Earnings jump at Dime Community (NYSE: DCBG) with 67% EPS gain
Rhea-AI Filing Summary
Dime Community Bancshares reported stronger results for the quarter ended March 31, 2026, with net income available to common stockholders of $32.8 million, or $0.75 per diluted share. EPS rose 10% quarter over quarter and 67% year over year.
Net interest income was steady at $112.3 million, while the net interest margin improved to 3.21% from 3.11% in the prior quarter and 2.95% a year earlier. Loans held for investment, net, were $10.51 billion, and period-end deposits including mortgage escrows were $12.60 billion.
Credit quality remained relatively stable, with non-performing loans of $57.1 million, or 0.54% of total loans, and a credit loss provision of $12.3 million. The efficiency ratio improved to 50.8%, and tangible common book value per share increased to $27.73. Management highlighted core deposit and business loan growth, ongoing recruiting, and a planned rebrand to “Dime Commercial Bank” in the second quarter.
Positive
- Earnings growth: Diluted EPS of $0.75 increased 10% quarter over quarter and 67% year over year, with net income available to common stockholders rising to $32.8 million.
- Margin and efficiency gains: Net interest margin improved to 3.21% from 3.11% in Q4 2025 and 2.95% in Q1 2025, while the efficiency ratio improved to 50.8% from 63.1% a year earlier.
- Capital and book value strength: Stockholders’ equity reached $1.50 billion, and tangible common book value per share increased to $27.73 from $25.94 a year earlier.
Negative
- None.
Insights
Solid quarter with stronger earnings, better margins, and stable credit metrics.
Dime Community Bancshares delivered net income available to common of $32.8M and diluted EPS of $0.75, up 10% sequentially and 67% year over year. Net interest income held at $112.3M, while net interest margin expanded to 3.21% from 3.11% in Q4 2025.
Balance sheet trends were broadly constructive. Loans held for investment, net, were $10.51B, with period-end deposits including mortgage escrows at $12.60B. Brokered deposits stayed modest at $215.0M, and FHLB advances declined to $435.0M, indicating reduced wholesale funding reliance.
Asset quality and capital remained supportive. Non-performing loans were $57.1M, or 0.54% of total loans, and the allowance covered 176.20% of non-performing loans. The efficiency ratio improved to 50.8%, and tangible common book value per share rose to $27.73. Future disclosures around the planned rebrand to “Dime Commercial Bank” and ongoing loan repricing through 2027 may further clarify strategic execution.
8-K Event Classification
Key Figures
Key Terms
Net Interest Margin financial
Efficiency ratio financial
Non-performing loans held for investment financial
Provision for credit losses financial
Earnings Snapshot
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported):
(Exact name of the registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition.
On April 23, 2026, Dime Community Bancshares, Inc. (the “Company”) issued a press release announcing its earnings for the quarter ended March 31, 2026. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the Press Release attached hereto and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.
Item 9.01 Financial Statements and Exhibits.
| (a) | Not applicable. |
| (b) | Not applicable. |
| (c) | Not applicable. |
| (d) | Exhibits. |
Exhibit No. | | Description |
99.1 | Press Release dated April 23, 2026, announcing the earnings of the Company for the quarter ended March 31, 2026.* | |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |
* Furnished electronically as an exhibit to this Current Report on Form 8-K. This exhibit is being “furnished” and not “filed” with this Current Report on Form 8-K.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
DIME COMMUNITY BANCSHARES, INC. | ||
DATE: April 23, 2026 | By: | /s/ Avinash Reddy |
Avinash Reddy | ||
Senior Executive Vice President, Chief Operating Officer and Chief Financial Officer | ||
Page 1
Exhibit 99.1
Dime Reports 10% Quarter-Over-Quarter Increase and 67% Year-Over-Year Increase in EPS
Strong Year-Over-Year Core Deposit and Business Loan Growth
Significant New Hires As Part of Growth and Diversification Strategy
Hauppauge, NY, April 23, 2026 (GLOBE NEWSWIRE) -- Dime (NYSE: DCOM) today reported net income available to common stockholders of $32.8 million for the quarter ended March 31, 2026, or $0.75 per diluted common share, compared to net income available to common stockholders of $30.0 million, or $0.68 per diluted common share, for the quarter ended December 31, 2025 and net income available to common stockholders of $19.6 million for the quarter ended March 31, 2025, or $0.45 per diluted common share.
Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “Dime continues to execute on our growth plan and take market share. First quarter results were marked by notable progress in diversifying our balance sheet and net interest margin expansion. We are capitalizing on the target-rich environment to hire talented individuals and as outlined below, we have had a very active start to the year from a recruiting standpoint. Finally, we are looking forward to our re-brand to “Dime Commercial Bank” in the second quarter.”
