STOCK TITAN

Datacentrex buys 10.5% of Eagle LNG holding company

Upon full energization, online hashrate is expected to reach 52.2 TH/s; the Eagle LNG investment represents a 10.5% interest.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Datacentrex, Inc. reported third-quarter 2026 results and a completed $30 million purchase of Class A Common Units in ELNG Equity LLC, representing a 10.5% equity interest in Eagle LNG’s equity holding company. Revenue was approximately $1.7 million, down approximately 29% from $2.4 million a year earlier; gross profit was approximately $80,000 versus $1.5 million. GAAP net loss was approximately $2.6 million, compared with $1.5 million. Adjusted EBITDA was approximately $1.3 million, versus $770,000, including $2.2 million of net realized and unrealized digital-asset gains.

At September 30, cash and digital assets totaled approximately $29.3 million, including $27.5 million in cash, and Datacentrex had no outstanding debt. Eagle LNG’s operating results are not consolidated. After quarter-end, the company began energizing its prepaid miner expansion; upon full energization, online hashrate is expected to increase from approximately 43.2 TH/s to 52.2 TH/s and deployed power capacity from approximately 12.2 MW to 14 MW, without additional hardware-acquisition expenditures.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 3 points

How the balance works

Positive

  • Moderate pointThird-quarter Adjusted EBITDA was approximately $1.3 million, versus $770,000 in 2025.

Negative

  • Moderate pointThird-quarter revenue declined approximately 29% to $1.7 million year over year.
  • Moderate pointGross profit was approximately $80,000, versus $1.5 million in Q3 2025.
  • Moderate pointGAAP net loss increased to approximately $2.6 million from $1.5 million.

Filing Explained

Operating activities used $7,516,521 of cash during the first nine months of 2026.

The balance sheet lists $47,139,643 common shares outstanding at September 30, 2026, versus $30,375,530 at December 31, 2025; for holders whose share counts did not change, the larger share base means a smaller ownership fraction.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue Approximately $1.7 million; approximately $2.4 million in Q3 2025 Third quarter ended September 30, 2026
Gross profit Approximately $80,000; approximately $1.5 million in Q3 2025 Third quarter ended September 30, 2026
GAAP net loss Approximately $2.6 million; approximately $1.5 million in Q3 2025 Third quarter ended September 30, 2026
Adjusted EBITDA Approximately $1.3 million; approximately $770,000 in Q3 2025 Third quarter ended September 30, 2026; included approximately $2.2 million of net realized and unrealized digital-asset gains
Cash and digital assets Approximately $29.3 million As of September 30, 2026; included approximately $27.5 million in cash
Investment in ELNG Equity LLC $30 million Purchase of Class A Common Units
Equity interest in Eagle LNG 10.5% Represented by the Class A Common Units in ELNG Equity LLC
Adjusted EBITDA financial
"Adjusted EBITDA was approximately $1.3 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Net Cash Burn financial
"Net Cash Burn is not a measure of liquidity"
Net cash burn is the amount of cash a company uses over a period after accounting for any cash it brings in; think of it as how much money a household spends from savings each month after receiving paychecks. It matters to investors because it shows how quickly a company is depleting its cash reserves, indicating how soon it may need to raise more money, cut costs, or risk running out of funds—factors that affect valuation and ownership dilution.
take-or-pay provisions financial
"Supply agreements include terms of 10 years or longer and take-or-pay provisions"
A take-or-pay provision is a contract clause that requires one party, typically a buyer, to either take a minimum amount of goods or services from a supplier or pay a fee for the shortfall. For investors, these clauses create predictable revenue for the seller and potential cash obligations or liability for the buyer, similar to a subscription where you must pay whether you use the service or not, which affects cash flow, profitability and risk assessment.
ASC 321 measurement alternative financial
"carried at $30.0 million under the ASC 321 measurement alternative"
A U.S. GAAP option for accounting for equity investments that do not have a readily determinable fair value. Under the ASC 321 measurement alternative, an entity can carry such an equity investment at cost, adjusted for observable price changes in identical or similar investments of the same issuer, and reduced for impairment; changes in value are not recognized through earnings unless an observable price change or impairment is identified. The election is made on an investment-by-investment basis and, once made, is generally irrevocable; it applies only to equity securities without a readily determinable fair value and is distinct from fair‑value accounting under other ASC guidance.
nameplate hashrate technical
"approximately 43.2 TH/s of aggregate nameplate hashrate at full uptime"
Revenue Approximately $1.7 million Down approximately 29% from approximately $2.4 million in Q3 2025
Gross profit Approximately $80,000 Compared with approximately $1.5 million in Q3 2025; gross margin was 4.6%, versus 59.2%
GAAP net loss Approximately $2.6 million Compared with approximately $1.5 million in Q3 2025
Adjusted EBITDA Approximately $1.3 million Compared with approximately $770,000 in Q3 2025; included approximately $2.2 million of net realized and unrealized digital-asset gains

