STOCK TITAN

Journey Medical (DERM) grows Q2 2026 revenue 23% and turns Adjusted EBITDA positive

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Journey Medical Corporation reported second-quarter 2026 total revenue of $18.5 million, reflecting 23% growth from the prior-year quarter. Product revenue was $17.8 million and other revenue $0.7 million. Emrosi® contributed $8.1 million in revenue as prescription demand and payer coverage increased.

Income from operations was $0.5 million, compared with a $2.9 million operating loss a year earlier, while net loss narrowed to $0.3 million from $3.8 million. Non-GAAP Adjusted EBITDA turned positive at $2.9 million versus a loss of $0.5 million in the prior-year quarter. As of June 30, 2026, cash and cash equivalents were $25.6 million, total assets were $98.4 million, and stockholders’ equity was $32.1 million.

Positive

  • Total revenue grew 23% year over year to $18.5 million in Q2 2026, indicating strong top-line expansion driven by dermatology products, including Emrosi®.
  • Non-GAAP Adjusted EBITDA improved to a positive $2.9 million in Q2 2026 from a $0.5 million loss a year earlier, showing better underlying profitability despite a small GAAP net loss.

Negative

  • The company still recorded a GAAP net loss of $0.3 million in Q2 2026 and $2.5 million for the first half of 2026, indicating it has not yet reached sustained profitability.
  • Risk disclosures reference substantial doubt about the company’s ability to continue as a going concern, highlighting ongoing uncertainty about long-term financial viability.

Filing Explained

The update reports a larger common-share base and term-loan obligations, while the full GAAP quarterlies remain in the forthcoming Form 10-Q.

This Form 8-K updates Journey Medical’s unaudited financial results and balance-sheet capital structure for the quarter ended June 30, 2026, including the reported common-share base and term-loan obligations.

Form 8-Ks report specified material events, but this release and its financial information are furnished rather than deemed filed for Section 18 purposes, so the disclosure is an interim company update rather than a filed quarterly report.

The balance sheet reports 21,657,055 common shares outstanding at June 30 versus 21,144,655 at December 31, 2025; Class A shares remained 6,000,000, updating the reported share base for existing common holders.

It also reports a term loan of $5,000 classified as short-term and $20,472 classified as long-term, identifying obligations that must be considered alongside the company’s cash balance.

The release lists “substantial doubt” about the company’s ability to continue as a going concern among its risks; that term refers to an auditor’s or management’s statement of substantial doubt about funding operations for the next 12 months.

The company says the corresponding Form 10-Q will contain the GAAP financial measures; that filing is the next document to check for the full quarterly statements and related disclosures.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Total Revenue $18.510 million Three-month period ended June 30, 2026
Q2 2025 Total Revenue $15.009 million Three-month period ended June 30, 2025
Emrosi Revenue Q2 2026 $8.1 million Product-specific revenue in second quarter 2026
Q2 2026 Net Loss $0.312 million Three-month period ended June 30, 2026
Q2 2026 Adjusted EBITDA $2.862 million Non-GAAP Adjusted EBITDA for three months ended June 30, 2026
Cash and Cash Equivalents $25.643 million Balance as of June 30, 2026
Total Assets $98.356 million As of June 30, 2026
Total Stockholders’ Equity $32.114 million As of June 30, 2026
Non-GAAP Adjusted EBITDA financial
"the Company has, in this press release, included certain non-GAAP measurements, including EBITDA, Adjusted EBITDA"
Non-GAAP adjusted EBITDA is a measure of a company's profitability that shows earnings before interest, taxes, depreciation, and amortization, with certain adjustments made to exclude irregular or non-recurring expenses and income. It provides a clearer picture of ongoing operational performance by filtering out items that might distort the core business results. Investors use it to better compare how well different companies are performing without the noise of one-time events.
gross margin financial
"We define gross margin as total revenue less cost of goods sold divided by total revenue."
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
going concern financial
"the substantial doubt expressed about our ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
term loan financial
"Term loan, short-term 5,000 ... Term loan, long-term, net of discount 20,472"
A term loan is a type of loan that is borrowed for a set period of time, with a fixed schedule for repaying the money, usually in regular payments. It matters to investors because it represents a company's borrowing costs and financial stability; reliable repayment of these loans can indicate strong financial health, while difficulties may signal potential risks.
share-based compensation financial
"Share-based compensation 1,437 ... 2,426 ... included in Non-GAAP Adjusted EBITDA reconciliation"
Share-based compensation is when a company pays employees, executives or directors with its own stock or rights to buy stock instead of, or in addition to, cash. Think of it like receiving store gift cards instead of extra paycheck — it can motivate staff to boost the company’s value, but it also increases the number of shares outstanding and can shrink each existing owner’s slice of profits and voting power. Investors watch it because it affects reported earnings, share count and the alignment between management and shareholders.
Total revenue Q2 2026 $18.510 million 23% growth from the prior-year quarter
Net loss Q2 2026 $0.312 million improved from $3.796 million net loss in Q2 2025
Adjusted EBITDA Q2 2026 $2.862 million improved from $(0.476) million in Q2 2025
Six-month 2026 total revenue $34.471 million up from $28.148 million in the first half of 2025
Six-month 2026 net loss $2.542 million improved from $7.869 million in the first half of 2025