Recruiting Update
During 2026, we hired the following individuals:
| ● | Meyer Eichler as Executive Vice President, Managing Executive Director, and Cora Licht as Senior Vice President, Managing Director. They were previously with Flagstar Bank and prior to that Signature Bank; |
| ● | John Paglia and John Spagnuolo as Group Directors. They were previously with Flagstar Bank and prior to that Signature Bank; |
| ● | Toni Valente as a Regional Manager. Ms. Valente was previously with The First National Bank of Long Island; |
| ● | Michael Ragusa as a Senior Relationship Manager for the Lakewood, NJ market. Mr. Ragusa was previously with Metropolitan Commercial Bank; |
| ● | Olivia Dossman as Private Banking Manager for the new Lakewood location. Ms. Dossman was previously with Flagstar; and |
| ● | Keith Smith as SVP, Head of Equipment and Franchise Finance. Mr. Smith was previously with Star Hill Financial. |
Highlights for the First Quarter of 2026 included:
| ● | Total deposits increased $983.1 million on a year-over-year basis; |
| ● | Core deposits (excluding brokered and time deposits) increased $999.3 million on a year-over-year basis; |
| ● | Average non-interest-bearing deposits to average total deposits for the first quarter were 30.0%; |
| ● | Business loans grew $123.8 million on a linked quarter basis and $575.6 million on a year-over-year basis; |
| ● | The net interest margin increased to 3.21% for the first quarter of 2026 compared to 3.11% for the prior quarter; |
| ● | The efficiency ratio decreased to 50.8% for the first quarter of 2026 compared to 52.6% for the prior quarter; |
| ● | The Company’s Tier 1 Common Equity Ratio increased to 11.87% at the end of the first quarter; and |
| ● | The Company’s Consolidated CRE Concentration ratio was proactively managed lower to 371%. |
Page 2
Management’s Discussion of Quarterly Operating Results
Net Interest Income
Net interest income for the first quarter of 2026 was $112.3 million compared to $112.3 million for the fourth quarter of 2025 and $94.2 million for the first quarter of 2025. The Net Interest Margin for the first quarter of 2026 was 3.21% compared to 3.11% for the fourth quarter of 2025 and 2.95% for the first quarter of 2025.
Mr. Lubow commented, “We continue to have a significant loan repricing opportunity that we anticipate will continue through 2027. Additionally, growth in core deposits and business loans will benefit us over time as we continue to grow our customer base and hire productive bankers. Our substantial liquidity position, which includes $2.1 billion of cash, provides us with the flexibility to take advantage of lending opportunities as they arise."
Loan Portfolio
The ending weighted average rate (“WAR”) on the total loan portfolio was 5.28% at March 31, 2026, a one-basis point increase compared to the ending WAR of 5.27% on the total loan portfolio at December 31, 2025.
Outlined below are loan balances and WARs for the quarter ended as indicated.
| | March 31, 2026 | | December 31, 2025 | | March 31, 2025 |
| |||||||||
(Dollars in thousands) | | Balance | | WAR (1) | | Balance | | WAR (1) | | Balance | | WAR (1) |
| |||
Loans held for investment balances at period end: | | | | | | | | | | | | | | | |
|
Business loans (2) | | $ | 3,364,435 | | 6.28 | % | $ | 3,240,600 | | 6.32 | % | $ | 2,788,848 | | 6.55 | % |
One-to-four family residential and coop/condo apartment | |
| 1,047,920 |
| 4.97 | |
| 1,035,983 |
| 4.94 | |
| 961,562 |
| 4.77 | |
Multifamily residential and residential mixed-use (3)(4) | | | 3,249,582 | | 4.47 | | | 3,424,565 | | 4.46 | | | 3,780,078 | | 4.46 | |
Non-owner-occupied commercial real estate | |
| 2,840,817 |
| 5.05 | |
| 2,933,287 |
| 5.07 | |
| 3,191,536 |
| 5.07 | |
Acquisition, development, and construction | |
| 100,574 |
| 7.41 | |
| 117,215 |
| 7.51 | |
| 140,309 |
| 7.96 | |
Other loans | | | 9,597 | | 11.53 | | | 6,558 | | 11.09 | | | 6,402 | | 10.39 | |
Loans held for investment | | $ | 10,612,925 | | 5.28 | % | $ | 10,758,208 | | 5.27 | % | $ | 10,868,735 | | 5.25 | % |
(1) WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program (“PPP”) loans.
(3) Includes loans underlying multifamily cooperatives.
(4) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
Outlined below are the loan originations, for the quarter ended as indicated.
(Dollars in millions) | | Q1 2026 | | Q4 2025 | | Q1 2025 | |||
Originations Excluding New Lines of Credit | | $ | 220.4 | | $ | 225.3 | | $ | 77.9 |
Originations Including New Lines of Credit | | | 500.1 | | | 467.2 | | | 126.4 |
Deposits and Borrowed Funds
Period end total deposits (including mortgage escrow deposits) at March 31, 2026 were $12.60 billion, compared to $12.84 billion at December 31, 2025 and $11.61 billion at March 31, 2025.
Brokered deposits were $215.0 million at March 31, 2026, compared to $200.0 million at December 31, 2025 and $285.6 million at March 31, 2025. Total Federal Home Loan Bank advances were $435.0 million at March 31, 2026, compared to $508.0 million at December 31, 2025 and $508.0 million at March 31, 2025.
The Company redeemed at par on March 30, 2026 all of its outstanding $40,000,000 principal amount of Fixed/Floating Subordinated Debentures due 2030.
Page 3
Non-Interest Income
Non-interest income was $11.3 million during the first quarter of 2026, $11.5 million during the fourth quarter of 2025, and $9.6 million during the first quarter of 2025. Excluding the loss on sale of other assets, non-interest income was $11.7 million during the first quarter of 2026 and $11.6 million during the fourth quarter of 2025.
Non-Interest Expense
Total non-interest expense was $62.8 million during the first quarter of 2026, $65.1 million during the fourth quarter of 2025, and $65.5 million during the first quarter of 2025. Excluding the impact of the net gain on extinguishment of debt, amortization of other intangible assets, severance expense and settlement loss related to the termination of a legacy pension plan, adjusted non-interest expense was $63.4 million during the first quarter of 2026, $62.3 million during the fourth quarter of 2025, and $58.0 million during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).
The ratio of non-interest expense to average assets was 1.68% during the first quarter of 2026, compared to 1.72% during the linked quarter and 1.90% during the first quarter of 2025. Excluding the impact of the net gain on extinguishment of debt, amortization of other intangible assets, severance expense, and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.69% during the first quarter of 2026, 1.65% during the fourth quarter of 2025, and 1.68% during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).
