Dragonfly Energy (Nasdaq: DFLI) details Q2 loss, Dakota Lithium deal
Rhea-AI Filing Summary
Dragonfly Energy Holdings reported preliminary Q2 2026 results with net sales of $13.2 million, down 19.0% year over year, and a net loss attributable to common shareholders of $(5.5) million, or $(0.43) per share. Gross margin improved to 33.0%. Adjusted EBITDA was $(1.6) million, a $3.0 million sequential and $0.6 million year‑over‑year improvement, coming in above guidance as cost reductions took hold.
Subsequent to quarter end, the company acquired the assets of the Dakota Lithium brand, aiming to broaden its battery portfolio beyond RV and trucking and expecting meaningful revenue and Adjusted EBITDA accretion from Q4 2026. Lenders amended debt arrangements, including paid‑in‑kind interest and deferred leverage and coverage covenants, changes expected to preserve about $1 million of near‑term liquidity. Management guides Q3 2026 net sales of approximately $13.5 million and Adjusted EBITDA of about $(2.4) million, reflecting temporary facility and Dakota integration costs, while heavy‑duty trucking revenue is expected to more than double sequentially. Cash and equivalents were $6,280 (U.S. dollars in thousands) at June 30, 2026 after $(10,641) of operating cash use in the first half. All figures are preliminary and subject to adjustment.
Positive
- Adjusted EBITDA loss narrowed to $(1.6) million, a $3.0 million sequential and $0.6 million year‑over‑year improvement, reflecting the impact of cost reduction actions and improved operating leverage.
- Acquisition of Dakota Lithium assets adds a recognized brand across marine, outdoor, powersports and other markets, with management expecting meaningful revenue contribution and accretive Adjusted EBITDA starting in Q4 2026.
- Debt covenant amendments preserve approximately $1 million of liquidity by reducing the minimum cash covenant, converting the next two quarters of interest to paid‑in‑kind, and deferring leverage and coverage ratio tests until September 2027.
Negative
- Net sales declined 19.0% year over year to $13.2 million, with OEM revenue down 16.1% and DTC revenue down 24.7% amid a soft RV market and weaker consumer demand.
- Net loss attributable to common shareholders was $(5.5) million, and Stockholders’ Equity (Deficit) was $(184) (U.S. dollars in thousands) as of June 30, 2026, down from $11,530 at December 31, 2025.
- Net cash used in operating activities was $(10,641) (U.S. dollars in thousands) for the first six months of 2026, reducing cash and cash equivalents from $18,270 to $6,280 over the period.
Filing Explained
Existing common holders face a higher reported share base, while preferred dividends reduced the portion of second-quarter loss attributed to them.
The
If the higher reported count reflects additional share issuance, it increases the share base and reduces an existing common holder’s percentage ownership absent offsetting changes.
The balance sheet also reports stockholders’ equity of (184) in U.S.-dollars-in-thousands units at June 30, 2026, versus 11,530 at December 31, 2025.
The quarter’s net loss attributable to common shareholders includes a preferred-stock dividend deduction of 1,131 in U.S.-dollars-in-thousands units, and the cash-flow statement reports 829 in net ATM proceeds during the first six months.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
paid-in-kind interest financial
Senior Leverage Ratio financial
Fixed Charge Coverage Ratio financial
at-the-market (ATM) financial
warrant liabilities financial
Earnings Snapshot
Q3 2026 guidance calls for net sales of approximately $13.5 million and Adjusted EBITDA of approximately $(2.4) million.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Dragonfly Energy (DFLI) perform in Q2 2026?
What drove Dragonfly Energy (DFLI) OEM and DTC sales trends in Q2 2026?
What is the significance of the Dakota Lithium acquisition for Dragonfly Energy (DFLI)?
What liquidity and debt covenant changes did Dragonfly Energy (DFLI) announce?
What guidance did Dragonfly Energy (DFLI) provide for Q3 2026?
How is Dragonfly Energy (DFLI) performing in heavy-duty trucking?
