STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] DONEGAL GROUP INC Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Donegal Group Inc. reported third‑quarter results for the period ended September 30, 2025. Total revenues were $245.9 million versus $251.7 million a year ago. Net income rose to $20.1 million, and diluted EPS for Class A shares was $0.55 (Class B: $0.51), compared with $0.51 (Class B: $0.46) in the prior year. Investment income increased to $13.9 million from $10.8 million, while net losses and loss expenses decreased to $142.7 million from $146.4 million.

Year‑to‑date, net income reached $62.2 million (vs. $26.9 million), aided by lower loss costs and higher investment income. Stockholders’ equity was $627.4 million at September 30, 2025, up from $545.8 million at December 31, 2024, as assets grew to $2.42 billion. Operating cash flow for the first nine months was $60.2 million. The company also entered a renewal rights agreement tied to its decision to non‑renew all farm policies beginning in Q2 2026, a non‑core line representing approximately $6 million in premiums.

Positive
  • None.
Negative
  • None.

Insights

Profitability improved on lower losses and higher investment income.

Donegal Group delivered stronger earnings for the quarter ended September 30, 2025: net income of $20.1M with Class A diluted EPS of $0.55, while revenues were $245.9M. The mix shows modestly lower net premiums earned but higher net investment income of $13.9M, which supported bottom‑line gains alongside reduced net losses and loss expenses.

On a year‑to‑date basis, net income rose to $62.2M from $26.9M, reflecting improved underwriting results and investment returns. The filing notes a decrease of $12.5M in prior‑year loss reserves for the nine months, primarily in commercial multi‑peril, commercial auto, personal auto, and homeowners, which aided results.

Capital and liquidity trends were favorable: stockholders’ equity reached $627.4M and operating cash flow was $60.2M for the nine months. The planned exit of farm policies (about $6M in premiums) via a renewal rights agreement is a small strategic reshaping; actual impact will depend on timing and execution.


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from       to       .

Commission file number 0-15341


Donegal Group Inc.

(Exact name of registrant as specified in its charter)



Delaware

23-2424711
(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1195 River Road, P.O. Box 302, Marietta, PA 17547
(Address of principal executive offices) (Zip code)

(717) 426-1931
(Registrant’s telephone number, including area code)

Not applicable
(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐
Accelerated filer
Non-accelerated filer ☐
Smaller reporting company
Emerging growth company




If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Trading Symbols
Name of Each Exchange on Which Registered
     
Class A Common Stock, $.01 par value
DGICA
The NASDAQ Global Select Market
     
Class B Common Stock, $.01 par value
DGICB
The NASDAQ Global Select Market

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 31,064,786 shares of Class A Common Stock, par value $0.01 per share, and 5,576,775 shares of Class B Common Stock, par value $0.01 per share, outstanding on October 31, 2025.



DONEGAL GROUP INC.
INDEX TO FORM 10-Q REPORT

   
Page
PART I
FINANCIAL INFORMATION
 
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
37
     
PART II
OTHER INFORMATION
 
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 3.
Defaults upon Senior Securities
39
Item 4.
Mine Safety Disclosure
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
Signatures
41


Index
PART I. FINANCIAL INFORMATION

Item 1.
Financial Statements

Donegal Group Inc. and Subsidiaries
Consolidated Balance Sheets

   
September 30,
2025
   
December 31,
2024
 
   
(Unaudited)
       
Assets
           
Investments
           
Fixed maturities
           
Held to maturity, at amortized cost (net of allowance for expected credit losses of $1,272,622 and $1,388,240)
 
$
761,409,462
   
$
705,713,916
 
Available for sale, at fair value
   
642,657,930
     
617,891,862
 
Equity securities, at fair value
   
43,637,074
     
36,807,810
 
Short-term investments, at cost, which approximates fair value
   
37,432,420
     
24,558,744
 
Total investments
   
1,485,136,886
     
1,384,972,332
 
Cash
   
38,571,476
     
52,925,931
 
Accrued investment income
   
11,459,164
     
10,361,959
 
Premiums receivable
   
192,896,079
     
181,106,519
 
Reinsurance receivable (net of allowance for expected credit losses of $340,757 and $391,432)
   
403,763,714
     
420,741,855
 
Deferred policy acquisition costs
   
73,423,403
     
73,346,967
 
Deferred tax asset, net
   
14,002,759
     
18,769,861
 
Prepaid reinsurance premiums
   
180,412,938
     
176,161,872
 
Property and equipment, net
   
2,366,252
     
2,479,183
 
Accounts receivable - securities
   
     
24,924
 
Federal income taxes recoverable
   
4,403,466
     
 
Due from affiliate
   
8,647,871
     
8,410,090
 
Goodwill
   
5,625,354
     
5,625,354
 
Other intangible assets
   
958,010
     
958,010
 
Other
   
9,918
     
147,126
 
Total assets
 
$
2,421,677,290
   
$
2,336,031,983
 
Liabilities and Stockholders’ Equity
               
Liabilities
               
Losses and loss expenses
 
$
1,114,301,536
   
$
1,120,985,050
 
Unearned premiums
   
622,948,885
     
612,476,068
 
Accrued expenses
   
2,500,859
     
2,916,705
 
Reinsurance balances payable
   
2,912,424
     
4,345,426
 
Borrowings under lines of credit
   
35,000,000
     
35,000,000
 
Cash dividends declared to stockholders
   
     
6,031,078
 
Federal income taxes payable
   
     
356,103
 
Accounts payable - securities
   
7,975,071
     
 
Other
   
8,596,657
     
8,145,422
 
Total liabilities
   
1,794,235,432
     
1,790,255,852
 
Stockholders’ Equity
               
Preferred stock, $.01 par value, authorized 2,000,000 shares; none issued
   
     
 
Class A common stock, $.01 par value, authorized 50,000,000 shares, issued 34,037,415 and 32,954,347 shares and outstanding 31,034,827 and 29,951,759 shares
   
340,375
     
329,544
 
Class B common stock, $.01 par value, authorized 10,000,000 shares, issued 5,649,240 shares and outstanding 5,576,775 shares
   
56,492
     
56,492
 
Additional paid-in capital
   
386,550,965
     
369,679,946
 
Accumulated other comprehensive loss
   
(12,083,931
)
   
(28,200,481
)
Retained earnings
   
293,804,314
     
245,136,987
 
Treasury stock, at cost
   
(41,226,357
)
   
(41,226,357
)
Total stockholders’ equity
   
627,441,858
     
545,776,131
 
Total liabilities and stockholders’ equity
 
$
2,421,677,290
   
$
2,336,031,983
 

See accompanying notes to consolidated financial statements.

1

Index
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)

   
Three Months Ended September 30,
 
   
2025
   
2024
 
Revenues:
           
Net premiums earned
 
$
229,822,240
   
$
237,957,051
 
Investment income, net of investment expenses
   
13,942,503
     
10,826,991
 
Net investment gains (includes ($1,472,009) and ($69,478) accumulated other comprehensive income reclassifications)
   
1,272,277
     
1,875,466
 
Lease income
   
74,671
     
77,335
 
Installment payment fees
   
807,427
     
1,000,702
 
Total revenues
   
245,919,118
     
251,737,545
 
Expenses:
               
Net losses and loss expenses
   
142,715,240
     
146,425,777
 
Amortization of deferred policy acquisition costs
   
37,218,000
     
40,200,000
 
Other underwriting expenses
   
39,688,044
     
41,827,018
 
Policyholder dividends
   
731,131
     
1,006,645
 
Interest
   
340,425
     
367,583
 
Other expenses, net
   
176,750
     
1,499,217
 
Total expenses
   
220,869,590
     
231,326,240
 
Income before income tax expense
   
25,049,528
     
20,411,305
 
Income tax expense (includes $309,122 and $14,590 income tax benefit from reclassification items)
   
4,969,314
     
3,659,775
 
Net income
 
$
20,080,214
   
$
16,751,530
 
Net income per share:
               
Class A common stock - basic
 
$
0.56
   
$
0.51
 
Class A common stock - diluted
 
$
0.55
   
$
0.51
 
Class B common stock - basic and diluted
 
$
0.51
   
$
0.46
 

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)

   
Three Months Ended September 30,
 
   
2025
   
2024
 
Net income
 
$
20,080,214
   
$
16,751,530
 
Other comprehensive income, net of tax
               
Unrealized income on securities:
               
Unrealized holding income during the period, net of income tax expense of $1,125,235 and $3,682,547
   
4,270,170
     
13,853,387
 
Reclassification adjustment for losses included in net income, net of income tax benefit of $309,122 and $14,590
   
1,162,887
     
54,888
 
Other comprehensive income
   
5,433,057
     
13,908,275
 
Comprehensive income
 
$
25,513,271
   
$
30,659,805
 

See accompanying notes to consolidated financial statements.

2

Index
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)

   
Nine Months Ended September 30,
 
   
2025
   
2024
 
Revenues:
           
Net premiums earned
 
$
694,298,723
   
$
700,016,877
 
Investment income, net of investment expenses
   
38,466,439
     
32,867,817
 
Net investment gains (includes ($2,787,258) and ($65,121) accumulated other comprehensive income reclassifications)
   
2,345,137
     
4,725,513
 
Lease income
   
227,779
     
236,662
 
Installment payment fees
   
2,533,937
     
1,804,091
 
Total revenues
   
737,872,015
     
739,650,960
 
Expenses:
               
Net losses and loss expenses
   
425,665,512
     
462,682,511
 
Amortization of deferred policy acquisition costs
   
115,950,000
     
120,458,000
 
Other underwriting expenses
   
116,032,926
     
117,604,295
 
Policyholder dividends
   
2,309,462
     
3,247,853
 
Interest
   
1,010,175
     
676,766
 
Other expenses, net
   
269,106
     
2,309,392
 
Total expenses
   
661,237,181
     
706,978,817
 
Income before income tax expense
   
76,634,834
     
32,672,143
 
Income tax expense (includes $585,324 and $13,675 income tax benefit from reclassification items)
   
14,483,326
     
5,812,285
 
Net income
 
$
62,151,508
   
$
26,859,858
 
Net income per share:
               
Class A common stock - basic
 
$
1.74
   
$
0.82
 
Class A common stock - diluted
 
$
1.72
   
$
0.81
 
Class B common stock - basic and diluted
 
$
1.58
   
$
0.74
 

Donegal Group Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)

   
Nine Months Ended September 30,
 
   
2025
   
2024
 
Net income
 
$
62,151,508
   
$
26,859,858
 
Other comprehensive income, net of tax
               
Unrealized income on securities:
               
Unrealized holding income during the period, net of income tax expense of $3,698,822 and $3,157,722
   
13,914,616
     
11,879,087
 
Reclassification adjustment for losses included in net income, net of income tax benefit of $585,324 and $13,675
   
2,201,934
     
51,446
 
Other comprehensive income
   
16,116,550
     
11,930,533
 
Comprehensive income
 
$
78,268,058
   
$
38,790,391
 

See accompanying notes to consolidated financial statements.

3

Index
Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended September 30, 2025

   
Class A
Shares
   
Class B
Shares
   
Class A
Amount
   
Class B
Amount
   
Additional
Paid-In Capital
   
Accumulated
Other
Comprehensive
Loss
   
Retained
Earnings
   
Treasury Stock
   
Total
Stockholders’
Equity
 
Balance, December 31, 2024
   
32,954,347
     
5,649,240
   
$
329,544
   
$
56,492
   
$
369,679,946
   
$
(28,200,481
)
 
$
245,136,987
   
$
(41,226,357
)
 
$
545,776,131
 
Issuance of common stock (stock compensation plans)
   
36,500
     
     
365
     
     
444,142
     
     
     
     
444,507
 
Share-based       compensation
   
438,380
     
     
4,384
     
     
6,571,130
     
     
     
     
6,575,514
 
Net income
   
     
     
     
     
     
     
25,205,174
     
     
25,205,174
 
Cash dividends declared
   
     
     
     
     
     
     
(6,556
)
   
     
(6,556
)
Grant of stock options
   
     
     
     
     
168,699
     
     
(168,699
)
   
     
 
Other comprehensive income
   
     
     
     
     
     
6,728,245
     
     
     
6,728,245
 
Balance,    March 31,   2025
   
33,429,227
     
5,649,240
   
$
334,293
   
$
56,492
   
$
376,863,917
   
$
(21,472,236
)
 
$
270,166,906
   
$
(41,226,357
)
 
$
584,723,015
 
Issuance of common stock (stock compensation plans)
   
27,102
     
     
271
     
     
506,971
     
     
     
     
507,242
 
Share-based       compensation
   
406,085
     
     
4,061
     
     
6,099,313
     
     
     
     
6,103,374
 
Net income
   
     
     
     
     
     
     
16,866,120
     
     
16,866,120
 
Cash dividends declared
   
     
     
     
     
     
     
(6,485,554
)
   
     
(6,485,554
)
Grant of stock options
   
     
     
     
     
76,115
     
     
(76,115
)
   
     
 
Other comprehensive income
   
     
     
     
     
     
3,955,248
     
     
     
3,955,248
 
Balance,      June 30,   2025
   
33,862,414
     
5,649,240
   
$
338,625
   
$
56,492
   
$
383,546,316
   
$
(17,516,988
)
 
$
280,471,357
   
$
(41,226,357
)
 
$
605,669,445
 
Issuance of common stock (stock compensation plans)
   
25,328
     
     
253
     
     
357,986
     
     
     
     
358,239
 
Share-based       compensation
   
149,673
     
     
1,497
     
     
2,460,778
     
     
     
     
2,462,275
 
Net income
   
     
     
     
     
     
     
20,080,214
     
     
20,080,214
 
Cash dividends declared
   
     
     
     
     
     
     
(6,561,372
)
   
     
(6,561,372
)
Grant of stock options
   
     
     
     
     
185,885
     
     
(185,885
)
   
     
 
Other comprehensive income
   
     
     
     
     
     
5,433,057
     
     
     
5,433,057
 
Balance,      September 30,   2025
   
34,037,415
     
5,649,240
   
$
340,375
   
$
56,492
   
$
386,550,965
   
$
(12,083,931
)
 
$
293,804,314
   
$
(41,226,357
)
 
$
627,441,858
 

See accompanying notes to consolidated financial statements.

