
|||||||
|
Three Months Ended September 30,
|
|||||||||
|
2025
|
2024
|
||||||||
|
Unrealized gains and losses on available for sale securities
|
|||||||||
|
$
|
|
$
|
|
Available for sale securities gains, net
|
|||||
| |
|
Provision for income taxes
|
|||||||
|
$
|
|
$
|
|
Net of tax
|
|||||
|
Defined benefit pension items
|
|||||||||
|
$
|
|
$
|
( |
)
|
Other expenses
|
||||
| |
|
Provision for income taxes
|
|||||||
|
$
|
|
$
|
( |
)
|
Net of tax
|
||||
|
Unrealized gain (loss) on interest rate swap
|
$
|
|
$
|
|
Interest expense
|
||||
| ( |
)
|
( |
)
|
Provision for income taxes
|
|||||
|
$
|
|
$
|
|
Net of tax
|
|||||
|
Total reclassifications
|
$
|
|
$
|
|
|||||
|
Nine Months Ended September 30,
|
|||||||||
|
2025
|
2024
|
||||||||
|
Unrealized gains and losses on available for sale securities
|
|||||||||
|
$
|
|
$
|
|
Available for sale securities gains, net
|
|||||
| |
|
Provision for income taxes
|
|||||||
|
$
|
|
$
|
|
Net of tax
|
|||||
|
Defined benefit pension items
|
|||||||||
|
$
|
|
$
|
( |
)
|
Other expenses
|
||||
| |
|
Provision for income taxes
|
|||||||
|
$
|
|
$
|
( |
)
|
Net of tax
|
||||
|
Unrealized gain (loss) on interest rate swap
|
$
|
|
$
|
|
Interest expense
|
||||
| ( |
)
|
( |
)
|
Provision for income taxes
|
|||||
|
$
|
|
$
|
|
Net of tax
|
|||||
|
Total reclassifications
|
$
|
|
$
|
|
|||||
|
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level II:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available
but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level III:
|
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the
determination of fair value require significant management judgment or estimation.
|
|
September 30, 2025
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
|
|
|
|
||||||||||||
|
Obligations of state and
political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in
government sponsored entities
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
|
|
|
||||||||||||
|
Derivative instruments – assets
|
|
|
|
|
||||||||||||
|
Derivative instruments - liabilities
|
|
( |
)
|
|
( |
)
|
||||||||||
|
December 31, 2024
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Fair value measurements on a recurring basis:
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Available for sale securities:
|
||||||||||||||||
|
U.S. Agency securities
|
|
|
|
|
||||||||||||
|
U.S. Treasuries securities
|
|
|
|
|
||||||||||||
|
Obligations of state and
political subdivisions
|
|
|
|
|
||||||||||||
|
Corporate obligations
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities in
government sponsored entities
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
|
||||||||||||||
|
Derivative instruments – assets
|
|
|
|
|
||||||||||||
|
Derivative instruments - liabilities
|
|
( |
)
|
|
( |
)
|
||||||||||
|
IRLC-
|
||||
|
For the three months ended September 30, 2025
|
Asset
|
|||
|
Balance: June 30, 2025
|
$
|
|
||
|
Total unrealized losses:
|
||||
|
Included in other comprehensive loss
|
|
|||
|
Total losses included in earnings and held at reporting date
|
( |
)
|
||
|
Purchases, sales and settlements
|
|
|||
|
Transfers in and/or out of Level 3
|
|
|||
|
Ending Balance: September 30, 2025
|
$
|
|
||
|
Change in unrealized (losses) for the period included in earnings for assets held as of September 30, 2025
|
( |
)
|
||
|
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2024
|
|
|||
|
IRLC-
|
||||
|
For the nine months ended September 30, 2025
|
Asset
|
|||
|
Balance: December 31, 2024
|
$
|
|
||
|
Total unrealized losses:
|
||||
|
Included in other comprehensive loss
|
|
|||
|
Total gains included in earnings and held at reporting date
|
|
|||
|
Purchases, sales and settlements
|
|
|||
|
Transfers in and/or out of Level 3
|
|
|||
|
Ending Balance: September 30, 2025
|
$
|
|
||
|
Change in unrealized gains for the period included in earnings for assets held as of September 30, 2025
|
|
|||
|
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2024
|
|
|||
|
IRLC-
|
||||
|
For the three months ended September 30, 2024
|
Asset
|
|||
|
Balance: June 30, 2024
|
$
|
|
||
|
Total unrealized losses:
|
||||
|
Included in other comprehensive loss
|
|
|||
|
Total losses included in earnings and held at reporting date
|
( |
)
|
||
|
Purchases, sales and settlements
|
|
|||
|
Transfers in and/or out of Level 3
|
|
|||
|
Ending Balance: September 30, 2024
|
$
|
|
||
|
Change in unrealized (losses) for the period included in earnings for assets held as of September 30, 2024
|
( |
)
|
||
|
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2023
|
|
|||
|
For the nine months ended September 30, 2024
|
IRLC-
Asset
|
|||
|
Balance: December 31, 2023
|
$
|
|
||
|
Total unrealized losses:
|
||||
|
Included in other comprehensive loss
|
|
|||
|
Total gains included in earnings and held at reporting date
|
|
|||
|
Purchases, sales and settlements
|
|
|||
|
Transfers in and/or out of Level 3
|
|
|||
|
Ending Balance: September 30, 2024
|
$
|
|
||
|
Change in unrealized gains for the period included in earnings for assets held as of September 30, 2024
|
|
|||
|
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2023
|
|
|||
| Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||
| September 30, 2025 | Fair Value | Valuation Technique | Significant Unobservable Input | Range | Weighted Average | |||||||||
| Measured at Fair Value on a Recurring Basis: | ||||||||||||||
| Net derivative asset and liability: | ||||||||||||||
| IRLC | $ | | Discounted cash flows | Pull-through rates | | % | | % | ||||||
| December 31, 2024 | ||||||||||||||
| Measured at Fair Value on a Recurring Basis: | ||||||||||||||
| Net derivative asset and liability: | ||||||||||||||
| IRLC | $ | | Discounted cash flows | Pull-through rates | | | | % | ||||||
|
September 30, 2025
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Collateral-dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
|
December 31, 2024
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Collateral-dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
| • | Collateral-Dependent Loans - The Company records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally obtained to support the fair value of the collateral and incorporate measures that include recent sales prices for comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair value of the collateral less estimated cost to sell, an impairment charge is recognized in the form of a charge-off. The fair values above excluded estimated selling costs of $ |
| • |
Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair
value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the
collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by
management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised
value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement
since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.
|
| Quantitative Information about Level III Fair Value Measurements | ||||||||||||||
| September 30, 2025 | Fair Value | Valuation Technique(s) | Unobservable input | Range | Weighted average | |||||||||
| Collateral-dependent loans | $ | | Appraised Collateral Values | Discount for time since appraisal | | % | | % | ||||||
| Selling costs | | % | | % | ||||||||||
| Holding period | | | ||||||||||||
| Other real estate owned | | Appraised Collateral Values | Discount for time since appraisal | | % | | % | |||||||
| December 31, 2024 | Fair Value | Valuation Technique(s) | Unobservable input | Range | Weighted average | |||||||||
| Collateral dependent loans | $ | | Appraised Collateral Values | Discount for time since appraisal | | % | | % | ||||||
| Selling costs | | % | | % | ||||||||||
| Holding period | | | ||||||||||||
| Other real estate owned | | Appraised Collateral Values | Discount for time since appraisal | | % | | % | |||||||
|
Carrying
|
||||||||||||||||||||
|
September 30, 2025
|
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
Carrying
|
||||||||||||||||||||
|
December 31, 2024
|
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Interest bearing time deposits with other banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Net loans
|
|
|
|
|
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Borrowed funds
|
|
|
|
|
|
|||||||||||||||
|
Community Banking
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Total Interest and Dividend Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total non-interest income
|
|
|
|
|
||||||||||||
|
Total Consolidated Revenues
|
|
|
|
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Interest Expense
|
|
|
|
|
||||||||||||
|
Segment net interest income and non-interest income
|
|
|
|
|
||||||||||||
|
Less:
|
||||||||||||||||
|
Provision for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
Salaries and employee benefits
|
|
|
|
|
||||||||||||
|
Occupancy
|
|
|
|
|
||||||||||||
|
Other segment expenses
|
|
|
|
|
||||||||||||
|
Income Taxes
|
|
|
|
|
||||||||||||
|
Segment net income/consolidated net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| ITEM 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
| • |
Interest rates could change more rapidly or more significantly than we expect or the yield curve could remain inverted for a longer period than anticipated.
