STOCK TITAN

Enterprise Financial Q3 2026 earnings fall to $42.4M

EFSC's loans rose $452.3 million and deposits $624.4 million quarter over quarter, while its credit-loss provision was $18.1 million.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Enterprise Financial Services Corp (EFSC) reported third-quarter 2026 net income of $42.4 million, down $2.8 million from the prior-year quarter; diluted earnings were $1.14 per share versus $1.19. Net interest income was $174.6 million, up $16.3 million year over year, while net interest margin was 4.30%, compared with 4.23% a year earlier.

At September 30, loans totaled $12.3 billion, up $452.3 million from June 30, and deposits were $15.1 billion, up $624.4 million. The provision for credit losses was $18.1 million versus $8.4 million a year earlier. Nonperforming assets were 1.03% of total assets, compared with 0.83% a year earlier; the allowance for credit losses was 1.17% of loans.

EFSC repurchased 525,767 shares for $34.0 million during the quarter. The board approved a fourth-quarter common dividend of $0.36 per share, up $0.01, payable December 31, 2026, to holders of record December 15. It also declared a preferred dividend of $12.50 per share, or $0.3125 per depositary share, payable December 15 to holders of record November 30.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointNet interest income rose $16.3 million year over year to $174.6 million.
  • Minor point. Forward-looking: it has not happened yet and may not happen.Quarterly common dividend increased $0.01 to $0.36 per share for fourth-quarter 2026.

Negative

  • Moderate pointNet income fell $2.8 million year over year to $42.4 million.

Filing Explained

At September 30, EFSC's tangible common equity ratio was 8.13%, down from 9.04% at June 30, while nonperforming assets rose to 1.03% of assets.

This 8-K reports EFSC's third-quarter results and documents a lower quarter-end common-equity position.

The company attributes the decline in total equity primarily to higher unrealized losses on available-for-sale securities associated with increased interest rates. The quarter's regulatory capital ratios are preliminary, pending completion and filing of regulatory reports and regulatory review.

Separately, nonperforming assets rose to 1.03% of assets from 0.92% at June 30, 2026, while quarterly provision for credit losses was $18.1 million, versus $14.2 million.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income $42.4 million Third quarter 2026; down $2.8 million from the prior-year quarter
Diluted earnings per share $1.14 Third quarter 2026
Net interest income $174.6 million Third quarter 2026; up $16.3 million from the prior-year quarter
Net interest margin 4.30% Third quarter 2026
Total loans $12.3 billion At September 30, 2026
Total deposits $15.1 billion At September 30, 2026
Provision for credit losses $18.1 million Third quarter 2026
Quarterly common dividend $0.36 per common share Fourth quarter 2026
Net interest margin financial
"Net interest margin (“NIM”) of 4.30%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
Pre-provision net revenue financial
"Pre-provision net revenue (“PPNR”) of $74.6 million"
Pre-provision net revenue is a bank’s income from core operations — interest earned minus interest paid plus fees and other operating income, after operating costs — measured before setting aside funds for potential loan losses. Investors use it to gauge how well a bank’s everyday business generates money independent of one-time loss reserves, like judging a store’s sales and operating profit before accounting for an expected number of returned items.
nonperforming assets financial
"The ratio of nonperforming assets to total assets was 1.03%"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
tax-equivalent basis financial
"all on a tax-equivalent basis"
A tax-equivalent basis is a way to compare investments by converting a tax-free return into the taxable return you would need to receive the same after-tax income, using your marginal tax rate. It matters to investors because it lets you compare dissimilar securities — for example, a tax-exempt bond versus a taxable bond — on an equal footing, much like converting different currencies to the same money before comparing prices.
tangible common equity to tangible assets financial
"tangible common equity to tangible assets ratio"
Tangible common equity to tangible assets is a ratio that compares the amount of common shareholders’ capital after removing intangible items (like goodwill) to a company’s physical and financial assets after the same removal. It tells investors how much real, loss‑absorbing capital supports each dollar of tangible assets—think of it as the safety cushion under a car: the thicker the cushion, the more protection against unexpected losses.
Net income $42.4 million Down $2.8 million from the prior-year quarter
Diluted earnings per share $1.14 Compared with $1.19 in the prior-year quarter
Net interest income $174.6 million Up $16.3 million from the prior-year quarter
Net interest margin 4.30% Up 7 basis points from the prior-year quarter

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were EFSC's third-quarter 2026 earnings?