4

Index
Donegal Group Inc. and Subsidiaries
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Nine Months Ended September 30, 2024

   
Class A
Shares
   
Class B
Shares
   
Class A
Amount
   
Class B
Amount
   
Additional
Paid-In Capital
   
Accumulated
Other
Comprehensive
Loss
   
Retained
Earnings
   
Treasury Stock
   
Total
Stockholders’
Equity
 
Balance, December 31, 2023
   
30,764,555
     
5,649,240
   
$
307,646
   
$
56,492
   
$
335,694,478
   
$
(32,881,822
)
 
$
217,794,917
   
$
(41,226,357
)
 
$
479,745,354
 
Issuance of common stock (stock compensation plans)
   
38,287
     
     
383
     
     
472,740
     
     
     
     
473,123
 
Share-based compensation
   
16,400
     
     
164
     
     
522,460
     
     
     
     
522,624
 
Net income
   
     
     
     
     
     
     
5,955,551
     
     
5,955,551
 
Cash dividends declared
   
     
     
     
     
     
     
(8,888
)
   
     
(8,888
)
Grant of stock options
   
     
     
     
     
128,267
     
     
(128,267
)
   
     
 
Other comprehensive loss
   
     
     
     
     
     
(1,601,290
)
   
     
     
(1,601,290
)
Balance, March 31, 2024
   
30,819,242
     
5,649,240
   
$
308,193
   
$
56,492
   
$
336,817,945
   
$
(34,483,112
)
 
$
223,613,313
   
$
(41,226,357
)
 
$
485,086,474
 
Issuance of common stock (stock compensation plans)
   
43,428
     
     
434
     
     
604,562
     
     
     
     
604,996
 
Share-based compensation
   
     
     
     
     
278,337
     
     
     
     
278,337
 
Net income
   
     
     
     
     
     
     
4,152,777
     
     
4,152,777
 
Cash dividends declared
   
     
     
     
     
     
     
(5,670,265
)
   
     
(5,670,265
)
Grant of stock options
   
     
     
     
     
72,106
     
     
(72,106
)
   
     
 
Other comprehensive loss
   
     
     
     
     
     
(376,452
)
   
     
     
(376,452
)
Balance, June 30,   2024
   
30,862,670
     
5,649,240
   
$
308,627
   
$
56,492
   
$
337,772,950
   
$
(34,859,564
)
 
$
222,023,719
   
$
(41,226,357
)
 
$
484,075,867
 
Issuance of common stock (stock compensation plans)
   
33,899
     
     
339
     
     
370,784
     
     
     
     
371,123
 
Share-based compensation
   
257,919
     
     
2,579
     
     
3,939,010
     
     
     
     
3,941,589
 
Net income
   
     
     
     
     
     
     
16,751,530
     
     
16,751,530
 
Cash dividends declared
   
     
     
     
     
     
     
(5,678,338
)
   
     
(5,678,338
)
Grant of stock options
   
     
     
     
     
103,658
     
     
(103,658
)
   
     
 
Other comprehensive income
   
     
     
     
     
     
13,908,275
     
     
     
13,908,275
 
Balance, September 30,   2024
   
31,154,488
     
5,649,240
   
$
311,545
   
$
56,492
   
$
342,186,402
   
$
(20,951,289
)
 
$
232,993,253
   
$
(41,226,357
)
 
$
513,370,046
 

See accompanying notes to consolidated financial statements.

5

Index
Donegal Group Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)

   
Nine Months Ended September 30,
 
   
2025
   
2024
 
Cash Flows from Operating Activities:
           
Net income
 
$
62,151,508
   
$
26,859,858
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation, amortization and other non-cash items
   
2,649,815
     
2,877,843
 
Net investment gains
   
(2,345,137
)
   
(4,725,513
)
Changes in assets and liabilities:
               
Losses and loss expenses
   
(6,683,514
)
   
8,695,604
 
Unearned premiums
   
10,472,817
     
47,458,942
 
Premiums receivable
   
(11,789,560
)
   
(14,662,164
)
Deferred acquisition costs
   
(76,436
)
   
(3,441,052
)
Deferred income taxes
   
482,956
     
73,149
 
Reinsurance receivable
   
16,978,141
     
7,353,674
 
Prepaid reinsurance premiums
   
(4,251,066
)
   
(16,639,438
)
Accrued investment income
   
(1,097,205
)
   
(864,579
)
Due from affiliate
   
(237,781
)
   
(15,492,085
)
Reinsurance balances payable
   
(1,433,002
)
   
(5,369,148
)
Current income taxes
   
(4,759,569
)
   
5,726,637
 
Accrued expenses
   
(415,846
)
   
(959,576
)
Other, net
   
586,963
     
2,346,248
 
Net adjustments
   
(1,918,424
)
   
12,378,542
 
Net cash provided by operating activities
   
60,233,084
     
39,238,400
 
Cash Flows from Investing Activities:
               
Purchases of fixed maturities, held to maturity
   
(82,373,947
)
   
(38,788,763
)
Purchases of fixed maturities, available for sale
   
(211,471,122
)
   
(103,059,218
)
Purchases of equity securities, available for sale
   
(2,512,570
)
   
(6,680,114
)
Maturity of fixed maturities:
               
Held to maturity
   
25,567,921
     
23,520,685
 
Available for sale
   
95,926,329
     
80,297,679
 
Sales of fixed maturities:
               
Available for sale
   
114,705,284
     
3,943,799
 
Sales of equity securities, available for sale
   
2,145,314
     
1,574,265
 
Net purchases of property and equipment
   
(102
)
   
 
Net (purchases) sales of short-term investments
   
(12,873,676
)
   
16,500,623
 
Net cash used in investing activities
   
(70,886,569
)
   
(22,691,044
)
Cash Flows from Financing Activities:
               
Cash dividends paid
   
(19,084,560
)
   
(16,927,483
)
Issuance of common stock
   
15,383,590
     
5,238,628
 
Net cash used in financing activities
   
(3,700,970
)
   
(11,688,855
)
Net (decrease) increase in cash
   
(14,354,455
)
   
4,858,501
 
Cash at beginning of period
   
52,925,931
     
23,792,273
 
Cash at end of period
 
$
38,571,476
   
$
28,650,774
 
                 
Cash paid during period - Interest
 
$
1,013,876
   
$
632,363
 
Net cash paid during period - Taxes
 
$
18,747,439
   
$
 

See accompanying notes to consolidated financial statements.

6

Index
DONEGAL GROUP INC. AND SUBSIDIARIES
(Unaudited)
Notes to Consolidated Financial Statements

1 -
Organization

Donegal Mutual Insurance Company (“Donegal Mutual”) organized us as an insurance holding company on August 26, 1986. Our insurance subsidiaries are Atlantic States Insurance Company (“Atlantic States”), Michigan Insurance Company (“MICO”), the Peninsula Insurance Group (“Peninsula”), which consists of The Peninsula Insurance Company and its wholly owned subsidiary Peninsula Indemnity Company, and Southern Insurance Company of Virginia (“Southern”). Our insurance subsidiaries and their affiliates write property and casualty insurance exclusively through a network of independent insurance agents in certain Mid-Atlantic, Midwestern, Southern and Southwestern states.

At September 30, 2025, we had three segments: our investment function, our commercial lines of insurance and our personal lines of insurance. The commercial lines products of our insurance subsidiaries consist primarily of commercial automobile, commercial multi-peril and workers’ compensation policies. The personal lines products of our insurance subsidiaries consist primarily of homeowners and private passenger automobile policies.

At September 30, 2025, Donegal Mutual held approximately 44% of our outstanding Class A common stock and approximately 84% of our outstanding Class B common stock. This ownership provides Donegal Mutual with approximately 70% of the total voting power of our common stock. Our insurance subsidiaries and Donegal Mutual have interrelated operations due to a pooling agreement and other intercompany agreements and transactions. While each company maintains its separate corporate existence, our insurance subsidiaries and Donegal Mutual conduct business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance subsidiaries share the same business philosophy, the same management, the same employees and the same facilities and offer the same types of insurance products.

Atlantic States, our largest subsidiary, participates in a proportional reinsurance agreement (the “pooling agreement”) with Donegal Mutual. Under the pooling agreement, Donegal Mutual and Atlantic States contribute substantially all of their respective premiums, losses and loss expenses to the underwriting pool, and the underwriting pool, acting through Donegal Mutual, then allocates 80% of the pooled business to Atlantic States. Thus, Donegal Mutual and Atlantic States share the underwriting results of the pooled business in proportion to their respective participation in the underwriting pool.

In addition, Donegal Mutual has 100% quota-share reinsurance agreements with Mountain States Commercial Insurance Company, Mountain States Indemnity Company and Southern Mutual Insurance Company. Donegal Mutual places its assumed business from these companies into the underwriting pool.

The same executive management and underwriting personnel administer products, classes of business underwritten, pricing practices and underwriting standards of Donegal Mutual and our insurance subsidiaries. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance subsidiaries share a combined business plan to achieve market penetration and underwriting profitability objectives. The products our insurance subsidiaries and Donegal Mutual market are generally complementary, thereby allowing the Donegal Insurance Group to offer a broader range of products to a given market and to expand the Donegal Insurance Group’s ability to service an entire personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and our insurance subsidiaries generally allow the individual companies to manage certain risk segments through variations in coverage, terms and pricing. Therefore, the underwriting profitability of the business the individual companies write directly will vary. However, the underwriting pool homogenizes the risk characteristics of all business that Donegal Mutual and Atlantic States write directly. The business Atlantic States derives from the underwriting pool represents a significant percentage of our total consolidated revenues.

In September 2025, we entered into a renewal rights agreement with a farm-focused Pennsylvania-based mutual insurance company to provide a continuation option for our farm policyholders when we begin to non-renew all farm policies as they expire beginning in the second quarter of 2026. We determined that the costs required to modernize our legacy farm product and systems were higher than the projected return on investment for this non-core line of business that represents approximately $6 million in premiums. We currently include farm policies within other commercial lines in our line of business reporting.

7

Index
2 -
Basis of Presentation

Our financial information for the interim periods included in this Form 10-Q Report is unaudited; however, our financial information we include in this Form 10-Q Report reflects all adjustments, consisting only of normal recurring adjustments that, in the opinion of our management, are necessary for a fair presentation of our financial position, results of operations and cash flows for those interim periods. Our results of operations for the nine months ended September 30, 2025 are not necessarily indicative of the results of operations we expect for the year ending December 31, 2025.

We recommend you read the interim financial statements we include in this Form 10-Q Report in conjunction with the financial statements and the notes to our financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2024 that we filed with the Securities and Exchange Commission (“SEC”) on March 10, 2025.

3 -
Net Income Per Share

We have two classes of common stock, which we refer to as our Class A common stock and our Class B common stock. Our certificate of incorporation provides that whenever our board of directors declares a dividend on our Class B common stock, our board of directors shall simultaneously declare a dividend on our Class A common stock that is payable to the holders of our Class A common stock at the same time and as of the same record date at a rate that is at least 10% greater than the rate at which our board of directors declared a dividend on our Class B common stock. Accordingly, we use the two-class method to compute our net income per share. The two-class method is an earnings allocation formula that determines net income per share separately for each class of common stock based on dividends we have declared and an allocation of our remaining undistributed net income using a participation percentage that reflects the dividend rights of each class. The table below presents for the periods indicated a reconciliation of the numerators and denominators we used to compute basic and diluted net income per share for our Class A common stock and our Class B common stock:

   
   
Three Months Ended September 30,
       
   
2025
   
2024
 
   
Class A
   
Class B
   
Class A
   
Class B
 
   
(in thousands, except per share data)
 
Basic net income per share:
                       
Numerator:
                       
Allocation of net income
 
$
17,257
   
$
2,823
   
$
14,189
   
$
2,563
 
Denominator:
                               
Weighted-average shares outstanding
   
30,954
     
5,577
     
27,978
     
5,577
 
Basic net income per share
 
$
0.56
   
$
0.51
   
$
0.51
   
$
0.46
 
                                 
Diluted net income per share:
                               
Numerator:
                               
Allocation of net income
 
$
17,257
   
$
2,823
   
$
14,189
   
$
2,563
 
Denominator:
                               
Number of shares used in basic computation
   
30,954
     
5,577
     
27,978
     
5,577
 
Weighted-average shares effect of dilutive  securities:
                               
Director and employee stock options
   
486
     
     
80
     
 
Number of shares used in diluted computation
   
31,440
     
5,577
     
28,058
     
5,577
 
Diluted net income per share
 
$
0.55
   
$
0.51
   
$
0.51
   
$
0.46
 

8

Index
   

    Nine Months Ended September 30,


 
   
2025
   
2024
 
   
Class A
   
Class B
   
Class A
   
Class B
 
   
(in thousands, except per share data)
 
Basic net income per share:
                       
Numerator:
                       
Allocation of net income
 
$
53,331
   
$
8,821
   
$
22,746
   
$
4,114
 
Denominator:
                               
Weighted-average shares outstanding
   
30,587
     
5,577
     
27,879
     
5,577
 
Basic net income per share
 
$
1.74
   
$
1.58
   
$
0.82
   
$
0.74
 
                                 
Diluted net income per share:
                               
Numerator:
                               
Allocation of net income
 
$
53,331
   
$
8,821
   
$
22,746
   
$
4,114
 
Denominator:
                               
Number of shares used in basic computation
   
30,587
     
5,577
     
27,879
     
5,577
 
Weighted-average shares effect of dilutive  securities:
                               
Director and employee stock options
   
485
     
     
38
     
 
Number of shares used in diluted computation
   
31,072
     
5,577
     
27,917
     
5,577
 
Diluted net income per share
 
$
1.72
   
$
1.58
   
$
0.81
   
$
0.74
 

We did not include outstanding options to purchase the following number of shares of Class A common stock in our computation of diluted net income per share because the exercise price of the options exceeded the average market price of our Class A common stock during the applicable periods.

   
Three Months Ended September 30,
    Nine Months Ended September 30,
 
                         
   
2025
   
2024
   
2025
   
2024
 
   
(in thousands)
 
Number of options to purchase Class A shares excluded
   
     
867
     
     
881
 

4 -
Reinsurance

Atlantic States and Donegal Mutual have participated in a pooling agreement since 1986 under which they pool substantially all of their respective premiums, losses and loss expenses, and Atlantic States and Donegal Mutual then share the underwriting results of the pool in accordance with the terms of the pooling agreement. Atlantic States has an 80% share of the results of the pool, and Donegal Mutual has a 20% share of the results of the pool.