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were DTCX’s third-quarter 2026 revenue and net loss?

For the quarter ended September 30, 2026, DTCX reported revenue of approximately $1.7 million and a GAAP net loss of approximately $2.6 million. In Q3 2025, revenue was approximately $2.4 million and net loss was approximately $1.5 million.

How much did DTCX invest in Eagle LNG, and what interest did it receive?

Datacentrex purchased $30 million of Class A Common Units in ELNG Equity LLC, representing a 10.5% equity interest. An affiliate of The Energy & Minerals Group invested an additional $10 million at the same value per unit.

What hashrate is expected from DTCX’s miner expansion?

Datacentrex said installation and energization had begun for more than 500 additional ElphaPex DG2 Scrypt ASIC miners prepaid in a prior period. Upon full energization, online hashrate is expected to rise from approximately 43.2 TH/s to 52.2 TH/s and deployed power capacity from approximately 12.2 MW to 14 MW, without additional hardware-acquisition expenditures.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false 0001853825 0001853825 2026-11-10 2026-11-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) November 10, 2026

 

DATACENTREX, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   001-42388   85-3651036
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)

 

470 W 200 N STE 18    
Salt Lake City, UT   84103
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (800) 403-6150

 

N/A

(Former name or former address, if changed since last report.)

 

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common stock, $0.001 par value   DTCX   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On November 10, 2026, Datacentrex, Inc. announced financial results for the quarter ended September 30, 2026. A copy of the related press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information included herein and in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

Exhibit No.   Exhibit
99.1   Press release dated November 10, 2026
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Datacentrex, Inc.
     
Date: November 10, 2026 By: /s/ Parker Scott
  Name: Parker Scott
  Title: Chief Executive Officer

 

 

 

 

Exhibit 99.1

 

Datacentrex Reports Third Quarter 2026 Results and $30 Million Investment in Eagle LNG

 

Eagle LNG’s established customer base and space propulsion capabilities create additional growth opportunities heading into 2027

 

●Reports positive third-quarter Adjusted EBITDA of $1.3 million, compared with a $1.3 million Adjusted EBITDA loss in Q2
●$30 million investment adds exposure to an operating LNG supplier serving marine, utility and space propulsion customers
●Long-term supply contracts and integrated LNG infrastructure provide foundation for potential growth in energy and space propulsion
●Began energizing prepaid mining fleet expansion after quarter-end, targeting an approximately 21% increase in online Scrypt hashrate upon full deployment
●Cash and digital assets totaled approximately $29.3 million as of September 30, 2026; no debt

 

SALT LAKE CITY, November 10, 2026 — Datacentrex, Inc. (“Datacentrex” or the “Company”) (Nasdaq: DTCX), a diversified technology-driven enterprise operating a digital asset mining business and investing in energy and space-launch infrastructure, today reported financial results for the third quarter ended September 30, 2026.

 

“Third-quarter Adjusted EBITDA was positive at approximately $1.3 million, including $2.2 million of net realized and unrealized gains on digital assets,” said Parker Scott, Chief Executive Officer of Datacentrex. “We also maintained substantial liquidity following our $30 million investment in Eagle LNG, ending September with approximately $29.3 million in cash and digital assets, including $27.5 million in cash, and no outstanding debt. We believe this financial position gives us flexibility to support our mining operations and pursue opportunities we believe can create long-term stockholder value.”