EFSC reported $42.4 million in net income and diluted earnings of $1.14 per share. Net interest income was $174.6 million, up $16.3 million from the prior-year quarter.

What common dividend did EFSC approve for the fourth quarter of 2026?

EFSC approved a $0.36-per-share common dividend, an increase of $0.01. It is payable December 31, 2026, to stockholders of record as of December 15, 2026.

How many shares did EFSC repurchase in the third quarter, and at what average price?

EFSC repurchased 525,767 shares at an average price of $64.74 per share during the third quarter of 2026.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
0001025835FALSE150 N. Meramec AvenueSt. LouisMissouri6310500010258352026-10-212026-10-210001025835us-gaap:CommonStockMember2026-10-212026-10-210001025835efsc:DepositarySharesMember2026-10-212026-10-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) 
October 21, 2026
ENTERPRISE FINANCIAL SERVICES CORP
(Exact name of registrant as specified in its charter)
Delaware 
001-15373 
43-1706259 
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
150 N. Meramec Avenue, St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)

Registrant's telephone number, including area code
(314) 725-5500

Not applicable 
(Former name or former address, if changed since last report) 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 ☐   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 ☐   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareEFSCNasdaq Global Select Market
Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series AEFSCPNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 Results of Operations and Financial Condition.

On October 21, 2026, Enterprise Financial Services Corp (the "Company" or "EFSC") issued a press release announcing financial information for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

On October 22, 2026, at 10:00 a.m. Central time, the Company intends to hold a webcast to present information on its results of operations for the quarter ended September 30, 2026. The slide presentation which will accompany the webcast is furnished as Exhibit 99.2 and is incorporated herein by reference.

The press release, slide presentation and information contained therein and in this Item 2.02 shall not be deemed “filed” with the Securities and Exchange Commission.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

Exhibit NumberDescription
99.1
Press Release dated October 21, 2026.
99.2
Presentation to be conducted October 22, 2026.
104The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ENTERPRISE FINANCIAL SERVICES CORP
Date:October 21, 2026By:/s/ Troy R. Dumlao
Troy R. Dumlao
Executive Vice President and Chief Accounting Officer





EXHIBIT 99.1
enterprisefinancialservicesa.jpg
ENTERPRISE FINANCIAL SERVICES CORP REPORTS THIRD QUARTER 2026 RESULTS

Third Quarter Results
•Net income of $42.4 million, or $1.14 per diluted common share, compared to $1.09 for the linked quarter and $1.19 for the prior year quarter
•Net interest margin (“NIM”) of 4.30%, stable with the linked quarter
•Net interest income of $174.6 million, quarterly increase of $5.9 million
•Total loans of $12.3 billion, quarterly increase of $452.3 million
•Total deposits of $15.1 billion, quarterly increase of $624.4 million
•Return on average assets (“ROAA”) of 0.95% for the current and linked quarters, compared to 1.11% for the prior year quarter
•Return on average tangible common equity (“ROATCE”)1 of 10.74%, compared to 10.39% for the linked quarter and 11.56% for the prior year quarter
•Tangible common equity to tangible assets1 of 8.13%, compared to 9.04% in the linked quarter and 9.60% in the prior year quarter
•Tangible book value per common share1 of $39.45, compared to $42.30 for the linked quarter and $41.58 for the prior year quarter
•Returned $46.5 million to stockholders through the repurchase of 525,767 shares for $34.0 million and $12.5 million through common stock dividends
•Increased quarterly dividend $0.01 to $0.36 per common share for the fourth quarter 2026

St. Louis, MO. October 21, 2026 – Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”) today announced financial results for the third quarter of 2026. “The strong loan and deposit growth that our team delivered this quarter reflects our associates’ continued commitment to our clients and the strength of our diversified business platform,” said Jim Lally, President and Chief Executive Officer. “We have continued to grow net interest income which helped offset a higher provision for credit losses for the quarter. The strength of our balance sheet and solid return profile provides the foundation to support our growth while continuing to return capital to stockholders.”