Our insurance subsidiaries and Donegal Mutual participate in a consolidated third-party reinsurance program. The coverage and parameters of the program are common to all of our insurance subsidiaries and Donegal Mutual. The program utilizes several different reinsurers. They require their reinsurers to maintain an A.M. Best rating of A- (Excellent) or better or, with respect to foreign reinsurers, have a financial condition that, in the opinion of our management, is equivalent to a company with at least an A- rating from A.M. Best. The following information describes the external reinsurance Donegal Mutual and our insurance subsidiaries have in place for 2025:


excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $4.0 million for all property losses, $6.0 million for all liability losses except workers’ compensation losses and $3.0 million for all workers’ compensation losses; and

9

Index

catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover 100% of an accumulation of many losses resulting from a single event, including natural disasters, over a set retention of $25.0 million up to aggregate losses of $200.0 million per occurrence.

For property insurance, our insurance subsidiaries have excess of loss reinsurance that provides coverage of $36.0 million per loss over a set retention of $4.0 million. For liability insurance, our insurance subsidiaries have excess of loss reinsurance that provides coverage of $69.0 million per occurrence over a set retention of $6.0 million. For workers’ compensation insurance, our insurance subsidiaries have excess of loss reinsurance that provides coverage of $17.0 million on any one life over a set retention of $3.0 million.

In addition to the pooling agreement and third-party reinsurance, our insurance subsidiaries have a catastrophe reinsurance agreement with Donegal Mutual, under which each of our insurance subsidiaries recovers 100% of an accumulation of multiple losses resulting from a single event, including natural disasters, over a set retention of $3.0 million up to aggregate losses of $22.0 million per occurrence. The agreement also provides additional coverage for an accumulation of losses from a single event including a combination of our insurance subsidiaries over a combined retention of $6.0 million. The purpose of the agreement is to lessen the effects of an accumulation of losses arising from one event to levels that are appropriate given each subsidiary’s size, underwriting profile and surplus.

Southern, MICO and The Peninsula Insurance Company also have a liability reinsurance agreement with Donegal Mutual, under which each insurance subsidiary recovers up to $3.0 million per occurrence over a set retention of $3.0 million.

Our insurance subsidiaries and Donegal Mutual also purchase facultative reinsurance to cover certain exposures, including property exposures that exceeded the limits provided by their respective treaty reinsurance.

In order to write automobile insurance in the state of Michigan, Atlantic States, MICO and The Peninsula Insurance Company are required to be members of the Michigan Catastrophic Claims Association (“MCCA”). The MCCA provides reinsurance to Atlantic States, MICO and The Peninsula Insurance Company for personal automobile and commercial automobile personal injury claims in the state of Michigan over a set retention.

We report reinsurance receivable net of an allowance for expected credit losses. We base the allowance upon our ongoing review of amounts outstanding, historical loss data, changes in reinsurer credit standing and other relevant factors. We use a probability-of-default methodology, which reflects current and forecasted economic conditions, to estimate the allowance for expected credit losses.

5 -
Investments

The amortized cost and estimated fair values of our fixed maturities at September 30, 2025 were as follows:

   
Carrying Value
   
Allowance for
Credit Losses
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Held to Maturity
                                   
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
84,699
   
$
51
   
$
84,750
   
$
80
   
$
5,407
   
$
79,423
 
Obligations of states and political subdivisions
   
418,191
     
322
     
418,513
     
2,338
     
43,513
     
377,338
 
Corporate securities
   
249,405
     
895
     
250,300
     
2,322
     
7,705
     
244,917
 
Mortgage-backed securities
   
9,114
     
5
     
9,119
     
59
     
173
     
9,005
 
Totals
 
$
761,409
   
$
1,273
   
$
762,682
   
$
4,799
   
$
56,798
   
$
710,683
 

10

Index
   
Amortized Cost
   
Gross Unrealized
Gains
   
Gross Unrealized
Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Available for Sale
                       
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
54,431
   
$
125
   
$
1,631
   
$
52,925
 
Obligations of states and political subdivisions
   
44,599
     
288
     
2,472
     
42,415
 
Corporate securities
   
145,782
     
1,048
     
2,955
     
143,875
 
Mortgage-backed securities
   
412,255
     
2,590
     
11,402
     
403,443
 
Totals
 
$
657,067
   
$
4,051
   
$
18,460
   
$
642,658
 

At September 30, 2025, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $274.4 million and an amortized cost of $304.7 million. Our holdings at September 30, 2025 also included special revenue bonds with an aggregate fair value of $145.4 million and an amortized cost of $158.4 million. With respect to both categories of those bonds, we held no securities of any issuer that comprised more than 10% of our holdings of either bond category at September 30, 2025. Education bonds and water and sewer utility bonds represented 45% and 32%, respectively, of our total investments in special revenue bonds based on the carrying values of these investments at September 30, 2025. Many of the issuers of the special revenue bonds we held at September 30, 2025 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

The amortized cost and estimated fair values of our fixed maturities at December 31, 2024 were as follows:

   
Carrying Value
   
Allowance for
Credit Losses
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Held to Maturity
                                   
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
86,579
   
$
52
   
$
86,631
   
$
   
$
8,484
   
$
78,147
 
Obligations of states and political subdivisions
   
371,896
     
260
     
372,155
     
650
     
54,062
     
318,743
 
Corporate securities
   
236,550
     
1,070
     
237,621
     
273
     
13,608
     
224,286
 
Mortgage-backed securities
   
10,689
     
6
     
10,695
     
     
302
     
10,393
 
Totals
 
$
705,714
   
$
1,388
   
$
707,102
   
$
923
   
$
76,456
   
$
631,569
 

   
Amortized Cost
   
Gross Unrealized
Gains
   
Gross Unrealized
Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Available for Sale
                       
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
87,514
   
$
51
   
$
3,772
   
$
83,793
 
Obligations of states and political subdivisions
   
41,694
     
9
     
4,299
     
37,404
 
Corporate securities
   
211,059
     
142
     
8,269
     
202,932
 
Mortgage-backed securities
   
312,298
     
216
     
18,751
     
293,763
 
Totals
 
$
652,565
   
$
418
   
$
35,091
   
$
617,892
 

At December 31, 2024, our holdings of obligations of states and political subdivisions included general obligation bonds with an aggregate fair value of $233.1 million and an amortized cost of $272.5 million. Our holdings also included special revenue bonds with an aggregate fair value of $123.0 million and an amortized cost of $141.3 million. With respect to both categories of bonds, we held no securities of any issuer that comprised more than 10% of that category at December 31, 2024. Education bonds and water and sewer utility bonds represented 44% and 37%, respectively, of our total investments in special revenue bonds based on their carrying values at December 31, 2024. Many of the issuers of the special revenue bonds we held at December 31, 2024 have the authority to impose ad valorem taxes. In that respect, many of the special revenue bonds we held are similar to general obligation bonds.

11

Index
We have segregated within accumulated other comprehensive loss the net unrealized losses of $15.1 million arising prior to the November 30, 2013 reclassification date for fixed maturities reclassified from available for sale to held to maturity. We are amortizing this balance over the remaining life of the related securities as an adjustment of yield in a manner consistent with the accretion of discount on the same fixed maturities. We recorded amortization of $136,807 and $149,274 in other comprehensive income during the nine months ended September 30, 2025 and 2024, respectively. At September 30, 2025 and December 31, 2024, net unrealized losses of $898,768 and $1.0 million, respectively, remained within accumulated other comprehensive loss.

We show below the amortized cost and estimated fair value of our fixed maturities at September 30, 2025 by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

   
Amortized Cost
   
Estimated Fair
Value
 
   
(in thousands)
 
Held to maturity
           
Due in one year or less
 
$
18,931
   
$
18,895
 
Due after one year through five years
   
158,572
     
153,148
 
Due after five years through ten years
   
246,057
     
236,617
 
Due after ten years
   
330,003
     
293,018
 
Mortgage-backed securities
   
9,119
     
9,005
 
Total held to maturity
 
$
762,682
   
$
710,683
 
                 
Available for sale
               
Due in one year or less
 
$
33,144
   
$
32,936
 
Due after one year through five years
   
87,073
     
85,653
 
Due after five years through ten years
   
82,935
     
80,455
 
Due after ten years
   
41,660
     
40,171
 
Mortgage-backed securities
   
412,255
     
403,443
 
Total available for sale
 
$
657,067
   
$
642,658
 

The cost and estimated fair values of our equity securities at September 30, 2025 were as follows:

   
Cost
   
Gross Gains
   
Gross Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Equity securities
 
$
27,238
   
$
16,431
   
$
32
   
$
43,637
 

The cost and estimated fair values of our equity securities at December 31, 2024 were as follows:

   
Cost
   
Gross Gains
   
Gross Losses
   
Estimated Fair
Value
 
   
(in thousands)
 
Equity securities
 
$
24,726
   
$
12,087
   
$
5
   
$
36,808
 

12

Index
We present below gross gains and losses from investments and the change in the difference between fair value and cost of investments:

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2025
   
2024
   
2025
   
2024
 
   
(in thousands)
   
(in thousands)
 
Gross realized gains:
                       
Fixed maturities
 
$
399
   
$
69
   
$
814
   
$
74
 
Equity securities
   
     
72
     
687
     
72
 
     
399
     
141
     
1,501
     
146
 
Gross realized losses:
                               
Fixed maturities
   
1,857
     
139
     
3,587
     
139
 
Equity securities
   
     
71
     
     
71
 
     
1,857
     
210
     
3,587
     
210
 
Net realized losses
   
(1,458
)
   
(69
)
   
(2,086
)
   
(64
)
Gross unrealized gains on equity securities
   
2,629
     
2,073
     
4,348
     
4,947
 
Gross unrealized losses on equity securities
   
     
     
(32
)
   
 
Fixed maturities - credit impairment charges
   
101
     
(129
)
   
115
     
(157
)
Net investment gains
 
$
1,272
   
$
1,875
   
$
2,345
   
$
4,726
 

We held fixed maturities with unrealized losses representing declines that we considered temporary at September 30, 2025 as follows:

   
Less Than 12 Months
    More Than 12 Months  
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
   
(in thousands)
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
13,793
   
$
28
   
$
98,605
   
$
7,010
 
Obligations of states and political subdivisions
   
24,753
     
219
     
283,290
     
45,766
 
Corporate securities
   
10,498
     
87
     
222,106
     
10,573
 
Mortgage-backed securities
   
79,738
     
373
     
122,041
     
11,202
 
Totals
 
$
128,782
   
$
707
   
$
726,042
   
$
74,551
 

We held fixed maturities with unrealized losses representing declines that we considered temporary at December 31, 2024 as follows:

   
Less Than 12 Months
 
More Than 12 Months  
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
   
(in thousands)
 
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
37,528
   
$
350
   
$
112,322
   
$
11,907
 
Obligations of states and political subdivisions
   
37,675
     
824
     
292,852
     
57,537
 
Corporate securities
   
83,343
     
1,505
     
311,436
     
20,371
 
Mortgage-backed securities
   
112,950
     
1,262
     
153,960
     
17,791
 
Totals
 
$
271,496
   
$
3,941
   
$
870,570
   
$
107,606
 

13

Index
We make estimates concerning the valuation of our investments and, as applicable, the recognition of declines in the value of our investments. For equity securities, we measure investments at fair value, and we recognize changes in fair value in our results of operations. With respect to an available-for-sale debt security that is in an unrealized loss position, we first assess if we intend to sell the debt security. If we determine we intend to sell the debt security, we recognize the impairment loss in our results of operations. If we do not intend to sell the debt security, we determine whether it is more likely than not that we will be required to sell the debt security prior to recovery. If we determine it is more likely than not that we will be required to sell the debt security prior to recovery, we recognize the impairment loss in our results of operations. If we determine it is more likely than not that we will not be required to sell the debt security prior to recovery, we then evaluate whether a credit loss has occurred with respect to that security. We determine whether a credit loss has occurred by comparing the amortized cost of the debt security to the present value of the cash flows we expect to collect. If we expect a cash flow shortfall, we consider that a credit loss has occurred. If we determine that a credit loss has occurred, we establish an allowance for credit loss. We then recognize the amount of the allowance in our results of operations, and we recognize the remaining portion of the impairment loss in our other comprehensive income, net of applicable taxes. We regularly review the allowance for credit losses and recognize changes in the allowance in our results of operations. In addition, we may write down securities in an unrealized loss position based on a number of other factors, including when the fair value of an investment is significantly below its cost, when the financial condition of the issuer of a security has deteriorated, the occurrence of industry, issuer or geographic events that have negatively impacted the value of a security and rating agency downgrades. For held-to-maturity debt securities, we make estimates concerning expected credit losses at an aggregated level rather than monitoring individual debt securities for credit losses. We establish an allowance for expected credit losses based on an ongoing review of securities held, historical loss data, changes in issuer credit standing and other relevant factors. We utilize a probability-of-default methodology, which reflects current and forecasted economic conditions, to estimate the allowance for expected credit losses and recognize changes to the allowance in our results of operations. We held 692 debt securities that were in an unrealized loss position at September 30, 2025. Based upon our analysis of general market conditions and underlying factors impacting these debt securities, we considered these declines in value to be temporary.

We amortize premiums and discounts on debt securities over the life of the security as an adjustment to yield using the effective interest method. We compute realized investment gains and losses using the specific identification method.

We amortize premiums and discounts on mortgage-backed debt securities using anticipated prepayments.

14

Index
6 -
Segment Information

We have three reportable segments, which consist of our investment function, our commercial lines of insurance and our personal lines of insurance. Using independent agents, our insurance subsidiaries market commercial lines of insurance to small and medium-sized businesses and personal lines of insurance to individuals.

Our chief operating decision maker is our Chief Executive Officer. Our Chief Executive Officer evaluates the performance of the commercial lines and personal lines primarily based upon our insurance subsidiaries’ underwriting results as determined under statutory accounting principles (“SAP”). This segmentation is consistent with the segmentation we utilize to manage our business. We make resource allocation decisions based upon historical underwriting results as well as perceived opportunities for future profitable growth within each segment.

We operate only in the United States, and no single customer or agent provides 10 percent or more of our revenues.

