[10-Q] DarioHealth Corp. Quarterly Earnings Report
DarioHealth Corp. reported Q3 2025 results. Revenue was $5,007k, down from $7,423k a year ago, as services declined while consumer hardware was roughly flat. Gross profit was $3,015k. Operating loss was $9,484k and net loss was $10,466k.
For the first nine months of 2025, revenue was $17,128k versus $19,436k in 2024, with a net loss of $32,683k. Cash and cash equivalents were $31,907k as of September 30, 2025. Long‑term loan balance was $30,617k and warrant liability was $2,244k. Shares outstanding were 6,768,184 on November 11, 2025.
On April 30, 2025, the company refinanced with a $32,500 Callodine loan at SOFR plus 7.75%, with up to $17,500 of additional draws. After not meeting a financial covenant on August 15, 2025, DarioHealth and lenders executed a November 5, 2025 amendment that reset covenants, waived testing for Q2–Q3 2025, added a $10,000 minimum consolidated unencumbered liquid assets covenant, and repriced lender warrants to a $15.35 exercise price; a $2,500 conversion right was also set at $15.35 per share.
- None.
- None.
Insights
Covenant reset stabilizes liquidity terms; losses continue.
DarioHealth entered a
As of
The core business posted Q3 revenue of
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| |
| For the quarterly period ended |
| |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| |
| For the transition period from to |
Commission File No.
(Exact name of registrant as specified in its charter) |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
| |
(Address of Principal Executive Offices) | (Zip Code) |
( |
(Registrant’s telephone number, including area code) |
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of exchange on which registered |
|
| The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ | Large accelerated filer | ☐ | Accelerated filer |
☒ | Smaller reporting company | ||
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 11, 2025, the registrant had
When used in this quarterly report, the terms “Dario,” “DarioHealth,” “the Company,” “we,” “our,” and “us” refer to DarioHealth Corp., a Delaware corporation and our subsidiary LabStyle Innovation Ltd., an Israeli company, PsyInnovations Inc., a Delaware company, Twill, Inc., a Delaware company, Twill ISR Ltd, an Israeli company, and DarioHealth Services Pvt. Ltd., an Indian company. “Dario” is registered as a trademark in the United States, Israel, China, Canada, Hong Kong, South Africa, Japan, Costa Rica, and Panama. “DarioHealth” is registered as a trademark in the United States and Israel.
Table of Contents
DarioHealth Corp.
Quarterly Report on Form 10-Q
TABLE OF CONTENTS
| Page | ||
| | | |
Cautionary Note Regarding Forward-Looking Statements | | 3 | |
| | | |
PART 1 - FINANCIAL INFORMATION | | | |
| | | |
Item 1. | Condensed Consolidated Interim Financial Statements (unaudited) | | F-1 |
| | | |
Condensed Consolidated Interim Balance Sheets (Unaudited) | | F-2 – F-3 | |
| | | |
Condensed Consolidated Interim Statements of Comprehensive Loss (Unaudited) | | F-4 | |
| | | |
Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity (Unaudited) | | F- 5 – F-6 | |
| | | |
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) | | F-7 | |
| | | |
Notes to Condensed Consolidated Interim Financial Statements | | F-8 – F-27 | |
| | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | 4 |
| | | |
Item 4. | Control and Procedures | | 15 |
| | | |
PART II - OTHER INFORMATION | | 16 | |
| | | |
Item 1A. | Risk Factors | | 16 |
| | | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | | 19 |
| | | |
Item 6. | Exhibits | | 20 |
| | | |
SIGNATURES | | 22 | |
2
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:
| ● | our current and future capital requirements and our ability to satisfy our capital needs through financing transactions or otherwise; |
| ● | our ability to meet the requirements of our existing debt facility; |
| ● | our product launches and market penetration plans; |
| ● | the execution of agreements with various providers for our solution; |
| ● | our ability to maintain our relationships with key partners; |
| ● | our ability to complete required clinical trials of our product and obtain clearance or approval from the United States Food and Drug Administration (the “FDA”), or other regulatory agencies in different jurisdictions; |
| ● | our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property; |
| ● | our ability to retain key executive members; |
| ● | our ability to internally develop new inventions and intellectual property; |
| ● | the ability to consummate a potential sale, merger or strategic business combination; |
| ● | general market, political and economic conditions in the countries in which we operate, including those related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as the attack by Hamas and other terrorist organizations in the Middle East and Israel’s war against them; |
| ● | changes or developments in U.S. laws or policies, including changes in U.S. trade policies and tariffs; |
| ● | interpretations of current laws and the passages of future laws; and |
| ● | acceptance of our business model by investors. |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2024 (filed on March 10, 2025) entitled “Risk Factors” as well as in our other public filings.
In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
3
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
UNAUDITED
INDEX
| | Page |
Condensed Consolidated Interim Balance Sheets |
| F-2 – F-3 |
| | |
Condensed Consolidated Interim Statements of Comprehensive Loss | | F-4 |
| | |
Condensed Consolidated Interim Statements of Changes in Stockholders’ Equity | | F-5 – F-6 |
| | |
Condensed Consolidated Interim Statements of Cash Flows | | F-7 |
| | |
Notes to Condensed Consolidated Interim Financial Statements | | F-8 – F-27 |
F-1
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (UNAUDITED)
U.S. dollars in thousands
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2025 |
| 2024 | ||
ASSETS | | | | | | |
| | | | | | |
CURRENT ASSETS: |
| |
|
| |
|
Cash and cash equivalents | | $ | | | $ | |
Short-term bank deposits | | | - | | | |
Short-term restricted bank deposits | |
| | |
| |
Trade receivables, net | |
| | |
| |
Inventories | |
| | |
| |
Other accounts receivable and prepaid expenses | |
| | |
| |
| | | | | | |
Total current assets | |
| | |
| |
| | | | | | |
NON-CURRENT ASSETS: | |
| | |
| |
Deposits | | | | | | |
Operating lease right of use assets | |
| | |
| |
Long-term assets | | | | | | |
Property and equipment, net | | | | | | |
Intangible assets, net | | | | | | |
Goodwill | | | | | | |
| | | | | | |
Total non-current assets | | | | | | |
| | | | | | |
Total assets | | $ | | | $ | |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-2
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2025 |
| 2024 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
| |
|
| | | | | | |
CURRENT LIABILITIES: |
| |
|
| |
|
Trade payables | | $ | | | $ | |
Deferred revenues | |
| | |
| |
Operating lease liabilities | | | | | | |
Other accounts payable and accrued expenses | |
| | |
| |
Current maturity of long-term loan | | | — | | | |
| | | | | | |
Total current liabilities | |
| | |
| |
| | | | | | |
NON-CURRENT LIABILITIES | | | | | | |
Operating lease liabilities | |
| | |
| |
Long-term loan | |
| | |
| |
Warrant liability | | | | | | |
Other long-term liabilities | |
| | |
| |
| | | | | | |
Total non-current liabilities | | | | | | |
| | | | | | |
STOCKHOLDERS’ EQUITY ** | |
| | |
| |
Common stock of $ | |
| | |
| |
Preferred stock of $ | |
| *) - | |
| *) - |
Additional paid-in capital | |
| | |
| |
Accumulated deficit | |
| ( | |
| ( |
| | | | | | |
Total stockholders’ equity | |
| | |
| |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | | | $ | |
*) Represents an amount lower than $1.
(**) See note 1e regarding reverse share split.
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-3
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
| | | | | | | | | | | | |
| | Three months ended | | Nine months ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||
Revenues: | | | | | | | | | | | | |
Services | | $ | | | $ | | | $ | | | $ | |
Consumer hardware | | | | | | | | | | | | |
Total revenues | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | |
Services | | | | | | | | | | | | |
Consumer hardware | | | | | | | | | | | | |
Amortization of acquired intangible assets | | | | | | | | | | | | |
Total cost of revenues | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Gross profit | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Operating expenses: | |
| | |
| | |
| | |
| |
Research and development | | $ | | | $ | | | $ | | | $ | |
Sales and marketing | |
| | |
| | |
| | |
| |
General and administrative | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Total operating expenses | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Operating loss | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Interest expenses | |
| | |
| — | |
| | |
| — |
Other financial expenses (income), net | |
| ( | |
| | |
| | |
| ( |
| | | | | | | | | | | | |
Total financial expenses (income), net | |
| | |
| | |
| | |
| ( |
| | | | | | | | | | | | |
Loss before taxes | | | | | | | | | | | | |
| | | | | | | | | | | | |
Income tax (benefit) | | | — | | | ( | | | | | | ( |
| | | | | | | | | | | | |
Net loss | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Deemed dividend (contribution) | | $ | | | $ | | | $ | | | $ | ( |
| | | | | | | | | | | | |
Net loss attributable to common shareholders | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Net loss per share: | |
| | |
| | |
| | |
| |
| | | | | | | | | | | | |
Basic and diluted loss per share of common stock | | $ | | | $ | | | $ | | | $ | |
Weighted average number of common stock used in computing basic and diluted net loss per share** | |
| | |
| | |
| | |
| |
(**) See note 1e regarding reverse share split.
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-4
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Three months ended September 30, 2025 | | Number** | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of June 30, 2025 |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
Conversion of preferred stock to common stock and prefunded warrant |
| | |
| *)- |
| ( | |
| *)- | |
| *)- | |
| — | |
| — |
Round-up of shares due to reverse share split effectuated on August 28, 2025 |
| | |
| *)- |
| — | |
| — | |
| — | |
| — | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | | | ( | |
| — |
Exercise of prefunded warrant to common stock |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Stock-based compensation |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Issuance of common stock and prefunded warrant, net of issuance cost | | | | | *)- | | — | | | — | | | | | | — | | | |
Net loss |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2025 |
| | | $ | |
| — | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Nine months ended September 30, 2025 | | Number** | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of December 31, 2024 |
| |
| $ | |
| |
| $ | *)- |
| $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | | | | | | | | |
Issuance of common stock and prefunded warrant, net of issuance cost |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Exercise of prefunded warrant to common stock |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Round-up of shares due to reverse share split effectuated on August 28, 2025 |
| | |
| *)- |
| — | |
| — | |
| — | |
| — | |
| — |
Modification of preferred stock |
| — | |
| — |
| — | |
| — | |
| | | | ( | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | | | ( | |
| — |
Stock-based compensation |
| | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Conversion of preferred stock to common stock and prefunded warrant |
| | |
| *)- |
| ( | |
| *)- | |
| — | |
| — | |
| — |
Issuance of preferred stock, net of issuance cost |
| — | | | — | | | | | *)- | | | | | | — | |
| |
Issuance of warrants in connection with Callodine Loan Facility, net of issuance cost |
| — | | | — | | — | | | — | | | | | | — | |
| |
Modification of Avenue warrants | | — | |
| — |
| — | |
| — | |
| | |
| — | |
| |
Net loss |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2025 |
| | | $ | |
| — | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
*) Represents an amount lower than $1.
(**) See note 1e regarding reverse share split.
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-5
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Three months ended September 30, 2024 | | Number** | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of June 30, 2024 |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options | | | |
| *)- |
| — | |
| — | |
| *)- | |
| — | |
| *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| — |
| — | |
| — | |
| ( | |
| | |
| — |
Deemed dividend related to issuance of preferred stock | | — | | | — | | — | | | — | | | | |
| ( | | | — |
Issuance of warrants to service providers | | — | | | — | | — | | | — | | | | |
| — | | | |
Conversion of preferred stock to common stock | | | |
| *)- |
| ( | |
| *)- | |
| — | |
| — | | | *)- |
Stock-based compensation | | | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Net loss | | — | | | — | | — | | | — | | | — | | | ( | | | ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2024 |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Additional | | | | | Total | ||
| | Common Stock | | Preferred Stock | | paid-in | | Accumulated | | stockholders’ | |||||||||
Nine Months Ended September 30, 2024 | | Number** | | Amount | | Number | | Amount | | capital | | deficit | | equity | |||||
Balance as of December 31, 2023 |
| |
| $ | |
| |
| $ | *)- |
| $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | | | | | | | | |
Exercise of options |
| | |
| *)- |
| — | |
| — | |
| *)- | |
| — | |
| *)- |
Extinguishment of preferred stock in connection with preferred stock modification |
| — | |
| — |
| — | |
| — | |
| ( | |
| | |
| — |
Deemed dividend related to issuance of preferred stock |
| — | |
| — |
| — | |
| — | |
| | | | ( | |
| — |
Issuance of warrants to service providers | | — | |
| — |
| — | |
| — | |
| | |
| — | |
| |
Stock-based compensation | | | |
| *)- |
| — | |
| — | |
| | |
| — | |
| |
Conversion of preferred stock to common stock |
| | |
| *)- |
| ( | |
| *)- | |
| — | |
| — | |
| *)- |
Issuance of preferred stock, net of issuance cost |
| — | | | — | | | | | *)- | | | | | | | |
| |
Modification of Avenue warrants | | — | | | *)- | | — | | | — | | | | | | — | | | |
Net loss |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| ( |
| | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2024 |
| | | $ | |
| | | $ | *)- | | $ | | | $ | ( | | $ | |
*) Represents an amount lower than $1.
