STOCK TITAN

[10-Q] DoubleVerify Holdings, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

DoubleVerify (DV) Q2-25 10-Q highlights:

  • Revenue rose 21% YoY to $189.0 m; 1H-25 revenue up 19% to $354.1 m.
  • Gross margin (ex-D&A) remained robust at 82.5%.
  • Operating income improved 23% YoY to $13.5 m, while net income grew 17% to $8.8 m ($0.05 EPS diluted).
  • For 1H-25, net income fell 24% to $11.1 m as higher stock-based comp (+14% YoY to $51.3 m) and a 55% effective tax rate offset top-line growth.
  • Cash & equivalents declined to $211.8 m (-$81.0 m YTD) after spending $82.3 m to acquire attribution platform Rockerbox and $82.2 m on share buybacks (5.1 m shares YTD). $140 m remains under the current $200 m authorization.
  • Balance sheet: No outstanding debt on the $200 m revolver; equity $1.09 b, liabilities $206.9 m.
  • Goodwill increased to $516.6 m (+$89 m) and intangibles to $116.1 m following Rockerbox.
  • Cash flow: Operating cash flow up 29% YoY to $87.3 m; free cash outflow $15.2 m after capex and M&A.
  • Segments: Activation $109.0 m (+25%), Measurement $62.9 m (+15%), Supply-side $17.2 m (+26%). Remaining performance obligations $37.7 m.
  • No long-term debt or impairment charges; one securities-class-action filed May 2025 disclosed.

Overall: Solid double-digit revenue growth and strong margins offset by higher expense load, aggressive buybacks and acquisition cash use. Liquidity remains healthy with undrawn credit facility.

Principali dati del 10-Q di DoubleVerify (DV) per il Q2-25:

  • Ricavi aumentati del 21% su base annua a 189,0 milioni di $; ricavi nel 1H-25 cresciuti del 19% a 354,1 milioni di $.
  • Margine lordo (esclusi ammortamenti e svalutazioni) stabile e solido al 82,5%.
  • Reddito operativo migliorato del 23% su base annua a 13,5 milioni di $, mentre il utile netto è salito del 17% a 8,8 milioni di $ (EPS diluito di 0,05 $).
  • Nel 1H-25, l’utile netto è calato del 24% a 11,1 milioni di $ a causa di un aumento della compensazione basata su azioni (+14% YoY a 51,3 milioni di $) e di un’aliquota fiscale effettiva del 55%, che hanno compensato la crescita dei ricavi.
  • Liquidità e equivalenti scesi a 211,8 milioni di $ (-81,0 milioni YTD) dopo aver speso 82,3 milioni di $ per l’acquisizione della piattaforma di attribuzione Rockerbox e 82,2 milioni di $ per riacquisti azionari (5,1 milioni di azioni YTD). Rimangono 140 milioni di $ disponibili nell’autorizzazione corrente da 200 milioni di $.
  • Bilancio: Nessun debito residuo sul revolving da 200 milioni di $; patrimonio netto di 1,09 miliardi di $, passività pari a 206,9 milioni di $.
  • Avviamento salito a 516,6 milioni di $ (+89 milioni) e attività immateriali a 116,1 milioni dopo l’acquisizione di Rockerbox.
  • Flusso di cassa: Flusso operativo aumentato del 29% YoY a 87,3 milioni di $; flusso di cassa libero negativo di 15,2 milioni dopo investimenti e operazioni M&A.
  • Segmenti: Attivazione 109,0 milioni di $ (+25%), Misurazione 62,9 milioni di $ (+15%), Supply-side 17,2 milioni di $ (+26%). Obblighi di performance residui pari a 37,7 milioni di $.
  • Nessun debito a lungo termine o svalutazioni; è stata resa nota una class action sui titoli depositata a maggio 2025.

In sintesi: Crescita solida a doppia cifra dei ricavi e margini robusti, bilanciati da costi più elevati, riacquisti aggressivi e utilizzo di liquidità per acquisizioni. La liquidità rimane solida grazie alla linea di credito non utilizzata.

Aspectos destacados del 10-Q del Q2-25 de DoubleVerify (DV):

  • Ingresos aumentaron un 21% interanual a 189,0 millones de $; ingresos en el 1S-25 crecieron un 19% a 354,1 millones de $.
  • Margen bruto (excluyendo D&A) se mantuvo sólido en 82,5%.
  • Ingreso operativo mejoró un 23% interanual a 13,5 millones de $, mientras que el ingreso neto creció un 17% a 8,8 millones de $ (EPS diluido de 0,05 $).
  • En el 1S-25, el ingreso neto cayó un 24% a 11,1 millones de $ debido a un aumento en la compensación basada en acciones (+14% interanual a 51,3 millones de $) y una tasa impositiva efectiva del 55%, que contrarrestaron el crecimiento de ingresos.
  • Cash y equivalentes disminuyeron a 211,8 millones de $ (-81,0 millones YTD) tras gastar 82,3 millones de $ para adquirir la plataforma de atribución Rockerbox y 82,2 millones de $ en recompras de acciones (5,1 millones de acciones YTD). Quedan 140 millones de $ disponibles bajo la autorización actual de 200 millones de $.
  • Balance: Sin deuda pendiente en la línea revolvente de 200 millones de $; patrimonio neto de 1,09 mil millones de $, pasivos por 206,9 millones de $.
  • El goodwill aumentó a 516,6 millones de $ (+89 millones) y los intangibles a 116,1 millones tras la adquisición de Rockerbox.
  • Flujo de caja: Flujo operativo incrementó un 29% interanual a 87,3 millones de $; flujo de caja libre negativo de 15,2 millones tras capex y M&A.
  • Segmentos: Activación 109,0 millones de $ (+25%), Medición 62,9 millones de $ (+15%), Supply-side 17,2 millones de $ (+26%). Obligaciones de desempeño remanentes de 37,7 millones de $.
  • No hay deuda a largo plazo ni cargos por deterioro; se divulgó una demanda colectiva de valores presentada en mayo de 2025.

En resumen: Sólido crecimiento de ingresos de dos dígitos y márgenes fuertes compensados por mayores gastos, recompras agresivas y uso de efectivo en adquisiciones. La liquidez se mantiene saludable con una línea de crédito no utilizada.

DoubleVerify(DV) 2025년 2분기 10-Q 주요 내용:

  • 매출 전년 동기 대비 21% 증가한 1억 8,900만 달러; 2025년 상반기 매출은 19% 증가한 3억 5,410만 달러.
  • 총마진 (감가상각 제외) 견고하게 82.5% 유지.
  • 영업이익 전년 대비 23% 증가한 1,350만 달러, 순이익은 17% 증가한 880만 달러 (희석 주당순이익 0.05달러).
  • 2025년 상반기 순이익은 주식기반보상비용 증가(+14% YoY, 5,130만 달러)와 55%의 유효세율로 인해 24% 감소한 1,110만 달러를 기록, 매출 성장 상쇄.
  • 현금 및 현금성 자산은 2억 1,180만 달러로 감소(-8,100만 달러 YTD), Rockerbox 인수에 8,230만 달러, 자사주 매입에 8,220만 달러 지출(연초 이후 510만 주 매입). 현재 2억 달러 승인 한도 중 1억 4,000만 달러 남음.
  • 재무상태표: 2억 달러 회전 신용대출 잔액 없음; 자본 총계 10억 9천만 달러, 부채 2억 690만 달러.
  • Rockerbox 인수 후 영업권은 5억 1,660만 달러(+8,900만 달러), 무형자산은 1억 1,610만 달러로 증가.
  • 현금흐름: 영업현금흐름 전년 대비 29% 증가한 8,730만 달러; 투자 및 인수합병 후 자유현금흐름은 1,520만 달러 유출.
  • 사업부문: Activation 1억 900만 달러(+25%), Measurement 6,290만 달러(+15%), Supply-side 1,720만 달러(+26%). 남은 성과 의무 3,770만 달러.
  • 장기 부채 및 손상차손 없음; 2025년 5월 제기된 증권 집단소송 1건 공개.

종합: 두 자릿수 매출 성장과 견고한 마진이 높은 비용, 공격적인 자사주 매입 및 인수 현금 사용에 상쇄됨. 미사용 신용시설로 유동성은 건강한 상태 유지.

Points clés du 10-Q de DoubleVerify (DV) pour le T2-25 :

  • Chiffre d'affaires en hausse de 21 % en glissement annuel à 189,0 M$
  • Marge brute (hors D&A) restée solide à 82,5 %.
  • Résultat d'exploitation en progression de 23 % en glissement annuel à 13,5 M$, tandis que le résultat net a augmenté de 17 % à 8,8 M$ (BPA dilué de 0,05 $).
  • Pour le 1S-25, le résultat net a chuté de 24 % à 11,1 M$ en raison d'une augmentation de la rémunération en actions (+14 % en glissement annuel à 51,3 M$) et d'un taux d'imposition effectif de 55 %, compensant la croissance du chiffre d'affaires.
  • Trésorerie et équivalents en baisse à 211,8 M$ (-81,0 M$ depuis le début de l'année) après avoir dépensé 82,3 M$ pour l'acquisition de la plateforme d'attribution Rockerbox et 82,2 M$ en rachats d'actions (5,1 millions d'actions depuis le début de l'année). Il reste 140 M$ sur l'autorisation actuelle de 200 M$.
  • Bilan : Aucune dette en cours sur la ligne de crédit renouvelable de 200 M$ ; capitaux propres de 1,09 Md$, passifs de 206,9 M$.
  • Le goodwill a augmenté à 516,6 M$ (+89 M$) et les actifs incorporels à 116,1 M$ suite à Rockerbox.
  • Flux de trésorerie : flux de trésorerie opérationnel en hausse de 29 % en glissement annuel à 87,3 M$ ; flux de trésorerie libre négatif de 15,2 M$ après CAPEX et fusions-acquisitions.
  • Segments : Activation 109,0 M$ (+25 %), Mesure 62,9 M$ (+15 %), Supply-side 17,2 M$ (+26 %). Obligations de performance restantes de 37,7 M$.
  • Aucune dette à long terme ni charge de dépréciation ; un recours collectif en valeurs mobilières déposé en mai 2025 a été divulgué.

En résumé : Croissance solide à deux chiffres du chiffre d'affaires et marges fortes compensées par des charges plus élevées, des rachats agressifs et un usage important de trésorerie pour les acquisitions. La liquidité reste saine avec une facilité de crédit non utilisée.

DoubleVerify (DV) Q2-25 10-Q Highlights:

  • Umsatz stieg im Jahresvergleich um 21 % auf 189,0 Mio. $; Umsatz im ersten Halbjahr 25 um 19 % auf 354,1 Mio. $ erhöht.
  • Bruttomarge (ohne Abschreibungen) blieb robust bei 82,5 %.
  • Betriebsergebnis verbesserte sich im Jahresvergleich um 23 % auf 13,5 Mio. $, während der Nettoertrag um 17 % auf 8,8 Mio. $ wuchs (verwässertes EPS von 0,05 $).
  • Im 1H-25 sank der Nettogewinn um 24 % auf 11,1 Mio. $, da höhere aktienbasierte Vergütungen (+14 % YoY auf 51,3 Mio. $) und ein effektiver Steuersatz von 55 % das Umsatzwachstum ausglichen.
  • Barmittel und Zahlungsmitteläquivalente sanken auf 211,8 Mio. $ (-81,0 Mio. $ YTD) nach Ausgaben von 82,3 Mio. $ für die Übernahme der Attribution-Plattform Rockerbox und 82,2 Mio. $ für Aktienrückkäufe (5,1 Mio. Aktien YTD). Es verbleiben 140 Mio. $ unter der aktuellen Autorisierung von 200 Mio. $.
  • Bilanz: Keine ausstehenden Schulden auf dem revolvierenden Kredit über 200 Mio. $; Eigenkapital 1,09 Mrd. $, Verbindlichkeiten 206,9 Mio. $.
  • Goodwill stieg nach der Rockerbox-Übernahme auf 516,6 Mio. $ (+89 Mio.) und immaterielle Vermögenswerte auf 116,1 Mio. $.
  • Cashflow: Operativer Cashflow stieg um 29 % YoY auf 87,3 Mio. $; freier Cashflow nach Investitionen und M&A betrug -15,2 Mio. $.
  • Segmente: Aktivierung 109,0 Mio. $ (+25 %), Messung 62,9 Mio. $ (+15 %), Supply-Side 17,2 Mio. $ (+26 %). Verbleibende Leistungsverpflichtungen 37,7 Mio. $.
  • Keine langfristigen Schulden oder Wertminderungsaufwendungen; eine Wertpapier-Sammelklage aus Mai 2025 wurde offengelegt.

Fazit: Solides zweistelliges Umsatzwachstum und starke Margen werden durch höhere Aufwendungen, aggressive Rückkäufe und Cash-Einsatz für Akquisitionen ausgeglichen. Liquidität bleibt mit ungenutzter Kreditlinie gesund.

Positive
  • Revenue up 21% YoY in Q2 driven by Activation and Supply-side growth
  • Gross margin 82.5% remains industry-leading, underscoring pricing power
  • Operating cash flow +29% YoY to $87.3 m, funding growth initiatives
  • No outstanding debt with $200 m revolver provides liquidity flexibility
  • Rockerbox acquisition broadens measurement suite and adds $17.7 m intangibles
Negative
  • YTD net income down 24% despite higher sales, reflecting cost pressure
  • Cash balance fell $81 m due to buybacks and acquisition outlays
  • Stock-based compensation up 14% YoY, diluting operating leverage
  • Effective tax rate jumped to 55.1% YTD, compressing EPS
  • Class-action lawsuit filed May 2025 introduces potential legal risk

Insights

TL;DR: Top-line acceleration intact; profitability pressured by stock comp and taxes, but cash still ample.