Financial data by segment is as follows:

   
Three Months Ended September 30, 2025
 
   
Investments
   
Commercial
Lines
   
Personal
Lines
   
Total
 
   
(in thousands)
       
Revenues:
                       
Net premiums earned
 
$
   
$
140,289
   
$
89,533
   
$
229,822
 
Net investment income
   
13,943
     
     
     
13,943
 
Investment gains
   
1,272
     
     
     
1,272
 
Total segment revenues
   
15,215
     
140,289
     
89,533
     
245,037
 
Other
                           
882
 
Total revenues
                         
$
245,919
 
Segment expenses:
                               
Net losses and loss expenses
   
     
83,730
     
58,905
     
142,635
 
Other underwriting expenses
   
     
47,653
     
25,857
     
73,510
 
Policyholder dividends
   
     
731
     
     
731
 
Total segment expenses
   
     
132,114
     
84,762
     
216,876
 
SAP underwriting income
   
     
8,175
     
4,771
     
12,946
 
GAAP adjustments
                           
(3,476
)
GAAP underwriting income
                           
9,470
 
Net investment income
                           
13,943
 
Investment gains
                           
1,272
 
Other
                           
365
 
Income before income tax expense
                         
$
25,050
 

15

Index
   
Three Months Ended September 30, 2024
 
   
Investments
   
Commercial
Lines
   
Personal
Lines
   
Total
 
   
(in thousands)
       
Revenues:
                       
Net premiums earned
 
$
   
$
136,401
   
$
101,556
   
$
237,957
 
Net investment income
   
10,827
     
     
     
10,827
 
Investment gains
   
1,875
     
     
     
1,875
 
Total segment revenues
   
12,702
     
136,401
     
101,556
     
250,659
 
Other
                           
1,078
 
Total revenues
                         
$
251,737
 
Segment expenses:
                               
Net losses and loss expenses
   
     
71,488
     
75,747
     
147,235
 
Other underwriting expenses
   
     
46,471
     
32,699
     
79,170
 
Policyholder dividends
   
     
1,007
     
     
1,007
 
Total segment expenses
   
     
118,966
     
108,446
     
227,412
 
SAP underwriting income (loss)
   
     
17,435
     
(6,890
)
   
10,545
 
GAAP adjustments
                           
(2,047
)
GAAP underwriting income
                           
8,498
 
Net investment income
                           
10,827
 
Investment gains
                           
1,875
 
Other
                           
(789
)
Income before income tax expense
                         
$
20,411
 

16

Index
   
Nine Months Ended September 30, 2025
 
   
Investments
   
Commercial
Lines
   
Personal
Lines
   
Total
 
   
(in thousands)
       
Revenues:
                       
Net premiums earned
 
$
   
$
415,032
   
$
279,267
   
$
694,299
 
Net investment income
   
38,466
     
     
     
38,466
 
Investment gains
   
2,345
     
     
     
2,345
 
Total segment revenues
   
40,811
     
415,032
     
279,267
     
735,110
 
Other
                           
2,762
 
Total revenues
                         
$
737,872
 
Segment expenses:
                               
Net losses and loss expenses
   
     
256,569
     
169,603
     
426,172
 
Other underwriting expenses
   
     
153,141
     
78,260
     
231,401
 
Policyholder dividends
   
     
2,309
     
     
2,309
 
Total segment expenses
   
     
412,019
     
247,863
     
659,882
 
SAP underwriting income
   
     
3,013
     
31,404
     
34,417
 
GAAP adjustments
                           
(76
)
GAAP underwriting income
                           
34,341
 
Net investment income
                           
38,466
 
Investment gains
                           
2,345
 
Other
                           
1,483
 
Income before income tax expense
                         
$
76,635
 

17

Index
   
Nine Months Ended September 30, 2024
 
   
Investments
   
Commercial
Lines
   
Personal
Lines
   
Total
 
   
(in thousands)
       
Revenues:
                       
Net premiums earned
 
$
   
$
402,982
   
$
297,035
   
$
700,017
 
Net investment income
   
32,868
     
     
     
32,868
 
Investment gains
   
4,726
     
     
     
4,726
 
Total segment revenues
   
37,594
     
402,982
     
297,035
     
737,611
 
Other
                           
2,040
 
Total revenues
                         
$
739,651
 
Segment expenses:
                               
Net losses and loss expenses
   
     
253,968
     
212,332
     
466,300
 
Other underwriting expenses
   
     
148,021
     
92,530
     
240,551
 
Policyholder dividends
   
     
3,248
     
     
3,248
 
Total segment expenses
   
     
405,237
     
304,862
     
710,099
 
SAP underwriting loss
   
     
(2,255
)
   
(7,827
)
   
(10,082
)
GAAP adjustments
                           
6,106
 
GAAP underwriting loss
                           
(3,976
)
Net investment income
                           
32,868
 
Investment gains
                           
4,726
 
Other
                           
(946
)
Income before income tax expense
                         
$
32,672
 

7 -
Borrowings

Lines of Credit

In August 2020, we entered into a credit agreement with Manufacturers and Traders Trust Company (“M&T”) that related to a $20.0 million unsecured demand line of credit. The line of credit has no expiration date, no annual fees and no covenants. At September 30, 2025, we had no outstanding borrowings from M&T and had the ability to borrow up to $20.0 million at an interest rate equal to the then-current Term SOFR rate plus 2.11%.

Atlantic States is a member of the FHLB of Pittsburgh. Through its membership, Atlantic States has the ability to issue debt to the FHLB of Pittsburgh in exchange for cash advances. Atlantic States has a fixed-rate cash advance of $35.0 million that was outstanding at September 30, 2025. The cash advance carries a fixed interest rate of 3.806% and is due in September 2026. The table below presents the amount of FHLB of Pittsburgh stock Atlantic States purchased, collateral pledged and assets related to Atlantic States’ membership in the FHLB of Pittsburgh at September 30, 2025.

FHLB of Pittsburgh stock purchased and owned
 
$
1,615,400
 
Collateral pledged, at par (carrying value $41,498,061)     43,565,579  
Borrowing capacity currently available     4,334,579  

18

Index
8 -
Share–Based Compensation

We measure all share-based payments to employees, including grants of stock options, and use a fair-value-based method for the recording of related compensation expense in our results of operations. In determining the expense we record for stock options granted to directors and employees of our subsidiaries and affiliates, we estimate the fair value of each option award on the date of grant using the Black-Scholes option pricing model. The significant assumptions we utilize in applying the Black-Scholes option pricing model are the risk-free interest rate, the expected term, the dividend yield and the expected volatility.

We recorded compensation expense related to our stock compensation plans of $296,162 and $209,496 for the three months ended September 30, 2025 and 2024, respectively, with a corresponding income tax benefit of $62,194 and $43,994, respectively. We recorded compensation expense related to our stock compensation plans of $893,154 and $773,834 for the nine months ended September 30, 2025 and 2024, respectively, with a corresponding income tax benefit of $187,562 and $162,505, respectively. At September 30, 2025, we had $1.0 million of unrecognized compensation expense related to nonvested share-based compensation granted under our stock compensation plans that we expect to recognize over a weighted average period of approximately 1.4 years.

We received cash from option exercises under our stock compensation plans during the three months ended September 30, 2025 and 2024 of $2.1 million and $3.7 million, respectively. We received cash from option exercises under our stock compensation plans during the nine months ended September 30, 2025 and 2024 of $14.2 million and $4.0 million, respectively. We realized actual tax benefits for the tax deductions related to those option exercises of $132,692 and $35,339 for the three months ended September 30, 2025 and 2024, respectively. We realized actual tax benefits for the tax deductions related to those option exercises of $909,949 and $37,058 for the nine months ended September 30, 2025 and 2024, respectively.

9 -
Fair Value Measurements

 We account for financial assets using a framework that establishes a hierarchy that ranks the quality and reliability of the inputs, or assumptions, we use in the determination of fair value, and we classify financial assets and liabilities carried at fair value in one of the following three categories:

Level 1 – quoted prices in active markets for identical assets and liabilities;

Level 2 – directly or indirectly observable inputs other than Level 1 quoted prices; and

Level 3 – unobservable inputs not corroborated by market data.

For investments that have quoted market prices in active markets, we use the quoted market price as fair value and include these investments in Level 1 of the fair value hierarchy. We classify publicly-traded equity securities as Level 1. When quoted market prices in active markets are not available, we base fair values on quoted market prices of comparable instruments or price estimates we obtain from independent pricing services and include these investments in Level 2 of the fair value hierarchy. We classify our fixed maturity investments and non-publicly traded equity securities as Level 2. Our fixed maturity investments consist of U.S. Treasury securities and obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, corporate securities and mortgage-backed securities.

We present our investments in available-for-sale fixed maturity and equity securities at estimated fair value. The estimated fair value of a security may differ from the amount that could be realized if we sold the security in a forced transaction. In addition, the valuation of fixed maturity investments is more subjective when markets are less liquid, increasing the potential that the estimated fair value does not reflect the price at which an actual transaction would occur. We utilize nationally recognized independent pricing services to estimate fair values or obtain market quotations for substantially all of our fixed maturity and equity investments. We generally obtain two prices per security. These pricing services utilize market quotations for fixed maturity and equity securities that have quoted prices in active markets. For fixed maturity securities that generally do not trade on a daily basis, the pricing services prepare estimates of fair value measurements based predominantly on observable market inputs. The pricing services do not use broker quotes in determining the fair values of our investments. Our investment personnel review the estimates of fair value the pricing services provide to verify that the estimates we obtain from the pricing services are representative of fair values based upon our investment personnel’s general knowledge of the market, their research findings related to unusual fluctuations in value and their comparison of such values to execution prices for similar securities. Our investment personnel monitor the market and are familiar with current trading ranges for similar securities and the pricing of specific investments. Our investment personnel review all pricing estimates that we receive from the pricing services against their expectations with respect to pricing based on fair market curves, security ratings, coupon rates, security types and recent trading activity. Our investment personnel periodically review documentation with respect to the pricing services’ pricing methodology that they obtain to determine if the primary pricing sources, market inputs and pricing frequency for various security types are reasonable. At September 30, 2025, we received two estimates per security from the pricing services, and we priced substantially all of our Level 1 and Level 2 investments using those prices. In our review of the estimates the pricing services provided at September 30, 2025, we did not identify any material discrepancies, and we did not make any adjustments to the estimates the pricing services provided.

19

Index
We present our cash and short-term investments at estimated fair value. We classify these items as Level 1.

The carrying values we report in our balance sheet for premium receivables, reinsurance receivables related to paid losses and loss expenses and reinsurance balances payable approximate their fair values. The carrying amounts we report in our balance sheets for our borrowings under lines of credit approximate their fair values. We classify these items as Level 3.

We evaluate our assets and liabilities to determine the appropriate level at which to classify them for each reporting period. Based on our review of the methodology and summary of inputs the pricing services use, we have concluded that our Level 1 and Level 2 investments were classified properly at September 30, 2025 and December 31, 2024.

The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at September 30, 2025:

   
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs (Level 3)
 
         
(in thousands)
       
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
52,925
   
$
   
$
52,925
   
$
 
Obligations of states and political subdivisions
   
42,415
     
     
42,415
     
 
Corporate securities
   
143,875
     
     
143,875
     
 
Mortgage-backed securities
   
403,443
     
     
403,443
     
 
Equity securities
   
43,637
     
41,527
     
2,110
     
 
Total investments in the fair value hierarchy
 
$
686,295
   
$
41,527
   
$
644,768
   
$
 

The following table presents our fair value measurements for our investments in available-for-sale fixed maturity and equity securities at December 31, 2024:

   
Fair Value Measurements Using
 
   
Fair Value
   
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
   
Significant Other
Observable
Inputs (Level 2)
   
Significant
Unobservable
Inputs (Level 3)
 
         
(in thousands)
       
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
83,793
   
$
   
$
83,793
   
$
 
Obligations of states and political subdivisions
   
37,404
     
     
37,404
     
 
Corporate securities
   
202,932
     
     
202,932
     
 
Mortgage-backed securities
   
293,763
     
     
293,763
     
 
Equity securities
   
36,808
     
34,708
     
2,100
     
 
Totals
 
$
654,700
   
$
34,708
   
$
619,992
   
$
 

20

Index
10 -
Income Taxes

At September 30, 2025 and December 31, 2024, respectively, we had no material unrecognized tax benefits or accrued interest and penalties. In 2019, the Internal Revenue Service (“IRS”) began a federal income tax audit of our consolidated tax returns for tax years 2016 to 2018. No material issues have been raised and no adjustments have been proposed as a result of this ongoing audit. We provide a valuation allowance when we believe it is more likely than not that we will not realize some portion of our tax assets. We established a valuation allowance of $7.6 million for our net state operating loss carryforward, which will expire between 2025 and 2044. We have determined that we are not required to establish a valuation allowance for our other deferred tax assets of $33.5 million and $37.5 million at September 30, 2025 and December 31, 2024, respectively, because it is more likely than not that we will realize these deferred tax assets through reversals of existing temporary differences, future taxable income and the implementation of tax planning strategies.

On July 4, 2025, a budget reconciliation package referred to as the One Big Beautiful Bill Act of 2025 (the “OBBBA”) was enacted. We do not expect the tax provisions included within the OBBBA to have a material impact on our financial position, results of operations or cash flows.

11 -
Liabilities for Losses and Loss Expenses

The establishment of appropriate liabilities for losses and loss expenses is an inherently uncertain process, and we can provide no assurance that our insurance subsidiaries’ ultimate liabilities for losses and loss expenses will not exceed their loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. For example, legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods, and, in other periods, their estimated future liabilities for losses and loss expenses have exceeded their actual liabilities for losses and loss expenses. Changes in our insurance subsidiaries’ estimate of their liabilities for losses and loss expenses generally reflect actual payments and their evaluation of information received subsequent to the prior reporting period.

