STOCK TITAN

Duke Energy Q3 2026 EPS rises to $1.99 from $1.81

Duke Energy narrowed its 2026 adjusted EPS guidance to $6.70 to $6.80 and reaffirmed its long-term adjusted EPS growth rate.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Duke Energy reported third-quarter 2026 GAAP and adjusted earnings per share of $1.99, compared with $1.81 a year earlier. Operating revenue was $9.104 billion, versus $8.542 billion, and net income available to common stockholders was $1.551 billion, versus $1.407 billion. Management attributed higher adjusted results mainly to recovery of infrastructure investments and favorable weather, partly offset by higher depreciation, minority-interest impacts, higher interest expense and a higher effective tax rate.

The company narrowed 2026 adjusted EPS guidance to $6.70 to $6.80 and reaffirmed its 5% to 7% long-term adjusted EPS growth rate through 2030, from the 2025 guidance range midpoint of $6.30. Management said it has confidence to earn in the top half of the range beginning in 2028. Duke Energy also said it is executing a generation build to add 16 gigawatts of capacity by 2031.

For the nine months ended September 30, 2026, net cash provided by operating activities was $7.889 billion, compared with $8.672 billion in the prior-year period. Electric Utilities and Infrastructure reported segment income of $1.817 billion, while Gas Utilities and Infrastructure reported a $19 million segment loss.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointThird-quarter EPS was $1.99, compared with $1.81 a year earlier.

Negative

  • Moderate pointNine-month operating cash flow was $7.889 billion, compared with $8.672 billion a year earlier.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Reported and adjusted EPS $1.99 Third quarter 2026; $1.81 in third quarter 2025
Operating revenue $9.104 billion Third quarter 2026; $8.542 billion in third quarter 2025
Net income available to common stockholders $1.551 billion Third quarter 2026; $1.407 billion in third quarter 2025
Net cash provided by operating activities $7.889 billion Nine months ended September 30, 2026; $8.672 billion in the prior-year period
2026 adjusted EPS guidance $6.70 to $6.80 Narrowed guidance range
Long-term adjusted EPS growth rate 5% to 7% Through 2030, from the 2025 guidance range midpoint of $6.30
Generation capacity addition 16 gigawatts Capacity planned to be added by 2031
Adjusted EPS financial
"adjusted earnings, adjusted EPS and adjusted effective tax rate"
Adjusted earnings per share (adjusted eps) is a measure of a company's profit per share that has been modified to exclude certain one-time or unusual items, such as costs from restructuring or asset sales. It provides a clearer picture of the company’s core performance by removing events that may distort the usual earnings. Investors use adjusted eps to better understand a company's ongoing profitability and compare it more accurately over time.
Adjusted effective tax rate financial
"The adjusted effective tax rate is calculated using pretax earnings and income tax expense"
The adjusted effective tax rate is the percentage of a company’s pre-tax income that it would normally pay in taxes after removing one-time or unusual items, giving a clearer view of its ongoing tax burden. Like clearing away exceptional expenses to see your regular monthly bill, this adjusted rate helps investors compare companies, forecast future profits and cash flow, and value a business without one-off swings distorting the picture.
Special items financial
"Special items represent certain charges and credits"
Special items are unusual or infrequent gains or losses that a company reports separately from its regular operating profit, such as restructuring costs, asset write-downs, legal settlements, or one-time gains from selling a business. Investors pay attention because these items can make reported profits look better or worse than the company’s ongoing performance—like a homeowner’s one-off roof repair affecting a single month’s budget but not the household’s regular income and expenses.
AFUDC Equity financial
"AFUDC Equity"
Reported and adjusted EPS $1.99 Compared with $1.81 in third quarter 2025
Operating revenue $9.104 billion Compared with $8.542 billion in third quarter 2025
Net income available to common stockholders $1.551 billion Compared with $1.407 billion in third quarter 2025
Guidance

2026 adjusted EPS guidance narrowed to $6.70 to $6.80; long-term adjusted EPS growth rate reaffirmed at 5% to 7% through 2030.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was DUK's third-quarter 2026 EPS?

Duke Energy reported third-quarter 2026 GAAP and adjusted EPS of $1.99, compared with $1.81 in third-quarter 2025.

What is Duke Energy's 2026 adjusted EPS guidance?

Duke Energy narrowed its 2026 adjusted EPS guidance range to $6.70 to $6.80 and reaffirmed its long-term adjusted EPS growth rate of 5% to 7% through 2030.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001326160false00013261602026-11-052026-11-050001326160us-gaap:CommonStockMember2026-11-052026-11-050001326160duk:JuniorSubordinatedDebentures5.625CouponDueSeptember2078Member2026-11-052026-11-050001326160duk:DepositaryShareMember2026-11-052026-11-050001326160duk:A310SeniorNotesDue2028Member2026-11-052026-11-050001326160duk:A385SeniorNotesDue2034Member2026-11-052026-11-050001326160duk:A3.75SeniorNotesDue2031Member2026-11-052026-11-050001326160duk:CorporateUnitsMember2026-11-052026-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2026
Commission File NumberExact Name of Registrant as Specified in its Charter, State or other Jurisdiction of Incorporation,
Address of Principal Executive Offices, Zip Code, and Registrant's Telephone Number, Including Area Code
IRS Employer Identification No.
dukeenergylogo4ca57.jpg
1-32853
DUKE ENERGY CORPORATION
20-2777218
(a Delaware corporation)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
RegistrantTitle of each classTrading Symbol(s)Name of each exchange on which registered
Duke EnergyCommon Stock, $0.001 par valueDUKNew York Stock Exchange LLC
Duke Energy5.625% Junior Subordinated DebenturesDUKBNew York Stock Exchange LLC
due September 15, 2078
Duke EnergyDepositary SharesDUK PR ANew York Stock Exchange LLC
each representing a 1/1,000th interest in a share of 5.75% Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
Duke Energy3.10% Senior Notes due 2028DUK 28ANew York Stock Exchange LLC
Duke Energy3.85% Senior Notes due 2034DUK 34New York Stock Exchange LLC
Duke Energy3.75% Senior Notes due 2031DUK 31ANew York Stock Exchange LLC
Duke EnergyCorporate UnitsDUKUNew York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02  Results of Operations and Financial Conditions.

    On November 5, 2026, Duke Energy Corporation (the "Corporation") will issue and post a news release to its website (duke-energy.com/investors) announcing its financial results for the third quarter ended September 30, 2026. A copy of this news release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.


Item 9.01  Financial Statements and Exhibits.

(d) Exhibits

    99.1 News Release to be issued by Duke Energy Corporation on November 5, 2026 (furnished pursuant to Item 2.02).

    104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

DUKE ENERGY CORPORATION
/s/ ABIGAIL L. MOTSINGER
Abigail L. Motsinger
Senior Vice President, Chief Accounting Officer and Controller
Dated:November 5, 2026





News Release
          dukeenergylogo4ca54a.jpg
    
Media Contact: Gillian Moore
24-Hour: 800.559.3853
Analyst Contact: Mike Switzer
Office: 704.382.6473
November 5, 2026
Duke Energy reports third-quarter 2026 financial results
▪Third-quarter 2026 reported and adjusted EPS of $1.99
▪Company narrows 2026 adjusted EPS guidance range to $6.70 to $6.80; strong year-to-date performance positions company to deliver results near the top end
▪Executing record generation build to add 16 gigawatts of capacity by 2031, supporting customer value, economic growth and reliable service
CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced third-quarter 2026 reported EPS, prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $1.99. This is compared to reported and adjusted EPS of $1.81 for the third quarter of 2025. Adjusted EPS excludes the impact of certain items that are included in reported EPS.
Higher third-quarter 2026 adjusted results were driven by recovery of infrastructure investments to reliably serve customers in our growing jurisdictions and favorable weather. These items were partially offset by higher depreciation on a growing asset base, impacts from minority interest investments, higher interest expense, and a higher effective tax rate.
The company is narrowing its 2026 adjusted EPS guidance range to $6.70 to $6.80 and reaffirming its long-term adjusted EPS growth rate of 5% to 7% through 2030 off the 2025 guidance range midpoint of $6.30, with confidence to earn in the top half of the range beginning in 2028. Management does not forecast reported GAAP EPS and related long-term growth rates.
“We delivered strong results through the first three quarters of the year, reflecting disciplined execution as we continue investing in the reliable service our customers depend on while keeping costs as low as possible,” said Harry Sideris, Duke Energy president and chief executive officer. “The growth across our states creates a significant opportunity, and our focus is on making sure that growth benefits everyone – protecting existing customers, strengthening reliability and supporting the communities we serve. We are well positioned to deliver on our 2026 priorities and create lasting value for our customers, communities and shareholders.”
1