What is Dragonfly Energy’s (DFLI) cash position and cash burn so far in 2026?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s
telephone number, including area code:
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| The Capital Market | ||||
| The
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| Item 2.02 | Results of Operations and Financial Condition. |
On August 6, 2026, Dragonfly Energy Holdings Corp. (the “Company”) issued an earnings release disclosing certain preliminary information regarding its results of operations for the second quarter ended June 30, 2026. Following the publication of the press release, the Company will host an earnings call at 4:30 p.m. (Eastern Time) on August 6, 2026, via a webcast. During the webcast, the Company’s preliminary financial results for the second quarter ended June 30, 2026 will be discussed. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated in this Item 2.02 by reference.
| Item 7.01. | Regulation FD Disclosure. |
See “Item 2.02 Results of Operation and Financial Condition” above.
The information in this Current Report on Form 8-K under Items 2.02 and 7.01, including the information contained in Exhibit 99.1, is being furnished to the Securities and Exchange Commission (the “SEC”), and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by a specific reference in such filing.
| Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits.
| Exhibit No. | Description | |
| 99.1 | Press Release of Dragonfly Energy Holdings Corp., dated August 6, 2026. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| DRAGONFLY ENERGY HOLDINGS CORP. | ||
| Dated: August 6, 2026 | By: | /s/ Denis Phares |
| Name: | Denis Phares | |
| Title: | Chief Executive Officer, Interim Chief Financial Officer and President | |
Exhibit 99.1
Dragonfly Energy Reports Second Quarter 2026 Preliminary Results
Second Quarter Net Sales In-Line With Guidance; Adjusted EBITDA Above Guidance
Cost Reduction Actions Drive $3.0 Million Sequential Improvement in Adjusted EBITDA
Announced Acquisition of Dakota Lithium Assets, Broadening Product Portfolio and Expanding Revenue Opportunity Across Key End Markets
Provides Third Quarter 2026 Guidance and Reaffirms Target of Positive Adjusted EBITDA at $70M Annual Net Sales Run Rate
Heavy-Duty Trucking Revenue Expected to More Than Double Sequentially in Q3 as Fleet Programs Expand
Second Quarter 2026 Preliminary Financial Highlights
| ● | Net sales were $13.2 million. | |
| ● | OEM net sales were $8.4 million. | |
| ● | Gross Margin was 33.0%. | |
| ● | Net Loss Attributable to Common Shareholders was $(5.5) million. | |
| ● | Adjusted EBITDA was $(1.6) million. |
RENO, NEVADA (August 6, 2026) — Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) (“Dragonfly Energy” or the “Company”), an industry leader in lithium battery technology, today reported its preliminary financial and operational results for the second quarter ended June 30, 2026.
“Second-quarter net sales were in line with our guidance, while Adjusted EBITDA exceeded our expectations as the cost actions implemented earlier this year began to take effect,” commented Dr. Denis Phares, Chief Executive Officer. “Adjusted EBITDA improved $3.0 million as compared to the first quarter of 2026 and $0.6 million year over year despite lower net sales, demonstrating the operating leverage inherent in our improved cost structure.”
“In the heavy-duty trucking market, the commercial ramp we have been building began to translate into meaningful revenue as deliveries under the Stevens Transport purchase order commenced during the quarter. As fleets expand deployments following initial pilot programs, we expect revenue from this market to more than double sequentially in the third quarter, with continued growth in the fourth quarter and beyond.”
“Subsequent to quarter-end, we acquired the assets of the Dakota Lithium brand, representing a compelling strategic and financial opportunity for Dragonfly,” continued Dr. Phares. “Dakota Lithium is a recognized brand with established customer and distributor relationships across marine, outdoor recreation, powersports, golf cart and other specialty battery markets. The acquisition broadens our overall product portfolio and further diversifies our revenue base beyond our core RV and trucking markets. We expect Dakota to begin contributing meaningful revenue and to be accretive to Adjusted EBITDA starting in the fourth quarter.”
“In connection with the transaction, existing lenders amended the Company’s debt arrangements, including reducing the minimum cash covenant, converting the next two quarters of interest to paid-in-kind interest, and deferring the Senior Leverage Ratio and Fixed Charge Coverage Ratio covenant requirements until September 2027. Collectively, these amendments are expected to preserve approximately $1 million of near-term liquidity and provide the Company with meaningful additional financial flexibility.”
