STOCK TITAN

[10-Q] DANA Inc Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Dana Incorporated reported third-quarter 2025 results and highlighted progress on its planned divestiture. From continuing operations, net sales were $1,917 million versus $1,897 million a year ago, with earnings before interest and taxes of $53 million compared with a loss of $8 million last year. Net income from continuing operations was $13 million, while total company net income was $87 million aided by discontinued operations.

The company entered a definitive agreement to sell its Off-Highway business to Allison Transmission for $2,732 million, expected to close in Q4 2025, subject to regulatory approvals and customary conditions. Discontinued operations delivered net income of $74 million in the quarter.

Dana continued capital returns: it repurchased 14.3 million shares from the Icahn Group for $251 million and bought back 9.5 million shares in open market transactions for $187 million in Q3. Shares outstanding were 116,837,366 as of October 24, 2025. Liquidity updates included a new $250 million Term A Facility and $375 million drawn on the revolver with $765 million availability at quarter-end. The Board paid a quarterly dividend of $0.10 per share.

Dana Incorporated ha riportato i risultati del terzo trimestre 2025 e ha evidenziato i progressi rispetto alla prevista cessione. Dalle operazioni operative continue, i ricavi netti sono stati di 1.917 milioni di dollari rispetto ai 1.897 milioni dell'anno scorso, con un EBIT di 53 milioni di dollari rispetto a una perdita di 8 milioni l'anno scorso. L'utile netto dalle operazioni continue è stato di 13 milioni di dollari, mentre l'utile netto complessivo della società è stato di 87 milioni di dollari, agevolato dalle operazioni discontinue.

L'azienda ha definito un accordo definitivo per vendere il proprio business Off-Highway a Allison Transmission per 2.732 milioni di dollari, con chiusura prevista nel Q4 2025, soggetto all'approvazione regolamentare e alle condizioni convenzionali. Le operazioni discontinue hanno registrato un utile netto di 74 milioni nel trimestre.

Dana ha proseguito i ritorni di capitale: ha riacquistato 14,3 milioni di azioni dal gruppo Icahn per 251 milioni di dollari e ha riacquistato 9,5 milioni di azioni in operazioni di mercato aperto per 187 milioni nel Q3. Le azioni in circolazione ammontavano a 116.837.366 al 24 ottobre 2025. Aggiornamenti di liquidità hanno incluso una nuova Linea Term A da 250 milioni e 375 milioni di dollari prelevati sul revolver con 765 milioni di disponibilità al termine del trimestre. Il Consiglio ha pagato un dividendo trimestrale di 0,10 dollari per azione.

Dana Incorporated informó resultados del tercer trimestre de 2025 y destacó avances en su posible desinversión. Desde operaciones en curso, las ventas netas fueron de 1.917 millones de dólares frente a 1.897 millones hace un año, con un beneficio antes de intereses e impuestos (EBIT) de 53 millones frente a una pérdida de 8 millones el año pasado. El ingreso neto de las operaciones en curso fue de 13 millones de dólares, mientras que el ingreso neto total de la empresa fue de 87 millones de dólares, impulsado por operaciones discontinuadas.

La compañía firmó un acuerdo definitivo para vender su negocio Off-Highway a Allison Transmission por 2.732 millones de dólares, con cierre previsto en el cuarto trimestre de 2025, sujeto a aprobaciones regulatorias y condiciones habituales. Las operaciones discontinuadas registraron un ingreso neto de 74 millones en el trimestre.

Dana continuó devolviendo capital: recompró 14,3 millones de acciones al grupo Icahn por 251 millones de dólares y recompró 9,5 millones de acciones en transacciones de mercado abierto por 187 millones en el Q3. Las acciones en circulación eran 116.837.366 al 24 de octubre de 2025. Las actualizaciones de liquidez incluyeron una nueva Facilidad de Término A de 250 millones y 375 millones de dólares tomados del revolver con 765 millones de disponibilidad al cierre del trimestre. La Junta Directiva pagó un dividendo trimestral de 0,10 dólares por acción.

Dana Incorporated은 2025년 3분기 실적을 발표하고 예정된 매각 계획의 진행 상황을 강조했습니다. 계속 운영에서 순매출은 19억 1,700만 달러로 전년 동기 18억 9,700만 달러 대비 증가했고, 이자 및 세금 차감 전 이익(EBIT)은 5,300만 달러로 지난해 손실 800만 달러에서 흑자 전환했습니다. 계속 운영으로 인한 순이익은 1,300만 달러였으며, 중단 운영을 통한 기여로 회사의 총 순이익은 8,700만 달러였습니다.

회사는 Off-Highway 사업을 Allison Transmission에 27억 3,200만 달러에 매각하는 확정 합의에 도달했으며, 2025년 4분기에 거래가 종결될 예정이고 규제 승인 및 관례 조건에 따라 달려 있습니다. 중단 운영은 분기 동안 순이익 7,400만 달러를 기록했습니다.

Dana는 자본 환원을 지속했습니다: Icahn 그룹으로부터 1,430만 주2억 5,100만 달러에 재매입했고, Q3에서 공개 시장 거래를 통해 9,500천 주1억 8,700만 달러에 재매입했습니다. 유통 주식 수는 2025년 10월 24일 기준 1억 1,683만 7,366주였습니다. 유동성 업데이트에는 새로운 250백만 달러의 Term A Facility3억 7,500만 달러가 revolver에서 인출되어 분기말 가용액은 7억 6,500만 달러였습니다. 이사회는 분기당 배당금을 주당 0.10달러 지급했습니다.

Dana Incorporated a publié les résultats du troisième trimestre 2025 et a mis en évidence les progrès de sa cession envisagée. Des activités opérationnelles courantes, le chiffre d’affaires net s’élevait à 1 917 millions de dollars contre 1 897 millions l’an dernier, avec un résultat avant intérêts et impôts (EBIT) de 53 millions de dollars contre une perte de 8 millions l’an dernier. Le résultat net des activités en cours était de 13 millions de dollars, tandis que le résultat net total de la société était de 87 millions de dollars, aidé par les activités discontinuées.

L’entreprise a conclu un accord définitif pour vendre son activité Off-Highway à Allison Transmission pour 2 732 millions de dollars, avec une clôture prévue au T4 2025, sous réserve des autorisations réglementaires et des conditions habituelles. Les activités abandonnées ont enregistré un résultat net de 74 millions de dollars au cours du trimestre.

Dana a poursuivi ses retours de capital : elle a racheté 14,3 millions d’actions auprès du groupe Icahn pour 251 millions de dollars et a racheté 9,5 millions d’actions sur le marché libre pour 187 millions de dollars au T3. Le nombre d’actions en circulation était de 116 837 366 au 24 octobre 2025. Les mises à jour de liquidité incluaient une nouvelle facilité Term A de 250 millions et 375 millions de dollars tirés sur le revolver avec 765 millions de disponibilité à la fin du trimestre. Le conseil d’administration a versé un dividende trimestriel de 0,10 dollar par action.

Dana Incorporated hat die Ergebnisse des dritten Quartals 2025 veröffentlicht und Fortschritte bei der geplanten Veräußerung hervorgehoben. Aus den laufenden Operationen betrugen die Nettoumsätze 1.917 Mio. USD gegenüber 1.897 Mio. USD im Vorjahr, wobei das EBIT 53 Mio. USD betrug, verglichen mit einer Verlust von 8 Mio. USD im Vorjahr. Das Nettoeinkommen aus fortgeführten Aktivitäten betrug 13 Mio. USD, während das Gesamtnettogewinn der Gesellschaft 87 Mio. USD betrug, unterstützt durch abgegrenzte operative Aktivitäten.

Das Unternehmen schloss eine definitive Vereinbarung zum Verkauf seines Off-Highway-Geschäfts an Allison Transmission für 2.732 Mio. USD ab, der Abschluss voraussichtlich im vierten Quartal 2025 erfolgt, vorbehaltlich behördlicher Genehmigungen und üblicher Bedingungen. Das Nettoeinkommen aus stillgelegten Operationen betrug im Quartal 74 Mio. USD.

Dana setzte die Kapitalrendite fort: Sie hat 14,3 Mio. Aktien von der Icahn-Gruppe für 251 Mio. USD zurückgekauft und weitere 9,5 Mio. Aktien im Open-Market-Transaktionen für 187 Mio. USD im Q3 zurückgekauft. Ausstehende Aktien waren zum 24. Oktober 2025 116.837.366. Liquiditätsaktualisierungen umfassten eine neue Term A-Fazilität über 250 Mio. USD und 375 Mio. USD, die am Revolver gezogen wurden, mit einer Verfügbarkeit von 765 Mio. USD zum Quartalsende. Der Vorstand zahlte eine vierteljährliche Dividende von 0,10 USD pro Aktie.

Dana Incorporated أصدرت نتائج الربع الثالث من 2025 وأبرزت التقدم في خطتها للبيع المرتقب. من العمليات المستمرة، بلغت المبيعات الصافية 1,917 مليون دولار مقارنة بـ 1,897 مليون دولار قبل عام، مع ربح قبل الفوائد والضرائب قدره 53 مليون دولار مقابل خسارة قدرها 8 ملايين دولار في العام السابق. كان صافي الدخل من العمليات المستمرة 13 مليون دولار، بينما بلغ صافي دخل الشركة الكلي 87 مليون دولار بمساعدة العمليات المتوقفة.

دخلت الشركة في اتفاق نهائي لبيع أعمال Off-Highway إلى Allison Transmission بمقدار 2,732 مليون دولار، من المتوقع الإغلاق في الربع الرابع من 2025، رهناً بموافقات تنظيمية وبالشروط المعتادة. حققت العمليات المتوقفة صافي دخل قدره 74 مليون دولار خلال الربع.

واصلت Dana عوائد رأس المال: أعادت شراء 14.3 مليون سهم من مجموعة Icahn بمبلغ 251 مليون دولار وأعادت شراء 9.5 مليون سهم في معاملات السوق المفتوح بمبلغ 187 مليون دولار في الربع الثالث. كانت الأسهم القائمة تبلغ 116,837,366 حتى 24 أكتوبر 2025. شملت تحديثات السيولة وجود تسهيلات Term A جديدة بقيمة 250 مليون دولار و< b>375 مليون دولار سُحبت من revolver مع توافر قدره 765 مليون دولار عند نهاية الربع. دفع المجلس توزيعا ربع سنويا قدره 0.10 دولار للسهم.

Positive
  • None.
Negative
  • None.

Insights

Steady operations, major divestiture pending, active buybacks.

Dana posted modest top-line growth from continuing operations at $1,917M and returned to positive EBIT of $53M versus a loss last year. Total net income of $87M reflects strong discontinued operations ahead of the planned Off-Highway sale.

The company agreed to sell Off-Highway for $2,732M, with closing expected in Q4 2025 subject to approvals. Balance sheet actions included a new $250M Term A Facility and $375M revolver borrowings; availability stood at $765M. Shareholder returns were sizable, including a $251M block from the Icahn Group and $187M in open-market repurchases in Q3.

Actual impact turns on the divestiture closing and any purchase price adjustments. Watch for closing in Q4 2025 and subsequent capital allocation updates tied to the transaction.

Dana Incorporated ha riportato i risultati del terzo trimestre 2025 e ha evidenziato i progressi rispetto alla prevista cessione. Dalle operazioni operative continue, i ricavi netti sono stati di 1.917 milioni di dollari rispetto ai 1.897 milioni dell'anno scorso, con un EBIT di 53 milioni di dollari rispetto a una perdita di 8 milioni l'anno scorso. L'utile netto dalle operazioni continue è stato di 13 milioni di dollari, mentre l'utile netto complessivo della società è stato di 87 milioni di dollari, agevolato dalle operazioni discontinue.

L'azienda ha definito un accordo definitivo per vendere il proprio business Off-Highway a Allison Transmission per 2.732 milioni di dollari, con chiusura prevista nel Q4 2025, soggetto all'approvazione regolamentare e alle condizioni convenzionali. Le operazioni discontinue hanno registrato un utile netto di 74 milioni nel trimestre.

Dana ha proseguito i ritorni di capitale: ha riacquistato 14,3 milioni di azioni dal gruppo Icahn per 251 milioni di dollari e ha riacquistato 9,5 milioni di azioni in operazioni di mercato aperto per 187 milioni nel Q3. Le azioni in circolazione ammontavano a 116.837.366 al 24 ottobre 2025. Aggiornamenti di liquidità hanno incluso una nuova Linea Term A da 250 milioni e 375 milioni di dollari prelevati sul revolver con 765 milioni di disponibilità al termine del trimestre. Il Consiglio ha pagato un dividendo trimestrale di 0,10 dollari per azione.

Dana Incorporated informó resultados del tercer trimestre de 2025 y destacó avances en su posible desinversión. Desde operaciones en curso, las ventas netas fueron de 1.917 millones de dólares frente a 1.897 millones hace un año, con un beneficio antes de intereses e impuestos (EBIT) de 53 millones frente a una pérdida de 8 millones el año pasado. El ingreso neto de las operaciones en curso fue de 13 millones de dólares, mientras que el ingreso neto total de la empresa fue de 87 millones de dólares, impulsado por operaciones discontinuadas.

La compañía firmó un acuerdo definitivo para vender su negocio Off-Highway a Allison Transmission por 2.732 millones de dólares, con cierre previsto en el cuarto trimestre de 2025, sujeto a aprobaciones regulatorias y condiciones habituales. Las operaciones discontinuadas registraron un ingreso neto de 74 millones en el trimestre.

Dana continuó devolviendo capital: recompró 14,3 millones de acciones al grupo Icahn por 251 millones de dólares y recompró 9,5 millones de acciones en transacciones de mercado abierto por 187 millones en el Q3. Las acciones en circulación eran 116.837.366 al 24 de octubre de 2025. Las actualizaciones de liquidez incluyeron una nueva Facilidad de Término A de 250 millones y 375 millones de dólares tomados del revolver con 765 millones de disponibilidad al cierre del trimestre. La Junta Directiva pagó un dividendo trimestral de 0,10 dólares por acción.

Dana Incorporated은 2025년 3분기 실적을 발표하고 예정된 매각 계획의 진행 상황을 강조했습니다. 계속 운영에서 순매출은 19억 1,700만 달러로 전년 동기 18억 9,700만 달러 대비 증가했고, 이자 및 세금 차감 전 이익(EBIT)은 5,300만 달러로 지난해 손실 800만 달러에서 흑자 전환했습니다. 계속 운영으로 인한 순이익은 1,300만 달러였으며, 중단 운영을 통한 기여로 회사의 총 순이익은 8,700만 달러였습니다.

회사는 Off-Highway 사업을 Allison Transmission에 27억 3,200만 달러에 매각하는 확정 합의에 도달했으며, 2025년 4분기에 거래가 종결될 예정이고 규제 승인 및 관례 조건에 따라 달려 있습니다. 중단 운영은 분기 동안 순이익 7,400만 달러를 기록했습니다.

Dana는 자본 환원을 지속했습니다: Icahn 그룹으로부터 1,430만 주2억 5,100만 달러에 재매입했고, Q3에서 공개 시장 거래를 통해 9,500천 주1억 8,700만 달러에 재매입했습니다. 유통 주식 수는 2025년 10월 24일 기준 1억 1,683만 7,366주였습니다. 유동성 업데이트에는 새로운 250백만 달러의 Term A Facility3억 7,500만 달러가 revolver에서 인출되어 분기말 가용액은 7억 6,500만 달러였습니다. 이사회는 분기당 배당금을 주당 0.10달러 지급했습니다.

Dana Incorporated a publié les résultats du troisième trimestre 2025 et a mis en évidence les progrès de sa cession envisagée. Des activités opérationnelles courantes, le chiffre d’affaires net s’élevait à 1 917 millions de dollars contre 1 897 millions l’an dernier, avec un résultat avant intérêts et impôts (EBIT) de 53 millions de dollars contre une perte de 8 millions l’an dernier. Le résultat net des activités en cours était de 13 millions de dollars, tandis que le résultat net total de la société était de 87 millions de dollars, aidé par les activités discontinuées.

L’entreprise a conclu un accord définitif pour vendre son activité Off-Highway à Allison Transmission pour 2 732 millions de dollars, avec une clôture prévue au T4 2025, sous réserve des autorisations réglementaires et des conditions habituelles. Les activités abandonnées ont enregistré un résultat net de 74 millions de dollars au cours du trimestre.

Dana a poursuivi ses retours de capital : elle a racheté 14,3 millions d’actions auprès du groupe Icahn pour 251 millions de dollars et a racheté 9,5 millions d’actions sur le marché libre pour 187 millions de dollars au T3. Le nombre d’actions en circulation était de 116 837 366 au 24 octobre 2025. Les mises à jour de liquidité incluaient une nouvelle facilité Term A de 250 millions et 375 millions de dollars tirés sur le revolver avec 765 millions de disponibilité à la fin du trimestre. Le conseil d’administration a versé un dividende trimestriel de 0,10 dollar par action.

Dana Incorporated hat die Ergebnisse des dritten Quartals 2025 veröffentlicht und Fortschritte bei der geplanten Veräußerung hervorgehoben. Aus den laufenden Operationen betrugen die Nettoumsätze 1.917 Mio. USD gegenüber 1.897 Mio. USD im Vorjahr, wobei das EBIT 53 Mio. USD betrug, verglichen mit einer Verlust von 8 Mio. USD im Vorjahr. Das Nettoeinkommen aus fortgeführten Aktivitäten betrug 13 Mio. USD, während das Gesamtnettogewinn der Gesellschaft 87 Mio. USD betrug, unterstützt durch abgegrenzte operative Aktivitäten.

Das Unternehmen schloss eine definitive Vereinbarung zum Verkauf seines Off-Highway-Geschäfts an Allison Transmission für 2.732 Mio. USD ab, der Abschluss voraussichtlich im vierten Quartal 2025 erfolgt, vorbehaltlich behördlicher Genehmigungen und üblicher Bedingungen. Das Nettoeinkommen aus stillgelegten Operationen betrug im Quartal 74 Mio. USD.

Dana setzte die Kapitalrendite fort: Sie hat 14,3 Mio. Aktien von der Icahn-Gruppe für 251 Mio. USD zurückgekauft und weitere 9,5 Mio. Aktien im Open-Market-Transaktionen für 187 Mio. USD im Q3 zurückgekauft. Ausstehende Aktien waren zum 24. Oktober 2025 116.837.366. Liquiditätsaktualisierungen umfassten eine neue Term A-Fazilität über 250 Mio. USD und 375 Mio. USD, die am Revolver gezogen wurden, mit einer Verfügbarkeit von 765 Mio. USD zum Quartalsende. Der Vorstand zahlte eine vierteljährliche Dividende von 0,10 USD pro Aktie.

Dana Incorporated أصدرت نتائج الربع الثالث من 2025 وأبرزت التقدم في خطتها للبيع المرتقب. من العمليات المستمرة، بلغت المبيعات الصافية 1,917 مليون دولار مقارنة بـ 1,897 مليون دولار قبل عام، مع ربح قبل الفوائد والضرائب قدره 53 مليون دولار مقابل خسارة قدرها 8 ملايين دولار في العام السابق. كان صافي الدخل من العمليات المستمرة 13 مليون دولار، بينما بلغ صافي دخل الشركة الكلي 87 مليون دولار بمساعدة العمليات المتوقفة.

