Washington, D.C. 20549
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form
40-F ☐
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1

For investor and media inquiries, please contact:
In China:
Jeffrey Wang
Youdao, Inc.
Tel: +86-10-8255-8163 ext. 89980
E-mail: IR@rd.netease.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: youdao@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: youdao@thepiacentegroup.com
Youdao ReportsSecond Quarter 2026 Unaudited
Financial Results
Hangzhou, China – August 20, 2026 –
Youdao, Inc. (“Youdao” or the “Company”) (NYSE: DAO), an AI solutions provider specializing in learning and advertising,
today announced its unaudited financial results for the second quarter ended June 30, 2026.
Second Quarter 2026 Financial Highlights
| · | Total net revenues were RMB1.5 billion (US$216.2 million), representing
a 3.5% increase from the same period in 2025. |
| o | Net revenues from learning services were RMB795.6 million (US$117.3
million), representing a 20.9% increase from the same period in 2025. |
| o | Net revenues from smart devices were RMB86.8 million (US$12.8 million),
representing a 31.5% decrease from the same period in 2025. |
| o | Net revenues from online marketing services were RMB584.4 million
(US$86.1 million), representing a 7.7% decrease from the same period in 2025. |
| · | Gross margin was 48.9%, compared with 43.0% for the same period in
2025. |
| · | Income from operations was RMB111.5 million (US$16.4 million), increasing
by nearly 2.9 times from the same period in 2025. |
| · | Basic and diluted net income per American depositary share (“ADS”)
attributable to ordinary shareholders were RMB0.62 (US$0.09) and RMB0.61 (US$0.09), respectively, compared with basic and diluted net
loss per ADS attributable to ordinary shareholders of RMB0.15 for the same period of 2025. Non-GAAP basic and diluted net income per ADS
attributable to ordinary shareholders were RMB0.76 (US$0.11) and RMB0.75 (US$0.11), respectively, compared with RMB0.11 and RMB0.10 for
the same period of 2025. |
“We delivered another strong quarter, with
continued revenue growth, record operating profit and robust operating cash flow, marking our eighth consecutive quarter of operating
profitability,” said Dr. Feng Zhou, Chief Executive Officer and Director of Youdao. “These results reflect the progress we
are making toward healthier and more sustainable growth.”
“AI is increasingly translating into tangible
business results across Youdao. Learning services maintained strong growth, supported by Youdao Lingshi and our expanding portfolio of
AI-driven subscription products, while our disciplined focus on higher-quality opportunities further improved the profitability of online
marketing services. With the continued advancement of Confucius 4 and our AI Agent portfolio, we will deepen the application of AI across
learning and advertising to enhance user experience, improve operating efficiency and drive sustainable growth,” Dr. Zhou concluded.
Second Quarter 2026 Financial Results
Net Revenues
Net revenues for the second quarter of 2026 were
RMB1.5 billion (US$216.2 million), representing a 3.5% increase from RMB1.4 billion for the same period of 2025.
Net revenues from learning services were RMB795.6
million (US$117.3 million) for the second quarter of 2026, representing a 20.9% increase from RMB657.8 million for the same period of
2025. The year-over-year increase was primarily driven by the strong momentum of tutoring services compared with the same period of 2025.
Net revenues from smart devices were RMB86.8 million
(US$12.8 million) for the second quarter of 2026, representing a 31.5% decrease from RMB126.8 million for the same period of 2025, primarily
due to a decline in demand for smart learning devices.
Net revenues from online marketing services were
RMB584.4 million (US$86.1 million) for the second quarter of 2026, representing a 7.7% decrease from RMB632.9 million for the same period
of 2025. The year-over-year decrease reflects Youdao’s disciplined, strategic approach to engagement acceptance, which places greater
emphasis on higher ROI (return on investment) engagements. Youdao believes this strategy has enhanced the overall operational efficiency
of its business.
Gross Profit and Gross Margin
Gross profit for the second quarter of 2026 was
RMB716.9 million (US$105.7 million), representing a 17.6% increase from RMB609.4 million for the same period of 2025. Gross margin was
48.9% for the second quarter of 2026, compared with 43.0% for the same period of 2025.
Gross margin for learning services was 65.5% for
the second quarter of 2026, compared with 59.8% for the same period of 2025. The improvement was primarily attributable to improved economies
of scale resulting from increased revenues from learning services.