Duke Energy News Release    2

Business segment results
In addition to the following summary of third-quarter 2026 business segment performance, comprehensive tables with detailed EPS drivers for the third quarter compared to prior year are provided at the end of this news release.
The discussion below of third-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results.
Electric Utilities and Infrastructure
On a reported basis and adjusted basis, Electric Utilities and Infrastructure recognized third-quarter 2026 segment income of $1,817 million, compared to segment income of $1,658 million in the third quarter of 2025. This represents an increase of $0.20 per share. Higher quarterly results were primarily driven by recovery of infrastructure investments to reliably serve customers in our growing jurisdictions and favorable weather, partially offset by higher depreciation on a growing asset base, impacts from minority interest investments, and higher interest expense.
Gas Utilities and Infrastructure
On a reported and adjusted basis, Gas Utilities and Infrastructure recognized third-quarter 2026 segment loss of $19 million, compared to segment loss of $26 million in the third quarter of 2025. This represents an increase of $0.01 per share. Higher quarterly results were primarily driven by lower O&M expense.
Other
Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company.
On a reported and adjusted basis, Other recognized a third-quarter 2026 segment loss of $247 million, compared to segment loss of $225 million in the third quarter of 2025. This represents a decrease of $0.03 per share. Lower quarterly results were primarily driven by higher captive claims and lower returns on investments.
Effective tax rate
Duke Energy's consolidated reported effective tax rate for the third quarter of 2026 was 15.3% compared to 10.8% in the third quarter of 2025. The increase in the reported effective tax rate was primarily due to a decrease in the amortization of excess deferred income taxes.
Duke Energy's consolidated adjusted effective tax rate was 15.5% for the third quarter of 2026 compared to 10.8% in the third quarter of 2025. The increase in the adjusted effective tax rate was primarily due to a decrease in the amortization of excess deferred income taxes.
The tables at the end of this news release present a reconciliation of the reported effective tax rate to the adjusted effective tax rate.
2


Duke Energy News Release    3

Earnings conference call for analysts
An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss third-quarter 2026 financial results and other business and financial updates. The conference call will be hosted by Harry Sideris, president and chief executive officer, and Brian Savoy, executive vice president and chief financial officer.
The call can be accessed via the investors' section (duke-energy.com/investors) of Duke Energy’s website or by dialing 833.461.5787 in the U.S. or 585.542.9983 outside the U.S. The confirmation code is 463805206. Please call in 10 to 15 minutes prior to the scheduled start time.
Non-GAAP financial measures
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and adjusted effective tax rate. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and basic per share amounts, adjusted for the dollar and per share impact of special items. The adjusted effective tax rate is calculated using pretax earnings and income tax expense, both adjusted to include the impact of noncontrolling interests and preferred dividends and to exclude the impact of special items. Special items represent certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance. There were no special items included in the periods presented.
Management uses these non-GAAP financial measures for planning, forecasting, and to report financial results to the Board of Directors, employees, and stockholders, as well as analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and the adjusted effective tax rate are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively.
Due to the forward-looking nature of forecasted adjusted EPS and related growth rates, the information to reconcile those amounts to the most directly comparable GAAP financial measure is not available, as management is unable to project special items, such as legal settlements, impacts of regulatory orders or asset impairments, for future periods.
3


Duke Energy News Release    4

Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss are defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss include intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as measures of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss are non-GAAP financial measures, as they represent segment income and other net loss adjusted for special items, as discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provide useful information to investors, as they provide additional relevant comparison of a segment’s or Other's performance across periods. The most directly comparable GAAP measures for adjusted segment income and adjusted other net loss are segment income and other net loss.
Due to the forward-looking nature of forecasted adjusted segment income and forecasted adjusted other net loss and related growth rates, the information to reconcile these amounts to the most directly comparable GAAP financial measures are not available, as management is unable to project special items, as discussed above.
Duke Energy’s adjusted earnings, adjusted EPS, adjusted effective tax rate, adjusted segment income, and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner.
Duke Energy
Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. The company's electric utilities serve 8.7 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 55,700 megawatts of energy capacity. Its natural gas utilities serve 1.6 million customers in North Carolina, South Carolina, Ohio and Kentucky.
Duke Energy is executing an energy modernization strategy, keeping customer value at the forefront as it invests in electric grid upgrades and efficient generation resources to strengthen the system and serve growing energy needs.
More information is available at duke-energy.com. Follow Duke Energy on X, LinkedIn, Instagram, TikTok and Facebook for stories about the people and innovations powering its communities.

Forward-Looking Information
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
4


Duke Energy News Release    5

◦The ability to implement our business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and reducing carbon emissions, while balancing customer reliability and keeping costs as low as possible for our customers;
◦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements and/or uncertainty of applicability or changes to such legislative and regulatory initiatives, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
◦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
◦The ability to timely recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, particularly in periods of heightened customer affordability concerns, bill volatility or public and political scrutiny, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
◦The costs associated with life extension, power uprate projects, fuel-cycle extensions or decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
◦The impact of extraordinary external events, such as a global pandemic, trade wars or military conflict, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories;
◦Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
◦Industrial, commercial and residential decline in service territories or customer bases resulting from sustained downturns of the economy, storm damage, reduced customer usage due to cost pressures from inflation, tariffs, or fuel costs, worsening economic health of our service territories, reductions in customer usage patterns, or lower than anticipated load growth, particularly if usage of electricity by data centers is less than currently projected, energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
◦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
◦Advancements in technology, including artificial intelligence;
◦Additional competition in electric and natural gas markets, municipalization and continued industry consolidation;
◦The influence of weather and other natural phenomena on operations, financial position, and cash flows, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
◦Changing or conflicting investor, customer and other stakeholder expectations and demands, particularly regarding environmental, social and governance matters and costs related thereto;
◦The ability to successfully operate electric generating facilities and deliver electricity to customers, including direct or indirect effects to the Company resulting from an incident that affects the United States electric grid or generating resources;
◦Operational interruptions to our natural gas distribution and transmission activities;
◦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
◦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as severe storms, fires, explosions, pandemic health events or other similar occurrences;
◦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
5


Duke Energy News Release    6

◦The timing and extent of changes in commodity prices, including any impact from increased tariffs, export controls and interest rates, and the ability to timely recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
◦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation portfolio, and general market and economic conditions;
◦Credit ratings of the Duke Energy Registrants may be different from what is expected;
◦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
◦Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules, obtaining sufficient skilled labor and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
◦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
◦The ability to control operation and maintenance costs;
◦The level of creditworthiness of counterparties to transactions;
◦The ability to obtain adequate insurance at acceptable costs and recover on claims made;
◦Employee workforce factors, including the potential inability to attract and retain key personnel;
◦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
◦The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities;
◦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
◦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
◦The impacts from potential impairments of goodwill or investment carrying values;
◦Asset or business acquisitions and dispositions may not be consummated or yield the anticipated benefits, which could adversely affect our financial condition, credit metrics or ability to execute strategic and capital plans;
◦The (i) failure to realize the anticipated benefits, synergies and value creation expected from the utility combination by which Duke Energy Progress will merge into Duke Energy Carolinas (the Combination), including as a result of difficulties or delays in integrating the contributed assets and operations and/or the incurring of significant costs in connection with the Combination; and (ii) the risk that the combined entity may not perform as expected following the consummation of the Combination due to unforeseen liabilities, its level of indebtedness, integration challenges, market conditions, ratings downgrades or other factors beyond the control of the parties; and
◦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
6


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2026
(Dollars in millions, except per share amounts)
Reported EarningsDiscontinued OperationsTotal AdjustmentsAdjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure$1,817 $— $— $1,817 
Gas Utilities and Infrastructure(19)— — (19)
Total Reportable Segment Income1,798 — — 1,798 
Other(247)— — (247)
Net Income Available to Duke Energy Corporation Common Stockholders
$1,551 $— $— $1,551 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$1.99 $— $— $1.99 
Note: Total EPS adjustments may not cross-foot due to rounding.
Weighted Average Shares, basic (reported and adjusted) – 780 million
7


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2026
(Dollars in millions, except per share amounts)
Special Items
Reported Earnings
Legal and Regulatory Settlements