دخلت الشركة في اتفاق نهائي لبيع أعمال Off-Highway إلى Allison Transmission بمقدار 2,732 مليون دولار، من المتوقع الإغلاق في الربع الرابع من 2025، رهناً بموافقات تنظيمية وبالشروط المعتادة. حققت العمليات المتوقفة صافي دخل قدره 74 مليون دولار خلال الربع.

واصلت Dana عوائد رأس المال: أعادت شراء 14.3 مليون سهم من مجموعة Icahn بمبلغ 251 مليون دولار وأعادت شراء 9.5 مليون سهم في معاملات السوق المفتوح بمبلغ 187 مليون دولار في الربع الثالث. كانت الأسهم القائمة تبلغ 116,837,366 حتى 24 أكتوبر 2025. شملت تحديثات السيولة وجود تسهيلات Term A جديدة بقيمة 250 مليون دولار و< b>375 مليون دولار سُحبت من revolver مع توافر قدره 765 مليون دولار عند نهاية الربع. دفع المجلس توزيعا ربع سنويا قدره 0.10 دولار للسهم.

0000026780 Dana Incorporated false --12-31 Q3 2025 16 13 17 19 50,000,000 50,000,000 0.01 0.01 0 0 450,000,000 450,000,000 0.01 0.01 121,917,210 121,917,210 144,993,614 144,993,614 1,330,258 837,803 0.10 0.10 0.10 8 5 4 8 false false false false Segment net assets include accounts receivable - trade, inventories and accounts payable. Weighted-average per share In conjunction with the issuance of the April 2025 Notes, we entered into 8-year fixed-to-fixed cross-currency swaps which had the effect of economically converting the April 2025 Notes to euro-denominated debt at a fixed rate of 3.850%. See Note 13 for additional information. See Note 11 for additional details. Other segment items primarily include foreign exchange and losses, government assistance, and export incentives. Realized gains and losses from currency-related forward contracts associated with forecasted transactions or from other derivative instruments treated as cash flow hedges are reclassified from AOCI into the same line item in the consolidated statement of operations in which the underlying forecasted transaction or other hedged item is recorded. See Note 13 for additional details. 00000267802025-01-012025-09-30 xbrli:shares 00000267802025-10-24 thunderdome:item iso4217:USD 00000267802025-07-012025-09-30 00000267802024-07-012024-09-30 00000267802024-01-012024-09-30 iso4217:USDxbrli:shares 00000267802025-09-30 00000267802024-12-31 00000267802023-12-31 00000267802024-09-30 0000026780dan:AllisonTransmissionHoldingsIncMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-06-30 utr:M 0000026780dan:AllisonTransmissionHoldingsIncMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-06-012025-06-30 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-07-012025-09-30 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2024-07-012024-09-30 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-01-012025-09-30 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2024-01-012024-09-30 0000026780dan:AllisonTransmissionHoldingsIncMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMemberdan:TransactionRelatedCostsMember2025-07-012025-09-30 0000026780dan:AllisonTransmissionHoldingsIncMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMemberdan:TransactionRelatedCostsMember2025-01-012025-09-30 0000026780us-gaap:TradeAccountsReceivableMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-09-30 0000026780us-gaap:TradeAccountsReceivableMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2024-12-31 0000026780dan:OtherAccountsReceivableMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-09-30 0000026780dan:OtherAccountsReceivableMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2024-12-31 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2025-09-30 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberdan:OffhighwayBusinessMember2024-12-31 0000026780us-gaap:DiscontinuedOperationsHeldforsaleMemberdan:EuropeanHydraulicsMemberdan:OffHighwaySegmentMember2024-01-012024-12-31 utr:Y 0000026780dan:CoreTechnologyMember2025-09-30 0000026780dan:CoreTechnologyMember2024-12-31 0000026780us-gaap:TrademarksAndTradeNamesMember2025-09-30 0000026780us-gaap:TrademarksAndTradeNamesMember2024-12-31 0000026780us-gaap:CustomerRelationshipsMember2025-09-30 0000026780us-gaap:CustomerRelationshipsMember2024-12-31 0000026780dan:TrademarksAndTradeNames1Member2025-09-30 0000026780dan:TrademarksAndTradeNames1Member2024-12-31 0000026780dan:LightVehicleSegmentMember2025-09-30 0000026780dan:CommercialVehicleSegmentMember2025-09-30 0000026780dan:EmployeeTerminationBenefitsMember2025-06-30 0000026780dan:ExitCostsMember2025-06-30 00000267802025-06-30 0000026780dan:EmployeeTerminationBenefitsMember2025-07-012025-09-30 0000026780dan:ExitCostsMember2025-07-012025-09-30 0000026780dan:EmployeeTerminationBenefitsMember2025-09-30 0000026780dan:ExitCostsMember2025-09-30 0000026780dan:EmployeeTerminationBenefitsMember2024-12-31 0000026780dan:ExitCostsMember2024-12-31 0000026780dan:EmployeeTerminationBenefitsMember2025-01-012025-09-30 0000026780dan:ExitCostsMember2025-01-012025-09-30 xbrli:pure 00000267802025-01-012025-03-31 00000267802025-04-012025-06-30 0000026780dan:ShareRepurchaseProgramAuthorizedJune82025Member2025-06-08 0000026780dan:IcahnGroupMemberdan:ShareRepurchaseProgramAuthorizedJune82025Member2025-06-172025-06-17 0000026780dan:ShareRepurchaseProgramAuthorizedJune82025Member2025-07-012025-09-30 0000026780dan:ShareRepurchaseProgramAuthorizedJune82025Member2025-01-012025-09-30 0000026780dan:ShareRepurchaseProgramAuthorizedJune82025Member2025-09-30 0000026780us-gaap:CommonStockMember2024-12-31 0000026780us-gaap:AdditionalPaidInCapitalMember2024-12-31 0000026780us-gaap:RetainedEarningsMember2024-12-31 0000026780us-gaap:TreasuryStockCommonMember2024-12-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0000026780us-gaap:NoncontrollingInterestMember2024-12-31 0000026780us-gaap:RetainedEarningsMember2025-01-012025-03-31 0000026780us-gaap:NoncontrollingInterestMember2025-01-012025-03-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0000026780us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0000026780us-gaap:TreasuryStockCommonMember2025-01-012025-03-31 0000026780us-gaap:CommonStockMember2025-03-31 0000026780us-gaap:AdditionalPaidInCapitalMember2025-03-31 0000026780us-gaap:RetainedEarningsMember2025-03-31 0000026780us-gaap:TreasuryStockCommonMember2025-03-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0000026780us-gaap:NoncontrollingInterestMember2025-03-31 00000267802025-03-31 0000026780us-gaap:RetainedEarningsMember2025-04-012025-06-30 0000026780us-gaap:NoncontrollingInterestMember2025-04-012025-06-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0000026780us-gaap:CommonStockMember2025-04-012025-06-30 0000026780us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0000026780us-gaap:CommonStockMember2025-06-30 0000026780us-gaap:AdditionalPaidInCapitalMember2025-06-30 0000026780us-gaap:RetainedEarningsMember2025-06-30 0000026780us-gaap:TreasuryStockCommonMember2025-06-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0000026780us-gaap:NoncontrollingInterestMember2025-06-30 0000026780us-gaap:RetainedEarningsMember2025-07-012025-09-30 0000026780us-gaap:NoncontrollingInterestMember2025-07-012025-09-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-30 0000026780us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-30 0000026780us-gaap:CommonStockMember2025-09-30 0000026780us-gaap:AdditionalPaidInCapitalMember2025-09-30 0000026780us-gaap:RetainedEarningsMember2025-09-30 0000026780us-gaap:TreasuryStockCommonMember2025-09-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-30 0000026780us-gaap:NoncontrollingInterestMember2025-09-30 0000026780us-gaap:CommonStockMember2023-12-31 0000026780us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000026780us-gaap:RetainedEarningsMember2023-12-31 0000026780us-gaap:TreasuryStockCommonMember2023-12-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000026780us-gaap:NoncontrollingInterestMember2023-12-31 0000026780us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000026780us-gaap:NoncontrollingInterestMember2024-01-012024-03-31 00000267802024-01-012024-03-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000026780us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000026780us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0000026780us-gaap:CommonStockMember2024-03-31 0000026780us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000026780us-gaap:RetainedEarningsMember2024-03-31 0000026780us-gaap:TreasuryStockCommonMember2024-03-31 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000026780us-gaap:NoncontrollingInterestMember2024-03-31 00000267802024-03-31 0000026780us-gaap:RetainedEarningsMember2024-04-012024-06-30 0000026780us-gaap:NoncontrollingInterestMember2024-04-012024-06-30 00000267802024-04-012024-06-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0000026780us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0000026780us-gaap:CommonStockMember2024-06-30 0000026780us-gaap:AdditionalPaidInCapitalMember2024-06-30 0000026780us-gaap:RetainedEarningsMember2024-06-30 0000026780us-gaap:TreasuryStockCommonMember2024-06-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0000026780us-gaap:NoncontrollingInterestMember2024-06-30 00000267802024-06-30 0000026780us-gaap:RetainedEarningsMember2024-07-012024-09-30 0000026780us-gaap:NoncontrollingInterestMember2024-07-012024-09-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-30 0000026780us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0000026780us-gaap:CommonStockMember2024-09-30 0000026780us-gaap:AdditionalPaidInCapitalMember2024-09-30 0000026780us-gaap:RetainedEarningsMember2024-09-30 0000026780us-gaap:TreasuryStockCommonMember2024-09-30 0000026780us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-30 0000026780us-gaap:NoncontrollingInterestMember2024-09-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-12-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-03-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-03-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-03-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-03-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-03-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-04-012025-06-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-04-012025-06-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-06-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-06-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-07-012025-09-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-07-012025-09-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2025-09-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-09-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-09-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2023-12-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-03-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-03-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-03-31 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-31 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-31 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-04-012024-06-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-06-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-30 0000026780us-gaap:AccumulatedTranslationAdjustmentMember2024-09-30 0000026780us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-30 0000026780us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-30 0000026780dan:DanaTM4Memberdan:HydroqubecMember2018-06-22 0000026780us-gaap:StockCompensationPlanMember2025-07-012025-09-30 0000026780us-gaap:StockCompensationPlanMember2024-07-012024-09-30 0000026780us-gaap:StockCompensationPlanMember2025-01-012025-09-30 0000026780us-gaap:StockCompensationPlanMember2024-01-012024-09-30 0000026780dan:PotentiallyDilutiveSharesMember2024-07-012024-09-30 0000026780dan:SharesExcludedAsAResultOfLossMember2025-01-012025-09-30 0000026780us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-30 0000026780dan:PerformanceShareUnitsMember2025-01-012025-09-30 0000026780country:USus-gaap:PensionPlansDefinedBenefitMember2025-07-012025-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2025-07-012025-09-30 0000026780country:USus-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-07-012025-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-07-012024-09-30 0000026780country:USus-gaap:PensionPlansDefinedBenefitMember2025-01-012025-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2025-01-012025-09-30 0000026780country:USus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-01-012025-09-30 0000026780us-gaap:ForeignPlanMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-09-30 0000026780dan:SeniorNotesDueApril152025Member2025-09-30 0000026780dan:SeniorNotesDueApril152025Member2024-12-31 0000026780dan:SeniorNotesDueNovember152027Member2025-09-30 0000026780dan:SeniorNotesDueNovember152027Member2024-12-31 0000026780dan:SeniorNotesDueJune152028Member2025-09-30 0000026780dan:SeniorNotesDueJune152028Member2024-12-31 0000026780dan:SeniorNotesDueJuly152029Member2025-09-30 0000026780dan:SeniorNotesDueJuly152029Member2024-12-31 0000026780dan:SeniorNotesDueSeptember12030Member2025-09-30 0000026780dan:SeniorNotesDueSeptember12030Member2024-12-31 0000026780dan:SeniorNotesDueJuly152031Member2025-09-30 0000026780dan:SeniorNotesDueJuly152031Member2024-12-31 0000026780dan:SeniorNotesDueFebruary152032Member2025-09-30 0000026780dan:SeniorNotesDueFebruary152032Member2024-12-31 0000026780dan:OtherIndebtednessMember2025-09-30 0000026780dan:OtherIndebtednessMember2024-12-31 0000026780dan:SeniorNotesDueApril152025Memberus-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMember2025-04-012025-04-30 0000026780dan:SeniorNotesDueApril152025Memberus-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMember2025-04-30 0000026780dan:SeniorNotesDueNovember152027Memberus-gaap:DebtInstrumentRedemptionPeriodOneMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueNovember152027Memberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJune152028Memberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152029Memberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueNovember152027Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJune152028Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152029Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueSeptember12030Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJune152028Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152029Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueSeptember12030Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Memberus-gaap:DebtInstrumentRedemptionPeriodFourMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152029Memberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueSeptember12030Memberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Memberus-gaap:DebtInstrumentRedemptionPeriodFiveMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueSeptember12030Memberdan:DebtInstrumentRedemptionPeriodSixMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberdan:DebtInstrumentRedemptionPeriodSixMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Memberdan:DebtInstrumentRedemptionPeriodSixMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberdan:DebtInstrumentRedemptionPeriodSevenMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Memberdan:DebtInstrumentRedemptionPeriodSevenMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Memberdan:DebtInstrumentRedemptionPeriodEightMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueSeptember12030Member2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Memberdan:RedeemUpTo40PercentOfAggregatePrincipleAmountMember2025-01-012025-09-30 utr:Rate 0000026780dan:SeniorNotesDueJuly152031Membersrt:MinimumMemberdan:RedeemUpTo40PercentOfAggregatePrincipleAmountMember2025-01-012025-09-30 0000026780dan:SeniorNotesDueJuly152031Member2025-01-012025-09-30 0000026780dan:SeniorNotesDueFebruary152032Member2025-01-012025-09-30 0000026780dan:TermAFacilityMember2025-07-31 utr:D 0000026780dan:TermAFacilityMember2025-07-312025-07-31 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsLessThanOrEqualTo100100Memberus-gaap:BaseRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsLessThanOrEqualTo100100Memberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan100100ButLessThanOrEqualTo200100Memberus-gaap:BaseRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan100100ButLessThanOrEqualTo200100Memberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan200100Memberus-gaap:BaseRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan200100Memberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsLessThanOrEqualTo100100Member2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan100100ButLessThanOrEqualTo200100Member2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMemberdan:TotalNetLeverageRatioIsGreaterThan200100Member2025-01-012025-09-30 0000026780us-gaap:LetterOfCreditMember2025-09-30 0000026780us-gaap:LetterOfCreditMember2025-01-012025-09-30 0000026780us-gaap:RevolvingCreditFacilityMember2025-09-30 0000026780us-gaap:RevolvingCreditFacilityMember2025-01-012025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-31 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0000026780us-gaap:CurrencySwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NondesignatedMember2024-12-31 0000026780us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-30 0000026780us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-09-30 0000026780us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0000026780us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 iso4217:EUR 0000026780dan:LuxembourgIntercompanyNotesMemberus-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMember2025-09-30 0000026780dan:Undesignated2026SwapMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:UndesignatedOffset2026SwapMemberus-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMember2024-12-31 0000026780us-gaap:CurrencySwapMember2025-09-30 0000026780us-gaap:CurrencySwapMember2024-12-31 0000026780dan:USDollarForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:USDollarForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:USDollarForeignExchangeForwardMember2025-09-30 0000026780dan:EuroForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:EuroForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:EuroForeignExchangeForwardMember2025-09-30 0000026780dan:IndianRupeeForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:IndianRupeeForeignExchangeForwardMember2025-09-30 0000026780dan:BrazilianRealForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:BrazilianRealForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:BrazilianRealForeignExchangeForwardMember2025-09-30 0000026780dan:SouthAfricanRandForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:SouthAfricanRandForeignExchangeForwardMember2025-09-30 0000026780dan:CanadianDollarForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:CanadianDollarForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:CanadianDollarForeignExchangeForwardMember2025-09-30 0000026780dan:ThaiBahtForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:ThaiBahtForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:ThaiBahtForeignExchangeForwardMember2025-09-30 0000026780dan:BritishPoundForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:BritishPoundForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:BritishPoundForeignExchangeForwardMember2025-09-30 0000026780dan:MexicanPesoForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:MexicanPesoForeignExchangeForwardMember2025-09-30 0000026780dan:AustralianDollarForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:AustralianDollarForeignExchangeForwardMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:USDollarCurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:USDollarCurrencySwapMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:USDollarCurrencySwapMember2025-09-30 0000026780dan:EuroCurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780dan:EuroCurrencySwapMemberus-gaap:NondesignatedMember2025-09-30 0000026780dan:EuroCurrencySwapMember2025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:NondesignatedMember2025-09-30 0000026780us-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-09-30 0000026780us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2025-09-30 0000026780us-gaap:ForeignExchangeContractMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2024-12-31 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMember2025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMember2024-12-31 0000026780us-gaap:CashFlowHedgingMember2025-09-30 0000026780us-gaap:CashFlowHedgingMember2024-12-31 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2025-07-012025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-07-012024-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2025-01-012025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-01-012024-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2025-07-012025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2024-07-012024-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2025-01-012025-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2024-01-012024-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2025-07-012025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2024-07-012024-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2025-01-012025-09-30 0000026780us-gaap:CurrencySwapMemberus-gaap:CashFlowHedgingMemberdan:OtherIncomeExpenseMember2024-01-012024-09-30 0000026780us-gaap:CostOfSalesMember2025-07-012025-09-30 0000026780us-gaap:CostOfSalesMember2024-07-012024-09-30 0000026780us-gaap:CostOfSalesMember2025-01-012025-09-30 0000026780us-gaap:CostOfSalesMember2024-01-012024-09-30 0000026780dan:OtherIncomeExpenseMember2025-07-012025-09-30 0000026780dan:OtherIncomeExpenseMember2024-07-012024-09-30 0000026780dan:OtherIncomeExpenseMember2025-01-012025-09-30 0000026780dan:OtherIncomeExpenseMember2024-01-012024-09-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-30 0000026780us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-09-30 0000026780us-gaap:ForeignCountryMember2025-01-012025-09-30 0000026780us-gaap:ForeignCountryMember2024-01-012024-09-30 00000267802025-06-062025-06-06 0000026780srt:MaximumMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:NorthAmericaMember2025-07-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:NorthAmericaMember2024-07-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:NorthAmericaMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:NorthAmericaMember2024-01-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:EuropeMember2025-07-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:EuropeMember2024-07-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:EuropeMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:EuropeMember2024-01-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:SouthAmericaMember2025-07-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:SouthAmericaMember2024-07-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:SouthAmericaMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:SouthAmericaMember2024-01-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:AsiaPacificMember2025-07-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:AsiaPacificMember2024-07-012024-09-30 0000026780dan:LightVehicleSegmentMembersrt:AsiaPacificMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMembersrt:AsiaPacificMember2024-01-012024-09-30 0000026780dan:LightVehicleSegmentMember2025-07-012025-09-30 0000026780dan:LightVehicleSegmentMember2024-07-012024-09-30 0000026780dan:LightVehicleSegmentMember2025-01-012025-09-30 0000026780dan:LightVehicleSegmentMember2024-01-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:NorthAmericaMember2025-07-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:NorthAmericaMember2024-07-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:NorthAmericaMember2025-01-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:NorthAmericaMember2024-01-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:EuropeMember2025-07-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:EuropeMember2024-07-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:EuropeMember2025-01-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:EuropeMember2024-01-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:SouthAmericaMember2025-07-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:SouthAmericaMember2024-07-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:SouthAmericaMember2025-01-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:SouthAmericaMember2024-01-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:AsiaPacificMember2025-07-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:AsiaPacificMember2024-07-012024-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:AsiaPacificMember2025-01-012025-09-30 0000026780dan:CommercialVehicleSegmentMembersrt:AsiaPacificMember2024-01-012024-09-30 0000026780dan:CommercialVehicleSegmentMember2025-07-012025-09-30 0000026780dan:CommercialVehicleSegmentMember2024-07-012024-09-30 0000026780dan:CommercialVehicleSegmentMember2025-01-012025-09-30 0000026780dan:CommercialVehicleSegmentMember2024-01-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:NorthAmericaMember2025-07-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:NorthAmericaMember2024-07-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:NorthAmericaMember2025-01-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:NorthAmericaMember2024-01-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:EuropeMember2025-07-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:EuropeMember2024-07-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:EuropeMember2025-01-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:EuropeMember2024-01-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:SouthAmericaMember2025-07-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:SouthAmericaMember2024-07-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:SouthAmericaMember2025-01-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:SouthAmericaMember2024-01-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:AsiaPacificMember2025-07-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:AsiaPacificMember2024-07-012024-09-30 0000026780dan:OffHighwaySegmentMembersrt:AsiaPacificMember2025-01-012025-09-30 0000026780dan:OffHighwaySegmentMembersrt:AsiaPacificMember2024-01-012024-09-30 0000026780dan:OffHighwaySegmentMember2025-07-012025-09-30 0000026780dan:OffHighwaySegmentMember2024-07-012024-09-30 0000026780dan:OffHighwaySegmentMember2025-01-012025-09-30 0000026780dan:OffHighwaySegmentMember2024-01-012024-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2025-07-012025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2025-07-012025-09-30 0000026780us-gaap:OperatingSegmentsMember2025-07-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:LightVehicleSegmentMember2025-07-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:CommercialVehicleSegmentMember2025-07-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMember2025-07-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:LightVehicleSegmentMember2025-07-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:CommercialVehicleSegmentMember2025-07-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMember2025-07-012025-09-30 0000026780us-gaap:IntersegmentEliminationMember2025-07-012025-09-30 0000026780us-gaap:CorporateNonSegmentMember2025-07-012025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2025-09-30 0000026780us-gaap:CorporateNonSegmentMember2025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2024-07-012024-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2024-07-012024-09-30 0000026780us-gaap:OperatingSegmentsMember2024-07-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:LightVehicleSegmentMember2024-07-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:CommercialVehicleSegmentMember2024-07-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMember2024-07-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:LightVehicleSegmentMember2024-07-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:CommercialVehicleSegmentMember2024-07-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMember2024-07-012024-09-30 0000026780us-gaap:IntersegmentEliminationMember2024-07-012024-09-30 0000026780us-gaap:CorporateNonSegmentMember2024-07-012024-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2024-12-31 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2024-12-31 0000026780us-gaap:CorporateNonSegmentMember2024-12-31 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2025-01-012025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2025-01-012025-09-30 0000026780us-gaap:OperatingSegmentsMember2025-01-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:LightVehicleSegmentMember2025-01-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:CommercialVehicleSegmentMember2025-01-012025-09-30 0000026780us-gaap:MaterialReconcilingItemsMember2025-01-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:LightVehicleSegmentMember2025-01-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:CommercialVehicleSegmentMember2025-01-012025-09-30 0000026780dan:EliminationsAndReconcilingItemsMember2025-01-012025-09-30 0000026780us-gaap:IntersegmentEliminationMember2025-01-012025-09-30 0000026780us-gaap:CorporateNonSegmentMember2025-01-012025-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:LightVehicleSegmentMember2024-01-012024-09-30 0000026780us-gaap:OperatingSegmentsMemberdan:CommercialVehicleSegmentMember2024-01-012024-09-30 0000026780us-gaap:OperatingSegmentsMember2024-01-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:LightVehicleSegmentMember2024-01-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMemberdan:CommercialVehicleSegmentMember2024-01-012024-09-30 0000026780us-gaap:MaterialReconcilingItemsMember2024-01-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:LightVehicleSegmentMember2024-01-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMemberdan:CommercialVehicleSegmentMember2024-01-012024-09-30 0000026780dan:EliminationsAndReconcilingItemsMember2024-01-012024-09-30 0000026780us-gaap:IntersegmentEliminationMember2024-01-012024-09-30 0000026780us-gaap:CorporateNonSegmentMember2024-01-012024-09-30 0000026780dan:DongfengDanaAxleCoLtdDdacMember2025-09-30 0000026780dan:ROCSpicerLtdMember2025-09-30 0000026780dan:TaiYaInvestmentHkCoLimitedMember2025-09-30 0000026780dan:AllOthersAsAGroupMember2025-09-30 0000026780dan:AxlesIndiaLimitedMember2025-04-25 0000026780dan:AxlesIndiaLimitedMember2025-04-252025-04-25 0000026780dan:SwitchMobilityLimitedMember2025-06-062025-06-06 0000026780us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-09-30
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: September 30, 2025

OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From to

Commission File Number: 1-1063

 

Dana Incorporated

(Exact name of registrant as specified in its charter)

  

Delaware

 

26-1531856

(State of incorporation)

 

(IRS Employer Identification Number)

 

3939 Technology Drive, Maumee, OH

 

43537

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (419887-3000

 

Securities registered pursuant to Section 12(b) of the Act:

Common stock $0.01 par value

 

DAN

 

New York Stock Exchange

(Title of each class)

 

(Trading Symbol)

 

(Name of exchange on which registered)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes     No  ☑

 

There were 116,837,366 shares of the registrant’s common stock outstanding at October 24, 2025.

 

 

 

 
 

DANA INCORPORATED – FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2025

 

TABLE OF CONTENTS

 

 

 

10-Q Pages

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements

3

 

Consolidated Statement of Operations (Unaudited)

3

 

Consolidated Statement of Comprehensive Income (Unaudited)

4

 

Consolidated Balance Sheet (Unaudited)

5

 

Consolidated Statement of Cash Flows (Unaudited)

6

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

37

 

 

 

Item 4

Controls and Procedures

37

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

38

 

 

 

Item 1A

Risk Factors

38

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

38

     
Item 5 Other Information 38

 

 

 

Item 6

Exhibits

38

 

 

 

Signatures

39

 

2

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Dana Incorporated

Consolidated Statement of Operations (Unaudited)

(In millions, except per share amounts)

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net sales

 $1,917  $1,897  $5,633  $5,960 

Costs and expenses

                

Cost of sales

  1,751   1,775   5,211   5,609 

Selling, general and administrative expenses

  87   106   291   328 

Amortization of intangibles

  2   2   6   6 

Restructuring charges, net

  4   20   17   36 

Gain (loss) on disposal group previously held for sale

     4      (26)

Other income (expense), net

  (20)  (6)  (31)  (14)

Earnings (loss) from continuing operations before interest and income taxes

  53   (8)  77   (59)

Interest income

  3   5   8   9 

Interest expense

  47   38   130   117 

Income (loss) from continuing operations before income taxes

  9   (41)  (45)  (167)

Income tax benefit

  (2)  (18)  (2)  (13)

Equity in earnings of affiliates

  2   2   27   7 

Net income (loss) from continuing operations

  13   (21)  (16)  (147)

Net income from discontinued operations

  74   32   164   174 

Net income

  87   11   148   27 

Less: Noncontrolling interests net income from continuing operations

  4   7   13   17 

Less: Redeemable noncontrolling interests net loss from continuing operations

           (13)

Net income attributable to the parent company

 $83  $4  $135  $23 
                 

Net income per share available to common stockholders

                

Basic earnings (loss) per share from continuing operations

 $0.07  $(0.19) $(0.21) $(1.04)

Basic earnings per share from discontinued operations

  0.58   0.22   1.18   1.20 

Basic earnings per share

 $0.65  $0.03  $0.97  $0.16 
                 

Diluted earnings (loss) per share from continuing operations

 $0.07  $(0.19) $(0.21) $(1.04)

Diluted earnings per share from discontinued operations

  0.57   0.22   1.18   1.20 

Diluted earnings per share

 $0.64  $0.03  $0.97  $0.16 
                 

Weighted-average common shares outstanding

                

Basic

  128.4   145.0   139.2   144.9 

Diluted

  130.8   145.0   139.2   144.9 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

Dana Incorporated

Consolidated Statement of Comprehensive Income (Unaudited)

(In millions)

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net income (loss) from continuing operations

 $13  $(21) $(16) $(147)

Other comprehensive income (loss) from continuing operations, net of tax:

                

Currency translation adjustments

  2   16   49   (45)

Hedging gains and losses

  6   (6)  47   (34)

Defined benefit plans

  1   1   1   6 

Other comprehensive income (loss) from continuing operations

  9   11   97   (73)

Total comprehensive income (loss) from continuing operations

  22   (10)  81   (220)

Net income from discontinued operations

  74   32   164   174 

Other comprehensive income (loss) from discontinued operations, net of tax:

                

Currency translation adjustments

  (10)  (2)  (2)  (7)

Hedging gains and losses

     (1)  1   (1)

Other comprehensive loss from discontinued operations

  (10)  (3)  (1)  (8)

Total comprehensive income from discontinued operations

  64   29   163   166 

Total comprehensive income (loss)

  86   19   244   (54)

Less: Comprehensive income from continuing operations attributable to noncontrolling interests

  (3)  (7)  (14)  (16)

Less: Comprehensive loss from continuing operations attributable to redeemable noncontrolling interests

           17 

Comprehensive income (loss) attributable to the parent company

 $83  $12  $230  $(53)

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

Dana Incorporated

Consolidated Balance Sheet (Unaudited)

(In millions, except share and per share amounts)

 

  

September 30,

  

December 31,

 
  

2025

  

2024

 

Assets

        

Current assets

        

Cash and cash equivalents

 $414  $494 

Accounts receivable

        

Trade, less allowance for doubtful accounts of $16 in 2025 and $13 in 2024

  1,184   890 

Other

  228   220 

Inventories

  1,112   1,047 

Other current assets

  151   148 

Current assets of disposal group held for sale

  1,040   904 

Total current assets

  4,129   3,703 

Intangibles

  74   80 

Deferred tax assets

  541   514 

Other noncurrent assets

  96   118 

Investments in affiliates

  96   125 

Operating lease assets

  310   256 

Property, plant and equipment, net

  1,887   1,830 

Noncurrent assets of disposal group held for sale

  975   876 

Total assets

 $8,108  $7,502 
         

Liabilities, redeemable noncontrolling interests and equity

        

Current liabilities

        

Short-term debt

 $630  $8 

Current portion of long-term debt

  22   214 

Accounts payable

  1,206   1,120 

Accrued payroll and employee benefits

  201   176 

Taxes on income

  64   68 

Current portion of operating lease liabilities

  41   34 

Other accrued liabilities

  301   314 

Current liabilities of disposable group held for sale

  693   626 

Total current liabilities

  3,158   2,560 

Long-term debt, less debt issuance costs of $17 in 2025 and $19 in 2024

  2,565   2,387 

Noncurrent operating lease liabilities

  274   231 

Pension and postretirement obligations

  257   233 

Other noncurrent liabilities

  297   321 

Noncurrent liabilities of disposal group held for sale

  219   185 

Total liabilities

  6,770   5,917 

Commitments and contingencies (Note 14)

          

Redeemable noncontrolling interests

  188   189 

Parent company stockholders' equity

        

Preferred stock, 50,000,000 shares authorized, $0.01 par value, no shares outstanding

      

Common stock, 450,000,000 shares authorized, $0.01 par value, 121,917,210 and 144,993,614 shares outstanding

  1   2 

Additional paid-in capital

  1,863   2,282 

Retained earnings

  297   204 

Treasury stock, at cost (1,330,258 and 837,803 shares)

  (21)  (13)

Accumulated other comprehensive loss

  (1,047)  (1,142)

Total parent company stockholders' equity

  1,093   1,333 

Noncontrolling interests

  57   63 

Total equity

  1,150   1,396 

Total liabilities, redeemable noncontrolling interests and equity

 $8,108  $7,502 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

Dana Incorporated

Consolidated Statement of Cash Flows (Unaudited)

(In millions)

 

  

Nine Months Ended

 
  

September 30,

 
  

2025

  

2024

 

Operating activities

        

Net income

 $148  $27 

Less: Net income from discontinued operations

  164   174 

Net loss from continuing operations

  (16)  (147)

Depreciation

  257   253 

Amortization

  9   10 

Amortization of deferred financing charges

  4   4 

Earnings of affiliates, net of dividends received

  (4)  (4)

Stock compensation expense

  31   21 

Deferred income taxes

  (67)  16 

Pension expense, net

  (1)  6 

Change in working capital

  (212)  (219)

Change in other noncurrent assets and liabilities

  (56)  (6)

Loss on disposal group previously held for sale

      26 

Loss on divestiture of ownership interests

  (12)    

Other, net

  8   (4)

Net cash used in operating activities from continuing operations

  (59)  (44)

Net cash provided by operating activities from discontinued operations

  165   192 

Net cash provided by (used in) operating activities

  106   148 

Investing activities

        

Purchases of property, plant and equipment

  (153)  (198)

Proceeds from sale of property, plant and equipment

  12   3 

Proceeds from sale of investments

  57     

Settlements of undesignated derivatives

  (15)  (5)

Other, net

      2 

Net cash used in investing activities from continuing operations

  (99)  (198)

Net cash used in investing activities from discontinued operations

  (31)  (7)

Net cash used in investing activities

  (130)  (205)

Financing activities

        

Net change in short-term debt

  622     

Proceeds from long-term debt

      1 

Repayment of long-term debt

  (216)  (35)

Dividends paid to common stockholders

  (42)  (43)

Repurchases of common stock

  (439)    

Distributions to noncontrolling interests

  (14)  (17)

Collection of note receivable from noncontrolling interest

      11 

Contributions from redeemable noncontrolling interests

      18 

Swap settlements

  (14)    

Other, net

  (8)  9 

Net cash provided by (used in) financing activities

  (111)  (56)

Net decrease in cash, cash equivalents and restricted cash

  (135)  (113)

Cash, cash equivalents and restricted cash – beginning of period

  512   563 

Effect of exchange rate changes on cash balances

  52   (15)

Cash, cash equivalents and restricted cash – end of period (Note 6)

 $429  $435 
         

Non-cash investing activity

        

Purchases of property, plant and equipment held in accounts payable

 $29  $53 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

 

Dana Incorporated

Index to Notes to Consolidated Financial Statements

 

 

1.

Organization and Summary of Significant Accounting Policies

 

 

2. Discontinued Operations
   
3. Disposal Group Previously Held for Sale
   

4.

Intangible Assets

 

 

5.

Restructuring of Operations

 

 

6.

Supplemental Balance Sheet and Cash Flow Information

 

 

7.

Stockholders' Equity

 

 

8.

Redeemable Noncontrolling Interests

 

 

9.

Earnings per Share

 

 

10.

Stock Compensation

 

 

11.

Pension and Postretirement Benefit Plans

   

12.

Financing Agreements

 

 

13.

Fair Value Measurements and Derivatives

 

 

14.

Commitments and Contingencies

 

 

15.

Warranty Obligations

 

 

16.

Income Taxes

 

 

17.

Other Income (Expense), Net

 

 

18.

Revenue from Contracts with Customers

 

 

19.

Segments

 

 

20.

Equity Affiliates

 

7

 

Notes to Consolidated Financial Statements (Unaudited)

(In millions, except share and per share amounts)

 

Note 1. Organization and Summary of Significant Accounting Policies

 

General

 

Dana Incorporated (Dana) is headquartered in Maumee, Ohio and was incorporated in Delaware in 2007. Dana is a global provider of high technology driveline (axles, driveshafts and transmissions); sealing and thermal-management products; and motors, power inverters, and control systems for electric vehicles with a customer base that includes virtually every major on-highway vehicle manufacturer in the world.

 

The terms "Dana," "we," "our" and "us," when used in this report, are references to Dana. These references include the subsidiaries of Dana unless otherwise indicated or the context requires otherwise.

 

Summary of significant accounting policies

 

Basis of presentation — Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. These statements are unaudited, but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the results for the interim periods. The results reported in these consolidated financial statements should not necessarily be taken as indicative of results that may be expected for the entire year. The financial information included herein should be read in conjunction with the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2024 (the 2024 Form 10-K). Certain prior year amounts have been reclassified to conform to the current presentation.

 

In June 2025, we entered into a definitive agreement to sell our Off-Highway business. The transaction is currently expected to close during the fourth quarter of 2025, subject to satisfaction of regulatory approvals and other customary conditions. We concluded that our Off-Highway business met the criteria to be classified as held for sale in June 2025. A component of an entity is reported in discontinued operations after meeting the criteria for held for sale classification if the disposition represents a strategic shift that has, or will have, a major effect on the entity’s operations and financial results. We analyzed the quantitative and qualitative factors relevant to the pending divestiture of our Off-Highway business and determined that the conditions for discontinued operations presentation have been met. As such, the financial position, results of operations and cash flows of that business are reported as discontinued operations in the accompanying consolidated financial statements. Prior period amounts have been recast to reflect discontinued operations presentation. See Note 2 for additional information.

 

Recently adopted accounting pronouncements

 

We did not adopt any new accounting pronouncements during the nine months ended September 30, 2025

 

Recently issued accounting pronouncements

 

In September 2025, Financial Accounting Standards Board (FASB) issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which eliminates the sequential software development-stage model and requires capitalization when management authorizes and commits to funding a software project and determines it is probable of completion. In evaluating whether it is probable the project will be completed, management is required to consider whether there is significant uncertainty associated with the development activities of the software. The guidance is effective for annual reporting periods beginning after December 15, 2027, and interim periods within those annual reporting periods, with early adoption permitted. We are currently evaluating the impact of the guidance on the consolidated financial statements and related disclosures.  

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which introduces a practical expedient that allows entities to assume conditions existing at the balance-sheet date will remain constant over the remaining life of current accounts receivable and contract assets arising from revenue transactions. The guidance is effective prospectively for annual reporting periods beginning after December 15, 2025, including interim periods within those annual reporting periods, with early adoption permitted. We do not expect this guidance to have a material impact on our consolidated financial statements and related disclosures. 

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40), which requires public entities to disclose detailed components of income statement expenses, such as inventory purchases, employee compensation, depreciation and amortization within relevant expense captions. Companies are also required to explain amounts not disaggregated and define and disclose total selling expenses. The guidance is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. We are currently evaluating the impact of the guidance on our financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. This guidance requires disaggregated income tax disclosures on the rate reconciliation and income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of the guidance on our financial statement disclosures.

 

Note 2. Discontinued Operations

 

In June 2025, we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. (Allison) for $2,732. The sale price is subject to adjustment based on net working capital and net indebtedness balances as of the closing date. The transaction is currently expected to close during the fourth quarter of 2025, subject to satisfaction of regulatory approvals and other customary conditions.