|
| • |
The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.
|
| • |
The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.
|
| • |
It could take us longer than we anticipate implementing strategic initiatives, including expansions, designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.
|
| • |
Acquisitions and dispositions of assets and companies could affect us in ways that management has not anticipated.
|
| • |
We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
|
| • |
We may become subject to new and unanticipated accounting, tax, regulatory or compliance practices or requirements. Failure to comply with any one or more of these requirements could have an adverse effect on our operations.
|
| • |
We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.
|
| • |
We could experience greater losses than expected due to the ever-increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.
|
| • |
We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market
area knowledge.
|
| • |
The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products as a result of weather, government regulations,
international trade agreements and tariffs and consumer tastes, which could negatively impact certain of our customers.
|
| • |
Loan concentrations in certain industries could negatively impact our results, if financial results or economic conditions deteriorate.
|
| • |
The budget impasse in the Commonwealth of Pennsylvania and the Federal Government shutdown could impact our asset values, liquidity and profitability as a result of either delayed or reduced funding to
school districts and municipalities who are customers of the Bank, as weil as individuals who receive state and federal benefits.
|
| • |
Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations
such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality.
Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas. As a result, decreases in the market
price of natural gas could also negatively impact these companies, our customers.
|
|
Analysis of Average Balances and Interest Rates
|
||||||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 30, 2025
|
September 30, 2024
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Balance (1)
|
Interest
|
Rate
|
Balance (1)
|
Interest
|
Rate
|
|||||||||||||||||||
|
(dollars in thousands)
|
|
$ |
$ |
|
%
|
|
$ |
$ |
|
%
|
||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
24,479
|
306
|
1.67
|
29,242
|
605
|
2.76
|
||||||||||||||||||
|
Total short-term investments
|
24,479
|
306
|
1.67
|
29,242
|
605
|
2.76
|
||||||||||||||||||
|
Interest bearing time deposits at banks
|
3,820
|
88
|
3.08
|
3,898
|
90
|
3.08
|
||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
381,600
|
8,607
|
3.07
|
356,871
|
6,202
|
2.32
|
||||||||||||||||||
|
Tax-exempt (3)
|
105,477
|
2,297
|
2.90
|
105,734
|
1,986
|
2.50
|
||||||||||||||||||
|
Total investment securities
|
487,077
|
10,904
|
2.98
|
462,605
|
8,188
|
2.36
|
||||||||||||||||||
|
Loans (2)(3)(4):
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
347,071
|
15,539
|
5.99
|
357,089
|
15,612
|
5.84
|
||||||||||||||||||
|
Construction
|
149,505
|
8,010
|
7.16
|
185,832
|
10,331
|
7.43
|
||||||||||||||||||
|
Commercial Loans
|
1,301,875
|
62,345
|
6.40
|
1,264,459
|
60,676
|
6.41
|
||||||||||||||||||
|
Agricultural Loans
|
359,144
|
14,948
|
5.56
|
348,919
|
13,703
|
5.25
|
||||||||||||||||||
|
Loans to state & political subdivisions
|
53,004
|
1,549
|
3.91
|
56,116
|
1,659
|
3.94
|
||||||||||||||||||
|
Other loans
|
94,947
|
5,118
|
7.21
|
72,908
|
4,402
|
8.07
|
||||||||||||||||||
|
Loans, net of discount
|
2,305,546
|
107,509
|
6.23
|
2,285,323
|
106,383
|
6.22
|
||||||||||||||||||
|
Total interest-earning assets
|
2,820,922
|
118,807
|
5.63
|
2,781,068
|
115,266
|
5.54
|
||||||||||||||||||
|
Cash and due from banks
|
9,734
|
9,379
|
||||||||||||||||||||||
|
Bank premises and equipment
|
21,700
|
21,068
|
||||||||||||||||||||||
|
Other assets
|
179,430
|
184,561
|
||||||||||||||||||||||
|
Total non-interest earning assets
|
210,864
|
215,008
|
||||||||||||||||||||||
|
Total assets
|
3,031,786
|
2,996,076
|
||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Business Interest Checking
|
18,881
|
132
|
0.93
|
-
|
-
|
-
|
||||||||||||||||||
|
NOW accounts
|
716,279
|
11,498
|
2.15
|
767,406
|
14,557
|
2.53
|
||||||||||||||||||
|
Savings accounts
|
288,467
|
1,003
|
0.46
|
298,450
|
1,165
|
0.52
|
||||||||||||||||||
|
Money market accounts
|
442,024
|
9,463
|
2.86
|
389,655
|
9,131
|
3.13
|
||||||||||||||||||
|
Certificates of deposit
|
473,565
|
13,148
|
3.71
|
460,890
|
13,598
|
3.94
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,939,216
|
35,244
|
2.43
|
1,916,401
|
38,451
|
2.68
|
||||||||||||||||||
|
Other borrowed funds
|
332,310
|
10,983
|
4.42
|
340,132
|
12,491
|
4.91
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
2,271,526
|
46,227
|
2.72
|
2,256,533
|
50,942
|
3.02
|
||||||||||||||||||
|
Demand deposits
|
385,704
|
382,340
|
||||||||||||||||||||||
|
Other liabilities
|
40,794
|
44,303
|
||||||||||||||||||||||
|
Total non-interest-bearing liabilities
|
426,498
|
426,643
|
||||||||||||||||||||||
|
Stockholders' equity
|
333,762
|
312,900
|
||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
3,031,786
|
2,996,076
|
||||||||||||||||||||||
|
Net interest income
|
72,580
|
64,324
|
||||||||||||||||||||||
|
Net interest spread (5)
|
2.91
|
%
|
2.52
|
%
|
||||||||||||||||||||
|
Net interest income as a percentage
of average interest-earning assets
|
3.44
|
%
|
3.09
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets
to interest-bearing liabilities
|
124
|
%
|
123
|
%
|
||||||||||||||||||||
| (1) |
Averages are based on daily averages.
|
| (2) |
Includes loan origination and commitment fees.
|
| (3) |
Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.
|
| (4) |
Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
|
| (5) |
Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities.