Asset Sales
Discontinued OperationsTotal AdjustmentsAdjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure$4,342 $189 
A
$— $— $189 $4,531 
Gas Utilities and Infrastructure523 — (171)
B
— (171)352 
Total Reportable Segment Income4,865 189 (171)— 18 4,883 
Other(714)— — — (714)
Discontinued Operations13 — — (13)
C
(13)— 
Net Income Available to Duke Energy Corporation Common Stockholders$4,164 $189 $(171)$(13)$5 $4,169 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS$5.34 $0.24 $(0.22)$(0.02)$0.01 $5.35 
Note: Total EPS adjustments may not cross-foot due to rounding.
A – Duke Energy Carolinas and Duke Energy Progress recorded a total of $248 million pretax within Operations, maintenance and other, Impairment of assets and other charges, and Operating Revenues on the Condensed Consolidated Statements of Operations due to certain legal settlements, as well as regulatory settlements related to the Duke Energy Carolinas' and Duke Energy Progress' North Carolina rate cases and establishment of a regulatory liability associated with an energy efficiency program. Segment income amount for these matters is net of a $59 million tax benefit.
B – Net of $196 million tax expense, which includes the impact of nondeductible goodwill related to the sale of Piedmont's Tennessee business.
•$368 million recorded within Gains on Sales of Other Assets and Other, net, and $7 million recorded within Property and other taxes on the Condensed Consolidated Statements of Operations related to the sale of Piedmont's Tennessee business.
•$6 million recorded within Gains on Sales of Other Assets and Other, net on the Condensed Consolidated Statements of Operations related to the sale of certain renewable natural gas investments.
C – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares, basic (reported and adjusted) – 779 million
8


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2025
(Dollars in millions, except per share amounts)
Reported EarningsDiscontinued OperationsTotal AdjustmentsAdjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure$1,658 $— $— $1,658 
Gas Utilities and Infrastructure(26)— — (26)
Total Reportable Segment Income1,632 — — 1,632 
Other(225)— — (225)
Net Income Available to Duke Energy Corporation Common Stockholders$1,407 $— $— $1,407 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$1.81 $— $— $1.81 
Note: Total EPS adjustments may not cross-foot due to rounding.
Weighted Average Shares, basic (reported and adjusted) – 778 million
9


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2025
(Dollars in millions, except per share amounts)

Reported EarningsDiscontinued OperationsTotal AdjustmentsAdjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure$4,128 $— $— $4,128 
Gas Utilities and Infrastructure329 — — 329 
Total Reportable Segment Income4,457 — — 4,457 
Other(713)— — (713)
Discontinued Operations(1)1 A1 — 
Net Income Available to Duke Energy Corporation Common Stockholders$3,743 $1 $1 $3,744 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS$4.81 $— $— $4.81 
Note: Total EPS adjustments may not cross-foot due to rounding.
A – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares, basic (reported and adjusted) – 777 million
10


DUKE ENERGY CORPORATION
EFFECTIVE TAX RECONCILIATION
September 2026
(Dollars in millions)
Three Months Ended 

September 30, 2026
Nine Months Ended 

September 30, 2026
BalanceEffective Tax RateBalanceEffective Tax Rate
Reported Income From Continuing Operations Before Income Taxes$1,949 $5,151 
Legal and Regulatory Settlements
— 248 
Asset Sales
— (367)
Noncontrolling Interests(100)(196)
Preferred Dividends
(14)(43)
Adjusted Pretax Income
$1,835 $4,793 
Reported Income Tax Expense From Continuing Operations$299 15.3 %$792 15.4 %
Legal and Regulatory Settlements
— 59 
Asset Sales
— (196)
Noncontrolling Interest Portion of Income Taxes(a)
(15)(31)
Adjusted Tax Expense
$284 15.5 %$624 13.0 %

Three Months Ended 

September 30, 2025
Nine Months Ended 

September 30, 2025
BalanceEffective Tax RateBalanceEffective Tax Rate
Reported Income From Continuing Operations Before Income Taxes$1,630 $4,354 
Noncontrolling Interests(38)(93)
Preferred Dividends(14)(41)
Adjusted Pretax Income
$1,578 $4,220 
Reported Income Tax Expense From Continuing Operations$176 10.8 %$488 11.2 %
Noncontrolling Interest Portion of Income Taxes(a)
(5)(12)
Adjusted Tax Expense
$171 10.8 %$476 11.3 %
(a)    Income tax related to non-pass-through entities for tax purposes.
11


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2026 QTD vs. Prior Year
(Dollars per share)Electric Utilities and InfrastructureGas
Utilities and Infrastructure
OtherConsolidated
2025 QTD Reported and Adjusted Earnings Per Share
$2.13 $(0.03)$(0.29)$1.81 
Weather0.08 — — 0.08 
Volume(a)
0.10 — — 0.10 
Riders and Other Retail Margin(b)
0.10 (0.01)— 0.09 
Rate case impacts, net(c)
0.16 — — 0.16 
Wholesale0.03 — — 0.03 
Operations and maintenance, net of recoverables
— 0.01 — 0.01 
Interest Expense(d)
(0.04)— — (0.04)
AFUDC Equity0.02 — — 0.02 
Depreciation and amortization(d)
(0.08)— — (0.08)
Other(e)
(0.17)0.01 (0.03)(0.19)
Total variance$0.20 $0.01 $(0.03)$0.18 
2026 QTD Reported and Adjusted Earnings Per Share
$2.33 $(0.02)$(0.32)$1.99 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Basic weighted average shares outstanding increased from 778 million to 780 million. Totals may not foot or cross-foot due to rounding.
(a)    Includes block and seasonal pricing.
(b)    Electric Utilities and Infrastructure includes higher grid modernization riders and transmission revenues (+$0.03), North Carolina Power Bill Reduction Act (SB266) impacts (+$0.02), and the DEI Generation Cost Tracker (+$0.01).
(c)    Electric Utilities and Infrastructure includes impacts from DEP North Carolina Year 3 rates, effective October 2025, and DEP South Carolina rates, effective February 2026 (+$0.05), DEC North Carolina Year 3 rates, effective January 2026, and DEC South Carolina rates, effective March 2026 (+$0.04), DEI Step 2 rates, effective March 2026 (+$0.04) and DEF Year 2 rates, effective January 2026 (+$0.03).
(d)    Electric Utilities and Infrastructure excludes rate case impacts.
(e)    Electric Utilities and Infrastructure includes timing of PTCs (-$0.08), minority interest impacts (-$0.07) and higher property taxes (-$0.02).

12


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2026 YTD vs. Prior Year
(Dollars per share)Electric Utilities and InfrastructureGas
Utilities and Infrastructure
OtherDiscontinued OperationsConsolidated
2025 YTD Reported and Adjusted Earnings Per Share
$5.31 $0.42 $(0.92)$— $4.81 
Weather0.09 — — — 0.09 
Volume(a)
0.22 — — — 0.22 
Riders and Other Retail Margin(b)
0.31 0.01 — — 0.32 
Rate case impacts, net(c)
0.39 0.01 — — 0.40 
Wholesale
0.08 — — — 0.08 
Operations and maintenance, net of recoverables(d)
(0.08)— — — (0.08)
Interest Expense(e)
(0.11)— (0.02)— (0.13)
AFUDC Equity0.07 — — — 0.07 
Depreciation and amortization(e)
(0.25)(0.01)— — (0.26)
Other(f)
(0.21)0.02 0.02 — (0.17)
Total variance$0.51 $0.03 $— $— $0.54 
2026 YTD Adjusted Earnings Per Share
$5.82 $0.45 $(0.92)$— $5.35 
Legal and Regulatory Settlements
(0.24)— — — (0.24)
Asset Sales
— 0.22 — — 0.22 
Discontinued Operations— — — 0.02 0.02 
2026 YTD Reported Earnings Per Share
$5.58 $0.67 $(0.92)$0.02 $5.34 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Basic weighted average shares outstanding increased from 777 million to 779 million. Totals may not foot or cross-foot due to rounding.
(a)    Includes block and seasonal pricing.
(b)    Electric Utilities and Infrastructure includes higher grid modernization riders and transmission revenues (+$0.10), SB266 impacts (+$0.09), and the DEI Generation Cost Tracker (+$0.02). Gas Utilities and Infrastructure includes higher capital riders and higher rates in South Carolina, partially offset by lower earnings due to the sale of the Tennessee business.
(c)    Electric Utilities and Infrastructure includes impacts from DEP North Carolina Year 3 rates, effective October 2025, and DEP South Carolina rates, effective February 2026 (+$0.10), DEI Step 2 rates, effective March 2026 (+$0.10), DEC North Carolina Year 3 rates, effective January 2026, and DEC South Carolina rates, effective March 2026 (+$0.09), DEF Year 2 rates, effective January 2026 (+$0.08), and DEK rates, effective July 2025 (+$0.02). Gas Utilities and Infrastructure includes impacts from DEK rates, effective January 2026.
(d)    Electric Utilities and Infrastructure includes higher storm costs (-$0.03) and increased bad debt expense (-$0.02) in the current year.
(e)    Electric Utilities and Infrastructure excludes rate case impacts.
(f)    Electric Utilities and Infrastructure includes minority interest impacts (-$0.12) and higher property taxes (-$0.06).
13


