STOCK TITAN

Drilling Tools International (Nasdaq: DTI) posts Q1 2026 loss

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Drilling Tools International Corporation reported a net loss attributable to stockholders of $1.5 million, or $0.04 per share, for the three months ended March 31, 2026, compared with a loss of $1.7 million a year earlier.

Total revenue declined to $38.0 million from $42.9 million, as tool rental revenue fell while product sales increased modestly. Cash used in operating activities was $3.2 million versus $2.4 million provided in the prior-year period, and capital expenditures rose to $7.7 million. Total assets were $224.7 million and total equity was $120.4 million at March 31, 2026. The company had $32.5 million drawn on its revolving credit facility and repurchased 206,800 shares for $0.7 million in the quarter.

Positive

  • None.

Negative

  • None.
Total revenue $37.96M Three months ended March 31, 2026; vs $42.88M in 2025
Net loss attributable to stockholders $1.54M Three months ended March 31, 2026; vs $1.67M loss in 2025
Diluted EPS ($0.04) Three months ended March 31, 2026; vs ($0.05) in 2025
Cash from operating activities ($3.16M) Three months ended March 31, 2026; vs $2.43M in 2025
Capital expenditures $7.69M Three months ended March 31, 2026; vs $5.04M in 2025
Total assets $224.70M Balance sheet as of March 31, 2026
Total equity $120.43M Balance sheet as of March 31, 2026
Revolving credit facility balance $32.50M Amount drawn as of March 31, 2026
emerging growth company regulatory
"The impact of our status as an emerging growth company and smaller reporting company;"
An emerging growth company is a recently public or smaller public firm that qualifies for temporary, lighter regulatory and disclosure rules to reduce the cost and effort of being public. For investors, it means the company may provide less historical financial detail and face fewer reporting requirements than larger firms, so it can grow more quickly but also carries higher uncertainty—like buying a promising early-stage product with fewer user reviews.
variable interest entity financial
"DTI Malaysia is considered a variable interest entity (“VIE”) under ASC 810"
A variable interest entity (VIE) is a company structure where one party controls another company’s operations and economic outcomes through contracts or special arrangements instead of owning a majority of its voting shares. For investors, VIEs matter because the controlling party’s financial results, debts and risks can appear in the controller’s reports even though ownership looks separate, so understanding VIEs helps assess true exposure, governance limits and transparency—like spotting a puppet controlled by strings rather than direct ownership.
goodwill impairment financial
"Goodwill impairment | | | — | | | | 1,901 |"
Goodwill impairment occurs when a company’s valued reputation or brand strength, known as goodwill, is found to be worth less than previously recorded on its financial statements. This usually happens when the company's performance declines or market conditions change, signaling that the expected benefits from acquisitions or brand value are no longer as strong. It matters to investors because it can indicate that a company's assets are less valuable than initially thought, potentially affecting its overall financial health.
performance-based restricted stock units financial
"the Company granted performance-based restricted stock units (“PSUs”) under the Drilling Tools International Corporation 2023 Omnibus Incentive Plan."
Performance-based restricted stock units are a type of employee equity award that converts into company shares only if predefined financial or operational targets are met over a set period. Think of it like a bonus check that becomes stock only when specific goals are hit; it ties pay to results, aligning managers’ incentives with shareholders. Investors care because these awards affect future share count, executive incentives, and signal how management’s success will be measured and rewarded.
Secured Overnight Financing Rate financial
"based on the Secured Overnight Financing Rate ("SOFR") or the bank’s base lending rate plus applicable margin"
A secured overnight financing rate (SOFR) is a daily benchmark interest rate that reflects the cost of borrowing cash overnight using U.S. Treasury securities as collateral. Think of it as the market price to “rent” cash for a day with a very safe pledge, similar to paying a short-term rental fee for money backed by government bonds. Investors track SOFR because it underpins pricing for loans, bonds and derivatives, so movements change borrowing costs, interest income and the valuation of interest-rate–linked positions.
falseQ10001884516--12-312,2920000http://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://fasb.org/us-gaap/2025#Assetshttp://fasb.org/us-gaap/2025#LiabilitiesMarch 31, 2029December 31 2029one yearP1Yhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMember0001884516us-gaap:EmployeeStockOptionMember2025-01-012025-12-310001884516us-gaap:RelatedPartyMember2026-03-3100018845162025-03-310001884516dti:DevelopedTechnologyMember2025-12-310001884516us-gaap:PerformanceSharesMember2026-01-012026-03-310001884516us-gaap:IntersegmentEliminationMember2025-01-012025-03-310001884516us-gaap:TradeNamesMember2026-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMember2026-01-012026-03-310001884516us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-3100018845162026-03-310001884516us-gaap:CommonStockMember2025-12-310001884516dti:UpstreamEnergyMember2025-05-2200018845162024-12-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMember2026-01-012026-03-310001884516us-gaap:CommonStockMember2024-12-310001884516dti:EuropeanDrillingProjectsBVMember2024-10-030001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001884516dti:TroncoMemberdti:SixthAnniversaryMember2026-01-012026-03-310001884516us-gaap:EmployeeStockOptionMembersrt:MaximumMember2026-01-012026-03-310001884516us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2026-01-012026-03-310001884516us-gaap:RetainedEarningsMember2024-12-310001884516dti:UpstreamEnergyMember2025-05-222025-05-220001884516us-gaap:ParentMember2025-01-012025-03-310001884516us-gaap:RetainedEarningsMember2025-12-310001884516us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMember2026-03-310001884516dti:Performance-BasedRestrictedStockUnitsMember2026-01-012026-03-310001884516srt:MaximumMemberdti:Performance-BasedRestrictedStockUnitsMember2026-01-012026-03-310001884516us-gaap:NoncontrollingInterestMember2026-01-012026-03-310001884516us-gaap:NoncontrollingInterestMember2025-12-310001884516dti:TitanToolsGroupLimitedMember2025-01-0200018845162025-01-012025-12-310001884516dti:DevelopedTechnologyMember2026-03-310001884516dti:TitanToolsGroupLimitedMember2026-01-012026-03-310001884516us-gaap:TreasuryStockCommonMember2025-12-310001884516us-gaap:CustomerRelationshipsMember2025-12-310001884516us-gaap:CustomerRelationshipsMember2026-03-3100018845162025-05-222025-05-220001884516us-gaap:FairValueInputsLevel2Member2026-03-310001884516dti:ToolRentalMember2025-01-012025-03-310001884516us-gaap:ToolsDiesAndMoldsMember2025-12-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMemberus-gaap:ProductMember2025-01-012025-03-310001884516us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001884516us-gaap:CustomerRelationshipsMemberdti:TitanToolsGroupLimitedMember2025-01-022025-01-020001884516us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001884516us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2025-01-012025-03-310001884516srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2026-03-310001884516dti:TitanToolsGroupLimitedMember2025-01-022025-01-020001884516us-gaap:TreasuryStockCommonMember2026-03-310001884516dti:TroncoMember2025-01-012025-03-310001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001884516us-gaap:RetainedEarningsMember2025-01-012025-03-310001884516srt:DirectorMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMemberus-gaap:ProductMember2025-01-012025-03-310001884516srt:MaximumMemberdti:ShareRepurchasePlanMember2025-05-130001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMember2025-03-310001884516us-gaap:OperatingSegmentsMemberdti:ToolRentalMember2025-01-012025-03-310001884516us-gaap:RevolvingCreditFacilityMember2026-03-310001884516us-gaap:TransportationEquipmentMember2026-03-310001884516us-gaap:FairValueInputsLevel2Member2025-12-310001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001884516dti:TwoThousandTwentyThreePlanMember2026-03-3100018845162025-05-220001884516us-gaap:RestrictedStockUnitsRSUMember2025-12-310001884516us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2026-03-3100018845162026-01-012026-03-310001884516us-gaap:ProductMember2025-01-012025-03-310001884516us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMemberus-gaap:ProductMember2026-01-012026-03-310001884516us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001884516us-gaap:ParentMember2025-12-310001884516dti:TimeBasedOptionsMember2025-01-012025-03-310001884516us-gaap:AdditionalPaidInCapitalMember2025-12-310001884516dti:TimeBasedRestrictedStockUnitsMember2025-01-012025-03-310001884516us-gaap:PatentsMember2026-03-310001884516us-gaap:EmployeeStockOptionMember2026-03-310001884516srt:MaximumMemberus-gaap:TransportationEquipmentMember2026-03-310001884516us-gaap:AdditionalPaidInCapitalMember2024-12-310001884516srt:MaximumMember2026-03-310001884516us-gaap:OperatingSegmentsMemberus-gaap:ProductMember2026-01-012026-03-310001884516srt:MinimumMemberus-gaap:ToolsDiesAndMoldsMember2026-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMember2025-01-012025-03-310001884516us-gaap:TreasuryStockCommonMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMemberdti:ToolRentalMember2025-01-012025-03-310001884516us-gaap:EmployeeStockOptionMember2025-12-310001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMemberdti:ToolRentalMember2026-01-012026-03-310001884516us-gaap:NoncontrollingInterestMember2026-03-310001884516us-gaap:RetainedEarningsMember2025-03-310001884516us-gaap:OperatingSegmentsMemberdti:ToolRentalMember2026-01-012026-03-310001884516us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-03-310001884516us-gaap:BuildingAndBuildingImprovementsMember2025-12-310001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001884516dti:TitanMergerAgreementMemberdti:TitanToolsGroupLimitedMember2025-01-022025-01-020001884516us-gaap:CorporateNonSegmentMember2025-03-310001884516us-gaap:FairValueInputsLevel1Member2026-03-310001884516dti:CertainEmployeesMemberdti:Performance-BasedRestrictedStockUnitsMember2026-01-012026-03-310001884516dti:TwoThousandTwentyThreePlanMember2023-06-200001884516us-gaap:CommonStockMember2025-03-310001884516dti:HicksHoldingsOperatingLLCMember2026-01-012026-03-310001884516dti:OutstandingTermLoanBalanceMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2026-01-012026-03-3100018845162025-01-012025-03-310001884516srt:MinimumMemberdti:Performance-BasedRestrictedStockUnitsMember2026-01-012026-03-310001884516dti:TimeBasedRestrictedStockUnitsMember2026-01-012026-03-310001884516us-gaap:ParentMember2025-03-310001884516us-gaap:AdditionalPaidInCapitalMember2025-03-310001884516us-gaap:ProductMember2026-01-012026-03-310001884516dti:ZeroVendorMemberus-gaap:CustomerConcentrationRiskMemberdti:VendorPurchasesMember2025-01-012025-03-310001884516us-gaap:BuildingAndBuildingImprovementsMember2026-03-310001884516us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001884516srt:MinimumMemberus-gaap:BuildingAndBuildingImprovementsMember2026-03-310001884516us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberdti:TwoCustomersMember2026-01-012026-03-310001884516us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2026-03-310001884516us-gaap:FairValueInputsLevel3Member2025-12-310001884516us-gaap:TradeNamesMember2025-12-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMemberus-gaap:ProductMember2025-01-012025-03-310001884516us-gaap:RestrictedStockUnitsRSUMember2026-03-3100018845162025-01-012026-03-310001884516us-gaap:FurnitureAndFixturesMember2025-12-310001884516us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001884516dti:EuropeanDrillingProjectsBVMember2024-10-032024-10-030001884516us-gaap:CommonStockMember2026-01-012026-03-310001884516us-gaap:RelatedPartyMember2025-12-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMemberdti:ToolRentalMember2026-01-012026-03-310001884516dti:DTIMalaysiaMember2025-05-220001884516us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001884516dti:TimeBasedOptionsMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMember2025-03-310001884516dti:Performance-BasedRestrictedStockUnitsMember2026-03-310001884516us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001884516us-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001884516dti:TroncoMember2024-07-3100018845162024-03-152024-03-150001884516us-gaap:CorporateNonSegmentMember2026-03-310001884516dti:EuropeanDrillingProjectsBVMember2025-01-012025-03-310001884516srt:MinimumMemberus-gaap:EmployeeStockOptionMember2026-01-012026-03-3100018845162025-12-310001884516us-gaap:TransportationEquipmentMember2025-12-310001884516dti:TwoThousandTwentyThreePlanMember2023-06-202023-06-200001884516us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberdti:TwoCustomersMember2025-01-012025-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMemberus-gaap:ProductMember2026-01-012026-03-310001884516us-gaap:PatentsMember2025-12-310001884516dti:TitanToolsGroupLimitedMember2025-01-012025-03-310001884516srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2026-03-310001884516dti:TroncoMemberdti:FifthAnniversaryMember2026-01-012026-03-310001884516us-gaap:RevolvingCreditFacilityMember2024-03-150001884516us-gaap:IntersegmentEliminationMember2026-01-012026-03-310001884516us-gaap:CommonStockMember2026-03-3100018845162026-05-030001884516us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001884516dti:HicksHoldingsOperatingLLCMember2025-01-012025-03-310001884516us-gaap:ParentMember2026-01-012026-03-310001884516dti:EuropeanDrillingProjectsBVMember2025-04-220001884516us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2026-01-012026-03-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMember2026-03-310001884516dti:TroncoMember2026-01-012026-03-310001884516us-gaap:RetainedEarningsMember2026-01-012026-03-310001884516us-gaap:FairValueInputsLevel1Member2025-12-310001884516us-gaap:CommonStockMember2025-01-012025-03-310001884516us-gaap:OperatingSegmentsMember2025-01-012025-03-310001884516srt:DirectorMember2025-01-012025-03-310001884516us-gaap:PerformanceSharesMember2025-01-012025-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMember2026-03-310001884516dti:TroncoMember2026-03-310001884516us-gaap:ToolsDiesAndMoldsMember2026-03-310001884516us-gaap:OperatingSegmentsMemberdti:EasternHemisphereMember2025-01-012025-03-310001884516us-gaap:OperatingSegmentsMember2025-03-310001884516us-gaap:AdditionalPaidInCapitalMember2026-03-310001884516dti:ShareRepurchasePlanMember2025-05-132025-05-130001884516us-gaap:FairValueInputsLevel3Member2026-03-310001884516us-gaap:ParentMember2026-03-310001884516us-gaap:FurnitureAndFixturesMember2026-03-310001884516us-gaap:OperatingSegmentsMemberdti:WesternHemisphereMemberdti:ToolRentalMember2025-01-012025-03-310001884516dti:ZeroVendorMemberus-gaap:CustomerConcentrationRiskMemberdti:VendorPurchasesMember2026-01-012026-03-310001884516srt:MinimumMember2026-03-310001884516us-gaap:ToolsDiesAndMoldsMembersrt:MaximumMember2026-03-310001884516dti:ToolRentalMember2026-01-012026-03-310001884516dti:TroncoMember2025-07-312025-07-310001884516srt:MinimumMemberus-gaap:TransportationEquipmentMember2026-03-310001884516us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2026-03-310001884516dti:EuropeanDrillingProjectsBVMember2026-01-012026-03-310001884516us-gaap:ParentMember2024-12-310001884516us-gaap:RetainedEarningsMember2026-03-31dti:ReportingUnitsxbrli:purexbrli:sharesdti:Segmentiso4217:USDxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission File Number: 001-41103

 

DRILLING TOOLS INTERNATIONAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

87-2488708

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer
Identification No.)