|
|
Analysis of Average Balances and Interest Rates
|
||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 30, 2025
|
September 30, 2024
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Balance (1)
|
Interest
|
Rate
|
Balance (1)
|
Interest
|
Rate
|
|||||||||||||||||||
|
(dollars in thousands)
|
|
$ |
$ |
|
%
|
|
$ |
$ |
|
%
|
||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
19,597
|
90
|
1.82
|
18,374
|
160
|
3.44
|
||||||||||||||||||
|
Total short-term investments
|
19,597
|
90
|
1.82
|
18,374
|
160
|
3.44
|
||||||||||||||||||
|
Interest bearing time deposits at banks
|
3,820
|
29
|
3.01
|
3,820
|
30
|
3.12
|
||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
381,036
|
3,033
|
3.18
|
352,377
|
2,124
|
2.41
|
||||||||||||||||||
|
Tax-exempt (3)
|
110,638
|
865
|
3.13
|
104,342
|
653
|
2.50
|
||||||||||||||||||
|
Total investment securities
|
491,674
|
3,898
|
3.17
|
456,719
|
2,777
|
2.43
|
||||||||||||||||||
|
Loans (2)(3)(4):
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
343,920
|
5,227
|
6.03
|
355,551
|
5,322
|
5.95
|
||||||||||||||||||
|
Construction
|
120,492
|
2,122
|
6.99
|
183,521
|
3,473
|
7.53
|
||||||||||||||||||
|
Commercial Loans
|
1,339,367
|
22,204
|
6.58
|
1,258,916
|
20,019
|
6.33
|
||||||||||||||||||
|
Agricultural Loans
|
362,260
|
5,252
|
5.75
|
356,105
|
4,816
|
5.38
|
||||||||||||||||||
|
Loans to state & political subdivisions
|
52,248
|
514
|
3.90
|
55,418
|
553
|
3.97
|
||||||||||||||||||
|
Other loans
|
66,908
|
1,203
|
7.13
|
87,752
|
1,785
|
8.09
|
||||||||||||||||||
|
Loans, net of discount
|
2,285,195
|
36,522
|
6.34
|
2,297,263
|
35,968
|
6.23
|
||||||||||||||||||
|
Total interest-earning assets
|
2,800,286
|
40,539
|
5.74
|
2,776,176
|
38,935
|
5.58
|
||||||||||||||||||
|
Cash and due from banks
|
9,912
|
9,119
|
||||||||||||||||||||||
|
Bank premises and equipment
|
21,718
|
20,864
|
||||||||||||||||||||||
|
Other assets
|
187,100
|
197,275
|
||||||||||||||||||||||
|
Total non-interest earning assets
|
218,730
|
227,258
|
||||||||||||||||||||||
|
Total assets
|
3,019,016
|
3,003,434
|
||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Business Interest Checking
|
20,624
|
46
|
0.88
|
-
|
-
|
-
|
||||||||||||||||||
|
NOW accounts
|
701,732
|
3,702
|
2.09
|
736,449
|
4,559
|
2.46
|
||||||||||||||||||
|
Savings accounts
|
284,316
|
327
|
0.46
|
293,990
|
387
|
0.52
|
||||||||||||||||||
|
Money market accounts
|
459,993
|
3,257
|
2.81
|
406,363
|
3,366
|
3.30
|
||||||||||||||||||
|
Certificates of deposit
|
458,402
|
4,169
|
3.61
|
502,226
|
5,163
|
4.09
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,925,067
|
11,501
|
2.37
|
1,939,028
|
13,475
|
2.76
|
||||||||||||||||||
|
Other borrowed funds
|
321,632
|
3,613
|
4.46
|
319,909
|
3,890
|
4.84
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
2,246,699
|
15,114
|
2.67
|
2,258,937
|
17,365
|
3.06
|
||||||||||||||||||
|
Demand deposits
|
394,863
|
393,632
|
||||||||||||||||||||||
|
Other liabilities
|
37,587
|
34,487
|
||||||||||||||||||||||
|
Total non-interest-bearing liabilities
|
432,450
|
428,119
|
||||||||||||||||||||||
|
Stockholders' equity
|
339,867
|
316,378
|
||||||||||||||||||||||
|
Total liabilities & stockholders' equity
|
3,019,016
|
3,003,434
|
||||||||||||||||||||||
|
Net interest income
|
25,425
|
21,570
|
||||||||||||||||||||||
|
Net interest spread (5)
|
3.07
|
%
|
2.52
|
%
|
||||||||||||||||||||
|
Net interest income as a percentage
of average interest-earning assets
|
3.60
|
%
|
3.09
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets
to interest-bearing liabilities
|
125
|
%
|
123
|
%
|
||||||||||||||||||||
|
(1)
|
Averages are based on daily averages.
|
|
(2)
|
Includes loan origination and commitment fees.
|
|
(3)
|
Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using a statutory federal income tax rate of 21%.
|
|
(4)
|
Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
|
|
(5)
|
Interest rate spread represents the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. |
|
For the Three Months
|
For the Nine Months
|
|||||||||||||||
|
Ended September 30
|
Ended September 30
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Interest and dividend income from investment securities
and interest bearing deposits at banks (non-tax adjusted)
|
$
|
3,836
|
$
|
2,831
|
$
|
10,816
|
$
|
8,466
|
||||||||
|
Tax equivalent adjustment
|
181
|
136
|
482
|
417
|
||||||||||||
|
Interest and dividend income from investment securities
and interest bearing deposits at banks (tax equivalent basis)
|
$
|
4,017
|
$
|
2,967
|
$
|
11,298
|
$
|
8,883
|
||||||||
|
Interest and fees on loans (non-tax adjusted)
|
$
|
36,418
|
$
|
35,858
|
$
|
107,201
|
$
|
106,058
|
||||||||
|
Tax equivalent adjustment
|
104
|
110
|
308
|
325
|
||||||||||||
|
Interest and fees on loans (tax equivalent basis)
|
$
|
36,522
|
$
|
35,968
|
$
|
107,509
|
$
|
106,383
|
||||||||
|
Total interest income
|
$
|
40,254
|
$
|
38,689
|
$
|
118,017
|
$
|
114,524
|
||||||||
|
Total interest expense
|
15,114
|
17,365
|
46,227
|
50,942
|
||||||||||||
|
Net interest income
|
25,140
|
21,324
|
71,790
|
63,582
|
||||||||||||
|
Total tax equivalent adjustment
|
285
|
246
|
790
|
742
|
||||||||||||
|
Net interest income (tax equivalent basis)
|
$
|
25,425
|
$
|
21,570
|
$
|
72,580
|
$
|
64,324
|
||||||||
|
Three months ended September 30, 2025 vs 2024 (1)
|
Nine months ended September 30, 2025 vs 2024 (1)
|
|||||||||||||||||||||||
|
Change in
|
Change
|
Total
|
Change in
|
Change
|
Total
|
|||||||||||||||||||
|
Volume
|
in Rate
|
Change
|
Volume
|
in Rate
|
Change
|
|||||||||||||||||||
|
Interest Income:
|
||||||||||||||||||||||||
|
Short-term investments:
|
||||||||||||||||||||||||
|
Interest-bearing deposits at banks
|
$
|
11
|
$
|
(81
|
)
|
$
|
(70
|
)
|
$
|
(89
|
)
|
$
|
(210
|
)
|
$
|
(299
|
)
|
|||||||
|
Interest bearing time deposits at banks
|
-
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
-
|
(2
|
)
|
||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||
|
Taxable
|
183
|
726
|
909
|
462
|
1,943
|
2,405
|
||||||||||||||||||
|
Tax-exempt
|
40
|
172
|
212
|
(8
|
)
|
319
|
311
|
|||||||||||||||||
|
Total investments
|
223
|
898
|
1,121
|
454
|
2,262
|
2,716
|
||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Residential mortgage loans
|
(168
|
)
|
73
|
(95
|
)
|
(554
|
)
|
481
|
(73
|
)
|
||||||||||||||
|
Construction
|
(1,115
|
)
|
(236
|
)
|
(1,351
|
)
|
(1,961
|
)
|
(360
|
)
|
(2,321
|
)
|
||||||||||||
|
Commercial Loans
|
1,382
|
803
|
2,185
|
1,738
|
(69
|
)
|
1,669
|
|||||||||||||||||
|
Agricultural Loans
|
98
|
338
|
436
|
408
|
837
|
1,245
|
||||||||||||||||||
|
Loans to state & political subdivisions
|
(30
|
)
|
(9
|
)
|
(39
|
)
|
(92
|
)
|
(18
|
)
|
(110
|
)
|
||||||||||||
|
Other loans
|
(387
|
)
|
(195
|
)
|
(582
|
)
|
1,109
|
(393
|
)
|
716
|
||||||||||||||
|
Total loans, net of discount
|
(220
|
)
|
774
|
554
|
648
|
478
|
1,126
|
|||||||||||||||||
|
Total Interest Income
|
14
|
1,590
|
1,604
|
1,011
|
2,530
|
3,541
|
||||||||||||||||||
|
Interest Expense:
|
||||||||||||||||||||||||
|
Interest-bearing deposits:
|
||||||||||||||||||||||||
|
Business Interest Checking
|
-
|
46
|
46
|
-
|
132
|
132
|
||||||||||||||||||
|
NOW accounts
|
(200
|
)
|
(657
|
)
|
(857
|
)
|
(958
|
)
|
(2,101
|
)
|
(3,059
|
)
|
||||||||||||
|
Savings accounts
|
(14
|
)
|
(46
|
)
|
(60
|
)
|
(42
|
)
|
(120
|
)
|
(162
|
)
|
||||||||||||
|
Money Market accounts
|
421
|
(530
|
)
|
(109
|
)
|
929
|
(597
|
)
|
332
|
|||||||||||||||
|
Certificates of deposit
|
(415
|
)
|
(579
|
)
|
(994
|
)
|
377
|
(827
|
)
|
(450
|
)
|
|||||||||||||
|
Total interest-bearing deposits
|
(208
|
)
|
(1,766
|
)
|
(1,974
|
)
|
306
|
(3,513
|
)
|
(3,207
|
)
|
|||||||||||||
|
Other borrowed funds
|
34
|
(311
|
)
|
(277
|
)
|
(281
|
)
|
(1,227
|
)
|
(1,508
|
)
|
|||||||||||||
|
Total interest expense
|
(174
|
)
|
(2,077
|
)
|
(2,251
|
)
|
25
|
(4,740
|
)
|
(4,715
|
)
|
|||||||||||||
|
Net interest income
|
$
|
188
|
$
|
3,667
|
$
|
3,855
|
$
|
986
|
$
|
7,270
|
$
|
8,256
|
||||||||||||
|
(1)
|
The portion of the total change attributable to both volume and rate changes, which can not be separated, has been allocated proportionally to the change due to volume and the change due to rate prior to allocation.