Gross margin for smart devices was 32.8% for the
second quarter of 2026, compared with 41.5% for the same period of 2025. The decrease was mainly attributable
to increased bill-of-materials cost for smart devices.
Gross margin for online marketing services was
28.7% for the second quarter of 2026, compared with 25.8% for the same period of 2025.
Operating Expenses
Total operating expenses for the second quarter
of 2026 were RMB605.3 million (US$89.2 million), compared with RMB580.6 million for the same period of last year.
Sales and marketing expenses for the second quarter
of 2026 were RMB424.1 million (US$62.5 million), representing an increase of 5.5% from RMB401.8 million for the same period of 2025. This
increase was primarily driven by increased sales and marketing efforts associated with learning services.
Research and development expenses for the second
quarter of 2026 were RMB142.0 million (US$20.9 million), representing an increase of 10.7% from RMB128.3 million for the same period of
2025. The increase was primarily driven by Youdao’s increased investments in cutting-edge AI technology to enhance product and service
quality.
General and administrative expenses for the second
quarter of 2026 were RMB39.2 million (US$5.8 million), representing a decrease of 22.3% from RMB50.4 million for the same period of 2025.
The decrease was mainly attributable to a decrease in expected credit losses on the Company’s accounts receivables.
Income from Operations
As a result of the
foregoing, income from operations for the second quarter of 2026 was RMB111.5 million (US$16.4 million), increasing by nearly 2.9
times from RMB28.8 million for the same period in 2025. The margin of income from operations was 7.6%, compared with 2.0% for the same
period of last year.
Net Income/(Loss) Attributable to Youdao’s
Ordinary Shareholders
Net income attributable to Youdao’s ordinary
shareholders for the second quarter of 2026 was RMB73.8 million (US$10.9 million), compared with net loss attributable to Youdao’s
ordinary shareholders of RMB17.8 million for the same period of last year. Non-GAAP net income attributable to Youdao’s ordinary
shareholders for the second quarter of 2026 was RMB90.6 million (US$13.4 million), surging over sevenfold from RMB12.5 million for the
same period of last year.
Basic and diluted net income per ADS attributable
to ordinary shareholders for the second quarter of 2026 were RMB0.62 (US$0.09) and RMB0.61 (US$0.09), respectively, compared with basic
and diluted net loss per ADS attributable to ordinary shareholders of RMB0.15 for the same period of 2025. Non-GAAP basic and diluted
net income per ADS attributable to ordinary shareholders were RMB0.76 (US$0.11) and RMB0.75 (US$0.11), respectively, compared with RMB0.11
and RMB0.10 for the same period of 2025.
Other Information
As of June 30, 2026, Youdao’s cash,
cash equivalents, current and non-current restricted cash, and short-term investments totaled RMB849.3 million (US$125.2 million), compared
with RMB743.2 million as of December 31, 2025. For the second quarter of 2026, net cash provided
by operating activities was RMB334.2 million (US$49.3 million). Youdao’s ability to continue as a going concern is dependent on
management’s ability to implement an effective business plan amid a changing regulatory environment, generate operating cash flows,
and secure external financing for future development. As of June 30, 2026, Youdao has received various forms of financial support
from NetEase Group, including, among others, RMB878.0 million in a short-term loan, and US$118.9 million in long-term loans maturing on
March 31, 2030, drawn from a US$300.0 million revolving loan facility.
As of June 30, 2026, the Company’s
contract liabilities, which mainly consisted of deferred revenues generated from Youdao’s learning services, were RMB835.1 million
(US$123.1 million), compared with RMB847.7 million as of December 31, 2025.
Share Repurchase Program
On November 17, 2022, the Company announced that
its Board of Directors had authorized the Company to adopt a share repurchase program in accordance with applicable laws and regulations
for up to US$20.0 million of its Class A ordinary shares (including in the form of ADSs) during a period of up to 36 months beginning
on November 18, 2022. This amount was subsequently increased to US$40.0 million in August 2023. In November 2025 and August 2026, the
Board approved amendments to this Program, each extending its expiration date by one year, ultimately to November 17, 2027. As
of June 30, 2026, the Company had repurchased a total of approximately 7.5 million ADSs in the open market under the share
repurchase program for a total consideration of approximately US$33.8 million.