10370 Richmond Ave.

#1000

Houston, Texas

img195581834_0.jpg

77042

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (832) 742-8500

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.0001 per share

 

DTI

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of May 3, 2026, the registrant had 35,139,094 shares of common stock, $0.0001 par value per share, outstanding.


 

Table of Contents

 

Page

 

Cautionary Note Regarding Forward-Looking Statements

1

PART I.

Financial Statements (Unaudited)

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

3

Condensed Consolidated Balance Sheets

3

Condensed Consolidated Statements of Comprehensive Income (Loss)

4

Condensed Consolidated Statements of Changes in Shareholders' Equity

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

Item 4.

Controls and Procedures

33

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

34

Item 1A.

Risk Factors

34

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

34

Item 3.

Defaults Upon Senior Securities

34

Item 4.

Mine Safety Disclosures

34

Item 5.

Other Information

34

Item 6.

Exhibits

35

Signatures

36

 

 


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Report on Form 10-Q (this “Report”) may constitute "forward-looking statements" for purposes of the federal securities laws. These forward-looking statements include, but are not limited to, statements regarding our and our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward‑looking. Forward-looking statements in this Report may include, for example, statements about:

 

the demand for our products and services, which is influenced by the general level of activity in the oil and gas industry;
our ability to retain our customers, particularly those that contribute to a large portion of our revenue;
our ability to employ and retain a sufficient number of skilled and qualified workers, including our key personnel;
the impact of our status as an emerging growth company and smaller reporting company;
our ability to source tools at reasonable cost;
our customers’ ability to obtain required permits or authorizations from applicable governmental agencies and other third parties;
our ability to market our services in a competitive industry;
our ability to execute, integrate and realize the benefits of acquisitions, and manage the resulting growth of our business;
our ability to obtain new technology that may become prevalent in the oilfield services industry;
potential liability for claims arising from damage or harm caused by the operation of our tools, or otherwise arising from the dangerous activities that are inherent in the oil and gas industry;
the impact of a global pandemic;
the impact of the ongoing Russia-Ukraine and Israel-Hamas conflicts on the global economy;
application of oilfield anti-indemnity limitations enacted by certain states;
our ability to obtain additional capital;
the impact of restrictive covenants in the Amended and Restated Revolving Credit, Security and Guaranty Agreement among Drilling Tools International, Inc., certain of its subsidiaries, Drilling Tools International Corporation and PNC Bank, National Association, dated as of March 15, 2024 (the “Credit Facility Agreement”);
the impact of indebtedness incurred to execute our long-term growth strategy;
potential political, regulatory, economic and social disruptions in the countries in which we conduct business, including changes in tax laws or tax rates;
our dependence on our information technology systems, in particular Customer Order Management Portal and Support System, for the efficient operation of our business;
the impact of a change in relevant accounting principles, enforcement of existing or new regulations, and changes in policies, rules, regulations, and interpretations of accounting and financial reporting requirements;
the impact of adverse and unusual weather conditions on our operations;
our ability to comply with applicable laws, regulations and rules, including those related to the environment, greenhouse gases and climate change;
our ability to protect our intellectual property rights or trade secrets;
our ability to maintain an effective system of disclosure controls and internal control over financial reporting;
the potential for volatility in the market price of the Common Stock;

 

1


 

the impact of increased legal, accounting, administrative and other costs incurred as a public company, including the impact of possible shareholder litigation;
the potential for issuance of additional shares of DTIC Common Stock or other equity securities;
our ability to maintain the listing of the DTIC Common Stock on Nasdaq;
the impact of industry or securities analysts changing their recommendation, or failing to cover, the DTIC Common Stock and
other risks and uncertainties described in this Report, including those under the section entitled “Risk Factors.”

 

 

 

2


 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

March 31,

 

 

December 31,

 

(In thousands, except share data)

 

2026

 

 

2025

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$

2,840

 

 

$

3,648

 

Accounts receivable, net

 

 

40,335

 

 

 

37,683

 

Related party note receivable, current

 

 

1,541

 

 

 

1,541

 

Inventories

 

 

18,615

 

 

 

18,149

 

Prepaid expenses and other current assets

 

 

5,395

 

 

 

3,866

 

Total current assets

 

 

68,726

 

 

 

64,887

 

Property, plant and equipment, net

 

 

73,026

 

 

 

72,602

 

Operating lease right-of-use asset

 

 

24,245

 

 

 

25,181

 

Intangible assets, net

 

 

38,437

 

 

 

39,674

 

Goodwill, net

 

 

14,524

 

 

 

14,616

 

Deferred financing costs, net

 

 

517

 

 

 

468

 

Related party note receivable, less current portion

 

 

3,927

 

 

 

3,836

 

Deposits and other long-term assets

 

 

1,298

 

 

 

917

 

Total assets

 

$

224,700

 

 

$

222,181

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

12,234

 

 

$

9,785

 

Accrued expenses and other current liabilities

 

 

9,120

 

 

 

10,711

 

Current portion of operating lease liabilities

 

 

4,596

 

 

 

4,335

 

Current maturities of long-term debt

 

 

5,990

 

 

 

5,989

 

Total current liabilities

 

 

31,940

 

 

 

30,820

 

Operating lease liabilities, less current portion

 

 

20,370

 

 

 

21,494

 

Revolving line of credit

 

 

32,500

 

 

 

25,000

 

Long-term debt, less current portion

 

 

13,263

 

 

 

14,827

 

Deferred tax liabilities, net

 

 

6,194

 

 

 

7,167

 

Total liabilities

 

 

104,267

 

 

 

99,308

 

Commitments and contingencies (See Note 15)

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Common stock, $0.0001 par value, shares authorized 500,000,000 as of March 31, 2026 and December 31, 2025, 35,901,128 issued and outstanding as of March 31, 2026 and 35,661,297 shares issued and outstanding as of December 31, 2025

 

 

4

 

 

 

4

 

Less: Treasury stock at cost, 775,368 and 505,169 shares as of March 31, 2026 and December 31, 2025, respectively

 

 

(2,192

)

 

 

(1,265

)

Additional paid-in-capital

 

 

131,580

 

 

 

130,801

 

Accumulated deficit

 

 

(8,883

)

 

 

(7,343

)

Accumulated other comprehensive income (loss)

 

 

(90

)

 

 

664

 

Total Drilling Tools International stockholder's equity

 

 

120,419

 

 

 

122,861

 

Non-controlling interest

 

 

14

 

 

 

12

 

Total equity

 

 

120,433

 

 

 

122,873

 

Total liabilities and shareholders' equity

 

$

224,700

 

 

$

222,181

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

3


 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

Three Months Ended March 31,

 

(In thousands, except share and per share data)

 

2026

 

 

2025

 

Revenue, net:

 

 

 

 

 

 

Tool rental

 

$

28,910

 

 

$

34,533

 

Product sale

 

 

9,049

 

 

 

8,347

 

Total revenue, net

 

 

37,959

 

 

 

42,880

 

Costs and other deductions:

 

 

 

 

 

 

Cost of tool rental revenue

 

 

7,750

 

 

 

7,688

 

Cost of product sale revenue

 

 

3,362

 

 

 

3,558

 

Selling, general, and administrative expense

 

 

20,226

 

 

 

21,609

 

Depreciation and amortization expense

 

 

6,927

 

 

 

6,722

 

Interest expense, net

 

 

1,013

 

 

 

1,309

 

Loss (gain) on asset disposal

 

 

 

 

 

(13

)

Goodwill impairment

 

 

 

 

 

1,901

 

Other operating and non-operating expense, net

 

 

776

 

 

 

1,934

 

Total costs and other deductions

 

 

40,054

 

 

 

44,708

 

Income (loss) before income tax expense

 

 

(2,095

)

 

 

(1,828

)

Income tax benefit (expense)

 

 

557

 

 

 

159

 

Net income (loss)

 

$

(1,538

)

 

$

(1,669

)

Less: Net income (loss) attributable to non-controlling interest

 

$

2

 

 

$

 

Net income (loss) attributable to Drilling Tools International stockholders

 

$

(1,540

)

 

$

(1,669

)

Basic earnings (loss) per share

 

$

(0.04

)

 

$

(0.05

)

Diluted earnings (loss) per share

 

$

(0.04

)

 

$

(0.05

)

Basic weighted-average common shares outstanding

 

 

35,116,094

 

 

 

35,592,737

 

Diluted weighted-average common shares outstanding

 

 

35,116,094

 

 

 

35,592,737

 

Comprehensive income (loss):

 

 

 

 

 

 

Net income (loss)

 

$

(1,538

)

 

$

(1,669

)

Foreign currency translation adjustment, net of tax

 

 

(754

)

 

 

942

 

Comprehensive income (loss):

 

 

(2,292

)

 

 

(727

)

Less: comprehensive income attributable to non-controlling interest

 

 

2

 

 

 

 

Comprehensive income (loss) attributable to Drilling Tools International stockholders

 

$

(2,294

)

 

$

(727

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4


 

DRILLING TOOLS INTERNATIONAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

Common Stock

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share and per share data)

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive
Income (loss)

 

 

Total Drilling Tools International Shareholders' Equity

 

 

Non-controlling Interest

 

 

Total Equity

 

BALANCE, December 31, 2025

 

 

35,661,297

 

 

 

4

 

 

 

505,169

 

 

 

(1,265

)

 

 

130,801

 

 

 

(7,343

)

 

 

664

 

 

$

122,861

 

 

$

12

 

 

$

122,873

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

719

 

 

 

 

 

 

 

 

 

719

 

 

 

 

 

 

719

 

Treasury stock purchases

 

 

 

 

 

 

 

 

206,800

 

 

 

(706

)

 

 

 

 

 

 

 

 

 

 

 

(706

)

 

 

 

 

 

(706

)

Restricted stock vesting

 

 

219,831

 

 

 

 

 

 

63,399

 

 

 

(221

)

 

 

 

 

 

 

 

 

 

 

 

(221

)

 

 

 

 

 

(221

)

Stock option exercise

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

60

 

Foreign currency translation adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(754

)

 

 

(754

)

 

 

 

 

 

(754

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,540

)

 

 

 

 

 

(1,540

)

 

 

2

 

 

 

(1,538

)

BALANCE, March 31, 2026

 

 

35,901,128

 

 

$

4

 

 

 

775,368

 

 

$

(2,192

)

 

$

131,580

 

 

$

(8,883

)

 

$

(90

)

 

$

120,419

 

 

$

14

 

 

$

120,433

 

 

 

 

Common Stock

 

 

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share and per share data)

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional
Paid-In
Capital

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive
Income (loss)

 

 

Total Drilling Tools International Shareholders' Equity

 

 

Non-controlling Interest

 

 

Total Equity

 

BALANCE, December 31, 2024

 

 

34,704,696

 

 

$

3

 

 

 

 

 

$

 

 

$

125,415

 

 

$

(3,582

)

 

$

(1,877

)

 

$

119,959

 

 

$

 

 

$

119,959

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

541

 

 

 

 

 

 

 

 

 

541

 

 

 

 

 

 

541

 

Issuance of Common Stock related to business combination

 

 

888,041

 

 

 

1

 

 

 

 

 

 

 

 

 

2,922

 

 

 

 

 

 

 

 

 

2,923

 

 

 

 

 

 

2,923

 

Foreign currency translation adjustment, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

942

 

 

 

942

 

 

 

 

 

 

942

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,669

)

 

 

 

 

 

(1,669

)

 

 

 

 

 

(1,669

)

BALANCE, March 31, 2025

 

 

35,592,737

 

 

 

4

 

 

 

 

 

 

 

 

 

128,878

 

 

 

(5,251

)

 

 

(935

)

 

 

122,696

 

 

 

 

 

 

122,696

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5


 

DRILLING TOOLS INTERNATIONAL CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

Three Months Ended March 31,

 

(In thousands)

 

2026

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

(1,538

)

 

$

(1,669

)

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,927

 

 

 

6,722

 

Amortization of deferred financing costs

 

 

38

 

 

 

87

 

Non-cash lease expense

 

 

1,220

 

 

 

1,383

 

Unrealized loss (gain) on currency translation

 

 

(271

)

 

 

(114

)

Write off of excess and obsolete inventory

 

 

18

 

 

 

418

 

Write off of excess and obsolete property and equipment

 

 

 

 

 

54

 

Provision (recovery) for credit losses

 

 

316

 

 

 

217

 

Deferred tax expense (benefit)

 

 

(973

)

 

 

(750

)

Loss (gain) on sale of property

 

 

 

 

 

23

 

Gain on sale of lost-in-hole equipment

 

 

(3,914

)

 

 

(3,145

)

Stock-based compensation expense

 

 

719

 

 

 

541

 

Interest income on related party note receivable

 

 

(91

)

 

 

(91

)

Goodwill impairment

 

 

 

 

 

1,901

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(3,062

)

 

 

(670

)

Prepaid expenses and other current assets

 

 

(2,438

)

 

 

572

 

Inventories

 

 

(136

)

 

 

2,540

 

Operating lease liabilities

 

 

(1,147

)

 

 

(1,303

)

Accounts payable

 

 

2,031

 

 

 

(3,651

)

Accrued expenses and other current liabilities

 

 

(862

)

 

 

(634

)

Net cash flows from operating activities

 

 

(3,163

)

 

 

2,431

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of a business, net of cash acquired

 

 

 

 

 

(5,619

)

Purchase of intangible assets

 

 

(417

)

 

 

(681

)

Proceeds from sale of property, plant, and equipment

 

 

 

 

 

14

 

Purchase of property, plant, and equipment

 

 

(7,687

)

 

 

(5,043

)

Proceeds from sale of lost-in-hole equipment

 

 

5,133

 

 

 

4,049

 

Net cash flows from investing activities

 

 

(2,971

)

 

 

(7,280

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from exercise of stock options

 

60

 

 

 

 

Payment of deferred financing costs

 

 

(87

)

 

 

 

Purchase of treasury stock

 

 

(706

)

 

 

 

Repayment of term loan

 

 

(1,250

)

 

 

(1,250

)

Repayment of promissory note

 

 

(235

)

 

 

(216

)

Proceeds from revolving line of credit

 

 

19,770

 

 

 

19,349

 

Repayment on revolving line of credit

 

 

(12,270

)

 

 

(16,491

)

Net cash flows from financing activities

 

 

5,282

 

 

 

1,392

 

Effect of changes in foreign exchange rates

 

 

44

 

 

 

61

 

Net change in cash

 

 

(808

)

 

 

(3,396

)

Cash at beginning of period

 

 

3,648

 

 

 

6,185

 

Cash at end of period

 

$

2,840

 

 

$

2,789

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6


 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Nature of Operations

 

Drilling Tools International Corporation, a Delaware corporation ("DTIC" or the "Company"), is a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle.