21

Index
We summarize activity in our insurance subsidiaries’ liabilities for losses and loss expenses as follows:

   
Nine Months Ended September 30,
 
   
2025
   
2024
 
   
(in thousands)
 
Balance at January 1
 
$
1,120,985
   
$
1,126,157
 
Less reinsurance recoverable
   
(416,621
)
   
(437,014
)
Net balance at January 1
   
704,364
     
689,143
 
Incurred related to:
               
Current year
   
438,161
     
478,050
 
Prior years
   
(12,495
)
   
(15,367
)
Total incurred
   
425,666
     
462,683
 
Paid related to:
               
Current year
   
203,886
     
223,719
 
Prior years
   
211,098
     
222,165
 
Total paid
   
414,984
     
445,884
 
Net balance at end of period
   
715,046
     
705,942
 
Plus reinsurance recoverable
   
399,256
     
428,910
 
Balance at end of period
 
$
1,114,302
   
$
1,134,852
 

Our insurance subsidiaries recognized a decrease in their liabilities for losses and loss expenses of prior years of $12.5 million and $15.4 million for the nine months ended September 30, 2025 and 2024, respectively. Our insurance subsidiaries made no significant changes in their reserving philosophy or claims management personnel, and they have made no significant offsetting changes in estimates that increased or decreased their loss and loss expense reserves in those years. The 2025 development represented 1.8% of the December 31, 2024 net carried reserves and resulted from lower-than-expected loss emergence or severity primarily in the commercial multi-peril, commercial automobile, personal automobile, and homeowners lines of business, offset partially by unfavorable development in other commercial lines of business that we attribute to higher-than-anticipated case reserve development. The majority of the 2025 development related to decreases in the liabilities for losses and loss expenses of prior years for Atlantic States and The Peninsula Insurance Company. The 2024 development represented 2.2% of the December 31, 2023 net carried reserves and resulted from lower-than-expected loss emergence or severity primarily in the commercial multi-peril, commercial automobile, personal automobile and other lines of business. The majority of the 2024 development related to decreases in the liabilities for losses and loss expenses of prior years for Atlantic States.

Short-duration contracts are contracts for which our insurance subsidiaries receive premiums that they recognize as revenue over the period of the contract in proportion to the amount of insurance protection our insurance subsidiaries provide. Our insurance subsidiaries consider the policies they issue to be short-duration contracts. We consider the material lines of business of our insurance subsidiaries to be personal automobile, homeowners, commercial automobile, commercial multi-peril and workers’ compensation.

Our insurance subsidiaries determine incurred but not reported (“IBNR”) reserves by subtracting the cumulative loss and loss expense amounts our insurance subsidiaries have paid and the case reserves our insurance subsidiaries have established at the balance sheet date from their actuaries’ estimate of the ultimate cost of losses and loss expenses. Accordingly, the IBNR reserves of our insurance subsidiaries include their actuaries’ projections of the cost of unreported claims as well as their actuaries’ projected development of case reserves on known claims and reopened claims. Our insurance subsidiaries’ methodology for estimating IBNR reserves has been in place for many years, and their actuaries made no significant changes to that methodology during the nine months ended September 30, 2025.

The actuaries for our insurance subsidiaries generally prepare an initial estimate for ultimate losses and loss expenses for the current accident year by multiplying earned premium by an “a priori,” or expected, loss ratio for each line of business our insurance subsidiaries write. Expected loss ratios represent the actuaries’ expectation of losses at the time our insurance subsidiaries price and write their policies and before the emergence of any actual claims experience. The actuaries determine an expected loss ratio by analyzing historical experience and adjusting for loss cost trends, loss frequency and severity trends, premium rate level changes, reported and paid loss emergence patterns and other known or observed factors.

22

Index
The actuaries use a variety of actuarial methods to estimate the ultimate cost of losses and loss expenses. These methods include paid loss development, incurred loss development and the Bornhuetter-Ferguson method from which the actuaries select loss development factor assumptions. The actuaries base their selection of a point estimate on a judgmental weighting of the estimates each of these methods produce.

The actuaries consider loss frequency and severity trends when they develop expected loss ratios and point estimates. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors that affect loss frequency include changes in weather patterns and economic activity. Factors that affect loss severity include changes in policy limits, reinsurance retentions, inflation rates and judicial interpretations.

Our insurance subsidiaries create a claim file when they receive notice of an actual demand for payment, an event that may lead to a demand for payment or when they otherwise determine that a demand for payment could potentially lead to a future demand for payment on another coverage under the same policy or another policy they have issued. In recent years, our insurance subsidiaries have noted an increase in the period of time between the occurrence of a casualty loss event and the date at which they receive notice of a liability claim. Changes in the length of time between the loss occurrence date and the claim reporting date affect the actuaries’ ability to predict loss frequency accurately and the amount of IBNR reserves our insurance subsidiaries require.

Our insurance subsidiaries generally create a claim file for a policy at the claimant level by type of coverage and generally recognize one count for each claim event. In certain lines of business where it is common for multiple parties to claim damages arising from a single claim event, our insurance subsidiaries recognize one count for each claimant involved in the event. Atlantic States recognizes one count for each claim event, or claimant involved in a multiple-party claim event, related to losses Atlantic States assumes through its participation in its pooling agreement with Donegal Mutual. Our insurance subsidiaries accumulate the claim counts and report them by line of business.

12 -
Allowance for Expected Credit Losses

We make estimates with respect to the potential impairment of financial instruments and recognize expected credit losses as an allowance rather than impairments as credit losses are incurred. We have established allowances for expected credit losses with respect to held-to-maturity debt securities and reinsurance receivable.

Held-to-Maturity Fixed-Maturity Securities

For held-to-maturity debt securities, we make estimates concerning expected credit losses at an aggregated level rather than monitoring individual debt securities for credit losses. We establish an allowance for expected credit losses based on an ongoing review of securities held, historical loss data, changes in issuer credit standing and other relevant factors. We utilize a probability-of-default methodology, which reflects current and forecasted economic conditions, to estimate the allowance for expected credit losses and recognize changes to the allowance in our results of operations.

The following table presents the balances for fixed maturities classified as held-to-maturity, net of the allowance for expected credit losses, at September 30, 2025 and 2024 and changes in the allowance for expected credit losses for the three and nine months ended September 30, 2025 and 2024.

23

Index
   
At and For the Three Months
Ended September 30, 2025
   
At and For the Three Months
Ended September 30, 2024
 
   
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
   
Allowance
for Expected
Credit Losses
   
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
   
Allowance
for Expected
Credit
Losses
 
   
(in thousands)
 
Balance at beginning of period
 
$
737,356
   
$
1,374
   
$
690,580
   
$
1,354
 
Current period change for expected credit losses
           
(101
)
           
129
 
Balance at end of period
 
$
761,409
   
$
1,273
   
$
694,663
   
$
1,483
 

   
At and For the Nine Months Ended
September 30, 2025
   
At and For the Nine Months
Ended September 30, 2024
 
   
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
   
Allowance
for Expected
Credit Losses
   
Held-to-Maturity,
Net of Allowance
for Expected
Credit Losses
   
Allowance
for Expected
Credit
 Losses
 
   
(in thousands)
 
Balance at beginning of period
 
$
705,714
   
$
1,388
   
$
679,497
   
$
1,326
 
Current period change for expected credit losses
           
(115
)
           
157
 
Balance at end of period
 
$
761,409
   
$
1,273
   
$
694,663
   
$
1,483
 

Reinsurance Receivable

For reinsurance receivable, we establish an allowance for expected credit losses based upon our ongoing review of amounts outstanding, historical loss data, changes in reinsurer credit standing and other relevant factors. We utilize a probability-of-default methodology, which reflects current and forecasted economic conditions, to estimate the allowance for expected credit losses and recognize changes to the allowance in our results of operations.

The following table presents the balances for reinsurance receivable, net of the allowance for expected credit losses, at September 30, 2025 and 2024, and the changes in the allowance for expected credit losses for the three and nine months ended September 30, 2025 and 2024.

   
At and For the Three Months Ended
September 30, 2025
   
At and For the Three Months Ended
September 30, 2024
 
   
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
   
Allowance
for Expected
Credit Losses
   
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
   
Allowance
for Expected
Credit Losses
 
   
(in thousands)
 
Balance at beginning of period
 
$
411,125
   
$
332
   
$
440,858
   
$
932
 
Current period change for expected credit losses
           
9
             
11
 
Balance at end of period
 
$
403,764
   
$
341
   
$
434,078
   
$
943
 

   
At and For the Nine Months Ended
September 30, 2025
   
At and For the Nine Months Ended
September 30, 2024
 
   
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
   
Allowance
 for Expected
Credit Losses
   
Reinsurance Receivable,
Net of Allowance for
Expected Credit Losses
   
Allowance
for Expected
Credit Losses
 
   
(in thousands)
 
Balance at beginning of period
 
$
420,742
   
$
391
   
$
441,431
   
$
1,394
 
Current period change for expected credit losses
           
(50
)
           
(451
)
Balance at end of period
 
$
403,764
   
$
341
   
$
434,078
   
$
943
 

24

Index
13 -
Impact of New Accounting Standards

In December 2023, the Financial Accounting Standards Board (“FASB”) issued guidance to enhance the transparency and usefulness of income tax disclosures. The guidance requires disclosure of specific categories in the rate reconciliation table and additional information for reconciling items that meet a quantitative threshold of equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate. The guidance also requires disaggregated disclosure of the amount of income taxes paid for federal, state and foreign taxes. The guidance is effective for annual reporting periods beginning after December 15, 2024. The adoption of this guidance will not have an impact on our financial position, results of operations or cash flows.

In November 2024, the FASB issued guidance requiring disaggregated disclosure of income statement expenses in the notes to financial statements. The guidance requires disclosure of certain expenses, including employee compensation, depreciation and selling expenses. The guidance will not impact current income statement expense captions that industry-specific guidance requires. The guidance is effective for annual and interim reporting periods beginning after December 15, 2026. The adoption of this guidance will not have an impact on our financial position, results of operations or cash flows.

25

Index
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.

We recommend that you read the following information in conjunction with the historical financial information and the footnotes to that financial information we include in this Quarterly Report on Form 10-Q. We also recommend you read Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024.

Critical Accounting Policies and Estimates

We combine our financial statements with those of our insurance subsidiaries and present them on a consolidated basis in accordance with United States generally accepted accounting principles (“GAAP”).

Our insurance subsidiaries make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our financial statements. The most significant estimates relate to the liabilities of our insurance subsidiaries for property and casualty insurance losses and loss expenses. While we believe our estimates and the estimates of our insurance subsidiaries are appropriate, the ultimate amounts may differ from the estimates we provided. We regularly review our methods for making these estimates and we reflect any adjustment we consider necessary in our results of operations for the period in which we make an adjustment.

Liabilities for Losses and Loss Expenses

Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an insurer expects to pay with respect to incurred policyholder claims based on facts and circumstances the insurer knows at that point in time. For example, legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover. At the time of establishing its estimates, an insurer recognizes that its ultimate liability for losses and loss expenses will exceed or be less than such estimates. Our insurance subsidiaries base their estimates of liabilities for losses and loss expenses on assumptions as to future loss trends, expected claims severity, judicial theories of liability and other factors. However, during the loss adjustment period, our insurance subsidiaries may learn additional facts regarding individual claims, and, consequently, it often becomes necessary for our insurance subsidiaries to refine and adjust their estimates for these liabilities. We reflect any adjustments to the liabilities for losses and loss expenses of our insurance subsidiaries in our consolidated results of operations in the period in which our insurance subsidiaries make adjustments to their estimates.

Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with respect to both reported and unreported claims. Our insurance subsidiaries establish these liabilities for the purpose of covering the ultimate costs of settling all losses, including investigation and litigation costs. Our insurance subsidiaries base the amount of their liability for reported losses primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim and the insurance policy provisions relating to the type of loss the policyholder incurred. Our insurance subsidiaries determine the amount of their liability for unreported claims and loss expenses on the basis of historical information by line of insurance. Our insurance subsidiaries account for inflation in the reserving function through analysis of costs and trends and reviews of historical reserving results. Our insurance subsidiaries monitor their liabilities closely and recompute them periodically using new information on reported claims and a variety of statistical techniques. Our insurance subsidiaries do not discount their liabilities for losses and loss expenses.

26

Index
Reserve estimates can change over time because of unexpected changes in assumptions related to our insurance subsidiaries’ external environment and, to a lesser extent, assumptions related to our insurance subsidiaries’ internal operations. For example, our insurance subsidiaries have experienced an increase in claims severity and a lengthening of the claim settlement periods on bodily injury claims during the past several years. In addition, the COVID-19 pandemic and related government mandates and restrictions resulted in various changes from historical claims reporting and settlement trends during 2020 and resulted in significant increases in loss costs in subsequent years due to a number of factors, including supply chain disruption, higher new and used automobile values, increases in the cost of replacement automobile parts and rising labor rates. These trend changes caused significant disruption to historical loss patterns and give rise to greater uncertainty as to the pattern of future loss settlements. Related uncertainties regarding future trends include social inflation, availability and cost of replacement automobile parts and building materials, availability and cost of skilled labor, the rate of specialized plaintiff attorney involvement in claims, increasing plaintiff attorney utilization of litigation financing and its impact on litigation strategies and the cost of medical technologies and procedures. Assumptions related to our insurance subsidiaries’ external environment include the absence of significant changes in tort law and the legal environment that increase liability exposure, consistency in judicial interpretations of insurance coverage and policy provisions and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss statistics, consistency in the recording of claims, payment and case reserving methodology, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business and consistency in reinsurance coverage and collectability of reinsured losses, among other items. To the extent our insurance subsidiaries determine that underlying factors impacting their assumptions have changed, our insurance subsidiaries make adjustments in their reserves that they consider appropriate for such changes. Accordingly, our insurance subsidiaries’ ultimate liability for unpaid losses and loss expenses will likely differ from the amount recorded at September 30, 2025. At September 30, 2025, for every 1% change in our insurance subsidiaries’ loss and loss expense reserves, net of reinsurance recoverable, the effect on our pre-tax results of operations would be approximately $7.2 million.

The establishment of appropriate liabilities is an inherently uncertain process and we can provide no assurance that our insurance subsidiaries’ ultimate liability will not exceed our insurance subsidiaries’ loss and loss expense reserves and have an adverse effect on our results of operations and financial condition. Furthermore, we cannot predict the timing, frequency and extent of adjustments to our insurance subsidiaries’ estimated future liabilities, because the historical conditions and events that serve as a basis for our insurance subsidiaries’ estimates of ultimate claim costs may change. As is the case for substantially all property and casualty insurance companies, our insurance subsidiaries have found it necessary in the past to increase their estimated future liabilities for losses and loss expenses in certain periods and, in other periods, their estimated future liabilities for losses and loss expenses have exceeded their actual liabilities for losses and loss expenses. Changes in our insurance subsidiaries’ estimates of their liability for losses and loss expenses generally reflect actual payments and their evaluation of information received subsequent to the prior reporting period.