DV delivered a 21% revenue jump—well ahead of ad-tech peers—thanks to Activation strength and early contribution from Rockerbox. Gross margin north of 80% reaffirms the scalability of the SaaS model. However, stock-based comp now equals 14% of sales and pushed 1H operating margin down 70 bps. The 55% YTD tax rate (vs 33% prior year) further clipped EPS. Cash burn stems largely from the $82 m Rockerbox deal and $82 m of share repurchases; with $212 m cash and an unused $200 m revolver, liquidity risk is low. Buybacks have reduced basic share count 5% YoY and are accretive at ~6× EV/S. Litigation exposure appears immaterial at this stage. I view the print as modestly positive: growth narrative intact, strategic M&A expands TAM, and balance-sheet flexibility preserved.

TL;DR: Rising execution risk from higher leverage to stock comp, tax volatility and new class-action.

While net leverage is zero, DV’s earnings quality is diluted by elevated non-cash comp (27 m in Q2) and a spiking tax rate linked to global mix and recent U.S. reform. Cash depletion of $81 m YTD narrows the margin of safety amid ongoing buybacks; remaining authorization equals 66% of cash on hand. Goodwill now 40% of assets, raising impairment sensitivity should growth slow. The May 2025 class action could add legal costs and management distraction. Nonetheless, robust operating cash flow and no debt mitigate immediate credit concerns. Overall neutral-to-slightly negative.

Principali dati del 10-Q di DoubleVerify (DV) per il Q2-25:

  • Ricavi aumentati del 21% su base annua a 189,0 milioni di $; ricavi nel 1H-25 cresciuti del 19% a 354,1 milioni di $.
  • Margine lordo (esclusi ammortamenti e svalutazioni) stabile e solido al 82,5%.
  • Reddito operativo migliorato del 23% su base annua a 13,5 milioni di $, mentre il utile netto è salito del 17% a 8,8 milioni di $ (EPS diluito di 0,05 $).
  • Nel 1H-25, l’utile netto è calato del 24% a 11,1 milioni di $ a causa di un aumento della compensazione basata su azioni (+14% YoY a 51,3 milioni di $) e di un’aliquota fiscale effettiva del 55%, che hanno compensato la crescita dei ricavi.
  • Liquidità e equivalenti scesi a 211,8 milioni di $ (-81,0 milioni YTD) dopo aver speso 82,3 milioni di $ per l’acquisizione della piattaforma di attribuzione Rockerbox e 82,2 milioni di $ per riacquisti azionari (5,1 milioni di azioni YTD). Rimangono 140 milioni di $ disponibili nell’autorizzazione corrente da 200 milioni di $.
  • Bilancio: Nessun debito residuo sul revolving da 200 milioni di $; patrimonio netto di 1,09 miliardi di $, passività pari a 206,9 milioni di $.
  • Avviamento salito a 516,6 milioni di $ (+89 milioni) e attività immateriali a 116,1 milioni dopo l’acquisizione di Rockerbox.
  • Flusso di cassa: Flusso operativo aumentato del 29% YoY a 87,3 milioni di $; flusso di cassa libero negativo di 15,2 milioni dopo investimenti e operazioni M&A.
  • Segmenti: Attivazione 109,0 milioni di $ (+25%), Misurazione 62,9 milioni di $ (+15%), Supply-side 17,2 milioni di $ (+26%). Obblighi di performance residui pari a 37,7 milioni di $.
  • Nessun debito a lungo termine o svalutazioni; è stata resa nota una class action sui titoli depositata a maggio 2025.

In sintesi: Crescita solida a doppia cifra dei ricavi e margini robusti, bilanciati da costi più elevati, riacquisti aggressivi e utilizzo di liquidità per acquisizioni. La liquidità rimane solida grazie alla linea di credito non utilizzata.

Aspectos destacados del 10-Q del Q2-25 de DoubleVerify (DV):

  • Ingresos aumentaron un 21% interanual a 189,0 millones de $; ingresos en el 1S-25 crecieron un 19% a 354,1 millones de $.
  • Margen bruto (excluyendo D&A) se mantuvo sólido en 82,5%.
  • Ingreso operativo mejoró un 23% interanual a 13,5 millones de $, mientras que el ingreso neto creció un 17% a 8,8 millones de $ (EPS diluido de 0,05 $).
  • En el 1S-25, el ingreso neto cayó un 24% a 11,1 millones de $ debido a un aumento en la compensación basada en acciones (+14% interanual a 51,3 millones de $) y una tasa impositiva efectiva del 55%, que contrarrestaron el crecimiento de ingresos.
  • Cash y equivalentes disminuyeron a 211,8 millones de $ (-81,0 millones YTD) tras gastar 82,3 millones de $ para adquirir la plataforma de atribución Rockerbox y 82,2 millones de $ en recompras de acciones (5,1 millones de acciones YTD). Quedan 140 millones de $ disponibles bajo la autorización actual de 200 millones de $.
  • Balance: Sin deuda pendiente en la línea revolvente de 200 millones de $; patrimonio neto de 1,09 mil millones de $, pasivos por 206,9 millones de $.
  • El goodwill aumentó a 516,6 millones de $ (+89 millones) y los intangibles a 116,1 millones tras la adquisición de Rockerbox.
  • Flujo de caja: Flujo operativo incrementó un 29% interanual a 87,3 millones de $; flujo de caja libre negativo de 15,2 millones tras capex y M&A.
  • Segmentos: Activación 109,0 millones de $ (+25%), Medición 62,9 millones de $ (+15%), Supply-side 17,2 millones de $ (+26%). Obligaciones de desempeño remanentes de 37,7 millones de $.
  • No hay deuda a largo plazo ni cargos por deterioro; se divulgó una demanda colectiva de valores presentada en mayo de 2025.

En resumen: Sólido crecimiento de ingresos de dos dígitos y márgenes fuertes compensados por mayores gastos, recompras agresivas y uso de efectivo en adquisiciones. La liquidez se mantiene saludable con una línea de crédito no utilizada.

DoubleVerify(DV) 2025년 2분기 10-Q 주요 내용:

  • 매출 전년 동기 대비 21% 증가한 1억 8,900만 달러; 2025년 상반기 매출은 19% 증가한 3억 5,410만 달러.
  • 총마진 (감가상각 제외) 견고하게 82.5% 유지.
  • 영업이익 전년 대비 23% 증가한 1,350만 달러, 순이익은 17% 증가한 880만 달러 (희석 주당순이익 0.05달러).
  • 2025년 상반기 순이익은 주식기반보상비용 증가(+14% YoY, 5,130만 달러)와 55%의 유효세율로 인해 24% 감소한 1,110만 달러를 기록, 매출 성장 상쇄.
  • 현금 및 현금성 자산은 2억 1,180만 달러로 감소(-8,100만 달러 YTD), Rockerbox 인수에 8,230만 달러, 자사주 매입에 8,220만 달러 지출(연초 이후 510만 주 매입). 현재 2억 달러 승인 한도 중 1억 4,000만 달러 남음.
  • 재무상태표: 2억 달러 회전 신용대출 잔액 없음; 자본 총계 10억 9천만 달러, 부채 2억 690만 달러.
  • Rockerbox 인수 후 영업권은 5억 1,660만 달러(+8,900만 달러), 무형자산은 1억 1,610만 달러로 증가.
  • 현금흐름: 영업현금흐름 전년 대비 29% 증가한 8,730만 달러; 투자 및 인수합병 후 자유현금흐름은 1,520만 달러 유출.
  • 사업부문: Activation 1억 900만 달러(+25%), Measurement 6,290만 달러(+15%), Supply-side 1,720만 달러(+26%). 남은 성과 의무 3,770만 달러.
  • 장기 부채 및 손상차손 없음; 2025년 5월 제기된 증권 집단소송 1건 공개.

종합: 두 자릿수 매출 성장과 견고한 마진이 높은 비용, 공격적인 자사주 매입 및 인수 현금 사용에 상쇄됨. 미사용 신용시설로 유동성은 건강한 상태 유지.

Points clés du 10-Q de DoubleVerify (DV) pour le T2-25 :

  • Chiffre d'affaires en hausse de 21 % en glissement annuel à 189,0 M$
  • Marge brute (hors D&A) restée solide à 82,5 %.
  • Résultat d'exploitation en progression de 23 % en glissement annuel à 13,5 M$, tandis que le résultat net a augmenté de 17 % à 8,8 M$ (BPA dilué de 0,05 $).
  • Pour le 1S-25, le résultat net a chuté de 24 % à 11,1 M$ en raison d'une augmentation de la rémunération en actions (+14 % en glissement annuel à 51,3 M$) et d'un taux d'imposition effectif de 55 %, compensant la croissance du chiffre d'affaires.
  • Trésorerie et équivalents en baisse à 211,8 M$ (-81,0 M$ depuis le début de l'année) après avoir dépensé 82,3 M$ pour l'acquisition de la plateforme d'attribution Rockerbox et 82,2 M$ en rachats d'actions (5,1 millions d'actions depuis le début de l'année). Il reste 140 M$ sur l'autorisation actuelle de 200 M$.
  • Bilan : Aucune dette en cours sur la ligne de crédit renouvelable de 200 M$ ; capitaux propres de 1,09 Md$, passifs de 206,9 M$.
  • Le goodwill a augmenté à 516,6 M$ (+89 M$) et les actifs incorporels à 116,1 M$ suite à Rockerbox.
  • Flux de trésorerie : flux de trésorerie opérationnel en hausse de 29 % en glissement annuel à 87,3 M$ ; flux de trésorerie libre négatif de 15,2 M$ après CAPEX et fusions-acquisitions.
  • Segments : Activation 109,0 M$ (+25 %), Mesure 62,9 M$ (+15 %), Supply-side 17,2 M$ (+26 %). Obligations de performance restantes de 37,7 M$.
  • Aucune dette à long terme ni charge de dépréciation ; un recours collectif en valeurs mobilières déposé en mai 2025 a été divulgué.

En résumé : Croissance solide à deux chiffres du chiffre d'affaires et marges fortes compensées par des charges plus élevées, des rachats agressifs et un usage important de trésorerie pour les acquisitions. La liquidité reste saine avec une facilité de crédit non utilisée.

DoubleVerify (DV) Q2-25 10-Q Highlights:

  • Umsatz stieg im Jahresvergleich um 21 % auf 189,0 Mio. $; Umsatz im ersten Halbjahr 25 um 19 % auf 354,1 Mio. $ erhöht.
  • Bruttomarge (ohne Abschreibungen) blieb robust bei 82,5 %.
  • Betriebsergebnis verbesserte sich im Jahresvergleich um 23 % auf 13,5 Mio. $, während der Nettoertrag um 17 % auf 8,8 Mio. $ wuchs (verwässertes EPS von 0,05 $).
  • Im 1H-25 sank der Nettogewinn um 24 % auf 11,1 Mio. $, da höhere aktienbasierte Vergütungen (+14 % YoY auf 51,3 Mio. $) und ein effektiver Steuersatz von 55 % das Umsatzwachstum ausglichen.
  • Barmittel und Zahlungsmitteläquivalente sanken auf 211,8 Mio. $ (-81,0 Mio. $ YTD) nach Ausgaben von 82,3 Mio. $ für die Übernahme der Attribution-Plattform Rockerbox und 82,2 Mio. $ für Aktienrückkäufe (5,1 Mio. Aktien YTD). Es verbleiben 140 Mio. $ unter der aktuellen Autorisierung von 200 Mio. $.
  • Bilanz: Keine ausstehenden Schulden auf dem revolvierenden Kredit über 200 Mio. $; Eigenkapital 1,09 Mrd. $, Verbindlichkeiten 206,9 Mio. $.
  • Goodwill stieg nach der Rockerbox-Übernahme auf 516,6 Mio. $ (+89 Mio.) und immaterielle Vermögenswerte auf 116,1 Mio. $.
  • Cashflow: Operativer Cashflow stieg um 29 % YoY auf 87,3 Mio. $; freier Cashflow nach Investitionen und M&A betrug -15,2 Mio. $.
  • Segmente: Aktivierung 109,0 Mio. $ (+25 %), Messung 62,9 Mio. $ (+15 %), Supply-Side 17,2 Mio. $ (+26 %). Verbleibende Leistungsverpflichtungen 37,7 Mio. $.
  • Keine langfristigen Schulden oder Wertminderungsaufwendungen; eine Wertpapier-Sammelklage aus Mai 2025 wurde offengelegt.