(**) See note 1e regarding reverse share split.
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-6
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. dollars in thousands
| | | | | | |
| | Nine months ended | ||||
| | September 30, | ||||
|
| 2025 |
| 2024 | ||
Cash flows from operating activities: | | | | | | |
Net loss | | $ | ( | | $ | ( |
Adjustments required to reconcile net loss to net cash used in operating activities: | |
| | |
| |
Stock-based compensation | |
| | |
| |
Depreciation and impairment | |
| | |
| |
Disposal of property and equipment | |
| - | |
| |
Change in operating lease right of use assets | |
| | |
| |
Amortization of acquired intangible assets | |
| | |
| |
Decrease in trade receivables, net | |
| | |
| |
Increase in other accounts receivable, prepaid expense and long-term assets | |
| ( | |
| ( |
Decrease (increase) in inventories | |
| ( | |
| |
Increase (decrease) in trade payables | |
| | |
| ( |
Decrease in other accounts payable and accrued expenses | |
| ( | |
| ( |
Decrease in deferred revenues | |
| ( | |
| ( |
Change in operating lease liabilities | |
| ( | |
| ( |
Change in fair value of warrant liability | |
| ( | |
| ( |
Non-cash financial expenses | |
| | |
| |
Other | |
| | |
| |
| | | | | | |
Net cash used in operating activities | |
| ( | |
| ( |
| | | | | | |
Cash flows from investing activities: | |
|
| |
|
|
Purchase of property and equipment | |
| ( | |
| ( |
Payments for business acquisitions, net of cash acquired | | | — | | | ( |
| | | | | | |
Net cash used in investing activities | |
| ( | |
| ( |
| | | | | | |
Cash flows from financing activities: | |
| | |
| |
Proceeds from issuance of common stock and prefunded warrants, net of issuance costs | | | | | | — |
Proceeds from issuance of preferred stock, net of issuance costs | |
| | |
| |
Proceeds from borrowings on credit agreement, net | | | | | | — |
Repayment of long-term loan | | | ( | | | — |
| | | | | | |
Net cash provided by financing activities | |
| | |
| |
| | | | | | |
Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | |
| | |
| ( |
Effect of exchange rate differences on cash, cash equivalents and restricted cash and cash equivalents | | | ( | | | ( |
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period | |
| | |
| |
Cash, cash equivalents and restricted cash and cash equivalents at end of period | | $ | | | $ | |
Supplemental disclosure of cash flow information: | |
| | |
|
|
Cash paid during the period for interest on long-term loan | | $ | | | $ | |
Non-cash activities: | |
| | |
|
|
Right-of-use assets obtained in exchange for lease liabilities | | $ | — | | $ | |
Exercise of pre-funded warrants to common stock upon acquisition | | $ | | | $ | — |
The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.
F-7
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 1: - GENERAL
| a. | DarioHealth Corp. (the “Company” or “DarioHealth”) was incorporated in the State of Delaware and commenced operations on August 11, 2011. |
DarioHealth is a global digital therapeutics (DTx) company delivering personalized evidence-based interventions that are driven by precision data analytics, software, and personalized coaching, DarioHealth has developed an approach with the intent to empower individuals to adjust their lifestyle in holistic way.
DarioHealth’s cross-functional team operates at the intersection of life sciences, behavioral science, and software technology to deliver seamlessly integrated and highly engaging digital therapeutics interventions. Our platform and suite of solutions deliver personalized and dynamic interventions driven by data analytics and one-on-one coaching for diabetes, hypertension, weight management, musculoskeletal pain, and behavioral health.
DarioHealth’s digital therapeutic platform has been designed with a ‘user-first’ strategy, focusing on the user’s needs first and foremost, and user experience and satisfaction. User satisfaction is constantly measured and drives all Company processes, including our technology design.
The Company has
| b. | The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“LabStyle”), which was incorporated and commenced operations on September 14, 2011, in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing, and other general and administrative business activities. |
| c. | On February 15, 2024, the Company acquired Twill, Inc. (“Twill”) pursuant to the terms of an Agreement and Plan of Merger (the “Twill Agreement”). Pursuant to the provisions of the Twill Agreement, Twill Merger Sub, Inc. (“Merger Sub”) was merged with and into Twill, the separate corporate existence of Merger Sub ceased and Twill continued as the surviving company and a wholly owned subsidiary of the Company. Twill is a clinical grade technology company working to shorten the distance between need and care by configuring personalized digital therapeutics and care solutions at scale for the modern healthcare cloud. Twill’s Intelligent Healing Platform(tm): integrates artificial intelligence (AI) with empathy, making healing more personal, precise, and connected for the entire care journey. Twill deploys a full spectrum of science-backed care solutions-including digital therapeutics, coaching, community, and well-being products for pharma, health plans, enterprises, and individuals everywhere. |
| d. | The Company also has, through its wholly owned subsidiary, PsyInnovations Inc., a company located in India, DarioHealth Services, which serves as the Company’s primary research and development center. DarioHealth Services is engaged in software development and other R&D activities in support of the Company’s operations. |
| e. | Effective as of August 28, 2025, the Company effected a reverse stock split of its outstanding shares of Common Stock at a ratio of twenty -for- one (the “Reverse Stock Split”). The Reverse Stock Split, which was approved by the Company’s board of directors under authority granted by the Company's stockholders at the Company’s 2025 Annual Meeting of Stockholders held on July 23, 2025, was consummated pursuant to a Certificate of Amendment filed with the Secretary of State of Delaware on August 25, 2025 (the “Certificate of Amendment”). All issued and outstanding share and per share amounts included in the accompanying consolidated financial statements have been adjusted to reflect the Reverse Stock Split for all periods presented. An additional |
| f. | The Company has incurred net losses since its inception. As of September 30, 2025, the Company has incurred recurring losses and negative cash flows since inception and has an accumulated deficit of $ |
F-8
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements as of September 30, 2025, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair statement of the Company’s consolidated financial position as of September 30, 2025, and the Company’s consolidated results of operations and cash flows for the nine months ended September 30, 2025. Results for the nine months ended September 30, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
Use of Estimates
Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.
Significant Accounting Policies
a. The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 are applied consistently in these unaudited interim consolidated financial statements.
b. Concentrations of credit risk:
Financial instruments that potentially subject the Company to credit risks primarily consist of cash and cash equivalents, short-term deposits, restricted deposits, and trade receivables. For cash and cash equivalents, the Company is exposed to credit risks in the event of default by the financial institutions to the extent that amounts recorded on the accompanying consolidated balance sheets exceed federally insured limits. The Company places its cash and cash equivalents and short-term deposits with financial institutions with high-quality credit ratings and has not experienced any losses in such accounts.
For trade receivables, the Company is exposed to credit risk in the event of non-payment by customers to the extent of the amounts recorded on the accompanying consolidated balance sheets.
| | | | | | | | | | | | |
| | | Balance at | | | | | | | | | Balance at |
| | | beginning of period | | | Additions | | | Deduction | | | end of period |
Three months ended September 30, 2025 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | |
| $ | — |
| $ | |
| | | | | | | | | | | | |
Three months ended September 30, 2024 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | |
| | | Balance at | | | | | | | | | Balance at |
| | | beginning of period | | | Additions | | | Deduction | | | end of period |
Nine months ended September 30, 2025 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | |
| $ | ( |
| $ | |
| | | | | | | | | | | | |
Nine months ended September 30, 2024 | | | | | | | | | | | | |
Allowance for credit losses | | $ | | | $ | |
| $ | ( |
| $ | |
The Company has no off-balance-sheet concentration of credit risk.
F-9
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)
As of September 30, 2025, and December 31, 2024, the Company's major customer accounted for
c. Short-term restricted bank deposits:
The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:
| | | | | | | |
| | September 30, | | September 30, | | ||
|
| 2025 |
| 2024 | | ||
Cash, and cash equivalents as reported on the balance sheets | | $ | |
| $ | | |
Short-term bank deposits | | | — | | | | |
| | | | | | | |
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows | | $ | |
| $ | | |
d. Recently issued Accounting Pronouncements
| (i) | In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures. The ASU requires that an entity disclose specific categories in the effective tax rate reconciliation as well as provide additional information for reconciling items that meet a quantitative threshold. Further, the ASU requires certain disclosures of state versus federal income tax expense and taxes paid. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024. Early adoption is permitted, with an option to apply the standard retrospectively. The Company is currently evaluating the effect of adopting the ASU on its disclosures. |
| (ii) | In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) - Disaggregation of Income Statement Expenses. The ASU requires, among other items, additional disaggregated disclosures in the notes to financial statements for certain categories of expenses that are included in the Statements of Operations. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted, and may be applied either prospectively or retrospectively. The Company is currently evaluating the effect of adopting the ASU on its disclosures. |
NOTE 3: - INVENTORIES
| | | | | | |
| | September 30, | | December 31, | ||
| | 2025 | | 2024 | ||
Raw materials |
| $ | |
| $ | |
Finished products | |
| | |
| |
| | | | | | |
| | $ | | | $ | |
During the three and nine months periods ended September 30, 2025, total inventory write-down expenses amounted to $
F-10
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 4 – ACQUISITIONS
The interim consolidated statement of comprehensive loss includes the following revenue and net loss attributable to Twill for the three and nine months ended September 30, 2024:
| | | | | | |
| | Three | | Nine | ||
|
| months ended | | months ended | ||
| | September 30, 2024 | | September 30, 2024 | ||
Revenues | | $ | | | $ | |
Net loss | | $ | | | $ | |
Supplemental Unaudited Pro forma Information
The following table sets forth a summary of the unaudited pro forma results of the Company as if the acquisition of Twill, which closed on February 15, 2024, had taken place had Twill been acquired as of January 1, 2024.
| | | |
| | Nine | |
|
| months ended | |
|
| September 30, 2024 | |
Total revenues |
| $ | |
Net loss | | $ | |
| | | | | | | |
|
| | | | | ||
The unaudited pro forma financial information presented is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the Twill acquisition was completed at the beginning of 2024 and are not indicative of the future operating results of the combined company. The pro forma results include adjustments related primarily to purchase accounting, and amortization of acquisition-related intangible assets. The pro forma results also include income from revaluation of the pre-funded warrants issued as part of the consideration for the acquisition of Twill, as these warrants are classified as a liability under U.S. GAAP.
F-11
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
| | | |
NOTE 5: - REVENUES
The Company is operating a multi-condition healthcare business, empowering individuals to manage their chronic conditions and take steps to improve their overall health. The Company generates revenues from contracts with enterprise business market groups to provide digital therapeutics solutions for individuals to receive access to services through the Company’s commercial arrangements Business-to-Business-to-Consumer (“B2B2C”). The Company also generates revenue directly from individuals through a la carte offering and membership plans.