 

On January 2, 2025, the Company’s wholly owned subsidiary, Drilling Tools International, Inc., completed the acquisition of 100% of the shares of Titan Tools Group Limited (“Titan”) for a total consideration of $10.8 million. For further details regarding the acquisition, refer to Note 3 – Business Combinations.

 

The Company’s United States (“U.S.”) operations have locations in Texas, Louisiana, Oklahoma, Pennsylvania, North Dakota, New Mexico, Utah, and Wyoming. The Company’s international operations are located in Canada, the United Kingdom, Europe, the Middle East, and Asia-Pacific. Operations outside the U.S. are subject to risks inherent in operating under different legal systems and various political and economic environments. Among the risks are changes in existing tax laws and possible limitations on foreign investment. The Company does not engage in hedging activities to mitigate its exposure to fluctuations in foreign currency exchange rates.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as set forth by the Financial Accounting Standards Board ("FASB") and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). References to US GAAP issued by the FASB in these notes to the accompanying unaudited condensed consolidated financial statements are to the FASB Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”).

 

Unaudited Interim Financial Information

 

The accompanying interim unaudited condensed consolidated financial statements included in this quarterly report have been prepared in accordance with U.S. GAAP and, in the opinion of the Company, contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2026, and its results of operations for the three months ended March 31, 2026 and 2025, and cash flows for the three months ended March 31, 2026 and 2025. The condensed consolidated balance sheet at December 31, 2025, was derived from the audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.

 

During the year ended December 31, 2025, the Company changed the presentation of its interim condensed consolidated statements of comprehensive income (loss) from a two-step format to a one-step format. Under the previous two-step format, operating income was presented as a subtotal. Under the new one-step format, all revenues are presented, followed by all expenses and losses, including income taxes, without the presentation of intermediate subtotals such as operating income. This change was made to simplify the presentation and enhance comparability with peer companies that use a similar format. The prior period’s income statement has been revised to conform to the current year’s presentation. This change in format does not affect the recognition, measurement, or classification of individual line items and has no impact on net income or other key financial metrics.

 

Emerging Growth Company

 

Section 102(b)(1) of the Jumpstart Our Business Startups Act (“JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard, until such time the Company is no longer considered to be an emerging growth company. At times, the Company may elect to early adopt a new or revised standard. As such, the Company’s financial statements may not be comparable to companies that comply with public company effective dates.

 

Use of Estimates

 

 

7


 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and the disclosure of contingent assets and liabilities in the Company’s unaudited condensed consolidated financial statements and accompanying notes as of the date of the unaudited condensed consolidated financial statements. These estimates and assumptions are based on current facts, historical experience and various other factors believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of expenses that are not readily apparent from other sources. Actual results may differ materially and adversely from these estimates. In the current macroeconomic and business environment affected by the numerous geopolitical conflicts and inflationary pressures, these estimates require increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, these estimates may change materially in future periods.

 

Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated on consolidation. Further, the basis of consolidation incorporates the financial statements of our foreign entities, Casing Technologies Group Limited and Titan Tools Services, which operate under UK Generally Accepted Accounting Principles ("UK GAAP"). Those financial statements are translated into U.S. GAAP for consolidation purposes. The translation process adheres to established accounting standards and guidelines to ensure consistency and comparability across our consolidated financial statements. This approach enables us to accurately reflect the financial position, results of operations, and cash flows of our consolidated operations.

 

Foreign Currency Translation and Transactions

 

The Company has determined that the functional and reporting currency for its operations across the globe is the functional currency of the Company’s international subsidiaries. Accordingly, all foreign balance sheet accounts have been translated into U.S. dollars using the rate of exchange at the respective balance sheet date. Components of the unaudited condensed consolidated statements of comprehensive income (loss) have been translated at the average rates during the reporting period. Translation gains and losses are recorded in accumulated other comprehensive loss as a component of stockholders’ equity. Gains or losses arising from currency exchange rate fluctuations on transactions denominated in a currency other than the local functional currency are included in other operating and non-operating expenses, net in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).

 

Business Combinations

 

The Company applies the acquisition method of accounting for business combinations, which requires us to make use of estimates and judgments to allocate the purchase price paid for acquisitions to the fair value of the assets and liabilities acquired. We account for contingent assets and liabilities at fair value on the acquisition date, and record changes to fair value associated with these assets and liabilities as a period cost as incurred. We use established valuation techniques and engage reputable valuation specialists to assist us with these valuations. We use a reasonable measurement period to record any adjustment related to the opening balance sheet (generally, less than one year). After the measurement period, changes to the opening balance sheet can result in the recognition of income or expense as period costs. To the extent these items stem from contingencies that existed at the balance sheet date, but are contingent upon the realization of future events, the cost is charged to expense at the time the future event becomes known.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Topic 842 (which addresses lease accounting) and Topic 606 (which addresses revenue from contracts with customers). The Company derives its revenue from two revenue types, tool rental services and product sales.

 

Tool Rental Services

Tool rental services consist of rental services, inspection services, and repair services. Tool rental services are accounted for under Topic 842.

 

Owned tool rentals represent the most significant revenue type and are governed by the Company’s standard rental contract. The Company accounts for such rentals as operating leases. The lease terms are included in the contracts, and the determination of whether the Company’s contracts contain leases generally does not require significant assumptions or judgments. The Company’s lease revenues do not include material amounts of variable payments. Owned tool rentals represent revenue from renting tools that the Company owns. The Company does not generally provide an option for the lessee to purchase the rented equipment at the end of the lease.

 

 

8


 

The Company recognizes revenues from renting tools on a straight-line basis. The Company’s rental contract periods are daily, monthly, or per well. Additionally, the Company has rental contracts that are based on usage, either on a per footage or per well basis. As these types of rental contracts primarily consist of variable lease payments, which are unknown at commencement, revenue is recognized when the changes in the factor on which the contingent lease payments are based occur. When the customer returns the rental equipment and the footage or usage becomes known, the Company recognizes revenue. The Company accrues all known fixed lease payments for rental contracts that also include variable payments, such as those based on usage or per well, when such variable amounts are not reasonably determinable at period end.

 

As noted above, the Company is unsure of when the customer will return rented drilling tools. As such, the Company cannot provide a maturity analysis of future lease payments as it is unknown when the tool will be returned and what the customer will owe upon return of the tool. The Company’s drilling tools are generally rented for short periods of time (significantly less than a year). Lessees do not provide residual value guarantees on rented equipment.

 

The Company expects to derive significant future benefits from its drilling tools following the end of the rental term. The Company’s rentals are generally short-term in nature, and its tools are typically rented for the majority of the time that the Company owns them.

 

Product Sales

Product sales consist of charges for rented tools that are damaged beyond repair, charges for lost-in-hole, and charges for lost-in-transit while in the care, custody or control of the Company’s customers, and other charges for made to order product sales. Product sales are accounted for under Topic 606.

 

Revenue is recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To determine revenue recognition for its arrangements with customers, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the revenue standard. The transaction price is measured as consideration specified in a contract with a customer and excludes any sales incentives and taxes or other amounts collected on behalf of third parties. As each of the Company’s contracts with customers contain a single performance obligation to provide a product sale, the Company does not have any performance obligations requiring allocation of transaction prices.

 

The performance obligation for made to order product sales is satisfied and revenue is recognized at a point in time when control of the asset transfers to the customer, which typically occurs upon delivery of the product or when the product is made available to the customer for pickup at the Company’s shipping dock. Additionally, pursuant to the contractual terms with the Company’s customers, the customer must notify the Company of, and purchase from the Company, any rented tools that are damaged beyond repair, lost-in-hole, or lost-in-transit while in the care, custody or control of the Company’s customers. Revenue is recognized for these products at a point in time upon the customer’s notification to the Company of the occurrence of one of these noted events.

 

The Company does not have any revenue expected to be recognized in the future related to remaining performance obligations or contracts with variable consideration related to undelivered performance obligations. There was no revenue recognized in the current period from performance obligations satisfied in previous periods.

 

Contract Assets and Contract Liabilities

 

Contract assets represent the Company’s rights to consideration for work completed but not billed. Contract assets were recorded in accounts receivable, net in the accompanying unaudited condensed consolidated balance sheets. The changes in contract assets for the year ended December 31, 2025 and three months ended March 31, 2026 were as follows (in thousands):

 

Balance at December 31, 2024

$

5,449

 

Revenue recognized from contract assets

 

42,598

 

Conversion of contract assets into accounts receivable

 

(40,851

)

Balance at December 31, 2025

$

7,196

 

Revenue recognized from contract assets

 

10,583

 

Conversion of contract assets into accounts receivable

 

(9,502

)

Balance at March 31, 2026

 

8,277

 

 

 

9


 

 

Contract liabilities consist of fees invoiced or paid by the Company’s customers for which the associated services have not been performed and revenue has not been recognized based on the Company’s revenue recognition criteria described above. As of March 31, 2026, December 31, 2025 and December 31, 2024, the Company did not have any contract liabilities.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. The Company did not have any cash equivalents as of March 31, 2026 and December 31, 2025.

 

Accounts Receivable and Allowance for Credit Losses

 

The Company’s accounts receivable consists principally of uncollateralized amounts billed to customers as well as contract assets for work complete but not yet billed. These receivables are generally due within 30 to 60 days of the period in which the corresponding sales or rentals occur and do not bear interest. They are recorded at net realizable value less an allowance for credit losses and are classified as accounts receivable, net on the unaudited condensed consolidated balance sheets.

 

The Company considers both current conditions and reasonable and supportable forecasts of future conditions when evaluating expected credit losses for uncollectible receivable balances. In our determination of the allowance for credit losses, we pool receivables by days outstanding and apply an expected credit loss percentage to each pool. The expected credit loss percentage is determined using historical loss data adjusted for current conditions and forecasts of future economic conditions. Current conditions considered include predefined aging criteria, as well as specified events that indicate the balance due is not collectible. Reasonable and supportable forecasts used in determining the probability of future collection consider publicly available macroeconomic data and whether future credit losses are expected to differ from historical losses.

 

The changes in the allowance for credit losses for the year ended December 31, 2025 and the three months ended March 31, 2026 were as follows (in thousands):

 

Balance at December 31, 2024

$

(1,690

)

Provisions for expected credit losses

 

(595

)

Foreign currency adjustments

 

(130

)

Utilization of allowance for credit losses

 

213

 

Balance at December 31, 2025

$

(2,202

)

Provisions for expected credit losses

 

(313

)

Foreign currency adjustments

 

52

 

Utilization of allowances for credit losses

 

-

 

Balance at March 31, 2026

$

(2,462

)

 

 

Concentration of Credit Risk

 

The Company’s customer concentration may impact its overall credit risk, either positively or negatively, in that these entities may be similarly affected by changes in economic or other conditions affecting the oil and gas industry.

 

During the three months ended March 31, 2026 and 2025, the Company generated approximately 29% and 29%, respectively, of its revenue from 2 customers. Amounts due from these customers included in accounts receivable at March 31, 2026 and December 31, 2025 were approximately $4.6 million and $5.7 million, respectively.

 

During the three months ended March 31, 2026 and 2025, the Company did not have any vendors that represented over 10% of total purchases.

 

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined by using the specific identification method or the first-in-first-out ("FIFO") method, depending on the type of inventory. Inventory that is obsolete or in excess of forecasted usage is written down to its net realizable value based on assumptions regarding future demand and market conditions. Inventory write-downs are charged to cost of rental revenue and cost of product sale revenue within the operating costs section of the unaudited condensed

 

10


 

consolidated statements of comprehensive income (loss) and establish a new cost basis for the inventory. Inventory includes raw material, work in progress, and finished goods.

 

Property, Plant and Equipment, net

 

Property, plant and equipment purchased by the Company are recorded at cost less accumulated depreciation. Depreciation is recorded using the straight-line method based on the estimated useful lives of the depreciable property or, for leasehold improvements, the remaining term of the lease, whichever is shorter. Assets not yet placed in use are not depreciated.

 

Property, plant and equipment acquired as part of a business acquisition is recorded at acquisition date fair value with subsequent additions at cost.

 

The cost of refurbishments and renewals are capitalized when the value of the property, plant or equipment is enhanced for an extended period. Expenditures to maintain and repair property, plant and equipment, which do not improve or extend the life of the related assets, are charged to expense when incurred. When property, plant and equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in loss (gain) on asset disposal.

 

Impairment of Long-lived Assets

 

Long-lived assets with finite lives include property, plant and equipment and acquired intangible assets. The Company evaluates long-lived assets, including acquired intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group. If the carrying amount of an asset exceeds these estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the assets exceeds the fair value of the asset or asset group. During the three months ended March 31, 2026, management determined that there were no triggering events necessitating impairment testing of property, plant and equipment, net.

 

Leases

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and current operating lease liabilities and operating lease liabilities, net of current portion on the unaudited condensed consolidated balance sheets. The Company recognizes lease expense for its operating leases on a straight-line basis over the term of the lease.