Fazit: Solides zweistelliges Umsatzwachstum und starke Margen werden durch höhere Aufwendungen, aggressive Rückkäufe und Cash-Einsatz für Akquisitionen ausgeglichen. Liquidität bleibt mit ungenutzter Kreditlinie gesund.

http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrent0001819928--12-312025Q2false00http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrentP1Y0001819928dvh:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-04-012025-06-300001819928dvh:NewShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-04-012025-06-300001819928dvh:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-01-012025-06-300001819928dvh:NewShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-01-012025-06-300001819928dvh:NewShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-06-300001819928us-gaap:CommonStockMember2024-01-012024-03-310001819928us-gaap:CommonStockMember2024-04-012024-06-300001819928us-gaap:TreasuryStockCommonMember2025-06-300001819928us-gaap:RetainedEarningsMember2025-06-300001819928us-gaap:AdditionalPaidInCapitalMember2025-06-300001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001819928us-gaap:TreasuryStockCommonMember2025-03-310001819928us-gaap:RetainedEarningsMember2025-03-310001819928us-gaap:AdditionalPaidInCapitalMember2025-03-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100018199282025-03-310001819928us-gaap:TreasuryStockCommonMember2024-12-310001819928us-gaap:RetainedEarningsMember2024-12-310001819928us-gaap:AdditionalPaidInCapitalMember2024-12-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001819928us-gaap:TreasuryStockCommonMember2024-06-300001819928us-gaap:RetainedEarningsMember2024-06-300001819928us-gaap:AdditionalPaidInCapitalMember2024-06-300001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001819928us-gaap:TreasuryStockCommonMember2024-03-310001819928us-gaap:RetainedEarningsMember2024-03-310001819928us-gaap:AdditionalPaidInCapitalMember2024-03-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100018199282024-03-310001819928us-gaap:TreasuryStockCommonMember2023-12-310001819928us-gaap:RetainedEarningsMember2023-12-310001819928us-gaap:AdditionalPaidInCapitalMember2023-12-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001819928us-gaap:CommonStockMember2025-06-300001819928us-gaap:CommonStockMember2025-03-310001819928us-gaap:CommonStockMember2024-12-310001819928us-gaap:CommonStockMember2024-06-300001819928us-gaap:CommonStockMember2024-03-310001819928us-gaap:CommonStockMember2023-12-3100018199282024-01-012024-12-310001819928dvh:PerformanceAndMarketBasedSharesMember2025-06-300001819928dvh:PerformanceAndMarketBasedSharesMember2025-01-012025-06-300001819928dvh:EquityIncentiveProgramMember2025-01-012025-06-300001819928us-gaap:RestrictedStockUnitsRSUMember2025-06-300001819928us-gaap:PerformanceSharesMember2025-06-300001819928us-gaap:RestrictedStockUnitsRSUMember2024-12-310001819928us-gaap:PerformanceSharesMember2024-12-310001819928us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001819928us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001819928us-gaap:PerformanceSharesMember2025-01-012025-06-300001819928srt:MinimumMember2025-07-012025-06-300001819928srt:MaximumMember2025-07-012025-06-3000018199282025-07-012025-06-300001819928dvh:SupplySideMember2025-04-012025-06-300001819928dvh:MeasurementMember2025-04-012025-06-300001819928dvh:ActivationMember2025-04-012025-06-300001819928dvh:SupplySideMember2025-01-012025-06-300001819928dvh:MeasurementMember2025-01-012025-06-300001819928dvh:ActivationMember2025-01-012025-06-300001819928dvh:SupplySideMember2024-04-012024-06-300001819928dvh:MeasurementMember2024-04-012024-06-300001819928dvh:ActivationMember2024-04-012024-06-300001819928dvh:SupplySideMember2024-01-012024-06-300001819928dvh:MeasurementMember2024-01-012024-06-300001819928dvh:ActivationMember2024-01-012024-06-300001819928us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300001819928us-gaap:LeaseholdImprovementsMember2025-06-300001819928us-gaap:FurnitureAndFixturesMember2025-06-300001819928us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001819928us-gaap:LeaseholdImprovementsMember2024-12-310001819928us-gaap:FurnitureAndFixturesMember2024-12-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001819928us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001819928us-gaap:RetainedEarningsMember2025-04-012025-06-300001819928us-gaap:RetainedEarningsMember2025-01-012025-03-310001819928us-gaap:RetainedEarningsMember2024-04-012024-06-300001819928us-gaap:RetainedEarningsMember2024-01-012024-03-310001819928us-gaap:RevolvingCreditFacilityMember2025-06-300001819928us-gaap:RevolvingCreditFacilityMember2024-12-310001819928us-gaap:RevolvingCreditFacilityMember2024-08-120001819928us-gaap:LetterOfCreditMember2024-08-120001819928srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-08-122024-08-120001819928srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2024-08-122024-08-120001819928us-gaap:USTreasurySecuritiesMember2025-06-300001819928us-gaap:USTreasurySecuritiesMember2024-12-310001819928us-gaap:PropertyPlantAndEquipmentMember2025-01-012025-06-300001819928us-gaap:PropertyPlantAndEquipmentMember2024-01-012024-06-300001819928us-gaap:TrademarksAndTradeNamesMember2025-06-300001819928us-gaap:DevelopedTechnologyRightsMember2025-06-300001819928us-gaap:CustomerRelationshipsMember2025-06-300001819928us-gaap:TrademarksAndTradeNamesMember2024-12-310001819928us-gaap:DevelopedTechnologyRightsMember2024-12-310001819928us-gaap:CustomerRelationshipsMember2024-12-310001819928us-gaap:ComputerEquipmentMember2025-06-300001819928us-gaap:ComputerEquipmentMember2024-12-310001819928srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-08-122024-08-120001819928srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-08-122024-08-120001819928srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-08-122024-08-120001819928srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-08-122024-08-1200018199282023-12-310001819928us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001819928dvh:MoneyMarketFundsAndTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001819928us-gaap:FairValueMeasurementsRecurringMember2025-06-300001819928us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001819928dvh:MoneyMarketFundsAndTimeDepositsMemberus-gaap:FairValueInputsLevel1Member2024-12-310001819928us-gaap:FairValueMeasurementsRecurringMember2024-12-3100018199282024-06-300001819928dvh:RockerboxIncorporatedMemberus-gaap:DevelopedTechnologyRightsMember2025-03-130001819928dvh:RockerboxIncorporatedMemberus-gaap:CustomerRelationshipsMember2025-03-130001819928dvh:RockerboxIncorporatedMember2025-04-012025-06-300001819928dvh:RockerboxIncorporatedMember2025-01-012025-06-300001819928us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300001819928us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-300001819928us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001819928dvh:EmployeeStockPurchasePlan2021Member2025-04-012025-06-300001819928us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300001819928us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300001819928us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001819928dvh:EmployeeStockPurchasePlan2021Member2025-01-012025-06-300001819928us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001819928us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001819928us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001819928dvh:EmployeeStockPurchasePlan2021Member2024-04-012024-06-300001819928us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001819928us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001819928us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001819928dvh:EmployeeStockPurchasePlan2021Member2024-01-012024-06-300001819928us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001819928us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001819928us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001819928us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001819928dvh:NewShareRepurchaseProgramMember2024-11-060001819928dvh:ShareRepurchaseProgramMember2024-05-160001819928dvh:NicolaT.AllaisMember2025-06-300001819928dvh:NicolaT.AllaisMember2025-04-012025-06-300001819928us-gaap:TreasuryStockCommonMember2025-01-012025-03-3100018199282025-01-012025-03-310001819928us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001819928us-gaap:TreasuryStockCommonMember2024-01-012024-03-3100018199282024-01-012024-03-310001819928us-gaap:CommonStockMember2025-04-012025-06-300001819928us-gaap:CommonStockMember2025-01-012025-03-310001819928dvh:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2025-01-012025-03-310001819928us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001819928dvh:SupplySideMember2025-06-300001819928dvh:RockerboxIncorporatedMember2025-03-132025-03-1300018199282025-04-012025-06-3000018199282024-04-012024-06-300001819928us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-08-120001819928dvh:RockerboxIncorporatedMember2025-03-1300018199282024-01-012024-06-3000018199282025-06-3000018199282024-12-3100018199282025-07-2900018199282025-01-012025-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharesdvh:segment

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)                                                                                                                                                                                         

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-40349

DoubleVerify Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware

82-2714562

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

462 Broadway

New York, NY, 10013

(Address of Principal Executive Offices)

(212) 631-2111

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading symbol

Name of Exchange on which registered

Common Stock, par value $0.001 per share

DV

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

  

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of July 29, 2025, there were 163,628,379 shares of the registrant’s common stock, par value $0.001 per share, outstanding.

 

 

Table of Contents

DoubleVerify Holdings, Inc.

Quarterly Report on Form 10-Q

For the Quarter Ended June 30, 2025

TABLE OF CONTENTS

0

`

    

    

    

    

 

Part I

FINANCIAL INFORMATION (Unaudited)

    

    

Page

Item 1.

Condensed Consolidated Financial Statements

4

Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024

4

Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2025 and 2024

5

Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024

6

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024

7

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

31

Item 4.

Controls and Procedures

31

Part II

OTHER INFORMATION

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

33

Item 6.

Exhibits

34

Signatures

35

2

Table of Contents

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q (“Quarterly Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts included in this Quarterly Report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs, savings and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “plan,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct.

You should read the “Special Note Regarding Forward-Looking Statements” and “Risk Factors” sections of our Annual Report on Form 10-K for the year ended December 31, 2024 and filed with the Securities and Exchange Commission (“SEC”), on February 27, 2025, for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this report. There may be other factors not presently known to us or which we currently consider to be immaterial that may cause our actual results to differ materially from the forward-looking statements.

All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report and are expressly qualified in their entirety by the cautionary statements included in this Quarterly Report and in the Annual Report on Form 10-K for the year ended December 31, 2024. We undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

“DoubleVerify,” “the DV Authentic Ad,” “Authentic Brand Suitability,” “DV Pinnacle” and other trademarks of ours appearing in this report are our property and we deem them particularly important to the marketing activities conducted by each of our businesses. Solely for convenience, the trademarks, service marks and trade names referred to in this report are without the ® and ™ symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights to these trademarks, service marks and trade names. This report contains additional trade names and trademarks of other companies. We do not intend our use or display of other companies’ trade names or trademarks to imply an endorsement or sponsorship of us by such companies, or any relationship with any of these companies.

Unless the context otherwise requires, the terms “DoubleVerify,” ‘‘we,’’ ‘‘us,’’ ‘‘our,’’ and the ‘‘Company,’’ as used in this report refer to DoubleVerify Holdings, Inc. and its consolidated subsidiaries.

3

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

    

As of

    

As of

(in thousands, except per share data)

June 30, 2025

December 31, 2024

Assets:

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

211,784

$

292,820

Short-term investments

5,002

17,805

Trade receivables, net of allowances for doubtful accounts of $8,395 and $9,003 as of June 30, 2025 and December 31, 2024, respectively

188,866

226,225

Prepaid expenses and other current assets

 

56,709

 

22,201

Total current assets

 

462,361

 

559,051

Property, plant and equipment, net

 

91,886

 

70,195

Operating lease right-of-use assets, net

67,547

67,721

Goodwill

 

516,587

 

427,621

Intangible assets, net

 

116,068

 

110,356

Deferred tax assets

 

31,298

 

35,488

Other non-current assets

 

11,181

 

5,778

Total assets

$

1,296,928

$

1,276,210

Liabilities and Stockholders' Equity:

 

Current liabilities

 

Trade payables

$

13,123

$

11,598

Accrued expenses

 

58,855

 

54,532

Operating lease liabilities, current

10,308

11,048

Income tax liabilities

 

683

 

15,592

Current portion of finance lease obligations

 

7,813

 

2,512

Other current liabilities

 

14,119

 

8,200

Total current liabilities

 

104,901

 

103,482

Operating lease liabilities, non-current

77,569

77,297

Finance lease obligations

 

7,937

 

812

Deferred tax liabilities

 

8,572

 

8,509

Other non-current liabilities

 

7,934

 

2,651

Total liabilities

206,913

192,751

Commitments and contingencies (Note 15)

 

Stockholders’ equity

 

Common stock, $0.001 par value, 1,000,000 shares authorized, 175,905 shares issued and 163,575 outstanding as of June 30, 2025; 1,000,000 shares authorized, 174,003 shares issued and 167,069 outstanding as of December 31, 2024

176

174

Additional paid-in capital

1,028,443

974,383

Treasury stock, at cost, 12,330 shares and 6,934 shares as of June 30, 2025 and December 31, 2024, respectively

(217,121)

(131,620)

Retained earnings

 

266,333

 

255,214

Accumulated other comprehensive income (loss), net of income taxes

 

12,184

 

(14,692)

Total stockholders’ equity

 

1,090,015

 

1,083,459

Total liabilities and stockholders' equity

$

1,296,928

$

1,276,210

See accompanying Notes to unaudited Condensed Consolidated Financial Statements.

4

Table of Contents

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended June 30, 

Six Months Ended June 30, 

(in thousands, except per share data)

    

2025

    

2024

    

2025

    

2024

Revenue

$

189,021

$

155,890

$

354,082

$

296,672

Cost of revenue (exclusive of depreciation and amortization shown separately below)

 

33,126

26,102

 

64,092

 

52,720

Product development

 

47,203

39,806

 

91,920

 

76,200

Sales, marketing and customer support

 

50,871

44,863

 

94,572

 

82,735

General and administrative

 

29,576

23,066

 

56,103

 

45,141

Depreciation and amortization

 

14,697

11,004

 

27,084

 

21,932

Income from operations

 

13,548

 

11,049

 

20,311

 

17,944

Interest expense

 

443

233

 

863

465

Other income, net

 

(2,105)

(2,064)

 

(5,284)

(4,336)

Income before income taxes

 

15,210

12,880

 

24,732

 

21,815

Income tax expense

 

6,452

5,406

 

13,613

7,185

Net income

$

8,758

$

7,474

$

11,119

$

14,630

Earnings per share:

 

 

Basic

$

0.05

$

0.04

$

0.07

$

0.09

Diluted

$

0.05

$

0.04

$

0.07

$

0.08

Weighted-average common stock outstanding:

 

 

 

 

Basic

 

162,740

171,628

163,922

171,467

Diluted

 

166,697

175,961

167,813

176,850

Comprehensive income:

 

 

Net income

$

8,758

$

7,474

$

11,119

$

14,630

Other comprehensive income (loss):

 

 

Foreign currency cumulative translation adjustment

 

19,383

 

(1,814)

 

26,876

 

(6,439)

Total comprehensive income

$

28,141

$

5,660

$

37,995

$

8,191

See accompanying Notes to unaudited Condensed Consolidated Financial Statements.