FAQ

How did Journey Medical (DERM) perform financially in Q2 2026?

Journey Medical reported Q2 2026 total revenue of $18.5 million, up 23% year over year, with income from operations of $0.5 million and a net loss of $0.3 million, significantly improved from a $3.8 million loss in Q2 2025.

What were Journey Medical (DERM)’s key revenue drivers in Q2 2026?

Q2 2026 revenue totaled $18.5 million, including $17.8 million in product revenue and $0.7 million in other revenue. Emrosi® was a major contributor, generating $8.1 million as prescription demand and payer coverage increased in the rosacea market.

Did Journey Medical (DERM) reach profitability on a non-GAAP basis in Q2 2026?

Yes. Journey Medical reported Non-GAAP Adjusted EBITDA of $2.9 million in Q2 2026, compared with a $0.5 million loss a year earlier. This measure excludes interest, taxes, depreciation, amortization, share-based compensation, and certain non-core or infrequent items.

What is Journey Medical (DERM)’s cash position as of June 30, 2026?

As of June 30, 2026, Journey Medical held $25.6 million in cash and cash equivalents and total current assets of $72.8 million. Total assets were $98.4 million, and stockholders’ equity was $32.1 million, providing liquidity to support operations and growth initiatives.

How large is Journey Medical (DERM)’s net loss for the first half of 2026?

For the six months ended June 30, 2026, Journey Medical reported a net loss of $2.5 million, improved from a $7.9 million loss in the first half of 2025. Despite progress, the company remains unprofitable on a GAAP basis year to date.

What non-GAAP metrics does Journey Medical (DERM) highlight and why?

Journey Medical highlights EBITDA and Non-GAAP Adjusted EBITDA, along with related per-share metrics. Management believes these measures add transparency by excluding non-cash and certain non-recurring items that may obscure trends in the company’s core operating performance.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false 0001867066 0001867066 2026-08-12 2026-08-12 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 12, 2026

 

Journey Medical Corporation

(Exact Name of Registrant as Specified in Charter)

 

Delaware  001-41063  47-1879539
(State or Other Jurisdiction
of Incorporation)
  (Commission File Number)  (I.R.S. Employer
Identification No.)

 

9237 E Via de Ventura Blvd., Suite 105

Scottsdale, AZ 8525

(Address of principal executive offices)

 

Registrant’s telephone number, including area code: (480) 434-6670

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class Trading Symbol(s) Name of each exchange
on which registered
Common Stock DERM The Nasdaq Capital Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company   x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02.Results of Operations and Financial Condition.