Second Quarter 2026 Preliminary Financial and Operating Results
Net Sales by Customer Type
(in thousands)
| Fiscal Quarter Ended | ||||||||||||
| June 30, 2026 | June 30, 2025 | Change (YoY) | ||||||||||
| OEM | $ | 8,432 | $ | 10,050 | -16.1 | % | ||||||
| DTC | $ | 4,477 | $ | 5,948 | -24.7 | % | ||||||
| Licensing Fee | $ | 250 | $ | 250 | 0 | % | ||||||
| Net Sales | $ | 13,159 | $ | 16,248 | -19.0 | % | ||||||
Net sales were $13.2 million, including $8.4 million in OEM net sales and $4.5 million in DTC net sales. OEM net sales declined year over year against an industry backdrop in which RV shipments were down 14.2% through midyear, reflecting continued macroeconomic pressure on industry production volumes. Despite that environment, the Company continued to expand model placements and power system content across its existing OEM partnerships. DTC sales declined due to macroeconomic pressures on consumer demand, as well as negative third-party online commentary regarding certain of our products, which we believe has adversely affected customer sentiment. We have initiated legal proceedings to address this commentary.
Gross profit was $4.3 million, with a gross margin of 33.0%, compared to gross profit of $4.6 million and gross margin of 28.3%. The decrease in gross profit was primarily due to lower unit volume of battery and accessory sales, with an offset from a $1.1 million benefit related to tariff refund recognized in cost of sales. Operating Expenses totaled $7.2 million, down from $7.9 million, benefiting from the Company’s cost reduction actions. The Company also continued to advance its previously announced facility consolidation during the second quarter. While the process was not fully completed by quarter-end, the Company expects to complete the principal remaining actions during the third quarter.
The Company reported a Net Loss of $(4.4) million and a Net Loss Attributable to Common Shareholders of $(5.5) million, or $(0.43) per diluted share. This compares to a Net Loss and a Net Loss Attributable to Common Shareholders of $(7.0) million, or $(5.77) per share, respectively.
Adjusted EBITDA excluding stock-based compensation, changes in the fair market value of our warrants, and other one-time expenses, was $(1.6) million, a $0.6 million improvement compared to a loss of $(2.2) million in the second quarter of 2025. Sequentially, Adjusted EBITDA improved $3.0 million from the $(4.6) million reported in the first quarter of 2026, driven by our cost reduction actions.
The second quarter financial and operating results are preliminary and are subject to finalization and adjustment in connection with the review of the financial statements for the three months ended June 30, 2026 and the preparation of the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2026. The preliminary financial results included in this press release have been prepared by, and are the responsibility of, the Company’s management. During the course of the preparation of the Company’s financial statements and related notes as of and for the three months ended June 30, 2026, the Company may identify items that would require it to make material adjustments to the preliminary financial results presented herein. As a result, investors should exercise caution in relying on this information and should not draw any inferences from this information. This preliminary financial information should not be viewed as a substitute for full financial statements prepared in accordance with GAAP and reviewed by the Company’s independent registered public accounting firm.
Summary and Outlook
“Looking ahead to the third quarter, we expect continued growth in energy storage content and model integration across our OEM partnerships against a continued soft RV market, and trucking sales to ramp through the balance of the year. Our focus in the near term is on disciplined execution as we build on our expanding commercial foundation, integrate the Dakota Lithium brand, which we expect to begin contributing meaningful revenue in the fourth quarter, and drive operating leverage from our improved cost structure. We remain on track toward our target of Adjusted EBITDA profitability at an annualized net sales run rate of approximately $70 million,” concluded Dr. Phares.
Q3 2026 Guidance
| ● | Net Sales of approximately $13.5 million. | |
| ● | Adjusted EBITDA of approximately $(2.4) million* |
* The Company cannot reconcile its expected adjusted operating EBITDA under “Q3 2026 Guidance” without unreasonable effort because certain items that impact net (loss) income and other reconciling metrics are out of the Company’s control and/or cannot be reasonably predicted at this time. Actual results may vary from the guidance and the variations may be material.
The third-quarter Adjusted EBITDA outlook reflects two temporary timing factors: continued expense associated with vacated facility space that is actively being marketed for sublease, and incremental operating costs to restore Dakota Lithium’s commercial operations ahead of its expected meaningful revenue contribution beginning in the fourth quarter.