5

Table of Contents

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

Accumulated Other

Additional

Comprehensive

Total

Common Stock

Treasury Stock

Paid-in

Retained

Income (Loss)

Stockholders’

(in thousands)

  

Shares

  

Amount

  

Shares

  

Amount

  

Capital

  

Earnings

  

Net of Income Taxes

  

Equity

Balance as of January 1, 2025

174,003

$

174

6,934

$

(131,620)

$

974,383

$

255,214

$

(14,692)

$

1,083,459

Foreign currency translation adjustment

 

 

 

 

 

7,493

 

7,493

Shares repurchased for settlement of employee tax withholdings

210

(3,210)

(3,210)

Stock-based compensation expense

 

 

 

25,080

 

 

 

25,080

Common stock issued upon exercise of stock options

58

222

222

Common stock issued upon vesting of restricted stock units

641

 

1

 

 

(1)

 

 

 

Common stock issued upon vesting of performance stock units

71

Shares repurchased under the Repurchase Program and New Repurchase Program

5,169

(82,240)

(82,240)

Excise tax on shares repurchased

(64)

(668)

(732)

Treasury stock reissued upon settlement of equity awards

(18)

350

(350)

Net income

 

 

 

 

2,361

 

 

2,361

Balance as of March 31, 2025

174,773

175

12,295

(216,784)

998,666

257,575

(7,199)

1,032,433

Foreign currency translation adjustment

19,383

19,383

Shares repurchased for settlement of employee tax withholdings

35

(494)

(494)

Stock-based compensation expense

28,053

28,053

Common stock issued under employee purchase plan

135

1,577

1,577

Common stock issued upon exercise of stock options

29

148

148

Common stock issued upon vesting of restricted stock units

954

1

(1)

Common stock issued upon vesting of performance stock units

14

Excise tax on shares repurchased

157

157

Net income

8,758

8,758

Balance as of June 30, 2025

175,905

$

176

12,330

$

(217,121)

$

1,028,443

$

266,333

$

12,184

$

1,090,015

Balance as of January 1, 2024

171,168

$

171

22

$

(743)

$

878,331

$

198,983

$

(2,803)

$

1,073,939

Foreign currency translation adjustment

(4,625)

 

(4,625)

Shares repurchased for settlement of employee tax withholdings

48

(1,792)

 

(1,792)

Stock-based compensation expense

20,718

 

20,718

Common stock issued upon exercise of stock options

153

1,695

1,695

Common stock issued upon vesting of restricted stock units

435

1

(1)

Treasury stock reissued upon settlement of equity awards

(38)

1,389

(1,389)

Net income

7,156

 

7,156

Balance as of March 31, 2024

171,756

172

32

(1,146)

899,354

206,139

(7,428)

1,097,091

Foreign currency translation adjustment

(1,814)

(1,814)

Shares repurchased for settlement of employee tax withholdings

30

(660)

(660)

Stock-based compensation expense

25,315

25,315

Common stock issued under employee purchase plan

124

1,914

1,914

Common stock issued upon exercise of stock options

126

870

870

Common stock issued upon vesting of restricted stock units

628

1

(1)

Shares repurchased under the Repurchase Program

1,369

(25,027)

(25,027)

Treasury stock reissued upon settlement of equity awards

(41)

1,390

(1,390)

Net income

7,474

7,474

Balance as of June 30, 2024

172,634

$

173

1,390

$

(25,443)

$

926,062

$

213,613

$

(9,242)

$

1,105,163

See accompanying Notes to unaudited Condensed Consolidated Financial Statements.

6

Table of Contents

DoubleVerify Holdings, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Six Months Ended

June 30, 

(in thousands)

    

2025

    

2024

Operating activities:

 

  

 

  

Net income

$

11,119

$

14,630

Adjustments to reconcile net income to net cash provided by operating activities

 

Bad debt expense

 

1,499

 

1,453

Depreciation and amortization expense

 

27,084

 

21,932

Amortization of debt issuance costs

 

217

 

147

Non-cash lease expense

3,905

3,191

Deferred taxes

 

298

 

(11,530)

Stock-based compensation expense

 

51,349

 

44,956

Interest expense (income), net

255

(784)

Loss on disposal of fixed assets

89

Other

(419)

1,582

Changes in operating assets and liabilities, net of effects of business combinations

 

Trade receivables

 

40,951

 

16,397

Prepaid expenses and other assets

 

(32,762)

 

(17,208)

Trade payables

 

638

 

(2,076)

Accrued expenses and other liabilities

 

(16,947)

 

(5,035)

Net cash provided by operating activities

 

87,276

 

67,655

Investing activities:

 

 

Purchase of property, plant and equipment

 

(15,813)

 

(13,558)

Acquisition of businesses, net of cash acquired

(82,578)

Purchase of short-term investments

(81,937)

Proceeds from maturity of short-term investments

12,684

Other investing activities

(1,000)

Net cash used in investing activities

 

(86,707)

 

(95,495)

Financing activities:

 

 

Proceeds from common stock issued upon exercise of stock options

370

2,565

Proceeds from common stock issued under employee purchase plan

1,577

1,914

Finance lease payments

(1,379)

(1,562)

Shares repurchased under the Repurchase Program and New Repurchase Program

(82,240)

(25,027)

Payment of excise tax on shares repurchased

(668)

Shares repurchased for settlement of employee tax withholdings

(3,704)

(2,452)

Net cash used in financing activities

 

(86,044)

 

(24,562)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

4,547

 

(850)

Net decrease in cash, cash equivalents, and restricted cash

 

(80,928)

 

(53,252)

Cash, cash equivalents, and restricted cash - Beginning of period

 

293,741

 

310,257

Cash, cash equivalents, and restricted cash - End of period

$

212,813

$

257,005

Cash and cash equivalents

$

211,784

$

256,066

Restricted cash - current (included in Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets)

 

37

 

939

Restricted cash - non-current (included in Other non-current assets on the Condensed Consolidated Balance Sheets)

992

Total cash and cash equivalents and restricted cash

$

212,813

$

257,005

Supplemental cash flow information:

 

 

Cash paid for taxes

$

55,762

$

29,491

Cash paid for interest

$

500

$

350

Non-cash investing and financing activities:

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities, net of impairments and tenant improvement allowances

$

2,168

$

9,211

Acquisition of equipment under finance lease

$

13,805

$

Capital assets financed by accounts payable and accrued expenses

$

249

$

18

Stock-based compensation included in capitalized software development costs

$

1,783

$

1,064

Accrued excise tax on net share repurchases

$

575

$

See accompanying Notes to unaudited Condensed Consolidated Financial Statements.

7

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

1.    Description of Business

DoubleVerify Holdings, Inc. (the “Company”) is one of the industry’s leading media effectiveness platforms that leverages artificial intelligence (“AI”) to drive superior outcomes for global brands. By creating more effective, transparent ad transactions, we make the digital advertising ecosystem stronger, safer and more secure, thereby preserving the fair value exchange between buyers and sellers of digital media. The Company’s solutions provide advertisers unbiased data analytics that enable advertisers to increase the effectiveness, quality and return on their digital advertising investments. The DV Authentic Ad is our proprietary metric of digital media quality, which measures whether a digital ad was delivered in a brand suitable environment, fully viewable, by a real person and in the intended geography. The Company’s software interface, DV Pinnacle, delivers these metrics to our customers in real time, allowing them to access critical performance data on their digital transactions. The Company’s software solutions are integrated across the entire digital advertising ecosystem, including programmatic platforms, social media channels and digital publishers. The Company’s solutions are accredited by the Media Rating Council, which allows the Company’s data to be used as a single source standard in the evaluation and measurement of digital ads.

The Company was incorporated on August 16, 2017 and is registered in the state of Delaware. The Company is headquartered in New York, New York and has wholly-owned subsidiaries in numerous jurisdictions, including Israel, the United Kingdom, the United Arab Emirates, Germany, Singapore, Australia, Canada, Brazil, Belgium, Mexico, France, Japan, Spain, Finland, Italy and India, and operates in one reportable segment.  

2.     Basis of Presentation and Summary of Significant Accounting Policies

Basis of Preparation and Principles of Consolidation

The accompanying Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2025 and 2024, the Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024, and the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair presentation of the results for the periods shown in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the applicable rules and regulations of the SEC for interim financial reporting periods. Accordingly, certain information and footnote disclosures have been condensed or omitted pursuant to SEC rules that would ordinarily be required under GAAP for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.

Use of Estimates and Judgments in the Preparation of the Condensed Consolidated Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenue and expense during the reporting periods. Significant estimates and judgments are inherent in the analysis and measurement of items including, but not limited to: revenue recognition criteria, including the determination of principal versus agent revenue considerations, operating lease assets and liabilities, including the incremental borrowing rate and terms and provisions of each lease, income taxes, the valuation and recoverability of goodwill and intangible assets, the assessment of potential loss from contingencies, assumptions in valuing acquired assets and liabilities assumed in business combinations, the allowance for doubtful accounts, and assumptions used in determining the fair value of stock-based compensation. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. These estimates are based on the information available as of the date of the Condensed Consolidated Financial Statements.

8

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Recently Issued Accounting Pronouncements

Income Taxes – Improvements to Income Tax Disclosures

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which expands annual disclosure requirements related to the rate reconciliation and income taxes paid disclosures. ASU 2023-09 requires consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid to be disaggregated by jurisdiction. The updated standard is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted and the update may be applied on a prospective basis with retrospective application permitted. The Company is currently in the process of evaluating the impact of this standard on the Company’s Condensed Consolidated Financial Statements.

Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures” (Subtopic 220-40) (“ASU 2024-03”), which expands annual and interim disclosure requirements to include specific information about certain costs and expenses in the notes to its financial statements. The objective of ASU 2024-03 is to provide disaggregated information about a public business entity's expenses to help investors better understand the entity's performance, better assess the entity's prospects for future cash flows, and compare an entity's performance over time and with that of other entities. In January 2025, the FASB issued ASU No. 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date” (“ASU 2025-01”), which clarifies that ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted and the update may be applied either on a prospective or retrospective basis. The Company is currently in the process of evaluating the impact of this ASU on the Company’s Condensed Consolidated Financial Statements.

3.     Revenue

The following table disaggregates revenue between advertiser customers, where revenue is primarily generated based on the number of ads measured and purchased for Activation or measured for Measurement, and Supply-side, where revenue is generated based on contracts with minimum guarantees or contracts that contain overages after minimum guarantees are achieved.

Disaggregated revenue by customer type was as follows:

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

(in thousands)

    

2025

    

2024

    

2025

    

2024

Activation

$

108,950

$

87,471

$

204,121

$

166,793

Measurement

 

62,895

 

54,817

 

116,326

 

104,092

Supply-side

 

17,176

 

13,602

 

33,635

 

25,787

Total revenue

$

189,021

$

155,890

$

354,082

$

296,672

Contract assets relate to the Company’s conditional right to consideration for completed performance under the contract (e.g., unbilled receivables). Trade receivables, net of allowance for doubtful accounts, include unbilled receivable balances of $68.4 million and $62.7 million as of June 30, 2025 and December 31, 2024, respectively.

9

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Remaining Performance Obligations

As of June 30, 2025, the Company had $37.7 million of remaining performance obligations which are expected to be recognized over the next one to three years. These non-cancelable arrangements have original expected durations longer than one year and for which the consideration is not variable. These obligations relate primarily to the Company’s Supply-side revenue which represented $33.6 million, or 9.5% of the Company’s total revenue for the six months ended June 30, 2025. The vast majority of the Company’s revenue is derived primarily from our advertising customers and partners based on the volume of media transactions, or ads, that our software platform measures, and not from supply-side arrangements. In determining the remaining performance obligations, the Company applied the allowable practical expedient and did not disclose information about (1) contracts remaining performance obligations that have original expected durations of one year or less and (2) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed.

4.      Business Combinations

Rockerbox, Inc.

On March 13, 2025, the Company acquired all of the outstanding stock of Rockerbox, Inc. (“Rockerbox”), a global leader in marketing attribution. The acquisition enhances DoubleVerify’s suite of data solutions, advancing the Company’s capabilities in end-to-end media performance measurement and AI-powered activation. The total purchase price of $82.3 million, net of cash acquired, includes measurement period adjustments of $0.2 million recorded during the three months ended June 30, 2025.

The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:

(in thousands)

    

Acquisition Date

Assets:

Cash and cash equivalents

$

2,131

Trade receivables

 

1,601

Prepaid expenses

 

195

Other assets

1

Escrow assets

6,000

Deferred tax assets (liabilities)

(3,123)

Intangible assets:

 

Technology

 

11,000

Customer relationships

 

6,700

Total intangible assets

 

17,700

Goodwill

 

72,098

Total assets acquired

$

96,603

Liabilities:

 

  

Trade payables

$

504

Deferred revenue

4,573

Other liabilities

 

1,049

Escrow liabilities

6,000

Total liabilities assumed

 

12,126

Total purchase consideration

$

84,477

Cash acquired

(2,131)

Purchase consideration, net of cash acquired

$

82,346

10

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

The acquired intangible assets of Rockerbox will be amortized over their estimated useful lives. Accordingly, customer relationships will be amortized over ten years and developed technology will be amortized over four years. The weighted-average useful life of the acquired intangible assets is 6.3 years. The Company recognized a deferred tax liability of $3.1 million in relation to the intangible assets acquired. The deferred tax liability recognized in relation to the acquisition of Rockerbox was recorded in Deferred tax assets within the Condensed Consolidated Balance Sheets due to jurisdictional netting requirements.

The goodwill and identified intangible assets are not deductible for tax purposes. The Company incurred acquisition-related transaction costs of $0.2 million and $1.4 million included in General and administrative expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income for the three and six months ended June 30, 2025, respectively.

The goodwill associated with Rockerbox includes the acquired assembled work force, the value associated with the opportunity to leverage the work force to continue to develop the future generations of technology assets, and the ability to grow the Company through adding additional customer relationships or new solutions in the future.

The preliminary allocations of the purchase price for Rockerbox are subject to revisions as additional information is obtained about the facts and circumstances that existed as of the acquisition date. The revisions may have a significant impact on the accompanying Condensed Consolidated Financial Statements. The allocations of the purchase price will be finalized once all information is obtained and assessed, not to exceed one year from the acquisition date. The primary areas of the purchase allocation that are not yet finalized relate to direct and indirect taxes.

The acquisition of Rockerbox was immaterial to the Company's Condensed Consolidated Financial Statements for the three months and six months ended June 30, 2025, and therefore, supplemental information disclosure on an unaudited pro forma basis is not presented.