 

At closing of the transaction, Dana will enter into a transition services agreement, engineering services agreement, intellectual property and trademark license agreements, and certain supply agreements with Allison. Services to be provided by Dana under the transition services agreement include finance, information technology, human resources and certain other administrative services for periods up to 24 months.

 

8

 

The major classes of line items included in net income from discontinued operations are as follows:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net sales

 $625  $619  $1,888  $2,103 

Cost of sales

  500   496   1,539   1,710 

Selling, general and administrative expenses

  23   24   78   73 

Amortization of intangibles

     1   2   4 

Restructuring charges, net

     4   2   5 

Other income (expense), net

  (7)  2   (32)  10 

Earnings from discontinued operations before interest and income taxes

  95   96   235   321 

Interest income

  1   (1)  3   1 

Interest expense

  1   1   1   1 

Earnings from discontinued operations before income taxes

  95   94   237   321 

Income tax expense

  21   62   73   147 

Net income from discontinued operations

 $74  $32  $164  $174 

 

During the three and nine months ended September 2025, we incurred $20 and $54, respectively, of Off-Highway business divestiture transaction related costs. These costs were attributed to discontinued operations and included in other income (expense), net in the table above.

 

The carrying amounts of the major classes of assets and liabilities of our Off-Highway business are as follows:

 

  

September 30,

  

December 31,

 
  

2025

  

2024

 

Accounts receivable - Trade

 $385  $305 

Accounts receivable - Other

  40   41 

Inventories

  543   500 

Other current assets

  72   58 

Current assets of disposal group held for sale

 $1,040  $904 
         

Goodwill

 $270  $250 

Intangibles

  72   70 

Deferred tax assets

  90   64 

Other noncurrent assets

  46   71 

Operating lease assets

  43   37 

Property, plant and equipment, net

  454   384 

Noncurrent assets of disposal group held for sale

 $975  $876 
         

Current portion of long-term debt

 $2  $ 

Accounts payable

  431   402 

Accrued payroll and employee benefits

  80   60 

Taxes on income

  3    

Current portion of operating lease liabilities

  10   10 

Other accrued liabilities

  167   154 

Current liabilities of disposal group held for sale

 $693  $626 
         

Long-term debt

 $32  $2 

Noncurrent operating lease liabilities

  34   27 

Pension and postretirement obligations

  64   62 

Other noncurrent liabilities

  89   94 

Noncurrent liabilities of disposal group held for sale

 $219  $185 

 

 

Note 3. Disposal Group Previously Held for Sale

 

In February 2024, we entered into a definitive agreement to sell our European hydraulics business to HPIH S.à r.l. We classified the disposal group as held for sale, recognizing a $26 loss during the year ended December 31, 2024 to adjust the carrying value of net assets to fair value less estimated costs to sell. The transaction was not completed by the date set forth in the definitive agreement. The assets of the European hydraulics business are no longer held for sale and have been reclassified as held and used at the lower of their adjusted carrying value or fair value at the date the held for sale criteria was no longer met.

 

9

 
 

Note 4. Intangible Assets

 

Components of intangible assets — 

 

      

September 30, 2025

  

December 31, 2024

 
  

Weighted Average Useful Life (years)

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

 

Amortizable intangible assets

                            

Core technology

  10  $50  $(30) $20  $47  $(25) $22 

Trademarks and trade names

  16   3   (3)     2   (2)   

Customer relationships

  10   66   (51)  15   65   (45)  20 

Non-amortizable intangible assets

                            

Trademarks and trade names

      39       39   38       38 
      $158  $(84) $74  $152  $(72) $80 

 

Net carrying amounts of intangible assets attributable to each of our operating segments—  

 

  

September 30, 2025

 

Light Vehicle

 $9 

Commercial Vehicle

  65 
  $74 

 

Amortization expense related to amortizable intangible assets — 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Charged to cost of sales

 $1  $1  $3  $4 

Charged to amortization of intangibles

  2   2   6   6 

Total amortization

 $3  $3  $9  $10 

 

10

 
 

Note 5. Restructuring of Operations

 

Our restructuring activities include rationalizing our operating footprint by consolidating facilities, positioning operations in lower cost locations, and headcount reduction initiatives focused on reducing operating and overhead costs. Restructuring expense includes costs associated with current and previously announced actions and is comprised of contractual and noncontractual separation costs and exit costs, including certain costs of facilities that we are in the process of closing.

 

During 2024, we announced actions to consolidate certain manufacturing facilities along with global headcount reductions focused on reducing engineering and overhead costs in response to market dynamics, including delays in the adoption of electric vehicles. During 2025, we continued to execute on these initiatives.

 

Accrued restructuring costs and activity

 

  

Employee Termination Benefits

  

Exit Costs

  

Total

 

Balance, June 30, 2025

 $38  $  $38 

Charges to restructuring

  5   2   7 

Adjustments of accruals

  (3)     (3)

Cash payments

  (7)  (2)  (9)

Currency impact

  (1)     (1)

Balance, September 30, 2025

 $32  $  $32 
             

Balance, December 31, 2024

 $44  $1  $45 

Charges to restructuring

  18   5   23 

Adjustments of accruals

  (6)     (6)

Cash payments

  (26)  (6)  (32)

Currency impact

  2      2 

Balance, September 30, 2025

 $32  $  $32 

 

At September 30, 2025, the accrued employee termination benefits include costs to reduce approximately 600 employees to be completed over the next year.

 

Note 6. Supplemental Balance Sheet and Cash Flow Information

 

Supplier finance programs

 

As of September 30, 2025 and December 31, 2024, we had $60 and $46, respectively, of confirmed obligations subject to supplier finance programs presented as accounts payable within total current liabilities on the consolidated balance sheet.

 

Inventory components

 

  

September 30, 2025

  

December 31, 2024

 

Raw materials

 $497  $456 

Work in process and finished goods

  615   591 

Total

 $1,112  $1,047 

 

Cash, cash equivalents and restricted cash —

 

  

September 30, 2025

  

December 31, 2024

  

September 30, 2024

  

December 31, 2023

 

Cash and cash equivalents

 $414  $494  $419  $529 

Restricted cash included in other current assets

  5   9   6   23 

Restricted cash included in other noncurrent assets

  10   9   10   11 

Total cash, cash equivalents and restricted cash

 $429  $512  $435  $563 

 

  

 

Note 7. Stockholders’ Equity

 

Common stock — Our Board of Directors declared a cash dividend of ten cents per share of common stock in the first, second and third quarters of 2025. Dividends accrue on restricted stock units (RSUs) and performance share units (PSUs) granted under our stock compensation program and will be paid in cash or additional units when the underlying units vest.

 

Share repurchase program — On June 8, 2025 our Board of Directors approved a stock repurchase program of up to an aggregate of $1,000 less any amount of special dividends distributed in connection with the sale of the Off-Highway business. The program expires on December 31, 2027. On June 17, 2025, pursuant to the program, we spent $251 to repurchase 14,286,505 shares of our common stock from the Icahn Group, which represented all of the shares held by the Icahn Group. Additionally, under the program, we repurchased 9,519,423 and 9,840,201 shares of our common stock at an aggregate cost of $187 and $193 for the three and nine months ended September 30, 2025 through open market transactions. Approximately $556 remained available under the program for future share repurchases as of September 30, 2025.

 

11

 

The Inflation Reduction Act of 2022, which was enacted into law on August 16, 2022, imposed a non-deductible 1% excise tax on the net value of certain stock repurchases made after December 31, 2022. We reflect the applicable excise tax as part of the cost basis of the stock repurchased and record a corresponding liability for the excise taxes payable in other accrued liabilities on our consolidated balance sheet. Excise taxes when paid will be reflected in financing activities in the consolidated statement of cash flows. All dollar amounts presented in this report related to our share repurchases and our share repurchase authorization exclude such excise taxes, to the extent applicable, unless otherwise indicated.

 

Changes in equity

 

2025

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2024

 $2  $2,282  $204  $(13) $(1,142) $63  $1,396 

Net income

          25           5   30 

Other comprehensive income

                  32       32 

Common stock dividends and dividend equivalents

          (15)              (15)

Distributions to noncontrolling interests

                      (1)  (1)

Stock compensation

      12                   12 

Stock withheld for employee taxes

              (8)          (8)

Balance, March 31, 2025

  2   2,294   214   (21)  (1,110)  67   1,446 

Net income

          27           4   31 

Other comprehensive income

                  63   2   65 

Common stock dividends and dividend equivalents

          (15)              (15)

Distributions to noncontrolling interests

                      (2)  (2)

Repurchase and retirement of shares

  (1)  (258)                  (259)

Sale of noncontrolling interests

                      (5)  (5)

Stock compensation

      9                   9 

Balance, June 30, 2025

  1   2,045   226   (21)  (1,047)  66   1,270 

Net income

          83           4   87 

Other comprehensive loss

                     (1)  (1)

Common stock dividends and dividend equivalents

          (13)              (13)

Distributions to noncontrolling interests

                      (12)  (12)

Repurchase and retirement of shares

      (189)                  (189)

Redeemable noncontrolling interests adjustment to redemption value

          1               1 

Stock compensation

      7                   7 

Balance, September 30, 2025

 $1  $1,863  $297  $(21) $(1,047) $57  $1,150 

 

2024

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2023

 $2  $2,255  $317  $(9) $(990) $62  $1,637 

Net income

          3           5   8 

Other comprehensive loss

                  (17)  (1)  (18)

Common stock dividends and dividend equivalents

          (15)              (15)

Distributions to noncontrolling interests

                      (1)  (1)

Redeemable noncontrolling interests adjustment to redemption value

          (8)              (8)

Stock compensation

      5                   5 

Stock withheld for employee taxes

              (4)          (4)

Balance, March 31, 2024

  2   2,260   297   (13)  (1,007)  65   1,604 

Net income

          16           5   21 

Other comprehensive loss

                  (67)      (67)

Common stock dividends and dividend equivalents

          (15)              (15)

Distributions to noncontrolling interests

                      (1)  (1)

Redeemable noncontrolling interests adjustment to redemption value

          (5)              (5)

Stock compensation

      7                   7 

Balance, June 30, 2024

  2   2,267   293   (13)  (1,074)  69   1,544 

Net income

          4           7   11 

Other comprehensive loss

                  8       8 

Common stock dividends and dividend equivalents

          (14)              (14)

Distributions to noncontrolling interests

                      (13)  (13)

Stock compensation

      7                   7 

Balance, September 30, 2024

 $2  $2,274  $283  $(13) $(1,066) $63  $1,543 

 

12

 

Changes in each component of accumulated other comprehensive income (loss) (AOCI) of the parent

 

  

Parent Company Stockholders

 

2025

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2024

 $(977) $(29) $(136) $(1,142)

Currency translation adjustments

  14           14 

Holding gains and losses

      (11)      (11)

Reclassification of amount to net income (a)

      34       34 

Tax expense

      (5)      (5)

Other comprehensive income

  14   18      32 

Balance, March 31, 2025

  (963)  (11)  (136)  (1,110)

Currency translation adjustments

  39           39 

Reclassification of amount to net income (a)

      30       30 

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

          1   1 

Tax expense

      (6)  (1)  (7)

Other comprehensive income

  39   24      63 

Balance, June 30, 2025

  (924)  13   (136)  (1,047)

Currency translation adjustments

  (7)          (7)

Holding gains and losses

      16       16 

Reclassification of amount to net income (a)

      (8)      (8)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

          1   1 

Tax expense

      (2)      (2)

Other comprehensive income (loss)

  (7)  6   1    

Balance, September 30, 2025

 $(931) $19  $(135) $(1,047)

 

  

Parent Company Stockholders

 

2024

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2023

 $(868) $20  $(142) $(990)

Currency translation adjustments

  (16)          (16)

Holding gains and losses

      9       9 

Reclassification of amount to net income (a)

      (11)      (11)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

          1   1 

Other comprehensive income (loss)

  (16)  (2)  1   (17)

Balance, March 31, 2024

  (884)  18   (141)  (1,007)

Currency translation adjustments

  (45)          (45)

Holding gains and losses

      (23)      (23)

Reclassification of amount to net income (a)

      (8)      (8)

Other

          3   3 

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

          2   2 

Tax (expense) benefit

      5   (1)  4 

Other comprehensive income (loss)

  (45)  (26)  4   (67)

Balance, June 30, 2024

  (929)  (8)  (137)  (1,074)

Currency translation adjustments

  14           14 

Holding gains and losses

      (35)      (35)

Reclassification of amount to net income (a)

      26       26 

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

          1   1 

Tax expense

      2       2 

Other comprehensive income (loss)

  14   (7)  1   8 

Balance, September 30, 2024

 $(915) $(15) $(136) $(1,066)

 

 

(a) Realized gains and losses from currency-related forward contracts associated with forecasted transactions or from other derivative instruments treated as cash flow hedges are reclassified from AOCI into the same line item in the consolidated statement of operations in which the underlying forecasted transaction or other hedged item is recorded. See Note 13 for additional details.

(b) See Note 11 for additional details.

 

13

 
 

Note 8. Redeemable Noncontrolling Interests

 

Hydro-Québec owns a 45% redeemable noncontrolling interest in Dana TM4 Inc., Dana TM4 Electric Holdings BV and Dana TM4 USA, LLC. The terms of the joint venture agreement provide Hydro-Québec with the right to put all, and not less than all, of its ownership interests in Dana TM4 Inc., Dana TM4 Electric Holdings BV and Dana TM4 USA, LLC to Dana at fair value. We estimate the fair value of the redemption value using an income-based approach based on discounted cash flow projections. In determining fair value using discounted cash flow projections, we make significant assumptions and estimates about the extent and timing of future cash flows, including revenue growth rates, projected EBITDA, discount rate, capital expenditures and terminal growth rate.

 

On May 6, 2024, Hydro-Québec provided Dana with its put notice. Subsequent to May 6, 2024, Dana will no longer attribute net income (loss) and other comprehensive income (loss) items of Dana TM4 Inc., Dana TM4 Electric Holdings BV and Dana TM4 USA, LLC to Hydro-Québec's redeemable noncontrolling interest. Closure of the transaction will proceed in accordance with the provisions of the shareholders agreement.

 

Reconciliation of changes in redeemable noncontrolling interests

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Balance, beginning of period

 $189  $205  $189  $191 

Capital contribution from redeemable noncontrolling interests

           18 

Adjustment to redemption value

  (1)     (1)  13 

Comprehensive income (loss) adjustments:

                

Net loss attributable to redeemable noncontrolling interests

           (13)

Other comprehensive loss attributable to redeemable noncontrolling interests

           (4)

Balance, end of period

 $188  $205  $188  $205 
   
 

Note 9. Earnings per Share

 

Reconciliation of the numerators and denominators of the earnings per share calculations — 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Net income (loss) from continuing operations

 $13  $(21) $(16) $(147)

Less: Noncontrolling interests net income from continuing operations

  4   7   13   17 

Less: Redeemable noncontrolling interests net loss from continuing operations

           (13)

Net income (loss) from continuing operations attributable to the parent company

  9   (28)  (29)  (151)

Net income from discontinued operations

  74   32   164   174 

Net income attributable to the parent company

 $83  $4  $135  $23 
                 

Denominator:

                

Weighted-average common shares outstanding - Basic

  128.4   145.0   139.2   144.9 

Employee compensation-related shares

  2.4          

Weighted-average common shares outstanding - Diluted

  130.8   145.0   139.2   144.9 

 

The share count for diluted earnings per share is computed on the basis of the weighted-average number of common shares outstanding plus the effects of dilutive common stock equivalents (CSEs) outstanding during the period. We excluded 0.1 and 0.5 million CSEs from the calculation of diluted earnings per share for the third quarters of 2025 and 2024 and excluded 0.1 million and 2.4 million of CSEs for the respective year-to-date periods as the effect of including them would have been anti-dilutive. In addition, we excluded CSEs that satisfied the definition of potentially dilutive shares of 0.1 million for the third quarter of 2024 and excluded 1.9 million for the year-to-date 2025 period as a result of the loss from continuing operations for these periods.

 

14

 
 

Note 10. Stock Compensation

 

The Compensation Committee of our Board of Directors approved the grant of RSUs and performance share units (PSUs) shown in the table below during the nine months ended September 30, 2025

 

  

Granted

  

Grant Date

 
  

(In millions)

  

Fair Value*

 

RSUs

  1.0  $16.23 

PSUs

  0.4  $18.70 

* Weighted-average per share

 

We calculated the fair value of the RSUs at grant date based on the closing market price of our common stock at the date of grant. The number of PSUs that ultimately vest is contingent on achieving specified financial targets and specified total shareholder return targets relative to peer companies. For the portion of the award based on financial metrics, we estimated the fair value of the PSUs at grant date based on the closing market price of our common stock at the date of grant. For the portion of the award based on shareholder returns, we estimated the fair value of the PSUs at grant date using various assumptions as part of a Monte Carlo simulation. The expected term represents the period from the grant date to the end of the three-year performance period. The risk-free interest rate of 4.23% was based on U.S. Treasury constant maturity rates at the grant date. The estimated volatility of 49.1% was based on observed historical volatility of daily stock returns for the 3-year period preceding the grant date. During the nine months ended September 30, 2025, the Company amended the PSU awards to accrue dividends, which are subject to the same vesting and forfeiture conditions as the original award. The incremental compensation cost resulting from this modification is not material.

 

During the nine months ended September 30, 2025, we paid $2.4 and $0.4 of cash to settle RSUs and PSUs and issued 1.0 and 0.2 million shares of common stock based on the vesting of RSUs and PSUs, respectively. We recognized stock compensation expense of $8 and $7 in the third quarters of 2025 and 2024 and expense of $31 and $21  during the respective year-to-date periods of 2025 and 2024. At September 30, 2025, the total unrecognized compensation cost related to the nonvested awards granted and expected to vest was $26. This cost is expected to be recognized over a weighted-average period of 1.7 years.

 

Note 11. Pension and Postretirement Benefit Plans

 

We have a number of defined contribution and defined benefit, qualified and nonqualified, pension plans covering eligible employees. Other postretirement benefits (OPEB), including medical and life insurance, are provided for certain employees upon retirement.

 

Components of net periodic benefit cost — 

 

  

Pension

  

OPEB

 
  

2025

  

2024

  

2025

  

2024

 

Three Months Ended September 30,

 

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

Non-U.S.

  

Non-U.S.

 

Interest cost

 $4  $2  $5  $2  $1  $1 

Expected return on plan assets

  (6)     (6)  (1)      

Service cost

     1      1       

Amortization of net actuarial loss (gain)

  2      2         (1)

Termination benefit

        3          

Net periodic benefit cost

 $  $3  $4  $2  $1  $ 
                         

Nine Months Ended September 30,

                        

Interest cost

 $14  $7  $15  $8  $2  $2 

Expected return on plan assets

  (17)  (1)  (18)  (2)      

Service cost

     3      3       

Amortization of net actuarial loss (gain)

  4      5   1   (2)  (2)

Termination benefit

        3          

Net periodic benefit cost

 $1  $9  $5  $10  $  $ 

 

The service cost components of net periodic pension and OPEB costs are included in cost of sales and selling, general and administrative expenses as part of compensation cost and are eligible for capitalization in inventory and other assets. The non-service components are reported in other income (expense), net and are not eligible for capitalization.