Comparisons to the prior year quarter are affected by the acquisition of 12 branches in Arizona and Kansas in the fourth quarter 2025 (the “Branch Acquisition”). Noninterest income for the prior year quarter also included $32.1 million of anticipated insurance proceeds from a pending claim related to a recapture event with respect to a $24.1 million solar tax credit that the Company purchased and applied to prior taxable periods. The anticipated proceeds from the insurance policy and tax liability resulting from the recapture event, both totaling $32.1 million, are included in “Noninterest Income” and “Income Tax Expense”, respectively, in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2025.

1 ROATCE, tangible common equity to tangible assets, and tangible book value per common share are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables.



Highlights

•Earnings - Net income in the third quarter 2026 was $42.4 million, an increase of $1.5 million and a decrease of $2.8 million compared to the linked and prior year quarters, respectively. Earnings per diluted common share for the third quarter 2026 was $1.14, compared to $1.09 and $1.19 for the linked and prior year quarters, respectively. Adjusted diluted earnings per share2 was $1.17 in the third quarter 2026, compared to $1.13 and $1.20 in the linked and prior year quarters, respectively.

•Pre-provision net revenue (“PPNR”)2 - PPNR of $74.6 million in the third quarter 2026 increased $6.4 million and $9.0 million from the linked and prior year quarter, respectively. The increase from the linked and prior year quarters was primarily due to an increase in net interest income. Compared to the prior year quarter, the increase was partially offset by an increase in noninterest expense.

•Net interest income and NIM - Net interest income of $174.6 million for the third quarter 2026 increased $5.9 million and $16.3 million from the linked and prior year quarters, respectively. Compared to the linked quarter, net interest income benefitted from organic loan growth, as well as an additional day during the period. Compared to the prior year quarter, net interest income increased primarily due to higher average loan and investment balances and a decrease on rates paid on interest-bearing liabilities. NIM was 4.30% for the current and linked quarters, respectively, and 4.23% for the prior year quarter. The total cost of deposits of 1.54% for the third quarter 2026 increased one basis point and decreased 26 basis points from the linked and prior year quarters, respectively.

•Noninterest income - Noninterest income of $13.2 million for the third quarter 2026 decreased $0.3 million and $35.4 million from the linked and prior year quarters, respectively. Excluding the anticipated insurance proceeds from the pending claim related to the tax credit recapture event included in the prior year quarter, noninterest income decreased $3.3 million from the prior year quarter. The decrease in noninterest income from the linked and prior year quarters was primarily due to a decrease in tax credit income and a net loss on other real estate owned (“OREO”), partially offset by higher rental income included in other income.

•Noninterest expense - Noninterest expense of $114.7 million for the third quarter 2026 decreased $1.1 million from the linked quarter and increased $4.9 million from the prior year quarter. The decrease from the linked quarter was primarily driven by lower employee compensation, partially offset by an increase in loan and legal expenses related to OREO and loan workouts. Compared to the prior year quarter, the increase was primarily due to an increase in loan and legal expenses related to OREO and loan workouts, and higher employee compensation as a result of an increase in the associate base and merit increases.

•Loans - Loans totaled $12.3 billion at September 30, 2026, an increase of $452.3 million and $761.6 million from the linked and prior year quarters, respectively. Average loans totaled $12.1 billion for the current quarter, compared to $11.8 billion and $11.5 billion for the linked and prior year quarters, respectively.

•Asset quality - The allowance for credit losses to total loans was 1.17% at September 30, 2026 and June 30, 2026, respectively, and 1.29% at September 30, 2025. The provision for credit losses in the third quarter 2026 was $18.1 million, compared to $14.2 million and $8.4 million for the linked and prior year quarters, respectively. The ratio of nonperforming assets to total assets was 1.03% at September 30, 2026, compared to 0.92% and 0.83% at June 30, 2026 and September 30, 2025, respectively.

2 Adjusted diluted earnings per share and PPNR are non-GAAP measures. Please refer to discussion and reconciliation of these measures in the accompanying financial tables.

2


•Deposits - Deposits totaled $15.1 billion at September 30, 2026, an increase of $624.4 million and $1.6 billion from the linked and prior year quarters, respectively. Average deposits were $15.0 billion for the current quarter, compared to $14.6 billion and $13.6 billion for the linked and prior year quarter, respectively. At September 30, 2026, noninterest-bearing deposit accounts totaled $5.0 billion, or 33% of total deposits, and the loan to deposit ratio was 82%.