5.    Goodwill and Intangible Assets

The following is a summary of changes to the goodwill carrying value from December 31, 2024 to June 30, 2025:

(in thousands)

    

    

Goodwill at December 31, 2024

$

427,621

Business combinations (Rockerbox)

72,098

Foreign exchange impact

16,868

Goodwill at June 30, 2025

$

516,587

The following table summarizes the Company’s intangible assets and related accumulated amortization:

(in thousands)

June 30, 2025

    

December 31, 2024

Gross Carrying

Accumulated

Net Carrying

Gross Carrying

Accumulated

Net Carrying

    

Amount

    

Amortization

    

Amount

    

Amount

    

Amortization

    

Amount

Trademarks and brands

$

11,737

$

(6,344)

$

5,393

$

11,732

$

(5,966)

$

5,766

Customer relationships

 

169,235

(84,803)

 

84,432

 

159,919

 

(76,961)

 

82,958

Developed technology

 

105,620

(79,377)

 

26,243

 

91,556

 

(69,924)

 

21,632

Total intangible assets

$

286,592

$

(170,524)

$

116,068

$

263,207

$

(152,851)

$

110,356

Amortization expense related to intangible assets for the three months ended June 30, 2025 and June 30, 2024 was $8.1 million and $7.1 million, respectively. Amortization expense related to intangible assets for the six months ended June 30, 2025 and June 30, 2024 was $15.3 million and $14.4 million, respectively.

11

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Estimated future expected amortization expense of intangible assets as of June 30, 2025 is as follows:

(in thousands)

    

    

2025 (for remaining six months)

$

14,494

2026

25,963

2027

21,902

2028

18,515

2029

13,960

2030

7,243

Thereafter

 

13,991

Total

$

116,068

The weighted-average remaining useful life by major asset classes as of June 30, 2025 is as follows:

    

(In years)

Trademarks and brands

 

7

Customer relationships

 

6

Developed technology

1

There were no impairments of Goodwill or Intangible assets identified during the six months ended June 30, 2025 and June 30, 2024.

6.     Property, Plant and Equipment

Property, plant and equipment, net, including equipment under finance lease obligations and capitalized software development costs, consisted of the following:

As of

(in thousands)

June 30, 2025

December 31, 2024

Computers and peripheral equipment

    

$

42,181

    

$

27,552

Office furniture and equipment

 

5,525

 

4,943

Leasehold improvements

 

39,220

 

36,757

Capitalized software development costs

 

71,808

 

55,131

Less accumulated depreciation and amortization

 

(66,848)

 

(54,188)

Total property, plant and equipment, net

$

91,886

$

70,195

For the three months ended June 30, 2025 and June 30, 2024, total depreciation expense was $6.6 million and $3.9 million, respectively. For the six months ended June 30, 2025 and June 30, 2024, total depreciation expense was $11.8 million and $7.5 million, respectively.

Property and equipment under finance lease obligations, consisting of computer equipment, totaled $31.6 million and $17.8 million as of June 30, 2025 and December 31, 2024, respectively. As of June 30, 2025 and December 31, 2024, accumulated depreciation related to property and equipment under finance lease obligations totaled $17.6 million and $15.0 million, respectively. Refer to Note 7 for further information.

There were no impairments of Property, plant and equipment identified during the six months ended June 30, 2025 and June 30, 2024.

12

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

7.     Leases

The following table presents lease cost and cash paid for amounts included in the measurement of lease liabilities for finance and operating leases for the three and six months ended June 30, 2025 and 2024, respectively.

    

Three Months Ended June 30, 

 

Six Months Ended June 30, 

(in thousands)

2025

2024

 

2025

2024

Lease cost:

Operating lease cost (1)

$

3,073

$

2,690

$

5,953

$

5,327

Finance lease cost:

Depreciation of finance lease assets (2)

1,640

493

2,609

1,112

Interest on finance lease liabilities (3)

219

57

390

121

Short-term lease cost (1)

351

327

648

644

Total lease cost

$

5,283

$

3,567

$

9,600

$

7,204

 

 

 

 

Other information:

Cash paid for amounts included in the measurement of lease liabilities

Operating cash outflows from operating leases

$

3,519

$

2,522

$

6,356

$

5,038

Operating cash outflows from finance leases

$

170

$

81

$

211

$

155

Financing cash outflows from finance leases

$

854

$

747

$

1,379

$

1,562

(1)Included in Cost of revenue, Sales, marketing and customer support, Product development and General and administrative expenses in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(2)Included in Depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.
(3)Included in Interest expense in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.

The following table presents weighted-average remaining lease terms and weighted-average discount rates for finance and operating leases as of June 30, 2025 and 2024, respectively:

    

June 30, 

2025

 

2024

Weighted-average remaining lease term - operating leases (in years)

 

11.2

12.5

Weighted-average remaining lease term - finance leases (in years)

 

2.4

1.9

Weighted-average discount rate - operating leases

4.9%

4.8%

Weighted-average discount rate - finance leases

 

6.0%

5.5%

13

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Maturities of lease liabilities as of June 30, 2025 were as follows:

    

June 30, 2025

(in thousands)

Operating Leases

Finance Leases

2025 (for remaining six months)

$

6,363

$

5,355

2026

 

12,157

 

5,856

2027

 

10,980

 

5,037

2028

 

9,324

 

740

2029

 

9,134

 

2030

7,189

Thereafter

59,976

Total lease payments

 

115,123

 

16,988

Less amount representing interest

 

(27,246)

 

(1,238)

Present value of total lease payments

$

87,877

$

15,750

There were no impairments of Operating lease right-of-use assets identified during the six months ended June 30, 2025 and June 30, 2024.

8.     Fair Value Measurement

The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:

As of June 30, 2025

Quoted Market

Prices in Active

Significant

Markets for

Significant Other

Unobservable

Identical Assets

Observable Inputs

Inputs

Total Fair Value

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Measurements

Assets:

    

  

    

  

    

  

    

  

Cash equivalents

$

64

$

$

$

64

Short-term investments

$

5,002

$

$

$

5,002

As of December 31, 2024

Quoted Market

 

Prices in Active

Significant

Markets for

Significant Other

Unobservable

 

Identical Assets

 

Observable Inputs

Inputs

Tota1 Fair Value

(in thousands)

(Level 1)

(Level 2)

 

(Level 3)

Measurements

Assets:

    

 

  

    

 

  

    

 

  

    

 

  

Cash equivalents

 

$

67,645

$

$

 

$

67,645

Short-term investments

$

17,805

$

$

$

17,805

As of June 30, 2025, Cash equivalents consisted of money market funds of $0.1 million. As of December 31, 2024, Cash equivalents consisted of treasury bills with original maturities at the date of purchase of three months or less and money market funds of $67.6 million.

As of June 30, 2025, Short-term investments consisted of treasury notes of $5.0 million. As of December 31, 2024, Short-term investments consisted of treasury bills and treasury notes of $17.8 million. As of June 30, 2025 and December 31, 2024, all of the Company’s Short-term investments were contractually due within one year.

14

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

As of June 30, 2025 and December 31, 2024, the amortized cost of the Company’s treasury bills and treasury notes approximated fair value. The Company did not record any unrealized gains, unrealized losses, or credit losses for the three and six months ended June 30, 2025.

9.     Long-term Debt

On August 12, 2024, DoubleVerify Inc., as borrower (the “Borrower”) and DoubleVerify Midco, Inc. (“Midco”), as holdings (“Holdings”), entered into a credit agreement with the banks and other financial institutions party thereto, as lenders and letter of credit issuers, and JPMorgan Chase Bank, N.A., as administrative agent, letter of credit issuer and swing lender (the “Credit Agreement”), to provide for a new senior secured revolving credit facility (the “New Revolving Credit Facility”) in an aggregate principal amount of $200.0 million (with a letter of credit facility of up to a $20.0 million sublimit), which matures on August 12, 2029 (the “Revolving Termination Date”). Subject to certain terms and conditions, the Borrower is entitled to request incremental facilities (including term, revolving and/or letter of credit facilities).

The New Revolving Credit Facility replaces in full the Company’s prior senior secured revolving credit facility provided under the Second Amended and Restated Credit Agreement, dated as of October 1, 2020 as amended by the First Amendment, dated as March 29, 2023, and as further amended, restated, amended and restated, supplemented or otherwise modified (the “Prior Revolving Credit Facility”).

The loans under the New Revolving Credit Facility, at the Borrower's option, bear interest at either a Secured Overnight Financing Rate (“SOFR”) or an Alternate Base Rate (“ABR”). In the case of SOFR loans, for each day during each interest period with respect thereto, a rate per annum equal to Term SOFR (as defined in the Credit Agreement) determined for such day plus an applicable margin ranging from 2.00% to 2.75% per annum (depending on the total net leverage ratio of Holdings and its subsidiaries (the “Credit Group”)). In the case of ABR loans, a rate per annum equal to ABR (as defined in the Credit Agreement) plus an applicable margin ranging from 1.00% to 1.75% per annum (depending on the total net leverage ratio of the Credit Group). The Term SOFR rate is subject to a “floor” of 0.00% per annum. The New Revolving Credit Facility is payable in monthly or quarterly installments for interest, with the principal balance due in full at the Revolving Termination Date, subject to customary events of default as defined by the Credit Agreement. The New Revolving Credit Facility bears a commitment fee ranging from 0.25% to 0.35% per annum (depending on the total net leverage ratio of the Credit Group), payable quarterly in arrears commencing on April 15, 2025 and on the fifteenth day following the last day of each calendar quarter occurring thereafter prior to the Revolving Termination Date, and on the Revolving Termination Date, based on the utilization of the New Revolving Credit Facility, and customary letter of credit fees.

The New Revolving Credit Facility contains customary representations and warranties and customary affirmative and negative covenants. The negative covenants include restrictions on, among other things: paying dividends or purchasing, redeeming or retiring capital stock; granting liens; incurring or guaranteeing additional debt; making investments and acquisitions; entering into transactions with affiliates; entering into any merger, consolidation or amalgamation or disposing of all or substantially all property or business; and disposing of property, including issuing capital stock.

All obligations under the New Revolving Credit Facility are guaranteed by the Company pursuant to the guarantee agreement (the “Guarantee Agreement”) made by the Company in favor of JPMorgan Chase Bank, N.A., as administrative agent under the Credit Agreement. The obligations are also guaranteed by Midco, Ad-Juster, Inc. and Outrigger Media, Inc., and secured by a first priority perfected security interest in substantially all of the assets (subject to customary exceptions) of Midco, the Borrower, Ad-Juster, Inc. and Outrigger Media, Inc. (but not the Company).

The Credit Agreement requires the Credit Group to remain in compliance with a maximum total net leverage ratio of 4.50x as at the last day of each fiscal quarter. The Borrower was in compliance with all covenants under the New Revolving Credit Facility as of June 30, 2025.

As of June 30, 2025 and December 31, 2024, there was no outstanding debt under the New Revolving Credit Facility.

15

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

10.     Income Tax

The Company’s quarterly income tax provision is calculated using an estimated annual effective income tax rate (“ETR”) based on historical information and forward-looking estimates. The Company’s estimated annual ETR may fluctuate due to changes in forecasted annual pre-tax income, and changes to forecasted permanent book to tax differences (e.g., non-deductible expenses).

The Company’s ETR for a particular reporting period may fluctuate as the result of changes to the valuation allowance for net deferred tax assets, the impact of anticipated tax settlements with federal, state, or foreign tax authorities, or the impact of tax law changes. The Company identifies items that are unusual and non-recurring in nature and treats these as discrete events. The tax effect of these discrete events is booked entirely in the quarter in which they occur.

During the three and six months ended June 30, 2025, the Company recorded an income tax provision of $6.5 million and $13.6 million, respectively, resulting in an effective tax rate of 42.5% and 55.1%, that includes the effects of various permanent book-to-tax adjustments, foreign tax rate differences, U.S. tax on foreign operations, and U.S. state/local taxes. During the three and six months ended June 30, 2024, the Company recorded an income tax provision of $5.4 million and $7.2 million, respectively, resulting in an effective tax rate of 42.0% and 32.9%.

A valuation allowance has been established against a small amount of foreign capital losses and certain U.S. tax loss carryforwards. All other net deferred tax assets have been determined to be more likely than not realizable. The Company regularly reviews its deferred tax assets for recoverability and would establish a valuation allowance if it believed that such assets may not be recovered, taking into consideration historical operating results, expectations of future earnings, changes in its operations, and the expected timing of the reversals of existing temporary differences.

On July 4, 2025, H.R. 1, commonly known as the “One Big Beautiful Bill Act,” (“H.R. 1”) was enacted. H.R. 1 includes significant provisions, such as the permanent extension of certain provisions of the Tax Cuts and Jobs Act, modifications to international tax provisions, and restoration of expensing for domestic research and development, among others. Certain provisions which impact the Company are effective starting in 2025, while others are not effective until 2026. The Company is currently evaluating the impact that H.R. 1 will have on its Consolidated Financial Statements.

11.   Earnings Per Share

The following table reconciles the numerators and denominators used in computations of the basic and diluted EPS for the three and six months ended June 30, 2025 and June 30, 2024:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2025

2024

2025

2024

Numerator:

    

  

    

  

    

Net Income (basic and diluted)

$

8,758

$

7,474

$

11,119

$

14,630

Denominator:

 

 

 

 

Weighted-average common shares outstanding

 

162,740

 

171,628

 

163,922

 

171,467

Dilutive effect of share-based awards

 

3,957

 

4,333

 

3,891

 

5,383

Weighted-average dilutive shares outstanding

 

166,697

 

175,961

 

167,813

 

176,850

Basic earnings per share

$

0.05

$

0.04

$

0.07

$

0.09

Diluted earnings per share

$

0.05

$

0.04

$

0.07

$

0.08

16

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Approximately 11.6 million and 9.7 million weighted average shares issuable under stock-based awards were not included in the diluted EPS calculation in the three and six months ended June 30, 2025, respectively, because they were antidilutive. Approximately 8.9 million and 3.9 million weighted average shares issuable under stock-based awards were not included in the diluted EPS calculation in the three and six months ended June 30, 2024, respectively, because they were also antidilutive.