 

“Our third quarter also included a significant investment in the long-term development of Datacentrex,” said Parker Scott, Chief Executive Officer of Datacentrex. “Our $30 million investment in Eagle LNG gives us an ownership position in an operating energy business with established infrastructure and customers under long-term supply agreements. As we approach 2027, we believe Eagle’s marine and Caribbean energy business provides a foundation for growth, while its ability to supply aerospace-specification liquid methane creates additional opportunity as the next generation of commercial launch vehicles enters service and scales.”

 

-1-

 

 

Eagle LNG Investment Strategic Rationale and 2027 Overview

 

Datacentrex believes its investment in Eagle LNG complements its digital asset operations by adding exposure to established energy infrastructure with growth opportunities in marine fuel, Caribbean power generation and space propulsion.

 

Key investment considerations include:

 

●Established operations and customers. Eagle has produced more than 300 million gallons of LNG since 2018 and completed more than 750 marine bunkering operations without incident. Supply agreements include terms of 10 years or longer and take-or-pay provisions, with certain customers renewing early and increasing contracted volumes.
●Integrated infrastructure. Eagle’s liquefaction, storage and delivery capabilities support customers requiring reliable fuel supply and specialized logistics, helping it retain customers and compete for additional business.
●Capacity expansion opportunities. Existing production constraints limit Eagle’s ability to meet additional marine and Caribbean demand. Added capacity, including its permitted Jacksonville export facility in development, could support growth, subject to financing and execution.
●Space propulsion demand. Eagle is a qualified supplier of aerospace-specification liquid methane for next-generation commercial launch vehicles. Its growth opportunity depends on customer programs, vehicle readiness and launch activity.

 

“Heading into 2027, we see opportunities for Eagle to expand its established marine and Caribbean business while building its space propulsion business,” Scott said. “Both draw on the same production and delivery capabilities. We believe serving additional demand can strengthen Eagle’s earning power and increase the long-term value of our investment.”

 

-2-

 

 

Third Quarter 2026 Financial Highlights

 

Unaudited

 

●Revenue was approximately $1.7 million, compared with approximately $2.4 million in the third quarter of 2025, a decrease of approximately 29%.
●Gross profit was approximately $80,000, representing a gross margin of 4.6%, compared with approximately $1.5 million and a gross margin of 59.2% in the prior-year period. The decrease reflected lower revenue and higher direct production costs for the larger deployed fleet.
●Total operating expenses were approximately $4.9 million, compared with approximately $3.1 million in the prior-year period. Third-quarter 2026 operating expenses included approximately $3.3 million of depreciation and amortization, $669,000 of stock-based compensation and $936,000 of general and administrative expenses.
●GAAP net loss was approximately $2.6 million, or $(0.06) per basic and diluted share, compared with a net loss of approximately $1.5 million in the third quarter of 2025. Results included approximately $2.2 million of net realized and unrealized gains on digital assets, $314,000 of losses from changes in the fair value of derivatives and $303,000 of net interest income.
●Adjusted EBITDA was approximately $1.3 million, compared with approximately $770,000 in the third quarter of 2025 and an Adjusted EBITDA loss of approximately $1.3 million in the second quarter of 2026. Third-quarter 2026 Adjusted EBITDA included approximately $2.2 million of net realized and unrealized digital asset gains.
●Net Cash Burn was approximately $867,000, compared with net cash generation of approximately $411,000 in the prior-year period and Net Cash Burn of approximately $61,000 in the second quarter of 2026. See the non-GAAP explanations and reconciliations below.
●Ended September with approximately $27.5 million in cash and cash equivalents and $1.7 million in digital assets, for a combined total of approximately $29.3 million, and no outstanding debt. Stockholders’ equity was approximately $72.6 million.
●The investment in ELNG Equity LLC was carried at $30.0 million under the ASC 321 measurement alternative. No impairment or observable price adjustment was recognized during the quarter. Eagle LNG’s operating results are not consolidated into Datacentrex’s results.