Revenue Source
The following tables represent the Company’s total revenues for the three and nine month periods ended September 30, 2025 and September 30, 2024 disaggregated by revenue source:
| | | | | | | | | | | | |
| | Three months ended | | Nine months ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||
Commercial - Business-to-Business-to-Consumer (“B2B2C”) |
| $ | |
| $ | |
| $ | |
| $ | |
Commercial - Strategic partnerships | | | — | | | — | | | — | | | ( |
Consumers | | | | | | | | | | | | |
| | | | | | | | | | | | |
|
| $ | |
| $ | |
| $ | |
| $ | |
Deferred Revenue
The Company recognizes contract liabilities, or deferred revenues, when it receives advance payments from customers prior to the satisfaction of the Company's performance obligations. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of the reporting period. The Company expects to recognize approximately $
The Company elected to not disclose information about remaining performance obligations for which the variable consideration is allocated to a wholly unsatisfied promise to transfer a distinct good or service that is subject to the variable consideration allocation exception.
The following table presents the significant changes in the deferred revenue balance during the nine months ended September 30, 2025:
| | | |
Balance, beginning of the period |
| $ | |
New performance obligations | | | |
Reclassification to revenue as a result of satisfying performance obligations | | | ( |
| | | |
Balance, end of the period |
| $ | |
F-12
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 5: - REVENUES (Cont.)
Costs to Fulfill a Contract
The Company defers costs incurred to fulfill contracts that: (1) relate directly to the contract; (2) are expected to generate resources that will be used to satisfy the Company’s performance obligations under the contract; and (3) are expected to be recovered through revenue generated under the contract. Contract fulfillment costs are expensed as the Company satisfies its performance obligations and recorded into cost of revenue.
Costs to fulfill a contract are recorded in other accounts receivable and prepaid expenses and long-term assets.
Costs to fulfill a contract consist of (1) deferred consumer hardware costs incurred in connection with the delivery of services that are deferred, and (2) deferred costs incurred, related to future performance obligations which are capitalized.
Costs to fulfill a contract as of September 30, 2025 and December 31, 2024, consisted of the following:
| | | | | | |
| | September 30, | | December 31, | ||
| | 2025 | | 2024 | ||
Costs to fulfill a contract, current | | $ | |
| $ | |
Costs to fulfill a contract, noncurrent | |
| | |
| |
| | | | | | |
Total costs to fulfill a contract | | $ | | | $ | |
Costs to fulfill a contract were as follows:
| | | |
| | | Costs to |
| | | fulfill a contract |
| | | |
Beginning balance as of December 31, 2024 | | $ | |
Additions | | | |
Cost of revenue recognized | | | ( |
| | | |
Ending balance as of September 30, 2025 | | | |
F-13
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 6: - DEBT
Loan Facility
On April 30, 2025, the Company refinanced its existing $
The outstanding principal balance under the loan shall bear interest at a per annum rate of interest equal to (i) the Secured Overnight Financing Rate (“SOFR”), (as defined in the Credit Agreement) plus (ii) seven and three-quarters of one percent (
charged by applicable laws or regulations until paid. The Company paid certain fees with respect to the Term Loan, including a closing fee, an exit fee, and an agent fee. Voluntary prepayments of the Term Loan prior to the third anniversary of the closing are also subject to certain pre-payment penalties.
In connection with the funding of the closing amount, the Company agreed to issue the Lenders a warrant to purchase an aggregate of
The Company concluded that the Callodine Loan Facility and the Warrant are freestanding financial instruments since these instruments are legally detachable and separately exercisable. The Company has concluded that the Warrant meets all the conditions to be classified as equity pursuant to ASC 480 and ASC 815-40. In addition, the Callodine Loan Facility is measured at amortized cost.
The fair value of the Callodine Loan Facility is recognized in connection with the Company’s Credit Agreement with respect to the Initial Commitment Amount only. The fair value of the Callodine Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Callodine Loan Facility, which is reported within non-current liabilities (Maturity Date - April 30, 2030) on the consolidated balance sheets, is estimated by the Company as of April 30, 2025 such that the value of the instruments granted by the Company under the Callodine Loan Facility equals the net principal amount (net of origination fees).
The Callodine Loan Facility incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. On the date of Callodine Loan Facility origination, or April 30, 2025, the discount rate was arrived at by calibrating the loan amount of $
On August 15, 2025, the Company did not meet one of the financial covenants under the Credit Agreement. Upon an Event of Default (as defined in the Credit Agreement) under the Credit Agreement, interest shall accrue to at a rate per annum equal to the lesser of (i) three percent (
On November 5, 2025, the Company entered into an Amendment to the Credit Agreement with the Lenders. Among other things, the amendment (i) resets financial covenants and waives financial-covenant testing for the second and third quarters of 2025; (ii) replaces the minimum cash covenant with a $
F-14
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 6: - DEBT (Cont.)
Orbimed Warrant
On June 9, 2022 the Company entered into a Credit Agreement, with OrbiMed Royalty and Credit Opportunities III, LP (“Orbimed”), as the lender for a
On June 9, 2022 (the closing date of the Orbimed Loan, which was repaid in May 2023), the Company agreed to issue Orbimed a warrant (the “Orbimed Warrant”) to purchase up to
The Company has concluded that the Orbimed Warrant is not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings. The Company remeasurement expenses related to the Orbimed Warrant for the three and nine-months periods ended September 30, 2025 were $
Pre-Funded Warrants
On February 15, 2024, as part of the acquisition of Twill (See note 1) the Company issued Pre-Funded Warrants to purchase up to
The Company has classified the Pre-Funded Warrants as liability pursuant to ASC 815-40 since the Pre-Funded Warrants do not meet all the equity classification conditions. Accordingly, the Company measured the Pre-Funded
Warrants at their fair value. The Pre-Funded Warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of comprehensive loss.
In November 2024, a total of
In February 2025, a total of
In August 2025, a total of
During the three and nine-months periods ended September 30, 2025, the Company recognized $
NOTE 7: - FAIR VALUE MEASUREMENTS
Under U.S. GAAP, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:
Level 1 - | Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
Level 2 - | Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3 - | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
F-15
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 7: - FAIR VALUE MEASUREMENTS (Cont.)
The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment, and the investments are categorized as Level 3.
The carrying amounts of cash and cash equivalents, short-term restricted bank deposits, trade receivables, other accounts receivable and prepaid expenses, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The Company’s Orbimed loan facility (as defined herein) was measured at fair value using Level 3 unobservable inputs until the payoff date of May 1, 2023. The Orbimed warrant liability was measured at fair value using Level 3 unobservable inputs. In addition, on May 1, 2023, the Company refinanced its former $
The following tables present information about the Company’s financial liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:
| | | | | | | | | | | | | |
|
| September 30, 2025 | |||||||||||
|
| Fair Value | |
| Level 1 | | Level 2 | | Level 3 | ||||
Financial assets: |
| | | |
| | | | | | | | |
Cash and cash equivalents: |
| | | | | | | | | | | | |
U.S. treasury notes | | $ | |
| $ | — | | $ | | | $ | — | |
| | | | | | | | | | | | | |
Total financial assets | | $ | | | $ | — | | $ | | | $ | — | |
|
| | | |
| | | | | | | | |
Financial liabilities: |
| | | |
| | | | | | | | |
Orbimed Warrant liability | | | |
| | — | | | — | | | ||
Pre-Funded Warrant liability | | | | | | — | | | | | | — | |
| | | | | | | | | | | | | |
Total financial liabilities | | $ | | | $ | — | | $ | | | $ | ||
| | | | | | | | | | | | | |
|
| December 31, 2024 | |||||||||||
|
| Fair Value | |
| Level 1 | | Level 2 | | Level 3 | ||||
Financial assets: |
| | | |
| | | | | | | | |
Cash and cash equivalents: |
| | | | | | | | | | | | |
U.S. treasury notes | | $ | |
| $ | — | | $ | | | $ | — | |
| | | | | | | | | | | | | |
Total financial assets | | $ | | | $ | — | | $ | | | $ | — | |
|
| | | |
| | | | | | | | |
Financial liabilities: |
| | | |
| | | | | | | | |
Long-term loan |
| $ | |
| $ | — | | $ | — | | $ | ||
Orbimed Warrant liability | | | |
| | — | | | — | | | ||
Pre-Funded Warrant liability | | | |
| | — | | | | | | — | |
| | | | | | | | | | | | | |
Total financial liabilities | | $ | | | $ | — | | $ | | | $ | ||
F-16
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 7: - FAIR VALUE MEASUREMENTS (Cont.)
Orbimed Warrant Liability
The fair value of the Orbimed Warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Orbimed Warrant liability is estimated by the Company based on the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely on repeated random variables.
The following inputs were used to estimate the fair value of the Orbimed Warrant liability:
| | | | | | | | |
| | September 30, | | December 31, | ||||
| | 2025 | | 2024 | ||||
Stock price | | $ | |
| $ | | ||
Exercise price | | | | | | | ||
Expected term (in years) | | | | | | | ||
Volatility | | | | | | | ||
Dividend rate | | | — | | | | — | |
Risk-free interest rate | | | | | | | ||
Prior periods fair value measurement:
Loan Facilities
The fair value of the Avenue Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Avenue Loan Facility fair value estimate incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. The fair value of the Avenue Loan Facility, as of April 30, 2025, was estimated using a discount rate of
F-17
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 7: - FAIR VALUE MEASUREMENTS (Cont.)
The following tables present a summary of the changes in the fair value of our financial instruments:
| | | | | | | | | |
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded Warrant Liability |
Balance as of June 30, 2025 | | $ | — | | $ | | | $ | |
Exercise | | | — | | | — |
|
| ( |
Change in fair value | | | — | | | | | | ( |
| | | | | | | | | |
Balance as of September 30, 2025 | | $ | — | | $ | | | $ | |
| | | | | | | | | |
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded Warrant Liability |
Balance as of January 1, 2025 | | $ | | | $ | | | $ | |
Exercise | | | — | | | — |
|
| ( |
Principal repayments on long-term loan | | | ( | | | — | | | — |
Change in fair value | | | | | | | | | ( |
| | | | | | | | | |
Balance as of September 30, 2025 | | $ | — | | $ | | | $ | |
| | | | | | | | | |
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded Warrant Liability |
Balance as of June 30, 2024 | | $ | | | $ | | | $ | |
Change in fair value | | | | | | ( | | | ( |
| | | | | | | | | |
Balance as of September 30, 2024 | | $ | | | $ | | | $ | |
| | | | | | | | | |
| | | Long-Term Loan | | | Orbimed Warrant Liability | | | Pre-funded Warrant Liability |
Balance as of January 1, 2024 | | $ | | | $ | | | $ | — |
Issuance | | | — | | | — |
| | |
Change in fair value | | | | | | ( | | | ( |
| | | | | | | | | |
Balance as of September 30, 2024 | | $ | | | $ | | | $ | |
F-18
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 8: - COMMITMENTS AND CONTINGENT LIABILITIES
The Company reviews the status of each legal matter, when applicable, and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss.
Royalties
The Company has a liability to pay future royalties to the Israeli Innovation Authority (the “IIA”) for participation in programs sponsored by the Israeli government for the support of research and development activities. The Company is obligated to pay royalties to the IIA, amounting to
bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the products and in the absence of such sales, no payment is required.
In connection with specific research and development activities, Physimax Technology (“Physimax”), prior to its acquisition by the Company, received $
During the three and nine-months periods ended September 30, 2025 and September 30, 2024, the Company did not record IIA royalties related to the acquisition of Physimax Technology.