 

15

 
 

Note 12. Financing Agreements

 

Long-term debt at

 

  

Interest Rate

  

September 30, 2025

  

December 31, 2024

 

Senior Notes due April 15, 2025

  5.750%*$  $200 

Senior Notes due November 15, 2027

  5.375%  400   400 

Senior Notes due June 15, 2028

  5.625%  400   400 

Senior Euro Notes due July 15, 2029

  3.000%  381   337 

Senior Notes due September 1, 2030

  4.250%  400   400 

Senior Euro Notes due July 15, 2031

  8.500%  499   440 

Senior Notes due February 15, 2032

  4.500%  350   350 

Other indebtedness

      174   93 

Debt issuance costs

      (17)  (19)
       2,587   2,601 

Less: Current portion of long-term debt

      22   214 

Long-term debt, less debt issuance costs

     $2,565  $2,387 

  

*

In conjunction with the issuance of the April 2025 Notes, we entered into 8-year fixed-to-fixed cross-currency swaps which had the effect of economically converting the April 2025 Notes to euro-denominated debt at a fixed rate of 3.850%. See Note 13 for additional information.

 

Interest on the senior notes is payable semi-annually. Other indebtedness includes borrowings from various financial institutions and finance lease obligations.

 

Senior notes activity — On April 15, 2025, Dana retired its remaining April 2025 Notes.

 

Senior notes redemption provisions — We may redeem some or all of the senior notes at the following redemption prices (expressed as percentages of principal amount), plus accrued and unpaid interest to the redemption date, if redeemed during the 12-month period commencing on the anniversary date of the senior notes in the year set forth below:

 

  

Redemption Price

 
  

November

  

June

  

July

  

September

  

July

  

February

 

Year

 

2027 Notes

  

2028 Notes

  

2029 Notes

  

2030 Notes

  

2031 Notes

  

2032 Notes

 

2024

  100.000%                    

2025

  100.000%  100.000%  100.750%            

2026

  100.000%  100.000%  100.000%  102.125%  104.250%    

2027

      100.000%  100.000%  101.417%  102.125%  102.250%

2028

          100.000%  100.708%  100.000%  101.500%

2029

              100.000%  100.000%  100.750%

2030

                  100.000%  100.000%

2031

                      100.000%

 

Prior to May 1, 2026, we may redeem some or all of the September 2030 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

At any time prior to July 15, 2026, we may redeem up to 40% of the aggregate principal amount of the July 2031 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 108.500% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the aggregate principal amount of the July 2031 Notes remain outstanding after the redemption.  Prior to July 15, 2026, we may also redeem some or all of the July 2031 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

16

 

Prior to February 15, 2027, we may redeem some or all of the February 2032 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

Credit agreement — On July 31, 2025, we amended our credit and guaranty agreement to include a $250 Term A Facility. Borrowings under the Term A Facility bear interest at a floating rate based on Term Secured Overnight Financing Rate ("SOFR") (as described in the credit agreement) plus a margin. The Term A Facility matures at the earlier of five business days after the consummation of the Off-Highway business sale or July 30, 2026. We are required to make quarterly installments on the Term A Facility on the last day of each quarter commencing on December 31, 2025 in an amount equal to 10% of the original amount borrowed adjusted for any prepayments. On July 31, 2025, we fully drew the Term A Facility and used the proceeds to pay down outstanding borrowings on our Revolving Facility.

 

Deferred financing costs on our Revolving Facility are included in other noncurrent assets and are being amortized over the life of the Revolving Facility. Each the Revolving Facility and Term A Facility is guaranteed by all of our wholly-owned domestic subsidiaries subject to certain exceptions (the guarantors) and is secured by a first-priority lien on substantially all of the assets of Dana and the guarantors, subject to certain exceptions.

 

Advances under the Revolving Facility bear interest at a floating rate based on, at our option, the base rate or the SOFR (each as described in the credit agreement) plus a margin as set forth below:

 

  

Margin

 

Total Net Leverage Ratio

 

Base Rate

  

SOFR Rate

 

Less than or equal to 1.00:1.00

  0.25%  1.25%

Greater than 1.00:1.00 but less than or equal to 2.00:1.00

  0.50%  1.50%

Greater than 2.00:1.00

  0.75%  1.75%

 

Commitment fees are applied based on the average daily unused portion of the available amounts under the Revolving Facility as set forth below:

 

Total Net Leverage Ratio

 

Commitment Fee

 

Less than or equal to 1.00:1.00

  0.250%

Greater than 1.00:1.00 but less than or equal to 2.00:1.00

  0.375%

Greater than 2.00:1.00

  0.500%

 

Up to $275 of the Revolving Facility may be applied to letters of credit, which reduces availability. We pay a fee for issued and undrawn letters of credit in an amount per annum equal to the applicable margin for SOFR rate advances based on a quarterly average availability under issued and undrawn letters of credit under the Revolving Facility and a per annum fronting fee of 0.125%, payable quarterly.

 

17

 

At  September 30, 2025, we had $375 of outstanding borrowings under the Revolving Facility and had utilized $10 for letters of credit. We had availability at September 30, 2025 under the Revolving Facility of $765 after deducting outstanding borrowings and letters of credit.

 

Debt covenants — At September 30, 2025, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and the senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types and, in the case of the Revolving Facility, a maintenance covenant tested on the last day of each fiscal quarter requiring us to maintain a first lien net leverage ratio not to exceed 2.00 to 1.00.

 

Note 13. Fair Value Measurements and Derivatives

 

In measuring the fair value of our assets and liabilities, we use market data or assumptions that we believe market participants would use in pricing an asset or liability including assumptions about risk when appropriate. Our valuation techniques include a combination of observable and unobservable inputs.

 

Fair value measurements on a recurring basis — Assets and liabilities that are carried in our balance sheets at fair value are as follows:

 

       

Fair Value

 

Category

 

Balance Sheet Location

 

Fair Value Level

  September 30, 2025  December 31, 2024 

Currency forward contracts

             

Cash flow hedges

 

Accounts receivable - Other

 2  $23  $9 

Cash flow hedges

 

Other accrued liabilities

 2   8   27 

Undesignated

 

Accounts receivable - Other

 2   3   8 

Undesignated

 

Other accrued liabilities

 2   7   13 

Currency swaps

             

Cash flow hedges

 

Other noncurrent assets

 2      23 

Cash flow hedges

 

Other noncurrent liabilities

 2   24    

Undesignated

 

Other noncurrent liabilities

 2   4   5 

 

Fair Value Level 2 assets and liabilities reflect the use of significant other observable inputs.

 

Fair value of financial instruments — The financial instruments that are not carried in our balance sheets at fair value are as follows:

 

      

September 30, 2025

  

December 31, 2024

 
  

Fair Value Level

 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Long-term debt

  2  $2,416  $2,464  $2,510  $2,492 

 

18

 

Foreign currency derivatives — Our foreign currency derivatives include forward contracts associated with forecasted transactions, primarily involving the purchases and sales of inventory, as well as currency swaps associated with certain recorded external notes payable and intercompany loans receivable and payable. Periodically, our foreign currency derivatives also include net investment hedges of certain of our investments in foreign operations.

 

We have executed fixed-to-fixed cross-currency swaps in conjunction with the issuance of certain notes to eliminate the variability in the functional-currency-equivalent cash flows due to changes in exchange rates associated with the forecasted principal and interest payments. All of the underlying designated financial instruments have been designated as the hedged items in each respective cash flow hedge relationship, as shown in the table below. Designated as cash flow hedges of the forecasted principal and interest payments of the underlying designated financial instruments, all of the swaps economically convert the underlying designated financial instruments into the functional currency of each respective holder. The impact of the interest rate differential between the inflow and outflow rates on fixed-to-fixed cross-currency swaps is recognized during each period as a component of interest expense for hedges of external debt and as a component of other income (expense), net for hedges of intercompany debt.

 

The following fixed-to-fixed cross-currency swaps were outstanding at September 30, 2025:

 

Underlying Financial Instrument

  

Derivative Financial Instrument

 

Description

 

Type

 

Face Amount

  

Rate

  Notional Amount  

Traded Amount

  

Inflow Rate

  

Outflow Rate

 

Luxembourg Intercompany Notes

 

Receivable

 278   3.70% 278  $300   5.38%  3.70%

Undesignated 2026 Swap

           $188  169   6.50%  5.14%

Undesignated Offset 2026 Swap

           169  $188   3.13%  6.50%

 

The designated swaps are expected to be highly effective in offsetting the corresponding currency-based changes in cash outflows related to the underlying designated financial instruments. Based on our qualitative assessment that the critical terms of the underlying designated financial instruments and the associated swaps match and that all other required criteria have been met, we do not expect to incur any ineffectiveness. As effective cash flow hedges, changes in the fair value of the swaps will be recorded in OCI during each period. Additionally, to the extent the swaps remain effective, the appropriate portion of AOCI will be reclassified to earnings each period as an offset to the foreign exchange gain or loss resulting from the remeasurement of the underlying designated financial instruments. To the extent the swaps are no longer effective, changes in their fair values will be recorded in earnings. 

 

The total notional amount of outstanding foreign currency forward contracts, involving the exchange of various currencies, was $915 at September 30, 2025 and $1,147 at December 31, 2024. The total notional amount of outstanding foreign currency swaps, including the fixed-to-fixed cross-currency swaps, was $712 at September 30, 2025 and $951 at December 31, 2024.

 

The following currency derivatives were outstanding at September 30, 2025:

 

    

Notional Amount (U.S. Dollar Equivalent)

   

Functional Currency

 

Traded Currency

 

Designated

  

Undesignated

  

Total

  

Maturity

U.S. dollar

 

euro, Canadian dollar, Mexican peso

 $321  $48  $369  

Sep-2026

Euro

 

U.S. dollar, Australian dollar, Swiss franc, British pound, Hungarian forint, Mexican peso, Swedish krona

  292   7   299  

Sep-2027

Indian rupee

 

U.S. dollar, euro, British pound

      73   73  

Sep-2026

Brazilian real

 

U.S. dollar, euro

  28   11   39  

Apr-2026

South African rand

 

U.S. dollar, euro, Thai baht

      37   37  

Feb-2026

Canadian dollar

 

U.S. dollar

  22   6   28  

May-2026

Thai baht

 

U.S. dollar

  3   18   21  

Dec-2025

British pound

 

U.S. dollar, euro

  37   5   42  

Sep-2026

Mexican peso

 

U.S. dollar

      6   6  

Oct-2025

Australian dollar

 

U.S. dollar, euro

      1   1  

Oct-2025

Total forward contracts

    703   212   915   
                 

U.S. dollar

 

euro

  326   198   524  

Nov-2027

Euro

 

U.S. dollar

     188   188  

Jun-2026

Total currency swaps

    326   386   712   

Total currency derivatives

   $1,029  $598  $1,627   

 

19

 

Designated cash flow hedges — With respect to contracts designated as cash flow hedges, changes in fair value during the period in which the contracts remain outstanding are reported in OCI to the extent such contracts remain effective. Effectiveness is measured by using regression analysis to determine the degree of correlation between the change in the fair value of the derivative instrument and the change in the associated foreign currency exchange rates. Changes in the fair value of contracts not designated as cash flow hedges or as net investment hedges are recognized in other income (expense), net in the period in which the changes occur. Realized gains and losses from currency-related forward contracts associated with forecasted transactions or from other derivative instruments, including those that have been designated as cash flow hedges and those that have not been designated, are recognized in the same line item in the consolidated statement of operations in which the underlying forecasted transaction or other hedged item is recorded. Accordingly, amounts are potentially recorded in sales, cost of sales or, in certain circumstances, other income (expense), net.

 

The following table provides a summary of deferred gains (losses) reported in AOCI as well as the amount expected to be reclassified to income in one year or less:

 

  

Deferred Gain (Loss) in AOCI

 
  

September 30, 2025

  

December 31, 2024

  Gain (loss) expected to be reclassified into income in one year or less 

Forward Contracts

 $22  $(35) $22 

Cross-Currency Swaps

  1   (3)    

Total

 $23  $(38) $22 

 

The following table provides a summary of the location and amount of gains or losses recognized in the consolidated statement of operations associated with cash flow hedging relationships:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

Derivatives Designated as Cash Flow Hedges

 

2025

  

2024

  

2025

  

2024

 

Total amounts of income and expense line items presented in the consolidated statement of operations in which the effects of cash flow hedges are recorded

                

Net sales

 $1,917  $1,897  $5,633  $5,960 

Cost of sales

  1,751   1,775   5,211   5,609 

Other income (expense), net

  (20)  (6)  (31)  (14)

(Gain) or loss on cash flow hedging relationships

                

Foreign currency forwards

                

Amount of (gain) loss reclassified from AOCI into income

                

Cost of sales

  (3)  (1)  9   (17)

Other income (expense), net

  (3)  3   (3)  18 

Cross-currency swaps

                

Amount of (gain) loss reclassified from AOCI into income

                

Other income (expense), net

  (2)  24   50   6 

 

The amounts reclassified from AOCI into income for the cross-currency swaps represent an offset to a foreign exchange loss on our foreign currency-denominated intercompany and external debt instruments.

 

Certain of our hedges of forecasted transactions have not formally been designated as cash flow hedges. As undesignated forward contracts, the changes in the fair value of such contracts are included in earnings for the duration of the outstanding forward contract. Any realized gain or loss on the settlement of such contracts is recognized in the same period and in the same line item in the consolidated statement of operations as the underlying transaction. The following table provides a summary of the location and amount of gains or losses recognized in the consolidated statement of operations associated with undesignated hedging relationships.

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

Derivatives Not Designated as Hedging Instruments

 

2025

  

2024

  

2025

  

2024

 

Gain (loss) recognized in income

                

Foreign currency forward contracts

                

Cost of sales

 $1  $  $1  $2 

Other income (expense), net

  (8)  10   (25)  9 

 

Net investment hedges — We periodically designate derivative contracts or underlying non-derivative financial instruments as net investment hedges. With respect to contracts designated as net investment hedges, we apply the forward method, but for non-derivative financial instruments designated as net investment hedges, we apply the spot method. Under both methods, we report changes in fair value in the cumulative translation adjustment (CTA) component of OCI during the period in which the contracts remain outstanding to the extent such contracts and non-derivative financial instruments remain effective. During the second quarter of 2024, we entered into foreign currency forwards with a notional value of $100 that we designated as a net investment hedge of the foreign currency exposure related to a China renminbi denominated subsidiary. These forwards matured in September 2025. During the third quarter of 2024, we entered into foreign currency forwards with a notional value of $122 that we designated as a net investment hedge of the foreign currency exposure related to a euro denominated subsidiary. These forwards will mature in November 2025.

 

20

 
 

Note 14. Commitments and Contingencies

 

Environmental liabilities — Accrued environmental liabilities were $14 at  September 30, 2025 and $13 at  December 31, 2024. We consider the most probable method of remediation, current laws and regulations and existing technology in estimating our environmental liabilities.

 

Other legal matters — We are subject to various pending or threatened legal proceedings arising out of the normal course of business or operations. In view of the inherent difficulty of predicting the outcome of such matters, we cannot state the eventual outcome of these matters. However, based on current knowledge and after consultation with legal counsel, we believe that any liabilities that may result from these proceedings will not have a material adverse effect on our liquidity, financial condition or results of operations.

 

Note 15. Warranty Obligations

 

We record a liability for estimated warranty obligations at the dates our products are sold. We record the liability based on our estimate of costs to settle future claims. Adjustments to our estimated costs at time of sale are made as claim experience and other new information becomes available. Obligations for service campaigns and other occurrences are recognized as adjustments to prior estimates when the obligation is probable and can be reasonably estimated.

 

Changes in warranty liabilities — 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Balance, beginning of period

 $84  $86  $88  $86 

Amounts accrued for current period sales

  9   9   27   25 

Adjustments of prior estimates

     3   5   12 

Settlements of warranty claims

  (13)  (15)  (41)  (39)

Currency impact

     1   1    

Balance, end of period

 $80  $84  $80  $84 
  
 

Note 16. Income Taxes

 

We estimate the effective tax rate expected to be applicable for the full fiscal year and use that rate to provide for income taxes in interim reporting periods. We also recognize the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.

 

We have generally not recognized tax benefits on losses generated in several entities where the recent history of operating losses does not allow us to satisfy the “more likely than not” criterion for the recognition of deferred tax assets. Consequently, there is no income tax expense or benefit recognized on the pre-tax income or losses in these jurisdictions as valuation allowances are adjusted to offset the associated tax expense or benefit.

 

We record interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein is not significant.

 

We reported income tax benefit of $2 and $18 for the third quarters of 2025 and 2024 and income tax benefit of $2 and $13 for the respective year-to-date periods. Our effective tax rates were (4)% and (8)% for the nine months ended September 30, 2025 and 2024. During the first nine months of 2025, we recorded a tax benefit of $27 to release valuation allowance on certain U.S. federal attributes, $19 of tax benefit due to a basis difference in a foreign subsidiary as a result of a change in tax status, $9 of tax expense for income tax reserves associated with prior tax years in foreign jurisdictions, $6 of tax expense due to revisions in our assertions on unremitted earnings in foreign jurisdictions and expense of $6 resulting from the sale of Dana's ownership interest in an equity method investment. During the first nine months of 2024, we recorded tax expense of $11 for valuation allowances related to foreign jurisdictions and tax expense of $11 due to revisions in our assertions on unremitted earnings in foreign jurisdictions. Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release, and adjustment of valuation allowances in several countries, nondeductible expenses and deemed income, local tax incentives in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of non-deductible expenses.

 

On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the 2017 Tax Cuts and Jobs Act, modifications to the international tax framework, and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. The Company has evaluated the provisions of the Act and reflected the impact during the three months ended September 30, 2025, which resulted in a tax benefit for the valuation allowance release on U.S. federal attributes, as discussed above. The Company will continue to evaluate the impact of these legislative changes as more guidance becomes available.

 

21

 
 

Note 17. Other Income (Expense), Net 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Non-service cost components of pension and OPEB costs

 $(3) $(5) $(7) $(12)

Government assistance

  1      5   4 

Foreign exchange gain (loss)

  (5)  (3)  (11)  (9)

Strategic transaction expenses

  (6)  2   (12)  (2)

Gain (loss) on sale of property, plant and equipment

  (1)  1       

Loss on divestiture of ownership interests

        (7)   

Other, net

  (6)  (1)  1   5 

Other income (expense), net

 $(20) $(6) $(31) $(14)

 

Foreign exchange gains and losses on cross-currency intercompany loan balances that are not of a long-term investment nature are included above. Foreign exchange gains and losses on intercompany loans that are permanently invested are reported in OCI. 

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. During the third quarter of 2024, we received a transaction break fee related to the failed sale of our European hydraulics business to HPIH S.à.r.l. See Note 3 for additional information.

 

On June 6, 2025, we sold our ownership interest in Switch Mobility Limited, recognizing an $8 pre-tax loss on the transaction. See Note 20 for additional information.