The efficiency ratio was 50.8% during the first quarter of 2026, compared to 52.6% during the linked quarter and 63.1% during the first quarter of 2025. Excluding the impact of loss on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, settlement loss related to the termination of a legacy pension plan, net gain on extinguishment of debt, and amortization of other intangible assets, the adjusted efficiency ratio was 51.2% during the first quarter of 2026, compared to 50.3% during the linked quarter and 55.8% during the first quarter of 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).
Income Tax Expense
Income tax expense was $13.9 million during the first quarter of 2026, $16.0 million during the fourth quarter of 2025, and $7.3 million during the first quarter of 2025. The effective tax rate for the first quarter was 28.7%. The fourth quarter of 2025 included $2.7 million of net expense from discrete items related to an uncertain tax position and a deferred tax item from prior tax years. Excluding the tax impact of the discrete items noted above, the effective tax rate for the fourth quarter of 2025 was 27.8%.
Credit Quality
Non-performing loans held for investment were $57.1 million at March 31, 2026, compared to $52.3 million at December 31, 2025 and $58.0 million at March 31, 2025.
A credit loss provision of $12.3 million was recorded during the first quarter of 2026, compared to a credit loss provision of $10.9 million during the fourth quarter of 2025, and $9.6 million during the first quarter of 2025.
Capital Management
Stockholders’ equity increased $21.2 million to $1.50 billion at March 31, 2026, compared to $1.48 billion at December 31, 2025.
The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of March 31, 2026.
Dividends per common share were $0.25 during the first quarter of 2026 and $0.25 for the fourth quarter of 2025.
Book value per common share was $31.33 at March 31, 2026 compared to $30.99 at December 31, 2025.
Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $27.73 at March 31, 2026 compared to $27.37 at December 31, 2025 (see “Non-GAAP Reconciliation” tables at the end of this news release).
Page 4
Earnings Call Information
The Company will conduct a conference call at 9:00 a.m. (ET) on Thursday, April 23, 2026, during which CEO Lubow will discuss the Company’s first quarter 2026 financial performance, with a question-and-answer session to follow.
Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/ixtnttmf. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BI46d1da305a034705bb7dd06f3a600dfa. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.
A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/ixtnttmf.
ABOUT DIME
Dime is a New York State-chartered trust company with approximately $15 billion in assets and the number one deposit market share on Greater Long Island (1).
| (1) | Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for commercial banks with less than $20 billion in assets. |
This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as “annualized," “anticipate," "believe," “continue,” "could," "estimate," "expect," "intend," “likely,” "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled “Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Contact: Avinash Reddy | |
Senior Executive Vice President – Chief Operating Officer and Chief Financial Officer | |
718-782-6200 extension 5909 | |
Page 5
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands)
| | March 31, | | December 31, | | March 31, | |||
| | 2026 | | 2025 | | 2025 | |||
Assets: | | | |
| | |
| | |
Cash and due from banks | | $ | 2,059,618 | | $ | 2,353,966 | | $ | 1,030,702 |
Securities available-for-sale, at fair value | |
| 838,219 | |
| 797,935 | |
| 710,579 |
Securities held-to-maturity | | | 647,842 | | | 618,901 | | | 631,334 |
Loans held for sale | | | 38,225 | | | 1,989 | | | 2,527 |
Loans held for investment, net: | |
| | |
| | |
| |
Business loans (1) | |
| 3,364,435 | |
| 3,240,600 | |
| 2,788,848 |
One-to-four family residential and coop/condo apartment | |
| 1,047,920 | |
| 1,035,983 | |
| 961,562 |
Multifamily residential and residential mixed-use (2)(3) | |
| 3,249,582 | |
| 3,424,565 | |
| 3,780,078 |
Non-owner-occupied commercial real estate | |
| 2,840,817 | |
| 2,933,287 | |
| 3,191,536 |
Acquisition, development and construction | |
| 100,574 | |
| 117,215 | |
| 140,309 |
Other loans | |
| 9,597 | |
| 6,558 | |
| 6,402 |
Allowance for credit losses | |
| (100,673) | |
| (97,372) | |
| (90,455) |
Total loans held for investment, net | |
| 10,512,252 | |
| 10,660,836 | |
| 10,778,280 |
Premises and fixed assets, net | |
| 30,580 | |
| 31,255 | |
| 33,650 |
Restricted stock | |
| 63,659 | |
| 67,197 | |
| 66,987 |
BOLI | |