 

Third Quarter 2026 Operating and Recent Highlights

 

●On August 28, completed the purchase of $30 million of Class A Common Units in ELNG Equity LLC, Eagle LNG’s equity holding company, representing a 10.5% equity interest. An affiliate of The Energy & Minerals Group invested an additional $10 million at the same value per unit.
●In August, secured colocation capacity for more than 500 additional ElphaPex DG2 Scrypt ASIC miners that had been prepaid in a prior period.
●At September 30, operated 3,085 Scrypt ASIC miners across four U.S. colocation facilities, with approximately 43.2 TH/s of aggregate nameplate hashrate at full uptime and approximately 12.2 MW of deployed power capacity.
●On October 14, announced that installation and energization of the additional miners had begun. Upon full energization, the expansion is expected to increase online hashrate from approximately 43.2 TH/s to 52.2 TH/s and deployed power capacity from approximately 12.2 MW to 14 MW, without additional hardware-acquisition expenditures.

 

About Datacentrex

 

Datacentrex, Inc. is a diversified technology-driven enterprise operating a digital asset mining business across high-growth sectors including digital-asset infrastructure, data-center operations, and energy and space-launch infrastructure. Datacentrex, Inc. intends to pursue selective investments, partnerships, and acquisitions to drive innovation and value creation. For additional information, please refer to the Company’s filings with the U.S. Securities and Exchange Commission, which are available at www.sec.gov.

 

Visit Datacentrex’s investor relations website at https://ir.datacentrex.com/.

 

-3-

 

 

Non-GAAP Financial Measures

 

This press release includes Adjusted EBITDA and Net Cash Burn, each of which is a non-GAAP financial measure. The Company defines Adjusted EBITDA as net income (loss), adjusted for impacts of interest expense, income tax provision or benefit and depreciation and amortization, and non-cash stock-based compensation. The Company defines Net Cash Burn as net income (loss), adjusted for depreciation and amortization, non-cash stock-based compensation, income tax provision or benefit, and net realized and unrealized gains and losses on digital assets. Unlike Adjusted EBITDA, Net Cash Burn is not adjusted for interest, because management uses Net Cash Burn to assess the periodic cost of sustaining the business after the benefit of interest earned on the Company’s cash balances; that net interest amount is shown as a memorandum line in the reconciliation tables below and should not be added to Net Cash Burn a second time. Both gains and losses on digital assets are excluded from Net Cash Burn symmetrically, and the definitions are applied consistently across the periods presented. Because the Company’s mining revenue is settled in digital assets rather than in cash, Net Cash Burn reflects the combined change in cash and digital assets attributable to operations; it is not a measure of liquidity and is not a substitute for net cash used in operating activities, which was $7,516,521 for the nine months ended September 30, 2026. Adjusted EBITDA and Net Cash Burn are not measures calculated in accordance with U.S. GAAP and should not be considered in isolation or as substitutes for net income (loss) or any other measure prepared in accordance with U.S. GAAP. Reconciliations of Adjusted EBITDA and Net Cash Burn to net loss, the most directly comparable U.S. GAAP measure, for the three and nine month periods presented are provided in the financial tables included in this press release as net income (loss), adjusted for impacts of interest expense, income tax provision or benefit and depreciation and amortization, and non-cash stock-based compensation.

 

Forward-Looking Statements

 