 

Note 18. Revenue from Contracts with Customers

 

We generate revenue from selling production parts to original equipment manufacturers (OEMs) and service parts to OEMs and aftermarket customers. While we provide production and service parts to certain OEMs under awarded multi-year programs, these multi-year programs do not contain any commitment to volume by the customer. As such, individual customer releases or purchase orders represent the contract with the customer. Our customer contracts do not provide us with an enforceable right to payment for performance completed to date throughout the contract term. As such, we recognize part sales revenue at the point in time when the parts are shipped, and risk of loss has transferred to the customer. We have elected to continue to include shipping and handling fees billed to customers in revenue, while including costs of shipping and handling in costs of sales. Taxes collected from customers are excluded from revenues and credited directly to obligations to the appropriate government agencies. Payment terms with our customers are established based on industry and regional practices and generally do not exceed 180 days. 

 

We continually seek new business opportunities and at times provide incentives to our customers for new program awards. We evaluate the underlying economics of each payment made to our customers to determine the proper accounting by understanding the nature of the payment, the rights and obligations in the contract, and other relevant facts and circumstances. Upfront payments to our customers are capitalized if we determine that the payments are incremental and incurred only if the new business is obtained and we expect to recover these amounts from the customer over the term of the new business program. We recognize a reduction to revenue as products that the upfront payments are related to are transferred to the customer, based on the total amount of products expected to be sold over the term of the program. We evaluate the amounts capitalized each period for recoverability and expense any amounts that are no longer expected to be recovered. We had $7 and $4 recorded in other current assets and $17 and $27 recorded in other noncurrent assets at September 30, 2025 and December 31, 2024.

 

Certain of our customer contracts include rebate incentives. We estimate expected rebates and accrue the corresponding refund liability, as a reduction of revenue, at the time covered product is sold to the customer based on anticipated customer purchases during the rebate period and contractual rebate percentages. Refund liabilities are included in other accrued liabilities on our consolidated balance sheets. We provide standard fitness for use warranties on the products we sell, accruing for estimated costs related to product warranty obligations at time of sale. See Note 15 for additional information.

 

22

 

Contract liabilities are primarily comprised of cash deposits made by customers with cash in advance payment terms and upfront payments from customers related to multi-year programs. We had $5 and $6 recorded in other accrued liabilities and $10 and $1 recorded on other noncurrent liabilities at September 30, 2025 and December 31, 2024.

 

Disaggregation of revenue

 

The following table disaggregates revenue for each of our operating segments by geographical market:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Light Vehicle

                

North America

 $971  $849  $2,716  $2,759 

Europe

  172   186   544   576 

South America

  57   69   163   197 

Asia Pacific

  153   181   478   517 

Total

 $1,353  $1,285  $3,901  $4,049 
                 

Commercial Vehicle

                

North America

 $218  $270  $678  $863 

Europe

  185   176   560   558 

South America

  121   120   353   356 

Asia Pacific

  40   46   141   134 

Total

 $564  $612  $1,732  $1,911 
                 

Total

                

North America

 $1,189  $1,119  $3,394  $3,622 

Europe

  357   362   1,104   1,134 

South America

  178   189   516   553 

Asia Pacific

  193   227   619   651 

Total

 $1,917  $1,897  $5,633  $5,960 
  
 

Note 19. Segments

 

We are a global provider of high-technology products to virtually every major on-highway vehicle manufacturer in the world. Our technologies include drive systems (axles, driveshafts and transmissions); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). Effective January 1, 2025, Dana’s chief operating decision maker (CODM) realigned Dana’s operating segments, reflecting Dana’s commitment to streamlining the business, enhancing our go-to market approach, and serving our customers more efficiently. Our former Power Technologies operating segment has been split, integrating the OEM-facing business into our Light Vehicle Systems operating segment and integrating the aftermarket business into our Commercial Vehicle Systems operating segment. In addition, in June 2025 we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. See Note 2 for additional information. Certain operations that fall outside of the proposed sale perimeter, including certain Dana TM4 joint venture operations and our European hydraulics business, have been integrated into our Commercial Vehicle Systems and Light Vehicle Systems operating segments, respectively. We now serve our global light vehicle and medium/heavy vehicle markets through two operating segments – Light Vehicle Systems (Light Vehicle) and Commercial Vehicle Systems (Commercial Vehicle). These operating segments have global responsibility and accountability for business commercial activities and financial performance. Amounts presented for prior periods have been recast to align with Dana’s current two operating segments. Dana’s Chairman and Chief Executive Officer is its CODM.

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Certain corporate and other administrative costs that were historically charged to our Off-Highway business, that are not permitted to be reflected as part of discontinued operations, have been recast and are included within the "corporate expense and other items, net" line of the reconciliation of segment EBITDA to loss from continuing operations before income taxes. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

23

 

Segment information

 

  

Light

  

Commercial

         

Three months ended September 30, 2025

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,353  $564      $1,917 

Inter-segment sales

  33   20       53 
   1,386   584       1,970 

Reconciliation of sales

                

Elimination of inter-segment sales

              (53)

Total consolidated sales

             $1,917 

Less:

                

Cost of sales

  1,214   500         

Selling, general and administrative expenses

  37   32         

Other segment items (a)

  (9)  (1)        

Segment EBITDA

 $126  $51      $177 
                 

Purchases of property, plant and equipment

 $34  $13  $2  $49 

Segment net assets (b) - September 30, 2025

 $620  $550  $(80) $1,090 

 

  

Light

  

Commercial

         

Three months ended September 30, 2024

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $1,285  $612      $1,897 

Inter-segment sales

  39   23       62 
   1,324   635       1,959 

Reconciliation of sales

                

Elimination of inter-segment sales

              (62)

Total consolidated sales

             $1,897 

Less:

                

Cost of sales

  1,195   558         

Selling, general and administrative expenses

  46   32         

Other segment items (a)

  (1)           

Segment EBITDA

 $82  $45      $127 
                 

Purchases of property, plant and equipment

 $34  $  $3  $37 

Segment net assets (b) - December 31, 2024

 $463  $426  $(72) $817 

 

  

Light

  

Commercial

         

Nine months ended September 30, 2025

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $3,901  $1,732      $5,633 

Inter-segment sales

  104   62       166 
   4,005   1,794       5,799 

Reconciliation of sales

                

Elimination of inter-segment sales

              (166)

Total consolidated sales

             $5,633 

Less:

                

Cost of sales

  3,570   1,552         

Selling, general and administrative expenses

  122   101         

Other segment items (a)

  (7)  (2)        

Segment EBITDA

 $306  $139      $445 
                 

Purchases of property, plant and equipment

 $113  $29  $11  $153 

 

  

Light

  

Commercial

         

Nine months ended September 30, 2024

 

Vehicle

  

Vehicle

  

Corporate

  

Total

 

External sales

 $4,049  $1,911      $5,960 

Inter-segment sales

  116   68       184 
   4,165   1,979       6,144 

Reconciliation of sales

                

Elimination of inter-segment sales

              (184)

Total consolidated sales

             $5,960 

Less:

                

Cost of sales

  3,778   1,759         

Selling, general and administrative expenses

  140   98         

Other segment items (a)

  3   (5)        

Segment EBITDA

 $250  $117      $367 
                 

Purchases of property, plant and equipment

 $150  $38  $10  $198 

 

(a) Other segment items primarily include foreign exchange gains and losses, government assistance and export incentives.

(b) Segment net assets include accounts receivable - trade, inventories and accounts payable.

 

24

 

Reconciliation of segment EBITDA to loss from continuing operations before income taxes 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Segment EBITDA

 $177  $127  $445  $367 

Corporate expense and other items, net

  (15)  (16)  (43)  (56)

Depreciation

  (86)  (83)  (257)  (253)

Amortization

  (3)  (3)  (9)  (10)

Non-service cost components of pension and OPEB costs

  (3)  (5)  (7)  (12)

Restructuring charges, net

  (4)  (20)  (17)  (36)

Stock compensation expense

  (8)  (7)  (31)  (21)

Strategic transaction expenses

  (6)  2   (12)  (2)

Gain (loss) on sale of property, plant and equipment

  (1)  1       

Supplier capacity charge adjustment

  2      21    

Loss on divestiture of ownership interests

        (7)   

Loss on disposal group previously held for sale

     4      (26)

Other items

     (8)  (6)  (10)

Earnings (loss) from continuing operations before interest and income taxes

  53   (8)  77   (59)

Interest income

  3   5   8   9 

Interest expense

  47   38   130   117 

Loss from continuing operations before income taxes

 $9  $(41) $(45) $(167)

 

Reconciliation of segment net assets to consolidated total assets 

 

   September 30,   December 31, 
  

2025

  

2024

 

Segment net assets

 $1,090  $817 

Accounts payable

  1,206   1,120 

Cash and cash equivalents

  414   494 

Accounts receivable - Other

  228   220 

Other current assets

  151   148 

Current assets of disposal group held for sale

  1,040   904 

Intangibles

  74   80 

Deferred tax assets

  541   514 

Other noncurrent assets

  96   118 

Investment in affiliates

  96   125 

Operating lease assets

  310   256 

Property, plant and equipment, net

  1,887   1,830 

Noncurrent assets of disposal group held for sale

  975   876 

Total assets

 $8,108  $7,502 
  
 

Note 20. Equity Affiliates

 

We have a number of investments in entities that engage in the manufacture and supply of vehicular parts (primarily axles and driveshafts).

 

Equity method investments at September 30, 2025 — 

 

  

Ownership Percentage

 

Investment

 

Dongfeng Dana Axle Co., Ltd.

 50% $57 

ROC-Spicer, Ltd.

 50%  22 

Tai Ya Investment (HK) Co., Limited

 50%  5 

All others as a group

    6 

Investments in equity affiliates

    90 

Investments in affiliates carried at cost

    6 

Investments in affiliates

   $96 

 

On April 25, 2025, we sold our 48% ownership interest in Axles India Limited for $43 in cash. The $19 pre-tax gain on the transaction is included in equity in earnings of affiliates.

 

On June 6, 2025, we sold our ownership interest in Switch Mobility Limited for $10. The $8 pre-tax loss on the transaction is included in other income (expense), net.

 

25

 
 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions)

 

Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes in this report.

 

Forward-Looking Information

 

Statements in this report (or otherwise made by us or on our behalf) that are not entirely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often be identified by words such as “anticipates,” “expects,” “believes,” “intends,” “plans,” “predicts,” “seeks,” “estimates,” “projects,” “outlook,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing” and similar expressions, variations or negatives of these words. These statements represent the present expectations of Dana Incorporated and its consolidated subsidiaries (Dana) based on our current information and assumptions. Forward-looking statements are inherently subject to risks and uncertainties. Our plans, actions and actual results could differ materially from our present expectations due to a number of factors, including those discussed below and elsewhere in this report and in our other filings with the Securities and Exchange Commission (SEC). All forward-looking statements speak only as of the date made and we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this report.

 

Recent Strategic Actions

 

Cost reduction initiatives — During the fourth quarter of 2024, we announced further actions to support sustained long-term profitability and enhanced cash flow generation. This includes substantial reduction in selling, general and administrative costs and aligning engineering expenses to match current industry dynamics, including the ongoing delay in the adoption of electric vehicles. We expect to deliver annualized savings of $310 through 2026. Approximately $245 of annualized savings is expected be realized through 2025 with an additional $65 realized in 2026. See Note 5 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Segment realignment — Through December 2024, we managed our operations globally through four operating segments. Our Light Vehicle and Power Technologies segments primarily supported light vehicle original equipment manufacturers (OEMs) with products for light trucks, SUVs, CUVs, vans and passenger cars. Our Commercial Vehicle segment supported the OEMs of on-highway commercial vehicles (primarily trucks and buses), while our Off-Highway segment supported OEMs of off-highway vehicles (primarily wheeled vehicles used in construction, mining and agricultural applications). In the first quarter of 2025, our Power Technologies segment was integrated into our Light Vehicle and Commercial Vehicle segments, streamlining the business, enhancing our go-to-market approach and serving our customers more efficiently. The OEM-facing business was integrated into our Light Vehicle segment while the aftermarket business was integrated into our Commercial Vehicle segment. See Note 19 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Divestiture of Off-Highway Business — Dana has embarked on a strategic plan to focus on our core on-highway markets, creating a more focused and nimble Dana through the planned divestiture of our Off-Highway business. In June 2025, we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. for $2,732. The sale price is subject to adjustment based on net working capital and net indebtedness balances as of the closing date. The transaction is currently expected to close during the fourth quarter of 2025, subject to satisfaction of regulatory approvals and other customary conditions. We analyzed the quantitative and qualitative factors relevant to the pending divestiture of our Off-Highway business and determined that the conditions for discontinued operations presentation have been met. As such, the financial position, results of operations and cash flows of that business are reported as discontinued operations in the accompanying consolidated financial statements. Prior period amounts have been recast to reflect discontinued operations presentation. See Note 1 and Note 2 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Capital Structure Initiatives — Net cash proceeds from the Off-Highway business divestiture will be used to pay down debt, strengthening Dana’s financial position, and provide capital returns to shareholders. On June 8, 2025, Dana’s board of directors approved a program to provide up to a $1,000 return of capital to shareholders through common stock share repurchases and/or special dividends through the end of 2027.  

 

Management Overview

 

Dana, with history dating back to 1904, is headquartered in Maumee, Ohio. We are a world leader in providing power-conveyance and energy-management solutions for on-highway vehicles. The company's portfolio improves the efficiency, performance, and sustainability of light and commercial vehicles. Our technologies include drive systems (axles, driveshafts and transmissions); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle and medium/heavy vehicle markets through two business units – Light Vehicle Systems (Light Vehicle) and Commercial Vehicle Systems (Commercial Vehicle). At September 30, 2025, excluding the Off-Highway business which is presented as a discontinued operation, we employed approximately 28,000 people and operated in 26 countries.

 

External sales by operating segment for the periods ended September 30, 2025 and 2024 are as follows:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2025

   

2024

   

2025

   

2024

 
           

% of

           

% of

           

% of

           

% of

 
   

Dollars

   

Total

   

Dollars

   

Total

   

Dollars

   

Total

   

Dollars

   

Total

 

Light Vehicle

  $ 1,353       70.6 %   $ 1,285       67.7 %   $ 3,901       69.3 %   $ 4,049       67.9 %

Commercial Vehicle

    564       29.4 %     612       32.3 %     1,732       30.7 %     1,911       32.1 %

Total

  $ 1,917             $ 1,897             $ 5,633             $ 5,960          

 

See Note 19 to our consolidated financial statements in Item 1 of Part I for further financial information about our operating segments.

 

Our internet address is www.dana.com. The inclusion of our website address in this report is an inactive textual reference only and is not intended to include or incorporate by reference the information on our website into this report.

 

26

 

Trends in Our Markets

 

We serve our customers in two core global end markets: light vehicle, primarily full frame trucks and SUVs; and commercial vehicle, including medium-and heavy-duty trucks and busses. Each of our end-markets has unique cyclical dynamics and market drivers. These cycles are impacted by periods of investment where end-user vehicle fleets are refreshed or expanded in reaction to demand usage patterns, regulatory changes, or when the age of vehicles in service reach their useful life. Key market drivers include regional economic growth rates; cost and availability of end customer financing and industrial output. The current tariff environment has resulted in increased uncertainty in the markets we serve.

 

Light vehicle markets — Our driveline business is weighted more heavily to the truck and SUV segments of the light-vehicle market versus the passenger-car segment. Our vehicle content is greater on rear-wheel drive, four-wheel drive, and all-wheel drive vehicles, as well as hybrid and electric vehicles. During 2024, light-truck markets showed marginal improvement across all regions except Europe, which was down slightly from 2023. The outlook for 2025 reflects global light-truck near-term production being relatively stable across all regions with demand risk due to tariff impacts.

 

Commercial vehicle markets — Our primary business is driveline systems for medium and heavy-duty trucks and busses, including the emerging market for hybrid and electric vehicles. Key regional markets are North America, South America (primarily Brazil) and Asia Pacific. During 2024, production of Class-8 trucks in North America decreased 3% from 2023 reflecting lower demand driven by lower freight volumes and rates. Medium-duty truck production in North America experienced a modest 4% year-over-year increase from 2023. The outlook for 2025 is for a significant decrease in production from the prior year. Outside of North America, production of medium- and heavy-duty trucks in South America increased 41% over 2023, reflecting improved economic conditions in the region. The 2025 outlook for South America reflects a moderate decrease in production compared to the prior year. Production of medium- and heavy-duty trucks in Asia Pacific, driven by China and India, decreased 5% in 2024. The 2025 outlook for Asia Pacific is for a moderate increase in production from the prior year.

 

Foreign currency — With 43% of our sales for the first nine months of 2025 coming from outside the U.S., international currency movements can have a significant effect on our sales and results of operations. The euro zone countries accounted for 31% of our year-to-date 2025 non-U.S. sales, while Brazil, India, Thailand and China accounted for 14%, 8%, 8% and 7%, respectively. International currencies weakened against the U.S. dollar during the first nine months of 2025, decreasing sales by $3, with the effects of a weaker Brazilian real, Indian rupee, Mexican peso and Canadian dollar being partially offset by a stronger euro, Thai baht and South Africa rand.

 

Argentina has experienced significant inflationary pressures the past few years, contributing to significant devaluation of its currency among other economic challenges. Our Argentine operation supports our Light Vehicle operating segment. Our sales in Argentina for the first nine months of 2025 of approximately $169 are 3% of our consolidated sales and our net asset exposure related to Argentina was approximately $58, including $20 of net fixed assets, at September 30, 2025. During the second quarter of 2018, we determined that Argentina's economy met the GAAP definition of a highly inflationary economy. In assessing Argentina's economy as highly inflationary we considered its three-year cumulative inflation rate along with other factors. As a result, effective July 1, 2018, the U.S. dollar is the functional currency for our Argentine operations, rather than the Argentine peso. Beginning July 1, 2018, peso-denominated monetary assets and liabilities are remeasured into U.S. dollars using current Argentine peso exchange rates with resulting translation gains or losses included in results of operations. Nonmonetary assets and liabilities are remeasured into U.S. dollar using historic Argentine peso exchange rates.

 

Commodity costs — The cost of our products may be significantly impacted by changes in raw material commodity prices, the most important to us being those of various grades of steel, aluminum, copper, brass and rare earth materials. The effects of changes in commodity prices are reflected directly in our purchases of commodities and indirectly through our purchases of products such as castings, forgings, bearings, batteries and component parts that include commodities. Most of our major customer agreements provide for the sharing of significant commodity price changes with those customers based on the movement in various published commodity indexes. Where such formal agreements are not present, we have historically been successful implementing price adjustments that largely compensate for the inflationary impact of material costs. Material cost changes will customarily have some impact on our financial results as customer pricing adjustments typically lag commodity price changes. Higher year-over-year commodity prices decreased earnings during the first nine months of 2025 by $3. Material cost recovery pricing actions increased earnings in the first nine months of 2025 by $3.

 

27

 

Sales, Earnings and Cash Flow Outlook

 

 

2025 Outlook

Sales

~$7,400

Adjusted EBITDA

~$590

Net cash provided by operating activities ~$600

Adjusted free cash flow

~$275

 

Adjusted EBITDA and adjusted free cash flow are non-GAAP financial measures. See the Non-GAAP Financial Measures discussion below for definitions of our non-GAAP financial measures and reconciliations to the most directly comparable U.S. generally accepted accounting principles (GAAP) measures. We have not provided a reconciliation of our adjusted EBITDA outlook to the most comparable GAAP measure of net income. Providing net income guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.