•Capital - Total stockholders’ equity was $1.9 billion and the tangible common equity to tangible assets ratio3 was 8.13% at September 30, 2026, compared to $2.0 billion and 9.04%, respectively, at June 30, 2026. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 11.8% and a total risk-based capital ratio of 12.8% at September 30, 2026. The Company’s common equity tier 1 ratio and total risk-based capital ratio were 11.1% and 14.4%, respectively, at September 30, 2026.

The Company’s Board of Directors (the “Board”) approved a quarterly dividend of $0.36 per common share, payable on December 31, 2026 to stockholders of record as of December 15, 2026. The Board also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) September 15, 2026 to (but excluding) December 15, 2026. The dividend will be payable on December 15, 2026 to stockholders of record of Series A Preferred Stock as of November 30, 2026.
3 Tangible common equity to tangible assets ratio is a non-GAAP measure. Please refer to discussion and reconciliation of this measure in the accompanying financial tables.

3


Net Interest Income and NIM
Average Balance Sheets
The following table presents, for the periods indicated, certain information related to the average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis.
Quarter ended
September 30, 2026June 30, 2026September 30, 2025
($ in thousands)Average
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ Rate
Assets
Interest-earning assets:
Loans1, 2
$12,067,288 $195,309 6.42 %$11,775,879 $188,819 6.43 %$11,454,183 $191,589 6.64 %
Taxable securities2,589,972 29,378 4.50 2,539,301 27,898 4.41 2,100,748 21,705 4.10 
Non-taxable securities2
1,294,511 12,510 3.83 1,294,693 12,317 3.82 1,252,557 11,503 3.64 
Total securities3,884,483 41,888 4.28 3,833,994 40,215 4.21 3,353,305 33,208 3.93 
Interest-earning deposits465,119 4,343 3.70 431,044 3,697 3.44 328,392 3,638 4.40 
Total interest-earning assets16,416,890 241,540 5.84 16,040,917 232,731 5.82 15,135,880 228,435 5.99 
Noninterest-earning assets1,279,189 1,266,799 1,042,208 
Total assets$17,696,079 $17,307,716 $16,178,088 
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand accounts$3,641,074 $16,877 1.84 %$3,438,895 $15,149 1.77 %$3,298,022 $17,488 2.10 %
Money market accounts4,047,970 26,316 2.58 4,009,504 25,788 2.58 3,706,891 28,734 3.08 
Savings accounts536,184 170 0.13 546,880 164 0.12 532,015 183 0.14 
Certificates of deposit1,697,479 14,648 3.42 1,698,565 14,569 3.44 1,609,346 15,210 3.75 
Total interest-bearing deposits9,922,707 58,011 2.32 9,693,844 55,670 2.30 9,146,274 61,615 2.67 
Subordinated debentures and notes262,795 4,408 6.65 120,277 2,061 6.87 136,895 2,683 7.78 
FHLB advances19,511 200 4.07 88,011 861 3.92 106,130 1,207 4.51 
Securities sold under agreements to repurchase169,322 914 2.14 200,060 1,162 2.33 159,039 1,155 2.88 
Other borrowings36,262 95 1.04 84,609 843 4.00 56,164 444 3.14 
Total interest-bearing liabilities10,410,597 63,628 2.42 10,186,801 60,597 2.39 9,604,502 67,104 2.77 
Noninterest-bearing liabilities:
Demand deposits5,065,373 4,914,670 4,458,028 
Other liabilities179,865 154,012 151,432 
Total liabilities15,655,835 15,255,483 14,213,962 
Stockholders' equity2,040,244 2,052,233 1,964,126 
Total liabilities and stockholders' equity$17,696,079 $17,307,716 $16,178,088 
Total net interest income$177,912 $172,134 $161,331 
Net interest margin4.30 %4.30 %4.23 %
1 Average balances include nonaccrual loans. Interest income includes net loan fees of $2.0 million, $1.5 million, and $1.9 million for each of the three months ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively.
2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $3.3 million, $3.4 million, and $3.0 million for each of the three months ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively.



4


Net interest income of $174.6 million for the third quarter 2026 increased $5.9 million and $16.3 million from the linked and prior year quarters, respectively. Net interest income on a tax-equivalent basis was $177.9 million, $172.1 million and $161.3 million for the current, linked and prior year quarters, respectively. The increase from the linked quarter reflects organic loan growth and the benefit of one additional day compared to the linked quarter. These increases were partially offset by an increase in the average balance of interest-bearing liabilities. Compared to the prior year quarter, the increase in net interest income was primarily due to growth in the average balance of interest-earning assets and lower rates paid on interest-bearing liabilities, specifically certificates of deposit and money market accounts.