F-19
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 9: - INTANGIBLE ASSETS
| | | | | | | | |
a. Finite-lived intangible assets: | | | | | | | | |
| | September 30, | | December 31, | | Weighted Average | ||
| | 2025 | | 2024 | | Remaining Life | ||
|
| |
| | | As of September 30, 2025 | ||
Original amounts: | | | | | | | | |
Technology | | $ | | | $ | | | |
Brand | |
| | |
| | | — |
Customer Relationship Healthcare | | | | | | | | |
Domains | | | | | | | | |
| |
| | |
| | | |
Accumulated amortization: | | | | | | | | |
Technology | |
| | |
| | | |
Brand | |
| | |
| | | |
Customer Relationship Healthcare | | | | | | | | |
Domains | | | | | | | | |
| |
| | |
| | | |
Intangible assets, net | | $ | | | $ | | | |
| | | | | | | | |
| | | | | | | | |
b. Estimated amortization expense: | | | | | | | | |
| | | | | | | | |
For the year ended December 31, | | | | | | | | |
Remainder of 2025 | | | | | | | | |
2026 | | | | | | | | |
2027 | | | | | | | | |
2028 | | | | | | | | |
2029 | | | | | | | | |
Thereafter | | | | | | | | |
| | $ | | | | | | |
c. Amortization expenses for the three and nine month periods ended September 30, 2025 were $
F-20
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 10: - RELATED PARTIES TRANSACTIONS
On February 25, 2025, the Company appointed a new non-executive director to its Board. The director is a member of a consulting firm that has provided investment and business consulting services to the Company since 2021 under a consulting agreement. Pursuant to the consulting agreement, the Company agreed to pay the consultant a monthly cash retainer upon the successful completion of certain milestones. In addition, the Company agreed to issue
On February 24, 2025, the Company entered into a second amendment to the consulting agreement, pursuant to which it agreed to pay the consulting firm a fixed monthly cash retainer of $
NOTE 11: - STOCKHOLDERS’ EQUITY
| a. | In April 2025, the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) approved the grant of |
| b. | On April 18, 2025, the Board of Directors of the Company appointed Chen Franco-Yehuda to serve as the Company’s Chief Financial Officer, Treasurer and Secretary, effective as of May 15, 2025. In connection with her appointment, the Company agreed to issue Ms. Franco-Yehuda |
| c. | In June 2025, the Compensation Committee approved the grant of |
| d. | In September 2025, the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) approved the grant of |
| e. | On September 19, 2025, out of the pre-funded warrants that were issued in July 2020, |
| f. | On April 28, 2025, the Company held a special meeting of stockholders in which the stockholders approved the (A) the issuance of shares of Common Stock, in excess of |
F-21
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 11: - STOCKHOLDERS’ EQUITY (Cont.)
Avenue Lenders to $
| g. | On May 20, 2025, the Company, upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock, filed an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series A-1 Preferred Stock (the “Series A-1 Certificate of Designation”) and a Third Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series B-1 Preferred Stock (the “Series B-1 Certificate of Designation”, collectively, with the Series A-1 Certificate of Designation, the “Certificates of Designation”), all with the Secretary of State of the State of Delaware. The Series A-1 Certificate of Designation and Series B-1 Certificate of Designation were amended to provide the holders of such shares of preferred stock to request certain dividends and distributions to be made in the form of pre-funded Common Stock purchase warrants rather than shares of the Company’s Common Stock. |
| h. | On May 20, 2025, the Company, upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock, filed an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C Preferred Stock (the “Series C Certificate of Designation”), an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-1 Preferred Stock (the “Series C-1 Certificate of Designation”), and an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-2 Preferred Stock (the “Series C-2 Certificate of Designation”, collectively with the Series C Certificate of Designation and the Series C-1 Certificate of Designation, the “Series C Certificates of Designation”), all with the Secretary of State of the State of Delaware. |
The Series C Certificates of Designation were amended to extend the mandatory conversion period from fifteen (
The Company concluded that the Series C, C-1 and C-2 preferred shares modification should be accounted for as a modification transaction. For the three and nine months ended September 30, 2025, the Company recorded the increase in fair value as a deemed dividend in the amounts of $
On September 18, 2025, the Company upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock and the approval of the Company’s Board of Directors, filed an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series A-1 Preferred Stock an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C Preferred Stock, an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-2 Preferred Stock, an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series D Preferred Stock, Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series D-1 Preferred Stock, an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series D-2 Preferred Stock, and an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series D-3 Preferred Stock, all with the Secretary of State of the State of Delaware.
The Series C Certificates of Designation and Series D Certificates of Designation were amended to accelerate the mandatory conversion period of all outstanding shares of each such series into shares of the Company’s Common Stock, or at each holder’s election in pre-funded warrants, effective as of September 18, 2025. The Series A-1 Certificate of Designation was amended to provide holders with the option to receive pre-funded warrants in lieu of Common Stock.
On September 25, 2025, the Company, upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock and the approval of the Company’s Board of Directors, filed an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-1 Preferred Stock with the Secretary of State of the State of Delaware. The Series C-1 Certificate of Designation was amended to accelerate the mandatory conversion period of all outstanding shares of such series into shares of the Company’s Common Stock, or at each holder’s election in pre-funded warrants, effective as of September 25, 2025.
In connection with such mandatory conversion, each holder of preferred stock will also receive all accrued and unpaid dividends, including any dividend shares or payment-in-kind shares, in addition to the conversion shares issuable upon conversion, subject to certain beneficial ownership blockers.
F-22
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 11: - STOCKHOLDERS’ EQUITY (Cont.)
The filings the certificates of designations were intended to amend and restate the terms mentioned above, and no additional securities were issued or sold as a result.
During the three and nine-month periods ended September 30, 2025, the Company accounted for the dividend shares of Common Stock upon the dividend shares earned by Series C, C-1 and C-2 Preferred Stock as a deemed dividend in a total amount of $
In September 2025, all outstanding shares of Series C, C-1 and C-2 Preferred Stock, totaling
| i. | In September 2025, all outstanding shares of Series A-1 Preferred Stock and B-1 Preferred Stock, totaling |
| j. | In December 2024, the Company issued |
According to the original certificates of designation, the preferred stock will automatically convert into shares of Common Stock, subject to certain beneficial ownership limitations, including a non-waivable
| k. | On January 7, 2025, the Company entered into securities purchase agreements (each, a “Series D Purchase Agreement”) with accredited investors relating to an offering (the “Series D Offering”) and the sale of an aggregate of (i) |
The conversion of the preferred stock was subject to stockholder approval (Note 11g). In addition, according to the original certificates of designation, the preferred stock will automatically convert into shares of Common Stock, subject to certain beneficial ownership limitations, on the
In September 2025, all outstanding shares of Series D, D-1, D-2 and D-3 Preferred Stock, totaling
During the three and nine-months periods ended September 30, 2025, the Company accounted for the dividend shares of Common Stock upon the dividend shares earned by Series D and D-1 Preferred Stock as a deemed dividend for an amount of $
During the three and nine-months periods ended September 30, 2025, the Company accounted for the dividend shares of Common Stock upon the dividend shares earned by Series D-2 and D-3 Preferred Stock as a deemed dividend for an amount of $
| l. | In December 2024, the Company and certain purchasers in the Offering that are holders of the Company's Series B and C Preferred Stock executed lock up agreements (the “Lock Up Agreement”), pursuant to which the Company agreed to issue, subject to stockholder approval, up to forty percent ( |
F-23
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 11: - STOCKHOLDERS’ EQUITY (Cont.)
Between May 23, 2025 and May 28, 2025, the Company and holders that previously entered into the Lock-Up Agreement, entered into an Amended and Restated Lock-Up Agreement (the “A&R Lock-Up Agreement”) pursuant to which the holders agreed to extend the restrictive period previously provided in the Lock-Up Agreements until February 21, 2026 (the “Lock-Up Period”) for the right to receive an additional
The Company concluded that the A&R Lock-Up Agreement modification should be accounted for as a modification transaction. For the three and nine months ended September 30, 2025, the Company recorded the increase in fair value as a deemed dividend in the amount of $
On October 20, 2025, the Company and holders that previously entered into the Lock-Up Agreement entered into a Second Amended and Restated Lock-Up Agreement (the “Second A&R Lock-Up Agreement”) pursuant to which the Lock-Up Period shall automatically terminate, and all share consideration shall be accelerated and immediately be issued by the Company in full (to the extent not already issued) upon (A) any merger or consolidation of the Company with or into another individual, entity, corporation, partnership, association, limited liability company, limited liability partnership, joint-stock company, trust or unincorporated organization, (B) any sale of all or substantially all of the Company’s assets in one transaction or a series of related transactions, or (C) any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property.
| m. | On September 22, 2025, the Company entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of |
| n. | Stock plans: |
On October 14, 2020, the Company’s stockholders approved the 2020 Plan. Under the 2020 Plan, options to purchase shares of Common Stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to
In January 2025, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by
On July 23, 2025, the Company’s stockholders resolved to amend and restate the Company’s 2020 Plan, to (i) provide that for each of the calendar years ending on December 31, 2026, December 31, 2027, December 31, 2028, December 31, 2029 and December 31, 2030, the number of shares available under the 2020 Plan shall be increased by an additional number of shares of the Company’s Common Stock, equal to six percent (
F-24
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 11: - STOCKHOLDERS’ EQUITY (Cont.)
Transactions related to the grant of options to employees, directors, and non-employees under the above plans and non-plan options during the nine-months period ended September 30, 2025, were as follows:
| | | | | | | | |
|
| |
|
|
| Weighted |
| |
| | | | Weighted | | average | | |
| | | | average | | remaining | | Aggregate |
| | | | exercise | | contractual | | Intrinsic |
| | Number of | | price | | life | | value |
| | options** | | $ | | Years | | $ |
Options outstanding at beginning of period |
| | | | | | ||
Options granted |
| | | | | — | | — |
Options exercised |
| — | | — | | — | | — |
Options expired |
| ( | | | | — | | — |
Options forfeited |
| ( | | | | — | | — |
| | | | | | | | |
Options outstanding at end of period |
| | | | | |||
| | | | | | | | |
Options vested and expected to vest at end of period |
| | | | | |||
| | | | | | | | |
Exercisable at end of period |
| | | | |
(**) See note 1e regarding reverse share split.
The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price on the last day of the second quarter of 2025 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2025. This amount is impacted by the changes in the fair market value of the Common Stock.
Transactions related to the grant of restricted shares to employees and directors under the above plans during the nine-months period ended September 30, 2025, were as follows:
| | | | | | | | |
| | | | | | | | Number of |
| | | | | | | | Restricted shares** |
| | | | | | | | |
Restricted shares outstanding at beginning of year |
| | | | | | | |
Restricted shares granted |
| | | | | | | |
Restricted shares forfeited |
| | | | | | | ( |
| | | | | | | | |
Restricted shares outstanding at end of period |
| | | | | | | |
(**) See note 1e regarding reverse share split.
As of September 30, 2025, the total unrecognized estimated compensation cost related to non-vested stock options and restricted shares granted prior to that date was $
The Company estimates the fair value of stock options granted using the Black-Scholes option-pricing model.
The fair value of the restricted shares vested during the nine months period ended September 30, 2025 was $
The following table presents the assumptions used to estimate the fair values of the options granted to employees, directors, and non-employees in the period presented:
| | | | | |
| | Nine months ended |
| ||
| | September 30, |
| ||
|
| 2025 | | 2024 |
|
Volatility |
| % | % | ||
Risk-free interest rate |
| % | % | ||
Dividend yield |
| — | % | — | % |
Expected life (years) |
| | | ||
F-25
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 11: - STOCKHOLDERS’ EQUITY (Cont.)
The total compensation cost related to all of the Company’s stock-based awards recognized during the nine-month periods ended September 30, 2025 and 2024 was comprised as follows:
| | | | | | |
| | Three months ended | ||||
| | September 30, | ||||
|
| 2025 |
| 2024 | ||
Cost of revenues | | $ | | | $ | ( |
Research and development | |
| | |
| |
Sales and marketing | |
| | |
| |
General and administrative | |
| | |
| |
| | | | | | |
Total stock-based compensation expenses | | $ | | | $ | |
| | | | | | |
| | Nine months ended | ||||
| | September 30, | ||||
|
| 2025 |
| 2024 | ||
Cost of revenues | | $ | | | $ | |
Research and development | |
| | |
| |
Sales and marketing | |
| | |
| |
General and administrative | |
| | |
| |
| | | | | | |
Total stock-based compensation expenses | | $ | | | $ | |
NOTE 12: - SELECTED STATEMENTS OF OPERATIONS DATA
Financial expenses (income), net:
| | | | | | | | | | | | | |
| | Three months ended | | Nine months ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
|
| 2025 |
| 2024 | | 2025 |
| 2024 | | ||||
Bank charges | | $ | | | $ | | | $ | | | $ | | |
Foreign currency adjustments expenses, net | |
| | |
| | |
| | |
| ( | |
Interest income | | | ( | | | ( | | | ( | | | ( | |
Interest Expenses | | | | | | — | | | | | | — | |
Remeasurement of long-term loan | | | — | | | | | | | | | | |
Remeasurement of warrant liability | | | ( | | | ( | | | ( | | | ( | |
Modification of warrants | | | — | | | — | | | | | | | |
| | | | | | | | | | | | | |
Total financial expenses (income), net | | $ | | | $ | | | $ | | | $ | ( | |
NOTE 13:- SEGMENT REPORTING
The Company identifies operating segments in accordance with ASC Topic 280, “Segment Reporting,” as components of an entity for which discrete financial information is available and is regularly reviewed by the chief operating decision maker, or decision-making group, in making decisions regarding resource allocation and evaluating financial performance.