Announcement on Change in Management
The Company also announced today that Mr. William
Lei Ding has resigned from his position as a director of the Company’s Board of Directors, effective August 18, 2026, for personal
reasons. Mr. Jinhai Chen was appointed as a director of the Company’s Board of Directors, effective August 18, 2026.
Jinhai Chen currently serves as vice president
of NetEase Cloud Music Inc. (HKEX: 9899). Prior to joining NetEase Cloud Music in 2020, Mr. Chen served as technical director at Tencent
Holdings Limited (HKEX: 0700) from 2014 to 2020. Mr. Chen received his master’s degree in information and communication engineering
from Harbin Institute of Technology.
Conference Call
Youdao’s management team will host a teleconference
call with a simultaneous webcast at 6:00 a.m. Eastern Time on Thursday, August 20, 2026 (Beijing/Hong Kong Time: 6:00 p.m., Thursday,
August 20, 2026). Youdao’s management will be on the call to discuss the financial results and answer questions.
Dial-in details for the earnings conference call
are as follows:
| United States (toll free): |
+1-888-346-8982 |
| International: |
+1-412-902-4272 |
| Mainland China (toll free): |
400-120-1203 |
| Hong Kong (toll free): |
800-905-945 |
| Conference ID: |
2290552 |
A live and archived webcast of the conference
call will be available on the Company’s investor relations website at http://ir.youdao.com.
A replay of the conference call will be accessible
by phone one hour after the conclusion of the live call at the following numbers, until August 27, 2026:
| United States: |
+1-855-669-9658 |
| International: |
+1-412-317-0088 |
| Replay Access Code: |
2290552 |
About Youdao, Inc.
Youdao, Inc. (NYSE: DAO) is strategically positioned
as an AI solutions provider specializing in learning and advertising. Youdao mainly offers learning services, online marketing services
and smart devices – all powered by advanced technologies. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ: NTES; HKEX:
9999), a leading internet technology company in China.
For more information, please visit: http://ir.youdao.com.
Non-GAAP Measures
Youdao considers and uses non-GAAP financial measures,
such as non-GAAP net income attributable to the Company’s ordinary shareholders and non-GAAP basic and diluted net income per ADS,
as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP
financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Youdao defines non-GAAP net income attributable
to the Company’s ordinary shareholders as net income attributable to the Company’s ordinary shareholders excluding share-based
compensation expenses, impairment of long-term investments, gain from fair value change of long-term investment and adjustment for
GAAP to non-GAAP reconciling item for the loss/(income) attributable to noncontrolling interests. Non-GAAP net income attributable to
the Company’s ordinary shareholders enables Youdao’s management to assess its operating results without considering the impact
of these items, which are non-cash charges in nature. Youdao believes that these non-GAAP financial
measures provide useful information to investors in understanding and evaluating the Company’s current operating performance and
prospects in the same manner as management does, if they so choose.
Non-GAAP financial measures are not defined under
U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools, which
possibly do not reflect all items of expense that affect our operations. In addition, the non-GAAP financial measures Youdao uses may
differ from the non-GAAP measures uses by other companies, including peer companies, and therefore their comparability may be limited.
For more information on these non-GAAP financial
measures, please see the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this
release.
The accompanying table has more details on the
reconciliation between our GAAP financial measures that are mostly directly comparable to non-GAAP financial measures. Youdao encourages
you to review its financial information in its entirety and not rely on a single financial measure.
Exchange Rate Information
This announcement contains translations of certain
RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated,
all translations from RMB to US$ were made at the rate of RMB6.7851 to US$1.00, the exchange rate on June 30, 2026 set forth in the H.10
statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred to could be
converted into US$ or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to
differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by
words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,”
“aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,”
“is/are likely to” or other similar expressions. The Company may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases
and other written materials and in oral statements made by its officers, directors or employees to third parties. Further information
regarding such risks, uncertainties or factors is included in the Company’s filings with the SEC. All information provided in this
press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except
as required under applicable law.