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP measure and should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with United States generally accepted accounting principles (“GAAP”). Please refer to the reconciliation of Adjusted EBITDA to its nearest GAAP measure in this release.
The Company provides non-GAAP financial measures including EBITDA and Adjusted EBITDA as a supplement to GAAP financial information to enhance the overall understanding of the Company’s financial performance and to assist investors in evaluating the Company’s results of operations, period over period. Adjusted non-GAAP measures exclude significant unusual items. Investors should consider these non-GAAP measures as a supplement to, and not a substitute for financial information prepared on a GAAP basis.
EBITDA is defined as earnings before interest and other income (expenses), income taxes, and depreciation and amortization. Adjusted EBITDA is calculated as EBITDA adjusted for stock-based compensation, change in fair market value of warrant liabilities, non-recurring costs associated with strategic financing, reverse stock split, litigation and loss on settlement. Adjusted EBITDA is a performance measure that the Company believes is useful to investors and analysts because it illustrates the underlying financial and business trends relating to the Company’s core, recurring results of operations and enhances comparability between periods.
Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of net loss or other results as reported under GAAP. Some of these limitations are:
| ● | Adjusted EBITDA does not reflect the Company’s cash expenditures, future requirements for capital expenditures, or contractual commitments; |
| ● | Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs; |
| ● | Adjusted EBITDA does not reflect the Company’s tax expense or the cash requirements to pay taxes; |
| ● | Although amortization and depreciation are non-cash charges, the assets being amortized and depreciated will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; |
| ● | Adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items for which the Company may adjust in historical periods; and |
| ● | Other companies in the industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure. |
Webcast Information
The Dragonfly Energy management team will host a conference call to discuss its second quarter 2026 financial and operational results this afternoon, August 6, 2026 at 4:30 PM Eastern Time. The call can be accessed live via webcast by clicking here, or through the Events and Presentations page within the Investor Relations section of Dragonfly Energy’s website at https://investors.dragonflyenergy.com/events-and-presentations/default.aspx. To join by phone and participate in the Q&A, please register in advance here; dial-in details and a unique PIN will be provided upon registration. Please log in to the webcast or dial in to the call at least 10 minutes prior to the start of the event.
An archive of the webcast will be available for a period of time shortly after the call on the Events and Presentations page on the Investor Relations section of Dragonfly Energy’s website, along with the earnings press release.
About Dragonfly Energy
Dragonfly Energy Holdings Corp. (Nasdaq: DFLI) is a lithium battery technology company spanning battery cell manufacturing, pack assembly and full-system integration. The Company develops and delivers energy storage solutions for mobile, off-grid, industrial and specialty applications.
Dragonfly Energy is advancing domestic battery cell manufacturing through its patented dry electrode process and the development of next-generation battery technologies, including all-solid-state battery cells. Its work combines advanced research and development with software-enabled intelligence to improve the performance and capabilities of energy storage systems.
To learn more about Dragonfly Energy and its commitment to clean energy advancements, visit https://investors.dragonflyenergy.com/.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the Company’s intent, belief or expectations, including, but not limited to, preliminary results of operations and financial position for second quarter 2026, statements regarding the Company’s guidance for the third quarter of 2026, the expected benefits of the Dakota Lithium acquisition, the expected contribution of the Dakota Lithium acquisition to revenue and Adjusted EBITDA, the expectations regarding heavy-duty trucking revenue growth, the Company’s Adjusted EBITDA profitability targets, results of operations and financial position, planned products and services, business strategy and plans, market size and growth opportunities, competitive position and technological and market trends. Some of these forward-looking statements can be identified by the use of forward-looking words, including “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “plan,” “targets,” “projects,” “could,” “would,” “continue,” “forecast” or the negatives of these terms or variations of them or similar expressions.