| 404,657 | |
| 401,163 | |
| 389,167 |
Goodwill | |
| 155,797 | |
| 155,797 | |
| 155,797 |
Other intangible assets | |
| 2,729 | |
| 2,938 | |
| 3,644 |
Operating lease assets | |
| 39,551 | |
| 42,876 | |
| 45,657 |
Derivative assets | |
| 70,811 | |
| 76,315 | |
| 98,740 |
Accrued interest receivable | |
| 57,690 | |
| 55,572 | |
| 56,044 |
Other assets | |
| 77,873 | |
| 74,891 | |
| 94,574 |
Total assets | | $ | 14,999,503 | | $ | 15,341,631 | | $ | 14,097,682 |
Liabilities: | |
| | |
| | |
| |
Non-interest-bearing checking (excluding mortgage escrow deposits) | | $ | 3,777,787 | | $ | 3,915,081 | | $ | 3,245,409 |
Interest-bearing checking | |
| 1,066,620 | |
| 1,178,281 | |
| 950,090 |
Savings (excluding mortgage escrow deposits) | |
| 1,701,899 | |
| 1,777,143 | |
| 1,939,852 |
Money market | |
| 4,874,544 | |
| 4,806,572 | |
| 4,271,363 |
Certificates of deposit | |
| 1,089,893 | |
| 1,117,118 | |
| 1,121,068 |
Deposits (excluding mortgage escrow deposits) | |
| 12,510,743 | |
| 12,794,195 | |
| 11,527,782 |
Non-interest-bearing mortgage escrow deposits | | | 88,267 | | | 47,051 | | | 88,138 |
Interest-bearing mortgage escrow deposits | | | — | | | — | | | 4 |
Total mortgage escrow deposits | | | 88,267 | | | 47,051 | | | 88,142 |
Total deposits (including mortgage escrow deposits) | | | 12,599,010 | | | 12,841,246 | | | 11,615,924 |
FHLBNY advances | |
| 435,000 | |
| 508,000 | |
| 508,000 |
Subordinated debt, net | |
| 231,058 | |
| 272,503 | |
| 272,370 |
Derivative cash collateral | | | 57,630 | | | 52,400 | | | 85,230 |
Operating lease liabilities | |
| 42,431 | |
| 45,729 | |
| 48,432 |
Derivative liabilities | |
| 69,305 | |
| 73,573 | |
| 92,516 |
Other liabilities | |
| 68,099 | |
| 72,411 | |
| 63,197 |
Total liabilities | |
| 13,502,533 | |
| 13,865,862 | |
| 12,685,669 |
Stockholders' equity: | |
| | |
| | |
| |
Preferred stock, Series A | |
| 116,569 | |
| 116,569 | |
| 116,569 |
Common stock | |
| 462 | |
| 462 | |
| 461 |
Additional paid-in capital | |
| 622,415 | |
| 623,041 | |
| 623,305 |
Retained earnings | |
| 876,133 | |
| 854,167 | |
| 803,202 |
Accumulated other comprehensive loss ("AOCI"), net of deferred taxes | |
| (33,019) | |
| (31,468) | |
| (39,045) |
Unearned equity awards | |
| (15,803) | |
| (8,661) | |
| (12,909) |
Treasury stock, at cost | |
| (69,787) | |
| (78,341) | |
| (79,570) |
Total stockholders' equity | |
| 1,496,970 | |
| 1,475,769 | |
| 1,412,013 |
Total liabilities and stockholders' equity | | $ | 14,999,503 | | $ | 15,341,631 | | $ | 14,097,682 |
(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2) Includes loans underlying multifamily cooperatives.
(3) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.
Page 6
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)
| | Three Months Ended | |||||||
| | March 31, | | December 31, | | March 31, | |||
| | 2026 | | 2025 | | 2025 | |||
Interest income: |
| | |
| | |
| | |
Loans | | $ | 142,090 | | $ | 147,143 | | $ | 142,705 |
Securities | |
| 12,788 | |
| 11,354 | |
| 11,323 |
Other short-term investments | |
| 18,522 | |
| 21,987 | |
| 7,837 |
Total interest income | |
| 173,400 | |
| 180,484 | |
| 161,865 |
Interest expense: | |
| | |
| | |
| |
Deposits and escrow | |
| 52,364 | |
| 58,926 | |
| 58,074 |
Borrowed funds | |
| 8,300 | |
| 8,718 | |
| 8,381 |
Derivative cash collateral | | | 485 | | | 551 | | | 1,197 |
Total interest expense | |
| 61,149 | |
| 68,195 | |
| 67,652 |
Net interest income | |
| 112,251 | |
| 112,289 | |
| 94,213 |
Provision for credit losses | |
| 12,313 | |
| 10,889 | |
| 9,626 |
Net interest income after provision | |
| 99,938 | |
| 101,400 | |
| 84,587 |
Non-interest income: | |
| | |
| | |
| |
Service charges and other fees | |
| 5,730 | |
| 5,413 | |
| 4,643 |
Title fees | | | 142 | | | 317 | | | 98 |
Loan level derivative income | |
| 472 | |
| 285 | |
| 61 |
BOLI income | |
| 4,558 | |
| 4,259 | |
| 3,993 |
Gain on sale of Small Business Administration ("SBA") loans | |
| — | |
| 487 | |
| 82 |
Gain on sale of residential loans | |
| 72 | |
| 75 | |
| 32 |
Fair value change in equity securities and loans held for sale | | | (38) | | | 48 | | | 18 |
Net gain (loss) on securities | | | — | | | — | | | — |
Loss on sale of other assets | |
| (320) | |
| (111) | |
| — |
Other | |
| 730 | |
| 721 | |
| 706 |
Total non-interest income | |
| 11,346 | |
| 11,494 | |
| 9,633 |
Non-interest expense: | |
| | |
| | |
| |
Salaries and employee benefits | |
| 39,593 | |
| 40,769 | |
| 35,651 |
Severance | | | 102 | | | 2,493 | | | 76 |
Occupancy and equipment | |
| 8,209 | |
| 8,059 | |
| 8,002 |
Data processing costs | |
| 5,423 | |
| 4,868 | |
| 4,794 |
Marketing | |
| 2,025 | |
| 2,038 | |
| 1,666 |
Professional services | | | 1,909 | | | 1,381 | | | 2,116 |