 

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from a lease. ROU assets and operating lease liabilities are recognized at the commencement date based on the present value of the future minimum lease payments over the lease term. Operating lease ROU assets also include the impact of any lease incentives. An amendment to a lease is assessed to determine if it represents a lease modification or a separate contract. Lease modifications are reassessed as of the effective date of the modification using an incremental borrowing rate based on the information available at the commencement date. For modified leases the Company also reassessas the lease classification as of the effective date of the modification.

 

The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate because the interest rate implicit in the Company’s leases is not readily determinable. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located.

 

The Company’s lease terms include periods under options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option in the measurement of its ROU assets and liabilities. The Company considers contractual-based factors such as the nature and terms of the renewal or termination, asset-based factors such as physical location of the asset and entity-based factors such as the importance of the leased asset to the Company’s operations to determine the lease term. The Company generally uses the base, noncancelable, lease term when determining the ROU assets and lease liabilities. The right-of-use asset is tested for impairment in accordance with Accounting Standards Codification Topic 360, Property, Plant, and Equipment.

 

Lessor Accounting

 

Our leased equipment primarily consists of rental tools and equipment. Our agreements with our customers for rental equipment contain an operating lease component under ASC 842 because (i) there are identified assets, (ii) the customer has the right to obtain substantially all the economic benefits from the use of the identified asset throughout the period of use and (iii) the customer directs the use of the identified assets throughout the period of use.

 

11


 

 

Our lease contract periods are daily, monthly, per well or based on footage. Lease revenue is recognized on a straight-line basis based on these rates. We do not provide an option for the lessee to purchase the rented tools at the end of the lease and the lessees do not provide residual value guarantees on the rented assets.

 

We recognized operating lease revenue within “Tool rental” on the unaudited condensed consolidated statements of comprehensive income (loss).

 

Intangible Assets

 

Intangible assets with finite useful lives include customer relationships, trade name, patents, and developed technology. These intangible assets are amortized either on a straight-line basis over the asset’s estimated useful life or on a basis that reflects the pattern in which the economic benefits of the intangible are realized.

 

Goodwill

 

Goodwill represents the excess of purchase price paid over the fair value of the net assets of acquired businesses. We evaluate Goodwill at least annually for impairment. Goodwill is considered impaired if the carrying amount of the reporting unit exceeds its estimated fair value. The Company assesses goodwill impairment annually on October 31. We first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the goodwill impairment test. If the qualitative assessment indicates that it is more likely than not that the fair value of the reporting unit is less than its carrying amount or we elect not to perform a qualitative assessment, the quantitative assessment of goodwill test is performed. The goodwill impairment test is also performed whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If it is necessary to perform the quantitative assessment to determine if our goodwill is impaired, we will utilize a discounted cash flow analysis using management’s projections that are subject to various risks and uncertainties of revenues, expenses and cash flows as well as assumptions regarding discount rates, terminal value and control premiums. Estimates of future cash flows and fair value are highly subjective and inherently imprecise. These estimates can change materially from period to period based on many factors. Accordingly, if conditions change in the future, we may record impairment losses, which could be material to any particular reporting period.

 

Fair Value Measurements

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There is a hierarchy based upon the transparency of inputs used in the valuation of an asset or liability. Classification within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The valuation hierarchy contains three levels:

 

Level 1 – Valuation inputs are unadjusted quoted market prices for identical assets or liabilities in active markets.

 

Level 2 – Valuation inputs are quoted prices for identical assets or liabilities in markets that are not active, quoted market prices for similar assets and liabilities in active markets and other observable inputs directly or indirectly related to the assets or liabilities being measured.

 

Level 3 – Valuation inputs are unobservable and significant to the fair value measurement.

 

The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

 

In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are measured and reported on a fair value basis. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are measured and reported on a fair value basis. The valuation of assets and liabilities recognized in business combinations are considered level 3 fair value measurements on the closing date of the acquisition. These assets and liabilities are not remeasured at each reporting period.

 

As of March 31, 2026 and December 31, 2025, the Company did not have any Level 1, 2 or 3 assets or liabilities measured on a recurring basis.

 

 

12


 

Fair value of Financial Instruments

 

The Company's financial instruments consist of cash, accounts receivable, and accounts payable. The carrying amount of such instruments approximates fair value due to their short-term nature. Additionally, the Company carries long-term debt at its amortized cost, which approximates fair value.

 

Cost of Revenue

 

The Company recorded all operating costs associated with its product sales and tool rental revenue streams in cost of product sale revenue and cost of tool rental revenue, respectively, in the unaudited condensed consolidated statements of comprehensive income (loss). All indirect operating costs, including labor, freight, contract labor and others, are included in selling, general, and administrative expense in the unaudited condensed consolidated statements of comprehensive income (loss).

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation—Stock Compensation (“ASC 718”). ASC 718 requires that the cost of awards of equity instruments offered in exchange for employee services, including employee stock options and restricted stock awards, be measured based on the grant-date fair value of the award. The Company determines the fair value of stock options granted using the Black-Scholes- Merton option-pricing model (“Black-Scholes model”) and recognizes the cost over the period during which an employee is required to provide service in exchange for the award, generally the vesting period, with forfeitures accounted for as they occur.

 

For restricted stock units, the grant date fair value is determined based on quoted market price for the Company's common stock as of the grant date and the grant date fair value of the awards are recognized as compensation cost as awards vest over the requisite service period.

 

For performance stock units, the grant date fair value is determined based on quoted market price for the Company's common stock as of the grant date. The Company applies a graded vesting attribution method, recognizing expense over the entire tranche of awards and updating the estimate of probable achievement of performance conditions at each reporting period. Changes in estimated outcomes are recognized prospectively through cumulative catch-up adjustments to compensation expense.

 

Treasury Stock

 

The Company uses the cost method to record treasury stock purchases whereby the entire cost of the acquired shares of our common stock is recorded as treasury stock (at cost). When we subsequently reissue these shares, proceeds in excess of cost upon the issuance of treasury shares are credited to additional paid-in-capital, while any deficiency is charged to retained earnings.

 

Non-controlling Interest

 

When the Company holds an equity method investment in a Variable Interest Entity ("VIE") and is determined to be the primary beneficiary, the VIE is consolidated in accordance with ASC 810, Consolidation. Upon consolidation, any equity interests in the VIE not held by the Company are presented as non-controlling interests in the unaudited condensed consolidated financial statements. The non-controlling interest represents the portion of the VIE’s net assets and net income attributable to other equity holders. The Company reassesses its status as the primary beneficiary of the VIE on an ongoing basis and adjusts the non-controlling interest accordingly. Changes in ownership interests that do not result in a loss of control are accounted for as equity transactions.

 

Earnings Per Share

 

Basic earnings per share is computed by dividing the net income (loss) by the weighted-average number of common shares outstanding for the period. Diluted earnings are computed by dividing the diluted net income (loss) by the weighted-average number of common shares outstanding for the period, including potential dilutive common stock. For the purposes of this calculation, outstanding stock options, restricted stock units, and performance-based awards are considered potential dilutive common stock and are excluded from the computation of net loss per share if their effect is anti-dilutive.

 

Income Taxes

 

Income taxes are provided for the tax effects of transactions reported in the unaudited condensed consolidated financial statements and consist of taxes currently due plus deferred taxes. Deferred tax assets and liabilities are recognized for the future tax consequences

 

13


 

attributable to differences between the unaudited condensed consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases.

 

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and liabilities.

 

The Company is subject to state income taxes in various jurisdictions.

 

Each uncertain tax position is assessed using a two-step process. A determination is first made whether it is more likely than not that the income tax position will be sustained, based upon technical merits and upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the unaudited condensed consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. The Company has no uncertain tax positions at March 31, 2026 and December 31, 2025. The Company believes there are no tax positions taken or expected to be taken that would significantly increase or decrease unrecognized tax benefits within twelve months of the reporting date.

 

The Company records income tax related interest and penalties, if applicable, as a component of the provision for income tax expense. However, there were no amounts recognized relating to interest and penalties in the unaudited condensed consolidated statements of comprehensive income (loss) for the three months ended March 31, 2026 and 2025.

 

Operating Segments

 

Operating segments are identified as components of an enterprise about which discrete financial information is available for evaluation by the chief operating decision-maker (“CODM”) in deciding resource allocation and assessing performance. The Company’s Chief Executive Officer is the CODM. The Company’s CODM reviews financial information presented for each operating segment for the purposes of making operations decisions, allocating resources and evaluating financial performance.

 

Restructuring

 

The Company recognizes restructuring charges in accordance with ASC 420, Exit or Disposal Cost Obligations. Restructuring costs primarily include severance and other employee-related termination benefits, as well as reorganization costs associated with strategic initiatives to streamline operations or reduce overhead. These costs are recognized when a formal plan has been approved, communicated to affected employees, and the obligation is probable and reasonably estimable.

 

Recent Accounting Pronouncements

 

In November 2024, FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which requires disclosure of specific information about costs and expenses within relevant expense captions on the face of the income statement, qualitative descriptions for expense captions not specifically disaggregated quantitatively, and the total amount and definition of selling expenses for interim and annual reporting periods. This standard is effective for the Company’s annual reporting period beginning January 1, 2027, and interim reporting periods beginning January 1, 2028. Early adoption is permitted. The Company is currently evaluating the effects of adopting this new accounting guidance.

NOTE 2 – VARIABLE INTEREST ENTITY AND JOINT VENTURE ARRANGEMENT

On May 22, 2025, the Company, through its wholly owned subsidiary DTI Canada 1, LLC, entered into a Joint Venture and Shareholders’ Agreement with Upstream Energy SDN. BHD. (“Upstream Energy”), a Malaysian entity, to form Drilling Tools International SDN. BHD. (“DTI Malaysia”), a Malaysian corporation. The purpose of DTI Malaysia is to expand the Company’s geographic footprint to serve a broader customer base in the Asia-Pacific market.

Under the terms of the agreement, the Company contributed $11.6 thousand and Upstream Energy contributed $12.1 thousand to the initial share capital of $23.7 thousand, resulting in ownership interests of 49% and 51%, respectively. Despite holding a minority equity interest, the Company was appointed as the sole manager of DTI Malaysia under a separate Management Agreement, granting it full operational and financial control over the entity.

 

14


 

DTI Malaysia is considered a variable interest entity (“VIE”) under ASC 810 due to the disproportionality between DTI’s voting interest and its control and economic exposure. DTI has the power to direct the activities that most significantly impact the economic performance of DTI Malaysia and is entitled to receive substantially all the economic returns from its operations. As such, DTI is the primary beneficiary of DTI Malaysia and consolidates its financial results.

DTI consolidates 100% of DTI Malaysia’s assets, liabilities, revenues, and expenses. The portion of net assets and net income attributable to Upstream Energy is presented as a noncontrolling interest in the Company’s consolidated financial statements. There are no assets of DTI Malaysia that can be used only to settle its obligations nor are there liabilities for which creditors do not have recourse to the general credit of DTI.

 

NOTE 3 – BUSINESS COMBINATION

Titan Tools Group Limited

On January 2, 2025, the Company’s wholly owned subsidiary, Drilling Tools International, Inc., completed the acquisition of 100% of the shares of Titan Tools Group Limited (“Titan”). Titan is a full-service, down-hole tool rental company for land and offshore operations focused on wellbore construction rental items for both traditional hydrocarbon extraction and geothermal industries. Titan's primary operations are located in the United Kingdom, Europe, and Africa.

In accordance with the terms of the acquisition, the closing of the acquisition occurred on January 2, 2025 (the “Titan Closing Date” or “Titan Closing”) for total consideration of $10.8 million. The consideration for the acquisition of $10.8 million is comprised of the following items (in thousands):

 

Cash paid to Titan shareholders

$

6,002

 

Titan transaction costs to be paid by DTI

 

175

 

Closing date equity consideration (1)

 

2,922

 

Effective settlement of preexisting relationship between DTI and Titan (2)

 

1,675

 

Fair value of consideration transferred

$

10,774

 

 

(1) Represents the value, as of the Titan Closing Date, of the DTI common stock transferred as purchase consideration.

 

(2) Represents the effective settlement of DTI’s accounts receivable from Titan and DTI’s accounts payable to Titan as Titan and DTI were customers of each other prior to the Titan Closing.

 

 

The acquisition of Titan has been accounted for as a business combination in accordance with ASC 805, Business Combinations (“ASC 805”). Drilling Tools International, Inc. has been treated as the accounting acquirer. Accordingly, Titan’s tangible and identifiable intangible assets acquired, and its liabilities assumed were recorded at their estimated fair values on the Titan Closing Date. The purchase price allocation for the acquisition is final as of December 31, 2025.

The allocation of the purchase price is as follows (in thousands):

 

15


 

Assets acquired:

 

 

Cash

$

559

 

Accounts receivable

 

3,670

 

Inventory

 

658

 

Other current assets

 

93

 

Property, plant and equipment

 

3,927

 

Operating lease right-of-use asset

 

919

 

Intangible assets

 

2,657

 

Total assets acquired

 

12,484

 

Liabilities assumed:

 

 

Accounts payable

 

1,090

 

Operating lease liabilities, current

 

226

 

Other current liabilities

 

1,965

 

Operating lease liabilities, less current portion

 

694

 

Deferred tax liabilities, net

 

71

 

Total liabilities assumed

 

4,045

 

Total identifiable net assets

 

8,439

 

Goodwill

 

2,335

 

Total net assets acquired and goodwill

$

10,774

 

 

The excess of the fair value of the consideration transferred over the fair values of the net identifiable tangible and intangible assets acquired has been assigned to goodwill. Goodwill represents the future benefits of acquiring Titan as the acquisition not only enhances DTI's competitive edge, but also reinforces its position as a leader in providing innovative drilling solutions to the global oil and gas industry. Goodwill attributable to the acquisition of Titan is not deductible for tax purposes.

The following table sets forth the amounts allocated to the identified intangible assets, the estimated useful lives of those intangible assets as of the Titan Closing Date, and the methodologies used to determine the fair values of those intangible assets (in thousands):

 

 

 

 

 

Fair value

 

Useful life
(in years)

Fair value methodology

Customer Relationship

 

 

 

 

$

2,657

 

25

Multi-period Excess Earnings Method

Total intangible assets

 

 

 

 

$

2,657

 

 

 

 

The intangible assets acquired are expected to be amortized over their useful lives on a straight-line basis.