| YOUDAO,
INC. |
|
|
|
|
|
|
| UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
| (RMB and USD in thousands) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
As of
December 31, |
|
As of
June 30, |
|
As of
June 30, |
| |
|
2025 |
|
2026 |
|
2026 |
| |
|
RMB |
|
RMB |
|
USD
(1) |
| |
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Current
assets: |
|
|
|
|
|
|
| Cash
and cash equivalents |
|
439,731 |
|
568,568 |
|
83,797 |
| Restricted cash |
|
1,990 |
|
1,540 |
|
227 |
| Short-term
investments |
|
298,290 |
|
275,904 |
|
40,663 |
| Accounts
receivable, net |
|
381,243 |
|
332,255 |
|
48,968 |
| Inventories |
|
140,776 |
|
114,043 |
|
16,808 |
| Amounts due from NetEase Group |
|
321,359 |
|
261,066 |
|
38,476 |
| Prepayment
and other current assets |
|
139,117 |
|
141,119 |
|
20,799 |
| Total current assets |
|
1,722,506 |
|
1,694,495 |
|
249,738 |
| |
|
|
|
|
|
|
| Non-current assets: |
|
|
|
|
|
|
| Property, equipment and software,
net |
|
44,603 |
|
37,837 |
|
5,576 |
| Operating lease right-of-use
assets, net |
|
46,943 |
|
60,493 |
|
8,916 |
| Long-term investments |
|
19,811 |
|
15,025 |
|
2,214 |
| Goodwill |
|
109,944 |
|
109,944 |
|
16,204 |
| Other assets, net |
|
31,238 |
|
38,791 |
|
5,717 |
| Total non-current assets |
|
252,539 |
|
262,090 |
|
38,627 |
| |
|
|
|
|
|
|
| Total assets |
|
1,975,045 |
|
1,956,585 |
|
288,365 |
| |
|
|
|
|
|
|
| Liabilities and Shareholders’
Deficit |
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
| Accounts payables |
|
110,003 |
|
65,844 |
|
9,704 |
| Payroll payable |
|
294,824 |
|
235,696 |
|
34,737 |
| Amounts due to NetEase Group |
|
22,818 |
|
18,712 |
|
2,758 |
| Contract liabilities |
|
847,707 |
|
835,112 |
|
123,080 |
| Taxes payable |
|
43,515 |
|
57,118 |
|
8,418 |
| Accrued liabilities and other
payables |
|
738,045 |
|
809,296 |
|
119,277 |
| Short-term loan from NetEase
Group |
|
878,000 |
|
878,000 |
|
129,401 |
| Total current liabilities |
|
2,934,912 |
|
2,899,778 |
|
427,375 |
| |
|
|
|
|
|
|
| Non-current liabilities: |
|
|
|
|
|
|
| Long-term lease liabilities |
|
18,840 |
|
27,447 |
|
4,045 |
| Long-term loans from NetEase
Group |
|
926,588 |
|
807,000 |
|
118,937 |
| Other non-current liabilities |
|
28,802 |
|
29,150 |
|
4,296 |
| Total non-current liabilities |
|
974,230 |
|
863,597 |
|
127,278 |
| |
|
|
|
|
|
|
| Total liabilities |
|
3,909,142 |
|
3,763,375 |
|
554,653 |
| |
|
|
|
|
|
|
| Shareholders’
deficit: |
|
|
|
|
|
|
| Youdao’s
shareholders’ deficit |
|
(1,974,058) |
|
(1,844,677) |
|
(271,871) |
| Noncontrolling
interests |
|
39,961 |
|
37,887 |
|
5,583 |
| Total
shareholders’ deficit |
|
(1,934,097) |
|
(1,806,790) |
|
(266,288) |
| |
|
|
|
|
|
|
| Total
liabilities and shareholders’ deficit |
|
1,975,045 |
|
1,956,585 |
|
288,365 |
Note 1:
The conversion of Renminbi (RMB) into United States dollars (USD) is
based on the noon buying rate of USD1.00=RMB6.7851 on the last trading day of June (June 30, 2026) as set forth in the H.10 statistical
release of the U.S. Federal Reserve Board.
| YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
| (RMB and USD in thousands, except share and per
ADS data) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three
Months Ended |
|
Six
Months Ended |
| |
|
June
30, |
|
March
31, |
|
June
30, |
|
June
30, |
|
June
30, |
|
June
30, |
| |
|
2025 |
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2026 |
| |
|
RMB |
|
RMB |
|
RMB |
|
USD
(1) |
|
RMB |
|
RMB |
| Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Learning services |
|
657,838 |
|
627,477 |
|
795,607 |
|
117,258 |
|
1,260,252 |
|
1,423,084 |
| Smart devices |
|
126,821 |
|
109,405 |
|
86,822 |
|
12,796 |
|
317,319 |
|
196,227 |
| Online marketing services |
|
632,882 |
|
611,140 |
|
584,432 |
|
86,135 |
|
1,138,232 |
|
1,195,572 |
| Total net revenues |
|
1,417,541 |
|
1,348,022 |
|
1,466,861 |
|
216,189 |
|
2,715,803 |
|
2,814,883 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues
(2) |
|
(808,181) |
|
(745,729) |
|
(749,986) |
|
(110,534) |
|
(1,492,216) |
|
(1,495,715) |
| Gross profit |
|
609,360 |
|
602,293 |
|
716,875 |
|
105,655 |
|
1,223,587 |
|
1,319,168 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Sales
and marketing expenses (2) |
|
(401,826) |
|
(382,183) |
|
(424,104) |
|
(62,505) |
|
(759,467) |
|
(806,287) |
| Research
and development expenses (2) |
|
(128,321) |
|
(115,371) |
|
(142,043) |
|
(20,935) |
|
(243,795) |
|
(257,414) |
| General
and administrative expenses (2) |
|
(50,414) |
|
(47,238) |
|
(39,182) |
|
(5,775) |
|
(87,485) |
|
(86,420) |
| Total operating expenses |
|
(580,561) |
|
(544,792) |
|
(605,329) |
|
(89,215) |
|
(1,090,747) |
|
(1,150,121) |
| Income from operations |
|
28,799 |
|
57,501 |
|
111,546 |
|
16,440 |
|
132,840 |
|
169,047 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
628 |
|
935 |
|
907 |
|
134 |
|
1,145 |
|
1,842 |
| Interest expense |
|
(16,566) |
|
(13,609) |
|
(12,073) |
|
(1,779) |
|
(32,670) |
|
(25,682) |
| Others, net |
|
(29,118) |
|
3,483 |
|
(11,376) |
|
(1,677) |
|
(30,078) |
|
(7,893) |
| (Loss)/Income before tax |
|
(16,257) |
|
48,310 |
|
89,004 |
|
13,118 |
|
71,237 |
|
137,314 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expenses |
|
(4,279) |
|
(4,497) |
|
(11,601) |
|
(1,710) |
|
(14,174) |
|
(16,098) |
| Net (loss)/income |
|
(20,536) |
|
43,813 |
|
77,403 |
|
11,408 |
|
57,063 |
|
121,216 |
| Net loss/(income) attributable to noncontrolling interests |
|
2,773 |
|
(5,236) |
|
(3,616) |
|
(533) |
|
1,917 |
|
(8,852) |
| Net (loss)/income attributable to ordinary shareholders of the Company |
|
(17,763) |
|
38,577 |
|
73,787 |
|
10,875 |
|
58,980 |
|
112,364 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic net (loss)/income per ADS |
|
(0.15) |
|
0.33 |
|
0.62 |
|
0.09 |
|
0.50 |
|
0.95 |
| Diluted net (loss)/income per ADS |
|
(0.15) |
|
0.32 |
|
0.61 |
|
0.09 |
|
0.49 |
|
0.93 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in computing basic net (loss)/income per ADS |
|
117,868,295 |
|
118,671,804 |
|
118,907,994 |
|
118,907,994 |
|
117,732,413 |
|
118,790,556 |
| Shares used in computing diluted net (loss)/income per ADS |
|
117,868,295 |
|
120,444,180 |
|
120,626,317 |
|
120,626,317 |
|
119,583,256 |
|
120,535,906 |
Note 1:
The conversion of Renminbi (RMB) into United States dollars (USD) is
based on the noon buying rate of USD1.00=RMB6.7851 on the last trading day of June (June 30, 2026) as set forth in the H.10 statistical
release of the U.S. Federal Reserve Board.