Federal deposit insurance premiums | |
| 1,266 | |
| 1,791 | |
| 2,047 |
Net gain on extinguishment of debt | | | (974) | | | — | | | — |
Loss due to pension settlement | | | — | | | — | | | 7,231 |
Amortization of other intangible assets | |
| 209 | |
| 235 | |
| 252 |
Other | |
| 4,994 | |
| 3,434 | |
| 3,676 |
Total non-interest expense | |
| 62,756 | |
| 65,068 | |
| 65,511 |
Income before taxes | |
| 48,528 | |
| 47,826 | |
| 28,709 |
Income tax expense | |
| 13,946 | |
| 15,970 | |
| 7,251 |
Net income | |
| 34,582 | |
| 31,856 | |
| 21,458 |
Preferred stock dividends | |
| 1,822 | |
| 1,821 | |
| 1,822 |
Net income available to common stockholders | | $ | 32,760 | | $ | 30,035 | | $ | 19,636 |
Page 7
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED COMMON SHARE DATA
(Dollars in thousands except per share amounts)
| | Three Months Ended | |||||||
GAAP | | March 31, 2026 | | December 31, 2025 | | March 31, 2025 | |||
Net income available to common stockholders | | $ | 32,760 | | $ | 30,035 | | $ | 19,636 |
Less: Dividends paid and earnings allocated to participating securities | | | (593) | | | (568) | | | (314) |
Income attributable to common stock - Basic and Diluted | | $ | 32,167 | | $ | 29,467 | | $ | 19,322 |
| | | | | | | | | |
Weighted-average common shares outstanding | | | 43,109,118 | | | 43,023,248 | | | 42,948,690 |
| | | | | | | | | |
Basic and diluted earnings per share ("EPS") (1) | | $ | 0.75 | | $ | 0.68 | | $ | 0.45 |
| | | | | | | | | |
Non-GAAP | | | | | | | |||
Adjusted net income available to common stockholders (2) | | $ | 32,405 | | $ | 34,495 | | $ | 24,688 |
Less: Dividends paid and earnings allocated to participating securities | | | (586) | | | (651) | | | (395) |
Adjusted income attributable to common stock - Basic and Diluted | | $ | 31,819 | | $ | 33,844 | | $ | 24,293 |
| | | | | | | | | |
Weighted-average common shares outstanding | | | 43,109,118 | | | 43,023,248 | | | 42,948,690 |
| | | | | | | | | |
Adjusted basic and diluted EPS (3) | | $ | 0.74 | | $ | 0.79 | | $ | 0.57 |
| (1) | The earnings per share is calculated by dividing income attributable to common stock by weighted-average common shares outstanding. |
| (2) | See "Non-GAAP Reconciliation" tables for reconciliation of reported and adjusted (non-GAAP) net income available to common stockholders. |
| (3) | The adjusted earnings per share is calculated by dividing adjusted income attributable to common stock by weighted-average common shares outstanding. |
Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)
| | At or For the Three Months Ended | | |||||||
| | March 31, | | December 31, | | March 31, | | |||
| | 2026 | | 2025 | | 2025 | | |||
Per Share Data: |
| | |
| | |
| | |
|
Reported EPS (Diluted) | | $ | 0.75 | | $ | 0.68 | | $ | 0.45 | |
Cash dividends paid per common share | |
| 0.25 | |
| 0.25 | |
| 0.25 | |
Book value per common share | |
| 31.33 | |
| 30.99 | |
| 29.58 | |
Tangible common book value per share (1) | |
| 27.73 | |
| 27.37 | |
| 25.94 | |
Common shares outstanding | | | 44,057 | | | 43,862 | | | 43,799 | |
Dividend payout ratio | |
| 33.33 | % |
| 36.76 | % |
| 55.56 | % |
| | | | | | | | | | |
Performance Ratios (Based upon Reported Net Income): | |
| | |
| | |
| | |
Return on average assets | |
| 0.92 | % |
| 0.84 | % |
| 0.62 | % |
Return on average equity | |
| 9.20 | |
| 8.60 | |
| 6.04 | |
Return on average tangible common equity (1) | |
| 10.72 | |
| 10.01 | |
| 6.92 | |
Net interest margin | |
| 3.21 | |
| 3.11 | |
| 2.95 | |
Non-interest expense to average assets | |
| 1.68 | |
| 1.72 | |
| 1.90 | |
Efficiency ratio | |
| 50.8 | |
| 52.6 | |
| 63.1 | |
Effective tax rate | |
| 28.74 | |
| 33.39 | |
| 25.26 | |
| | | | | | | | | | |
Balance Sheet Data: | |
| | |
| | |
| | |
Average assets | | $ | 14,981,498 | | $ | 15,106,328 | | $ | 13,777,665 | |
Average interest-earning assets | |
| 14,202,286 | |
| 14,325,493 | |
| 12,963,320 | |
Average tangible common equity (1) | |
| 1,228,003 | |
| 1,206,522 | |
| 1,145,915 | |
Loan-to-deposit ratio at end of period (2) | |
| 84.2 | % |
| 83.8 | % |
| 93.6 | % |
| | | | | | | | | | |
Capital Ratios and Reserves - Consolidated: | |
| | |
| | |
| | |
Tangible common equity to tangible assets (1) (3) | |
| 8.23 | % |
| 7.91 | % |
| 8.15 | % |
Tangible equity to tangible assets (1) (3) | |
| 9.02 | |
| 8.67 | |
| 8.99 | |
Tier 1 common equity ratio (3) | |
| 11.87 | |
| 11.66 | |
| 11.11 | |
Tier 1 risk-based capital ratio (3) | |
| 12.97 | |
| 12.76 | |
| 12.21 | |
Total risk-based capital ratio (3) | |
| 16.17 | |
| 16.23 | |
| 15.68 | |
Tier 1 leverage ratio (3) | |
| 9.24 | |
| 9.01 | |
| 9.46 | |
Consolidated CRE concentration ratio (3)(4) | |
| 371 | |
| 387 | |