These forward-looking statements are subject to risks, uncertainties, and other factors (some of which are beyond the Company’s control) which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to: improved recovery in the Company’s core markets, including the RV market; the Company’s ability to successfully increase market penetration into target markets; the Company’s ability to penetrate the heavy-duty trucking and other new markets; the growth of the addressable markets that the Company intends to target; the Company’s ability to retain members of its senior management team and other key personnel; the Company’s ability to maintain relationships with key suppliers including suppliers in China; the Company’s ability to maintain relationships with key customers; the Company’s ability to protect its patents and other intellectual property; the Company’s ability to successfully utilize its patented dry electrode battery manufacturing process and optimize solid state cells as well as to produce commercially viable solid state cells in a timely manner or at all, and to scale to mass production; the Company’s ability to timely achieve the anticipated benefits of its licensing arrangement with Stryten Energy LLC; the Company’s ability to achieve the anticipated benefits of its customer arrangements with Stevens Transport; the Company’s ability to maintain the listing of its common stock and public warrants on the Nasdaq Capital Market; the impact of geopolitical conflicts; the Company’s ability to generate revenue from future product sales and its ability to achieve and maintain profitability; and the Company’s ability to compete with other manufacturers in the industry and its ability to engage target customers and successfully convert these customers into meaningful orders in the future. These and other risks and uncertainties are described more fully in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC and in the Company’s subsequent filings with the SEC available at www.sec.gov.
If any of these risks materialize or any of the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company presently does not know or that it currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. All forward-looking statements contained in this press release speak only as of the date they were made. Except to the extent required by law, the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.
Preliminary Results
Second quarter 2026 financial and operating results are preliminary, as they are subject to finalization and adjustment in connection with the preparation of the Quarterly Report on Form 10-Q for the three months ended June 30, 2026 to be filed later this month. During the course of the preparation of these financial statements, Dragonfly may identify items that would require the Company to make material adjustments to the preliminary financial results. As a result, investors should exercise caution in relying on this information and should not draw any inferences from this information. The preliminary financial information should not be viewed as a substitute for full financial statements prepared in accordance with GAAP and reviewed by the Company’s independent registered public accounting firm.
Financial Tables
Dragonfly Energy Holdings Corp.
Unaudited Condensed Consolidated Balance Sheets
(U.S. Dollars in Thousands, except share and per share data)
| As of | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 6,280 | $ | 18,270 | ||||
| Accounts receivable, net of allowance for credit losses | 3,480 | 4,215 | ||||||
| Inventory | 20,341 | 24,234 | ||||||
| Prepaid expenses | 704 | 1,088 | ||||||
| Prepaid inventory | 1,216 | 937 | ||||||
| Prepaid income tax | 359 | 353 | ||||||
| Other current assets | 2,373 | 1,083 | ||||||
| Total Current Assets | 34,753 | 50,180 | ||||||
| Property and Equipment | 20,309 | 20,741 | ||||||
| Intangible Assets, Net | 194 | - | ||||||
| Operating lease right of use asset, net | 14,654 | 15,240 | ||||||
| Other assets | 379 | 388 | ||||||
| Total Assets | $ | 70,289 | $ | 86,549 | ||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 7,880 | $ | 10,322 | ||||
| Accrued payroll and other liabilities | 2,118 | 4,053 | ||||||
| Accrued tariffs | 341 | 943 | ||||||
| Customer deposits | 114 | 121 | ||||||
| Deferred revenue, current portion | 1,000 | 1,000 | ||||||
| Dividends Payable | 510 | 317 | ||||||
| Notes payable, current portion, net of debt issuance costs | 506 | 433 | ||||||
| Operating lease liability, current portion | 2,360 | 2,533 | ||||||
| Financing lease liability, current portion | 21 | 35 | ||||||
| Total Current Liabilities | 14,850 | 19,757 | ||||||
| Long-Term Liabilities | ||||||||
| Deferred revenue, net of current portion | 2,083 | 2,583 | ||||||
| Warrant liabilities | 27 | 713 | ||||||
| Notes payable, non current portion, net of debt issuance costs | 10,614 | 9,212 | ||||||
| Operating lease liability, net of current portion | 19,411 | 20,470 | ||||||
| Financing lease liability, net of current portion | 18 | 28 | ||||||
| Total Long-Term Liabilities | 32,153 | 33,006 | ||||||
| Total Liabilities | 47,003 | 52,763 | ||||||
| Commitments and Contingencies | ||||||||
| Redeemable Preferred Stock | ||||||||
| Preferred stock - Series B, 25,000 shares at $0.0001 par value, authorized, and 25,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 23,470 | 22,256 | ||||||
| Stockholders’ Equity | ||||||||
| Preferred stock, 4,995,000 shares at $0.0001 par value, authorized, no shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | - | - | ||||||
| Common stock, 400,000,000 shares at $0.0001 par value, authorized, 13,353,812 and 12,078,713 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | 1 | 1 | ||||||
| Additional paid in capital | 162,919 | 163,622 | ||||||
| Accumulated deficit | (163,104 | ) | (152,093 | ) | ||||
| Stockholders’ Equity (Deficit) | (184 | ) | 11,530 | |||||
| Total Liabilities and Stockholders’ Equity | $ | 70,289 | $ | 86,549 | ||||
Dragonfly Energy Holdings Corp.