|
| • |
The average balance of taxable securities increased $24,729,000, which resulted in an increase in investment income of $462,000. The yield on taxable securities increased 75 basis points from 2.32% to 3.07% as a result of lower
yielding securities maturing and purchases made in a higher market interest rate environment. This resulted in an increase in investment income of $1,943,000.
|
| • |
The average balance of tax-exempt securities decreased $257,000, which resulted in a decrease in investment income of $8,000. The yield on taxable securities increased 28 basis points from 2.50% to 2.90%. This resulted in an
increase in investment income of $319,000. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.
|
| • |
Interest income on residential mortgage loans decreased $73,000. The change due to rate was an increase of $481,000 as the average yield on residential mortgages increased from 5.84% to 5.99%. The average balance of residential
mortgage loans decreased $10,018,000. This resulted in a decrease of $554,000 on total interest income due to volume.
|
| • |
The average balance of construction loans decreased $36,327,000 as a result of projects in our Delaware market and the southeast Pennsylvania market being completed and the related construction loans either transferring to
other portfolios or being paid off. This resulted in a decrease of $1,961,000 on total interest income due to volume. The change due to rate was a decrease of $360,000 as the average yield on construction loans decreased from
7.43% to 7.16% as a result of a decrease in market interest rates in the last quarter of 2024 and the first half of 2025.
|
| • |
The average balance of commercial loans increased $37,416,000 from a year ago. The growth was primarily attributable to completed construction projects converting to permanent financing. This had a positive impact of $1,738,000
on total interest income due to volume. The yield decreased 0.01% to 6.40%, which decreased loan interest income $69,000.
|
| • |
Interest income on agricultural loans increased $1,245,000 from 2024 to 2025. The yield increased 31 basis points to 5.56% as a result of lower yielding loans maturing and repricing at higher rates, which increased loan
interest income $837,000. The average balance of agricultural loans increased $10,225,000 from a year ago, resulting in an increase in interest income of $408,000.
|
| • |
The average balance of other loans increased $22,039,000 as a result of outstanding student loans. This resulted in an increase of $1,109,000 on total interest income due to volume. The average yield of other loans decreased 86
basis points to 7.21% as a result of a decrease in market interest rates in the last quarter of 2024 and the first nine months of 2025 resulting in a decrease in income of $393,000.
|
| • |
The average balance of interest bearing deposits increased $22,815,000 from September 30, 2024 to September 30, 2025. The increase was due to organic growth across all regions of the
Company’s market areas. The effect of these volume changes was an increase in interest expense of $306,000. The average rate paid on interest bearing deposits was 2.43% for the first nine months of 2025 and 2.68% for the
comparable period in 2024. This resulted in a decrease in interest expense of $3,513,000. The decrease was due to the Federal Reserve decreasing interest rates during the second half of 2024.
|
| • |
The average balance of other borrowed funds decreased $7,822,000. This resulted in a decrease in interest expense of $281,000. There was a decrease in the average rate paid on other borrowed funds from 4.91% to 4.42% due to the
interest rate decreases by the Federal Reserve in the second half of 2024 that decreased borrowings costs resulting in a decrease in interest expense of $1,227,000.
|
| • |
The average balance of taxable securities increased $28,659,000, which resulted in an increase in investment income of $183,000. The yield on taxable securities increased 77 basis points from 2.41% to 3.18% as a result of lower
yielding securities maturing and purchases made in a higher market interest rate environment. This resulted in an increase in investment income of $726,000.
|
| • |
The average balance of tax-exempt securities increased $6,296,000, which resulted in an increase in investment income of $40,000. The yield on tax-exempt securities increased 63 basis points from 2.50% to 3.13%. This resulted
in an increase in investment income of $172,000.
|
| • |
Interest income on residential mortgage loans decreased $95,000. The change due to rate was an increase of $73,000 as the average yield on residential mortgages increased from 5.95% to 6.03%. The average balance of residential
mortgage loans decreased $11,631,000. This resulted in a decrease of $168,000 on total interest income due to volume.
|
| • |
The average balance of construction loans decreased $63,029,000 as a result of projects in our Delaware and southeast Pennsylvania markets being completed and the related construction loans either transferring to other
portfolios or being paid off. This resulted in a decrease of $1,115,000 on total interest income due to volume. The change due to rate was a decrease of $236,000 as the average yield on construction loans decreased from 7.53% to
6.99% as a result of a decrease in market interest rates in the last quarter of 2024 and the first nine months of 2025.
|
| • |
The average balance of commercial loans increased $80,451,000 from a year ago. The growth was primarily attributable to construction loans being replaced with permanent financing. This had a positive impact of $1,382,000 on
total interest income due to volume. The yield increased 0.25% to 6.57% primarily due to the pay-offs of three relationships that at some point in their life were on non-accrual status, which increased loan interest income
$803,000.
|
| • |
Interest income on agricultural loans increased $436,000 from 2024 to 2025. The yield increased 37 basis points to 5.75% as a result of lower yielding loans maturing and renewing at a higher yield, which increased loan interest
income $338,000. The average balance of agricultural loans increased $6,155,000 from a year ago, resulting in an increase in interest income of $98,000.
|
| • |
The average balance of other loans decreased $20,844,000 as a result of outstanding student loans. This resulted in a decrease of $387,000 on total interest income due to volume. The average yield of other loans decreased 96
basis points to 7.14% due to the lower market interest rate environment in the first nine months of 2025, resulting in a decrease in income of $195,000.
|
| • |
The average balance of interest bearing deposits decreased $13,961,000 from September 30, 2024 to September 30, 2025 due to a decrease in brokered certificates of deposit. The effect of these volume changes was a decrease in
interest expense of $208,000 due to decreases in NOW accounts and certificates of deposits, which were offset by increases in money market accounts. The average rate paid on interest bearing deposits was 2.37% for the third
quarter of 2025 and 2.76% for the comparable period in 2024. This resulted in a decrease in interest expense of $1,766,000, driven by decreases in NOW accounts, money market accounts and certificates of deposits. The decreased
rates were due to the Federal Reserve decreasing interest rates during the second half of 2024.
|
| • |
The average balance of other borrowed funds increased $1,723,000. This resulted in an increase in interest expense of $34,000. There was a decrease in the average rate paid on other borrowed funds from 4.84% to 4.46% due to the
interest rate decreases by the Federal Reserve that decreased borrowings costs resulting in a decrease in interest expense of $311,000.