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share amounts)
Three Months EndedNine Months Ended
September 30,September 30,
2026202520262025
Operating Revenues
Regulated electric$8,677 $8,106 $23,583 $22,138 
Regulated natural gas358 361 2,073 1,928 
Nonregulated electric and other69 75 218 233 
Total operating revenues9,104 8,542 25,874 24,299 
Operating Expenses
Fuel used in electric generation and purchased power2,738 2,289 7,072 6,266 
Cost of natural gas117 110 772 642 
Operation, maintenance and other1,373 1,762 4,510 4,916 
Depreciation and amortization1,709 1,626 5,098 4,721 
Property and other taxes433 438 1,259 1,281 
Impairment of assets and other charges(2)— 47 3 
Total operating expenses6,368 6,225 18,758 17,829 
Gains (Losses) on Sales of Other Assets and Other, net11 17 405 37 
Operating Income2,747 2,334 7,521 6,507 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates22 16 39 38 
Other income and expenses, net147 182 483 497 
Total other income and expenses169 198 522 535 
Interest Expense967 902 2,892 2,688 
Income From Continuing Operations Before Income Taxes1,949 1,630 5,151 4,354 
Income Tax Expense From Continuing Operations299 176 792 488 
Income From Continuing Operations1,650 1,454 4,359 3,866 
Income (Loss) From Discontinued Operations, net of tax— — 13 (1)
Net Income
1,650 1,454 4,372 3,865 
Less: Net Income Attributable to NCI85 33 165 81 
Net Income Attributable to Duke Energy Corporation
1,565 1,421 4,207 3,784 
Less: Preferred Dividends14 14 43 41 
Net Income Available to Duke Energy Corporation Common Stockholders
$1,551 $1,407 $4,164 $3,743 
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted$1.99 $1.81 $5.32 $4.81 
Income (loss) from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted$— $— $0.02 $— 
Net income available to Duke Energy Corporation common stockholders
Basic and Diluted$1.99 $1.81 $5.34 $4.81 
Weighted average shares outstanding
Basic and Diluted780 778 779 777 

14


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions)September 30, 2026December 31, 2025
ASSETS
Current Assets
Cash and cash equivalents$451 $245 
Receivables (net of allowance for doubtful accounts of $213 at 2026 and $194 at 2025)4,994 4,230 
Inventory (includes $1,137 at 2026 and $669 at 2025 related to VIEs)4,734 4,569 
Regulatory assets (includes $205 at 2026 and $204 at 2025 related to VIEs)2,563 1,934 
Assets held for sale— 109 
Other (includes $86 at 2026 and $88 at 2025 related to VIEs)644 526 
Total current assets13,386 11,613 
Property, Plant and Equipment
Cost (includes $6,188 at 2026 and $2,913 at 2025 related to VIEs)200,880 190,409 
Accumulated depreciation and amortization (includes ($164) at 2026 and ($89) at 2025 related to VIEs)(63,127)(60,450)
Net property, plant and equipment137,753 129,959 
Other Noncurrent Assets
Goodwill19,010 19,010 
Regulatory assets (includes $2,970 at 2026 and $3,108 at 2025 related to VIEs)14,355 14,379 
Nuclear decommissioning trust funds13,281 12,889 
Operating lease right-of-use assets, net1,189 1,241 
Investments in equity method unconsolidated affiliates350 330 
Assets held for sale— $2,148 
Other4,539 4,167 
Total other noncurrent assets52,724 54,164 
Total Assets$203,863 $195,736 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable (includes $374 at 2026 and $296 at 2025 related to VIEs)$5,018 $5,223 
Notes payable and commercial paper2,341 2,624 
Taxes accrued1,160 975 
Interest accrued842 922 
Current maturities of long-term debt (includes $167 at 2026 and $118 at 2025 related to VIEs)6,116 7,104 
Asset retirement obligations462 579 
Regulatory liabilities1,365 1,271 
Liabilities associated with assets held for sale— 84 
Other 2,341 2,265 
Total current liabilities19,645 21,047 
Long-Term Debt (includes $3,136 at 2026 and $3,308 at 2025 related to VIEs)84,332 80,108 
Other Noncurrent Liabilities
Deferred income taxes13,740 12,377 
Asset retirement obligations8,870 9,046 
Regulatory liabilities15,410 15,682 
Operating lease liabilities991 1,033 
Accrued pension and other post-retirement benefit costs340 396 
Investment tax credits1,019 969 
Liabilities associated with assets held for sale— $170 
Other1,974 1,889 
Total other noncurrent liabilities42,344 41,562 
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2026 and 2025
973 973 
Common stock, $0.001 par value, 2 billion shares authorized; 780 million and 778 million shares outstanding at 2026 and 20251 1 
Additional paid-in capital47,397 45,614 
Retained earnings6,708 5,056 
Accumulated other comprehensive income (loss)298 198 
Total Duke Energy Corporation stockholders' equity55,377 51,842 
Noncontrolling Interests2,165 1,177 
Total equity57,542 53,019 
Total Liabilities and Equity$203,863 $195,736 
15


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Nine Months Ended September 30,
20262025
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income$4,372 $3,865 
Adjustments to reconcile net income to net cash provided by operating activities
3,517 4,807 
Net cash provided by operating activities7,889 8,672 
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities(10,824)(9,976)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by financing activities3,130 1,622 
Net increase (decrease) in cash, cash equivalents and restricted cash195 318 
Cash, cash equivalents and restricted cash at beginning of period363 421 
Cash, cash equivalents and restricted cash at end of period$558 $739 

16


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2026
(In millions)Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
OtherEliminations/AdjustmentsDuke Energy
Operating Revenues
Regulated electric$8,691 $— $— $(14)$8,677 
Regulated natural gas— 380 — (22)358 
Nonregulated electric and other56 10 41 (38)69 
Total operating revenues8,747 390 41 (74)9,104 
Operating Expenses
Fuel used in electric generation and purchased power2,756 — — (18)2,738 
Cost of natural gas— 117 — — 117 
Operation, maintenance and other1,349 114 (35)(55)1,373 
Depreciation and amortization1,520 107 88 (6)1,709 
Property and other taxes396 35 2 — 433 
Impairment of assets and other charges(2)— — — (2)
Total operating expenses6,019 373 55 (79)6,368 
Gains (Losses) on Sales of Other Assets and Other, net6 — 6 (1)11 
Operating Income (Loss)2,734 17 (8)4 2,747 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates— 7 15 — 22 
Other income and expenses, net154 12 2 (21)147 
Total Other Income and Expenses154 19 17 (21)169 
Interest Expense592 63 329 (17)967 
Income (Loss) from Continuing Operations before Income Taxes2,296 (27)(320)— 1,949 
Income Tax Expense (Benefit) from Continuing Operations394 (8)(87)— 299 
Income (Loss) from Continuing Operations1,902 (19)(233)— 1,650 
Less: Net Income Attributable to Noncontrolling Interest85 — — — 85 
Net Income (Loss) Attributable to Duke Energy Corporation1,817 (19)(233)— 1,565 
Less: Preferred Dividends— — 14 — 14 
Segment Income/Other Net Loss
$1,817 $(19)$(247)$— $1,551 

17


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2026
(In millions)Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
OtherEliminations/AdjustmentsDuke Energy
Operating Revenues
Regulated electric$23,626 $— $— $(43)$23,583 
Regulated natural gas— 2,139 — (66)2,073 
Nonregulated electric and other174 33 123 (112)218 
Total operating revenues23,800 2,172 123 (221)25,874 
Operating Expenses
Fuel used in electric generation and purchased power7,129 — — (57)7,072 
Cost of natural gas— 772 — — 772 
Operation, maintenance and other4,397 376 (105)(158)4,510 
Depreciation and amortization4,532 332 254 (20)5,098 
Property and other taxes1,132 120 7 — 1,259 
Impairment of assets and other charges47 — — — 47 
Total operating expenses17,237 1,600 156 (235)18,758 
Gains (Losses) on Sales of Other Assets and Other, net13 374 18 — 405 
Operating Income (Loss)6,576 946 (15)14 7,521 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates— 17 22 — 39 
Other income and expenses, net446 40 66 (69)483 
Total Other Income and Expenses446 57 88 (69)522 
Interest Expense1,765 191 991 (55)2,892 
Income (Loss) from Continuing Operations before Income Taxes5,257 812 (918)— 5,151 
Income Tax Expense (Benefit) from Continuing Operations750 289 (247)— 792 
Income (Loss) from Continuing Operations4,507 523 (671)— 4,359 
Less: Net Income Attributable to Noncontrolling Interest165 — — — 165 
Net Income (Loss) Attributable to Duke Energy Corporation4,342 523 (671)— 4,194 
Less: Preferred Dividends— — 43 — 43 
Segment Income/Other Net Loss$4,342 $523 $(714)$— $4,151 
Discontinued Operations13 
Net Income Available to Duke Energy Corporation Common Stockholders$4,164 
Segment Income/Other Net Loss
$4,342 $523 $(714)$— $4,151 
Special Items189 (171)— — 18 
Adjusted Earnings(a)
$4,531 $352 $(714)$— $4,169 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
18