Unaudited Condensed Interim Consolidated Statement of Operations
(U.S. Dollars in Thousands, except share and per share data)
| Three Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2026 | 2025 | |||||||
| Net Sales | $ | 13,159 | $ | 16,248 | ||||
| Cost of Goods Sold | 8,816 | 11,643 | ||||||
| Gross Profit | 4,343 | 4,605 | ||||||
| Operating Expenses | ||||||||
| Research and development | 648 | 692 | ||||||
| General and administrative | 4,617 | 4,619 | ||||||
| Selling and marketing | 1,977 | 2,575 | ||||||
| Total Operating Expenses | 7,242 | 7,886 | ||||||
| Loss From Operations | (2,899 | ) | (3,281 | ) | ||||
| Other Income (Expense) | ||||||||
| Interest expense, net | (1,536 | ) | (5,442 | ) | ||||
| Other Income | 62 | - | ||||||
| Change in fair market value of warrant liability | (13 | ) | 1,689 | |||||
| Total Other Expense | (1,487 | ) | (3,753 | ) | ||||
| Net Loss Before Taxes | (4,386 | ) | (7,034 | ) | ||||
| Income Tax (Benefit) Expense | - | - | ||||||
| Net Loss | $ | (4,386 | ) | $ | (7,034 | ) | ||
| Less: Preferred Stock Dividends | (1,131 | ) | - | |||||
| Net Loss Attributable to Common Shareholders | $ | (5,517 | ) | $ | (7,034 | ) | ||
| Net Loss Per Share- Basic & Diluted | $ | (0.43 | ) | $ | (5.77 | ) | ||
| Weighted Average Number of Shares- Basic & Diluted | 12,688,511 | 1,218,808 | ||||||
Dragonfly Energy Holdings Corp.
Reconciliation of GAAP to Non-GAAP Measures (Unaudited)
(U.S. Dollars in Thousands)
| Three Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2026 | 2025 | |||||||
| EBITDA Calculation | ||||||||
| Net Loss Before Taxes | $ | (5,517 | ) | $ | (7,034 | ) | ||
| Interest Expense | 1,536 | 5,442 | ||||||
| Depreciation and Amortization | 453 | 491 | ||||||
| EBITDA | $ | (3,528 | ) | $ | (1,101 | ) | ||
| Adjustments to EBITDA | ||||||||
| Stock - Based Compensation | 461 | 190 | ||||||
| Series B Preferred Stock Dividend | 1,131 | - | ||||||
| Preferred Stock Financing expenses | - | 42 | ||||||
| Prior year tariff estimate adjustment | - | 287 | ||||||
| Litigation Fees and loss on Settlement | 132 | 30 | ||||||
| Expenses related to Debt Restructure | 34 | - | ||||||
| At-the-Market (ATM) set up Expenses | 131 | - | ||||||
| Joint Venture Exploration | 45 | - | ||||||
| Change in fair market value of warrant liability | 13 | (1,689 | ) | |||||
| Adjusted EBITDA | $ | (1,581 | ) | $ | (2,241 | ) | ||
Dragonfly Energy Holdings Corp.