|
|
Nine months ended September 30,
|
Change
|
|||||||||||||||
|
2025
|
2024
|
Amount
|
%
|
|||||||||||||
|
Service charges
|
$
|
4,192
|
$
|
4,393
|
$
|
(201
|
)
|
(4.6
|
)
|
|||||||
|
Trust
|
593
|
629
|
(36
|
)
|
(5.7
|
)
|
||||||||||
|
Brokerage and insurance
|
2,071
|
1,773
|
298
|
16.8
|
||||||||||||
|
Gains on loans sold
|
1,720
|
1,648
|
72
|
4.4
|
||||||||||||
|
Equity security (losses) gains, net
|
56
|
127
|
(71
|
)
|
(55.9
|
)
|
||||||||||
|
Gain on sale of Braavo division
|
-
|
1,102
|
(1,102
|
)
|
(100.0
|
)
|
||||||||||
|
Earnings on bank owned life insurance
|
1,064
|
1,334
|
(270
|
)
|
(20.2
|
)
|
||||||||||
|
Other
|
1,250
|
1,056
|
194
|
18.4
|
||||||||||||
|
Total
|
$
|
10,946
|
$
|
12,062
|
$
|
(1,116
|
)
|
(9.3
|
)
|
|||||||
|
Three months ended September 30,
|
Change
|
|||||||||||||||
|
2025
|
2024
|
Amount
|
%
|
|||||||||||||
|
Service charges
|
$
|
1,598
|
$
|
1,636
|
$
|
(38
|
)
|
(2.3
|
)
|
|||||||
|
Trust
|
186
|
184
|
2
|
1.1
|
||||||||||||
|
Brokerage and insurance
|
761
|
545
|
216
|
39.6
|
||||||||||||
|
Gains on loans sold
|
709
|
752
|
(43
|
)
|
(5.7
|
)
|
||||||||||
|
Equity security gains, net
|
34
|
159
|
(125
|
)
|
(78.6
|
)
|
||||||||||
|
Earnings on bank owned life insurance
|
363
|
338
|
25
|
7.4
|
||||||||||||
|
Other
|
203
|
141
|
62
|
44.0
|
||||||||||||
|
Total
|
$
|
3,854
|
$
|
3,755
|
$
|
99
|
2.6
|
|||||||||
|
Nine months ended September 30,
|
Change
|
|||||||||||||||
|
2025
|
2024
|
Amount
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
30,189
|
$
|
29,622
|
$
|
567
|
1.9
|
|||||||||
|
Occupancy
|
3,858
|
3,805
|
53
|
1.4
|
||||||||||||
|
Furniture and equipment
|
856
|
791
|
65
|
8.2
|
||||||||||||
|
Professional fees
|
1,535
|
2,021
|
(486
|
)
|
(24.0
|
)
|
||||||||||
|
FDIC insurance
|
1,340
|
1,589
|
(249
|
)
|
(15.7
|
)
|
||||||||||
|
Pennsylvania shares tax
|
1,054
|
866
|
188
|
21.7
|
||||||||||||
|
Amortization of intangibles
|
367
|
432
|
(65
|
)
|
(15.0
|
)
|
||||||||||
|
Software expenses
|
1,342
|
1,508
|
(166
|
)
|
(11.0
|
)
|
||||||||||
|
ORE expenses
|
198
|
246
|
(48
|
)
|
(19.5
|
)
|
||||||||||
|
Other
|
7,970
|
8,038
|
(68
|
)
|
(0.8
|
)
|
||||||||||
|
Total
|
$
|
48,709
|
$
|
48,918
|
$
|
(209
|
)
|
(0.4
|
)
|
|||||||
|
Three months ended September 30,
|
Change
|
|||||||||||||||
|
2025
|
2024
|
Amount
|
%
|
|||||||||||||
|
Salaries and employee benefits
|
$
|
9,924
|
$
|
9,715
|
$
|
209
|
2.2
|
|||||||||
|
Occupancy
|
1,320
|
1,215
|
105
|
8.6
|
||||||||||||
|
Furniture and equipment
|
273
|
260
|
13
|
5.0
|
||||||||||||
|
Professional fees
|
493
|
620
|
(127
|
)
|
(20.5
|
)
|
||||||||||
|
FDIC insurance
|
395
|
555
|
(160
|
)
|
(28.8
|
)
|
||||||||||
|
Pennsylvania shares tax
|
430
|
226
|
204
|
90.3
|
||||||||||||
|
Amortization of intangibles
|
113
|
136
|
(23
|
)
|
(16.9
|
)
|
||||||||||
|
Software expenses
|
457
|
500
|
(43
|
)
|
(8.6
|
)
|
||||||||||
|
ORE expenses
|
6
|
84
|
(78
|
)
|
(92.9
|
)
|
||||||||||
|
Other
|
2,723
|
2,718
|
5
|
0.2
|
||||||||||||
|
Total
|
$
|
16,134
|
$
|
16,029
|
$
|
105
|
0.7
|
|||||||||
|
September 30, 2025
|
December 31, 2024
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Debt securities:
|
||||||||||||||||
|
U. S. Agency securities
|
$
|
51,417
|
11.3
|
$
|
53,487
|
12.5
|
||||||||||
|
U. S. Treasury notes
|
93,927
|
20.7
|
120,502
|
28.2
|
||||||||||||
|
Obligations of state & political subdivisions
|
114,185
|
25.2
|
94,902
|
22.2
|
||||||||||||
|
Corporate obligations
|
11,164
|
2.5
|
10,438
|
2.4
|
||||||||||||
|
Mortgage-backed securities in government sponsored entities
|
180,664
|
39.9
|
146,583
|
34.3
|
||||||||||||
|
Equity securities
|
1,803
|
0.4
|
1,747
|
0.4
|
||||||||||||
|
Total
|
$
|
453,160
|
100.0
|
$
|
427,659
|
100.0
|
||||||||||
|
September 30, 2025/
|
||||||||
|
December 31, 2024
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Debt securities:
|
||||||||
|
U. S. Agency securities
|
$
|
(2,070
|
)
|
(3.9
|
)
|
|||
|
U. S. Treasury notes
|
(26,575
|
)
|
(22.1
|
)
|
||||
|
Obligations of state & political subdivisions
|
19,283
|
20.3
|
||||||
|
Corporate obligations
|
726
|
7.0
|
||||||
|
Mortgage-backed securities in government sponsored entities
|
34,081
|
23.3
|
||||||
|
Equity securities
|
56
|
3.2
|
||||||
|
Total
|
$
|
25,501
|
6.0
|
|||||
|
September 30,
|
December 31,
|
|||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Real estate:
|
||||||||||||||||
|
Residential
|
$
|
344,790
|
14.8
|
$
|
351,398
|
15.2
|
||||||||||
|
Commercial
|
1,180,655
|
50.6
|
|
1,121,435
|
48.5
|
|||||||||||
|
Agricultural
|
342,487
|
14.7
|
|
327,722
|
14.2
|
|||||||||||
|
Construction
|
107,867
|
4.6
|
|
164,326
|
7.1
|
|||||||||||
|
Consumer
|
109,458
|
4.7
|
109,505
|
4.7
|
||||||||||||
|
Other commercial loans
|
171,345
|
7.3
|
155,012
|
6.7
|
||||||||||||
|
Other agricultural loans
|
27,142
|
1.2
|
29,662
|
1.3
|
||||||||||||
|
State & political subdivision loans
|
51,644
|
2.1
|
54,182
|
2.3
|
||||||||||||
|
Total loans
|
2,335,388
|
100.0
|
2,313,242
|
100.0
|
||||||||||||
|
Less allowance for credit losses
|
22,454
|
21,699
|
||||||||||||||
|
Net loans
|
$
|
2,312,934
|
$
|
2,291,543
|
||||||||||||
|
September 30, 2025/
|
||||||||
|
December 31, 2024
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Real estate:
|
||||||||
|
Residential
|
$
|
(6,608
|
)
|
(1.9
|
)
|
|||
|
Commercial
|
59,220
|
5.3
|
||||||
|
Agricultural
|
14,765
|
4.5
|
||||||
|
Construction
|
(56,459
|
)
|
(34.4
|
)
|
||||
|
Consumer
|
(47
|
)
|
(0.0
|
)
|
||||
|
Other commercial loans
|
16,333
|
10.5
|
||||||
|
Other agricultural loans
|
(2,520
|
)
|
(8.5
|
)
|
||||
|