This press release contains certain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this press release, including statements regarding the expected delivery, installation, energization and timing of additional mining equipment; expected increases in deployed hashrate, power capacity and fleet efficiency; the expected absence of incremental capital expenditure associated with such equipment; the Company’s expectations regarding digital asset prices, mining economics and industry conditions; and Datacentrex’s future financial condition, results of operations, business operations and business prospects, are forward-looking statements. These statements are identified by the use of the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “may,” “continue,” “predict,” “potential,” “project” and similar expressions that are intended to identify forward-looking statements. All forward-looking statements are subject to important factors, risks, uncertainties, and assumptions, including industry and economic conditions that could cause actual results to differ materially from those described in the forward-looking statements. Such factors, risks, uncertainties and assumptions include, but are not limited to, delays or failures in the delivery, installation or energization of mining equipment; the possibility that deployed equipment does not perform at manufacturer-rated hashrate or efficiency; changes in colocation availability, power rates or contracted power capacity; volatility in the prices of Dogecoin, Litecoin, Bitcoin and other digital assets, which may not be sustained and which have historically been subject to rapid reversal; increases in Scrypt network difficulty; Datacentrex’s ability to successfully achieve its strategic initiatives, including its expectation that it will be able to secure additional miners; competition in Datacentrex’s markets; risks associated with Datacentrex’s investment strategy, including digital asset market volatility, cybersecurity and custody of digital assets, potential changes in laws or accounting standards relating to digital assets and regulatory developments affecting digital assets; and volatility of Datacentrex’s stock price. Forward-looking statements also are affected by the risk factors described in the Company’s filings with the U.S. Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. Investors and security holders are urged to read these documents free of charge on the SEC’s website at: http://www.sec.gov. The risks and uncertainties that Datacentrex has described are not the only ones Datacentrex faces. Additional risks and uncertainties not presently known to Datacentrex or that Datacentrex currently deems immaterial may also affect Datacentrex’s operations. All forward-looking statements speak only as of the date of this press release. You should not place undue reliance on these forward-looking statements. Although the Company believes that its plans, objectives, expectations and intentions reflected in or suggested by the forward-looking statements are reasonable, it can give no assurances that these plans, objectives, expectations or intentions will be achieved. Forward-looking statements involve significant risks and uncertainties (some of which are beyond Datacentrex’s control) and assumptions that could cause actual results to differ materially from historical experience. Actual results may differ materially from those in the forward-looking statements and the trading price for Datacentrex’s common stock may fluctuate significantly. Except as required by law, Datacentrex undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

Company Contact

 

Datacentrex Investor Relations

ir@datacentrex.com

800-403-6150

 

-4-

 

 

DATACENTREX, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

September 30,

2026

(Unaudited)

  

December 31,

2025

 
         
ASSETS          
Current assets:          
Cash and cash equivalents  $27,547,026   $38,919,486 
Digital assets, at fair value   1,736,796    4,430,202 
Other receivable   10,643    - 
Prepaid expenses   454,205    468,817 
Total current assets   29,748,670    43,818,505 
           
Equipment, net   8,774,925    18,537,452 
Capitalized software costs, net   116,683    264,193 
Investment in ELNG Equity LLC   30,000,000    - 
Deposits for equipment   3,600,100    3,600,100 
Other assets   621,660    621,660 
Total assets  $72,862,038   $66,841,910 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities:          
Accounts payable and accrued expenses  $268,055   $594,658 
Total current liabilities   268,055    594,658 
           
Commitments and Contingencies (Note 7)          
           
Stockholders’ equity:          
           
Preferred stock - Series A, $0.001 par value, $45.00 stated value, 1,000,000 shares authorized; 166,884 and 158,420 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively   166    158 
Preferred stock - Series D, $0.001 par value, $4.34 stated value, 1,000,000 shares authorized; 9,443 and 16,240 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively   9    16 
           
Common stock, $0.001 par value, 250,000,000 shares authorized; 47,139,643 and 30,375,530 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively   47,139    30,375 
Treasury stock, at cost – 59,191 shares   (274,231)   (274,231)
Additional paid in capital   95,552,451    74,993,819 
Accumulated deficit   (22,731,551)   (8,502,885)
Total stockholders’ equity   72,593,983    66,247,252 
           
Total liabilities and stockholders’ equity  $72,862,038   $66,841,910 

 

-5-

 

 

DATACENTREX, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2026   2025   2026   2025 
Revenues  $1,736,681   $2,449,482   $5,829,668   $4,537,694 
                     