 

In June 2025, we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. for $2,732. The sale price is subject to adjustment based on net working capital and net indebtedness balances as of the closing date. The transaction is currently expected to close during the fourth quarter of 2025, subject to satisfaction of regulatory approvals and other customary conditions. While the sale process continues to advance, there can be no assurance that it will result in a transaction.

 

28

 

Summary Consolidated Results of Operations (Third Quarter, 2025 versus 2024)

 

 

   

Three Months Ended September 30,

         
   

2025

   

2024

         
   

Dollars

   

% of Net Sales

   

Dollars

   

% of Net Sales

   

Increase/ (Decrease)

 

Net sales

  $ 1,917             $ 1,897             $ 20  

Cost of sales

    1,751       91.3 %     1,775       93.6 %     (24 )

Gross margin

    166       8.7 %     122       6.4 %     44  

Selling, general and administrative expenses

    87       4.5 %     106       5.6 %     (19 )

Amortization of intangibles

    2               2                

Restructuring charges, net

    4               20               (16 )

Loss on disposal group previously held for sale

                    4               (4 )

Other income (expense), net

    (20 )             (6 )             (14 )

Earnings (loss) from continuing operations before interest and income taxes

    53               (8 )             61  

Interest income

    3               5               (2 )

Interest expense

    47               38               9  

Income (loss) from continuing operations before income taxes

    9               (41 )             50  

Income tax benefit

    (2 )             (18 )             16  

Equity in earnings of affiliates

    2               2                

Net income (loss) from continuing operations

    13               (21 )             34  

Net income from discontinued operations

    74               32               42  

Net income

    87               11               76  

Less: Noncontrolling interests net income from continuing operations

    4               7               (3 )

Net income attributable to the parent company

  $ 83             $ 4             $ 79  

 

Sales — The following table shows changes in our sales by geographic region.

 

   

Three Months Ended

                                 
   

September 30,

           

Amount of Change Due To

 
   

2025

   

2024

   

Increase/ (Decrease)

   

Currency Effects

   

Divestiture

   

Organic Change

 

North America

  $ 1,189     $ 1,119     $ 70     $ (1 )   $     $ 71  

Europe

    357       362       (5 )     18               (23 )

South America

    178       189       (11 )     3               (14 )

Asia Pacific

    193       227       (34 )     1               (35 )

Total

  $ 1,917     $ 1,897     $ 20     $ 21     $     $ (1 )

 

Sales in the third quarter of 2025 were $20 higher than 2024. Stronger international currencies increased sales by $21, principally due to a stronger euro, Thai baht and Brazilian real, partially offset by a weaker India rupee. The organic sales decrease of $1 primarily resulted from lower medium/heavy-truck production volumes in North America and South America and lower electric-vehicle product orders in Europe and Asia Pacific, partially offset by higher full-frame light-truck production volumes in North America and the conversion of sales backlog. Pricing actions and recoveries, including material commodity and tariff and inflationary cost adjustments, increased sales by $65.

 

The North America organic sales increase of 6% was driven principally by higher full-frame light-truck production volumes, the conversion of sales backlog and net customer pricing and tariff and cost recovery actions, partially offset by lower medium- and heavy-truck production volumes. Third quarter 2025 full-frame light-truck production was up 6%, while Class 8 and Classes 5-7 production were down 28% and 23%, respectively. Excluding currency effects, sales in Europe were down 6% compared to 2024, reflecting lower electric-vehicle product orders. Excluding currency effects, sales in South America were down 7% compared to 2024, reflecting lower medium/heavy-truck production. Excluding currency effects, sales in Asia Pacific decreased 15% reflecting lower electric vehicle-related product orders.

 

29

 

Cost of sales and gross margin — Cost of sales for the third quarter of 2025 decreased $24 when compared to 2024. Cost of sales as a percent of sales was 230 basis points lower than in the previous year. Incremental margins from cost reduction initiatives of $66, higher material cost savings of $25, operational efficiencies of $10, lower premium freight costs of $6 and lower warranty expense of $3 were partially offset by unfavorable product mix, tariff-related impacts of $50, non-material inflation of $32, commodity cost increases of $7 and higher incentive compensation expense of $2. Commodity costs are primarily driven by certain grades of steel and aluminum. Non-material inflation includes higher labor, energy and transportation rates.

 

Gross margin of $166 for the third quarter of 2025 increased $44 from 2024. Gross margin as a percent of sales was 8.7% in the third quarter of 2025, 230 basis points higher than in 2024. The improvement in gross margin as a percent of sales was driven principally by the cost of sales factors referenced above. Material cost recovery mechanisms with our customers lag material cost changes by our suppliers by approximately 90 days. The recovery of non-material inflation is not specifically provided for in our current contracts with customers resulting in prolonged negotiations and indeterminate recoveries.

 

Selling, general and administrative expenses (SG&A) — SG&A expenses in the third quarter of 2025 were $87 (4.5% of sales) as compared to $106 (5.6% of sales) in the third quarter of 2024. SG&A expenses were $19 lower in the third quarter of 2025 primarily due to lower salary and employee benefit costs and lower travel and discretionary spending, resulting from global headcount and cost reduction initiatives that commenced during the fourth quarter of 2024.

 

Amortization of intangibles — Amortization expense was $2 in both the third quarter of 2025 and the third quarter of 2024. See Note 4 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Restructuring charges, net — Net restructuring charges were $4 in the third quarter of 2025 and $20 in the third quarter of 2024. See Note 5 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Loss on disposal group previously held for sale — In February 2024, we entered into a definitive agreement to sell our European hydraulics business to HPIH S.à r.l. We classified the disposal group as held for sale in the first quarter of 2024. The transaction was not completed by the date set forth in the definitive agreement. The disposal group is no longer held for sale. See Note 3 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Other income (expense), net — The following table shows the major components of other income (expense), net.

 

   

Three Months Ended

 
   

September 30,

 
   

2025

   

2024

 

Non-service cost components of pension and OPEB costs

  $ (3 )   $ (5 )

Government assistance

    1          

Foreign exchange gain (loss)

    (5 )     (3 )

Strategic transaction expenses

    (6 )     2  

Gain on sale of property, plant and equipment

    (1 )     1  

Other, net

    (6 )     (1 )

Other income (expense), net

  $ (20 )   $ (6 )

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. During the third quarter of 2024, we received a transaction break fee related to the failed sale of our European hydraulics business to HPIH S.à.r.l. See Note 17 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Interest income and interest expense — Interest income was $3 in the third quarter of 2025 and $5 in the third quarter of 2024. Interest expense increased from $38 in the third quarter of 2024 to $47 in the third quarter of 2025, reflecting higher average outstanding borrowings partially offset by lower average interest rates. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 5.4% in the third quarter of 2025 and 5.7% in the third quarter of 2024.

 

Income tax benefit — We reported income tax benefit of $2 and $18 for the third quarter of 2025 and 2024, respectively. Our effective tax rates were (22)% and 44% for the third quarter of 2025 and 2024, respectively. During the third quarter of 2025, we recorded tax benefit of $27 resulting from the release of valuation allowance on certain U.S. federal attributes and $6 of tax expense due to revisions in our assertions on unremitted earnings in foreign jurisdictions. During the third quarter of 2024, we recorded tax expense of $11 due to revisions in our assertions on unremitted earnings in foreign jurisdictions. Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release and adjustment of valuation allowances in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of nondeductible expenses.

 

Equity in earnings of affiliates — Net earnings from equity investments was $2 in both the third quarter of 2025 and the third quarter of 2024. Net earnings from Dongfeng Dana Axle Co., Ltd. (DDAC) were $1 in the third quarter of 2025 and de minimis in the third quarter of 2024. See Note 20 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Net income from discontinued operations — Net income from discontinued operations in the third quarter of 2025 was $42 higher than the third quarter of 2024. The year-over-year increase was primarily due to higher sales resulting from improving global construction/mining equipment and agricultural equipment markets, especially in Europe, and lower year-over-year income tax expense, partially offset by Off-Highway business divesture related costs incurred during the third quarter of 2025. During the third quarter of 2025, $20 of Off-Highway business divesture transaction related costs were attributed to discontinued operations. See Note 2 of our consolidated financial statements in Item 1 of Part I for additional information.

  

30

 

Summary Consolidated Results of Operations (Year-to-Date, 2025 versus 2024)

 

   

Nine Months Ended September 30,

         
   

2025

   

2024

         
   

Dollars

   

% of Net Sales

   

Dollars

   

% of Net Sales

   

Increase/ (Decrease)

 

Net sales

  $ 5,633             $ 5,960             $ (327 )

Cost of sales

    5,211       92.5 %     5,609       94.1 %     (398 )

Gross margin

    422       7.5 %     351       5.9 %     71  

Selling, general and administrative expenses

    291       5.2 %     328       5.5 %     (37 )

Amortization of intangibles

    6               6                

Restructuring charges, net

    17               36               (19 )

Loss on disposal group previously held for sale

                    (26 )             26  

Other income (expense), net

    (31 )             (14 )             (17 )

Earnings (loss) from continuing operations before interest and income taxes

    77               (59 )             136  

Interest income

    8               9               (1 )

Interest expense

    130               117               13  

Loss from continuing operations before income taxes

    (45 )             (167 )             122  

Income tax benefit

    (2 )             (13 )             11  

Equity in earnings of affiliates

    27               7               20  

Net loss from continuing operations

    (16 )             (147 )             131  

Net income from discontinued operations

    164               174               (10 )

Net income

    148               27               121  

Less: Noncontrolling interests net income from continuing operations

    13               17               (4 )

Less: Redeemable noncontrolling interests net loss from continuing operations

                  (13 )             13  

Net income attributable to the parent company

  $ 135             $ 23             $ 112  

 

Sales — The following table shows changes in our sales by geographic region.

 

   

Nine Months Ended

                                 
   

September 30,

           

Amount of Change Due To

 
   

2025

   

2024

   

Increase/ (Decrease)

   

Currency Effects

   

(Divestitures)

   

Organic Change

 

North America

  $ 3,394     $ 3,622     $ (228 )   $ (8 )   $     $ (220 )

Europe

    1,104       1,134       (30 )     25               (55 )

South America

    516       553       (37 )     (25 )             (12 )

Asia Pacific

    619       651       (32 )     5     $ (1 )     (36 )

Total

  $ 5,633     $ 5,960     $ (327 )   $ (3 )   $ (1 )   $ (323 )

 

Sales in the first nine months of 2025 were $327 lower than 2024. Weaker international currencies decreased sales by $3, principally due to a weaker Brazilian real, Indian rupee, Mexican peso and Canadian dollar, partially offset by a stronger euro, Thai baht and South Africa rand. The organic sales decrease of $323, or 5%, primarily resulted from lower full-frame light-truck production volumes in North America and lower medium/heavy-truck production volumes in North America, South America and Europe, partially offset by the conversion of sales backlog. Pricing actions and recoveries, including material commodity price and tariff and inflationary costs adjustments, increased sales by $142.

 

The North America organic sales decrease of 6% was driven principally by lower full-frame light-truck and medium- and heavy-truck production volumes, partially offset by the conversion of sales backlog and net customer pricing and tariff and cost recovery actions. First nine months 2025 full-frame light-truck production was down 2%, Class 8 production was down 21% and Classes 5-7 was down 25% compared to 2024. Excluding currency effects, sales in Europe were down 5% compared with 2024, reflecting lower electric-vehicle product orders. Excluding currency effects, sales in South America were down 2% compared to 2024, reflecting lower medium/heavy-duty production volumes. Excluding currency effects, sales in Asia Pacific were down 6% compared to 2024, reflecting lower electric-vehicle related production orders, partially offset by modestly improving medium/heavy-truck production volumes.

 

31

 

Cost of sales and gross margin — Cost of sales for the nine months of 2025 decreased $398 when compared to 2024. Cost of sales as a percent of sales was 160 basis points lower than in the previous year. Incremental margins from cost reduction initiatives of $156, higher material cost savings of $68, operational efficiencies of $31, lower premium freight costs of $16 and lower warranty expense of $5 were partially offset by unfavorable product mix, tariff-related impacts of $97, non-material inflation of $89, higher spending on electrification initiatives of $4, commodity cost increases of $3 and higher incentive compensation expense of $3. Commodity costs are primarily driven by certain grades of steel and aluminum. Non-material inflation includes higher labor, energy and transportation rates.

 

Gross margin of $422 for first nine months of 2025 increased $71 from 2024. Gross margin as a percent of sales was 7.5% in the first nine months of 2025, 160 basis points higher than in 2024. The improvement in gross margin as a percent of sales was driven principally by the cost of sales factors referenced above. Material cost recovery mechanisms with our customers lag material cost changes by our suppliers by approximately 90 days. The recovery of non-material inflation is not specifically provided for in our current contracts with customers resulting in prolonged negotiations and indeterminate recoveries.

 

Selling, general and administrative expenses (SG&A) — SG&A expenses in the first nine months of 2025 were $291 (5.2% of sales) as compared to $328 (5.5% of sales) in the first nine months of 2024. SG&A expenses were $37 lower in the first nine months of 2025 primarily due to lower salary and employee benefit costs and lower travel and discretionary spending, resulting from global headcount and cost reduction initiatives that commenced during the fourth quarter of 2024.

 

Amortization of intangibles — Amortization expense was $6 in both the first nine months of 2025 and the first nine months of 2024. See Note 4 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Restructuring charges, net — Net restructuring charges were $17 in the first nine months of 2025 and $36 in the first nine months of 2024. See Note 5 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Loss on disposal group previously held for sale — In February 2024, we entered into a definitive agreement to sell our European hydraulics business to HPIH S.à r.l. We classified the disposal group as held for sale in the first quarter of 2024. The transaction was not completed by the date set forth in the definitive agreement. The disposal group is no longer held for sale. See Note 3 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Other income (expense), net — The following table shows the major components of other income (expense), net.

 

   

Nine Months Ended

 
   

September 30,

 
   

2025

   

2024

 

Non-service cost components of pension and OPEB costs

  $ (7 )   $ (12 )

Government assistance

    5       4  

Foreign exchange gain (loss)

    (11 )     (9 )

Strategic transaction expenses

    (12 )     (2 )

Loss on divestiture of ownership interests

    (7 )        

Other, net

    1       5  

Other income (expense), net

  $ (31 )   $ (14 )

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. During the third quarter of 2024, we received a transaction break fee related to the failed sale of our European hydraulics business to HPIH S.à.r.l. On June 6, 2025, we sold our ownership interest in Switch Mobility Limited, recognizing an $8 pre-tax loss on the transaction. See Note 17 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Interest income and interest expense — Interest income was $8 in the first nine months of 2025 and $9 in the first nine months of 2024. Interest expense increased from $117 in the first nine months of 2024 to $130 in the first nine months of 2025, reflecting higher average outstanding borrowings in 2025 being partially offset by lower average interest rates. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 5.4% in the first nine months of 2025 and 5.7% in the first nine months of 2024.

 

Income tax benefit — We reported income tax benefit of $2 and $13 for the first nine months of 2025 and 2024, respectively. Our effective tax rates were 4% and 8% for the first nine months of 2025 and 2024, respectively. During the first nine months of 2025, we recorded a tax benefit of $27 to release valuation allowance on certain U.S. federal attributes, $19 of tax benefit due to a basis difference in a foreign subsidiary as a result of a change in tax status, $9 of tax expense for income tax reserves associated with prior tax years in foreign jurisdictions, $6 of tax expense due to revisions in our assertions on unremitted earnings in foreign jurisdictions and expense of $6 resulting from the sale of Dana's ownership interest in an equity method investment. During the first nine months of 2024, we recorded tax expense of $11 for valuation allowances related to foreign jurisdictions and expense of $11 due to revisions in our assertions on unremitted earnings in foreign jurisdictions. Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release and adjustment of valuation allowances in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of nondeductible expenses.

 

Equity in earnings of affiliates — Net earnings from equity investments was $27 in the first nine months of 2025 and $7 in the first nine months of 2024. Net earnings from Dongfeng Dana Axle Co., Ltd. (DDAC) were $5 in the first nine months of 2025 and $1 in the first nine months of 2024. On April 25, 2025, we sold our ownership interest in Axles India Limited, recognizing a $19 pre-tax gain on the transaction. See Note 20 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Net income from discontinued operations — Net income from discontinued operations for the first nine months of 2025 was $10 lower than the first nine months of 2024. The year-over-year decrease was primarily due to lower sales resulting from weaker global construction/mining equipment and agricultural equipment markets, especially in Europe, and Off-Highway business divesture related costs incurred during 2025, partially offset by lower year-over-year income tax expense. Year-over-year construction/mining equipment and agricultural equipment production in Europe were down 8% and 5%, respectively. During the first nine months of 2025, $54 of Off-Highway business divesture transaction related costs were attributed to discontinued operations. See Note 2 of our consolidated financial statements in Item 1 of Part I for additional information.

 

32

 

Segment Results of Operations (2025 versus 2024)

 

Light Vehicle

 

   

Three Months

   

Nine Months

 
   

Sales

   

Segment EBITDA

   

Segment EBITDA Margin

   

Sales

   

Segment EBITDA

   

Segment EBITDA Margin

 

2024

  $ 1,285     $ 82       6.4 %   $ 4,049     $ 250       6.2 %

Volume and mix

    6       (19 )             (267 )     (86 )        

Divestitures

                            (1 )                

Performance

    54       63               109       141          

Currency effects

    8                       11       1          

2025

  $ 1,353     $ 126       9.3 %   $ 3,901     $ 306       7.8 %

 

Light Vehicle sales in the third quarter of 2025, exclusive of currency effects, were 5% higher than 2024 reflecting higher production volumes in North America, the benefit of net customer pricing and cost and tariff recovery actions and the conversion of sales backlog, partially offset by lower electric-vehicle product orders in Europe and Asia Pacific. Year-over-year North America full-frame light-truck production increased 6% and light-truck production in Asia Pacific increased 5%. Light-truck production in Europe was flat compared with last year’s third quarter. Light Vehicle sales in the first nine months of 2025, exclusive of divestiture and currency effects, were 4% lower than 2024 reflecting lower production volumes in North America and lower electric-vehicle product orders in Europe and Asia Pacific partially offset by the benefit of net customer pricing and cost and tariff recovery actions and the conversion of sales backlog. Year-over-year North America full-frame light-truck production decreased 2% in this year’s first nine months while light-truck production in Asia Pacific and Europe increased 8% and 2%, respectively. Net customer pricing and cost and tariff recovery actions increased year-over-year sales by $54 and $109 in this year’s third quarter and first nine months, respectively.

 

Light Vehicle third quarter and first nine months 2025 segment EBITDA increased $44 and $56, respectively, from the comparable periods of 2024. The EBITDA benefit of higher sales volumes was offset by unfavorable product mix in the third quarter of 2025. Lower sales volumes decreased year-over-year earnings by $86 (32% decremental margin) in the first nine months of 2025. The year-over-year performance-related earnings increase in the third quarter of 2025 was driven by net customer pricing and cost and tariff recovery actions of $54, cost reduction initiatives of $35, higher material cost savings of $18, lower premium freight costs of $3 and operational efficiencies, inclusive of lower corporate allocations resulting from cost reduction initiatives, of $26. Partially offsetting these performance-related earnings increases were higher tariff-related costs of $41, inflationary cost increases of $25, commodity cost increases of $5, higher incentive compensation expense of $1 and higher warranty expense of $1. The year-over-year performance-related earnings increase in the first nine months of 2025 was driven by net customer pricing and cost and tariff recovery actions of $109, cost reduction initiatives of $74, higher material cost savings of $46, lower premium freight costs of $9, commodity cost decreases of $1, lower incentive compensation expense of $1 and operational efficiencies, inclusive of lower corporate allocations resulting from cost reduction initiatives, of $51. Partially offsetting these performance-related earnings increases were higher tariff-related costs of $77, inflationary cost increases of $69, higher warranty expense of $3 and higher program launch costs of $1.