12.   Stock-Based Compensation

Employee Equity Incentive Plan

On September 20, 2017, the Company established its 2017 Omnibus Equity Incentive Program (the “2017 Plan”) which provides for the granting of equity-based awards to certain employees, directors, independent contractors, consultants and agents. Under the 2017 Plan, the Company may grant non-qualified stock options, stock appreciation rights, restricted stock units, and other stock-based awards.

On April 19, 2021, the Company established its 2021 Omnibus Equity Incentive Plan (“2021 Equity Plan”). The 2021 Equity Plan provides for the grant of stock options (including qualified incentive stock options and nonqualified stock options), stock appreciation rights, restricted stock, restricted stock units, performance stock units, dividend equivalents, and other stock or cash settled incentive awards.

Stock Options

Options become exercisable subject to vesting schedules up to four years from the date of the grant and subject to certain timing restrictions upon an employee’s separation of service and no later than 10 years after the grant date.

A summary of stock option activity as of and for the six months ended June 30, 2025 is as follows:

Stock Option

Weighted Average

Remaining

Number of

Weighted Average

Contractual Life

Aggregate

Options

Exercise Price

(Years)

Intrinsic Value

Outstanding as of December 31, 2024

    

9,371

$

17.49

5.93

$

57,646

Options granted

 

Options exercised

 

(105)

3.46

Options forfeited

 

(241)

32.00

Outstanding as of June 30, 2025

 

9,025

$

17.27

5.45

$

36,487

Options expected to vest as of June 30, 2025

 

974

$

26.27

7.35

$

Options exercisable as of June 30, 2025

 

8,033

$

16.16

5.21

$

36,487

Stock options include grants to executives that contain both market-based and performance-based vesting conditions. There were no stock options granted that contain both market-based and performance-based vesting conditions during the six months ended June 30, 2025. During the six months ended June 30, 2025, 38 stock options were exercised and 1,238 market-based and performance-based stock options remain outstanding as of June 30, 2025.

The total intrinsic value of options exercised during the six months ended June 30, 2025 and June 30, 2024 was $1.3 million and $8.3 million, respectively.

The Company’s board of directors (the “Board”) did not declare or pay dividends on any Company stock during the six months ended June 30, 2025 and June 30, 2024.

17

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Restricted Stock Units (“RSUs”)

RSUs are subject to vesting schedules up to four years from the date of the grant and subject to certain restrictions upon employee separation.

A summary of RSUs activity as of and for the six months ended June 30, 2025 is as follows:

    

RSUs

Number of

Weighted Average

Shares

Grant Date Fair Value

Outstanding as of December 31, 2024

5,485

$

28.71

Granted

 

7,112

14.11

Vested

 

(1,595)

24.85

Forfeited

 

(413)

24.23

Outstanding as of June 30, 2025

 

10,589

$

19.66

The total grant date fair value of RSUs that vested during the six months ended June 30, 2025 was $39.6 million.

Performance Stock Units (“PSUs”)

PSUs are subject to vesting and performance periods of up to approximately three years from the date of the grant.

A summary of PSUs activity as of and for the six months ended June 30, 2025 is as follows:

PSUs

Weighted 

Average Grant 

Number of 

Date Fair 

    

Shares (1)

    

Value

Outstanding as of December 31, 2024

392

$

43.00

Granted

1,272

16.74

Vested

(85)

36.14

Forfeited

(13)

28.86

Outstanding as of June 30, 2025

 

1,566

$

22.16

(1) For awards for which the performance period is complete, the number of outstanding PSUs is based on the actual shares that will vest upon completion of the service period. For awards for which the performance period is not yet complete, the number of outstanding PSUs is based on the participants earning 100% of their target PSUs.

The total grant date fair value of PSUs that vested during the six months ended June 30, 2025 was $3.1 million.

The fair market value of PSUs with market-based and service-based vesting conditions granted for the years presented has been estimated on the grant date using the Monte Carlo Simulation model with the following assumptions:

    

2025

Risk‑free interest rate (percentage)

 

3.9

Expected dividend yield (percentage)

 

Expected volatility (percentage)

 

58.1

18

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Stock-based Compensation Expense

Total stock-based compensation expense recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income was as follows:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

 

2025

 

2024

 

2025

 

2024

Product development

$

10,389

$

9,734

$

19,655

$

17,107

Sales, marketing and customer support

 

8,826

 

7,503

 

16,455

 

13,439

General and administrative

 

7,792

 

7,478

 

15,239

 

14,410

Total stock-based compensation

$

27,007

$

24,715

$

51,349

$

44,956

As of June 30, 2025, unrecognized stock-based compensation expense was $212.7 million, which is expected to be recognized over a weighted-average period of 1.6 years.

Employee Stock Purchase Plan (“ESPP”)

In March 2021, the Board approved the Company’s 2021 ESPP. Purchases are accomplished through participation in discrete offering periods. The ESPP is available to most of the Company’s employees. The current offering period began on June 1, 2025 and will end on November 30, 2025. The Company expects the program to continue consecutively for six-month offering periods for the foreseeable future.

Under the ESPP, eligible employees are able to acquire shares of the Company’s common stock by accumulating funds through payroll deductions. The purchase price for shares of common stock purchased under the ESPP is 85% of the lesser of the fair market value of the common stock on (i) the first trading day of the applicable offering period and (ii) the last trading day of the applicable offering period. Employees are required to hold shares purchased for a minimum of six months following the purchase date.

Stock-based compensation expense for the ESPP is recognized on a straight-line basis over the requisite service period of each award. Stock-based compensation expense related to the ESPP totaled $0.2 million and $0.4 million for the three and six months ended June 30, 2025, respectively. Stock-based compensation expense related to the ESPP totaled $0.3 million and $0.5 million for the three and six months ended June 30, 2024, respectively.

13.   Stockholders’ Equity

Repurchase Program

On May 16, 2024, the Company announced that the Board authorized the repurchase of up to $150.0 million of the Company’s outstanding common stock (the “Repurchase Program”). Under the Repurchase Program, the Company may repurchase for cash from time to time shares of its common stock through open market purchases pursuant to Rule 10b-18 and/or Rule 10b5-1 plans, in compliance with applicable securities laws and other legal requirements. The Repurchase Program does not obligate the Company to repurchase any specific number of shares, has no time limit, and may be modified, suspended, or discontinued at any time at the Company’s discretion.

19

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

During the three months ended June 30, 2025, the Company did not repurchase any shares of its common stock pursuant to the Repurchase Program. During the six months ended June 30, 2025, the Company repurchased 1.1 million shares of its common stock for an aggregate repurchase amount of $22.2 million under the Repurchase Program, which included immaterial amounts of broker commissions. Amounts related to the 1% excise tax on share repurchases, net of share issuances, as a result of the Inflation Reduction Act of 2022 (“IRA”) are included in the Condensed Consolidated Statements of Stockholders’ Equity. As of March 31, 2025, the $150.0 million authorized for repurchase under the Repurchase Program was fully utilized. Activity under the Repurchase Program was recognized in the Condensed Consolidated Balance Sheets on a trade-date basis.

New Repurchase Program

On November 6, 2024, the Company announced that the Board authorized the repurchase of up to $200.0 million of the Company’s outstanding common stock (the “New Repurchase Program”), which amount is in addition to the initial Repurchase Program previously approved by the Board in May 2024. Under the New Repurchase Program, the Company may repurchase for cash from time to time shares of its common stock through open market purchases pursuant to Rule 10b-18 and/or Rule 10b5-1 plans, in compliance with applicable securities laws and other legal requirements. The New Repurchase Program does not obligate the Company to repurchase any specific number of shares, has no time limit, and may be modified, suspended, or discontinued at any time at the Company’s discretion.

During the three months ended June 30, 2025, the Company did not repurchase any shares of its common stock pursuant to the New Repurchase Program. During the six months ended June 30, 2025, the Company repurchased 4.0 million shares of its common stock for an aggregate repurchase amount of $60.0 million under the New Repurchase Program, which included immaterial amounts of broker commissions. Amounts related to the 1% excise tax on share repurchases, net of share issuances, as a result of the IRA are included in the Condensed Consolidated Statements of Stockholders’ Equity. As of June 30, 2025, $140.0 million remained available and authorized for repurchase under the New Repurchase Program. Activity under the New Repurchase Program was recognized in the Condensed Consolidated Balance Sheets on a trade-date basis.

14.   Supplemental Financial Statement Information

Accrued Expenses

Accrued expenses as of June 30, 2025 and December 31, 2024 were as follows:

    

As of

(in thousands)

June 30, 2025

    

December 31, 2024

Vendor payments

$

12,252

$

10,272

Employee commissions and bonuses

 

28,183

 

24,465

Payroll and other employee related expense

 

13,160

 

10,938

401k and pension expense

 

593

 

3,486

Other taxes

 

4,667

 

5,371

Total accrued expenses

$

58,855

$

54,532

20

Table of Contents

DoubleVerify Holdings, Inc.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in thousands, except per share data, unless otherwise stated)

Other Income, Net

The components of Other income, net recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income were as follows:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

 

2025

 

2024

 

2025

 

2024

Interest income

$

(743)

$

(3,311)

$

(2,719)

$

(6,590)

Foreign currency exchange (gain) loss

 

(1,366)

 

1,239

 

(2,550)

 

2,217

Other miscellaneous expense (income), net

 

4

 

8

 

(15)

 

37

Other income, net

$

(2,105)

$

(2,064)

$

(5,284)

$

(4,336)

15.   Commitments and Contingencies

Contingencies

Litigation

From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. The Company records liabilities for contingencies including legal costs when it is probable that a liability has been incurred and when the amount can be reasonably estimated. Legal costs are expensed as incurred. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition, results of operations or cash flows.

On May 22, 2025, a purported class action lawsuit was filed against the Company and certain of its current officers in the United States District Court for the Southern District of New York, by a plaintiff seeking to represent a class of all persons who purchased the Company’s securities between November 10, 2023 and February 27, 2025, alleging violations of Section 10(b) and 20(a) of the Securities Exchange Act of 1934. The complaint alleges that the Company made false and/or misleading statements and/or failed to disclose material information about the Company’s business operations. To date, the United States District Court for the Southern District of New York has not certified a class or designated a lead plaintiff. The Company carries insurance that is applicable to these claims. The Company intends to vigorously defend against the claims asserted. The Company does not believe it is necessary to record a litigation accrual at this time and any such amount is not reasonably estimable.

16.    Segment Information

The Company’s chief operating decision maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities as a single operating and reportable segment at the consolidated level. The CODM primarily uses consolidated net income as the measure of segment profit or loss in assessing performance by comparing current results to prior periods and making decisions such as resource allocations related to operations.

The CODM is provided with the segment expenses included in consolidated Net income and reflected in the Condensed Consolidated Statements of Operations and Comprehensive Income, and in the accompanying Notes to Condensed Consolidated Financial Statements, to manage the Company’s operations.

21

Table of Contents

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim Condensed Consolidated Financial Statements and related notes appearing elsewhere in this Quarterly Report and our audited financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2024. In addition to our historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed in our Annual Report on Form 10-K for the year ended December 31, 2024 and elsewhere in this Quarterly Report, including under the heading “Special Note Regarding Forward-Looking Statements.”

Company Overview

We are one of the industry’s leading media effectiveness platforms that leverages AI to drive superior outcomes for global brands. By creating more effective, transparent ad transactions, we make the digital advertising ecosystem stronger, safer and more secure, thereby preserving the fair value exchange between buyers and sellers of digital media.

Our software platform is integrated across the entire digital advertising ecosystem, including programmatic platforms, social media channels, and digital publishers. We deliver unique data analytics through our customer interface, DV Pinnacle, to provide detailed insights into our customers’ media performance on both direct and programmatic media buying platforms and across all key digital media channels, formats, and devices. In 2024, our coverage spanned 110 countries where our customers activate our solutions. Our customers include many of the largest global advertisers and digital ad platforms and publishers. We provide a consistent, cross-platform measurement standard across all major forms of digital media, making it easier for advertisers and supply-side customers to benchmark performance across all of their digital ads and optimize business outcomes in real-time.

We derive revenue primarily from our advertiser customers based on the volume of media transactions, or ads, that our software platform measures (“Media Transactions Measured”). Advertisers utilize the DV Authentic Ad, our definitive metric of digital media quality, to evaluate the existence of fraud, brand safety, viewability and geography for each digital ad. Advertisers pay us an analysis fee (“Measured Transaction Fee”) per thousand impressions based on the volume of Media Transactions Measured on their behalf. The price of most of our solutions is fixed. On platforms that charge based on percent of media spend, our pricing includes caps which effectively mirror our standard fixed fees. We maintain an expansive set of direct integrations across the entire digital advertising ecosystem, including with leading programmatic, CTV, and social platforms, which enable us to deliver our metrics to the platforms where our customers buy ads. Further, our solutions are not reliant on any single source of impressions and we can service our customers as their digital advertising needs change.

We generate revenue from supply-side customers based on monthly or annual contracts with minimum guarantees and tiered pricing when guarantees are met.

Components of Our Results of Operations

We manage our business operations and report our financial results in a single segment.

Revenue

Our customers use our solutions to measure the effectiveness of their digital advertisements. We generate revenue from our advertising customers based primarily on the volume of Media Transactions Measured on our software platform, and for supply-side customers, based on contracts with minimum guarantees or contracts that have tiered pricing after minimum guarantees are achieved. Our existing customer base has remained largely stable, and our gross revenue retention rate was over 95% for the three months ended June 30, 2025. We define our gross revenue retention rate as the total prior period revenue earned from advertiser customers, less the portion of prior period revenue attributable to lost advertiser customers, divided by the total prior period revenue from advertiser customers, excluding a portion of our revenues that cannot be allocated to specific advertiser customers.