 

On August 12, 2026, Journey Medical Corporation issued a press release to provide a corporate update and to announce its financial results for the three months ended June 30, 2026. A copy of such press release is being furnished as Exhibit 99.1 to this report.

 

The information, including Exhibit 99.1, in this Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall otherwise be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

The following exhibits are furnished herewith:

 

Exhibit
Number
  Description
99.1   Press release issued by Journey Medical Corporation, dated August 12, 2026.
104   Cover Page Interactive Data File, formatted in Inline Extensible Business Reporting Language (iXBRL).

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Journey Medical Corporation
  (Registrant)
   
  By: /s/ Claude Maraoui
    Claude Maraoui
    Chief Executive Officer, President and Director

 

Date: August 12, 2026

 

 

 

Exhibit 99.1

 

 

 

Journey Medical Corporation Reports Second Quarter 2026 Financial Results and Recent Corporate Highlights

 

Total revenues were $18.5 million for the second quarter of 2026, reflecting 23% growth from the prior-year quarter

 

Emrosi® revenues were $8.1 million for the second quarter of 2026

 

Strong revenue growth and disciplined cost management continue drive to profitability

 

Company to hold conference call today at 4:30 p.m. ET

 

Scottsdale, AZ – August 12, 2026 – Journey Medical Corporation (Nasdaq: DERM) (“Journey Medical,” “the Company,” “we” or “our”), a commercial-stage pharmaceutical company focused on developing, selling and marketing FDA-approved prescription pharmaceutical products for the treatment of dermatological conditions, today announced financial results and recent corporate highlights for the second quarter ended June 30, 2026.

 

Claude Maraoui, Journey Medical’s Co-Founder, President and Chief Executive Officer, said, “We delivered solid performance in the second quarter, highlighted by 23% total net revenue growth, year over year, and continued progress toward profitability, driven by revenue growth and ongoing disciplined investment in our dermatology commercial infrastructure. Momentum behind Emrosi® remains strong, with sales of the product up significantly compared to both the prior-year period and the first quarter of this year. Prescription demand and payer coverage for Emrosi® are increasing as we establish the product as the best-in-class oral treatment for patients suffering from rosacea. With this progress and over $25 million in cash, we believe that we are well-positioned to execute on our strategy and deliver strong financial performance going forward.”

 

Financial Results:

 

·Total revenues were $18.5 million for the second quarter of 2026, a 23% increase from $15.0 million for the second quarter of 2025. The increase was driven by continued commercial demand momentum for Emrosi®, which generated revenues of $8.1 million for the quarter ended June 30, 2026.

 

·The Company’s gross margin(1) was 67% for the second quarter of 2026, consistent with the prior-year quarter.

 

·Selling, general and administrative expenses were $10.9 million for the second quarter of 2026, a decrease of $1.0 million from the second quarter of 2025, primarily due to a reduction in launch-related spending for Emrosi® compared to the prior year quarter.

 

 

 

 

·The Company’s GAAP Net Loss narrowed to $0.3 million, or $(0.01) per share basic and diluted, for the second quarter of 2026, compared to a net loss of $3.8 million, or $(0.16) per share basic and diluted, for the second quarter of 2025.

 

·The Company’s non-GAAP results in the table below reflect positive EBITDA and Adjusted EBITDA for both the three and six-month periods ended June 30, 2026.

 

·At June 30, 2026, the Company had $25.6 million in cash and cash equivalents, as compared to $24.1 million in cash and cash equivalents at December 31, 2025.

 

Recent Corporate Highlights:

 

·Emrosi® total prescriptions (TRx) were approximately 36,000 for the second quarter of 2026, compared to approximately 30,000 for the first quarter of 2026 and 27,000 for the fourth quarter of 2025.

 

Conference Call and Webcast Information

 

Journey Medical management will conduct a conference call and audio webcast on August 12, 2026, at 4:30 p.m. ET.