Unaudited Condensed Consolidated Statement of Cash Flows
Six Months Ended June 30,
(U.S. Dollars in Thousands)
| 2026 | 2025 | |||||||
| Cash flows from Operating Activities | ||||||||
| Net Loss | $ | (11,011 | ) | $ | (13,831 | ) | ||
| Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities | ||||||||
| Stock based compensation | 561 | 410 | ||||||
| Amortization of debt discount | 1,953 | 2,784 | ||||||
| Change in fair market value of warrant liability | (493 | ) | (5,507 | ) | ||||
| Non-cash interest expense (paid-in-kind) | - | 7,306 | ||||||
| Provision for credit losses | 43 | 70 | ||||||
| Depreciation and amortization | 1,247 | 1,350 | ||||||
| Amortization of right of use assets | 586 | 1,324 | ||||||
| Changes in Assets and Liabilities | ||||||||
| Accounts receivable | 692 | (1,223 | ) | |||||
| Inventories | 3,893 | 663 | ||||||
| Prepaid expenses | 384 | (40 | ) | |||||
| Prepaid inventory | (279 | ) | (152 | ) | ||||
| Prepaid income tax | (6 | ) | - | |||||
| Other current assets | (1,290 | ) | 64 | |||||
| Other assets | 9 | (6 | ) | |||||
| Income taxes payable | - | (4 | ) | |||||
| Accounts payable and accrued expenses | (4,589 | ) | 905 | |||||
| Operating lease liabilities | (1,232 | ) | (1,436 | ) | ||||
| Accrued tariffs | (602 | ) | 296 | |||||
| Accrued settlement | - | (187 | ) | |||||
| Deferred revenue | (500 | ) | (500 | ) | ||||
| Customer deposits | (7 | ) | (151 | ) | ||||
| Total Adjustments | 370 | 5,966 | ||||||
| Net Cash Used in Operating Activities | (10,641 | ) | (7,865 | ) | ||||
| Cash Flows From Investing Activities | ||||||||
| Purchase of intangibles | (131 | ) | - | |||||
| Purchase of property and equipment | (640 | ) | (1,621 | ) | ||||
| Net Cash Used in Investing Activities | (771 | ) | (1,621 | ) | ||||
| (Continued) | ||||||||
| Cash Flows From Financing Activities | ||||||||
| Proceeds from public offering (ATM), net | 829 | 63 | ||||||
| Proceeds from preferred stock offering, net of fees | - | 7,330 | ||||||
| Payment of dividends | (818 | ) | - | |||||
| Repayment of note payable | (478 | ) | - | |||||
| Taxes paid related to net settlement of RSUs | (87 | ) | - | |||||
| Financing lease liabilities | (24 | ) | (23 | ) | ||||
| Net Cash (Used in) Provided by Financing Activities | (578 | ) | 7,370 | |||||
| Net Decrease in Cash and cash equivalents | (11,990 | ) | (2,116 | ) | ||||
| Cash and cash equivalents - beginning of period | 18,270 | 4,849 | ||||||
| Cash and cash equivalents - end of period | $ | 6,280 | $ | 2,733 | ||||
| Supplemental Disclosures of Cash Flow Information: | ||||||||
| Cash paid for income taxes | 6 | 4 | ||||||
| Cash paid for interest | $ | 1,555 | $ | 3 | ||||
| Supplemental Non-Cash Items | ||||||||
| Purchases of property, equipment and intangibles, not yet paid | $ | 417 | $ | 162 | ||||
| Recognition of right of use asset obtained in exchange for operating lease liability | $ | - | $ | 642 | ||||
| Conversion of preferred stock to common stock | $ | - | $ | 6,085 | ||||
| Recognition of warrant liability - Investor Warrants | $ | - | $ | 696 | ||||
| Declaration of Dividends | $ | 1,011 | $ | - | ||||
| Dividends paid in kind | $ | 252 | $ | - | ||||
| Accretion of preferred stock discount | $ | 962 | $ | - | ||||
| Settlement of accrued liability for employee stock purchase plan | $ | 26 | $ | 73 | ||||
| Reclassification of assets held for sale to machinery and equipment | $ | - | $ | 644 | ||||
| Cashless exercise of penny warrants | $ | 193 | $ | - | ||||
| Exercise of pre-funded warrants | $ | 1 | $ | - | ||||
Investor Relations:
Eric Prouty
Szymon Serowiecki
AdvisIRy Partners
DragonflyIR@advisiry.com