The Company operates as
Geographic Information
•As of September 30, 2025, the majority of the Company’s long live assets are located in Israel.
•As of September 30, 2025, the majority of the Company's revenue is generated in the U.S.
F-26
Table of Contents
DARIOHEALTH CORP. AND ITS SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
U.S. dollars in thousands (except stock and per share data)
NOTE 14: - INCOME TAXES
During the three and nine month periods ended September 30, 2025, the Company recorded tax expenses in the amount of $
The main reconciling item between the statutory tax rate of the Company and the effective tax rate is the recognition of valuation allowance in respect of deferred taxes relating to accumulated net operating losses carried forward due to the uncertainty of the realization of such deferred taxes.
NOTE 15: - BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON STOCK
The Company computes net loss per share of Common Stock using the two-class method. Basic and diluted net earnings or loss per share is computed using the weighted-average number of shares outstanding during the period. This calculation includes the total weighted average number of the Common Stock, which includes prefunded warrants.
The total number of potential shares of Common Stock related to the outstanding options, warrant and preferred shares excluded from the calculations of diluted net loss per share due to their anti-dilutive effect were
The following table sets forth the computation of the Company’s basic net earnings (loss) per Common Stock:
| | | | | | | | | | | | |
| | Three months ended | | Nine months ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2025 |
| 2024 | | 2025 |
| 2024 | ||||
Net loss | | $ | | | $ | | | $ | | | $ | |
Deemed dividend (contribution) | | | | | | | | | | | | ( |
Less: loss attributable to participating preferred stock | | | | | | | | | | | | |
| | | | | | | | | | | | |
Net loss attributable to common stock shareholders used in computing basic net loss per share | | $ | | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Weighted average number of common stock used in computing basic loss per share | | | | | | | | | | | | |
| | | | | | | | | | | | |
Basic net loss per common stock | | $ | | | $ | | | $ | | | $ | |
F-27
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (amounts in thousands except for share and share amounts)
Readers are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2024. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
The following financial data in this narrative are expressed in thousands, except for stock and stock data or as otherwise noted.
All information included herein relating to shares or price per share reflects the 20-for-1 reverse stock split effected by us on August 28, 2025.
We are a leading global digital health company with a mission to power the behavior changes that drive better health. We are committed to transforming healthcare by delivering a comprehensive and highly engaging whole-person health platform, which enables us to create a future where healthy change is effortless and accessible to all.
At the core of our mission and vision is engagement. We believe that most existing digital health solutions in the market fail to deliver improved health outcomes because users are not engaged due to a lack relevance, personalization, consumerization, and longitudinal data and information. We, and our acquired companies, first commercialized our digital behavioral health products in the direct-to-consumer (“D2C”) marketplace, and we continue to use the D2C marketplace as a sandbox and laboratory to innovation. These consumers pay for these digital health products out of their own pockets and are therefore the most value driven among all healthcare consumers. These consumers demanded that we deliver highly engaging user experiences that deliver strong clinical health outcomes for which consumers will pay. The bottom line is that if users are not engaged in digital solutions over a long period of time, they cannot change their behavior and they cannot get healthier – we first deliver engagement followed by sustained behavior change that then leads to measurable health outcomes and improvement. We believe that our D2C marketplace roots and continued focus delivers better user experiences, longer sustained engagement, stronger clinical outcomes, at the most affordable prices, that then delivers the highest return on investment (“ROI”) in the industry.
Our whole-person health model includes the following five elements:
| 1. | Physical Health: Focuses on the prevention, and treatment of physical ailments; primarily cardiometabolic and musculoskeletal conditions. |
| 2. | Mental Health: Addresses emotional and psychological well-being, including stress management, as well as clinical anxiety, and depression across all levels of severity. |
| 3. | Social and Environmental Factors: Considers influences like socioeconomic status, community resources, housing, and education. |
| 4. | Individualized Care: Tailored user journey and care plans that respect personal goals, cultural values, and life circumstances. |
| 5. | Integration of Clinical Services: Combines different healthcare providers and systems to deliver seamless care for both physical and mental health needs. |
We have created our whole-person healthcare solution through both organic development and acquisitions of leading companies across several therapeutic areas. As a digital health consolidation leader, we have acquired companies to develop and deliver the most engaging whole-person health platform in the market to empower individuals to achieve
4
Table of Contents
their optimal health through data-driven, precision artificial intelligence (“AI”) personalized care solutions that integrate the management of physical and mental health needs.
Leveraging advanced analytics, data-driven AI precision and personalization, a deep understanding of consumer behavior, user-centric technology, and a holistic approach, we provide tailored interventions that meet the unique needs of each user to deliver the health industry’s highest levels of user activation and sustained engagement. Our digital self-care solutions ensure optimal levels of clinical outcomes with the highest levels of clinical efficacy by empowering users to overcome the psychological, social, and physical barriers to effective and sustainable behavior change.
With our whole-person digital health platform, we address a broad range of health needs, including chronic condition management (e.g., diabetes, hypertension, obesity, and musculoskeletal issues), behavioral health (e.g., stress, anxiety, and depression), and preventive care. By integrating digital therapeutics and well-being solutions with real-time data monitoring and access to professional care teams, we ensure an AI driven adaptive and continuous care experience that combines digital self-care, with virtual coaching, and virtual clinical care. As of 2024, our eligible user base spans millions of individuals worldwide, supported by partnerships with employers, health plans, pharmaceutical companies, and providers aiming to deliver instant access to the highest quality and most effective self-care and virtual human care that delivers the optimal level of clinical utilization to ensure the best value and outcomes to our users and customers.
We serve four primary market segments that drive our business model. Our historic roots, as well as those of our largest acquisition, Twill, Inc. (“Twill”), began in the D2C market, which has forced us to create what we consider the industry’s most engaging and effective self-care whole-person digital health solutions; and we continue to operate in the D2C market in the U.S. by providing our chronic condition management and patient engagement solutions across many different health conditions. In addition, we use the D2C market as an innovation laboratory to develop and test new features and benefits to ensure that these innovations meet our high engagement and outcomes standards before deploying them in the business-to-business (“B2B”) market. From our D2C origins, Dario and Twill expanded into similar B2B market segments over the past seven years such that these market segments now represent the majority of our current revenues. These B2B market segments include medium-to-large employers, national and regional health plans, and global pharmaceutical companies.
Our medium-to-large employer market segment is focused on employers with over 1,000 employees and currently includes three of the five largest global technology companies and one of the two largest employers in the United States. We seek to provide solutions to their employees that address the primary areas of health condition focus on by employers for meaningful costs savings that can deliver high and sustainable returns on investment, which can exceed 5:1. In this market segment, we go to market through a direct sales force, consultants, brokers, and channel partners that sell our solutions to their health plan and employer customers.
Our health plan customers include five of the nation’s largest organizations where we provide our solutions to their members both nationally and regionally. We have particularly specialized in providing its behavioral health offering to Medicare and Medicaid members, where we have established itself as the most engaging and effective solutions among these demographics. We are now leveraging this Medicare and Medicaid behavioral health specialty to expand access to its other chronic condition solutions to these populations. We go to market primarily through our own sales force and partners with large national health plans and other channel partners.
In 2018, Twill began to expand its offering to pharmaceutical companies, and in 2022 we entered into our first pharmaceutical company partnership. We now deliver these combined capabilities on our engagement platform to the pharmaceutical industry to provide three value propositions: 1) Top of the Funnel education and awareness to help companies find new patients for their treatments, 2) Mental and physical health support to improve medication adherence, persistence, and compliance, 3) Patient journey data analytics to better understand and target patients to get the right therapy to the right patient at the right time. We have provided our engagement platform services to a dozen global pharmaceutical companies across nearly as many medical conditions. We have a dedicated team with many years of experience selling into the pharmaceutical industry.
On September 3, 2025, we issued a shareholder update highlighting continued progress across our multi-condition digital health platform and expanding commercial momentum. Currently, our leadership is focused on five chronic conditions - diabetes, hypertension, weight management, musculoskeletal, and behavioral health within a single, unified platform. Over 70% of our commercial pipeline and 80% of our new contracts are for multi-condition programs, reflecting growing demand for integrated, value-based digital health solutions.
5
Table of Contents
Recent Developments
New Clients
We have added 45 new accounts year-to-date in 2025, surpassing our annual goal of 40 new accounts expected in 2025.
During the third quarter of 2025, we announced the addition of ten new self-insured employer contracts, including the largest employer client in our history, collectively representing approximately 107,000 covered lives. All five programs launched during the second and third quarters of 2025 and include our full cardiometabolic suite for diabetes, hypertension, and prediabetes management.
In October 2025, we announced the addition of six new employer clients across multiple industries, representing tens of thousands of newly covered employees. Several of the agreements incorporate milestone-based, value-based pricing frameworks that tie payments to member engagement and clinical outcomes, supporting our continued expansion and leadership in value-based digital health solutions.
20-to-1 Reverse Stock Split
On August 28, 2025, we announced a reverse stock split of our outstanding shares of Common Stock at a ratio of twenty -for- one (the “Reverse Stock Split”). The Reverse Stock Split, which was approved by our board of directors under authority granted by our stockholders at our 2025 Annual Meeting of Stockholders held on July 23, 2025, was consummated pursuant to a Certificate of Amendment filed with the Secretary of State of Delaware on August 25, 2025 (the “Certificate of Amendment”). The Reverse Stock Split took effect on August 28, 2025. The Reverse Stock Split had no impact on our authorized shares, which remained 400,000,000 shares of Common Stock. No fractional shares were issued as a result of the Reverse Stock Split as any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share on a per stockholder basis.
Nasdaq Minimum Bid Price Compliance
On September 12, 2025, the Company received a letter from the listing qualifications staff (the “Staff”) of the Nasdaq Stock Market (“Nasdaq”) notifying us that the Staff has determined that for the last 10 consecutive business days, from August 28, 2025 to September 11, 2025, the closing bid price of our Common Stock had been at $1.00 per share or greater and that accordingly, we have regained compliance with Nasdaq Listing Rule 5550(a)(2) and the matter is now closed.
September 2025 Private Placement
On September 22, 2025, we entered into securities purchase agreements (each, a “Purchase Agreement”) with accredited investors relating to an offering (the “Offering”) and the sale of an aggregate of 1,154,420 shares of Common Stock and pre-funded warrants to purchase up to 1,558,760 shares of Common Stock, at a purchase price of $6.45 per share and $6.45 per pre-funded warrant. As a result of the purchase agreements, the aggregate gross proceeds to us were approximately $17,500. The closing of the Offering occurred on September 23, 2025.
Strategic Review Following Multiple Unsolicited Inbound Expressions of Interest
On September 25, 2025, we announced that our board of directors has initiated a comprehensive strategic review to maximize shareholder value following multiple unsolicited inbound strategic inquiries from interested parties. In relation to this review, our board of directors has established a special committee (the "Special Committee") of independent directors and engaged Perella Weinberg Partners as financial advisor. The Special Committee will consider a full range of potential opportunities including a sale, merger, strategic business combination, or continued execution of our strategy.