 

To listen to the conference call, interested parties within the U.S. should dial 1-866-777-2509 (domestic) or 1-412-317-5413 (international). All callers should dial in approximately 10 minutes prior to the scheduled start time and ask to be joined into the Journey Medical conference call. Participants can register for the conference call here: https://dpregister.com/sreg/10210876/1048acbd764. Please note that registered participants will receive their dial-in number upon registration.

 

A live audio webcast can be accessed on the News and Events page of the Investors section of Journey Medical’s website, www.journeymedicalcorp.com, and will remain available for replay for approximately 30 days after the meeting.

 

(1)            We define gross margin as total revenue less cost of goods sold divided by total revenue.

 

About Journey Medical Corporation

 

Journey Medical Corporation (Nasdaq: DERM) (“Journey Medical”) is a commercial-stage pharmaceutical company that primarily focuses on developing, selling and marketing FDA-approved prescription pharmaceutical products for the treatment of dermatological conditions through its efficient sales and marketing model. The Company currently markets nine branded FDA-approved prescription drugs that help treat and heal common skin conditions. The Journey Medical team comprises industry experts with extensive experience in developing and commercializing some of dermatology’s most successful prescription brands. Journey Medical is located in Scottsdale, Arizona and was founded by Fortress Biotech, Inc. (Nasdaq: FBIO). Journey Medical’s common stock is registered under the Securities Exchange Act of 1934, as amended, and the company files periodic reports with the U.S. Securities and Exchange Commission (“SEC”). For additional information about Journey Medical, visit www.journeymedicalcorp.com.

 

 

 

 

Forward-Looking Statements

 

This press release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. As used below and throughout this press release, the words “the Company”, “we”, “us” and “our” may refer to Journey Medical. Such statements include, but are not limited to, any statements relating to our growth strategy and product development programs and any other statements that are not historical facts. The words “anticipate,” “believe,” “continue,” “estimate,” “may,” “expect,” “will,” “could,” “project,” “intend,” “potential” and similar expressions are generally intended to identify forward-looking statements. Forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could negatively affect our business, operating results, financial condition and stock price. Factors that could cause actual results to differ materially from those currently anticipated include: the fact that our products and product candidates are subject to time and cost intensive regulation and clinical testing and as a result, may never be successfully developed or commercialized; a substantial portion of our sales derive from products that may become subject to third-party generic competition because their period of exclusivity has ended or they are without patent protection, subjecting them to the potential introduction of new competitor products and/or an increase in market share of existing competitor products, either of which could have a significant adverse impact on our operating income; we operate in a heavily regulated industry, and we cannot predict the impact that any future legislation or administrative or executive action may have on our operations; our revenue is dependent mainly upon sales of our dermatology products and any setback relating to the sale of such products could impair our operating results; competition could limit our products’ commercial opportunity and profitability, including competition from manufacturers of generic versions of our products; the risk that our products do not achieve broad market acceptance, including by government and third-party payors; our reliance on third parties for several aspects of our operations; our dependence on our ability to identify, develop, and acquire or in-license products and integrate them into our operations, at which we may be unsuccessful; the dependence of the success of our business, including our ability to finance our company and generate additional revenue, on the successful commercialization of Emrosi® and the successful development, regulatory approval and commercialization of any future product candidates that we may develop, in-license or acquire; clinical drug development is very expensive, time consuming, and uncertain and our clinical trials may fail to adequately demonstrate the safety and efficacy of our current or any future product candidates; our competitors could develop and commercialize products similar or identical to ours; risks related to the protection of our intellectual property and our potential inability to maintain sufficient patent protection for our technology and products; our business and operations would suffer in the event of computer system failures, cyber-attacks, or deficiencies in our or our third parties’ cybersecurity; the substantial doubt expressed about our ability to continue as a going concern; the effects of major public health issues, epidemics or pandemics on our product revenues and any future clinical trials; our potential need to raise additional capital; Fortress controls a voting majority of our common stock, which could be detrimental to our other shareholders; as well as other risks described in Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2025, subsequent Reports on Form 10-Q, and our other filings we make with the SEC. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