Cost of revenue   1,657,145    998,496    5,031,997    2,072,528 
                     
Gross profit   79,536    1,450,986    797,671    2,465,166 
                     
Operating Expenses:                    
General and administrative expenses   935,781    931,739    2,886,271    1,326,709 
Depreciation and amortization   3,275,361    2,177,123    9,849,946    4,529,134 
Stock based compensation   668,776    -    2,675,700    - 
Total Operating Expenses   4,879,918    3,108,862    15,411,917    5,855,843 
                     
Loss From Operations   (4,800,382)   (1,657,876)   (14,614,246)   (3,390,677)
                     
Other Income (Expense):                    
Net realized and unrealized gains (losses), digital assets   2,202,885    234,971    (278,713)   306,453 
Net change in fair value of derivative   (314,100)   -    (314,100)   - 
Other income   -    10,605    6,467    10,605 
Interest income (expense), net   302,995    (118,612)   971,926    (295,118)
Total Other Income (Expense)   2,191,780    126,964    385,580    21,940 
                     
Net Loss Before Income Taxes   (2,608,602)   (1,530,912)   (14,228,666)   (3,368,737)
                     
Provision for Income Taxes (Benefit)   -    -    -    - 
                     
Net Loss  $(2,608,602)  $(1,530,912)  $(14,228,666)  $(3,368,737)
                     
Net Loss Per Common Share:                    
Basic  $(0.06)  $-   $(0.36)  $- 
Diluted  $(0.06)  $-   $(0.36)   - 
                     
Weighted Average Common Shares Outstanding:                    
Basic   47,369,338    -    39,944,562    - 
Diluted   47,369,338    -    39,944,562    - 

 

-6-

 

 

Reconciliation of Net Loss to Adjusted EBITDA and Net Cash Burn (Unaudited)

 

Reconciliations of Adjusted EBITDA and Net Cash Burn to the most comparable U.S. GAAP financial metric for the three months ended September 30, 2026 and September 30, 2025 are presented in the table below:

 

   For the Three Months Ended 
  

September 30,

2026

  

September 30,

2025

 
Net Loss  $(2,608,602)  $(1,530,912)
           
Depreciation   3,275,361    2,177,123 
           
Stock based compensation   668,776    - 
           
Interest expense   -    123,737 
           
Adjusted EBITDA  $1,335,535   $769,948 
Less: interest expense added back above   -    (123,737)
Net realized and unrealized (gains) losses on digital assets   (2,202,885)   (234,971)
Net Cash Burn (non-GAAP)  $(867,350)  $411,240 
Memo: interest income (expense), net, included above   302,995    (118,612)

 

Reconciliations of Adjusted EBITDA and Net Cash Burn to the most comparable U.S. GAAP financial metric for the nine months ended September 30, 2026 and September 30, 2025 are presented in the table below:

 

   For the Nine Months Ended 
  

September 30,

2026

  

September 30,

2025

 
Net Loss  $(14,228,666)  $(3,368,737)
           
Depreciation   9,849,946    4,529,134 
           
Stock based compensation   2,675,700    - 
           
Interest expense   220,050    300,249 
           
Adjusted EBITDA  $(1,482,970)  $1,460,646 
Less: interest expense added back above   (220,050)   (300,249)
Net realized and unrealized (gains) losses on digital assets   278,713    (306,453)
Net Cash Burn (non-GAAP)  $(1,424,307)  $853,944 
Memo: interest income (expense), net, included above   971,926    (295,118)

 

Adjusted EBITDA for the third quarter of 2026 includes $2,202,885 of net realized and unrealized gains on digital assets, which are reflected in the GAAP net loss and are not deducted under the Company’s Adjusted EBITDA definition. Net Cash Burn excludes those amounts. Net Cash Burn is not adjusted for interest and therefore includes net interest income of $302,995 for the three months ended September 30, 2026 and $971,926 for the nine months ended September 30, 2026, which is shown as a memorandum line above. Net Cash Burn of $60,748 for the three months ended June 30, 2026 was presented in the Company’s press release for the second quarter of 2026.

 

-7-

 

Filing Exhibits & Attachments

4 documents

Keep reading