| 442 | |
Allowance for credit losses/ Total loans | |
| 0.95 | |
| 0.91 | | | 0.83 | |
Allowance for credit losses/ Non-performing loans held for investment | |
| 176.20 | |
| 186.14 | | | 155.85 | |
| (1) | See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity, tangible common equity, and tangible assets. |
| (2) | Total deposits include mortgage escrow deposits, which fluctuate seasonally. |
| (3) | March 31, 2026 ratios are preliminary pending completion and filing of the Company’s regulatory reports. |
| (4) | The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The March 31, 2026 ratio is preliminary pending completion and filing of the Company’s regulatory reports. |
Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)
| | Three Months Ended |
| ||||||||||||||||||||||
| | March 31, 2026 | | December 31, 2025 | | March 31, 2025 |
| ||||||||||||||||||
| | | | | | | | Average | | | | | | | | Average | | | | | | | | Average |
|
| | Average | | | | | Yield/ | | Average | | | | | Yield/ | | Average | | | | | Yield/ |
| |||
| | Balance | | Interest | | Cost | | Balance | | Interest | | Cost | | Balance | | Interest | | Cost |
| ||||||
Assets: |
| | |
| | |
| |
| | |
| | |
| |
| | |
| | |
| | |
Interest-earning assets: |
| | |
| | |
| |
| | |
| | |
| |
| | |
| | |
| | |
Business loans | | $ | 3,274,659 | | $ | 52,406 | | 6.49 | % | $ | 3,150,711 | | $ | 53,339 | | 6.72 | % | $ | 2,748,142 | | $ | 45,047 | | 6.65 | % |
One-to-four family residential and coop/condo apartment | | | 1,041,802 | | | 12,383 | | 4.82 | | | 1,038,020 | | | 12,381 | | 4.73 | | | 962,046 | | | 11,069 | | 4.67 | |
Multifamily residential and residential mixed-use | | | 3,363,792 | | | 37,698 | | 4.55 | | | 3,459,918 | | | 39,459 | | 4.52 | | | 3,796,754 | | | 42,329 | | 4.52 | |
Non-owner-occupied commercial real estate | | | 2,910,973 | | | 37,497 | | 5.22 | | | 2,959,801 | | | 39,153 | | 5.25 | | | 3,214,758 | | | 41,326 | | 5.21 | |
Acquisition, development, and construction | | | 106,808 | | | 2,079 | | 7.89 | | | 130,805 | | | 2,783 | | 8.44 | | | 138,428 | | | 2,906 | | 8.51 | |
Other loans | |
| 8,329 | |
| 27 |
| 1.31 | |
| 6,939 | |
| 28 |
| 1.60 | |
| 5,740 | |
| 28 |
| 1.98 | |
Total loans | | | 10,706,363 | | | 142,090 | | 5.38 | | | 10,746,194 | | | 147,143 | | 5.43 | | | 10,865,868 | | | 142,705 | | 5.33 | |
Securities | |
| 1,451,425 | |
| 12,788 |
| 3.57 | |
| 1,351,926 | |
| 11,354 |
| 3.33 | |
| 1,372,563 | |
| 11,323 |
| 3.35 | |
Other short-term investments | |
| 2,044,498 | |
| 18,522 |
| 3.67 | |
| 2,227,373 | |
| 21,987 |
| 3.92 | |
| 724,889 | |
| 7,837 |
| 4.38 | |
Total interest-earning assets | |
| 14,202,286 | |
| 173,400 |
| 4.95 | % |
| 14,325,493 | |
| 180,484 |
| 5.00 | % |
| 12,963,320 | |
| 161,865 |
| 5.06 | % |
Non-interest-earning assets | |
| 779,212 | |
| |
| | |
| 780,835 | |
| |
| | |
| 814,345 | |
| |
| | |
Total assets | | $ | 14,981,498 | |
| |
| | | $ | 15,106,328 | |
| |
| | | $ | 13,777,665 | |
| |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | |
| | | | | | | | | | |
| |
| | |
| | |
| |
| | |
Interest-bearing liabilities: | |
| | | | | | | | | | |
| |
| | |
| | |
| |
| | |
Interest-bearing checking (1) | | $ | 1,133,722 | | $ | 4,793 |
| 1.71 | % | $ | 1,237,657 | | $ | 6,377 |
| 2.04 | % | $ | 912,852 | | $ | 4,164 |
| 1.85 | % |
Money market | |
| 4,761,610 | |
| 28,801 |
| 2.45 | |
| 4,640,344 | |
| 31,752 |
| 2.71 | |
| 4,076,612 | |
| 31,294 |
| 3.11 | |
Savings (1) | |
| 1,742,334 | |
| 10,042 |
| 2.34 | |
| 1,766,787 | |
| 11,387 |
| 2.56 | |
| 1,970,338 | |
| 14,185 |
| 2.92 | |
Certificates of deposit | |
| 1,105,241 | |
| 8,728 |
| 3.20 | |
| 1,123,240 | |
| 9,410 |
| 3.32 | |
| 973,108 | |
| 8,431 |
| 3.51 | |
Total interest-bearing deposits | |
| 8,742,907 | |
| 52,364 |
| 2.43 | |
| 8,768,028 | |
| 58,926 |
| 2.67 | |
| 7,932,910 | |
| 58,074 |
| 2.97 | |
FHLBNY advances | |
| 479,534 | |
| 3,850 |
| 3.26 | |
| 508,000 | |
| 4,194 |
| 3.28 | |
| 509,111 | |
| 4,066 |
| 3.24 | |
Subordinated debt, net | |
| 271,596 | |
| 4,449 |
| 6.64 | |
| 272,474 | |
| 4,523 |
| 6.59 | |
| 272,341 | |
| 4,302 |
| 6.41 | |
Other short-term borrowings | |
| 122 | |
| 1 |
| 3.32 | |
| 130 | |
| 1 |
| 3.05 | |
| 633 | |
| 13 |
| 8.33 | |
Total borrowings | |
| 751,252 | |
| 8,300 |
| 4.48 | |
| 780,604 | |
| 8,718 |
| 4.43 | |
| 782,085 | |
| 8,381 |
| 4.35 | |
Derivative cash collateral | | | 52,708 | | | 485 | | 3.73 | | | 52,982 | | | 551 | | 4.13 | | | 104,126 | | | 1,197 | | 4.66 | |
Total interest-bearing liabilities | |
| 9,546,867 | |
| 61,149 |
| 2.60 | % |
| 9,601,614 | |
| 68,195 |
| 2.82 | % |
| 8,819,121 | |
| 67,652 |
| 3.11 | % |
Non-interest-bearing checking (1) | |
| 3,747,722 | |
| |
| | |
| 3,839,434 | |
| |
| | |