Excluding the impact of severe weather events and the COVID-19 pandemic, our insurance subsidiaries have noted stable amounts in the number of claims incurred and the number of claims outstanding at period ends relative to their premium base in recent years across most of their lines of business. However, the amount of the average claim outstanding has increased gradually over the past several years due to various factors such as increased property and automobile repair and replacement costs, rising medical loss costs and increased litigation trends and lengthening of repair completion times for property and automobile claims. We have also experienced a general slowing of settlement rates in litigated claims. Our insurance subsidiaries could have to make further adjustments to their estimates in the future. However, on the basis of our insurance subsidiaries’ internal procedures, which analyze, among other things, their prior assumptions, their experience with similar cases and historical trends such as reserving patterns, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions and public attitudes, we believe that our insurance subsidiaries have made adequate provision for their liability for losses and loss expenses.

Atlantic States’ participation in the underwriting pool with Donegal Mutual exposes Atlantic States to adverse loss development on the business that Donegal Mutual contributes to the underwriting pool. However, pooled business represents the predominant percentage of the net underwriting activity of both companies, and Donegal Mutual and Atlantic States share proportionately any adverse loss development relating to the pooled business. The business in the underwriting pool is homogeneous and each company has a pro-rata share of the entire underwriting pool. Since the predominant percentage of the business of Atlantic States and Donegal Mutual is pooled and the results shared by each company according to its participation level under the terms of the pooling agreement, the intent of the underwriting pool is to produce a more uniform and stable underwriting result from year to year for each company than either would experience individually and to spread the risk of loss between the companies.

27

Index
Our insurance subsidiaries’ liabilities for losses and loss expenses by major line of business at September 30, 2025 and December 31, 2024 consisted of the following:

   
September 30,
2025
   
December 31,
2024
 
   
(in thousands)
 
Commercial lines:
           
Automobile
 
$
179,202
   
$
180,757
 
Workers’ compensation
   
133,135
     
129,406
 
Commercial multi-peril
   
217,279
     
208,676
 
Other
   
48,863
     
39,336
 
Total commercial lines
   
578,479
     
558,175
 
Personal lines:
               
Automobile
   
107,266
     
116,693
 
Homeowners
   
26,666
     
26,591
 
Other
   
2,635
     
2,905
 
Total personal lines
   
136,567
     
146,189
 
Total commercial and personal lines
   
715,046
     
704,364
 
Plus reinsurance recoverable
   
399,256
     
416,621
 
Total liabilities for losses and loss expenses
 
$
1,114,302
   
$
1,120,985
 

We have evaluated the effect on our insurance subsidiaries’ loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables we consider in establishing the loss and loss expense reserves of our insurance subsidiaries. We established the range of reasonably likely changes based on a review of changes in accident-year development by line of business and applied those changes to our insurance subsidiaries’ loss and loss expense reserves as a whole. The range we selected does not necessarily indicate what could be the potential best or worst case or the most likely scenario. The following table sets forth the estimated effect on our insurance subsidiaries’ loss and loss expense reserves and our stockholders’ equity in the event of reasonably likely changes in the variables we considered in establishing the loss and loss expense reserves of our insurance subsidiaries:

28

Index
Percentage Change in Loss
and Loss Expense Reserves
Net of Reinsurance
 
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
September 30, 2025
 
Percentage Change
in Stockholders’ Equity at
September 30, 2025(1)
 
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2024
 
Percentage Change
in Stockholders’ Equity at
December 31, 2024(1)
(dollars in thousands)
(10.0)%
 
$643,541
 
9.0%
 
$633,928
 
10.2%
(7.5)
 
661,418
 
6.8
 
651,537
 
7.6
(5.0)
 
679,294
 
4.5
 
669,146
 
5.1
(2.5)
 
697,170
 
2.3
 
686,755
 
2.5
Base
 
715,046
 
 
704,364
 
2.5
 
732,922
 
(2.3)
 
721,973
 
(2.5)
5.0
 
750,798
 
(4.5)
 
739,582
 
(5.1)
7.5
 
768,674
 
(6.8)
 
757,191
 
(7.6)
10.0
 
786,551
 
(9.0)
 
774,800
 
(10.2)



(1)
Net of income tax effect.

Non-GAAP Information

We prepare our consolidated financial statements on the basis of GAAP. Our insurance subsidiaries also prepare financial statements based on statutory accounting principles state insurance regulators prescribe or permit (“SAP”). SAP financial measures are considered non-GAAP financial measures under applicable SEC rules because the SAP financial measures include or exclude certain items that the most comparable GAAP financial measures do not ordinarily include or exclude. Our calculation of non-GAAP financial measures may differ from similar measures other companies use, so investors should exercise caution when comparing our non-GAAP financial measures to the non-GAAP financial measures other companies use.

Because our insurance subsidiaries do not prepare GAAP financial statements, we evaluate the performance of our personal lines and commercial lines segments utilizing SAP financial measures that reflect the growth trends and underwriting results of our insurance subsidiaries. The SAP financial measures we utilize are net premiums written and statutory combined ratio.

Net Premiums Written

We define net premiums written as the amount of full-term premiums our insurance subsidiaries record for policies effective within a given period less premiums our insurance subsidiaries cede to reinsurers. Net premiums earned is the most comparable GAAP financial measure to net premiums written. Net premiums earned represent the sum of the amount of net premiums written and the change in net unearned premiums during a given period. Our insurance subsidiaries earn premiums and recognize them as revenue over the terms of their policies, which are one year or less in duration. Therefore, increases or decreases in net premiums earned generally reflect increases or decreases in net premiums written in the preceding 12-month period compared to the comparable period one year earlier.

29

Index
The following tables provide reconciliations of our net premiums earned to our net premiums written for the three and nine months ended September 30, 2025 and 2024:

   
Three Months Ended September 30, 2025
 
   
Commercial
Lines
   
Personal
Lines
   
Total
 
(in thousands)
                 
Net premiums earned
 
$
140,289
   
$
89,533
   
$
229,822
 
Change in net unearned premiums
   
(9,905
)
   
(302
)
   
(10,207
)
Net premiums written
 
$
130,384
   
$
89,231
   
$
219,615
 

   
Three Months Ended September 30, 2024
 
   
Commercial
Lines
   
Personal
Lines
   
Total
 
(in thousands)
                 
Net premiums earned
 
$
136,401
   
$
101,556
   
$
237,957
 
Change in net unearned premiums
   
(10,300
)
   
4,551
     
(5,749
)
Net premiums written
 
$
126,101
   
$
106,107
   
$
232,208
 

   
Nine Months Ended September 30, 2025
 
   
Commercial
Lines
   
Personal
Lines
   
Total
 
(in thousands)
                 
Net premiums earned
 
$
415,032
   
$
279,267
   
$
694,299
 
Change in net unearned premiums
   
20,884
     
(14,662
)
   
6,222
 
Net premiums written
 
$
435,916
   
$
264,605
   
$
700,521
 

   
Nine Months Ended September 30, 2024
 
   
Commercial
Lines
   
Personal
Lines
   
Total
 
(in thousands)
                 
Net premiums earned
 
$
402,982
   
$
297,035
   
$
700,017
 
Change in net unearned premiums
   
20,861
     
9,961
     
30,822
 
Net premiums written
 
$
423,843
   
$
306,996
   
$
730,839
 

Statutory Combined Ratio

The combined ratio is a standard measurement of underwriting profitability for an insurance company. The combined ratio does not reflect investment income, net investment gains or losses, federal income taxes or other non-operating income or expense. A combined ratio of less than 100% generally indicates underwriting profitability.

The statutory combined ratio is a non-GAAP financial measure that is based upon amounts determined under SAP. We calculate our statutory combined ratio as the sum of:


the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;

30

Index

the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and


the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.

The calculation of our statutory combined ratio differs from the calculation of our GAAP combined ratio. In calculating our GAAP combined ratio, we do not deduct installment payment fees from incurred expenses, and we base the expense ratio on net premiums earned instead of net premiums written. Differences between our GAAP loss ratio and our statutory loss ratio result from anticipating salvage and subrogation recoveries for our GAAP loss ratio but not for our statutory loss ratio.

31

Index
Combined Ratios

The following table presents comparative details with respect to our GAAP and statutory combined ratios for the three and nine months ended September 30, 2025 and 2024:

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2025
   
2024
   
2025
   
2024
 
GAAP Combined Ratios (Total Lines)
                       
Loss ratio - core losses
   
51.1
%
   
50.1
%
   
51.8
%
   
54.5
%
Loss ratio - weather-related losses
   
6.2
     
10.3
     
7.0
     
8.6
 
Loss ratio - large fire losses
   
4.4
     
3.7
     
4.3
     
5.2
 
Loss ratio - net prior-year reserve development
   
0.4
     
(2.6
)
   
(1.8
)
   
(2.2
)
Loss ratio
   
62.1
     
61.5
     
61.3
     
66.1
 
Expense ratio
   
33.5
     
34.5
     
33.4
     
34.0
 
Dividend ratio
   
0.3
     
0.4
     
0.4
     
0.5
 
Combined ratio
   
95.9
%
   
96.4
%
   
95.1
%
   
100.6
%
                                 
Statutory Combined Ratios
                               
Commercial lines:
                               
Automobile
   
100.9
%
   
101.5
%
   
96.7
%
   
98.2
%
Workers’ compensation
   
103.9
     
84.7
     
108.7
     
104.1
 
Commercial multi-peril
   
91.6
     
88.4
     
93.1
     
100.4
 
Other
   
87.5
     
59.4
     
96.2
     
78.4
 
Total commercial lines
   
96.6
     
89.8
     
97.3
     
98.6
 
Personal lines:
                               
Automobile
   
91.2
     
97.8
     
85.1
     
97.8
 
Homeowners
   
102.1
     
116.8
     
100.0
     
107.5
 
Other
   
52.8
     
102.2
     
54.9
     
97.2
 
Total personal lines
   
94.1
     
104.7
     
89.6
     
101.2
 
Total commercial and personal lines
   
95.5
%
   
96.0
%
   
94.4
%
   
99.7
%

32

Index
Results of Operations - Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024

Net Premiums Earned. Our insurance subsidiaries’ net premiums earned for the third quarter of 2025 were $229.8 million, a decrease of $8.2 million, or 3.4%, compared to $238.0 million for the third quarter of 2024, primarily reflecting planned attrition and lower new business writings, offset partially by solid premium retention and renewal premium increases.

Net Premiums Written. Our insurance subsidiaries’ net premiums written for the third quarter of 2025 were $219.6 million, a decrease of $12.6 million, or 5.4%, from the $232.2 million of net premiums written for the third quarter of 2024. Commercial lines net premiums written increased $4.3 million, or 3.4%, for the third quarter of 2025 compared to the third quarter of 2024. Personal lines net premiums written decreased $16.9 million, or 15.9%, for the third quarter of 2025 compared to the third quarter of 2024. We attribute the increase in commercial lines net premiums written primarily to solid retention and a continuation of renewal premium increases in lines other than workers’ compensation, offset partially by lower new business writings. We attribute the decrease in personal lines net premiums written primarily to lower new business writings and non-renewal actions, offset partially by renewal premium rate increases and solid retention.

Investment Income. Our net investment income was $13.9 million for the third quarter of 2025, an increase of $3.1 million, or 28.8%, compared to $10.8 million for the third quarter of 2024. We attribute the increase primarily to an increase in the average investment yield relative to the third quarter of 2024.

Net Investment Gains. Net investment gains for the third quarter of 2025 were $1.3 million, compared to $1.9 million for the third quarter of 2024. The net investment gains for the third quarter of 2025 were primarily related to unrealized gains in the fair value of equity securities held at September 30, 2025, offset partially by net realized investment losses on the strategic sales of available-for-sale fixed-maturity securities. The net investment gains for the third quarter of 2024 were primarily related to unrealized gains in the fair value of equity securities held at September 30, 2024. We did not recognize any impairment losses for individual securities in our investment portfolio during the third quarter of 2025 or 2024.

Losses and Loss Expenses. Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned, was 62.1% for the third quarter of 2025, a slight increase from our insurance subsidiaries’ loss ratio of 61.5% for the third quarter of 2024. The core loss ratio, which excludes weather-related losses, large fire losses and net development of reserves for losses incurred in prior accident years, was 51.1% for the third quarter of 2025, an increase from the core loss ratio of 50.1% for the third quarter of 2024. For the commercial lines segment, the core loss ratio of 54.0% for the third quarter of 2025 increased from 48.5% for the third quarter of 2024. For the personal lines segment, the core loss ratio of 46.6% for the third quarter of 2025 decreased from 52.5% for the third quarter of 2024. We attribute the increase in the commercial lines core loss ratio primarily to an increase in the severity of casualty losses. We attribute the decrease in the personal lines core loss ratio primarily to the favorable impact of premium rate increases on net premiums earned for the personal lines segment. Weather-related losses were $14.3 million, or 6.2 percentage points of the loss ratio, for the third quarter of 2025, compared to $24.4 million, or 10.3 percentage points of the loss ratio, for the third quarter of 2024. The impact of weather-related loss activity to the loss ratio for the third quarter of 2025 was lower than our previous five-year average of third quarter weather-related losses and represented the lowest of any third quarter in the past 20 years. Large fire losses, which we define as individual fire losses in excess of $50,000, for the third quarter of 2025 were $10.0 million, or 4.4 percentage points of the loss ratio, compared to $8.8 million, or 3.7 percentage points of the loss ratio, for the third quarter of 2024. Our insurance subsidiaries’ commercial lines loss ratio was 59.6% for the third quarter of 2025, compared to 52.1% for the third quarter of 2024, primarily due to increases in the workers’ compensation and commercial multi-peril loss ratios. The personal lines loss ratio of our insurance subsidiaries decreased to 66.0% for the third quarter of 2025, compared to 74.2% for the third quarter of 2024. We attribute this decrease primarily to a decrease in the homeowners and personal automobile loss ratios. Our insurance subsidiaries experienced net unfavorable loss reserve development for the third quarter of 2025 of $1.0 million that increased the loss ratio by 0.4 percentage points, compared to $6.2 million of net favorable loss reserve development that decreased the loss ratio for the third quarter of 2024 by 2.6 percentage points. Our insurance subsidiaries experienced unfavorable development primarily in the personal automobile and other commercial lines of business for the third quarter of 2025 that we primarily attribute to higher-than-anticipated case reserve development, offset partially by favorable development in the commercial multi-peril and workers’ compensation lines of business.