The Company incurred acquisition-related costs of $0.3 million during the three months ended March 31, 2025, which is included in other operating and non-operating expenses, net in the consolidated statements of comprehensive income (loss).

The Company’s consolidated statements of comprehensive income (loss) for the three months ended March 31, 2026 and 2025 include Titan’s revenues of $2.1 million and $2.6 million, respectively, and net income of $0.1 million and $0.1 million, respectively.

NOTE 4 – BALANCE SHEET DETAILS - CURRENT ASSETS AND CURRENT LIABILITIES

Inventories

The following table shows the components of inventory (in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Raw materials

 

$

9,732

 

 

$

14,281

 

Work in progress

 

 

794

 

 

 

672

 

Finished goods

 

 

8,089

 

 

 

3,196

 

Total inventories

 

$

18,615

 

 

$

18,149

 

 

 

16


 

Prepaid expenses and other current assets

The following table shows the components of prepaid expenses and other current assets (in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Prepaid expenses:

 

 

 

 

 

 

Deposits on inventory

 

$

2,312

 

 

$

1,020

 

Prepaid income tax

 

 

 

 

 

 

Prepaid insurance

 

 

428

 

 

 

891

 

Prepaid rent

 

 

456

 

 

 

445

 

Prepaid software

 

 

557

 

 

 

0

 

Other prepaid expenses

 

 

10

 

 

 

334

 

Other current assets:

 

 

 

 

 

 

Income tax receivable

 

 

1,632

 

 

 

1,176

 

Total

 

$

5,395

 

 

$

3,866

 

 

Accrued expenses and other current liabilities

The following table shows the components of accrued expenses and other current liabilities (in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Accrued expenses:

 

 

 

 

 

 

Accrued compensation and related benefits

 

$

4,604

 

 

$

5,662

 

Accrued insurance

 

 

386

 

 

 

616

 

Accrued professional services

 

 

308

 

 

 

210

 

Accrued inventory and property, plant, and equipment purchases

 

 

198

 

 

 

1,014

 

Accrued interest

 

 

415

 

 

 

493

 

Accrued property taxes

 

 

296

 

 

 

86

 

Accrued monitoring fees

 

 

534

 

 

 

504

 

Other

 

 

232

 

 

 

991

 

Other current liabilities:

 

 

 

 

 

 

Income tax payable

 

$

906

 

 

$

 

Sales tax payable

 

 

344

 

 

 

276

 

Unbilled lost-in-hole revenue

 

 

56

 

 

 

137

 

Deferred income

 

 

840

 

 

 

722

 

Total accrued expenses and other current liabilities

 

$

9,119

 

 

$

10,711

 

 

 

 

17


 

NOTE 5 – PROPERTY, PLANT AND EQUIPMENT, NET

The following table shows the component of property, plant and equipment, net (in thousands):

 

 

Estimated Useful
Lives (in Years)

 

March 31, 2026

 

 

December 31, 2025

 

Rental tools and equipment

 

5-10

 

$

219,829

 

 

$

215,596

 

Buildings and improvements

 

5-40

 

 

8,126

 

 

 

7,876

 

Office furniture, fixtures and equipment

 

3-5

 

 

3,258

 

 

 

3,153

 

Transportation and equipment

 

3-5

 

 

708

 

 

 

691

 

Total property, plant and equipment

 

 

 

 

231,921

 

 

 

227,317

 

Less: accumulated depreciation

 

 

 

 

(160,647

)

 

 

(156,382

)

Property, plant and equipment, net (excluding construction in progress)

 

 

 

 

71,274

 

 

 

70,935

 

Construction in progress

 

 

 

 

1,752

 

 

 

1,667

 

Property, plant and equipment, net

 

 

 

$

73,026

 

 

$

72,602

 

 

Total depreciation expense for the three months ended March 31, 2026 and 2025 was approximately $6.2 million and $6.1 million, respectively.

NOTE 6 – INTANGIBLE ASSETS, NET

 

The following table shows the components of intangible assets, net (in thousands):

 

 

Weighted-average remaining amortization period (in years)

 

March 31, 2026

 

 

December 31, 2025

 

Trade name

 

12.4

 

$

2,033

 

 

$

2,050

 

Developed technology

 

14.7

 

 

18,098

 

 

 

18,609

 

Customer relationships

 

19.6

 

 

24,044

 

 

 

24,180

 

Patents

 

12.1

 

 

12

 

 

 

12

 

Total intangible assets

 

 

 

 

44,187

 

 

 

44,850

 

Less: accumulated amortization

 

 

 

 

(5,750

)

 

 

(5,176

)

Intangible assets, net

 

 

 

$

38,437

 

 

$

39,674

 

 

 

Total amortization expense for the three months ended March 31, 2026 and 2025 was approximately $0.7 million and $0.6 million, respectively. Estimated future amortization expense for the next five years is as follows:

 

2026

 

$

2,475

 

2027

 

$

2,475

 

2028

 

$

2,475

 

2029

 

$

2,475

 

2030

 

$

2,475

 

Thereafter

 

$

26,062

 

Total

 

$

38,437

 

 

 

 

NOTE 7 – GOODWILL

 

The change in carrying amount of goodwill for the three months ended March 31, 2026 was as follows (in thousands):

 

 

18


 

 

 

Total

 

Net balance as of December 31, 2025

 

$

14,616

 

Foreign currency translation

 

 

(92

)

Net balance as of March 31, 2026

 

$

14,524

 

 

 

NOTE 8 – LONG TERM DEBT

 

In December 2015, the Company entered into a credit facility with PNC Bank, National Association (the "Existing Credit Facility"). The facility provided for a revolving line of credit with a maximum borrowing amount totaling $60.0 million.

 

On March 15, 2024, the Company refinanced its revolving credit facility (the “Revolving Line of Credit”) by entering into a Second Amended and Restated Revolving Credit, Term Loan and Security and Guaranty Agreement (the “Credit Facility”) with certain of the Company’s subsidiaries and PNC Bank, National Association as lender and as agent. Pursuant to the terms of the Credit Facility, the Company will be provided a revolving line of credit in a principal amount up to $80.0 million and a single draw term loan (the "Term Loan") in a principal amount of $25.0 million. The line of credit and the Term Loan mature in March 2029. The Credit Facility amends and restates the Company’s Existing Credit Facility under that certain Amended and Restated Revolving Credit, Term Loan, and Security Agreement, dated as of June 20, 2023, by and among the Company, certain of its subsidiaries, and PNC Bank National Association. Additionally, the Company is required to make an annual payment of up to $5.0 million, to be determined based on the Excess Cash Flows generated each fiscal year commencing with the year ended December 31, 2024, as defined in the Credit Facility.

 

For the three months ended March 31, 2026, the interest on the amount drawn on the Revolving Line of Credit and Term Loan and the outstanding Term Loan balance are based on the Secured Overnight Financing Rate ("SOFR") or the bank’s base lending rate plus applicable margin (approximately 6.64% and 7.73%, respectively, at March 31, 2026). The Credit Facility is collateralized by substantially all the assets of the Company.

 

As of March 31, 2026, there was $32.5 million drawn against the line of credit.

 

In connection with acquisition of EDP, the Company issued an unsecured Promissory Note to the former parent company of EDP, totaling $5.2 million. On April 22, 2025, the First Amendment to the note was signed, reducing the balance by $0.3 million. The note bears an interest rate of 8% per annum. The note matures in December 2029 and payments are made quarterly. The note is a foreign currency denominated monetary liability (issuance and payments are denominated in Euros), and as such, is measured at the end of each reporting period based on the exchange rate at that date. The remaining balance on the Promissory Note was $3.8 million as of March 31, 2026. For the three months ended March 31, 2026 and 2025, the Company recognized a gain of $0.1 million and $0.1 million, respectively, on the unaudited condensed consolidated statements of comprehensive income (loss).

 

As of March 31, 2026, the future maturities of long-term debt consisted of the following (in thousands):

 

2026

 

$

4,484

 

2027

 

 

6,051

 

2028

 

 

6,137

 

2029

 

 

35,081

 

Total long term debt

 

$

51,753

 

 

Contingent Interest Embedded Derivative Liability

 

Under the Credit Facility Agreement, the interest rate will reset (the "Default Rate") upon the event of a default and an additional 2% will be added to the base rate. The Company analyzed the Default Rate feature of the Credit Facility for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined the Default Rate met the definition of a derivative as it is a contingent interest feature. The Company also noted that the Default Rate feature (the 'Default Rate Derivative') required bifurcation from the host contract and was to be accounted for at fair value. In accordance with ASC 815-15, the Company bifurcated the Default Rate feature of the note and determined the derivative is liability classified.

The Default Rate Derivative is treated as a liability, initially measured at fair value with subsequent changes in fair value recorded in earnings. Management has assessed the probability of occurrence for a non-credit default event and determined the likelihood of a referenced event to be remote. Therefore, the estimated fair value of the Default Rate Derivative was negligible as of March 31, 2026 and December 31, 2025 and therefore no amounts were recorded as of March 31, 2026 or December 31, 2025.

 

19


 

NOTE 9 – INCOME TAXES

 

The Company recorded an income tax benefit on the unaudited condensed consolidated statements of comprehensive income (loss) of $0.6 million and $0.2 million for the three months ended March 31, 2026 and 2025, respectively.

The income tax expense for the three months ended March 31, 2026 was calculated using a discrete approach. This methodology was used because changes in the Company's results of operations and acquisitions can materially impact the estimated annual effective tax rate. The Company’s effective tax rate for the three months ended March 31, 2026 and 2025 was 26.6% and 8.7%, respectively. Such rates differed from the Federal Statutory rate of 21.0% primarily due to the state taxes, foreign income taxes on the Company’s international operations, and permanent differences.

The Company records deferred tax assets and liabilities for the future tax benefit or expense that will result from differences between the carrying value of its assets for income tax purposes and for financial reporting purposes, as well as for operating loss and tax credit carryovers. A valuation allowance is recorded to bring the net deferred tax assets to a level that is more likely than not to be realized in the foreseeable future. This level will be estimated based on a number of factors, especially the amount of net deferred tax assets of the Company that are actually expected to be realized, for tax purposes, in the foreseeable future. There was no signficant changes to the valuation allowance during the three months ended March 31, 2026 and 2025.

 

NOTE 10 – STOCK-BASED COMPENSATION

 

On June 20, 2023, the Company adopted the Drilling Tools International Corporation 2023 Omnibus Incentive Plan (the "2023 Plan"). The 2023 Plan became effective on the closing of the Merger. The 2023 Plan provides for the issuance of shares of Common Stock up to ten percent (10%) of the shares of outstanding Common Stock as of the closing of the Merger and automatically increases on the first trading day of each calendar year by the number of shares of Common Stock equal to three percent (3%) of the total number of outstanding Common Stock on the last day of the prior calendar year. The 2023 Plan allows for awards to be issued to employees, non-employee directors, and consultants in the form of options, stock appreciation rights, restricted shares, restricted stock units, performance based awards, other share-based awards, other cash-based awards, or a combination of the foregoing. As of March 31, 2026, there were 1,928,447 shares of Common Stock available for issuance under the 2023 Plan.

 

Stock Options

 

The stock options issued are service based with a vest term ranging from one to three years. The awards have contractual terms of ten years. The fair value of each stock option award is estimated on the date of grant using a Black-Scholes model. Expected volatilities are based on comparable public company data. The Company uses future estimated employee termination and forfeiture rates of the options within the valuation model. The expected term of options granted is derived using the “plain vanilla” method due to the lack of history and volume of option activity at the Company. The risk-free rate is based on the approximate U.S. Treasury yield rate in effect at the time of grant. The Company will use the quoted market price as of the grant date as an input into the Black-Scholes model.

 

The following table summarizes our stock option activity for the three months ended March 31, 2026:

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Life (in Years)

 

 

Aggregate Intrinsic Value

 

OUTSTANDING, December 31, 2025

 

 

4,933,626

 

 

$

3.50

 

 

 

4.97

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(20,000

)

 

 

3.02

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

OUTSTANDING, March 31, 2026

 

 

4,913,626

 

 

$

3.51

 

 

 

4.66

 

 

$

4,708

 

UNVESTED, March 31, 2026

 

 

828,330

 

 

$

3.02

 

 

 

7.88

 

 

$

1,085

 

EXERCISABLE, March 31, 2026

 

 

4,085,296

 

 

$

3.61

 

 

 

4.01

 

 

$

3,623

 

 

 

During the three months ended March 31, 2026 and 2025, the Company recognized $0.4 million and $0.4 million, respectively, of stock-based compensation expense related to stock options within selling, general, and administrative expenses on the unaudited condensed

 

20


 

consolidated statements of comprehensive income (loss). As of March 31, 2026, total unrecognized compensation expense related to the stock options totaled $1.3 million which will be recognized over the next 0.8 years.

 

Restricted Stock Units

 

Restricted stock units ("RSUs") are granted to employees as well as members of the Board of Directors. RSUs vest over a one to four year period with service and continued employment as the only vesting criteria. The recipient of the restricted stock award is entitled to all of the rights of a shareholder, except that the award is nontransferable during the vesting period. The fair value of the restricted stock award is established on the grant date and then expensed over the vesting period resulting in an increase in additional paid-in-capital.

 

The following table summarizes our restricted stock unit activity for the three months ended March 31, 2026:

 

 

Shares

 

 

Weighted Average Exercise Price

 

UNVESTED, December 31, 2025

 

 

1,022,451

 

 

$

3.16

 

Granted

 

 

310,995

 

 

 

3.48

 

Vested

 

 

(219,831

)

 

 

3.23

 

Forfeited

 

 

 

 

 

 

UNVESTED, March 31, 2026

 

 

1,113,615

 

 

$

3.24

 

 

 

 

During the three months ended March 31, 2026 and 2025, the Company recognized $0.3 million and $0.2 million, respectively, of stock-based compensation related to RSUs within selling, general, and administrative expenses on the unaudited condensed consolidated statements of comprehensive income (loss). As of March 31, 2026, total unrecognized compensation expense related to the restricted stock units totaled $3.2 million which will be recognized over the next 2.9 years.