 

Commercial Vehicle

 

   

Three Months

   

Nine Months

 
   

Sales

   

Segment EBITDA

   

Segment EBITDA Margin

   

Sales

   

Segment EBITDA

   

Segment EBITDA Margin

 

2024

  $ 612     $ 45       7.4 %   $ 1,911     $ 117       6.1 %

Volume and mix

    (72 )     (16 )             (198 )     (58 )        

Performance

    11       20               33       80          

Currency effects

    13       2               (14 )                

2025

  $ 564     $ 51       9.0 %   $ 1,732     $ 139       8.0 %

 

Commercial Vehicle sales in the third quarter of 2025, exclusive of currency effects, were 10% lower than 2024 reflecting generally weaker global markets partially offset by the conversion of sales backlog and net customer pricing and cost and tariff recovery actions. Year-over-year Class 8 production in North America was down 28% while Classes 5-7 was down 23% in this year’s third quarter. Year-over-year medium/heavy-truck production in South America was down 16% while production in Europe was up 9% in this year’s third quarter. Commercial Vehicle sales in the first nine months of 2025, exclusive of currency effects, were 9% lower than 2024, reflecting generally weaker global markets partially offset by the conversion of sales backlog and net customer pricing and cost and tariff recovery actions. Year-over-year Class 8 production in North America was down 21% while Classes 5-7 was down 25% in this year’s first nine months. Year-over-year medium/heavy truck production in Europe and South America were down 1% and 4%, respectively. Net customer pricing and cost and tariff recovery actions increased year-over-year sales by $11 and $33 in this year’s third quarter and first nine months, respectively.

 

Commercial Vehicle third quarter and first nine months 2025 segment EBITDA increased $6 and $22, respectively, from the comparable periods of 2025. Lower sales volumes decreased year-over-year earnings by $16 (22% decremental margin) in the third quarter of 2025. Lower sales volumes decreased year-over-year earnings by $58 (29% decremental margin) in the first nine months of 2025. The year-over-year performance-related earnings increase in the third quarter of 2025 was driven by cost reduction initiatives of $17, net customer pricing and cost and tariff recovery actions of $11, higher material cost savings of $7, lower warranty expense of $4 and lower premium freight costs of $3. Partially offsetting these performance-related earnings increases were higher tariff-related costs of $9, inflationary cost increases of $8, commodity cost increases of $2 and operational inefficiencies of $3, inclusive of lower corporate allocations resulting from cost reduction initiatives. The year-over-year performance-related earnings increase in the first nine months of 2025 was driven by cost reduction initiatives of $38, net customer pricing and cost and tariff recovery actions of $33, higher material costs savings of $22, lower warranty expense of $8, lower premium freight costs of $7, lower program launch costs of $1 and operational efficiencies, inclusive of lower corporate allocations resulting from cost reduction initiatives, of $24. Partially offsetting these performance-related earnings increases were inflationary cost increases of $24, higher tariff-related costs of $20, higher spending on electrification initiatives of $4, commodity cost increases of $4 and higher incentive compensation expense of $1.

 

33

 

Non-GAAP Financial Measures

 

Adjusted EBITDA

 

We have defined adjusted EBITDA as net income (loss) from continuing operations before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefits (OPEB) costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of net income (loss) from continuing operations to adjusted EBITDA.

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2025

   

2024

   

2025

   

2024

 

Net income (loss) from continuing operations

  $ 13     $ (21 )   $ (16 )   $ (147 )

Equity in earnings of affiliates

    2       2       27       7  

Income tax benefit

    (2 )     (18 )     (2 )     (13 )

Income (loss) from continuing operations before income taxes

    9       (41 )     (45 )     (167 )

Depreciation and amortization

    89       86       266       263  

Restructuring charges, net

    4       20       17       36  

Interest expense, net

    44       33       122       108  

Loss on divestiture of ownership interests

                    7          

Supplier capacity charge adjustment

    (2 )             (21 )        

Loss on disposal group previously held for sale

            (4 )             26  

Other*

    18       17       56       45  

Adjusted EBITDA

  $ 162     $ 111     $ 402     $ 311  
*

Other includes stock compensation expense, non-service cost components of pension and OPEB costs, strategic transaction expenses and other items. See Note 19 to our consolidated financial statements in Item 1 of Part I for additional details.

 

Adjusted Free Cash Flow

 

We have defined adjusted free cash flow as cash provided by (used in) operating activities less purchases of property, plant and equipment plus proceeds from sale of property, plant and equipment plus cash paid for Off-Highway business divestiture related activities. We believe adjusted free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Adjusted free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by operating activities reported in accordance with GAAP. Adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

 

The following table reconciles net cash flows provided by (used in) operating activities to adjusted free cash flow.

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2025

   

2024

   

2025

   

2024

 

Net cash provided by (used in) operating activities

  $ 111     $ 35     $ 106     $ 148  

Purchases of property, plant and equipment - Continuing operations

    (49 )     (37 )     (153 )     (198 )

Purchases of property, plant and equipment - Discontinued operations

    (11 )     (9 )     (33 )     (29 )

Proceeds from sale of property, plant and equipment - Continuing operations

    1       3       12       3  

Proceeds from sale of property, plant and equipment - Discontinued operations

                            4  

Cash paid for Off-Highway business divestiture related activities

    49               61          

Adjusted free cash flow

  $ 101     $ (8 )   $ (7 )   $ (72 )

 

34

 

Liquidity

 

The following table provides a reconciliation of cash and cash equivalents to liquidity, a non-GAAP measure, at September 30, 2025:

 

Cash and cash equivalents

  $ 414  

Additional cash availability from Revolving Facility

    765  

Total liquidity

  $ 1,179  

 

We had availability of $765 at September 30, 2025 under our Revolving Facility after deducting $375 of outstanding borrowings and $10 of outstanding letters of credit.

 

The components of our September 30, 2025 consolidated cash balance were as follows:

 

   

U.S.

   

Non-U.S.

   

Total

 

Cash and cash equivalents

  $     $ 333     $ 333  

Cash and cash equivalents held at less than wholly-owned subsidiaries

    1       80       81  

Consolidated cash balance

  $ 1     $ 413     $ 414  

 

A portion of the non-U.S. cash and cash equivalents is utilized for working capital and other operating purposes. Several countries have local regulatory requirements that restrict the ability of our operations to repatriate this cash. Beyond these restrictions, there are practical limitations on repatriation of cash from certain subsidiaries because of the resulting tax withholdings and subsidiary by-law restrictions which could limit our ability to access cash and other assets.

 

At September 30, 2025, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and our senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types. The incurrence-based covenants in the Revolving Facility permit us to, among other things, (i) issue foreign subsidiary indebtedness, (ii) incur general secured indebtedness subject to a pro forma first lien net leverage ratio not to exceed 1.50:1.00 in the case of first lien debt and a pro forma secured net leverage ratio of 2.50:1.00 in the case of other secured debt and (iii) incur additional unsecured debt subject to a pro forma total net leverage ratio not to exceed 3.50:1.00, tested at the time of incurrence. We may also make dividend payments in respect of our common stock as well as certain investments and acquisitions subject to a pro forma total net leverage ratio of 2.75:1.00. In addition, the Revolving Facility is subject to a financial covenant requiring us to maintain a first lien net leverage ratio not to exceed 2.00:1.00. The indentures governing the senior notes include other incurrence-based covenants that may subject us to additional specified limitations.

 

From time to time, depending upon market, pricing and other conditions, as well as our cash balances and liquidity, we may seek to acquire our senior notes or other indebtedness through open market purchases, privately negotiated transactions, tender offers, exchange offers or otherwise, upon such terms and at such prices as we may determine (or as may be provided for in the indentures governing the notes), for cash, securities or other consideration. In addition, we may enter into sale-leaseback transactions related to certain of our real estate holdings and factor receivables. There can be no assurance that we will pursue any such transactions in the future, as the pursuit of any alternative will depend upon numerous factors such as market conditions, our financial performance and the limitations applicable to such transactions under our financing and governance documents.

 

In June 2025, we entered into a definitive agreement to sell our Off-Highway business to Allison Transmission Holdings, Inc. for $2,732. The sale price is subject to adjustment based on net working capital and net indebtedness balances as of the closing date. The transaction is currently expected to close during the fourth quarter of 2025, subject to satisfaction of regulatory approvals and other customary conditions. Net cash proceeds from the Off-Highway business divestiture will be used to pay down debt, strengthening Dana’s financial position, and provide capital returns to shareholders. On June 8, 2025, Dana’s board of directors approved a program to provide up to a $1,000 return of capital to shareholders through common stock share repurchases and/or special dividends through the end of 2027.

 

On July 31, 2025, we amended our credit and guaranty agreement to include a $250 Term A Facility. The Term A Facility matures at the earlier of five days after the consummation of the Off-Highway business sale or July 30, 2026. We are required to make quarterly installments on the Term A facility on the last day of each quarter commencing on December 31, 2025 in an amount equal to 10% of the original amount borrowed adjusted for any prepayments. On July 31, 2025, we fully drew the Term A Facility and used the proceeds to pay down outstanding borrowings on our Revolving Facility. See Note 12 of our consolidated financial statements in Item 1 of Part I for additional information

 

The principal sources of liquidity available for our future cash requirements are expected to be (i) cash flows from operations, (ii) cash and cash equivalents on hand, (iii) borrowings from our Revolving Facility and (iv) net cash proceeds from the sale of the Off-Highway business. We believe that our overall liquidity and operating cash flow will be sufficient to meet our anticipated cash requirements for capital expenditures, working capital, debt obligations and other commitments during the next twelve months. While uncertainty surrounding the current economic environment could adversely impact our business, based on our current financial position, we believe it is unlikely that any such effects would preclude us from maintaining sufficient liquidity.

 

35

 

Cash Flow

 

The following table summarizes our consolidated statement of cash flows:

 

   

Nine Months Ended

 
   

September 30,

 
   

2025

   

2024

 

Net cash provided by (used in) operating activities

  $ 106     $ 148  

Net cash used in investing activities

    (130 )     (205 )

Net cash used in financing activities

    (111 )     (56 )

Net decrease in cash, cash equivalents and restricted cash

  $ (135 )   $ (113 )

 

Operating activities — Exclusive of working capital, other cash provided by continuing operations was $153 in 2025 and $175 in 2024. Continuing operations working capital used cash of $212 and $219 in 2025 and 2024. Cash of $219 and $112 was used to finance receivables in 2025 and 2024. Cash of $18 and $71 was used to fund higher inventory levels in 2025 and 2024. Increases in accounts payable and other net liabilities provided cash of $25 in 2025 while decreases in accounts payable and other net liabilities used cash of $36 in 2024. Operating activities of discontinued operations generated cash of $165 and $192 in 2025 and 2024. 

 

Investing activities — Expenditures for property, plant and equipment by continuing operations were $153 and $198 in 2025 and 2024. The decrease in capital spending during 2025 is primarily due to lower year-over-year program launches and a continued focus on rationalizing capital investments. On April 25, 2025, we sold our ownership interest in Axles India Limited for $43. On June 6, 2025, we sold our ownership interest in Switch Mobility Limited for $10. Investing activities of discontinued operations used cash of $31 and $7 in 2025 and 2024.

 

Financing activities — During 2025, we had net borrowings on our Revolving Facility of $375. During 2025, we drew $250 on our Term A Facility. During 2025, we redeemed the remaining $200 of our April 2025 Notes. During 2024, we paid the $25 note payable due to the former owners of SME S.p.A. We used cash of $42 and $43 for dividend payments to common stockholders during 2025 and 2024, respectively. Distributions to noncontrolling interests totaled $14 in 2025 and $17 in 2024. During 2025, we used cash of $439 to repurchase common shares under our share repurchase program. During 2025, we used cash of $14 to settle swaps associated with our April 2025 Notes. Hydro-Québec made cash contributions to Dana TM4 of $18 in 2024. During 2024, we received $11 from Hydro-Québec, which represents deferred purchase consideration associated with their acquisition of a 45% ownership interest in SME S.p.A. from Dana.

 

36

 

Off-Balance Sheet Arrangements

 

There have been no material changes at September 30, 2025 in our off-balance sheet arrangements from those reported or estimated in the disclosures in Item 7 of our 2024 Form 10-K.

 

Contractual Obligations

 

There have been no material changes in our contractual obligations from those disclosed in Item 7 of our 2024 From 10-K.

 

Contingencies

 

For a summary of litigation and other contingencies, see Note 14 to our consolidated financial statements in Item 1 of Part I. Based on information available to us at the present time, we do not believe that any liabilities beyond the amounts already accrued that may result from these contingencies will have a material adverse effect on our liquidity, financial condition or results of operations.

 

Critical Accounting Estimates

 

The preparation of our consolidated financial statements in accordance with GAAP requires us to use estimates and make judgments and assumptions about future events that affect the reported amounts of assets, liabilities, revenue and expenses and the related disclosures. See Item 7 in our 2024 Form 10-K for a description of our critical accounting estimates and Note 1 to our consolidated financial statements in Item 8 of our 2024 Form 10-K for our significant accounting policies. There were no changes to our critical accounting estimates in the nine months ended September 30, 2025. See Note 1 to our consolidated financial statements in this Form 10-Q for a discussion of new accounting guidance adopted during the first nine months of 2025.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes to market risk exposures related to changes in currency exchange rates, interest rates or commodity costs from those discussed in Item 7A of our 2024 Form 10-K.

 

Item 4. Controls and Procedures

 

Disclosure controls and procedures — We maintain disclosure controls and procedures that are designed to ensure that the information disclosed in the reports we file with the SEC under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.

 

Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Our CEO and CFO have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.

 

Changes in internal control over financial reporting — There was no change in our internal control over financial reporting that occurred during our fiscal quarter ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

CEO and CFO certifications — The certifications of our CEO and CFO that are attached to this report as Exhibits 31.1 and 31.2 include information about our disclosure controls and procedures and internal control over financial reporting. These certifications should be read in conjunction with the information contained in this Item 4 and in Item 9A of Part II of our 2024 Form 10-K for a more complete understanding of the matters covered by the certifications.

 

37

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are a party to various pending judicial and administrative proceedings that arose in the ordinary course of business. After reviewing the currently pending lawsuits and proceedings (including the probable outcomes, reasonably anticipated costs and expenses and our established reserves for uninsured liabilities), we do not believe that any liabilities that may result from these proceedings are reasonably likely to have a material adverse effect on our liquidity, financial condition or results of operations. Legal proceedings are also discussed in Note 14 to our consolidated financial statements in Item 1 of Part I of this Form 10-Q.

 

Item 1A. Risk Factors

 

There have been no material changes in our risk factors disclosed in Item 1A of our 2024 Form 10-K other than as set forth below.

 

The sale of our Off-Highway business is subject to the satisfaction of a number of conditions, may not be completed on the currently contemplated timeline, or at all, may require significant time and attention of our management, and may not achieve the intended benefits.

 

In June 2025, we entered into a definitive agreement to sell our Off-Highway business to Allison. Completion of the sale is contingent upon certain conditions, including regulatory approvals. Failure to meet these conditions or other unanticipated developments could delay or prevent the proposed sale or cause the proposed sale to occur on terms or conditions that are less favorable than anticipated. We may not be able to achieve the full strategic and financial benefits that we anticipate to result from the sale, or such benefits may be delayed or not occur at all. We also expect to incur significant expenses in connection with the sale. In addition, completion of the proposed sale may require significant amounts of management’s time and effort, which may divert management’s attention from other aspects of our business operations and other initiatives. We may experience negative reactions from the financial markets if we do not complete the sale in a reasonable time period. Any of these factors could have a material adverse effect on our business, financial condition, results of operations, cash flows or the price of our common stock.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer's purchases of equity securities — On June 8, 2025 our Board of Directors approved a stock repurchase program of up to an aggregate of $1,000 less any amount of special dividends distributed in connection with the sale of Off-Highway. The program expires on December 31, 2027. The following table summarizes our purchases of common stock during the third quarter of 2025.

 

Period

 

Number of Shares Purchased

   

Average Price Paid per Share

   

Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs

 

July 1 - July 31, 2025

                    $ 743  

August 1 - August 31, 2025

    4,612,131       18.91       4,612,131     $ 656  

September 1 - September 30, 2025

    4,907,292     $ 20.41       4,907,292     $ 556  

 

 

Item 5. Other Information

 

During the three months ended September 30, 2025, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement".

 

Item 6. Exhibits

 

Exhibit No.

Description

   
2.1 Stock Purchase Agreement, dated as of June 11, 2025, by and between Dana Incorporated and Allison Transmission Holdings, Inc. Filed as Exhibit 2.1 to Registrant's Current Report on Form 8-K filed June 13, 2025 and incorporated herein by reference.
   
10.1 A&R Offer Letter to R. Bruce McDonald, dated September 29, 2025. Filed as Exhibit 10.1 to Registrant's Current Report on Form 8-K filed September 30, 2025 and incorporated herein by reference.
   

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed with this Report.

 

 

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. Filed with this Report.

 

 

32

Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). Filed with this Report.

 

 

101

The following materials from Dana Incorporated’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Statement of Operations, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Cash Flows and (v) Notes to the Consolidated Financial Statements. Furnished with this Report.

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

38

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

 

DANA INCORPORATED

 
       

Date:

October 31, 2025

By:  

/s/ Timothy R. Kraus        

 

 

 

 

Timothy R. Kraus

 

 

 

 

Senior Vice President and

 

 

 

 

Chief Financial Officer 

 

 

39

FAQ

What were Dana (DAN) Q3 2025 net sales and earnings from continuing operations?

Net sales were $1,917 million, with earnings before interest and income taxes of $53 million.

What is the value and timing of Dana’s Off-Highway business sale?

Dana agreed to sell Off-Highway to Allison Transmission for $2,732 million, expected to close in Q4 2025 subject to approvals.

How did discontinued operations affect Dana’s Q3 results?

Discontinued operations contributed $74 million of net income in the quarter.

What share repurchases did Dana execute in Q3 2025?

Dana repurchased 9.5 million shares in the open market for $187 million and earlier bought 14.3 million shares from the Icahn Group for $251 million.

How many Dana shares were outstanding at October 24, 2025?

Shares outstanding were 116,837,366.

What changes occurred in Dana’s credit facilities in Q3 2025?

Dana added a $250 million Term A Facility and had $375 million outstanding on the revolver with $765 million availability at quarter-end.

Did Dana pay a dividend in Q3 2025?

Yes. The Board declared a quarterly cash dividend of $0.10 per share.
Dana Inc

NYSE:DAN

DAN Rankings

DAN Latest News

DAN Latest SEC Filings

DAN Stock Data

2.55B
121.23M
0.52%
103.32%
2.4%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States
MAUMEE