| 3,322,583 | |
| |
| | |
Other non-interest-bearing liabilities | |
| 183,678 | |
| |
| | |
| 183,300 | |
| |
| | |
| 213,876 | |
| |
| | |
Total liabilities | |
| 13,478,267 | |
| |
| | |
| 13,624,348 | |
| |
| | |
| 12,355,580 | |
| |
| | |
Stockholders' equity | |
| 1,503,231 | |
| |
| | |
| 1,481,980 | |
| |
| | |
| 1,422,085 | |
| |
| | |
Total liabilities and stockholders' equity | | $ | 14,981,498 | |
| |
| | | $ | 15,106,328 | |
| |
| | | $ | 13,777,665 | |
| |
| | |
Net interest income | |
| | | $ | 112,251 |
| | |
| | | $ | 112,289 |
| | |
| | | $ | 94,213 |
| | |
Net interest rate spread | |
| | |
| |
| 2.35 | % |
| | |
| |
| 2.18 | % |
| | |
| |
| 1.95 | % |
Net interest margin | |
| | |
| |
| 3.21 | % |
| | |
| |
| 3.11 | % |
| | |
| |
| 2.95 | % |
Deposits (including non-interest-bearing checking accounts) (1) | | $ | 12,490,629 | | $ | 52,364 |
| 1.70 | % | $ | 12,607,462 | | $ | 58,926 |
| 1.85 | % | $ | 11,255,493 | | $ | 58,074 |
| 2.09 | % |
(1) Includes mortgage escrow deposits.
Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS
(Dollars in thousands)
| | At or For the Three Months Ended | |||||||
| | March 31, | | December 31, | | March 31, | |||
Asset Quality Detail | | 2026 | | 2025 | | 2025 | |||
Non-performing loans held for investment ("NPLs") |
| | |
| | |
| | |
Business loans | | $ | 24,257 | | $ | 22,606 | | $ | 21,944 |
One-to-four family residential and coop/condo apartment | | | 4,088 | | | 3,623 | | | 3,763 |
Multifamily residential and residential mixed-use | |
| — | |
| — | |
| — |
Non-owner-occupied commercial real estate | |
| 28,368 | |
| 25,671 | |
| 31,677 |
Acquisition, development, and construction | | | 412 | | | 412 | | | 657 |
Other loans | |
| 11 | |
| — | |
| — |
Total non-accrual loans held for investment | | $ | 57,136 | | $ | 52,312 | | $ | 58,041 |
| | | | | | | | | |
Non-performing loans held for investment / Total loans held for investment | | | 0.54% | | | 0.49% | | | 0.53% |
| | | | | | | | | |
Total non-accrual loans held for sale | | $ | 38,000 | (1) | $ | — | | $ | — |
Total non-performing assets ("NPAs") (2) | | $ | 95,586 | | $ | 52,762 | | $ | 58,041 |
| | | | | | | | | |
Total loans 90 days delinquent and accruing ("90+ Delinquent") | | $ | — | | $ | — | | $ | — |
| | | | | | | | | |
NPAs and 90+ Delinquent | | $ | 95,586 | | $ | 52,762 | | $ | 58,041 |
| | | | | | | | | |
NPAs and 90+ Delinquent / Total assets | | | 0.64% | | | 0.34% | | | 0.41% |
| | | | | | | | | |
Net loan charge-offs ("NCOs") | | $ | 8,574 | | $ | 7,271 | | $ | 7,058 |
NCOs / Average loans (3) | | | 0.32% | | | 0.27% | | | 0.26% |
| (1) | The Company completed the sale of all of these loans in April 2026. |
| (2) | March 31, 2026 and December 31, 2025 balances include one non-performing available-for-sale security in the amount of $450 thousand. |
| (3) | Calculated based on annualized NCOs to average loans. |
Page 11
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.
The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, loss on sale of securities and other assets, severance, net gain on extinguishment of debt and loss due to pension settlement.
| | Three Months Ended | | |||||||
| | March 31, | | December 31, | | March 31, | | |||
| | 2026 | | 2025 | | 2025 | | |||
Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders | | | | | | | | | | |
Reported net income available to common stockholders | | $ | 32,760 | | $ | 30,035 | | $ | 19,636 | |
Adjustments to net income (1): | |
| | |
| | |
| | |
Fair value change in equity securities and loans held for sale | | | 38 | | | (48) | | | (18) | |
Loss on sale of securities and other assets | | | 320 | | | 111 | | | — | |
Severance | |
| 102 | |
| 2,493 | |
| 76 | |
Net gain on extinguishment of debt | | | (974) | | | — | | | — | |
Loss due to pension settlement | | | — | | | — | | | 7,231 | |
Income tax effect of adjustments noted above (1) | | | 159 | | | (784) | | | (2,237) | |
Other discrete tax items | | | — | | | 2,688 | | | — | |
Adjusted net income available to common stockholders (non-GAAP) | | $ | 32,405 | | $ | 34,495 | | $ | 24,688 | |
| | | | | | | | | | |
Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above) | | | | |
| | |
| | |
Adjusted EPS (Diluted) | | $ | 0.74 | | $ | 0.79 | | $ | 0.57 | |
Adjusted return on average assets | |
| 0.91 | % |
| 0.96 | % |
| 0.77 | % |
Adjusted return on average equity | |
| 9.10 | |
| 9.80 | |
| 7.46 | |
Adjusted return on average tangible common equity | |
| 10.60 | |
| 11.49 | |
| 8.68 | |
Adjusted non-interest expense to average assets | |
| 1.69 | |
| 1.65 | |
| 1.68 | |
Adjusted efficiency ratio | |
| 51.2 | |
| 50.3 | |
| 55.8 | |
(1) Adjustments to net income are taxed at the Company's approximate statutory tax rate.