Company Contact:

 

Jaclyn Jaffe

(781) 652-4500

ir@jmcderm.com

 

Media Relations Contact:

 

Tony Plohoros

6 Degrees

(908) 591-2839

tplohoros@6degreespr.com

 

 

 

 

JOURNEY MEDICAL CORPORATION

Unaudited Condensed Consolidated Balance Sheets

($ in thousands except for share and per share amounts)

 

   June 30,   December 31, 
   2026   2025 
ASSETS          
Current assets          
Cash and cash equivalents  $25,643   $24,090 
Accounts receivable, net of reserves   36,246    29,783 
Inventory   8,156    9,624 
Prepaid expenses and other current assets   2,736    3,376 
Total current assets   72,781    66,873 
           
Intangible assets, net   25,510    27,605 
Operating lease right-of-use asset, net   65    111 
Total assets  $98,356   $94,589 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities          
Accounts payable  $8,049   $8,851 
Due to related party   405    455 
Accrued expenses   31,831    27,567 
Accrued interest   416    398 
Income taxes payable   -    70 
Term loan, short-term   5,000    - 
Operating lease liability, short-term   69    101 
Total current liabilities   45,770    37,442 
           
Term loan, long-term, net of discount   20,472    25,277 
Operating lease liability, long-term   -    18 
Total liabilities   66,242    62,737 
           
Stockholders' equity          
Common stock, $.0001 par value, 50,000,000 shares authorized, 21,657,055 and 21,144,655 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively   2    2 
Common stock - Class A, $.0001 par value, 50,000,000 shares authorized, 6,000,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025   1    1 
Additional paid-in capital   133,111    130,307 
Accumulated deficit   (101,000)   (98,458)
Total stockholders' equity   32,114    31,852 
Total liabilities and stockholders' equity  $98,356   $94,589 

 

 

 

 

JOURNEY MEDICAL CORPORATION

Unaudited Condensed Consolidated Statements of Operations

($ in thousands except for share and per share amounts)

 

   Three-Month Periods Ended   Six-Month Periods Ended 
   June 30,   June 30, 
   2026   2025   2026   2025 
Revenue:                    
Product revenue, net  $17,839    15,009    33,760    28,148 
Other revenue   671    -    711    - 
Total revenue   18,510    15,009    34,471    28,148 
                     
Operating expenses                    
Cost of goods sold – (excluding amortization of acquired intangible assets)   6,143    4,939    12,361    9,729 
Amortization of acquired intangible assets   969    1,064    2,095    2,129 
Research and development   54    -    54    39 
Selling, general and administrative   10,888    11,882    20,997    22,451 
Total operating expenses   18,054    17,885    35,507    34,348 
Income (loss) from operations   456    (2,876)   (1,036)   (6,200)
                     
Other expense (income)                    
Interest income   (154)   (138)   (311)   (287)
Interest expense   906    937    1,798    1,828 
Foreign exchange transaction losses   1    61    4    68 
Total other expense   753    860    1,491    1,609 
Loss before income taxes   (297)   (3,736)   (2,527)   (7,809)
                     
Income tax expense   15    60    15    60 
Net loss  $(312)  $(3,796)  $(2,542)  $(7,869)
                     
Net loss per common share:                    
Basic and diluted  $(0.01)  $(0.16)  $(0.09)  $(0.34)
                     
Weighted average number of common shares:                    
Basic and diluted   27,493,693    23,290,806    27,399,881    22,952,801 

 

 

 

 

Use of Non-GAAP Measures:

 

In addition to the GAAP financial measures as presented in our Form 10-Q that will be filed with the Securities and Exchange Commission (“SEC”), the Company has, in this press release, included certain non-GAAP measurements, including EBITDA, Adjusted EBITDA, Adjusted EBITDA per share basic and Adjusted EBITDA per share diluted. We define EBITDA as net income (loss) excluding interest, taxes and depreciation and amortization and we define Adjusted EBITDA as net income (loss) excluding interest, taxes and depreciation, less certain other non-cash and/or infrequent items not considered to be normal, recurring operating expenses, including, share-based compensation expense, amortization and impairments of acquired intangible assets, inventory step-ups from the purchases of intangible assets and products, severance, and foreign exchange transaction losses.