 

 

Performance Share Awards

 

During the three months ended March 31, 2026, the Company granted performance-based restricted stock units (“PSUs”) under the Drilling Tools International Corporation 2023 Omnibus Incentive Plan. The Company granted 665,836 to certain employees. Each PSU represents the right to receive one share of the Company’s common stock upon vesting, subject to the achievement of specified performance conditions and continued service. The PSUs are subject to a three-year performance period and vest, if at all, based on the Company's achievement of cumulative performance goals. The PSUs are eligible to vest based on the achievement of a performance metric, with payouts at the end of the vesting period ranging from 50% to 200% of target. The performance target is established annually within the three-year cumulative performance period, and final payout is determined following certification by the Compensation Committee after the end of the performance period. During the three months ended March 31, 2026, the Company recognized $0.1 million of stock-based compensation related to PSUs within selling, general, and administrative expenses on the unaudited condensed consolidated statements of comprehensive income (loss). As of March 31, 2026, total unrecognized compensation expense related to the stock options totaled $1.8 million which will be recognized over the next 2.9 years.

 

 

 

 

 

 

21


 

NOTE 11 – OTHER OPERATING AND NON-OPERATING EXPENSES, NET

The following table shows the components of other operating and non-operating expenses, net for the three months ended March 31, 2026 and 2025 (in thousands):

 

 

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Transaction fees

 

$

401

 

 

$

732

 

Unrealized loss on foreign currency

 

 

105

 

 

 

 

Restructuring charges

 

 

213

 

 

 

 

Software implementation

 

 

131

 

 

 

132

 

Interest income

 

 

(108

)

 

 

(98

)

Other, net

 

 

33

 

 

 

1,168

 

Other operating and non-operating expenses, net

 

$

775

 

 

$

1,934

 

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

Management fees

 

For the three months ended March 31, 2026 and 2025, management fees paid to Hicks Holdings Operating LLC ("HHLLC"), a shareholder of the Company, were approximately $0.2 million and $0.2 million, respectively. Management fees paid to a shareholder are included in selling, general and administrative expense in the accompanying unaudited condensed consolidated statements of comprehensive income (loss). The last payment under this arrangement is set to be made in December 2027.

 

Director fees

 

Director fees for the three months ended March 31, 2026 and 2025 were approximately $0.2 million and $0.1 million, respectively. Director fees are included in selling, general and administrative expense in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).

Related Party Note Receivable

 

On July 31, 2024 ("Closing Date"), the Company entered into the Sixth Amendment and Restated Promissory Note with Tronco Energy Corporation ("Tronco"), an entity owned by employees of the Company. The face value of the note is $6.5 million. Pursuant to the Sixth Amendment and Restated Promissory Note, Tronco will make payments to the Company annually, commencing on the first anniversary of the Closing Date through the fifth anniversary of the Closing Date. Per the agreement, if the 20-day volume-weighted average price of DTI falls below $3.20 per share, the principal that otherwise would have been due shall be deferred and apportioned over the remaining payment dates specified in the agreement. The first payment due on July 31, 2025 was deferred as the 20-day volume-weighted average price of DTI was below $3.20 per share. Payment deferrals can continue for any period in which the 20-day-volume-weighted average price leading up to the anniversary date falls below $3.20 per share, up to the fifth anniversary. If at the fifth anniversary the 20-day-volume-weighted average price is below $3.20, the entire principal balance would be due upon the sixth anniversary. Any payments due and not received by the Company before the fifth day following the anniversary date will bear interest from the date of nonpayment until paid equal to 3%. In accordance with ASC 805, the receivable's fair value was measured at the present value of future cash flows upon the Closing Date. Based on the present value calculation, the note was discounted by $1 million. For the three months ended March 31, 2026 and 2025, interest income recognized on the discounted note totaled $0.1 million and $0.1 million, respectively. The carrying value of the note as of March 31, 2026 was $5.5 million.

NOTE 13 – LEASES

The Company leases various facilities and vehicles under noncancelable operating lease agreements. The remaining lease terms for our leases range from 1 month to 14 years. These leases often include options to extend the term of the lease which may be for periods of up to 5 years. When it is reasonably certain that the option will be exercised, the impact of the renewal term is included in the lease term for purposes of determining total future lease payments and measuring the ROU asset and lease liability. We apply the short-term lease policy election, which allows us to exclude from recognition leases with an original term of 12 months or less. We have not entered into any finance leases as of March 31, 2026.

 

22


 

For the three months ended March 31, 2026, the components of the Company’s lease expense were as follows (in thousands):

 

 

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Operating lease cost

 

$

1,723

 

 

$

1,739

 

Short-term lease cost

 

 

32

 

 

 

31

 

Variable lease cost

 

 

152

 

 

 

109

 

Total Lease Cost

 

$

1,907

 

 

$

1,879

 

 

Supplemental balance sheet information related to leases was as follows (in thousands):

 

 

2026

 

 

2025

 

Weighted-average remaining lease term (in years)

 

 

7.74

 

 

 

7.15

 

Weighted average discount rate

 

 

8.22

%

 

 

7.73

%

 

Future undiscounted cash flows for each of the next five years and thereafter and reconciliation to the lease liabilities recognized on the unaudited condensed consolidated balance sheet as of March 31, 2026 were as follows (in thousands):

 

 

 

 

 

2026

 

$

4,689

 

2027

 

 

5,107

 

2028

 

 

4,458

 

2029

 

 

3,684

 

2030

 

 

3,518

 

Thereafter

 

 

12,764

 

Total lease payments

 

$

34,220

 

Less: imputed interest

 

 

(9,254

)

Present value of lease liabilities

 

$

24,966

 

 

The Company leases downhole drilling tools to companies in the oil and natural gas industry. Such leases are accounted for in accordance with ASC 842. For the three months ended March 31, 2026 and 2025, tool rental revenue was approximately $28.9 million and $34.5 million, respectively. Our lease contract periods are short-term in nature and are typically daily, monthly, per well, or footage based. Due to the short term nature of the contracts, no maturity table is presented.

NOTE 14 – EMPLOYEE BENEFITS

The Company sponsors various defined contribution savings plan, primarily in the U.S., that allow employees to contribute a portion of their pre-tax and/or after-tax income in accordance with specified guidelines. Under specified conditions, the Company will make contributions to the plans and/or match a percentage of the employee contributions up to certain limits. The total expense for the three months ended March 31, 2026 and 2025 was approximately $0.3 million and $0.3 million, respectively.

NOTE 15 – COMMITMENTS AND CONTINGENCIES

 

The Company maintains operating leases for various facilities and vehicles. See Note 13 - Leases, for further information.

 

Litigation

From time to time, the Company may become involved in various legal proceedings in the ordinary course of its business and may be subject to third-party infringement claims.

 

In the normal course of business, the Company may agree to indemnify third parties with whom it enters into contractual relationships, including customers, lessors, and parties to other transactions with the Company, with respect to certain matters. The Company has agreed, under certain conditions, to hold these third parties harmless against specified losses, such as those arising from a breach of representations or covenants, other third-party claims that the Company’s products when used for their intended purposes infringe the intellectual property rights of such other third parties, or other claims made against certain parties. It is not possible to determine the maximum potential amount of liability under these indemnification obligations due to the Company’s limited history of prior

 

23


 

indemnification claims and the unique facts and circumstances that are likely to be involved in each particular claim.

 

Management Fee

The Company is required to pay a monthly management fee to a shareholder. The fee is based upon a percentage of the Company’s trailing twelve months, earnings before interest, taxes and depreciation and amortization amount, as defined in the management agreement (refer to Note 12 – Related Party Transactions).

NOTE 16 – EARNINGS PER SHARE

 

Basic earnings per share is computed using the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed using the weighted-average number of common shares outstanding for the period plus dilutive potential common shares, including performance share awards, using the treasury stock method. Performance share awards are included based on the number of shares that would be issued as if the end of the reporting period was the end of the performance period and the result was dilutive.

The following table sets forth the computation of the Company’s basic and diluted net earnings per share for the three months ended March 31, 2026 and 2025 (in thousands except share and per share data):

 

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

Net income (loss) attributable to Drilling Tools International stockholders

 

$

(1,540

)

 

$

(1,669

)

Denominator

 

 

 

 

 

 

Weighted-average common shares used in computing
   earnings per share — basic

 

 

35,116,094

 

 

 

35,592,737

 

Weighted-average effect of potentially dilutive securities:

 

 

 

 

 

 

Effect of potentially dilutive time-based stock options

 

 

 

 

 

 

Effect of potentially dilutive performance-based stock options

 

 

 

 

 

 

Effect of potentially dilutive restricted stock units

 

 

 

 

 

 

Weighted-average common shares outstanding — diluted

 

 

35,116,094

 

 

 

35,592,737

 

Earnings (loss) per share — basic

 

$

(0.04

)

 

$

(0.05

)

Earnings (loss) per share — diluted

 

$

(0.04

)

 

$

(0.05

)

 

As of March 31, 2026, the Company’s potentially dilutive securities consisted of options to purchase common stock and restricted stock units. Based on the amounts outstanding as of the three months ended March 31, 2026 and 2025, the Company excluded the following potential common shares from the computation of diluted net income per share because including them would have had an anti-dilutive effect:

 

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Performance-based options outstanding

 

 

534,063

 

 

 

534,063

 

Time-based options outstanding

 

 

4,379,571

 

 

 

4,396,855

 

Time-based restricted stock units outstanding

 

 

1,113,616

 

 

 

 

Total

 

 

6,027,250

 

 

 

4,930,918

 

 

 

NOTE 17 – SEGMENT INFORMATION

 

Prior to the acquisition of Titan, we operated as a single operating segment which reflected how our business was managed. Upon completion of the acquisition, the Company split into two operating segments based on geography, Western Hemisphere and Eastern Hemisphere. Operating segments are identified as components of an enterprise about which discrete financial information is available for evaluation by the CODM in deciding resource allocation and assessing performance. The Company’s Chief Executive Officer serves as the CODM. The Company’s CODM reviews financial information disaggregated by hemisphere for the purposes of making operational decisions, allocating resources, and evaluating financial performance.

 

24


 

The Company’s two operating segments derive revenues from customers by providing oilfield equipment and services to operators in wellbore construction and casing installation. The CODM assesses performance for each segment individually and decides how to allocate resources by using Segment EBITDA, which is defined as net income (loss); excluding interest income; interest expense; other operating and non-operating expense, net; income tax benefit (expense); depreciation and amortization; and unallocated corporate general and administrative expenses, including stock-option expense and monitoring fees. Additionally, the Company’s CODM reviews total segment assets and capital expenditures by segment regularly in making operational decisions. The CODM uses these metrics in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a quarterly basis to forecast future performance, adjust the budget, and make decisions about the allocation of operating and capital resources to the segment.

Financial information by segment for the three months ended March 31, 2026 and 2025 are summarized below:

 

 

 

For The Three Months Ended March 31, 2026

 

 

 

Western Hemisphere

 

 

Eastern Hemisphere

 

 

Total

 

Tool Rental

 

 

25,704

 

 

 

4,856

 

 

 

30,560

 

Product Sales

 

 

7,692

 

 

 

1,858

 

 

 

9,550

 

Total Revenue

 

 

33,396

 

 

 

6,714

 

 

 

40,110

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenue

 

 

 

 

 

 

 

 

(2,152

)

Total Consolidated Revenue

 

 

 

 

 

 

 

 

37,959

 

Less:(1)

 

 

 

 

 

 

 

 

 

Cost of Tool Rental

 

 

7,280

 

 

 

2,121

 

 

 

9,401

 

Cost of Product Sales

 

 

2,683

 

 

 

1,180

 

 

 

3,863

 

Total Cost of Sales

 

 

9,963

 

 

 

3,301

 

 

 

13,264

 

Reconciliation of cost of revenue

 

 

 

 

 

 

 

 

 

Elimination of intersegment cost of revenue

 

 

 

 

 

 

 

 

(2,152

)

Total consolidated cost of revenue

 

 

 

 

 

 

 

 

11,112

 

Selling, general, administrative expenses

 

 

13,362

 

 

 

3,525

 

 

 

16,887

 

Segment EBITDA

 

 

10,071

 

 

 

(112

)

 

 

9,960

 

Reconciliation of segment profit

 

 

 

 

 

 

 

 

 

Corporate expenses(2)

 

 

 

 

 

 

 

 

2,433

 

Depreciation and amortization

 

 

 

 

 

 

 

 

6,927

 

Stock option expense

 

 

 

 

 

 

 

 

719

 

Monitoring fees

 

 

 

 

 

 

 

 

188

 

Transaction expenses

 

 

 

 

 

 

 

 

401

 

Other expenses

 

 

 

 

 

 

 

 

1,386

 

Consolidated loss before taxes

 

 

 

 

 

 

 

 

(2,095

)

 

 

 

 

For The Three Months Ended March 31, 2025

 

 

 

Western Hemisphere

 

 

Eastern Hemisphere

 

 

Total

 

Tool Rental

 

 

32,662

 

 

 

4,525

 

 

 

37,186

 

Product Sales

 

 

8,534

 

 

 

527

 

 

 

9,061

 

Total Revenue

 

 

41,196

 

 

 

5,052

 

 

 

46,248

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

Elimination of intersegment revenue

 

 

 

 

 

 

 

 

(3,368

)

Total Consolidated Revenue

 

 

 

 

 

 

 

 

42,880

 

Less:(1)

 

 

 

 

 

 

 

 

 

Cost of Tool Rental

 

 

8,390

 

 

 

1,951

 

 

 

10,341

 

Cost of Product Sales

 

 

3,750

 

 

 

522

 

 

 

4,273

 

Total Cost of Sales

 

 

12,140

 

 

 

2,473

 

 

 

14,614

 

Reconciliation of cost of revenue

 

 

 

 

 

 

 

 

 

Elimination of intersegment cost of revenue

 

 

 

 

 

 

 

 

(3,368

)

Total consolidated cost of revenue

 

 

 

 

 

 

 

 

11,246

 

Selling, general, administrative expenses

 

 

15,479

 

 

 

2,767

 

 

 

18,246

 

Segment EBITDA

 

 

13,576

 

 

 

(188

)

 

 

13,388

 

Reconciliation of segment profit

 

 

 

 

 

 

 

 

 

Corporate expenses(2)

 

 

 

 

 

 

 

 

2,634

 

Depreciation and amortization

 

 

 

 

 

 

 

 

6,722

 

Stock Option Expense

 

 

 

 

 

 

 

 

541

 

Monitoring fees

 

 

 

 

 

 

 

 

188

 

Transaction expenses

 

 

 

 

 

 

 

 

732

 

Goodwill impairment

 

 

 

 

 

 

 

 

1,901

 

Other expenses

 

 

 

 

 

 

 

 

2,498

 

Consolidated income before taxes

 

 

 

 

 

 

 

 

(1,828

)

 

 

25


 

 

(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker

(2) Comprised primarily of expenses not allocated to our geographical segments.