22

Table of Contents

For each of the three months ended June 30, 2025 and June 30, 2024, we generated 91% of our revenue from advertiser customers. For each of the six months ended June 30, 2025 and June 30, 2024, we generated 91% of our revenue from advertiser customers. Advertisers can purchase our solutions through programmatic and social media platforms to evaluate the quality of ad inventories before they are purchased, which we track as Activation revenue. Advertisers can also purchase our solutions to measure the quality and performance of ads after they are purchased directly or programmatically from digital properties, including publishers and social media platforms, which we track as Measurement revenue. We generate the majority of our revenue from advertisers by charging a Measured Transaction Fee based on the volume of Media Transactions Measured on behalf of our customers. We recognize revenue from advertisers in the period in which we provide our measurement and activation solutions.

For each of the three months ended June 30, 2025 and June 30, 2024, we generated 9% of our revenue from supply-side customers who use our data analytics to validate the quality of their ad inventory and provide data to their customers to facilitate targeting and purchasing of digital ads, which we refer to as Supply-side revenue. For the each of the six months ended June 30, 2025 and June 30, 2024, Supply-side revenue comprised 9% of our revenue. We generate revenue for certain supply-side arrangements that include minimum guaranteed fees that reset monthly and are recognized on a straight-line basis over the access period, which is usually twelve months. For contracts that contain overages, once the minimum guaranteed amount is achieved, overages are recognized as earned over time based on a tiered pricing structure.

The following table disaggregates revenue between advertiser customers, where revenue is primarily generated based on the number of ads measured and purchased for Activation or measured for Measurement, and Supply-side, where revenue is generated based on contracts with minimum guarantees or contracts that contain overages after minimum guarantees are achieved.

Three Months Ended June 30, 

Change

Change

Six Months Ended June 30, 

    

Change

Change

2025

     

2024

     

$

     

%

     

2025

     

2024

     

$

     

%

(In Thousands)

    

(In Thousands)

  

    

Revenue by customer type:

  

  

  

  

  

Activation

$

108,950

$

87,471

$

21,479

25

%

$

204,121

  

$

166,793

  

$

37,328

22

%

Measurement

 

62,895

 

54,817

 

8,078

15

 

116,326

  

 

104,092

  

 

12,234

12

Supply-side

 

17,176

 

13,602

 

3,574

26

 

33,635

  

 

25,787

  

 

7,848

30

Total revenue

$

189,021

  

$

155,890

$

33,131

21

%

$

354,082

  

$

296,672

  

$

57,410

19

%

Operating Expenses

Our operating expenses consist of the following categories:

Cost of revenue.  Cost of revenue consists primarily of costs from revenue-sharing arrangements with our partners, platform hosting fees, data center costs, software and other technology expenses, other costs directly associated with data infrastructure, and personnel costs, including salaries, bonuses, stock-based compensation and benefits, directly associated with the support and delivery of our software platform and data solutions.

Product development.  Product development expenses consist primarily of personnel costs, including salaries, bonuses, stock-based compensation and benefits, third party vendors and outsourced engineering services, and allocated overhead. Overhead costs such as information technology infrastructure, rent and occupancy charges are allocated based on headcount. Product development expenses are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software development costs included in Property, plant and equipment, net on our Condensed Consolidated Balance Sheets. Capitalized software development costs are amortized to depreciation and amortization.

Sales, marketing, and customer support.  Sales, marketing, and customer support expenses consist primarily of personnel costs directly associated with sales, marketing, and customer support departments, including salaries, bonuses, commissions, stock-based compensation and benefits, and allocated overhead. Overhead costs such as information technology infrastructure, rent and occupancy charges are allocated based on headcount. Sales and marketing expense also includes costs for promotional marketing activities, advertising costs, and attendance at events and trade shows. Sales commissions are expensed as incurred.

23

Table of Contents

General and administrative.  General and administrative expenses consist primarily of personnel expenses associated with our executive, finance, legal, human resources and other administrative employees. General and administrative expenses also include professional fees for external accounting, legal, investor relations and other consulting services, expenses to operate as a public company, including costs to comply with rules and regulations applicable to companies listed on a U.S. securities exchange, costs related to compliance and reporting obligations pursuant to the rules and regulations of the SEC, other overhead expenses including insurance, as well as third party costs related to acquisitions.

Interest expense.  Interest expense consists primarily of the amortization of debt issuance costs, commitment fees associated with the unused portion of the New Revolving Credit Facility and Prior Revolving Credit Facility and interest on finance leases. The New Revolving Credit Facility bears interest at an option of SOFR or ABR plus an applicable margin per annum. See “Liquidity and Capital Resources—Debt Obligations.”

Other income, net.  Other income, net consists primarily of interest earned on interest-bearing monetary assets and gains and losses on foreign currency transactions.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2025 and June 30, 2024

The following table shows our Condensed Consolidated Results of Operations:

Three Months Ended June 30, 

Change

Change

Six Months Ended June 30, 

Change

Change

2025

     

2024

     

$

     

%

     

2025

     

2024

     

$

     

%

    

(In Thousands)

 

(In Thousands)

    

Revenue

$

189,021

$

155,890

$

33,131

21

%

$

354,082

 

$

296,672

 

$

57,410

19

%

Cost of revenue (exclusive of depreciation and amortization shown separately below)

 

33,126

 

26,102

 

7,024

27

 

64,092

 

52,720

 

11,372

22

Product development

 

47,203

 

39,806

 

7,397

19

 

91,920

 

76,200

 

15,720

21

Sales, marketing and customer support

 

50,871

 

44,863

 

6,008

13

 

94,572

 

82,735

 

11,837

14

General and administrative

 

29,576

 

23,066

 

6,510

28

 

56,103

 

45,141

 

10,962

24

Depreciation and amortization

 

14,697

 

11,004

 

3,693

34

 

27,084

 

21,932

 

5,152

23

Income from operations

 

13,548

 

11,049

 

2,499

23

 

20,311

 

17,944

 

2,367

13

Interest expense

 

443

 

233

 

210

90

 

863

 

465

 

398

86

Other income, net

 

(2,105)

 

(2,064)

 

41

2

 

(5,284)

 

(4,336)

 

948

22

Income before income taxes

 

15,210

 

12,880

 

2,330

18

 

24,732

 

21,815

 

2,917

13

Income tax expense

 

6,452

 

5,406

 

1,046

19

 

13,613

 

7,185

 

6,428

89

Net income

$

8,758

$

7,474

$

1,284

17

%

$

11,119

$

14,630

$

(3,511)

(24)

%

24

Table of Contents

The following table sets forth our Condensed Consolidated Results of Operations for the specified periods as a percentage of our revenue for those periods presented:

Three Months Ended June 30, 

Six Months Ended June 30, 

2025

    

2024

    

2025

    

2024

Revenue

100

%  

100

%  

100

%  

100

%

Cost of revenue (exclusive of depreciation and amortization shown separately below)

18

 

17

 

18

 

18

Product development

25

 

26

 

26

 

26

Sales, marketing and customer support

27

 

29

 

27

 

28

General and administrative

16

 

15

 

16

 

15

Depreciation and amortization

8

 

7

 

8

 

7

Income from operations

7

 

7

 

6

 

6

Interest expense

 

 

 

Other income, net

(1)

 

(1)

 

(1)

 

(1)

Income before income taxes

8

 

8

 

7

 

7

Income tax expense

3

 

3

 

4

 

2

Net income

5

%  

5

%  

3

%  

5

%  

Note: Percentages may not sum due to rounding.

Revenue

Total revenue increased by $33.1 million, or 21%, from $155.9 million in the three months ended June 30, 2024 to $189.0 million in the three months ended June 30, 2025. Total revenue increased by $57.4 million, or 19%, from $296.7 million in the six months ended June 30, 2024 to $354.1 million in the six months ended June 30, 2025.

Total Advertiser revenue increased by $29.6 million, or 21%, in the three months ended June 30, 2025 as compared to the same period in 2024. The growth was driven primarily by a 19% increase in Media Transactions Measured, partially offset by a 1% decline in Measured Transaction Fees, excluding the impact of an introductory fixed fee deal for one large customer. For the six-months ended June 30, 2025, total Advertiser revenue increased by $49.6 million, or 18%, compared to the same period in 2024, primarily due to a 20% increase in Media Transactions Measured, partially offset by a 3% decline in Measured Transaction Fees, excluding the impact of an introductory fixed fee deal for one large customer.

Activation revenue increased by $21.5 million, or 25%, in the three months ended June 30, 2025, as compared to the same period in 2024. The increase was driven primarily by greater adoption of Authentic Brand Suitability, core programmatic solutions, and Scibids Technology SAS (“Scibids”). For the six months ended June 30, 2025, Activation revenue increased by $37.3 million, or 22%, compared to the same period in 2024, driven by the same factors.

Measurement revenue increased $8.1 million, or 15%, in the three months ended June 30, 2025, as compared to the same period in 2024, driven primarily by greater adoption of our social, open web and CTV solutions, as well as the addition of Rockerbox, Inc. (“Rockerbox”). For the six months ended June 30, 2025, Measurement revenue increased by $12.2 million, or 12%, compared to the same period in 2024, driven by the same factors.

Supply-side revenue increased $3.6 million, or 26%, in the three months ended June 30, 2025, as compared to the same period in 2024, driven primarily by growth from both existing and new platform customers, as well as the addition of new publisher customers. For the six months ended June 30, 2025, Supply-side revenue increased by $7.8 million, or 30%, compared to the same period in 2024, driven by the same factors.

25

Table of Contents

Cost of Revenue (exclusive of depreciation and amortization shown below)

Cost of revenue increased by $7.0 million, or 27%, from $26.1 million in the three months ended June 30, 2024 to $33.1 million in the three months ended June 30, 2025. The increase was due primarily to growth in Activation revenue which led to increased partner costs from revenue-sharing arrangements, as well as continued investment in cloud services to provide the scale and flexibility necessary to support future growth. Cost of revenue increased by $11.4 million, or 22%, from $52.7 million in the six months ended June 30, 2024, to $64.1 million in the six months ended June 30, 2025, driven by the same factors.

Product Development Expenses

Product development expenses increased by $7.4 million, or 19%, from $39.8 million in the three months ended June 30, 2024 to $47.2 million in the three months ended June 30, 2025. The increase was due primarily to an increase in personnel costs, including stock-based compensation, of $6.4 million and an increase in third party software costs and outsourced consulting and engineering services of $0.3 million to support our product development efforts. Product development expenses increased by $15.7 million, or 21%, from $76.2 million in the six months ended June 30, 2024 to $91.9 million in the six months ended June 30, 2025. The increase was due primarily to an increase in personnel costs, including stock-based compensation, of $12.5 million and an increase in third party software costs and outsourced consulting and engineering services of $2.0 million to support our product development efforts.

Sales, Marketing and Customer Support Expenses

Sales, marketing and customer support expenses increased by $6.0 million, or 13%, from $44.9 million in the three months ended June 30, 2024 to $50.9 million in the three months ended June 30, 2025. The increase was due primarily to an increase in personnel costs, including stock-based compensation and sales commissions, of $5.6 million, and an increase in third party professional fees to support marketing and sales activities of $0.5 million. Sales, marketing and customer support expenses increased by $11.8 million, or 14%, from $82.7 million in the six months ended June 30, 2024 to $94.6 million in the six months ended June 30, 2025. The increase was due primarily to an increase in personnel costs, including stock-based compensation and sales commissions, of $10.7 million, and an increase in third party professional fees to support marketing and sales activities of $0.8 million.

General and Administrative Expenses

General and administrative expenses increased by $6.5 million, or 28%, from $23.1 million in the three months ended June 30, 2024 to $29.6 million in the three months ended June 30, 2025. The increase was due primarily to a $2.5 million increase in personnel costs, including stock-based compensation, a $2.3 million increase in third party professional fees, $1.1 million in third party legal fees related to litigation and regulatory matters outside of the ordinary course, and $0.5 million of third party professional services costs related to the acquisition of Rockerbox and our broader acquisition strategy. General and administrative expenses increased by $11.0 million, or 24%, from $45.1 million in the six months ended June 30, 2024 to $56.1 million in the six months ended June 30, 2025. The increase was largely attributable to a $4.9 million increase in personnel costs, including stock-based compensation, a $3.3 million increase in third party professional fees, $1.7 million of third party professional services related to the acquisition of Rockerbox and our broader acquisition strategy, and $1.1 million of third party legal fees related to litigation and regulatory matters outside of the ordinary course.

Depreciation and Amortization

Depreciation and amortization increased by $3.7 million, or 34%, from $11.0 million in the three months ended June 30, 2024, to $14.7 million in the three months ended June 30, 2025. The increase was due primarily to an increase in capitalized software development costs. Depreciation and amortization increased by $5.2 million, or 23%, from $21.9 million in the six months ended June 30, 2024, to $27.1 million in the six months ended June 30, 2025 driven by the same factors.

26

Table of Contents

Interest Expense

Interest expense increased by $0.2 million, from $0.2 million in the three months ended June 30, 2024, to $0.4 million in the three months ended June 30, 2025. Interest expense increased by $0.4 million, from $0.5 million in the six months ended June 30, 2024, to $0.9 million in the six months ended June 30, 2025.

Other Income, Net

Other income, net was materially unchanged at $2.1 million in the three months ended June 30, 2025, and in the three months ended June 30, 2024. Other income, net increased by $0.9 million, from income of $4.3 million in the six months ended June 30, 2024 to income of $5.3 million in the six months ended June 30, 2025. The increase was due primarily to gains from changes in foreign exchange rates, partially offset by a decrease in interest earned on interest-bearing monetary assets.