6
Table of Contents
Strategic Collaboration to Enhance Fall Risk Prevention and Mobility Insights
On October 6, 2025, we announced a strategic collaboration with OneStep, a U.S. Food and Drug Administration (“FDA”) -listed digital health company that delivers clinical-grade gait and mobility analysis using only a smartphone. The collaboration expands our multi-condition digital health platform with advanced fall-risk assessment and prevention capabilities designed to support high-risk populations, including individuals with obesity and Medicare Advantage members experiencing frailty and balance challenges.
Results of Operations
Comparison of the three and nine months ended September 30, 2025 and September 30, 2024 (dollar amounts in thousands)
Revenues
Revenues for the three and nine months ended September 30, 2025 amounted to $5,007 and $17,128, respectively, compared to revenues of $7,423 and $19,436, respectively, during the three and nine months ended September 30, 2024, representing a decrease of 32.5% and 11.9%, respectively. The decrease in revenues for the three months and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024, resulted primarily from a non-renewal of one customer acquired through the Twill acquisition.
Cost of Revenues
During the three and nine months ended September 30, 2025, we recorded costs related to revenues in the amount of $1,992 and $7,267, respectively, compared to costs related to revenues of $3,546 and $10,371, respectively, during the three and nine months ended September 30, 2024, representing a decrease of 43.8% and 29.9%, respectively. The decrease in cost of revenues in the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024, was mainly a result of the decrease in amortization of technology, hardware and consumables and decrease in hosting servers costs, which were partially offset by allocation of payroll related expenses recorded in the cost of revenues.
Cost of revenues consists mainly of the cost of hardware and consumables production, employees’ salaries and related overhead costs, stock-based compensation, depreciation of production lines and related cost of equipment used in production, amortization of technologies, hosting costs, shipping and handling costs and inventory write-downs.
Gross Profit
Gross profit for the three and nine months ended September 30, 2025, amounted to $3,015 (60.2% of revenues) and $9,861 (57.6% of revenues), respectively, compared to $3,877 (52.2% of revenues) and $9,065 (46.6% of revenues), respectively, during the three and nine months ended September 30, 2024. The increase in gross profit as a percentage of revenues for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, resulted mainly lower amortization of technology, hardware and consumables and hosting servers expense. The increase in gross profit as a percentage of revenues for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, resulted mainly from lower amortization of technology, hardware and consumables and hosting servers expense. Gross profit for the three and nine months ended September 30, 2025, excluding amortization of acquired technology, stock-based compensation and depreciation was $3,213 (64.2% of revenues) and $11,412 (66.6% of revenues) compared to $5,229 (70.4% of revenues) and $12,854 (66.1% of revenues) during the three and nine months ended September 30, 2024.
Research and Development Expenses
Our research and development expenses decreased by $2,118, or 38.9%, to $3,328 for the three months ended September 30, 2025, compared to $5,446 for the three months ended September 30, 2024, and decreased by $7,741, or 41.0%, to $11,157 for the nine months ended September 30, 2025, compared to $18,898 for the nine months ended September 30, 2024. The decrease in research and development expenses was mainly due to efficiency and post Twill
7
Table of Contents
merger integration activities resulting in a decrease in payroll expenses, stock-based compensation and subcontractors and consulting expenses. Our research and development expenses, excluding stock-based compensation and depreciation, for the three and nine months ended September 30, 2025, were $2,909 and $9,697, respectively, compared to $4,635 and $16,400, respectively, for the three and nine months ended September 30, 2024, a decrease of $1,726 and $6,703, respectively. The decrease in research and development expenses, excluding stock-based compensation and depreciation was mainly due to efficiency and post merger integration activities resulting in a decrease in payroll, and subcontractors and consulting expenses.
Research and development expenses consist mainly of employees’ salaries and related overhead costs involved in research and development activities, expenses related to: (i) our solutions including our Diabetes Management, musculoskeletal (MSK), and our digital behavioral health solutions, (ii) labor, stock-based compensation contractors and engineering expenses, (iii) depreciation and maintenance fees related to equipment and software tools used in research and development and (iv) facilities expenses associated with and allocated to research and development activities.
Sales and Marketing Expenses
Our sales and marketing expenses decreased by $2,129, or 31.6%, to $4,604 for the three months ended September 30, 2025, compared to $6,733 for the three months ended September 30, 2024, and decreased by $5,067, or 24.4%, to $15,708 for the nine months ended September 30, 2025, compared to $20,775 for the nine months ended September 30, 2024. The decrease in sales and marketing expenses was mainly a result of lower payroll-related expenses, and stock-based compensation expenses, partially offset by an increase in subcontractors and consulting expenses. Our sales and marketing expenses, excluding stock-based compensation, depreciation and amortization for the three and nine months ended September 30, 2025, were $3,741 and $12,829 compared to $5,096 and $15,562 for the three and nine months ended September 30, 2024, a decrease of $1,355 and $2,733, respectively. The decrease in sales and marketing expenses, excluding stock-based compensation, depreciation and amortization was primarily driven by lower payroll-related expenses resulting from post-merger integration activities and a reduction in headcount.
Sales and marketing expenses consist mainly of employees’ salaries and related overhead costs, stock-based compensation, depreciation of customer relationship intangible asset, online marketing campaigns of our service offering, trade show expenses and marketing consultants and subcontractors.
General and Administrative Expenses
Our general and administrative expenses increased by $839, or 22.5%, to $4,567 for the three months ended September 30, 2025, compared to $3,728 for the three months ended September 30, 2024, and decreased by $4,379, or 28.3%, to $11,089 for the nine months ended September 30, 2025, compared to $15,468 for the nine months ended September 30, 2024. The increase in general and administrative expenses for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, resulted mainly from share-based compensation expenses. The decrease in general and administrative expenses for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, resulted mainly from share based compensation expenses, subcontractors and consulting expenses, and legal and accounting expenses specifically expenses that were related to Twill’s acquisition on February 15, 2024. Our general and administrative expenses, excluding stock-based compensation, depreciation, and acquisition related costs for the three and nine months ended September 30, 2025, were $2,550 and $7,047 compared to $2,614 and $7,757 for the three and nine months ended September 30, 2024, a decrease of $64 and $710, respectively. The decrease in general and administrative expenses, excluding stock-based compensation, depreciation, and acquisition related costs for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024, resulted mainly due to the decrease in subcontractors and consulting expenses, and legal and accounting expenses specifically expenses that were related to Twill’s acquisition on February 15, 2024.
Our general and administrative expenses consist mainly of employees’ salaries and related overhead costs, stock-based compensation, insurance costs, legal and accounting fees, acquisition related costs, expenses related to investor relations.
8
Table of Contents
Financial Income (Expenses), net
Our financial expenses, net for the three months ended September 30, 2025, were $982, representing an increase of $669, compared to financial expenses, net of $313 for the three months ended September 30, 2024. Our financial expenses, net for the nine months ended September 30, 2025, were $4,568, representing an increase of $15,522, compared to financial income, net of $10,954 for the nine months ended September 30, 2024. The increase in our financial expenses, net, was mainly due to revaluation of pre-funded warrants issued in the first quarter of 2024, which are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of comprehensive loss.
Financial income, net primarily consists of credit facility interest expense, interest income from cash balances, revaluation of warrants and pre-funded warrants, revaluation of long-term loan, bank charges, lease liability and foreign currency translation differences.
Income tax
Income tax expenses were $0 and $22 for the three and nine months ended September 30, 2025, as compared to income from taxes of $13 and $2,007 for the three and nine months ended September 30, 2024. The increase in our income tax expenses was due to a reduction in the valuation allowance for deferred tax liability that resulted from the acquisition of Twill in 2024.
Net loss
Net loss decreased by $1,864, or 15.1%, to $10,466 for the three months ended September 30, 2025, compared to a net loss of $12,330 for the three months ended September 30, 2024, and decreased by $432, or 1.3%, to $32,683 for the nine months ended September 30, 2025, compared to a net loss of $33,115 for the nine months ended September 30, 2024. The decrease in net loss for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30, 2024, was mainly due to the decrease in our operating expenses for the three and nine months ended September 30, 2025.
The factors described above resulted in net loss attributable to common stockholders for the three and nine months ended September 30, 2025, amounted to $18,855 and $51,483, compared to net loss attributable to common stockholders of $14,608 and $28,721 for the three and nine months ended September 30, 2024.
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) within this Quarterly Report on Form 10-Q, management provides certain non-GAAP financial measures (“NGFM”) of the Company’s financial results, including such amounts captioned: “Non-GAAP Adjusted Loss”, as presented herein below. Importantly, we note the NGFM measures captioned “Non-GAAP Adjusted Loss” are not recognized terms under U.S. GAAP, and as such, it is not a substitute for, considered superior to, considered separately from, nor as an alternative to, U.S. GAAP and /or the most directly comparable U.S. GAAP financial measures.
Such NGFM are presented with the intent of providing greater transparency of information used by us in our financial performance analysis and operational decision-making. Additionally, we believe these NGFM provide meaningful information to assist investors, shareholders, and other readers of our unaudited condensed consolidated financial statements, in making comparisons to our historical financial results, and analyzing the underlying financial results of our operations. The NGFM are provided to enhance readers’ overall understanding of our current financial results and to provide further information to enhance the comparability of results between the current year period and the prior year period.
We believe the NGFM provide useful information by isolating certain expenses, gains, and losses, which are not necessarily indicative of our operating financial results and business outlook. In this regard, the presentation of the NGFM herein below, is to help the reader of our unaudited condensed consolidated financial statements to understand the effects
9
Table of Contents
of the non-cash impact on our (U.S. GAAP) unaudited condensed consolidated statement of operations of the revaluation of the warrants and the expense related to stock-based compensation, each as discussed herein above.
A reconciliation to the most directly comparable U.S. GAAP measure to NGFM, as discussed above, is as follows:
| | | | | | | | | | |
|
| Three Months Ended September 30, | | |||||||
| | (in thousands) | | |||||||
| | 2025 |
| 2024 |
| $ Change | | |||
Net Loss Reconciliation |
| |
|
| |
|
| |
| |
Net loss - as reported | | $ | (10,466) | | $ | (12,330) | | $ | 1,864 | |
| | | | | | | | | | |
Adjustments | |
|
| |
|
| |
| | |
Depreciation and impairment expense | |
| 73 | |
| 125 | |
| (52) | |
Amortization of acquired technology and brand | | | 474 | | | 2,003 | | | (1,529) | |
Other financial (income) expenses, net | | | 982 | | | 313 | | | 669 | |
Income tax | |
| — | |
| (13) | |
| 13 | |
Stock-based compensation expenses | |
| 2,950 | |
| 2,786 | |
| 164 | |
| | | | | | | | | | |
Non-GAAP adjusted loss | | $ | (5,987) | | $ | (7,116) | | $ | 1,129 | |
| | | | | | | | | |
|
| Nine Months Ended September 30, | |||||||
| | (in thousands) | |||||||
| | 2025 |
| 2024 |
| $ Change | |||
Net Loss Reconciliation |
| |
|
| |
|
| |
|
Net loss - as reported | | $ | (32,683) | | $ | (33,115) | | $ | 432 |
| | | | | | | | | |
Adjustments | |
|
| |
| | |
|
|
Depreciation and impairment expense | |
| 247 | |
| 773 | |
| (526) |
Amortization of acquired technology, brand and customer relationship | | | 2,357 | | | 4,519 | | | (2,162) |
Other financial (income) expenses, net | |
| 4,568 | |
| (10,954) | |
| 15,522 |
Income tax | |
| 22 | |
| (2,007) | |
| 2,029 |
Acquisition costs | | | — | | | 713 | | | (713) |
Stock-based compensation expenses | |
| 7,327 | |
| 13,206 | |
| (5,879) |
| | | | | | | | | |
Non-GAAP adjusted loss | | $ | (18,162) | | $ | (26,865) | | $ | 8,703 |
Liquidity and Capital Resources
As of September 30, 2025, we had approximately $31,907 in cash and cash equivalents compared to $27,764 on December 31, 2024.
We have experienced cumulative losses of $441,826 since inception (August 11, 2011) through September 30, 2025, and have stockholders’ equity of $74,934 as of September 30, 2025. In addition, we have not completed our efforts to establish a stable recurring source of revenues sufficient to cover our operating costs and expect to continue to generate losses for the foreseeable future.