 

In particular, we exclude the following matters for the reasons more fully described below:

 

  · Share-Based Compensation Expense: We exclude share-based compensation from our adjusted financial results because share-based compensation expense, which is non-cash, although a recurring expense, fluctuates from period to period based on factors that are not within our control, such as our stock price on the dates share-based grants are issued.

 

Beginning in the first quarter of 2026, we no longer exclude short-term research and development expenses (including any one-time license and milestone payments) from our Non-GAAP Adjusted EBITDA results. Prior period Non-GAAP Adjusted EBITDA results have been revised to reflect this change.

 

Adjusted EBITDA per share basic and Adjusted EBITDA per share diluted are determined by dividing the resulting Adjusted EBITDA by the number of shares outstanding on an actual and fully diluted basis.

 

Management believes the use of these non-GAAP measures provides meaningful supplemental information regarding the Company’s performance because (i) they allow for greater transparency with respect to key measures used by management in its financial and operational decision-making, (ii) they exclude the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company’s core operating performance and that may obscure trends in the Company’s core operating performance and (iii) they are used by institutional investors and the analyst community to help analyze the Company's results. However, Adjusted EBITDA, Adjusted EBITDA per share basic, Adjusted EBITDA per share diluted and any other non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Further, non-GAAP financial measures used by the Company and the manner in which they are calculated may differ from the non-GAAP financial measures or the calculations of the same non-GAAP financial measures used by other companies, including the Company’s competitors.

 

 

 

 

The table below provides a reconciliation from GAAP to non-GAAP measures:

 

JOURNEY MEDICAL CORPORATION

(unaudited)

Reconciliation of GAAP to Non-GAAP Adjusted EBITDA

($ in thousands except for share and per share amounts)

 

   Three-Month Periods Ended   Six-Month Periods Ended 
   June 30,   June 30, 
   2026   2025   2026   2025 
GAAP Net Loss  $(312)  $(3,796)  $(2,542)  $(7,869)
                     
EBITDA:                    
Interest   752    799    1,487    1,541 
Taxes   15    60    15    60 
Amortization of acquired intangible assets   969    1,064    2,095    2,129 
EBITDA   1,424    (1,873)   1,055    (4,139)
                     
Non-GAAP Adjusted  EBITDA:                    
Non-Cash Components:                    
Share-based compensation   1,437    1,336    2,426    2,659 
Non-Core and Infrequent Components:                    
Foreign exchange transaction losses   1    61    4    68 
Non-GAAP Adjusted EBITDA  $2,862   $(476)  $3,485   $(1,412)
                     
Net loss & Non-GAAP Adjusted EBITDA per common share:                    
Basic                    
GAAP Net Loss  $(0.01)  $(0.16)  $(0.09)  $(0.34)
Non-GAAP Adjusted EBITDA  $0.10   $(0.02)  $0.13   $(0.06)
Diluted                    
GAAP Net Loss  $(0.01)  $(0.16)  $(0.09)  $(0.34)
Non-GAAP Adjusted EBITDA  $0.10   $(0.02)  $0.12   $(0.06)
Weighted average number of common shares:                    
GAAP - Basic & Diluted   27,493,693    23,290,806    27,399,881    22,952,801 
Non-GAAP - Basic   27,493,693    23,290,806    27,399,881    22,952,801 
Non-GAAP - Diluted   29,915,619    23,290,806    29,887,737    22,952,801 

 

 

 

Filing Exhibits & Attachments

4 documents