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2025
(In millions)Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
OtherEliminations/AdjustmentsDuke Energy
Operating Revenues
Regulated electric$8,122 $— $— $(16)$8,106 
Regulated natural gas— 384 — (23)361 
Nonregulated electric and other58 10 40 (33)75 
Total operating revenues8,180 394 40 (72)8,542 
Operating Expenses
Fuel used in electric generation and purchased power2,309 — — (20)2,289 
Cost of natural gas— 110 — — 110 
Operation, maintenance and other1,728 125 (38)(53)1,762 
Depreciation and amortization1,448 106 79 (7)1,626 
Property and other taxes394 41 2 1 438 
Impairment of assets and other charges(1)— — 1 — 
Total operating expenses5,878 382 43 (78)6,225 
Gains (Losses) on Sales of Other Assets and Other, net12 — 5 — 17 
Operating Income (Loss)2,314 12 2 6 2,334 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates— 5 12 (1)16 
Other income and expenses, net164 14 28 (24)182 
Total Other Income and Expenses164 19 40 (25)198 
Interest Expense522 67 332 (19)902 
Income (Loss) from Continuing Operations before Income Taxes1,956 (36)(290)— 1,630 
Income Tax Expense (Benefit) from Continuing Operations264 (10)(79)1 176 
Income (Loss) from Continuing Operations1,692 (26)(211)(1)1,454 
Less: Net Income Attributable to Noncontrolling Interest
34 — — (1)33 
Net Income (Loss) Attributable to Duke Energy Corporation1,658 (26)(211)— 1,421 
Less: Preferred Dividends— — 14 — 14 
Segment Income/Other Net Loss
$1,658 $(26)$(225)$— $1,407 
19


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2025
(In millions)Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
OtherEliminations/AdjustmentsDuke Energy
Operating Revenues
Regulated electric$22,183 $— $— $(45)$22,138 
Regulated natural gas— 1,996 — (68)1,928 
Nonregulated electric and other182 31 122 (102)233 
Total operating revenues22,365 2,027 122 (215)24,299 
Operating Expenses
Fuel used in electric generation and purchased power6,326 — — (60)6,266 
Cost of natural gas— 642 — — 642 
Operation, maintenance and other4,746 379 (59)(150)4,916 
Depreciation and amortization4,184 325 233 (21)4,721 
Property and other taxes1,143 129 8 1 1,281 
Impairment of assets and other charges(2)— 5 — 3 
Total operating expenses16,397 1,475 187 (230)17,829 
Gains (Losses) on Sales of Other Assets and Other, net21 — 16 — 37 
Operating Income (Loss)
5,989 552 (49)15 6,507 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates— 11 27 — 38 
Other income and expenses, net461 40 75 (79)497 
Total Other Income and Expenses461 51 102 (79)535 
Interest Expense1,587 197 968 (64)2,688 
Income (Loss) From Continuing Operations Before Income Taxes4,863 406 (915)— 4,354 
Income Tax Expense (Benefit) from Continuing Operations653 77 (243)1 488 
Income (Loss) from Continuing Operations4,210 329 (672)(1)3,866 
Less: Net Income Attributable to Noncontrolling Interest82 — — (1)81 
Net Income (Loss) Attributable to Duke Energy Corporation4,128 329 (672)— 3,785 
Less: Preferred Dividends— — 41 — 41 
Less: Preferred Redemption Costs
— — — — — 
Segment Income/Other Net Loss$4,128 $329 $(713)$— $3,744 
Discontinued Operations(1)
Net Income Available to Duke Energy Corporation Common Stockholders$3,743 
20


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2026
(In millions)Electric Utilities and InfrastructureGas
Utilities and Infrastructure
Other
Eliminations/
Adjustments
Duke Energy
Current Assets
Cash and cash equivalents$105 $9 $337 $— $451 
Receivables, net4,771 217 6 — 4,994 
Receivables from affiliated companies208 108 1,261 (1,577)— 
Notes receivable from affiliated companies929 — 85 (1,014)— 
Inventory4,577 122 35 — 4,734 
Regulatory assets2,326 152 85 — 2,563 
Other512 42 127 (37)644 
Total current assets13,428 650 1,936 (2,628)13,386 
Property, Plant and Equipment
Cost181,215 17,235 2,498 (68)200,880 
Accumulated depreciation and amortization(58,539)(3,562)(1,025)(1)(63,127)
Net property, plant and equipment122,676 13,673 1,473 (69)137,753 
Other Noncurrent Assets
Goodwill17,380 1,630 — — 19,010 
Regulatory assets13,234 665 455 1 14,355 
Nuclear decommissioning trust funds13,281 — — — 13,281 
Operating lease right-of-use assets, net639 1 549 — 1,189 
Investments in equity method unconsolidated affiliates1 184 165 — 350 
Investment in consolidated subsidiaries598 6 82,675 (83,279)— 
Other2,846 340 1,978 (625)4,539 
Total other noncurrent assets47,979 2,826 85,822 (83,903)52,724 
Total Assets184,083 17,149 89,231 (86,600)203,863 
Segment reclassifications, intercompany balances and other(1,838)(116)(84,646)86,600 — 
Segment Assets$182,245 $17,033 $4,585 $— $203,863 

21


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2026
(In millions)Electric Utilities and InfrastructureGas
Utilities and Infrastructure
Other
Eliminations/
Adjustments
Duke Energy
Current Liabilities
Accounts payable$3,825 $306 $887 $— $5,018 
Accounts payable to affiliated companies825 47 549 (1,421)— 
Notes payable to affiliated companies47 542 426 (1,015)— 
Notes payable and commercial paper— — 2,341 — 2,341 
Taxes accrued1,111 69 (31)11 1,160 
Interest accrued563 58 221 — 842 
Current maturities of long-term debt3,984 376 1,764 (8)6,116 
Asset retirement obligations462 — — — 462 
Regulatory liabilities1,294 71 — — 1,365 
Other1,743 82 712 (196)2,341 
Total current liabilities13,854 1,551 6,869 (2,629)19,645 
Long-Term Debt53,928 4,395 26,069 (60)84,332 
Long-Term Debt Payable to Affiliated Companies618 7 — (625)— 
Other Noncurrent Liabilities
Deferred income taxes13,820 1,445 (1,521)(4)13,740 
Asset retirement obligations8,775 95 — — 8,870 
Regulatory liabilities14,365 1,018 27 — 15,410 
Operating lease liabilities585 1 405 — 991 
Accrued pension and other post-retirement benefit costs(67)29 379 (1)340 
Investment tax credits1,018 — — 1 1,019 
Other1,363 121 679 (189)1,974 
Total other noncurrent liabilities39,859 2,709 (31)(193)42,344 
Equity
Total Duke Energy Corporation stockholders' equity73,661 8,485 56,324 (83,093)55,377 
Noncontrolling interests2,163 2 — — 2,165 
Total equity75,824 8,487 56,324 (83,093)57,542 
Total Liabilities and Equity184,083 17,149 89,231 (86,600)203,863 
Segment reclassifications, intercompany balances and other(1,838)(116)(84,646)86,600 — 
Segment Liabilities and Equity$182,245 $17,033 $4,585 $— $203,863 

22


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2026
(In millions)Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues$3,055 $2,242 $1,867 $591 $1,108 $(116)$8,747 
Operating Expenses
Fuel used in electric generation and purchased power959 844 518 178 380 (123)2,756 
Operation, maintenance and other497 380 242 106 133 (9)1,349 
Depreciation and amortization507 361 341 84 224 3 1,520 
Property and other taxes100 53 140 93 10 — 396 
Impairment of assets and other charges— (2)— — — — (2)
Total operating expenses2,063 1,636 1,241 461 747 (129)6,019 
Gains (Losses) on Sales of Other Assets and Other, net3 — 2 2 — (1)6 
Operating Income995 606 628 132 361 12 2,734 
Other Income and Expenses, net(b)
85 42 20 2 9 (4)154 
Interest Expense217 135 135 35 80 (10)592 
Income Before Income Taxes863 513 513 99 290 18 2,296 
Income Tax Expense126 100 89 18 38 23 394 
Less: Net Income Attributable to Noncontrolling Interest(c)
— — — — — 85 85 
Segment Income$737 $413 $424 $81 $252 $(90)$1,817 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $51 million for Duke Energy Carolinas, $32 million for Duke Energy Progress, $5 million for Duke Energy Florida, $2 million for Duke Energy Ohio and $7 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana and Florida Progress.
23