Note 2:
| Share-based compensation in each category: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
152 |
|
300 |
|
317 |
|
47 |
|
764 |
|
617 |
| Sales and marketing expenses |
|
840 |
|
1,300 |
|
1,415 |
|
209 |
|
1,568 |
|
2,715 |
| Research and development expenses |
|
2,898 |
|
4,781 |
|
7,350 |
|
1,083 |
|
5,250 |
|
12,131 |
| General and administrative expenses |
|
2,695 |
|
2,241 |
|
3,389 |
|
499 |
|
4,233 |
|
5,630 |
| YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED ADDITIONAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
| (RMB and USD in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Six
Months Ended |
| |
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| |
|
2025 |
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2026 |
| |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| Learning services |
|
657,838 |
|
627,477 |
|
795,607 |
|
117,258 |
|
1,260,252 |
|
1,423,084 |
| Smart devices |
|
126,821 |
|
109,405 |
|
86,822 |
|
12,796 |
|
317,319 |
|
196,227 |
| Online marketing services |
|
632,882 |
|
611,140 |
|
584,432 |
|
86,135 |
|
1,138,232 |
|
1,195,572 |
| Total net revenues |
|
1,417,541 |
|
1,348,022 |
|
1,466,861 |
|
216,189 |
|
2,715,803 |
|
2,814,883 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| Learning services |
|
264,734 |
|
250,027 |
|
274,806 |
|
40,501 |
|
506,845 |
|
524,833 |
| Smart devices |
|
74,135 |
|
65,713 |
|
58,346 |
|
8,599 |
|
164,986 |
|
124,059 |
| Online marketing services |
|
469,312 |
|
429,989 |
|
416,834 |
|
61,434 |
|
820,385 |
|
846,823 |
| Total cost of revenues |
|
808,181 |
|
745,729 |
|
749,986 |
|
110,534 |
|
1,492,216 |
|
1,495,715 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
| Learning services |
|
59.8% |
|
60.2% |
|
65.5% |
|
65.5% |
|
59.8% |
|
63.1% |
| Smart devices |
|
41.5% |
|
39.9% |
|
32.8% |
|
32.8% |
|
48.0% |
|
36.8% |
| Online marketing services |
|
25.8% |
|
29.6% |
|
28.7% |
|
28.7% |
|
27.9% |
|
29.2% |
| Total gross margin |
|
43.0% |
|
44.7% |
|
48.9% |
|
48.9% |
|
45.1% |
|
46.9% |
| YOUDAO, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
| UNAUDITED RECONCILIATION OF GAAP
AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
| (RMB and USD in thousands, except share and per
ADS data) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three
Months Ended |
|
Six
Months Ended |
| |
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| |
|
2025 |
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2026 |
| |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss)/income attributable to ordinary shareholders of the Company |
|
(17,763) |
|
38,577 |
|
73,787 |
|
10,875 |
|
58,980 |
|
112,364 |
| Add: share-based compensation |
|
6,585 |
|
8,622 |
|
12,471 |
|
1,838 |
|
11,815 |
|
21,093 |
| impairment of long-term
investments |
|
25,730 |
|
- |
|
6,031 |
|
889 |
|
25,730 |
|
6,031 |
| Less: gain from fair value change of long-term investment |
|
(1,765) |
|
(1,339) |
|
- |
|
- |
|
(1,765) |
|
(1,339) |
| Less: GAAP to non-GAAP reconciling item for the loss/(income) attributable
to noncontrolling interests |
|
(272) |
|
(970) |
|
(1,706) |
|
(251) |
|
(569) |
|
(2,676) |
| Non-GAAP net income attributable to ordinary shareholders of the Company |
|
12,515 |
|
44,890 |
|
90,583 |
|
13,351 |
|
94,191 |
|
135,473 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP basic net income per ADS |
|
0.11 |
|
0.38 |
|
0.76 |
|
0.11 |
|
0.80 |
|
1.14 |
| Non-GAAP diluted net income per ADS |
|
0.10 |
|
0.37 |
|
0.75 |
|
0.11 |
|
0.79 |
|
1.12 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in computing non-GAAP basic net income per ADS |
|
117,868,295 |
|
118,671,804 |
|
118,907,994 |
|
118,907,994 |
|
117,732,413 |
|
118,790,556 |
| Shares used in computing non-GAAP diluted net income
per ADS |
|
119,660,859 |
|
120,444,180 |
|
120,626,317 |
|
120,626,317 |
|
119,583,256 |
|
120,535,906 |