Since inception, we have financed our operations primarily through private placements and public offerings of our Common Stock and warrants to purchase shares of our Common Stock, receiving aggregate net proceeds totaling $307,133 and a credit facility, net in the amount of $25,795, as of September 30, 2025.
10
Table of Contents
On April 30, 2025, we entered into a Credit Agreement, by and among us as borrower, the financial institutions party thereto from time to time as lenders, and Callodine Commercial Finance, LLC (in its capacity as agent for all lenders, “Agent”, and collectively with other lenders, “Lenders” and each a “Lender”). Under the terms of the Credit Agreement, each Lender agreed to make a multi-draw term loan to us (each a “Term Loan”) in which we borrowed $32.5 million at the time of closing on April 30, 2025. In addition, we may at our option draw an aggregate of up to an additional $17.5 million. $2.5 million of such additional Term Loans is subject to the achievement of certain revenue and gross margin thresholds. $15.0 million of such additional Term Loans is subject to the discretion of the Agent and the Lenders. The Credit Agreement has a five-year term that matures in April 2030.
All obligations under the Credit Agreement are guaranteed by our subsidiaries (each a “Grantor”). All obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of our and the Grantors’ assets. In the event of a default set forth in the Credit Agreement, the Agent may apply all or any part of the proceeds as collateral to the payment of the obligations in the order and priority as determined by the Agent in its sole discretion.
The outstanding principal balance under the loan shall bear interest at a per annum rate of interest equal to (i) the Term SOFR Rate (as defined in the Credit Agreement) plus (ii) seven and three-quarters of one percent (7.75%). Upon maturity and/or upon an event of default (or upon any acceleration), interest shall automatically accrue without notice to us at a rate per annum equal to the lesser or (i) three percent (3%) over the Contract Rate (as defined in the Credit Agreement), or (ii) the maximum rate of interest permitted to be charged by applicable laws or regulations until paid. We will pay certain fees with respect to the Term Loan, including a closing fee, an exit fee, and an agent fee. Voluntary prepayments of the Term Loan prior to the third anniversary of the closing are also subject to certain pre-payment penalties.
The Credit Agreement contains customary events of default, including with respect to nonpayment of principal, interest, fees or other amounts; material inaccuracy of a representation or warranty; failure to perform or observe covenants; bankruptcy and insolvency events; material monetary judgment defaults; impairment of any material definitive loan documentation; other material adverse effects; key person events and change of control.
The Credit Agreement also contains a number of customary representations, warranties and covenants that, among other things, will limit or restrict our ability and the ability of our subsidiaries to (subject to certain qualifications and exceptions): create liens and encumbrances; incur additional indebtedness; merge, dissolve, liquidate or consolidate; make acquisitions, investments, advances or loans; dispose of or transfer assets; pay dividends or make other payments in respect of their capital stock; amend certain material documents; redeem or repurchase certain debt; engage in certain transactions with affiliates; and enter into certain restrictive agreements.
In connection with the funding of the closing amount, we agreed to issue for each Lender a warrant to purchase 105,707 shares of our Common Stock, with an exercise price of $16.56, which shall have a term of seven years from the issuance date. In addition, up to $2,500 of the loaned amount can be converted into shares of our Common Stock at a price of $19.87 per share.
On August 15, 2025, the Company did not meet one of the financial covenants under the Credit Agreement. Upon an Event of Default (as defined in the Credit Agreement) under the Credit Agreement, interest shall accrue to at a rate per annum equal to the lesser of (i) three percent (3%) over the Contract Rate (as defined in the Credit Agreement), or (ii) the maximum rate of interest permitted to be charged by applicable laws or regulations, until paid. The Company notified Callodine of its intention to utilize an Equity Cure (as defined in the Credit Agreement) to address the event of default. Callodine waived the event of default, subject to the successful implementation of an Equity Cure no later than October 3, 2025.
On November 5, 2025, we entered into an Amendment to the Credit Agreement with the Lenders. Among other things, the amendment (i) resets financial covenants and waives financial-covenant testing for the second and third quarters of 2025; (ii) replaces the minimum cash covenant with a $10,000 minimum consolidated unencumbered liquid assets covenant; (iii) adds monthly 13-week cash-flow reporting when liquidity is below certain amount (subject to an EBITDA
11
Table of Contents
exception); (iv) clarifies that Tranche B is uncommitted and at lender discretion; and (v) increases the exit fee by $150 (waived if a change-of-control prepayment fee is triggered).
In connection therewith, the Company repriced the Warrant to purchase up to 105,707 shares of Common Stock issued to the lenders on April 30, 2025, at an exercise price $16.56 per share, to permit an amendment to the exercise price of such Warrants to $15.35. In addition, conversion right of the lender in the amount of $2,500 was amended to a conversion price of $15.35 per share.
On December 16, 2024, we and certain purchasers that were holders of our Series B and C Preferred Stock executed lock up agreements (the “Lock Up Agreement”), pursuant to which we agreed to issue, subject to stockholder approval, up to forty percent (40%) of the shares of Common Stock conversion shares of the preferred stock held by such purchaser, including dividend shares of Common Stock due upon conversion of these shares into shares of Common Stock, over the course of twelve (12) months (the “Additional Shares”). Each holder shall be entitled to receive 10% of the Additional Shares for each three (3) month period each holder agrees not to transfer or otherwise sell (subject to certain limitations) the shares of Common Stock issuable upon conversion of the Series B Preferred Stock and Series C Preferred Stock and the dividend shares of Common Stock due upon conversion. Between May 23, 2025 and May 28, 2025, the Company and holders that previously entered into Lock-Up Agreements, entered into an Amended and Restated Lock-Up Agreement (the “A&R Lock-Up Agreement”) pursuant to which the holders agreed to extend the restrictive period previously provided in the Lock-Up Agreements until February 21, 2026 (the “Lock Up Period”) for the right to receive an additional 10% of the Common Stock underlying the Series B Preferred Stock and the Series C Preferred Stock held by the holders. On October 20, 2025, we and holders that previously entered into the Lock-Up Agreement and the A&R Lock-Up Agreement entered into a Second Amended and Restated Lock-Up Agreement (the “Second A&R Lock-Up Agreement”) pursuant to which the Lock-Up Period shall automatically terminate, and all share consideration shall be accelerated and immediately be issued by us in full (to the extent not already issued) upon (A) any merger or consolidation of our with or into another individual, entity, corporation, partnership, association, limited liability company, limited liability partnership, joint-stock company, trust or unincorporated organization, (B) any sale of all or substantially all of our assets in one transaction or a series of related transactions, or (C) any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property.
On January 7, 2025, we entered into securities purchase agreements (each, a “Series D Purchase Agreement”) with accredited investors relating to an offering (the “Series D Offering”) and the sale of an aggregate of (i) 4,950 shares of newly designated Series D-2 Preferred Stock (the “Series D-2 Preferred Stock”), and (ii) 1,850 shares of Series D-3 Preferred Stock (the “Series D-3 Preferred Stock”), at a purchase price of $1,000 for each share of preferred stock. As a result of the sale of the preferred stock, the aggregate gross proceeds we received from the Series D Offering are approximately $6,800. The closing of the Series D-2 Preferred Stock, and Series D-3 Preferred Stock occurred on January 14, 2025. The conversion of the preferred stock was subject to stockholder approval. In addition, the preferred stock will automatically convert into shares of Common Stock, subject to certain beneficial ownership limitations, on the 12-month anniversary of the issuance date. The holders of preferred stock will also be entitled to dividends equal to a number of shares of Common Stock equal to ten percent (10%) of the number of shares of Common Stock issuable upon conversion of the preferred stock then held by such holder for each full quarter anniversary of holding for a total of four quarters from the Closing Date, all issuable upon conversion of the preferred stock.
On April 28, 2025, we held a special meeting of stockholders in which the stockholders approved the (A) the issuance of shares of our Common Stock, in excess of 20% of our issued and outstanding shares of Common Stock, upon: (i) the conversion of 25,605 shares of our Series D, D-1, D-2 and D-3 Preferred Stock into an aggregate of 33,956,850 shares of Common Stock, which were issued pursuant to private placement transactions that closed on December 18, 2024 and January 14, 2025 (the “Private Placements”), (ii) the issuance of up to 13,582,740 shares of Common Stock issuable as dividends to the Series D, D-1, D-2 and D-3 Preferred Stock; and (iii) the issuance of up to 4,175,070 shares of Common Stock issuable as share consideration provided under the Lock Up Agreements; and (B) (i) reduce the exercise price of certain warrants to purchase 584,882 shares of Common Stock issued to Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P. (collectively “Avenue”) to $0.7208 per share, and (ii) to permit the conversion of up to two million dollars of the principal amount of the loan issued by Avenue to us at a conversion price of $0.8650 per share.
12
Table of Contents
On May 20, 2025, we filed an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C Preferred Stock (the “Series C Certificate of Designation”), an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-1 Preferred Stock (the “Series C-1 Certificate of Designation”), and an Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of the Company’s Series C-2 Preferred Stock (the “Series C-2 Certificate of Designation”, collectively with the Series C Certificate of Designation and the Series C-1 Certificate of Designation, the “Series C Certificates of Designation”), all with the Secretary of State of the State of Delaware. The Series C Certificates of Designation were amended to extend the mandatory conversion period from fifteen (15) to twenty-four (24) months from the original issue date. We will issue a dividend equal to fifteen percent (15%) of the number of shares of Common Stock issuable upon conversion of the Series C Preferred Stock, Series C-1 Preferred Stock and/or Series C-2 Preferred Stock then held by such holder for each full quarter anniversary of holding following the filing of the Series C Certificates of Designation with the Secretary of State of the State of Delaware.
On September 18, 2025, upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock and the approval of our board of directors, we filed an Amended and Restated Series A-1 Certificate of Designation, an Amended and Restated Series C Certificates of Designation, an Amended and Restated Series D Certificates of Designation, all with the Secretary of State of the State of Delaware. The Series C Certificates of Designation and Series D Certificates of Designation were amended to accelerate the mandatory conversion period of all outstanding shares of each such series into shares of the Company’s common stock, or at each holder’s election in pre-funded warrants, effective as of September 18, 2025. The Series A-1 Certificate of Designation was amended to provide holders with the option to receive pre-funded warrants in lieu of common stock.
On September 25, 2025, upon obtaining the vote of a majority of the holders of the relevant classes of preferred stock and the approval of our board of directors, we filed an Amended and Restated Series C-1 Certificate of Designation with the Secretary of State of the State of Delaware. The Series C-1 Certificate of Designation was amended to accelerate the mandatory conversion period of all outstanding shares of such series into shares of the Company’s common stock, or at each holder’s election in pre-funded warrants, effective as of September 25, 2025.
In connection with such mandatory conversion, each holder of preferred stock also received all accrued and unpaid dividends, including any dividend shares or payment-in-kind shares, in addition to the conversion shares issuable upon conversion, subject to certain beneficial ownership blockers.
The filings of the Series A-1 Certificate of Designation, the Series C Certificates of Designation and the Series D Certificates of Designation were intended to amend and restate the terms mentioned above, and no additional securities were issued or sold as a result.
In September 2025, all outstanding shares of Series C, C-1 and C-2 Preferred Stock, totaling 20,957 shares, were converted into 982,845 shares of Common Stock, and as of September 30, 2025, no Series C, C-1 and C-2 Preferred Stock remains outstanding.
In September 2025, all outstanding shares of Series D, D-1, D-2 and D-3 Preferred Stock, totaling 25,605 shares, were converted into 1,600,043 and 776,719 shares of common stock and pre-funded warrants, respectively, and as of September 30, 2025, no shares of Series D, D-1, D-2 and D-3 Preferred Stock remains outstanding.
In September 2025, all outstanding shares of Series A-1 Preferred Stock and B-1 Preferred Stock, totaling 1,882 and 4,946 shares, were converted into 43,803 and 114,974 shares of common stock, respectively, and as of September 30, 2025, no shares of Series A-1 Preferred Stock and B-1 Preferred Stock remains outstanding.