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2026
(In millions)Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues$8,237 $6,343 $5,154 $1,661 $2,935 $(530)$23,800 
Operating Expenses
Fuel used in electric generation and purchased power2,522 2,254 1,413 496 1,000 (556)7,129 
Operation, maintenance and other1,549 1,237 792 299 507 13 4,397 
Depreciation and amortization1,564 1,143 943 240 631 11 4,532 
Property and other taxes297 134 390 263 48 — 1,132 
Impairment of assets and other charges27 20 — — — — 47 
Total operating expenses5,959 4,788 3,538 1,298 2,186 (532)17,237 
Gains (Losses) on Sales of Other Assets and Other, net5 1 5 2 — — 13 
Operating Income2,283 1,556 1,621 365 749 2 6,576 
Other Income and Expenses, net(b)
220 139 53 10 33 (9)446 
Interest Expense667 414 389 102 219 (26)1,765 
Income Before Income Taxes1,836 1,281 1,285 273 563 19 5,257 
Income Tax Expense176 196 245 49 77 7 750 
Less: Net Income Attributable to Noncontrolling Interest(c)
— — — — — 165 165 
Segment Income
$1,660 $1,085 $1,040 $224 $486 $(153)$4,342 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $136 million for Duke Energy Carolinas, $90 million for Duke Energy Progress, $11 million for Duke Energy Florida, $9 million for Duke Energy Ohio and $23 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana and Florida Progress.
24


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2026
(In millions)Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Assets
Cash and cash equivalents$22 $37 $21 $9 $16 $— $105 
Receivables, net1,807 1,179 735 399 512 139 4,771 
Receivables from affiliated companies241 43 67 44 31 (218)208 
Notes receivable from affiliated companies1,068 478 — — — (617)929 
Inventory1,510 1,341 942 172 613 (1)4,577 
Regulatory assets1,174 742 171 25 217 (3)2,326 
Other78 150 107 24 157 (4)512 
Total current assets5,900 3,970 2,043 673 1,546 (704)13,428 
Property, Plant and Equipment
Cost66,232 47,641 35,066 9,821 22,387 68 181,215 
Accumulated depreciation and amortization(21,353)(17,757)(9,074)(2,599)(7,827)71 (58,539)
Net property, plant and equipment44,879 29,884 25,992 7,222 14,560 139 122,676 
Other Noncurrent Assets
Goodwill— — — 596 — 16,784 17,380 
Regulatory assets4,722 4,324 2,137 383 901 767 13,234 
Nuclear decommissioning trust funds7,598 5,413 271 — — (1)13,281 
Operating lease right-of-use assets, net80 345 181 4 28 1 639 
Investments in equity method unconsolidated affiliates— — 1 — — — 1 
Investment in consolidated subsidiaries55 10 3 529 1 — 598 
Other1,630 765 674 96 286 (605)2,846 
Total other noncurrent assets14,085 10,857 3,267 1,608 1,216 16,946 47,979 
Total Assets64,864 44,711 31,302 9,503 17,322 16,381 184,083 
Segment reclassifications, intercompany balances and other(1,376)(606)(81)(574)(36)835 (1,838)
Reportable Segment Assets$63,488 $44,105 $31,221 $8,929 $17,286 $17,216 $182,245 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments, and Duke Energy Indiana Holdco, LLC balances.

25


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2026
(In millions)Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments
(b)
Electric Utilities and Infrastructure
Current Liabilities
Accounts payable$1,497 $929 $623 $305 $467 $4 $3,825 
Accounts payable to affiliated companies349 383 112 16 115 (150)825 
Notes payable to affiliated companies— — 523 78 62 (616)47 
Taxes accrued335 170 224 312 73 (3)1,111 
Interest accrued201 91 143 45 83 — 563 
Current maturities of long-term debt1,666 902 1,357 42 27 (10)3,984 
Asset retirement obligations188 159 1 6 108 — 462 
Regulatory liabilities612 346 89 69 178 — 1,294 
Other683 476 358 107 120 (1)1,743 
Total current liabilities5,531 3,456 3,430 980 1,233 (776)13,854 
Long-Term Debt20,214 14,064 10,207 3,532 5,531 380 53,928 
Long-Term Debt Payable to Affiliated Companies300 150 — 18 150 — 618 
Other Noncurrent Liabilities
Deferred income taxes4,770 3,084 3,338 917 1,649 62 13,820 
Asset retirement obligations3,478 3,974 162 88 874 199 8,775 
Regulatory liabilities8,039 4,170 876 228 1,079 (27)14,365 
Operating lease liabilities72 344 142 4 24 (1)585 
Accrued pension and other post-retirement benefit costs8 130 81 66 79 (431)(67)
Investment tax credits360 226 248 5 178 1 1,018 
Other721 435 147 59 31 (30)1,363 
Total other noncurrent liabilities17,448 12,363 4,994 1,367 3,914 (227)39,859 
Equity
Total Duke Energy Corporation stockholders equity21,371 14,678 12,671 3,606 6,494 14,841 73,661 
Noncontrolling interests(c)
— — — — — 2,163 2,163 
Total equity21,371 14,678 12,671 3,606 6,494 17,004 75,824 
Total Liabilities and Equity64,864 44,711 31,302 9,503 17,322 16,381 184,083 
Segment reclassifications, intercompany balances and other(1,376)(606)(81)(574)(36)835 (1,838)
Reportable Segment Liabilities and Equity$63,488 $44,105 $31,221 $8,929 $17,286 $17,216 $182,245 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Duke Energy Indiana Holdco, LLC balances.
(c)    Includes a noncontrolling interest in Duke Energy Indiana and Florida Progress.

26


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2026
(In millions)
Duke
Energy
Ohio
(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues$127 $259 $4 $— $390 
Operating Expenses
Cost of natural gas15 102 — — 117 
Operation, maintenance and other31 80 2 1 114 
Depreciation and amortization36 69 1 1 107 
Property and other taxes23 13 — (1)35 
Total operating expenses105 264 3 1 373 
Gains (Losses) on Sales of Other Assets and Other, net— — (1)1 — 
Operating Income (Loss)
22 (5)— — 17 
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates— — 7 — 7 
Other income and expenses, net1 10 — 1 12 
Total other income and expenses1 10 7 1 19 
Interest Expense20 44 — (1)63 
Income (Loss) Before Income Taxes
3 (39)7 2 (27)
Income Tax Expense (Benefit)
(1)(11)2 2 (8)
Segment Income (Loss)
$4 $(28)$5 $— $(19)
(a)    Includes results of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Primarily earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
27


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2026
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues$601 $1,558 $13 $— $2,172 
Operating Expenses
Cost of natural gas169 603 — — 772 
Operation, maintenance and other107 260 8 1 376 
Depreciation and amortization115 212 4 1 332 
Property and other taxes78 43 — (1)120 
Total operating expenses469 1,118 12 1 1,600 
Gains (Losses) on Sales of Other Assets and Other, net(c)
— 652 5 (283)374 
Operating Income (Loss)132 1,092 6 (284)946 
Other Income and Expenses, net
Equity in earnings (losses) of unconsolidated affiliates— — 17 — 17 
Other income and expenses, net4 35 — 1 40 
Other Income and Expenses, net4 35 17 1 57 
Interest Expense57 133 2 (1)191 
Income (Loss) Before Income Taxes79 994 21 (282)812 
Income Tax Expense (Benefit)16 248 23 2 289 
Segment Income (Loss)$63 $746 $(2)$(284)$523 
(a)    Includes results of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
(c)    The gain on sale is $284 million lower at the Gas Utilities and Infrastructure segment level due to higher allocated goodwill related to the Piedmont Tennessee Disposal Group than at Piedmont Natural Gas LDC.
28


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2026
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDCMidstream Pipelines and Storage
Eliminations/
Adjustments
(b)
Gas
Utilities and Infrastructure
Current Assets
Cash and cash equivalents$4 $1 $4 $— $9 
Receivables, net58 160 — (1)217 
Receivables from affiliated companies— 128 72 (92)108 
Inventory70 52 — — 122 
Regulatory assets78 74 — — 152 
Other— 37 4 1 42 
Total current assets210 452 80 (92)650 
Property, Plant and Equipment
Cost5,293 11,867 75 — 17,235 
Accumulated depreciation and amortization(1,318)(2,227)(17)— (3,562)
Net property, plant and equipment3,975 9,640 58 — 13,673 
Other Noncurrent Assets
Goodwill324 39 — 1,267 1,630 
Regulatory assets326 290 — 49 665 
Operating lease right-of-use assets, net— 1 — — 1 
Investments in equity method unconsolidated affiliates— — 179 5 184 
Investment in consolidated subsidiaries— — — 6 6 
Other30 293 16 1 340 
Total other noncurrent assets680 623 195 1,328 2,826 
Total Assets4,865 10,715 333 1,236 17,149 
Segment reclassifications, intercompany balances and other— (129)(102)115 (116)
Reportable Segment Assets$4,865 $10,586 $231 $1,351 $17,033 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.
29