Interest income for the third quarter 2026 increased $8.9 million and $12.8 million from the linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to a $291.4 million increase in average loans, a $50.5 million increase in average securities balances and one additional day during the period. Compared to the prior year quarter, the increase in interest income was primarily due to an increase of $613.1 million and $531.2 million in average loan and investment securities balances, respectively, partially offset by a 15 basis point decrease in the yield on interest-earning assets. The average interest rate of new loan originations in the third quarter 2026 was 6.61%, and investment purchases in the third quarter 2026 had a weighted average, tax-equivalent yield of 4.74%.

Interest expense in the third quarter 2026 increased $3.0 million and decreased $3.5 million from the linked and prior year quarters, respectively. Compared to the linked quarter, the increase in interest expense was primarily due to the first full quarter of $175 million of subordinated debt issued in the linked quarter and higher interest-bearing demand account balances, partially offset by the redemption of $7.7 million of 10.2% fixed rate trust preferred securities in the current quarter. Compared to the prior year quarter, the decrease was primarily due to decreased interest paid on interest-bearing liabilities, partially offset by a $806.1 million increase in the average balance of interest-bearing liabilities. The rate paid on interest-bearing liabilities was 2.42% during the third quarter 2026, compared to 2.39% and 2.77% in the linked and prior year quarters, respectively.

NIM, on a tax-equivalent basis, was 4.30% in the third quarter 2026, stable with the linked quarter and an increase of seven basis points from the prior year quarter. For the month of September 2026, the loan portfolio yield was 6.47% and the cost of total deposits was 1.57%.

Investments

At
September 30, 2026June 30, 2026September 30, 2025
($ in thousands)Carrying ValueNet Unrealized LossCarrying ValueNet Unrealized LossCarrying ValueNet Unrealized Loss
Available-for-sale (AFS)$2,730,596 $(251,071)$2,795,725 $(101,080)$2,351,493 $(102,269)
Held-to-maturity (HTM)1,030,084 (116,265)1,036,477 (38,163)1,081,847 (49,656)
Total$3,760,680 $(367,336)$3,832,202 $(139,243)$3,433,340 $(151,925)
Investment securities totaled $3.8 billion at September 30, 2026, a decrease of $71.5 million from the linked quarter. The tangible common equity to tangible assets ratio adjusted for unrealized losses on HTM securities4 was 7.63% at September 30, 2026, compared to 8.87% at June 30, 2026.

4 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables.


5


Loans
The following table presents total loans for the most recent five quarters:
At
($ in thousands)September 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
C&I$2,707,185 $2,628,065 $2,655,273 $2,606,472 $2,320,868 
CRE investor owned3,040,845 2,902,890 2,763,227 2,786,139 2,626,657 
CRE owner occupied1,454,715 1,421,859 1,452,350 1,404,704 1,296,902 
SBA loans*1,245,288 1,237,294 1,230,455 1,262,456 1,257,817 
Sponsor finance*713,614 708,449 661,946 694,905 774,142 
Life insurance premium financing*1,349,925 1,250,250 1,208,098 1,187,128 1,151,700 
Tax credits*749,810 725,452 702,080 802,818 780,767 
Residential real estate352,075 356,342 340,966 362,278 359,315 
Construction and land development681,068 608,923 621,988 633,803 784,218 
Consumer**50,180 52,875 56,397 59,635 230,723 
Total loans$12,344,705 $11,892,399 $11,692,780 $11,800,338 $11,583,109 
Quarterly loan yield6.42 %6.43 %6.38 %6.51 %6.64 %
Loans by rate type (to total loans):
Fixed37 %37 %37 %40 %41 %
Variable:63 %63 %63 %60 %59 %
SOFR33 %32 %32 %30 %29 %
Prime23 %24 %24 %23 %23 %
Other7 %7 %7 %7 %7 %
Variable rate loans to total loans, adjusted for interest rate hedges57 %58 %59 %56 %55 %
*Specialty loan category
**Certain loans were reclassified from Consumer and into other categories in the fourth quarter of 2025. Prior period amounts were not adjusted.
Loans totaled $12.3 billion at September 30, 2026, an increase of $452.3 million compared to the linked quarter. The increase from the linked quarter was primarily driven by a 12% increase in the construction and land development portfolio, an 8% increase in the life insurance premium financing portfolio and a 5% increase in the CRE investor owned portfolio. Combined, these three categories accounted for $310 million in net loan growth during the current quarter. Loan production outpaced repayment activity in the quarter with loan volume of $1.3 billion compared to repayment activity of $800.7 million. Average line utilization was approximately 47% for the current and linked quarters, respectively, compared to 45% for the prior year quarter.