 

 

Additional financial information by operating segment as of March 31, 2026 and 2025 are summarized below:

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

Capital Expenditures

 

 

 

 

 

 

Western Hemisphere

 

$

7,098

 

 

$

4,583

 

Eastern Hemisphere

 

 

589

 

 

 

460

 

Total capital expenditures

 

 

7,687

 

 

 

5,043

 

Segment Assets(1):

 

 

 

 

 

 

Western Hemisphere

 

$

157,743

 

 

$

159,598

 

Eastern Hemisphere

 

 

58,133

 

 

 

65,189

 

Total segment assets

 

 

215,876

 

 

 

224,787

 

Corporate and other(2)

 

 

8,824

 

 

 

8,382

 

Total assets

 

$

224,700

 

 

$

233,169

 

 

(1) The goodwill allocated to the four reporting units is included within their respective segment asset totals. The goodwill amount included in segment assets is net of impairment losses of $0.9 million and $1.0 million at the Western Hemisphere and Eastern Hemisphere segments, respectively. Refer to Note 7 - Goodwill for further details.

(2) Corporate assets consists of cash, related party notes receivables, and deferred financing costs.

 

 

NOTE 18 – SUPPLEMENTAL CASH FLOWS

 

Cash flows related to income taxes, interest, leases, inventory purchases and capital expenditures included in accounts payable, assumed liabilities acquired in a business combination and other non-cash investing and financing activities were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

1,192

 

 

$

1,164

 

Cash paid for income taxes

 

 

 

 

 

41

 

Operating cash flows from operating leases

 

 

1,653

 

 

 

1,657

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Measurement period adjustment related to EDP Acquisition

 

 

 

 

 

1,671

 

ROU assets obtained in exchange for lease liabilities

 

 

301

 

 

 

1,370

 

Fair value of Titan liabilities assumed in Titan Acquisition

 

 

 

 

 

4,045

 

Non-cash consideration in Titan Acquisition

 

 

 

 

 

4,597

 

Treasury stock obtained in exchange for shares withheld on vesting

 

 

221

 

 

 

 

Purchases of inventory included in accounts payable and accrued expenses and other current liabilities

 

 

470

 

 

 

2,961

 

Purchases of property and equipment included in accounts payable and accrued expenses and other current liabilities

 

 

358

 

 

 

3,247

 

 

NOTE 19 – SHARE REPURCHASES

 

On May 13, 2025, the Company announced a share repurchase program allowing the Company to purchase common stock held by non-affiliates, not to exceed $10.0 million in aggregate value. Share repurchases may take place in any transaction form as allowable by the SEC. The Board of Directors of the Company approved the plan to remain active until December 31, 2026.

 

Share repurchases by quarter are summarized below:

 

 

26


 

Period

 

Total number of shares of Common Stock Purchases

 

 

Average price paid per share of Common Stock

 

 

Aggregate purchase price of Common Stock repurchases

 

 

Remaining aggregate value authorized for repurchase

 

Fiscal year 2025

 

 

505,169

 

 

 

2.50

 

 

 

1,265,029

 

 

 

8,734,971

 

First quarter 2026

 

 

206,800

 

 

 

3.41

 

 

 

706,050

 

 

 

8,028,921

 

Total

 

 

711,969

 

 

$

2.77

 

 

$

1,971,079

 

 

$

8,028,921

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes as of March 31, 2026, and for the three months ended March 31, 2026 and 2025, included elsewhere herein. For additional information pertaining to our business, including risk factors which should be considered before investing in our common stock, refer to our Annual Report on Form 10-K for the fiscal year ended December 31, 2025. Our historical results are not necessarily indicative of the results that may be expected for any period in the future. All dollar amounts are expressed in thousands of United States dollars (“$”), unless otherwise indicated. Capitalized terms used in this section, but not otherwise defined, have the meanings ascribed to them in the Report.

Overview

 

We are a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle. We operate from 15 locations in North America and 11 international service and support centers in Europe, the Middle East, and Asia-Pacific.

Our revenues are derived from two sources: tool rental and product sales. Tool rental revenues are derived from the rental of tools used in bottom hole assemblies (“BHA”), various wellbore optimization tools, and tubular goods for drilling, workover, and completion operations. Additionally, tool rental revenue consists of the repair and inspection of such tools. Product sale revenues are derived from the sale of target depth technologies, the manufacturing and repair of tools for external customers, and tool recovery revenue. During the three months ended March 31, 2026 and 2025, we derived 76% and 81% of total revenues from tool rentals and 24% and 19% from product sales, respectively.

We operate out of 2 reporting segments, split by geography, consisting of the Western Hemisphere operations and the Eastern Hemisphere operations.

Market Factors

 

Demand for our services and products depends primarily upon the general level of activity in the oil and gas industry, including the number of active drilling rigs, the number of wells drilled, the depth and working pressure of these wells, the number of well completions, the level of well remediation activity, the volume of production and the corresponding capital spending by oil and natural gas companies. Oil and gas activity is in turn heavily influenced by, among other factors, investor sentiment, availability of capital and oil and gas prices locally and worldwide, which have historically been volatile.

 

Our tool rental revenues are primarily dependent on drilling activity and our ability to gain or maintain market share with a sustainable pricing model.

Our product sales revenues are primarily dependent on oil and gas companies paying for tools that are lost or damaged in their drilling programs as well as the customers' need to replace aging or consumable products and our ability to provide competitive pricing. With the addition of Deep Casing Tools, we now sell tools to the end users for use in constructing their wells.

All of these factors may be influenced by the oil and gas region in which our customers are operating. While these factors may lead to differing revenues, we have generally been able to forecast our product needs and anticipated revenue levels based on historic trends in a given region and product line.

Recent Developments and Trends

Oil and Natural Gas Prices

 

27


 

The following table summarized average oil and natural gas prices in North America over the indicated periods as well as International and Domestic industry activity levels as reflected by the average number of active onshore drilling rigs during the same periods.

 

 

 

Three months ended March 31,

 

 

 

 

 

 

2026

 

 

2025

 

 

Change

 

WTI Oil Price ($/bbl.)(1)

 

$

71.98

 

 

$

71.84

 

 

 

0

%

Natural Gas Price ($/MMBtu)(2)

 

$

4.79

 

 

$

4.15

 

 

 

15

%

Western Hemisphere Drilling Rigs (3)

 

 

879

 

 

 

930

 

 

 

-5

%

Eastern Hemisphere Drilling Rigs (3)

 

 

895

 

 

 

919

 

 

 

-3

%

 

(1) U.S. Energy Information Administration (“EIA”) Cushing, OK WTI (“West Texas Intermediate”) monthly average spot price per barrel of crude oil.

(2) EIA Henry Hub Natural Gas monthly average spot price per million British Thermal Unit (“MMBtu”).

(3) Baker Hughes, includes land and offshore activity and does not include miscellaneous rigs

During the three months ended March 31, 2026, the oil and gas market continued to reflect a dynamic interplay of geopolitical tensions, shifting demand patterns, and broader macroeconomic factors. U.S. oil production remained near record levels, supported by sustained activity in the Permian Basin and offshore developments. However, elevated supply, combined with moderating global demand growth, contributed to a continued imbalance in global oil markets and exerted downward pressure on prices. Crude oil prices, including WTI, remained volatile during the quarter and generally trended below prior-year levels. Despite this near-term volatility, our customers continue to prioritize medium- and long-term commodity price expectations when making investment decisions, given the extended lead times associated with offshore projects.

During the three months ended March 31, 2026, U.S. natural gas prices continued to strengthen, building on the recovery observed in 2025 following the record lows of 2024. Market fundamentals remained supportive, with demand growth continuing to outpace increases in U.S. production, contributing to tighter inventory levels. As a result, natural gas prices remained elevated during the quarter.

Despite significant commodity price volatility over the past several years, we have seen decreases in both the Western and Eastern Hemisphere. However, notwithstanding the impact of longer laterals, improved rig efficiencies have partially offset the impact of this reduction. As a result, while overall activity has moderated, productivity per rig has increased, helping to cushion the effect of reduced drilling activity on overall output.

Inflation and Increased Costs

We are experiencing the impacts of global inflation, both in increased personnel costs and the prices of goods and services required to operate drilling rigs and execute capital projects. While we are currently unable to estimate the ultimate impact of rising prices, we do expect that our costs will continue to rise in the near term and will impact our profitability.

 

28


 

 

Results of Operations

The following table set forth our results of operations for the periods presented (in thousands):

 

 

Three months ended March 31,

 

 

 

 

 

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Revenue, net:

 

 

 

 

 

 

 

 

 

 

 

 

Western Hemisphere

 

$

33,396

 

 

$

41,196

 

 

$

(7,800

)

 

 

-19

%

Eastern Hemisphere

 

 

6,714

 

 

 

5,052

 

 

 

1,662

 

 

 

33

%

Intersegment Revenue

 

 

(2,152

)

 

 

(3,368

)

 

 

1,216

 

 

nm

 

Total revenue, net

 

 

37,958

 

 

 

42,880

 

 

 

(4,922

)

 

 

-11

%

Segment income/(loss)

 

 

 

 

 

 

 

 

 

 

 

 

Western Hemisphere

 

 

10,071

 

 

 

13,576

 

 

 

(3,505

)

 

 

-26

%

Eastern Hemisphere

 

 

(112

)

 

 

(188

)

 

 

76

 

 

 

-41

%

Total segment income/(loss)

 

 

9,959

 

 

 

13,388

 

 

 

(3,429

)

 

 

-26

%

Costs and other deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other expenses1

 

 

3,340

 

 

 

3,364

 

 

 

(24

)

 

nm

 

Depreciation and amortization expense

 

 

6,927

 

 

 

6,722

 

 

 

205

 

 

 

3

%

Interest expense, net

 

 

1,013

 

 

 

1,309

 

 

 

(296

)

 

 

-23

%

Gain (loss) on asset disposal

 

 

 

 

 

(13

)

 

 

13

 

 

nm

 

Goodwill impairment

 

 

 

 

 

1,901

 

 

 

(1,901

)

 

nm

 

Other operating and non-operating costs, net

 

 

776

 

 

 

1,934

 

 

 

(1,158

)

 

 

-60

%

Total costs and other deductions

 

 

12,056

 

 

 

15,216

 

 

 

(3,160

)

 

 

-21

%

Income before income taxes

 

 

(2,095

)

 

 

(1,828

)

 

 

(267

)

 

 

15

%

Income tax benefit (expense)

 

 

557

 

 

 

159

 

 

 

398

 

 

nm

 

Net income (loss)

 

$

(1,538

)

 

$

(1,669

)

 

 

131

 

 

 

-8

%

 

(1) Corporate and other includes stock compensation expense, monitoring expenses, and unallocated corporate expenses.

(2) nm = not meaningful

 

Comparison of the Three Months Ended March 31, 2026 and 2025

 

Western Hemisphere

 

Western Hemisphere revenue was $33.4 million for the three months ended March 31, 2026, a decrease of $7.8 million, or 19%, compared to the three months ended March 31, 2025. The decrease in revenues was driven by a decrease in tool rental revenue as a result of lower customer activity levels and pricing pressures during the three months ended March 31, 2026. Western Hemisphere segment income was $10.1 million for the three months ended March 31, 2026, a decrease of $3.5 million, or 26%, compared to three months ended March 31, 2025. The decrease was in line with the decrease in revenue and driven by lower customer activity levels and pricing pressures during the three months ended March 31, 2026.

 

Eastern Hemisphere

 

Eastern Hemisphere revenue was $6.7 million for the three months ended March 31, 2026, an increase of $1.7 million, or 33%, compared to the three months ended March 31, 2025. The increase in revenues was driven by increases in our product sales in the Eastern Hemisphere as well as increased rental activity in geographies into which the Company has expanded. Eastern Hemisphere segment loss was $0.1 million for the three months ended March 31, 2026, an increase of $0.1 million, or 41%, compared to the three months ended March 31, 2025. This increase was in line with the increase seen in revenue.

 

Depreciation and amortization expense

 

Depreciation and amortization expense was $6.9 million for the three months ended March 31, 2026, an increase of $0.2 million, or 3%, compared to the three months ended March 31, 2025. The increase corresponds with the increasing property, plant, and equipment and intangible asset balances as a result of acquisitions and capital expenditures.

 

Interest Expense, net

 

 

29


 

Interest expense, net was $1.0 million for the three months ended March 31, 2026, a decrease of $0.3 million, or 23%, compared to the three months ended March 31, 2025. The decrease was primarily a result of reduction in the Company's net debt balance year over year.

 

Other operating and non-operating expense, net

 

Other operating and non-operating expense, net was $0.8 million for the three months ended March 31, 2026, a decrease of $1.2 million, or 60%, compared to the three months ended March 31, 2025. The decrease was primarily a result of the restructuring costs incurred during the three months ended March 31, 2025 as a result of change in segments and reorganization.

 

 

Non-GAAP Financial Measures

To supplement our unaudited interim consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.

We use the non-GAAP financial measure Adjusted EBITDA, which is defined as net income (loss); excluding interest income; interest expense; other operating and non-operating expense, net; income tax benefit (expense); depreciation and amortization; and certain other non-cash or non-recurring items impacting net income (loss) from time to time. We believe that Adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in Adjusted EBITDA.

This non-GAAP financial measure should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of this non-GAAP financial measures compared to the closest comparable U.S.GAAP measure. Some of these limitations are that:

Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation of fixed assets and amortization of acquired intangible assets and, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future;
Adjusted EBITDA excludes income tax benefit (expense).