33

Index
Underwriting Expenses. The expense ratio for an insurance company is the ratio of policy acquisition costs and other underwriting expenses to premiums earned. The expense ratio of our insurance subsidiaries was 33.5% for the third quarter of 2025, compared to 34.5% for the third quarter of 2024. The decrease in the expense ratio primarily reflected the favorable impact of ongoing expense management initiatives and lower underwriting-based incentive costs for agents and employees. The impact of underwriting-based incentive costs for the third quarter of 2024 was somewhat elevated due to the substantial improvement in underwriting results for that period compared to the first half of 2024. The impact from allocated costs from Donegal Mutual to our insurance subsidiaries related to the ongoing systems modernization project peaked at approximately 1.3 percentage points of the expense ratio for the full year of 2024, and we expect that impact to subside gradually over the next several years. Allocated costs related to that project represented approximately 1.2 percentage points of the expense ratio for the third quarter of 2025.

Combined Ratio. The combined ratio represents the sum of the loss ratio, the expense ratio and the dividend ratio, which is the ratio of policyholder dividends incurred to premiums earned. Our insurance subsidiaries’ combined ratios were 95.9% and 96.4% for the third quarter of 2025 and 2024, respectively. We attribute the decrease in the combined ratio primarily to a decrease in the expense ratio for the third quarter of 2025 compared to the third quarter of 2024.

Income Tax Expense. We recorded income tax expense of $5.0 million for the third quarter of 2025, representing an effective tax rate of 19.8%. We recorded income tax expense of $3.7 million for the third quarter of 2024, representing an effective tax rate of 17.9%. The income tax expense for the third quarter of 2025 and 2024 represented estimates based on our projected annual taxable income and effective tax rates.

Net Income and Net Income Per Share. Our net income for the third quarter of 2025 was $20.1 million, or $.55 per share of Class A common stock on a diluted basis and $.51 per share of Class B common stock, compared to $16.8 million, or $.51 per share of Class A common stock on a diluted basis and $.46 per share of Class B common stock, for the third quarter of 2024. We had 31.0 million and 28.2 million Class A shares outstanding at September 30, 2025 and 2024, respectively. We had 5.6 million Class B shares outstanding at the end of both periods.

Results of Operations - Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024

Net Premiums Earned. Our insurance subsidiaries’ net premiums earned for the first nine months of 2025 were $694.3 million, a decrease of $5.7 million, or 0.8%, compared to $700.0 million for the first nine months of 2024, primarily reflecting lower new business writings and non-renewal actions, offset partially by solid premium retention and renewal premium increases.

Net Premiums Written. Our insurance subsidiaries’ net premiums written for the first nine months of 2025 were $700.5 million, a decrease of $30.3 million, or 4.1%, from the $730.8 million of net premiums written for the first nine months of 2024. Commercial lines net premiums written increased $12.1 million, or 2.8%, for the first nine months of 2025 compared to the first nine months of 2024. Personal lines net premiums written decreased $42.4 million, or 13.8%, for the first nine months of 2025 compared to the first nine months of 2024. We attribute the increase in commercial lines net premiums written primarily to solid retention and a continuation of renewal premium increases in lines other than workers’ compensation, offset partially by lower new business writings. We attribute the decrease in personal lines net premiums written primarily to lower new business writings and non-renewal actions, offset partially by renewal premium rate increases and solid retention.

Investment Income. Our net investment income was $38.5 million for the first nine months of 2025, an increase of $5.6 million, or 17.0%, compared to $32.9 million for the first nine months of 2024. We attribute the increase primarily to an increase in the average investment yield relative to the first nine months of 2024.

Net Investment Gains. Net investment gains for the first nine months of 2025 were $2.3 million, compared to $4.7 million for the first nine months of 2024. The net investment gains for the first nine months of 2025 primarily related to unrealized gains in the fair value of equity securities held at September 30, 2025, offset partially by net realized investment losses on the sale of available-for-sale fixed-maturity securities. The net investment gains for the first nine months of 2024 primarily related to unrealized gains in the fair value of our equity securities portfolio at September 30, 2024. We did not recognize any impairment losses for individual securities in our investment portfolio during the first nine months of 2025 or 2024.

34

Index
Losses and Loss Expenses. Our insurance subsidiaries’ loss ratio, which is the ratio of incurred losses and loss expenses to premiums earned, was 61.3% for the first nine months of 2025, a decrease from our insurance subsidiaries’ loss ratio of 66.1% for the first nine months of 2024. The core loss ratio, which excludes weather-related losses, large fire losses and net development of reserves for losses incurred in prior accident years, was 51.8% for the first nine months of 2025, compared to 54.5% for the first nine months of 2024. For the commercial lines segment, the core loss ratio of 55.6% for the first nine months of 2025 increased modestly from 54.1% for the first nine months of 2024. For the personal lines segment, the core loss ratio of 46.2% for the first nine months of 2025 decreased from 55.2% for the first nine months of 2024. We attribute the decrease in the personal lines core loss ratio primarily to the favorable impact of premium rate increases on net premiums earned for the personal lines segment. Weather-related losses were $48.7 million, or 7.0 percentage points of the loss ratio, for the first nine months of 2025, compared to $60.0 million, or 8.6 percentage points of the loss ratio, for the first nine months of 2024. Large fire losses for the first nine months of 2025 were $29.8 million, or 4.3 percentage points of the loss ratio, compared to $36.2 million, or 5.2 percentage points of the loss ratio, for the first nine months of 2024. Our insurance subsidiaries’ commercial lines loss ratio was 61.7% for the first nine months of 2025, compared to 62.6% for the first nine months of 2024, primarily due to a decrease in the commercial multi-peril loss ratio. The personal lines loss ratio of our insurance subsidiaries decreased to 60.7% for the first nine months of 2025, compared to 70.8% for the first nine months of 2024. We attribute this decrease primarily to decreases in the personal automobile and homeowners loss ratios. Our insurance subsidiaries experienced net favorable loss reserve development for the first nine months of 2025 of approximately $12.5 million that decreased the loss ratio by 1.8 percentage points, compared to $15.4 million that decreased the loss ratio for the first nine months of 2024 by 2.2 percentage points. Our insurance subsidiaries experienced favorable development primarily in the commercial multi-peril, commercial automobile, personal automobile, and homeowners lines of business for the first nine months of 2025, offset partially by unfavorable development in other commercial lines of business that we attribute to higher-than-anticipated case reserve development.

Underwriting Expenses. The expense ratio for an insurance company is the ratio of policy acquisition costs and other underwriting expenses to premiums earned. The expense ratio of our insurance subsidiaries was 33.4% for the first nine months of 2025, compared to 34.0% for the first nine months of 2024. The decrease in the expense ratio primarily reflected impacts of expense management initiatives, offset partially by higher underwriting-based incentive costs for agents and employees. The impact from allocated costs from Donegal Mutual to our insurance subsidiaries related to the ongoing systems modernization project peaked at approximately 1.3 percentage points of the expense ratio for the full year of 2024, and we expect the full year 2025 expense ratio impact will be approximately 1.2 percentage points.

Combined Ratio. The combined ratio represents the sum of the loss ratio, the expense ratio and the dividend ratio, which is the ratio of policyholder dividends incurred to premiums earned. Our insurance subsidiaries’ combined ratios were 95.1% and 100.6% for the first nine months of 2025 and 2024, respectively. We attribute the decrease in the combined ratio primarily to a decrease in the loss ratio for the first nine months of 2025 compared to the first nine months of 2024.

Income Tax Expense. We recorded income tax expense of $14.5 million for the first nine months of 2025, representing an effective tax rate of 18.9%. We recorded income tax expense of $5.8 million for the first nine months of 2024, representing an effective tax rate of 17.8%. The income tax expense for the first nine months of 2025 and 2024 represented estimates based on our projected annual taxable income and effective tax rates.

Net Income and Net Income Per Share. Our net income for the first nine months of 2025 was $62.2 million, or $1.72 per share of Class A common stock on a diluted basis and $1.58 per share of Class B common stock, compared to $26.9 million, or $.81 per share of Class A common stock on a diluted basis and $.74 per share of Class B common stock, for the first nine months of 2024. We had 31.0 million and 28.2 million Class A shares outstanding at September 30, 2025 and 2024, respectively. We had 5.6 million Class B shares outstanding at the end of both periods.

35

Index
Liquidity and Capital Resources

Liquidity is a measure of an entity’s ability to secure enough cash to meet its contractual obligations and operating needs as such obligations and needs arise. Our major sources of funds from operations are the net cash flows we generate from our insurance subsidiaries’ underwriting results, investment income and maturing investments.

We have historically generated sufficient net positive cash flow to fund our commitments and add to our investment portfolio, thereby increasing future investment returns. The impact of the pooling agreement between Donegal Mutual and Atlantic States has historically been cash-flow positive because of the consistent underwriting profitability of the underwriting pool. Because we settle the pool monthly, our cash flows are substantially similar to the cash flows that would result from the underwriting of direct business. We maintain a high degree of liquidity in our investment portfolio in the form of marketable fixed maturities, equity securities and short-term investments. We structure our fixed-maturity investment portfolio following a “laddering” approach, so that projected cash flows from investment income and principal maturities are evenly distributed from a timing perspective. This laddering approach provides an additional measure of liquidity to meet our obligations and the obligations of our insurance subsidiaries should an unexpected variation occur in the future. Net cash flows provided by operating activities in the first nine months of 2025 and 2024 were $60.2 million and $39.2 million, respectively.

At September 30, 2025, we had no outstanding borrowings under our line of credit with M&T and had the ability to borrow up to $20.0 million at an interest rate equal to the then-current Term SOFR rate plus 2.11%. At September 30, 2025, Atlantic States had a $35.0 million outstanding advance with the FHLB of Pittsburgh that carries a fixed interest rate of 3.806% and is due in September 2026. We discuss in Note 7 – Borrowings our estimate of the timing of the amounts payable for the borrowings under our lines of credit based on their contractual maturities.

We estimate the timing of claim payments associated with the liabilities for losses and loss expenses of our insurance subsidiaries based on historical experience and expectations of future payment patterns. Amounts Atlantic States assumes pursuant to the pooling agreement with Donegal Mutual represent a substantial portion of our insurance subsidiaries’ gross liabilities for losses and loss expenses, and amounts Atlantic States cedes pursuant to the pooling agreement represent a substantial portion of our insurance subsidiaries’ reinsurance recoverable on unpaid losses and loss expenses. We include cash settlement of Atlantic States’ assumed liabilities from the pool in monthly settlements of pooled activity, as we net amounts ceded to and assumed from the pool. Although Donegal Mutual and we do not anticipate any changes in the pool participation levels in the foreseeable future, any such change would be prospective in nature and therefore would not impact the timing of expected payments by Atlantic States for its percentage share of pooled losses occurring in periods prior to the effective date of such change.

On July 18, 2013, our board of directors authorized a share repurchase program pursuant to which we have the authority to purchase up to 500,000 shares of our Class A common stock at prices prevailing from time to time in the open market subject to the provisions of applicable rules of the SEC Rule 10b-18 and in privately negotiated transactions. We did not purchase any shares of our Class A common stock under this program during the nine months ended September 30, 2025 or 2024. We have purchased a total of 57,658 shares of our Class A common stock under this program from its inception through September 30, 2025.

On October 16, 2025, our board of directors declared quarterly cash dividends of $.1825 per share of our Class A common stock and $.165 per share of our Class B common stock, payable on November 17, 2025 to our stockholders of record as of the close of business on November 3, 2025. There are no restrictions on our payment of dividends to our stockholders, although there are restrictions under applicable state laws on the payment of dividends from our insurance subsidiaries to us, which is a significant source of cash for payment of stockholder dividends by us. Our insurance subsidiaries are required by law to maintain minimum surplus on a statutory basis and are subject to regulations under which their payment of dividends from statutory surplus is restricted and may require prior approval of their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk based capital (“RBC”) requirements. The amount of statutory capital and surplus necessary for our insurance subsidiaries to satisfy regulatory requirements, including the RBC requirements, was not significant in relation to our insurance subsidiaries’ statutory capital and surplus at December 31, 2024. Our insurance subsidiaries paid $10.0 million in dividends to us during the first nine months of 2025. Amounts remaining available for distribution to us as dividends from our insurance subsidiaries without prior approval of their domiciliary insurance regulatory authorities in 2025 are $30.7 million from Atlantic States, $7.8 million from MICO and $4.7 million from Peninsula, or a total of approximately $43.3 million.

36

Index
At September 30, 2025, we had no material commitments for capital expenditures.

Equity Price Risk

Our portfolio of marketable equity securities, which we carry on our consolidated balance sheets at estimated fair value, has exposure to the risk of loss resulting from an adverse change in prices. We manage this risk by having our investment personnel perform an analysis of prospective investments and regular reviews of our portfolio of equity securities.

Credit Risk

Our portfolio of fixed-maturity securities and, to a lesser extent, our portfolio of short-term investments is subject to credit risk, which we define as the potential loss in market value resulting from adverse changes in the borrower’s ability to repay its debt. We manage this risk by having our investment personnel perform an analysis of prospective investments and regular reviews of our portfolio of fixed-maturity securities. We also limit the percentage and amount of our total investment portfolio that we invest in the securities of any one issuer.

Our insurance subsidiaries provide property and casualty insurance coverages through independent insurance agencies. We bill the majority of this business directly to the insured, although we bill a portion of our commercial business through licensed insurance agents to whom our insurance subsidiaries extend credit in the normal course of business.

Because the pooling agreement does not relieve Atlantic States of primary liability as the originating insurer, Atlantic States is subject to a concentration of credit risk arising from the business it cedes to Donegal Mutual. Our insurance subsidiaries maintain reinsurance agreements with Donegal Mutual and with a number of other major unaffiliated authorized reinsurers.

Item 3.
Quantitative and Qualitative Disclosures About Market Risk.

Our market risk generally represents the risk of gain or loss that may result from the potential change in the fair value of the securities we hold in our investment portfolio as a result of fluctuations in prices and interest rates and, to a lesser extent, our debt obligations. We manage our interest rate risk by maintaining an appropriate relationship between the average duration of our investment portfolio and the approximate duration of our liabilities, i.e., policy claims of our insurance subsidiaries and our debt obligations.

 There have been no material changes to our quantitative or qualitative market risk exposure from December 31, 2024 through September 30, 2025.

Item 4.
Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, at September 30, 2025, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information we are required to disclose in the reports that we file or submit under the Exchange Act, and our disclosure controls and procedures were also effective to ensure that information we disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.