6


Asset Quality
The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters:
At
($ in thousands)September 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
Nonperforming loans*$87,270 $76,144 $64,941 $82,809 $127,878 
Other1
95,582 84,259 84,482 81,544 7,821 
Nonperforming assets*$182,852 $160,403 $149,423 $164,353 $135,699 
Nonperforming loans to total loans0.71 %0.64 %0.56 %0.70 %1.10 %
Nonperforming assets to total assets1.03 %0.92 %0.87 %0.95 %0.83 %
Allowance for credit losses$144,519 $139,238 $142,064 $140,022 $148,854 
Allowance for credit losses to total loans1.17 %1.17 %1.21 %1.19 %1.29 %
Allowance for credit losses to nonperforming loans*165.6 %182.9 %218.8 %169.1 %116.4 %
Quarterly net charge-offs
$11,036 $13,555 $4,407 $20,674 $4,057 
*Guaranteed balances excluded$53,650 $40,698 $28,243 $28,903 $33,475 
1OREO and repossessed assets transferred at fair value, and carried at the lesser of cost or market value.

The following table presents a summary of nonperforming assets by loan category as of September 30, 2026:
($ in thousands)Nonperforming LoansGovernment GuaranteedNonperforming Loans, netACL Reserve Allocation
C&I$34,193 $(1,155)$33,038 $(14,977)
CRE investor owned32,762 (7,189)25,573 (22)
CRE owner occupied69,004 (43,300)25,704 (1,482)
SBA (included in CRE owner occupied)55,318 (43,300)12,018 (658)
Other4,961 (2,006)2,955 (267)
Total$140,920 $(53,650)$87,270 $(16,748)
Other1
95,582 
Nonperforming assets$182,852 
1OREO and repossessed assets transferred at fair value, and carried at the lesser of cost or market value.

Nonperforming assets increased $22.4 million and $47.2 million from the linked and prior year quarters, respectively. In the current quarter, the Company foreclosed on a CRE relationship with a book value of $15.5 million that was transferred to OREO at fair market value, less selling costs, resulting in a partial charge-off of $2.6 million. The increase in nonperforming assets compared to the linked quarter is primarily due to $18.0 million in agricultural-related loans, a $7.5 million CRE relationship and a $4.1 million C&I relationship that went on nonaccrual.

The provision for credit losses totaled $18.1 million in the third quarter 2026, compared to $14.2 million and $8.4 million in the linked and prior year quarters, respectively. The third quarter 2026 provision for credit losses was driven mainly by $11.0 million in net charge-offs, the increase in nonperforming loans and organic loan growth. Charge-offs during the period primarily consisted of a $7.0 million C&I relationship in Missouri and the $2.6 million charge-off noted above. Annualized net charge-offs totaled 36 basis points of average loans in the current quarter, compared to 46 basis points in the linked quarter and 14 basis points of average loans in the prior year quarter.




7


Deposits
The following table presents deposits broken out by type for the most recent five quarters:
At
($ in thousands)September 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
Noninterest-bearing demand accounts$5,043,875 $4,910,235 $4,828,375 $4,874,115 $4,386,513 
Interest-bearing demand accounts3,723,393 3,406,505 3,395,680 3,537,334 3,301,621 
Money market and savings accounts4,664,512 4,482,011 4,610,662 4,528,510 4,228,605 
Brokered certificates of deposit735,993 736,377 724,788 721,977 762,499 
Other certificates of deposit959,191 967,423 964,892 947,406 888,674 
Total deposit portfolio$15,126,964 $14,502,551 $14,524,397 $14,609,342 $13,567,912 
Noninterest-bearing deposits to total deposits33.3 %33.9 %33.2 %33.4 %32.3 %
Quarterly cost of deposits1.54 %1.53 %1.52 %1.64 %1.80 %
Total deposits at September 30, 2026 were $15.1 billion, an increase of $624.4 million and $1.6 billion from the linked and prior year quarters, respectively. Average deposits for the three months ended September 30, 2026 were $15.0 billion, compared to $14.6 billion and $13.6 billion for the three months ended June 30, 2026 and September 30, 2025, respectively. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $1.3 billion and $1.2 billion at September 30, 2026 and June 30, 2026, respectively.