On September 22, 2025, we entered into securities purchase agreements (each, a “Purchase Agreement”) with accredited investors relating to an offering (the “September 2025 Offering”) and the sale of an aggregate of 1,154,420 shares of common stock (the “Shares”) and pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 1,558,760 shares of common stock (the “Pre-Funded Warrant Shares”), at a purchase price of $6.45 per share and $6.45
13
Table of Contents
per Pre-Funded Warrant. As a result of the Purchase Agreements, the aggregate gross proceeds to us were approximately $17,500. The closing of the Offering took place on September 23, 2025.
The Pre-Funded Warrants are exercisable immediately upon issuance and remain exercisable until exercised in full. The Purchase Agreements contain representations and warranties that the parties made to the others in the context of all of the terms and conditions of that agreement and in the context of the specific relationship between the parties. In addition, pursuant to the terms of the Purchase Agreements, we have filed a registration statement to register the Shares and the Pre-Funded Warrant Shares on October 20, 2025. The provisions of such agreements, including the representations and warranties contained therein, are not for the benefit of any party other than the parties to such agreements and are not intended as documents for investors and the public to obtain factual information about the current state of affairs of the parties to that agreement. Rather, investors and the public should look to other disclosures contained in our filings with the U.S. Securities and Exchange Commission.
Management believes that the proceeds from the prior private placements and the Credit Agreement, combined with our cash on hand and short-term investments are sufficient to meet our obligations as they come due for at least a period of twelve months from the date of the issuance of these unaudited condensed consolidated financial statements. There are no assurances that we will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of our product offerings.
Additionally, readers are advised that available resources may be consumed more rapidly than currently anticipated, resulting in the need for additional funding sooner than expected.
Cash Flows
The following table sets forth selected cash flow information for the periods indicated:
| | | | |
| | September 30, | ||
| | 2025 | | 2024 |
|
| $ | | $ |
Cash used in operating activities: | | (20,054) |
| (31,830) |
Cash used in investing activities: | | (116) |
| (8,913) |
Cash provided by financing activities: | | 24,332 |
| 20,206 |
| | 4,162 | | (20,537) |
Net cash used in operating activities
Net cash used in operating activities was $20,054 for the nine months ended September 30, 2025, a decrease of 37% compared to $31,830 used in operations for nine months period ended September 30, 2024. Cash used in operations decreased mainly due to the decrease in our operating expenses and mainly due to efficiency and post merge integration activities.
Net cash used in investing activities
Net cash used in investing activities was $116 for the nine months ended September 30, 2025, compared to $8,913 net cash used in investing activities during the same period in 2024. The decrease is due to the acquisition of Twill during the nine months ended September 30, 2024, compared to the same period in 2025.
Net cash provided from financing activities
Net cash provided by financing activities was $24,332 for the nine months ended September 30, 2025, compared to $20,206 net cash used by financing activities during the same period in 2024. The increase is mainly due to proceeds from the issuance of shares of common stock.
14
Table of Contents
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act“, the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.
Based on their evaluation, the Certifying Officers concluded that, as of September 30, 2025, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Internal Controls
Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
15
Table of Contents
PART II - OTHER INFORMATION
Item 1A. Risk Factors.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition, or future results.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, except as noted below.
Some of our principal executive officers and other significant operations are located in Israel, and, therefore, our results may be adversely affected by political, economic and military instability in Israel, including the multi front war Israel is currently facing.
Some of our executive officers and offices are located in Israel. In addition, most of our executive officers are residents of Israel, although the majority of our employees are located outside of Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its Arab neighbors. In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Since the commencement of these events, there had been additional active hostilities against Israel, including Hezbollah in Lebanon, the Houthis terrorist group which controls parts of Yemen, and Iran. Such clashes may escalate in the future into a greater regional conflict. As of October 9, 2025, Israel and Hamas have entered into a ceasefire agreement intended to permanently end the war. However, there are no assurances that such an agreement will hold. While the conflict created heightened security concerns, disruptions to business operations, and economic instability within Israel, the ceasefire may contribute to improved regional stability. However, the security situation remains fluid and any renewed military actions, restrictions, or government-imposed measures could adversely affect our operations and financial condition.
In April 2024 and October 2024, Iran launched direct attacks on Israel involving hundreds of drones and missiles and has threatened to continue to attack Israel. On June 13, 2025, in light of continued nuclear threats and intelligence assessments indicating imminent attacks, Israel launched a preemptive strike directly targeting military and nuclear infrastructure inside Iran aimed to disrupt Iran’s capacity to coordinate or launch further hostilities against Israel, as well as disrupt its nuclear program. On June 21, 2025, the United States military conducted targeted air strikes against three nuclear sites within Iran and on June 23, 2025 Iran retaliated against U.S. interests in the region. On June 24, 2025, a ceasefire was implemented between Iran and Israel and, as of August 11, 2025, still remains in place. Nonetheless, hostilities between Iran and Israel and the United States may resume in the near future, which could create significant volatility in the global economy as well as disruptions to global supply chains.
Furthermore, certain of our employees may be obligated to perform annual reserve duty in the Israel Defense Forces and are subject to being called up for active military duty at any time. Many Israeli citizens who have served in the army are required to perform reserve duty until they reach the age of 40 or older, depending upon the nature of their military service. None of our executive officers have been called up for active military duty.
Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages.
Significant changes or developments in U.S. laws or policies, including changes in U.S. trade policies and tariffs and the reaction of other countries thereto, may have a material adverse effect on our business and financial statements.
Significant changes or developments in U.S. laws and policies, such as laws and policies surrounding international trade, foreign affairs, manufacturing and development and investment in the territories and countries where
16
Table of Contents
we or our customers operate, can materially adversely affect our business and financial statements. Tariffs imposed by the U.S. government, may increase the cost of certain raw materials and components used in our hardware. If these tariffs remain in place or are expanded, or if new trade restrictions are implemented, our manufacturing costs could increase, which could materially and adversely affect our margins and financial results.
To date we have faced timeline extensions in certain projects due to tariff-related pressures, which impacted both hardware sourcing and partner-side execution. Some of our medical devices and hardware components are manufactured in China, and several potential partners have been similarly affected, resulting in prolonged decision-making cycles and implementation delays.
Furthermore, changes in trade policy have increased uncertainty in our industry, and any escalation in trade tensions could disrupt our supply chain, delay production timelines, or require costly modifications to sourcing and logistics strategies. The extent and duration of the tariffs and the resulting impact on general economic conditions and on our business are uncertain and depend on various factors, such as negotiations between the U.S. and affected countries, the responses of other countries or regions, exemptions or exclusions that may be granted, availability and cost of alternative sources of supply, and demand for our service in affected markets.
The market price of our common stock has been extremely volatile and may continue to be volatile due to numerous circumstances beyond our control.
The market price of our common stock has fluctuated, and may continue to fluctuate, widely, due to many factors, some of which may be beyond our control. These factors include, without limitation:
● | “short squeezes”; |
● | comments by securities analysts or other third parties, including blogs, articles, message boards and social and other media; |
● | large stockholders exiting their position in our securities or an increase or decrease in the short interest in our securities; |
● | actual or anticipated fluctuations in our financial and operating results; |
● | changes in foreign currency exchange rates; |
● | the commencement, enrollment or results of our planned or future clinical trials of our product candidates or those of our competitors; |
● | the success of competitive drugs or therapies; |
● | regulatory or legal developments in the United States and other countries; |
● | the success of competitive products or technologies; |
● | developments or disputes concerning patent applications, issued patents or other proprietary rights; |
● | the recruitment or departure of key personnel; |
● | the level of expenses related to our product candidates or clinical development programs; |
● | litigation matters, including amounts which may or may not be recoverable pursuant to our officer and director insurance policies, regulatory actions affecting us and the outcome thereof; |
17
Table of Contents
● | the results of our efforts to discover, develop, acquire or in-license additional product candidates; |
● | actual or anticipated changes in estimates as to financial results, development timelines or recommendations by securities analysts; |
● | disputes or other developments relating to proprietary rights, including patents, litigation matters and our ability to obtain patent protection for our technologies; |
● | significant lawsuits, including patent or stockholder litigation; |
● | variations in our financial results or those of companies that are perceived to be similar to us; |
● | market conditions in our market sector; |
● | general economic, political, and market conditions and overall fluctuations in the financial markets in the United States and abroad; and |
● | investors’ general perception of us and our business. |
Stock markets in general and our stock price in particular have recently experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies and our company. For example, the closing sale prices of our Common Stock from January 1, 2025 through November 13, 2025, ranged from a high of $30.60 per share (on January 7, 2025) to a low of $6.17 per share (on September 18, 2025). During that time, we have not experienced any material changes in our financial condition or results of operations that would explain such price volatility or trading volume; however, we have sold equity which was dilutive to existing stockholders. These broad market fluctuations may adversely affect the trading price of our securities. Additionally, these and other external factors have caused and may continue to cause the market price and demand for our common stock to fluctuate substantially, which may limit or prevent our stockholders from readily selling their shares of our common stock and may otherwise negatively affect the liquidity of our common stock.
In addition, if the stock price of our common stock continues to trade at its current level, it may imply as a negative indicator of the valuation of our intangible assets and our goodwill, which could result in an impairment for these assets.
18
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the third quarter of 2025, the Company issued an aggregate of 104,000 shares of the Company’s common stock to certain service providers as compensation in lieu of cash compensation owed to them for services rendered.
The Company claimed exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), for the foregoing transactions under Section 4(a)(2) of the Securities Act.
19
Table of Contents
Item 6. Exhibits.
No. |
| Description of |
3.1 | | Certificate of Amendment to the Company’s Certificate of Incorporation to implement the Reverse Stock Split, dated August 25, 2025 (incorporated by reference to Exhibit 3.1 filed with the Company’s Current Report on Form 8-K filed on August 25, 2025). |
3.2 | | Second Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series A-1 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.1 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.3 | | Second Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series C Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.2 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.4 | | Second Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series C-2 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.3 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.5 | | Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series D Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.4 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.6 | | Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series D-1 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.5 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.7 | | Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series D-2 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.6 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.8 | | Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series D-3 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.7 filed with the Company’s Current Report on Form 8-K filed on September 19, 2025). |
3.9 | | Second Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series C-1 Preferred Stock of DarioHealth Corp. (incorporated by reference to Exhibit 3.1 filed with the Company’s Current Report on Form 8-K filed on September 25, 2025). |
4.1 | | Form of Pre-Funded Warrant (incorporated by reference to Exhibit 4.1 filed with the Company’s Current Report on Form 8-K filed on September 25, 2025). |
4.2˄ | | Form of Warrant Amendment (incorporated by reference to Exhibit 4.1 filed with the Company’s Current Report on Form 8-K filed on November 10, 2025). |
10.1 | | Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 filed with the Company’s Current Report on Form 8-K filed on September 25, 2025). |
10.2* | | Form of Second Amended and Restated Lock-Up Agreement. |
10.3˄ | | First Amendment to Credit Agreement, dated November 5, 2025, by and among the Company, as borrower, Callodine Commercial Finance, LLC, as agent and lender, and the financial institutions party thereto from time to time as lenders (incorporated by reference to Exhibit 10.1 filed with the Company’s Current Report on Form 8-K filed on November 10, 2025). |
31.1* | | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a). |
31.2* | | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a). |
32.1** | | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350. |
32.2** | | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350. |
20
Table of Contents
101.1* | | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Statements of Changes in Stockholders’ Deficiency, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail. |
104 | | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
| | |
*Filed herewith.
**Furnished herewith.
˄ | Certain identified information in the exhibit has been excluded from the exhibit because it is both (i) not material and (ii) would likely cause competitive harm to DarioHealth Corp. if publicly disclosed. |
21
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 13, 2025 | DarioHealth Corp. | ||
By: | /s/ Erez Raphael | ||
Name: | Erez Raphael | ||
Title: | Chief Executive Officer (Principal Executive Officer) | ||
By: | /s/ Chen Franco-Yehuda | ||
Name: | Chen Franco-Yehuda | ||
Title: | Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer) | ||
22