State & political subdivision loans
|
(2,538
|
)
|
(4.7
|
)
|
||||
|
Total loans
|
$
|
22,146
|
1.0
|
|||||
|
September 30, 2025
|
||||||||||||||||||||||||
|
Owner Occupied
|
Non-Owner Occupied
|
Total
|
||||||||||||||||||||||
|
Commercial Real Estate
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
|
Residential Rental and Speculation
|
$
|
5,753
|
0.49
|
%
|
$
|
186,433
|
15.79
|
%
|
$
|
192,186
|
16.28
|
%
|
||||||||||||
|
Multifamily Rental
|
-
|
0.00
|
%
|
180,755
|
15.31
|
%
|
180,755
|
15.31
|
%
|
|||||||||||||||
|
Student Housing
|
-
|
0.00
|
%
|
49,647
|
4.21
|
%
|
49,647
|
4.21
|
%
|
|||||||||||||||
|
Office
|
13,651
|
1.16
|
%
|
67,906
|
5.75
|
%
|
81,557
|
6.91
|
%
|
|||||||||||||||
|
Medical office
|
9,446
|
0.80
|
%
|
7,606
|
0.64
|
%
|
17,052
|
1.44
|
%
|
|||||||||||||||
|
Retail
|
45,745
|
3.87
|
%
|
122,100
|
10.34
|
%
|
167,845
|
14.22
|
%
|
|||||||||||||||
|
Self Storage
|
-
|
0.00
|
%
|
11,347
|
0.96
|
%
|
11,347
|
0.96
|
%
|
|||||||||||||||
|
Industrial/Flex/Warehouse
|
22,134
|
1.87
|
%
|
55,314
|
4.69
|
%
|
77,448
|
6.56
|
%
|
|||||||||||||||
|
Mixed Use
|
15,125
|
1.28
|
%
|
84,637
|
7.17
|
%
|
99,762
|
8.45
|
%
|
|||||||||||||||
|
Hotel/Motel
|
-
|
0.00
|
%
|
98,796
|
8.37
|
%
|
98,796
|
8.37
|
%
|
|||||||||||||||
|
Healthcare/Hospitals
|
6,851
|
0.58
|
%
|
-
|
0.00
|
%
|
6,851
|
0.58
|
%
|
|||||||||||||||
|
Schools/Higher Ed/Vocational
|
6,963
|
0.59
|
%
|
7,181
|
0.61
|
%
|
14,144
|
1.20
|
%
|
|||||||||||||||
|
Amusement/Entertainment
|
24,127
|
2.04
|
%
|
4,510
|
0.38
|
%
|
28,637
|
2.43
|
%
|
|||||||||||||||
|
Specialty
|
43,775
|
3.71
|
%
|
23,667
|
2.00
|
%
|
67,442
|
5.71
|
%
|
|||||||||||||||
|
Land
|
2,402
|
0.20
|
%
|
56,538
|
4.79
|
%
|
58,940
|
4.99
|
%
|
|||||||||||||||
|
Senior Living
|
-
|
0.00
|
%
|
6,623
|
0.56
|
%
|
6,623
|
0.56
|
%
|
|||||||||||||||
|
Food and beverage
|
15,118
|
1.28
|
%
|
1,085
|
0.09
|
%
|
16,203
|
1.37
|
%
|
|||||||||||||||
|
Other
|
2,395
|
0.20
|
%
|
3,025
|
0.26
|
%
|
5,420
|
0.46
|
%
|
|||||||||||||||
|
Total
|
$
|
213,485
|
18.08
|
%
|
$
|
967,170
|
81.92
|
%
|
$
|
1,180,655
|
100.00
|
%
|
||||||||||||
|
December 31, 2024
|
||||||||||||||||||||||||
|
Owner Occupied
|
Non-Owner Occupied
|
Total
|
||||||||||||||||||||||
|
Commercial Real Estate:
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
|
Residential Rental
|
$
|
6,717
|
0.60
|
%
|
$
|
177,003
|
15.78
|
%
|
$
|
183,720
|
16.38
|
%
|
||||||||||||
|
Multifamily Rental
|
522
|
0.05
|
%
|
175,314
|
15.63
|
%
|
175,836
|
15.68
|
%
|
|||||||||||||||
|
Student Housing
|
-
|
0.00
|
%
|
47,346
|
4.22
|
%
|
47,346
|
4.22
|
%
|
|||||||||||||||
|
Office
|
11,280
|
1.01
|
%
|
57,767
|
5.15
|
%
|
69,047
|
6.16
|
%
|
|||||||||||||||
|
Medical office
|
10,549
|
0.94
|
%
|
7,664
|
0.68
|
%
|
18,213
|
1.62
|
%
|
|||||||||||||||
|
Retail
|
57,365
|
5.12
|
%
|
114,620
|
10.22
|
%
|
171,985
|
15.34
|
%
|
|||||||||||||||
|
Self Storage
|
1,921
|
0.17
|
%
|
9,769
|
0.87
|
%
|
11,690
|
1.04
|
%
|
|||||||||||||||
|
Industrial/Flex/Warehouse
|
24,387
|
2.17
|
%
|
65,232
|
5.82
|
%
|
89,619
|
7.99
|
%
|
|||||||||||||||
|
Mixed Use
|
21,051
|
1.88
|
%
|
69,783
|
6.22
|
%
|
90,834
|
8.10
|
%
|
|||||||||||||||
|
Hotel/Motel
|
43,178
|
3.85
|
%
|
62,941
|
5.61
|
%
|
106,119
|
9.46
|
%
|
|||||||||||||||
|
Healthcare/Hospitals
|
7,162
|
0.64
|
%
|
-
|
0.00
|
%
|
7,162
|
0.64
|
%
|
|||||||||||||||
|
Schools/Higher Ed/Vocational
|
934
|
0.08
|
%
|
8,020
|
0.72
|
%
|
8,954
|
0.80
|
%
|
|||||||||||||||
|
Amusement/Entertainment
|
16,896
|
1.51
|
%
|
5,067
|
0.45
|
%
|
21,963
|
1.96
|
%
|
|||||||||||||||
|
Specialty
|
26,545
|
2.37
|
%
|
23,427
|
2.09
|
%
|
49,972
|
4.46
|
%
|
|||||||||||||||
|
Land
|
2,800
|
0.25
|
%
|
49,111
|
4.38
|
%
|
51,911
|
4.63
|
%
|
|||||||||||||||
|
Senior Living
|
-
|
0.00
|
%
|
5,978
|
0.53
|
%
|
5,978
|
0.53
|
%
|
|||||||||||||||
|
Other
|
1,865
|
0.17
|
%
|
9,221
|
0.82
|
%
|
11,086
|
0.99
|
%
|
|||||||||||||||
|
Total
|
$
|
233,172
|
20.79
|
%
|
$
|
888,263
|
79.21
|
%
|
$
|
1,121,435
|
100.00
|
%
|
||||||||||||
|
September 30, 2025
|
December 31, 2024
|
|||||||||||||||
|
Construction
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
|
Residential
|
$
|
27,418
|
25.42
|
%
|
$
|
59,334
|
36.11
|
%
|
||||||||
|
Multifamily
|
22,509
|
20.87
|
%
|
49,838
|
30.33
|
%
|
||||||||||
|
Office
|
4,123
|
3.82
|
%
|
8,456
|
5.15
|
%
|
||||||||||
|
Retail
|
305
|
0.28
|
%
|
2,299
|
1.40
|
%
|
||||||||||
|
Self Storage
|
13,388
|
12.41
|
%
|
11,986
|
7.29
|
%
|
||||||||||
|
Industrial/Flex/Warehouse
|
19,757
|
18.32
|
%
|
15,337
|
9.33
|
%
|
||||||||||
|
Mixed Use
|
7,611
|
7.06
|
%
|
7,580
|
4.61
|
%
|
||||||||||
|
Hotel/Motel
|
-
|
0.00
|
%
|
623
|
0.38
|
%
|
||||||||||
|
Schools/Higher Ed/Vocational
|
-
|
0.00
|
%
|
3,464
|
2.11
|
%
|
||||||||||
|
Agricultural and land
|
10,489
|
9.72
|
%
|
4,528
|
2.76
|
%
|
||||||||||
|
Food and beverage
|
1,537
|
1.42
|
%
|
-
|
0.00
|
%
|
||||||||||
|
Other
|
730
|
0.68
|
%
|
881
|
0.54
|
%
|
||||||||||
|
Total
|
$
|
107,867
|
100.00
|
%
|
$
|
164,326
|
100.00
|
%
|
||||||||
|
LTV Range
|
Number of Loans
|
Amount
|
%
|
|||||||||
|
0%-25%
|
836
|
$
|
168,724
|
14.29
|
%
|
|||||||
|
25.01%-50%
|
554
|
344,527
|
29.18
|
%
|
||||||||
|
50.01%-60%
|
287
|
233,752
|
19.80
|
%
|
||||||||
|
60.01%-70%
|
345
|
277,047
|
23.47
|
%
|
||||||||
|
70.01%-75%
|
138
|
116,900
|
9.90
|
%
|
||||||||
|
75.01%-80%
|
38
|
27,669
|
2.34
|
%
|
||||||||
|
>80%
|
11
|
12,036
|
1.02
|
%
|
||||||||
|
Total
|
2,209
|
$
|
1,180,655
|
100.00
|
%
|
|||||||
|
September 30,
|
December 31
|
|||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Real estate loans:
|
||||||||||||||||
|
Residential
|
$
|
3,210
|
14.8
|
$
|
1,940
|
15.2
|
||||||||||
|
Commercial
|
9,453
|
50.6
|
9,174
|
48.5
|
||||||||||||
|
Agricultural
|
4,804
|
14.7
|
3,529
|
14.2
|
||||||||||||
|
Construction
|
967
|
4.6
|
1,402
|
7.1
|
||||||||||||
|
Consumer
|
1,325
|
4.7
|
1,338
|
4.7
|
||||||||||||
|
Other commercial loans
|
2,431
|
7.3
|
3,766
|
6.7
|
||||||||||||
|
Other agricultural loans
|
125
|
1.2
|
133
|
1.3
|
||||||||||||
|
State & political subdivision loans
|
58
|
2.1
|
61
|
2.3
|
||||||||||||
|
Unallocated
|
81
|
N/A
|
356
|
N/A
|
||||||||||||
|
Total allowance for credit losses - loans
|
$
|
22,454
|
100.0
|
$
|
21,699
|
100.0
|
||||||||||
|
September 30, 2025
|
Credit Loss
Expense
(Benefit)
|
Net (charge-
offs)
Recoveries
|
Average
Loans
|
Ratio of net
(charge-offs)
recoveries to
Average loans
|
Allowance
to total
loans
|
Non-
accrual
loans as a
percent of
loans
|
Allowance to
total non-
accrual
loans
|
|||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
1,270
|
$
|
-
|
$
|
347,071
|
0.00
|
%
|
0.93
|
%
|
1.17
|
%
|
79.79
|
%
|
||||||||||||||
|
Commercial
|
319
|
(40
|
)
|
1,138,860
|
0.00
|
%
|
0.80
|
%
|
0.81
|
%
|
99.39
|
%
|
||||||||||||||||
|
Agricultural
|
1,275
|
-
|
330,288
|
0.00
|
%
|
1.40
|
%
|
0.63
|
%
|
223.34
|
%
|
|||||||||||||||||
|
Construction
|
(435
|
)
|
-
|
149,505
|
0.00
|
%
|
0.90
|
%
|
1.44
|
%
|
62.31
|
%
|
||||||||||||||||
|
Consumer
|
257
|
(270
|
)
|
94,947
|
(0.28
|
%)
|
1.21
|
%
|
0.71
|
%
|
170.31
|
%
|
||||||||||||||||
|
Other commercial loans
|
(915
|
)
|
(420
|
)
|
163,015
|
(0.26
|
%)
|
1.42
|
%
|
1.23
|
%
|
115.43
|
%
|
|||||||||||||||
|
Other agricultural loans
|
(8
|
)
|
-
|
28,856
|
0.00
|
%
|
0.46
|
%
|
1.48
|
%
|
31.02
|
%
|
||||||||||||||||
|
State & political subdivision loans
|
(3
|
)
|
-
|
53,004
|
0.00
|
%
|
0.11
|
%
|
0.00
|
%
|
NA
|
|||||||||||||||||
|
Unallocated
|
(275
|
)
|
-
|
-
|
NA
|
NA
|
NA
|
NA
|
||||||||||||||||||||
|
Total
|
$
|
1,485
|
$
|
(730
|
)
|
$
|
2,305,546
|
(0.03
|
%)
|
0.96
|
%
|
0.88
|
%
|
109.40
|
%
|
|||||||||||||
|
December 31, 2024
|
||||||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
(409
|
)
|
$
|
(5
|
)
|
$
|
356,292
|
0.00
|
%
|
0.55
|
%
|
0.82
|
%
|
67.57
|
%
|
||||||||||||
|
Commercial
|
(4
|
)
|
-
|
1,109,075
|
0.00
|
%
|
0.82
|
%
|
1.28
|
%
|
63.87
|
%
|
||||||||||||||||
|
Agricultural
|
265
|
-
|
324,500
|
0.00
|
%
|
1.08
|
%
|
1.24
|
%
|
86.88
|
%
|
|||||||||||||||||
|
Construction
|
(548
|
)
|
-
|
182,714
|
0.00
|
%
|
0.85
|
%
|
0.17
|
%
|
495.41
|
%
|
||||||||||||||||
|
Consumer
|
11
|
(85
|
)
|
83,916
|
(0.10
|
%)
|
1.00
|
%
|
0.75
|
%
|
133.53
|
%
|
||||||||||||||||
|
Other commercial loans
|
3,993
|
(2,540
|
)
|
156,847
|
(1.62
|
%)
|
2.87
|
%
|
1.97
|
%
|
145.86
|
%
|
||||||||||||||||
|
Other agricultural loans
|
(137
|
)
|
-
|
26,088
|
0.00
|
%
|
0.45
|
%
|
1.81
|
%
|
24.77
|
%
|
||||||||||||||||
|
State & political subdivision loans
|
16
|
-
|
55,919
|
0.00
|
%
|
0.11
|
%
|
0.00
|
%
|
NA
|
||||||||||||||||||
|
Unallocated
|
(11
|
)
|
-
|
-
|
NA
|
NA
|
NA
|
NA
|
||||||||||||||||||||
|
Total
|
$
|
3,176
|
$
|
(2,630
|
)
|
$
|
2,295,351
|
(0.11
|
%)
|
0.94
|
%
|
1.11
|
%
|
84.43
|
%
|
|||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
(dollars in thousands)
|
2025
|
2024
|
||||||
|
Non-performing loans:
|
||||||||
|
Non-accruing loans
|
$
|
20,524
|
$
|
25,701
|
||||
|
Accrual loans - 90 days or more past due
|
37
|
276
|
||||||
|
Total non-performing loans
|
20,561
|
25,977
|
||||||
|
Foreclosed assets held for sale
|
2,434
|
2,635
|
||||||
|
Total non-performing assets
|
$
|
22,995
|
$
|
28,612
|
||||
|
September 30, 2025
|
December 31, 2024
|
|||||||||||||||||||||||||||||||
|
Non-Performing Loans
|
Non-Performing Loans
|
|||||||||||||||||||||||||||||||
|
30 - 89 Days
|
30 - 89 Days
|
|||||||||||||||||||||||||||||||
|
Past Due
|
90 Days Past
|
Non-
|
Total Non-
|
Past Due
|
90 Days Past
|
Non-
|
Total Non-
|
|||||||||||||||||||||||||
|
(in thousands)
|
Accruing
|
Due Accruing
|
accrual
|
Performing
|
Accruing
|
Due Accruing
|
accrual
|
Performing
|
||||||||||||||||||||||||
|
Real estate:
|
||||||||||||||||||||||||||||||||
|
Residential
|
$
|
2,632
|
$
|
3
|
$
|
4,023
|
$
|
4,026
|
$
|
1,527
|
$
|
-
|
$
|
2,871
|
$
|
2,871
|
||||||||||||||||
|
Commercial
|
3,044
|
3
|
9,511
|
9,514
|
3,915
|
-
|
14,364
|
14,364
|
||||||||||||||||||||||||
|
Agricultural
|
1,207
|
-
|
2,151
|
2,151
|
383
|
269
|
4,062
|
4,331
|
||||||||||||||||||||||||
|
Construction
|
-
|
-
|
1,552
|
1,552
|
1,119
|
-
|
283
|
283
|
||||||||||||||||||||||||
|
Consumer
|
481
|
14
|
778
|
792
|
312
|
7
|
1,002
|
1,009
|
||||||||||||||||||||||||
|
Other commercial loans
|
5,859
|
17
|
2,106
|
2,123
|
760
|
-
|
2,582
|
2,582
|
||||||||||||||||||||||||
|
Other agricultural loans
|
5
|
-
|
403
|
403
|
-
|
-
|
537
|
537
|
||||||||||||||||||||||||
|
Total nonperforming loans
|
$
|
13,228
|
$
|
37
|
$
|
20,524
|
$
|
20,561
|
$
|
8,016
|
$
|
276
|
$
|
25,701
|
$
|
25,977
|
||||||||||||||||
|
Change in Non-Performing Loans
|
||||||||
|
September 30, 2025 /December 31, 2024
|
||||||||
|
(in thousands)
|
Amount
|
%
|
||||||
|
Real estate:
|
||||||||
|
Residential
|
$
|
1,155
|
40.2
|
|||||
|
Commercial
|
(4,850
|
)
|
(33.8
|
)
|
||||
|
Agricultural
|
(2,180
|
)
|
(50.3
|
)
|
||||
|
Construction
|
1,269
|
448.4
|
||||||
|
Consumer
|
(217
|
)
|
(21.5
|
)
|
||||
|
Other commercial loans
|
(459
|
)
|
(17.8
|
)
|
||||
|
Other agricultural loans
|
(134
|
)
|
(25.0
|
)
|
||||
|
Total nonperforming loans
|
$
|
(5,416
|
)
|
(20.8
|
)
|
|||
| • |
Specific reserves for non-performing loans total $1,370,000.