37

Index
Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during the quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to affect materially, our internal control over financial reporting.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

We base all statements contained in this Quarterly Report on Form 10-Q that are not historic facts on our current expectations. Such statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and necessarily involve risks and uncertainties. Forward-looking statements we make may be identified by our use of words such as “will,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “seek,” “estimate” and similar expressions. Our actual results could vary materially from our forward-looking statements. The factors that could cause our actual results to vary materially from the forward-looking statements we have previously made include, but are not limited to, adverse litigation and other trends that could increase our loss costs (including labor shortages, escalating medical, automobile and property repair costs, including due to tariffs and increasing plaintiff attorney utilization of litigation financing), adverse and catastrophic weather events (including from changing climate conditions), our ability to maintain profitable operations (including our ability to underwrite risks effectively and charge adequate premium rates), the adequacy of the loss and loss expense reserves of our insurance subsidiaries, the availability and successful operation of the information technology systems our insurance subsidiaries utilize, the successful development of new information technology systems to allow our insurance subsidiaries to compete effectively, business and economic conditions in the areas in which we and our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, terrorism, the availability and cost of reinsurance, legal and judicial developments (including those related to COVID-19 business interruption coverage exclusions), changes in regulatory requirements, our ability to attract and retain independent insurance agents, changes in our A.M. Best rating and the other risks that we describe from time to time in our filings with the Securities and Exchange Commission. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

38

Index
Part II. Other Information

Item 1.
Legal Proceedings.

None.

Item 1A.
Risk Factors.

Our business, results of operations and financial condition, and, therefore, the value of our Class A common stock and our Class B common stock, are subject to a number of risks. For a description of certain risks, we refer to “Risk Factors” in our 2024 Annual Report on Form 10-K that we filed with the SEC on March 10, 2025. There have been no material changes in the risk factors we disclosed in that Form 10-K Report during the nine months ended September 30, 2025.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.

Period
 
(a) Total Number of Shares
(or Units) Purchased
 
(b) Average Price Paid per
Share (or Unit)
 
(c) Total Number of Shares
(or Units) Purchased as
 Part of Publicly
Announced Plans or
Programs
 
(d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs
Month #1 July 1-31, 2025
 
Class A – None
Class B – None
 
Class A – None
Class B – None
 
Class A – None
Class B – None
 
(1)
                 
Month #2
 
August 1-31, 2025
 
Class A – 59,356
Class B – None
 
Class A – $17.61
Class B – None
 
Class A – 59,356
Class B – None
 
(1)
                 
Month #3
 
September 1-30, 2025
 
Class A – 153,602
Class B – None
 
Class A – $19.01
Class B – None
 
Class A – 153,602
Class B – None
 
(1)
                 
Total
 
Class A – 212,958
 
Class B – None
 
Class A – $18.62
 
Class B – None
 
Class A – 212,958
 
Class B – None
   

  (1)
Donegal Mutual purchased these shares pursuant to its announcement on April 29, 2022 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program.

Item 3.
Defaults upon Senior Securities.

None.

Item 4.
Mine Safety Disclosure.

Not Applicable.

Item 5.
Other Information.

None.

39

Index
Item 6.
Exhibits.

Exhibit No.
 
Description
 
Reference
         
Other Exhibits
       
         
31.1
 
Certification of Chief Executive Officer.
 
Filed herewith
         
31.2
 
Certification of Chief Financial Officer.
 
Filed herewith
         
32.1
 
Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
 
Filed herewith
         
32.2
 
Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
 
Filed herewith
         
Exhibit 101.INS
 
XBRL Instance Document
 
Filed herewith
         
Exhibit 101.SCH
 
XBRL Taxonomy Extension Schema Document
 
Filed herewith
         
Exhibit 101.PRE
 
XBRL Taxonomy Presentation Linkbase Document
 
Filed herewith
         
Exhibit 101.CAL
 
XBRL Taxonomy Calculation Linkbase Document
 
Filed herewith
         
Exhibit 101.LAB
 
XBRL Taxonomy Label Linkbase Document
 
Filed herewith
         
Exhibit 101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
Filed herewith
         
Exhibit 104
 
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
 
Filed herewith

40

Index
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
DONEGAL GROUP INC.
     
November 3, 2025
By:
/s/ Kevin G. Burke
   
Kevin G. Burke, President and Chief Executive Officer

November 3, 2025
By:
/s/ Jeffrey D. Miller
   
Jeffrey D. Miller, Executive Vice President
   
 and Chief Financial Officer


41

http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMember 2026-09-30 0000800457 false Q3 --12-31 0000800457 2025-01-01 2025-09-30 0000800457 us-gaap:CommonClassAMember 2025-01-01 2025-09-30 0000800457 us-gaap:CommonClassBMember 2025-01-01 2025-09-30 0000800457 us-gaap:CommonClassAMember 2025-10-31 0000800457 us-gaap:CommonClassBMember 2025-10-31 0000800457 2025-09-30 0000800457 2024-12-31 0000800457 us-gaap:CommonClassAMember 2025-09-30 0000800457 us-gaap:CommonClassAMember 2024-12-31 0000800457 us-gaap:CommonClassBMember 2025-09-30 0000800457 us-gaap:CommonClassBMember 2024-12-31 0000800457 2025-07-01 2025-09-30 0000800457 2024-07-01 2024-09-30 0000800457 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-09-30 0000800457 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0000800457 us-gaap:CommonClassAMember 2025-07-01 2025-09-30 0000800457 us-gaap:CommonClassAMember 2024-07-01 2024-09-30 0000800457 us-gaap:CommonClassBMember 2025-07-01 2025-09-30 0000800457 us-gaap:CommonClassBMember 2024-07-01 2024-09-30 0000800457 2024-01-01 2024-09-30 0000800457 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-09-30 0000800457 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-09-30 0000800457 us-gaap:CommonClassAMember 2024-01-01 2024-09-30 0000800457 us-gaap:CommonClassBMember 2024-01-01 2024-09-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-12-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000800457 us-gaap:RetainedEarningsMember 2024-12-31 0000800457 us-gaap:TreasuryStockCommonMember 2024-12-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0000800457 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0000800457 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0000800457 2025-01-01 2025-03-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-03-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-03-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0000800457 us-gaap:RetainedEarningsMember 2025-03-31 0000800457 us-gaap:TreasuryStockCommonMember 2025-03-31 0000800457 2025-03-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-04-01 2025-06-30 0000800457 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0000800457 us-gaap:TreasuryStockCommonMember 2025-04-01 2025-06-30 0000800457 2025-04-01 2025-06-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-06-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-06-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0000800457 us-gaap:RetainedEarningsMember 2025-06-30 0000800457 us-gaap:TreasuryStockCommonMember 2025-06-30 0000800457 2025-06-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-07-01 2025-09-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-07-01 2025-09-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2025-09-30 0000800457 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0000800457 us-gaap:TreasuryStockCommonMember 2025-07-01 2025-09-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-09-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-09-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-09-30 0000800457 us-gaap:RetainedEarningsMember 2025-09-30 0000800457 us-gaap:TreasuryStockCommonMember 2025-09-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-12-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000800457 us-gaap:RetainedEarningsMember 2023-12-31 0000800457 us-gaap:TreasuryStockCommonMember 2023-12-31 0000800457 2023-12-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0000800457 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000800457 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0000800457 2024-01-01 2024-03-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-03-31 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0000800457 us-gaap:RetainedEarningsMember 2024-03-31 0000800457 us-gaap:TreasuryStockCommonMember 2024-03-31 0000800457 2024-03-31 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0000800457 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0000800457 us-gaap:TreasuryStockCommonMember 2024-04-01 2024-06-30 0000800457 2024-04-01 2024-06-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-06-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0000800457 us-gaap:RetainedEarningsMember 2024-06-30 0000800457 us-gaap:TreasuryStockCommonMember 2024-06-30 0000800457 2024-06-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0000800457 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000800457 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0000800457 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-09-30 0000800457 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-09-30 0000800457 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0000800457 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0000800457 us-gaap:RetainedEarningsMember 2024-09-30 0000800457 us-gaap:TreasuryStockCommonMember 2024-09-30 0000800457 2024-09-30 0000800457 dgica:DonegalMutualInsuranceCompanyMember us-gaap:CommonClassAMember 2025-01-01 2025-09-30 0000800457 dgica:DonegalMutualInsuranceCompanyMember us-gaap:CommonClassBMember 2025-01-01 2025-09-30 0000800457 dgica:DonegalMutualInsuranceCompanyMember 2025-01-01 2025-09-30 0000800457 dgica:AtlanticStatesMember 2025-01-01 2025-09-30 0000800457 2025-09-09 2025-09-09 0000800457 us-gaap:EmployeeStockOptionMember 2025-07-01 2025-09-30 0000800457 us-gaap:EmployeeStockOptionMember 2024-07-01 2024-09-30 0000800457 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-09-30 0000800457 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-09-30 0000800457 dgica:ThirdPartyReinsuranceMember 2025-01-01 2025-09-30 0000800457 us-gaap:PropertyInsuranceProductLineMember 2025-01-01 2025-09-30 0000800457 us-gaap:ProfessionalLiabilityInsuranceMember 2025-01-01 2025-09-30 0000800457 us-gaap:WorkersCompensationInsuranceMember 2025-01-01 2025-09-30 0000800457 dgica:DonegalMutualInsuranceCompanyMember us-gaap:ProfessionalLiabilityInsuranceMember 2025-01-01 2025-09-30 0000800457 us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0000800457 dgica:SpecialRevenueBondMember 2025-09-30 0000800457 srt:MinimumMember 2025-09-30 0000800457 dgica:EducationBondMember 2025-01-01 2025-09-30 0000800457 dgica:WaterAndSewerUtilityBondsMember 2025-01-01 2025-09-30 0000800457 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0000800457 dgica:SpecialRevenueBondMember 2024-12-31 0000800457 srt:MinimumMember 2024-12-31 0000800457 dgica:EducationBondMember 2024-01-01 2024-12-31 0000800457 dgica:WaterAndSewerUtilityBondsMember 2024-01-01 2024-12-31 0000800457 2013-11-30 2013-11-30 0000800457 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2025-01-01 2025-09-30 0000800457 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2024-01-01 2024-12-31 0000800457 us-gaap:USTreasuryAndGovernmentMember 2025-09-30 0000800457 us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0000800457 us-gaap:DomesticCorporateDebtSecuritiesMember 2025-09-30 0000800457 us-gaap:DomesticCorporateDebtSecuritiesMember 2024-12-31 0000800457 us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0000800457 us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0000800457 2024-01-01 2024-12-31 0000800457 us-gaap:FixedMaturitiesMember 2025-07-01 2025-09-30 0000800457 us-gaap:FixedMaturitiesMember 2024-07-01 2024-09-30 0000800457 us-gaap:FixedMaturitiesMember 2025-01-01 2025-09-30 0000800457 us-gaap:FixedMaturitiesMember 2024-01-01 2024-09-30 0000800457 us-gaap:EquitySecuritiesMember 2025-07-01 2025-09-30 0000800457 us-gaap:EquitySecuritiesMember 2024-07-01 2024-09-30 0000800457 us-gaap:EquitySecuritiesMember 2025-01-01 2025-09-30 0000800457 us-gaap:EquitySecuritiesMember 2024-01-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:InvestmentsFunctionSegmentMember 2025-07-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:CommercialLinesSegmentMember 2025-07-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:PersonalLinesSegmentMember 2025-07-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember 2025-07-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:InvestmentsFunctionSegmentMember 2024-07-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:CommercialLinesSegmentMember 2024-07-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:PersonalLinesSegmentMember 2024-07-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember 2024-07-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:InvestmentsFunctionSegmentMember 2025-01-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:CommercialLinesSegmentMember 2025-01-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:PersonalLinesSegmentMember 2025-01-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember 2025-01-01 2025-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:InvestmentsFunctionSegmentMember 2024-01-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:CommercialLinesSegmentMember 2024-01-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember dgica:PersonalLinesSegmentMember 2024-01-01 2024-09-30 0000800457 us-gaap:OperatingSegmentsMember 2024-01-01 2024-09-30 0000800457 us-gaap:LineOfCreditMember dgica:ManufacturersAndTradersTrustCompanyMember 2020-08-31 0000800457 us-gaap:LineOfCreditMember dgica:ManufacturersAndTradersTrustCompanyMember 2025-09-30 0000800457 dgica:AtlanticStatesMember us-gaap:LineOfCreditMember srt:FederalHomeLoanBankOfPittsburghMember 2025-09-30 0000800457 dgica:AtlanticStatesMember us-gaap:LineOfCreditMember srt:FederalHomeLoanBankOfPittsburghMember 2025-01-01 2025-09-30 0000800457 srt:FederalHomeLoanBankOfPittsburghMember 2025-01-01 2025-09-30 0000800457 dgica:AtlanticStatesMember srt:FederalHomeLoanBankOfPittsburghMember 2025-09-30 0000800457 dgica:AtlanticStatesMember srt:FederalHomeLoanBankOfPittsburghMember us-gaap:AssetPledgedAsCollateralWithoutRightMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-09-30 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-12-31 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2024-12-31 0000800457 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000800457 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0000800457 srt:ParentCompanyMember 2025-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares dgica:Segment xbrli:pure dgica:Securities

FAQ

What were Donegal Group (DGICA) Q3 2025 revenues and profit?

Total revenues were $245.9 million. Net income was $20.1 million for the quarter ended September 30, 2025.

What EPS did DGICA report for Q3 2025?

Diluted EPS was $0.55 for Class A and $0.51 for Class B shares.

How did year-to-date 2025 results compare to 2024?

Year‑to‑date net income was $62.2 million, up from $26.9 million in 2024.

What drove the improvement in results?

Higher net investment income ($13.9 million in Q3) and lower net losses and loss expenses contributed to stronger earnings.

What strategic change did DGICA announce regarding farm policies?

It entered a renewal rights agreement and will non‑renew all farm policies beginning in Q2 2026, a line with about $6 million in premiums.

What was stockholders’ equity at September 30, 2025?

Stockholders’ equity was $627.4 million.

What was operating cash flow for the first nine months of 2025?

Net cash provided by operating activities was $60.2 million.
Donegal Group

NASDAQ:DGICA

DGICA Rankings

DGICA Latest News

DGICA Latest SEC Filings

DGICA Stock Data

697.29M
35.82M
1.79%
86.41%
1.12%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
Link
United States
MARIETTA