Income Tax Expense

Income tax expense increased by $1.0 million from $5.4 million in the three months ended June 30, 2024, to $6.5 million in the three months ended June 30, 2025. The increase was due primarily to an increase in unfavorable permanent tax adjustments, including non-deductible executive compensation and stock-based compensation. Income tax expense increased by $6.4 million from $7.2 million in the six months ended June 30, 2024, to $13.6 million in the six months ended June 30, 2025, driven by the same factors.

Adjusted EBITDA

In addition to our results determined in accordance with GAAP, management believes that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.

Three Months Ended June 30, 

Six Months Ended June 30, 

2025

    

2024

    

2025

    

2024

(In Thousands)

(In Thousands)

Net income

$

8,758

$

7,474

$

11,119

 

$

14,630

Net income margin

5%

5%

3%

5%

Depreciation and amortization

 

14,697

 

11,004

 

27,084

 

21,932

Stock-based compensation

 

27,007

 

24,715

 

51,349

 

44,956

Interest expense

 

443

 

233

 

863

 

465

Income tax expense

 

6,452

 

5,406

 

13,613

 

7,185

M&A and restructuring costs (recoveries) (a)

 

504

(11)

1,666

 

Offering and secondary offering costs (b)

 

10

 

68

Other costs (c)

 

1,518

1,518

 

Other income (d)

 

(2,105)

 

(2,064)

 

(5,284)

 

(4,336)

Adjusted EBITDA

$

57,274

$

46,767

$

101,928

$

84,900

Adjusted EBITDA margin

30%

 

30%

 

29%

 

29%

(a)M &A and restructuring costs for the three and six months ended June 30, 2025 consist of third party professional service costs related to the acquisition of Rockerbox and to our broader acquisition strategy. M&A and restructuring recoveries for the three months ended June 30, 2024 consist of transaction costs related to the acquisition of Scibids.
(b)Offering and secondary offering costs for the three and six months ended June 30, 2024 consist of third party costs incurred for underwritten secondary public offerings by certain stockholders of the Company.
(c)Other costs for the three and six months ended June 30, 2025 consist of expenses incurred with respect to litigation and regulatory matters outside of the ordinary course and costs related to the early termination of an office lease.

27

Table of Contents

(d)Other income for the three and six months ended June 30, 2025 and June 30, 2024 consist of interest income earned on interest-bearing monetary assets, and the impact of changes in foreign currency exchange rates.

We use Adjusted EBITDA and Adjusted EBITDA Margin as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are useful to investors for period to period comparisons of our core business and for understanding and evaluating trends in operating results on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:

they do not reflect changes in, or cash requirements for, working capital needs;
Adjusted EBITDA does not reflect capital expenditures or future requirements for capital expenditures or contractual commitments;
they do not reflect income tax expense or the cash requirements to pay income taxes;
they do not reflect interest expense or the cash requirements necessary to service interest or principal debt payments; and
although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

In addition, other companies in our industry may calculate these non-GAAP financial measures differently, therefore limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our GAAP results and using the non-GAAP financial measures only supplementally.

Liquidity and Capital Resources

Our operations are financed primarily through cash generated from operations. As of June 30, 2025, we had cash and cash equivalents of $211.8 million and net working capital, consisting of current assets (excluding cash and cash equivalents) less current liabilities, of $145.7 million.

We believe existing cash and cash generated from operations, together with the $200.0 million undrawn balance under the New Revolving Credit Facility as of June 30, 2025, will be sufficient to meet future working capital requirements and fund capital expenditures, share repurchase programs and acquisitions on a short-term and long-term basis.

Our total future capital requirements and the adequacy of available funds will depend on many factors, including those discussed above as well as the risks and uncertainties set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024.

Debt Obligations

On August 12, 2024, the Company entered into the Credit Agreement providing for the New Revolving Credit Facility with available borrowings of $200.0 million, which matures on the Revolving Termination Date. Subject to certain terms and conditions, the Company is entitled to request incremental facilities (including term, revolving and/or letter of credit facilities). The New Revolving Credit Facility replaces in full the Company’s Prior Revolving Credit Facility.

All obligations under the New Revolving Credit Facility are guaranteed by the Company pursuant to the Guarantee Agreement. The New Revolving Credit Facility contains customary affirmative and negative covenants, including restrictions on, among other things: paying dividends or purchasing, redeeming or retiring capital stock; granting liens; incurring or guaranteeing additional debt; making investments and acquisitions; entering into transactions with affiliates; entering into any merger, consolidation or amalgamation or disposing of all or substantially all property or business; and disposing of property, including issuing capital stock.

28

Table of Contents

The New Revolving Credit Facility also requires us to remain in compliance with certain financial ratios. The Borrower was in compliance with all covenants under the New Revolving Credit Facility as of June 30, 2025.

As of June 30, 2025, there was no outstanding debt under the New Revolving Credit Facility.

For more information about the New Revolving Credit Facility, see Note 9 to our Condensed Consolidated Financial Statements.

Repurchase Programs

On May 16, 2024, the Company announced that its Board of Directors authorized the repurchase of up to $150.0 million of the Company’s outstanding common stock (the “Repurchase Program”). On November 6, 2024, the Company announced that the Board authorized the repurchase of up to an additional $200.0 million of the Company’s outstanding common stock (the “New Repurchase Program”). Both programs allow the Company to repurchase for cash from time to time shares of its common stock through open market purchases pursuant to Rule 10b-18 and/or Rule 10b5-1 plans, in compliance with applicable securities laws and other legal requirements. Neither program obligates the Company to repurchase any specific number of shares, has no time limit, and may be modified, suspended, or discontinued at any time at the Company’s discretion.

Repurchases under the Repurchase Program commenced in June 2024. During the year ended December 31, 2024, the Company repurchased 6.8 million shares of its common stock for an aggregate repurchase amount of $128.0 million under the Repurchase Program. In January 2025, the Company repurchased an additional 1.1 million shares for $22.2 million, utilizing the remaining authorization under the Repurchase Program.

Repurchases under the New Repurchase Program commenced in March 2025. In March 2025, the Company repurchased 4.0 million shares of its common stock for an aggregate repurchase amount of $60.0 million under the New Repurchase Program.

During the three months ended March 31, 2025, the Company repurchased a total of 5.2 million shares of its common stock for an aggregate repurchase amount of $82.2 million under both repurchase programs. During the three months ended June 30, 2025, the Company did not repurchase any shares of its common stock. As of June 30, 2025, $140.0 million remained available and authorized for repurchase under the New Repurchase Program.

Cash Flows

The following table summarizes our cash flows for the periods indicated:

    

Six Months Ended June 30, 

2025

2024

    

(In Thousands)

Cash flows provided by operating activities

$

87,276

$

67,655

Cash flows used in investing activities

 

(86,707)

 

(95,495)

Cash flows used in financing activities

 

(86,044)

 

(24,562)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

4,547

 

(850)

Decrease in cash, cash equivalents, and restricted cash

$

(80,928)

$

(53,252)

Operating Activities

Our cash flows from operating activities are primarily influenced by growth in our operations and by changes in our working capital. In particular, trade receivables increase in conjunction with our rapid growth in sales and decrease based on timing of cash receipts from our customers. The timing of payments of trade payables also impacts our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period.

29

Table of Contents

For the six months ended June 30, 2025, cash provided by operating activities was $87.3 million, attributable to net income of $11.1 million, adjusted for non-cash charges of $84.3 million and $8.1 million use of cash from changes in operating assets and liabilities. Non-cash charges primarily consisted of $27.1 million in depreciation and amortization and $51.3 million in stock-based compensation. The main drivers of the changes in operating assets and liabilities were a $41.0 million decrease in trade receivables, offset by an increase in prepaid expenses and other assets of $32.8 million due mainly to increases in prepayments, and a $16.3 million decrease in trade payables, accrued expenses and other liabilities primarily related to the timing of income tax payments.

For the six months ended June 30, 2024, cash provided by operating activities was $67.7 million, attributable to net income of $14.6 million, adjusted for non-cash charges of $60.9 million and $7.9 million use of cash from changes in operating assets and liabilities. Non-cash charges primarily consisted of $21.9 million in depreciation and amortization and $45.0 million in stock-based compensation, offset by $11.5 million in deferred taxes. The main drivers of the changes in operating assets and liabilities were a $0.8 million increase in trade receivables, prepaid expenses and other assets due mainly to increases in prepayments, and a $7.1 million decrease in trade payables, accrued expenses and other liabilities primarily related to the timing of income tax payments.

Investing Activities

For the six months ended June 30, 2025, cash used in investing activities was $86.7 million, including $82.6 million attributable to the acquisition of Rockerbox, $15.8 million attributable to purchases of property, plant and equipment, and capitalized software development costs, partially offset by $12.7 million attributable to proceeds from maturities of short-term financial instruments. For the six months ended June 30, 2024, cash used in investing activities was $95.5 million, including $81.9 million attributable to investments in short-term financial instruments and $13.6 million attributable to purchases of property, plant and equipment, and capitalized software development costs.

Financing Activities

For the six months ended June 30, 2025, cash used in financing activities of $86.0 million was due primarily to $82.2 million related to shares repurchased under the Repurchase Program and New Repurchase Program and $3.7 million related to shares repurchased for settlement of employee tax withholding. For the six months ended June 30, 2024, cash used in financing activities of $24.6 million was primarily due to $25.0 million related to shares repurchased under the Repurchase Program.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of our financial condition and results of operations is based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions for the reported amounts of assets and liabilities and related disclosures at the dates of the financial statements, and revenue and expenses during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. We evaluate these estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.

Some of the judgments that management makes in applying its accounting estimates in these areas are discussed in Note 2 to our audited Consolidated Financial Statements appearing in our Annual Report on Form 10-K for the year ended December 31, 2024. Since the date of our most recent Annual Report on Form 10-K, there have been no material changes to our critical accounting policies and estimates.

30

Table of Contents

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Market risks at June 30, 2025 have not materially changed from those discussed in the Annual Report on Form 10-K for the year ended December 31, 2024 under the heading “Quantitative and Qualitative Disclosures about Market Risk.”

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act, as of June 30, 2025. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding its required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2025.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls and Procedures

Management recognizes that a control system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected. The inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goal under all potential future conditions. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

31

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently a party to any legal proceedings that would, either individually or in the aggregate, be expected to have a material adverse effect on our business, financial condition or cash flows. We may, from time to time, be involved in legal proceedings arising in the normal course of business. The outcome of legal proceedings is unpredictable and may have an adverse impact on our business or financial condition.

Securities Class Action Lawsuit: On May 22, 2025, a purported class action lawsuit was filed against the Company and certain of its current officers in the United States District Court for the Southern District of New York, by a plaintiff seeking to represent a class of all persons who purchased the Company’s securities between November 10, 2023 and February 27, 2025, alleging violations of Section 10(b) and 20(a) of the Securities Exchange Act of 1934. The complaint alleges that the Company made false and/or misleading statements and/or failed to disclose material information about the Company’s business operations. To date, the United States District Court for the Southern District of New York has not certified a class or designated a lead plaintiff. The Company carries insurance that is applicable to these claims. The Company intends to vigorously defend against the claims asserted and does not believe it is necessary to accrue a litigation reserve at this time.

Item 1A. Risk Factors

There have been no material changes to the risk factors described in the section titled “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Recent Sales of Unregistered Securities

Not applicable.

(b)Use of Proceeds

Not applicable.

(c)Issuer Purchases of Equity Securities

We did not repurchase any shares of our common stock during the three months ended June 30, 2025. Refer to Note 13 of our Condensed Consolidated Financial Statements for information regarding our Repurchase Program and New Repurchase Program.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

32

Table of Contents

PART II — OTHER INFORMATION

Item 5. Other Information

Securities Trading Plans of Directors and Executive Officers

During the three months ended June 30, 2025, the following directors and "officers" (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted, modified or terminated “Rule 10b5-1 trading arrangements” (as defined in Item 408 of Regulation S-K). The trading arrangements are intended to satisfy the affirmative defense in Rule 10b5-1(c):

Name

Position

Adoption Date

Total Shares to be Sold

Expiration Date

Andrew E. Grimmig

Chief Legal Officer

June 18, 2025

26,076

March 17, 2026

33

Table of Contents

Item 6. Exhibits

Exhibit
No.

    

Description

31.1†

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2†

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1†*

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2†*

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS†

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH†

XBRL Taxonomy Extension Schema Document

101.CAL†

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF†

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB†

XBRL Taxonomy Extension Label Linkbase Document

101.PRE†

XBRL Taxonomy Extension Presentation Linkbase Document

104†

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

Filed herewith.

*

Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.

34

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 5, 2025

DOUBLEVERIFY HOLDINGS, INC.

By:

/s/ Mark Zagorski

Name:

Mark Zagorski

Title:

Chief Executive Officer and Director

(Principal Executive Officer)

By:

/s/ Nicola Allais

Name:

Nicola Allais

Title:

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

35

FAQ

How did DoubleVerify (DV) perform financially in Q2 2025?

DV posted $189 m revenue (+21% YoY), net income of $8.8 m and diluted EPS of $0.05.

What drove DV’s revenue growth this quarter?

Activation services rose 25%, Measurement 15%, and Supply-side 26%, reflecting higher ad volumes and expanded client adoption.

How much cash does DV have and is it carrying debt?

As of 30-Jun-25, DV held $211.8 m in cash and had no borrowings on its $200 m revolving credit facility.

What is the status of DV’s share repurchase program?

DV bought back 5.1 m shares for $82 m YTD; $140 m remains available under the current authorization.

What impact will the Rockerbox acquisition have?

The $82 m deal adds attribution technology, $72 m goodwill and $17.7 m intangibles; integration expected over the next year.
Doubleverify Hldgs Inc

NYSE:DV

DV Rankings

DV Latest News

DV Latest SEC Filings

DV Stock Data

2.46B
135.05M
0.69%
98.97%
5.86%
Software - Application
Services-computer Programming, Data Processing, Etc.
Link
United States
NEW YORK