|
| • |
The Company has a history of low charge-offs, which were 0.05% of average loans on an annualized basis for 2025 and 0.11% for 2024, which included the charge-offs related to the Braavo
loans.
|
|
September 30,
|
December 31,
|
|||||||||||||||
|
2025
|
2024
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Non-interest-bearing deposits
|
$
|
522,169
|
21.7
|
$
|
532,776
|
22.4
|
||||||||||
|
Interest bearing demand deposits
|
23,453
|
1.0
|
18,004
|
0.8
|
||||||||||||
|
NOW accounts
|
612,751
|
25.4
|
581,673
|
24.4
|
||||||||||||
|
Savings deposits
|
280,248
|
11.6
|
292,918
|
12.3
|
||||||||||||
|
Money market deposit accounts
|
503,001
|
20.9
|
434,856
|
18.3
|
||||||||||||
|
Certificates of deposit
|
469,581
|
19.4
|
521,801
|
21.8
|
||||||||||||
|
Total
|
$
|
2,411,203
|
100.0
|
$
|
2,382,028
|
100.0
|
||||||||||
|
September 30, 2025/
|
||||||||
|
December 31, 2024
|
||||||||
|
Change
|
||||||||
|
Amount
|
%
|
|||||||
|
Non-interest-bearing deposits
|
$
|
(10,607
|
)
|
(2.0
|
)
|
|||
|
Interest bearing demand deposits
|
5,449
|
30.3
|
||||||
|
NOW accounts
|
31,078
|
5.3
|
||||||
|
Savings deposits
|
(12,670
|
)
|
(4.3
|
)
|
||||
|
Money market deposit accounts
|
68,145
|
15.7
|
||||||
|
Certificates of deposit
|
(52,220
|
)
|
(10.0
|
)
|
||||
|
Total
|
$
|
29,175
|
1.2
|
|||||
|
Actual
|
For Capital Adequacy Purposes
|
To Be Well Capitalized Under
Prompt Corrective Action Provisions
|
||||||||||||||||||||||
|
2024
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
284,931
|
11.88
|
%
|
$
|
191,824
|
8.00
|
%
|
$
|
239,780
|
10.00
|
%
|
||||||||||||
|
Bank
|
$
|
287,020
|
11.99
|
%
|
$
|
191,501
|
8.00
|
%
|
$
|
239,376
|
10.00
|
%
|
||||||||||||
|
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
243,761
|
10.17
|
%
|
$
|
143,868
|
6.00
|
%
|
$
|
191,824
|
8.00
|
%
|
||||||||||||
|
Bank
|
$
|
265,207
|
11.08
|
%
|
$
|
143,625
|
6.00
|
%
|
$
|
191,501
|
8.00
|
%
|
||||||||||||
|
Common Equity Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
236,261
|
9.86
|
%
|
$
|
107,901
|
4.50
|
%
|
$
|
155,857
|
6.50
|
%
|
||||||||||||
|
Bank
|
$
|
265,207
|
11.08
|
%
|
$
|
107,719
|
4.50
|
%
|
$
|
155,594
|
6.50
|
%
|
||||||||||||
|
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
|
Company
|
$
|
243,761
|
8.26
|
%
|
$
|
118,096
|
4.00
|
%
|
$
|
147,620
|
5.00
|
%
|
||||||||||||
|
Bank
|
$
|
265,207
|
8.99
|
%
|
$
|
118,007
|
4.00
|
%
|
$
|
147,508
|
5.00
|
%
|
||||||||||||
|
September 30, 2025
|
December 31, 2024
|
|||||||
|
Commitments to extend credit
|
$
|
482,403
|
$
|
432,123
|
||||
|
Standby letters of credit
|
11,666
|
9,799
|
||||||
|
$
|
494,069
|
$
|
441,922
|
|||||
|
Allowance for Credit Losses - Off-Balance Sheet credit Exposure
|
$
|
1,066
|
$
|
676
|
||||
|
Change In
|
% Change In
|
|||||||||||
|
Prospective One-Year
|
Prospective
|
Prospective
|
||||||||||
|
Changes in Rates
|
Net Interest Income
|
Net Interest Income
|
Net Interest Income
|
|||||||||
|
-400 Shock
|
$
|
112,064
|
$
|
11,073
|
10.96
|
|||||||
|
-300 Shock
|
107,661
|
6,670
|
6.60
|
|||||||||
|
-200 Shock
|
105,208
|
4,217
|
4.18
|
|||||||||
|
-100 Shock
|
103,162
|
2,171
|
2.15
|
|||||||||
|
Base
|
100,991
|
-
|
-
|
|||||||||
|
+100 Shock
|
98,090
|
(2,901
|
)
|
(2.87
|
)
|
|||||||
|
+200 Shock
|
94,876
|
(6,115
|
)
|
(6.05
|
)
|
|||||||
|
+300 Shock
|
91,866
|
(9,125
|
)
|
(9.04
|
)
|
|||||||
|
+400 Shock
|
88,830
|
(12,161
|
)
|
(12.04
|
)
|
|||||||
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||||||
|
Period
|
Total Number of
Shares (or units
Purchased)
|
Average Price
Paid per
Share (or Unit)
|
Total Number of Shares (or
Units) Purchased as Part
of Publicly Announced
Plans of Programs
|
Maximum Number (or Approximate
Dollar Value) of Shares (or Units)
that May Yet Be Purchased Under the Plans or Programs (1) |
||||||||||||
|
7/1/25 to 7/31/25
|
-
|
$
|
0.00
|
-
|
144,418
|
|||||||||||
|
8/1/25 to 8/31/25
|
1,215
|
$
|
62.05
|
1,215
|
143,203
|
|||||||||||
|
9/1/25 to 9/30/25
|
-
|
$
|
0.00
|
-
|
143,203
|
|||||||||||
|
Total
|
1,215
|
$
|
62.05
|
1,215
|
143,203
|
|||||||||||
| (1) |
On April 22, 2023, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares at an aggregate purchase price not to exceed $15.0
million over a period of 36 months. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time
limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
|
3.1
|
Restated Articles of Incorporation of Citizens Financial Services, Inc. (1)
|
|
3.2
|
Articles of Amendment of Restated Articles of Incorporation of Citizens Financial Services, Inc. (2)
|
|
3.3
|
Bylaws of Citizens Financial Services, Inc. (3)
|
|
3.4
|
Amendment No. 1 to Amended and Restated Bylaws of Citizens Financial Services, Inc. (4)
|
|
4.1
|
Form of Common Stock Certificate. (5)
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2025, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated
Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the
Consolidated Statement of Cash Flows (unaudited) and (vi) related notes (unaudited).
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2018, as filed with the Commission on August 9, 2018.
|
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on April 26, 2021.
|
|
(3)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on December 17, 2020.
|
|
(4)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on November 23, 2022
|
|
(5)
|
Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as filed with the Commission on March 9, 2023.
|
|
Citizens Financial Services, Inc.
|
|
|
(Registrant)
|
|
|
November 6, 2025
|
/s/ Randall E. Black
|
|
By: Randall E. Black
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
November 6, 2025
|
/s/ Stephen J. Guillaume
|
|
By: Stephen J. Guillaume
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|