 

The following table presents a reconciliation of Adjusted EBITDA to net income (loss) for the (non-recurring transaction expenses recorded to other (income) expense are presented separately within Adjusted EBITDA):

 

 

Three months ended March 31,

 

(In thousands)

 

2026

 

 

2025

 

Net income (loss)

 

$

(1,538

)

 

$

(1,669

)

Add (deduct):

 

 

 

 

 

 

Income tax expense (benefit)

 

 

(557

)

 

 

(159

)

Depreciation and amortization

 

 

6,927

 

 

 

6,722

 

Interest expense, net

 

 

1,013

 

 

 

1,309

 

Stock option expense

 

 

719

 

 

 

541

 

Management fees

 

 

188

 

 

 

188

 

Loss (gain) on sale of property

 

 

 

 

 

(13

)

Goodwill impairment

 

 

 

 

 

1,901

 

Transaction expense

 

 

401

 

 

 

732

 

Other operating and non-operating expense, net

 

 

374

 

 

 

1,203

 

Adjusted EBITDA

 

$

7,527

 

 

$

10,755

 

 

 

 

 

 

30


 

 

Liquidity and Capital Resources

 

At March 31, 2026, we had $2.8 million of cash and cash equivalents. Our primary sources of liquidity and capital resources are cash on hand, cash flows generated by operating activities and, if necessary, borrowings under the Credit Facility Agreement. We may use additional cash generated to execute strategic acquisitions or for general corporate purposes. We believe that our existing cash on hand, cash generated from operations and available borrowings under the Credit Facility Agreement will be sufficient for the next 12 months to meet working capital requirements and anticipated capital expenditures as well as any need beyond the next 12 months.

 

We are not aware of any known trends, demands, commitments, events, or uncertainties that have resulted in or are reasonably likely to result in a material change in our liquidity. Our primary sources of liquidity continue to be cash flows from operations, together with availability under our credit facilities. We believe these sources will be sufficient to meet our working capital requirements, capital expenditures, and other liquidity needs for at least the next twelve months. However, our liquidity may be impacted by a variety of factors, including changes in market conditions, commodity prices, customer demand, capital allocation priorities, and other macroeconomic factors, the extent and timing of which remain uncertain.

Credit Facility Agreement

Reference is made to the disclosure set forth under the heading “Revolving Credit Facility” in Note 8 – Long Term Debt, of the notes to Interim Financial Statements.

Capital Expenditures

Our capital expenditure relates to capital additions or improvements that add to our rental or repair capacity or extend the useful life of our drilling tools and related infrastructure. Also, our capital expenditures replace tools that are lost or damaged by a customer and these are funded by a rental tool recovery sale amount from the customer. We regularly incur capital expenditures on an on-going basis in order to (i) increase or maintain our rental tool fleet and equipment, (ii) extend the useful life of our rental tools and equipment and (iii) acquire or upgrade computer hardware and software. The amount of our capital expenditures is influenced by, among other things, demand for our services, recovery of lost or damaged tools, schedules for refurbishing our various rental tools and equipment, cash flow generated by our operations, expected rates of return and cash required for other purposes.

Contractual Obligations and Commitments

Our material contractual obligations arise from leases of facilities and vehicles under noncancelable operating lease agreements. See Note 15 - Commitments and Contingencies, of the notes to the Interim Financial Statements.

Tax Obligations

We currently have available federal net operating loss carryforwards to offset our federal taxable income, and we expect that these carryforwards will substantially reduce our cash tax payments over the next several years. If we forfeit these carryforwards for any reason or deplete them faster than anticipated, our cash tax obligations could increase substantially. For additional information, see Note 9 - Income Taxes, of the notes to the Interim Condensed Consolidated Financial Statements.

Cash Flows

The following table sets forth our cash flows for the period indicated:

 

 

Three months ended March 31,

 

(In thousands)

 

2026

 

 

2025

 

Net cash (used in) provided by:

 

 

 

 

 

 

Operating activities

 

$

(3,163

)

 

$

2,431

 

Investing activities

 

 

(2,971

)

 

 

(7,280

)

Financing activities

 

 

5,282

 

 

 

1,392

 

Effect of changes in foreign exchange rate

 

 

44

 

 

 

61

 

Net increase (decrease) in cash

 

$

(808

)

 

$

(3,396

)

 

 

Cash Flows Used In Operating Activities

 

 

31


 

Net cash used in operating activities for the three months ended March 31, 2026 was $3.2 million, the driver being a net loss of $2.0 million and a decrease in net working capital of $6.1 million offset by non-cash adjustments of $4.9 million. We will continue to evaluate our capital requirements for both short-term and long-term liquidity needs, which could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, rising interest rates, and other risks detailed in the section of this Report entitled “Risk Factors.”

Net cash provided by operating activities for the three months ended March 31, 2025 was $2.4 million, the driver being a net loss of $1.7 million, including non-cash charges of $7.2 million, offset by a decrease in net working capital of $3.1 million.

 

Cash Flows Used In Investing Activities

Net cash used in investing activities for the three months ended March 31, 2026 was $3.0 million resulting from purchases of property, plant, and equipment of $7.7 million, purchases of intangible assets of $0.4 million, partially offset by proceeds from rental tool recovery sales of $5.1 million.

Net cash used in investing activities for the three months ended March 31, 2025 was $7.3 million, resulting from purchases of property, plant, and equipment of $5.0 million, purchases of intangible assets of $0.7 million, and the acquisition of Titan Tools for $5.6 million were partially offset by proceeds from rental tool recovery sales of $4.0 million.

 

Cash Flows Provided By Financing Activities

Net cash provided by financing activities for the three months ended March 31, 2026 was $5.3 million, resulting from net debt increases of $6.0 million, offset by purchases of treasury stock of $0.7 million.

Net cash provided by financing activities for the three months ended March 31, 2025 was $1.4 million, resulting from net debt increases of $1.4 million.

 

Critical Accounting Policies and Estimates

 

The Interim Financial Statements included in this Report have been prepared in accordance with U.S. GAAP. The preparation of these Interim Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities. We also make estimates and assumptions that affect the reported amounts and related disclosures for the periods presented. Our estimates are based on our historical experience and other factors that we believe are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ significantly. Additionally, changes in assumptions, estimates or assessments due to unforeseen events or other causes could have a material impact on our financial position or results of operations.

 

For a description of our critical accounting policies and estimates, see our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Recently Issued and Adopted Accounting Standards

A discussion of recent accounting pronouncements is included in Note 1 – Summary of Significant Accounting Policies, of the notes to the Interim Condensed Consolidated Financial Statements included elsewhere in this report.

JOBS Act Accounting Election

In April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” may take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Therefore, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected to avail ourselves of this extended transition period and, as a result, we will not adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies. In addition, as an emerging growth company, we may take advantage of certain reduced disclosure and other requirements that are otherwise applicable generally to public companies. DTI will take advantage of these exemptions until such earlier time that it is no longer an emerging growth company. DTI would cease to be an emerging growth company on the date that is the earliest of (i) the last day of the fiscal year following the fifth anniversary of the date of the completion of this offering (ii) the last day of the fiscal year in which its total annual gross revenue is equal to or more than $1.07 billion (iii) the date on which it has issued more than $1.0 billion in nonconvertible debt during the previous three years or (iv) the date on which it is deemed to be a large accelerated filer under the rules of the Securities and Exchange Commission.

 

32


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Credit risk

Financial instruments which potentially subject us to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. We maintain cash and cash equivalents with major and reputable financial institutions. Deposits held with the financial institutions may exceed the amount of insurance provided by the Canadian Deposit Insurance Corporation and the Federal Deposit Insurance Corporation on such deposits but may be redeemed upon demand. We perform periodic evaluations of the relative credit standing of the financial institutions. With respect to accounts receivable, we monitor the credit quality of our customers as well as maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments.

Concentration risk

 

A discussion of concentration risk is included in Note 1 – Summary of Significant Accounting Policies, of the notes to the Interim Condensed Consolidated Financial Statements included elsewhere in this report.

Foreign currency risk

Our customers are primarily located in the United States, Canada, and across the Eastern Hemisphere. Therefore, foreign exchange risk exposures arise from transactions denominated in currencies other than the United States dollar, which is our functional and reporting currency. To date, a majority of our sales have been denominated in the United States and Canadian dollars. As we expand our presence in international markets, our results of operations and cash flows may increasingly be subject to fluctuations due to changes in foreign currency exchange rates and may be adversely affected in the future due to changes in foreign exchange rates. To date, we have not entered into any hedging arrangements to minimize the impact of these fluctuations in the exchange rates. We will periodically reassess our approach to manage our risk relating to fluctuations in currency rates.

We do not believe that foreign currency risk had a material effect on our business, financial condition, or results of operations during the periods presented.

Inflation Risk

Rising international tariffs, including any tariffs applied to goods traded between the U.S. and China, the U.S. and Mexico and the U.S. and Canada, could materially and adversely affect our business and results of operations. The U.S. government has previously and now again recently imposed tariffs on certain foreign goods from a variety of countries and regions that it perceives as engaging in unfair trade practices. Foreign governments have imposed, and may impose in the future, retaliatory tariffs on goods that their countries import from the U.S. Such changes can make it difficult or costly for us to do business in, or import our products from, those countries.

With certain tariff exclusions ending and with any new tariffs, it could further negatively impact global trade and economic conditions in many of the regions where we do business. It may also adversely impact demand for our products in certain locations. It may be time-consuming and costly for us to modify our business operations to adapt to or comply with such tariffs. If we become unable to recover a substantial portion of any increased tariff related costs, the recent or increased international tariffs could materially and adversely affect our business, financial condition and results of operations.

Cybersecurity Risk

We have a suite of controls including technology hardware and software solutions, regular testing of the resiliency of our systems including penetration and disaster recovery testing as well as regular training sessions on cybersecurity risks and mitigation strategies. We have established an incident response plan and team to take steps it determines are appropriate to contain, mitigate and remediate a cybersecurity incident and to respond to the associated business, legal and reputation risks. There is no assurance that these efforts will fully mitigate cybersecurity risk and mitigation efforts are not an assurance that no cybersecurity incidents will occur.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

 

In accordance with Exchange Act Rules 13a-15 and 15d-15, we have evaluated, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information

 

33


 

required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission ("SEC"). Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2026 at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the first quarter of 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

See Part I, Item 1, Note 15 to our consolidated financial statements entitled “Commitments and Contingencies,” which is incorporated in this item by reference.

Item 1A. Risk Factors.

Our Annual Report filed with the SEC on March 6, 2026, describes important risk factors that could cause our business, financial condition, results of operations and growth prospects to differ materially from those indicated or suggested by forward-looking statements made in this Report or presented elsewhere by management from time to time. There have been no material changes to the risk factors that appear in the Annual Report as of the date of this Quarterly Report. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On May 13, 2025, the Company announced a share repurchase program allowing the Company to purchase common stock held by non-affiliates, not to exceed $10.0 million in aggregate value. We remain authorized to purchase $8.0 million in aggregate value of common shares under this repurchase program. The share repurchase program is authorized by the Board through December 31, 2026.

Shares repurchased during the three months ended March 31, 2026 were as follows:

 

Three Months Ended March 31, 2026

 

Total number of shares of Common Stock Purchases

 

 

Average price paid per share of Common Stock

 

 

Aggregate purchase price of Common Stock repurchases

 

 

Remaining aggregate value authorized for repurchase

 

January 1, 2026 - January 31, 2026

 

 

97,500

 

 

 

3.12

 

 

 

304,395

 

 

 

8,430,577

 

February 1, 2026 - February 28, 2026

 

 

44,300

 

 

 

3.74

 

 

 

165,670

 

 

 

8,264,907

 

March 1, 2026 - March 31, 2026

 

 

65,000

 

 

 

3.63

 

 

 

235,986

 

 

 

8,028,921

 

Total

 

 

206,800

 

 

$

3.41

 

 

$

706,050

 

 

$

8,028,921

 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Rule 10b5-1 Trading Arrangements

During the three months ended March 31, 2026, none our officers and directors entered into new 10b5-1 trading plans. Additionally, none of the officers and directors modified or terminated existing 10b5-1 trading plans.

 

34


 

 

Item 6. Exhibits.

The following exhibits are filed as part of, or incorporated by reference into, this Report.

 

Exhibit

Number

Description

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

† Certain exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). We agree to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

# Indicates management contract or compensatory plan or arrangement.

 

35


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Drilling Tools International Corporation

 

 

 

 

Date: May 8, 2026

 

By:

/s/ David R. Johnson

 

 

 

David R. Johnson

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

36


FAQ

How did Drilling Tools International (DTI) perform in Q1 2026?

Drilling Tools International reported a net loss of $1.5 million in Q1 2026, slightly better than the $1.7 million loss a year earlier. Total revenue fell to $38.0 million from $42.9 million, reflecting lower tool rental activity partially offset by higher product sales.

What were Drilling Tools International’s revenues by type in Q1 2026?

In Q1 2026, Drilling Tools International generated $28.9 million in tool rental revenue and $9.0 million in product sales. In the prior-year quarter, tool rentals were $34.5 million and product sales $8.3 million, showing weaker rentals but slightly stronger product sales.

What was Drilling Tools International’s cash flow situation in Q1 2026?

Drilling Tools International used $3.2 million of cash in operating activities during Q1 2026, compared with $2.4 million of operating cash inflows a year earlier. The company also spent $7.7 million on capital expenditures, mainly for rental tools and equipment.

How much debt does Drilling Tools International have outstanding?

As of March 31, 2026, Drilling Tools International had $32.5 million drawn on its revolving line of credit and total long-term debt of $51.8 million. These borrowings mature in 2029 under an amended credit facility tied to SOFR plus an applicable margin.

What is Drilling Tools International’s equity position and share count?

At March 31, 2026, Drilling Tools International reported total equity of $120.4 million, including $120.4 million attributable to common stockholders and a small non-controlling interest. The company had 35.9 million shares issued and 775,368 shares held in treasury.

Did Drilling Tools International repurchase any shares in Q1 2026?

Yes. In Q1 2026, Drilling Tools International repurchased 206,800 shares of its common stock for an aggregate $0.7 million at an average price of $3.41 per share. This activity is part of a board-approved repurchase program authorized up to $10.0 million.

How are Drilling Tools International’s operations split geographically?

Drilling Tools International reports two segments: Western Hemisphere and Eastern Hemisphere. In Q1 2026, Western Hemisphere revenue was $33.4 million and Eastern Hemisphere revenue was $6.7 million before intersegment eliminations, reflecting its primary exposure to North American markets.