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2026
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDCMidstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Liabilities
Accounts payable$66 $230 $9 $1 $306 
Accounts payable to affiliated companies3 124 11 (91)47 
Notes payable to affiliated companies44 498 — — 542 
Taxes accrued5 59 5 — 69 
Interest accrued11 48 — (1)58 
Current maturities of long-term debt35 340 — 1 376 
Regulatory liabilities20 51 — — 71 
Other6 75 2 (1)82 
Total current liabilities190 1,425 27 (91)1,551 
Long-Term Debt843 3,462 52 38 4,395 
Long-Term Debt Payable to Affiliated Companies7 — — — 7 
Other Noncurrent Liabilities
Deferred income taxes501 892 50 2 1,445 
Asset retirement obligations69 26 — — 95 
Regulatory liabilities223 784 — 11 1,018 
Operating lease liabilities— 1 — — 1 
Accrued pension and other post-retirement benefit costs23 6 — — 29 
Investment tax credits— — — — — 
Other46 74 — 1 121 
Total other noncurrent liabilities862 1,783 50 14 2,709 
Equity
Total Duke Energy Corporation stockholders' equity2,963 4,045 202 1,275 8,485 
Noncontrolling interests— — 2 — 2 
Total equity2,963 4,045 204 1,275 8,487 
Total Liabilities and Equity4,865 10,715 333 1,236 17,149 
Segment reclassifications, intercompany balances and other— (129)(102)115 (116)
Reportable Segment Liabilities and Equity$4,865 $10,586 $231 $1,351 $17,033 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.

30


Electric Utilities and Infrastructure
Quarterly Highlights
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
Gigawatt-hour (GWh) Sales(a)
Residential28,694 26,800 7.1%2.7%73,748 71,353 3.4%1.3%
Commercial
24,273 23,375 3.8%2.3%62,869 61,544 2.2%1.8%
Industrial12,508 12,297 1.7%0.1%34,680 35,012 (0.9%)(0.9%)
Other Energy Sales122 95 28.4%n/a376 349 7.7%n/a
Unbilled Sales(1,486)(1,603)7.3%n/a(464)(608)23.7%n/a
Total Retail Sales
64,111 60,964 5.2%2.0%171,209 167,650 2.1%1.0%
Wholesale and Other13,036 11,916 9.4%35,834 34,633 3.5%
Total Consolidated Electric Sales – Electric Utilities and Infrastructure
77,147 72,880 5.9%207,043 202,283 2.4%
Average Number of Customers (Electric)
Residential7,671,614 7,549,514 1.6%7,642,163 7,522,577 1.6%
Commercial
1,053,870 1,048,926 0.5%1,052,155 1,047,251 0.5%
Industrial14,731 15,001 (1.8%)14,777 15,144 (2.4%)
Other Energy Sales22,443 22,923 (2.1%)22,605 23,060 (2.0%)
Total Retail Customers
8,762,658 8,636,364 1.5%8,731,700 8,608,032 1.4%
Wholesale and Other51 53 (3.8%)53 53 —%
Total Average Number of Customers – Electric Utilities and Infrastructure
8,762,709 8,636,417 1.5%8,731,753 8,608,085 1.4%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal12,780 10,833 18.0%33,730 29,965 12.6%
Nuclear18,863 19,593 (3.7%)55,328 57,769 (4.2%)
Hydro131 300 (56.3%)505 1,198 (57.8%)
Natural Gas and Oil29,696 28,056 5.8%74,498 71,981 3.5%
Renewable Energy1,312 1,119 17.2%3,607 3,131 15.2%
Total Generation(d)
62,782 59,901 4.8%167,668 164,044 2.2%
Purchased Power and Net Interchange(e)
18,049 16,580 8.9%49,115 47,746 2.9%
Total Sources of Energy80,831 76,481 5.7%216,783 211,790 2.4%
Less: Line Loss and Other3,684 3,601 2.3%9,740 9,507 2.5%
Total GWh Sources77,147 72,880 5.9%207,043 202,283 2.4%
Owned Megawatt (MW) Capacity(c)(f)
Summer52,169 50,692 
Winter55,944 55,270 
Nuclear Capacity Factor (%)(g)
94 98 
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.
(g)    Statistics reflect 100% of jointly owned stations.

31


Duke Energy Carolinas
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential9,6918,804 10.1%25,17324,1074.4%
Commercial
9,2428,745 5.7%24,01423,4002.6%
Industrial5,3495,317 0.6%14,74514,848(0.7%)
Other Energy Sales6561 6.6%1991942.6%
Unbilled Sales(625)(669)6.6%(305)(319)4.4%
Total Retail Sales
23,72222,258 6.6%2.3%63,82662,2302.6%1.1%
Wholesale and Other3,5523,058 16.2%9,4368,8127.1%
Total Consolidated Electric Sales – Duke Energy Carolinas
27,27425,316 7.7%73,26271,0423.1%
Average Number of Customers
Residential2,599,2962,548,8282.0%2,587,2472,536,5242.0%
Commercial
403,228403,029—%403,030402,5950.1%
Industrial5,7125,801(1.5%)5,7345,847(1.9%)
Other Energy Sales10,62510,755(1.2%)10,66610,798(1.2%)
Total Retail Customers
3,018,8612,968,4131.7%3,006,6772,955,7641.7%
Wholesale and Other2727—%2727—%
Total Average Number of Customers – Duke Energy Carolinas
3,018,8882,968,4401.7%3,006,7042,955,7911.7%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal3,026 2,649 14.2%8,5707,47214.7%
Nuclear11,021 11,688 (5.7%)32,90234,840(5.6%)
Hydro(41)126 (132.5%)30593(94.9%)
Natural Gas and Oil9,809 8,945 9.7%23,03021,4157.5%
Renewable Energy93 83 12.0%2322272.2%
Total Generation(d)
23,908 23,491 1.8%64,76464,5470.3%
Purchased Power and Net Interchange(e)
4,540 2,852 59.2%11,8109,52224.0%
Total Sources of Energy28,448 26,343 8.0%76,57474,0693.4%
Less: Line Loss and Other1,174 1,027 14.3%3,3123,0279.4%
Total GWh Sources27,274 25,316 7.7%73,26271,0423.1%
Owned MW Capacity(c)(f)
Summer19,84219,745
Winter20,93420,842
Nuclear Capacity Factor (%)(g)
9498
Heating and Cooling Degree Days
Actual
Heating Degree Days14 1 1,300.0%1,7531,771(1.0%)
Cooling Degree Days1,198 969 23.6%1,8251,57316.0%
Variance from Normal
Heating Degree Days8.5%(90.3%)(7.8%)(7.6%)
Cooling Degree Days17.8%(3.9%)19.1%3.5%
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.
(g)    Statistics reflect 100% of jointly owned stations.

32


Duke Energy Progress
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential5,978 5,436 10.0%15,89315,2024.5%
Commercial
4,801 4,570 5.1%12,31912,0052.6%
Industrial2,537 2,475 2.5%7,0457,307(3.6%)
Other Energy Sales21 21 —%6363—%
Unbilled Sales(376)(530)29.1%(256)(608)57.9%
Total Retail Sales
12,961 11,972 8.3%2.7%35,06433,9693.2%1.2%
Wholesale and Other7,779 6,899 12.8%21,40320,1456.2%
Total Consolidated Electric Sales – Duke Energy Progress
20,740 18,871 9.9%56,46754,1144.3%
Average Number of Customers
Residential1,559,0591,530,7541.8%1,551,7551,524,1921.8%
Commercial
250,053249,1670.4%249,809248,8330.4%
Industrial2,9403,026(2.8%)2,9513,047(3.2%)
Other Energy Sales2,3492,380(1.3%)2,3582,392(1.4%)
Total Retail Customers
1,814,401 1,785,327 1.6%1,806,8731,778,4641.6%
Wholesale and Other9 8 12.5%9812.5%
Total Average Number of Customers – Duke Energy Progress
1,814,410 1,785,335 1.6%1,806,8821,778,4721.6%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal3,509 2,115 65.9%7,3276,16418.9%
Nuclear7,842 7,905 (0.8%)22,42622,929(2.2%)
Hydro80 116 (31.0%)272433(37.2%)
Natural Gas and Oil6,680 6,321 5.7%18,99817,8366.5%
Renewable Energy92 58 58.6%25417644.3%
Total Generation(d)
18,203 16,515 10.2%49,27747,5383.7%
Purchased Power and Net Interchange(e)
3,143 3,048 3.1%8,6958,3014.7%
Total Sources of Energy21,346 19,563 9.1%57,97255,8393.8%
Less: Line Loss and Other606 692 (12.4%)1,5051,725(12.8%)
Total GWh Sources20,740 18,871 9.9%56,46754,1144.3%
Owned MW Capacity(c)(f)
Summer12,91112,585
Winter14,11613,880
Nuclear Capacity Factor (%)(g)
9597
Heating and Cooling Degree Days
Actual
Heating Degree Days4 — —%1,6711,6064.0%
Cooling Degree Days1,285 1,040 23.6%2,0161,80911.4%
Variance from Normal
Heating Degree Days(42.5%)(100.0%)(3.3%)(7.9%)
Cooling Degree Days17.2%(4.4%)20.2%8.8%
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.
(g)    Statistics reflect 100% of jointly owned stations.