The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):
| | Three Months Ended | | | ||||||
| | March 31, | | | December 31, | | | March 31, | | |
| | 2026 | | | 2025 | | | 2025 | | |
Operating expense as a % of average assets - as reported |
| 1.68 | % | | 1.72 | % | | 1.90 | % | |
Severance | | — | | | (0.07) | | | — | | |
Net gain on extinguishment of debt | | 0.02 | | | — | | | — | | |
Loss due to pension settlement | | — | | | — | | | (0.21) | | |
Amortization of other intangible assets | | (0.01) | | | — | | | (0.01) | | |
Adjusted operating expense as a % of average assets (non-GAAP) |
| 1.69 | % | | 1.65 | % | | 1.68 | % | |
Page 12
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):
| | Three Months Ended | | |||||||
| | March 31, | | December 31, | | March 31, | | |||
| | 2026 | | 2025 | | 2025 | | |||
Efficiency ratio - as reported (non-GAAP) (1) | | | 50.8 | % | | 52.6 | % | | 63.1 | % |
Non-interest expense - as reported | | $ | 62,756 | | $ | 65,068 | | $ | 65,511 | |
Severance | | | (102) | | | (2,493) | | | (76) | |
Net gain on extinguishment of debt | | | 974 | | | — | | | — | |
Loss due to pension settlement | | | — | | | — | | | (7,231) | |
Amortization of other intangible assets | |
| (209) | |
| (235) | |
| (252) | |
Adjusted non-interest expense (non-GAAP) | | $ | 63,419 | | $ | 62,340 | | $ | 57,952 | |
Net interest income - as reported | | $ | 112,251 | | $ | 112,289 | | $ | 94,213 | |
Non-interest income - as reported | | $ | 11,346 | | $ | 11,494 | | $ | 9,633 | |
Fair value change in equity securities and loans held for sale | | | 38 | |
| (48) | |
| (18) | |
Loss on sale of securities and other assets | | | 320 | | | 111 | | | — | |
Adjusted non-interest income (non-GAAP) | | $ | 11,704 | | $ | 11,557 | | $ | 9,615 | |
Adjusted total revenues for adjusted efficiency ratio (non-GAAP) | | $ | 123,955 | | $ | 123,846 | | $ | 103,828 | |
Adjusted efficiency ratio (non-GAAP) (2) | |
| 51.2 | % |
| 50.3 | % |
| 55.8 | % |
| (1) | The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income. |
| (2) | The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income. |
The following table presents a reconciliation of pre-tax pre provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):
| | Three Months Ended | |||||||
| | March 31, | | December 31, | | March 31, | |||
| | 2026 | | 2025 | | 2025 | |||
Financial Data: | | | | | | | | | |
Net interest income | | $ | 112,251 | | $ | 112,289 | | $ | 94,213 |
Non-interest income | | | 11,346 | | | 11,494 | | | 9,633 |
Total revenue | | | 123,597 | | | 123,783 | | | 103,846 |
Non-interest expense | | | 62,756 | | | 65,068 | | | 65,511 |
Pre-tax pre-provision net revenue (non-GAAP) (1) | | $ | 60,841 | | $ | 58,715 | | $ | 38,335 |
Adjusted pre-tax pre-provision net revenue (non-GAAP) (2) | | $ | 60,536 | | $ | 61,506 | | $ | 45,876 |
| (1) | The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense. |
| (2) | The adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and the adjusted non-interest income less the adjusted non-interest expense as shown in the reconciliation of efficiency ratio table above. |
Page 13
The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):
| | March 31, | | December 31, | | March 31, |
| |||
| | 2026 | | 2025 | | 2025 |
| |||
Reconciliation of Tangible Assets: |
| | |
| | |
| | | |
Total assets | | $ | 14,999,503 | | $ | 15,341,631 | | $ | 14,097,682 | |
Goodwill | |
| (155,797) | |
| (155,797) | |
| (155,797) | |
Other intangible assets | | | (2,729) | |
| (2,938) | |
| (3,644) | |
Tangible assets (non-GAAP) | | $ | 14,840,977 | | $ | 15,182,896 | | $ | 13,938,241 | |
| | | | | | | | | | |
Reconciliation of Tangible Common Equity - Consolidated: | | | | | | | | | | |
Total stockholders' equity | | $ | 1,496,970 | | $ | 1,475,769 | | $ | 1,412,013 | |
Goodwill | |
| (155,797) | |
| (155,797) | |
| (155,797) | |
Other intangible assets | | | (2,729) | |
| (2,938) | |
| (3,644) | |
Tangible equity (non-GAAP) | | | 1,338,444 | | | 1,317,034 | | | 1,252,572 | |
Preferred stock, net | |
| (116,569) | |
| (116,569) | |
| (116,569) | |
Tangible common equity (non-GAAP) | | $ | 1,221,875 | | $ | 1,200,465 | | $ | 1,136,003 | |
| | | | | | | | | | |
Common shares outstanding | | | 44,057 | | | 43,862 | | | 43,799 | |
| | | | | | | | | | |
Tangible common equity to tangible assets (non-GAAP) | | | 8.23 | % | | 7.91 | % | | 8.15 | % |
Tangible equity to tangible assets (non-GAAP) | | | 9.02 | | | 8.67 | | | 8.99 | |
| | | | | | | | | | |
Book value per common share | | $ | 31.33 | | $ | 30.99 | | $ | 29.58 | |
Tangible common book value per share (non-GAAP) | | | 27.73 | | | 27.37 | | | 25.94 | |