33


Duke Energy Florida
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential7,3947,0934.2%17,75117,3332.4%
Commercial
4,7674,7011.4%12,23512,0671.4%
Industrial8338231.2%2,3512,457(4.3%)
Other Energy Sales7616.7%2020—%
Unbilled Sales(371)(172)—%3553433.5%
Total Retail Sales
12,63012,4511.4%1.5%32,71232,2201.5%0.9%
Wholesale and Other6275876.8%1,6031,612(0.6%)
Total Electric Sales – Duke Energy Florida
13,25713,0381.7%34,31533,8321.4%
Average Number of Customers
Residential1,849,1681,822,2961.5%1,843,0481,816,5311.5%
Commercial
215,393213,2931.0%214,761212,5841.0%
Industrial1,5911,5641.7%1,5681,587(1.2%)
Other Energy Sales3,4523,519(1.9%)3,4753,540(1.8%)
Total Retail Customers
2,069,6042,040,6721.4%2,062,8522,034,2421.4%
Wholesale and Other1113(15.4%)1313—%
Total Average Number of Customers – Duke Energy Florida
2,069,6152,040,6851.4%2,062,8652,034,2551.4%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal1,1791,211(2.6%)3,7502,90429.1%
Natural Gas and Oil11,12211,0470.7%27,64128,672(3.6%)
Renewable Energy1,11796915.3%3,0932,70514.3%
Total Generation(d)
13,41813,2271.4%34,48434,2810.6%
Purchased Power and Net Interchange(e)
281291(3.4%)87574217.9%
Total Sources of Energy13,69913,5181.3%35,35935,0231.0%
Less: Line Loss and Other442480(7.9%)1,0441,191(12.3%)
Total GWh Sources13,25713,0381.7%34,31533,8321.4%
Owned MW Capacity(c)(f)
Summer12,00410,980
Winter12,91512,569
Heating and Cooling Degree Days
Actual
Heating Degree Days— — —%41635915.9%
Cooling Degree Days1,578 1,579 (0.1%)3,0823,0550.9%
Variance from Normal
Heating Degree Days—%—%9.6%(3.8%)
Cooling Degree Days6.0%5.7%11.9%10.0%
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.

34


Duke Energy Ohio
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential2,8632,7693.4%7,4137,2542.2%
Commercial
2,9192,8542.3%7,6717,5002.3%
Industrial1,1921,285(7.2%)3,3633,507(4.1%)
Other Energy Sales18(6)(400.0%)593473.5%
Unbilled Sales(36)(110)67.3%(37)28(232.1%)
Total Retail Sales
6,9566,7922.4%0.5%18,46918,3230.8%0.6%
Wholesale and Other25915962.9%888406118.7%
Total Electric Sales – Duke Energy Ohio
7,2156,9513.8%19,35718,7293.4%
Average Number of Customers
Residential844,069838,4730.7%842,989837,9810.6%
Commercial
77,34876,3851.3%76,90076,4300.6%
Industrial1,9082,018(5.5%)1,9412,057(5.6%)
Other Energy Sales2,4992,584(3.3%)2,5382,614(2.9%)
Total Retail Customers
925,824919,4600.7%924,368919,0820.6%
Wholesale and Other11—%11—%
Total Average Number of Customers – Duke Energy Ohio
925,825919,4610.7%924,369919,0830.6%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal94070733.0%2,5852,06225.4%
Natural Gas and Oil24715955.3%49229467.3%
Renewable Energy2——%6—%
Total Generation(d)
1,18986637.3%3,0832,35630.9%
Purchased Power and Net Interchange(e)
6,6226,5481.1%18,05418,196(0.8%)
Total Sources of Energy7,8117,4145.4%21,13720,5522.8%
Less: Line Loss and Other59646328.7%1,7801,823(2.4%)
Total GWh Sources7,2156,9513.8%19,35718,7293.4%
Owned MW Capacity(c)(f)
Summer1,0851,080
Winter1,1731,173
Heating and Cooling Degree Days
Actual
Heating Degree Days201811.1%2,7802,989(7.0%)
Cooling Degree Days96084313.9%1,320 1,194 10.6%
Variance from Normal
Heating Degree Days(58.0%)(62.3%)(8.5%)(1.7%)
Cooling Degree Days23.0%8.1%17.7%6.5%
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.

35


Duke Energy Indiana
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
20262025%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential2,7682,6982.6%7,5187,4570.8%
Commercial
2,5442,5051.6%6,6306,5720.9%
Industrial2,5972,3978.3%7,1766,8934.1%
Other Energy Sales1113(15.4%)3538(7.9%)
Unbilled Sales(78)(122)36.1%(221)(52)(325.0%)
Total Retail Sales
7,8427,4914.7%2.5%21,13820,9081.1%0.9%
Wholesale and Other8191,213(32.5%)2,5043,658(31.5%)
Total Electric Sales – Duke Energy Indiana
8,6618,704(0.5%)23,64224,566(3.8%)
Average Number of Customers
Residential820,022809,1631.3%817,124807,349.441.2%
Commercial
107,848107,0520.7%107,655106,808.670.8%
Industrial2,5802,592(0.5%)2,5832,606.22(0.9%)
Other Energy Sales3,5183,685(4.5%)3,5683,716.11(4.0%)
Total Retail Customers
933,968922,4921.2%930,930920,480.441.1%
Wholesale and Other34(25.0%)34(25.0%)
Total Average Number of Customers – Duke Energy Indiana
933,971922,4961.2%930,933920,484.441.1%
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal4,1264,151(0.6%)11,49811,3631.2%
Hydro925858.6%20317218.0%
Natural Gas and Oil1,8381,58416.0%4,3373,76415.2%
Renewable Energy89(11.1%)2223(4.3%)
Total Generation(d)
6,0645,8024.5%16,06015,3224.8%
Purchased Power and Net Interchange(e)
3,4633,841(9.8%)9,68110,985(11.9%)
Total Sources of Energy9,5279,643(1.2%)25,74126,307(2.2%)
Less: Line Loss and Other866939(7.8%)2,0991,74120.6%
Total GWh Sources8,6618,704(0.5%)23,64224,566(3.8%)
Owned MW Capacity(c)(f)
Summer6,3276,302
Winter6,8066,806
Heating and Cooling Degree Days
Actual
Heating Degree Days221822.2%2,9493,179(7.2%)
Cooling Degree Days98186413.5%1,3401,21810.0%
Variance from Normal
Heating Degree Days(60.8%)(64.5%)(11.1%)(3.2%)
Cooling Degree Days26.7%11.5%19.7%8.7%
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Based on winter capacity for Fossil, Nuclear and Hydro generation stations, and nameplate capacity for Renewable generation stations.

36


Gas Utilities and Infrastructure
Quarterly Highlights
September 2026
Three Months Ended September 30,Nine Months Ended September 30,
20262025%
Inc. (Dec.)
20262025%
Inc. (Dec.)
Total Sales
Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms)(a)
162,597,821 150,368,042 8.1%479,543,610 457,572,934 4.8%
Duke Energy Midwest LDC throughput (Mcf)(a)
9,527,094 9,505,511 0.2%58,452,917 63,843,944 (8.4%)
Average Number of Customers – Piedmont Natural Gas
Residential904,401 1,090,804 (17.1%)949,109 1,091,309 (13.0%)
Commercial91,286 108,349 (15.7%)96,052 109,067 (11.9%)
Industrial758 925 (18.1%)795 937 (15.2%)
Power Generation19 19 —%19 19 —%
Total Average Number of Gas Customers – Piedmont Natural Gas
996,464 1,200,097 (17.0%)1,045,975 1,201,332 (12.9%)
Average Number of Customers – Duke Energy Midwest
Residential523,671 521,730 0.4%525,811 524,011 0.3%
Commercial
33,868 33,337 1.6%34,714 34,247 1.4%
Industrial1,895 2,080 (8.9%)1,951 2,205 (11.5%)
Other 114 116 (1.7%)114 117 (2.6%)
Total Average Number of Gas Customers – Duke Energy Midwest
559,548 557,263 0.4%562,590 560,580 0.4%
(a)    Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact. On March 31, 2026, Piedmont closed on the sale of its Tennessee business.

37

Filing Exhibits & Attachments

5 documents

Keep reading