Noninterest Income
The following table presents a comparative summary of the major components of noninterest income for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter ended Quarter ended
($ in thousands)September 30,
2026
June 30,
2026
Increase
(decrease)
September 30,
2025
Increase
(decrease)
Deposit service charges$5,407 $5,477 $(70)(1)%$4,935 $472 10 %
Wealth management revenue2,864 2,804 60 2 %2,571 293 11 %
Card services revenue2,621 2,545 76 3 %2,535 86 3 %
Tax credit loss
(5,030)(1,733)(3,297)(190)%(300)(4,730)(1,577)%
Other income7,352 4,385 2,967 68 %38,883 (31,531)(81)%
Total noninterest income$13,214 $13,478 $(264)(2)%$48,624 $(35,410)(73)%

Total noninterest income was $13.2 million for the third quarter 2026, a decrease of $0.3 million and $35.4 million from the linked and prior year quarters, respectively. The decrease from the linked quarter was primarily due to lower tax credit income, partially offset by an increase in other income, which is discussed further below. Compared to the prior year quarter, the decrease was primarily due to a decrease in other income, consisting primarily of the anticipated insurance proceeds from the tax credit recapture, and lower tax credit income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes. Changes in the interest rate environment had a negative impact on tax credit projects carried at fair value.



8


The following table presents a comparative summary of the major components of other income for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter endedQuarter ended
($ in thousands)September 30,
2026
June 30,
2026
Increase (decrease)September 30,
2025
Increase
(decrease)
BOLI$1,803 $2,427 $(624)(26)%$2,062 $(259)(13)%
Community development investments495 404 91 23 %309 186 60 %
Gain on SBA loan sales— — — — %1,140 (1,140)(100)%
Gain on sales of fixed assets— 687 (687)(100)%— — — %
Net gain (loss) on OREO
(1,402)(302)(1,100)364 %7 (1,409)(20,129)%
Net loss on sales of investment securities— (2,146)2,146 (100)%— — — %
Private equity fund distributions149 283 (134)(47)%626 (477)(76)%
Servicing fees679 540 139 26 %587 92 16 %
Swap fees9 131 (122)(93)%341 (332)(97)%
Anticipated insurance recoveries— — — — %32,112 (32,112)(100)%
Miscellaneous income5,619 2,361 3,258 138 %1,699 3,920 231 %
Total other income$7,352 $4,385 $2,967 68 %$38,883 $(31,531)(81)%

Other income in the third quarter 2026 increased $3.0 million and decreased $31.5 million compared to the linked and prior year quarters, respectively. The increase from the linked quarter was primarily due to a $3.8 million increase in rental income from OREO included in miscellaneous income and a $2.1 million net loss on sales of investment securities in the linked quarter that did not reoccur, partially offset by a $1.4 million net loss on OREO. Compared to the prior year quarter, the decrease was primarily driven by the $32.1 million in accrued insurance proceeds that are anticipated to be received as a result of the recaptured tax credits recognized in the prior year quarter that did not reoccur.

Noninterest Expense
The following table presents a comparative summary of the major components of noninterest expense for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter ended Quarter ended
($ in thousands)September 30,
2026
June 30,
2026
Increase
(decrease)
September 30,
2025
Increase
(decrease)
Employee compensation and benefits$50,581 $53,114 $(2,533)(5)%$49,640 $941 2 %
Deposit costs27,482 27,832 (350)(1)%27,172 310 1 %
Occupancy5,893 5,909 (16)— %4,895 998 20 %
Acquisition costs— — — — %609 (609)(100)%
Other expense30,698 28,884 1,814 6 %27,474 3,224 12 %
Total noninterest expense$114,654 $115,739 $(1,085)(1)%$109,790 $4,864 4 %
Noninterest expense decreased $1.1 million from the linked quarter and increased $4.9 million from the prior year quarter. The decrease from the linked quarter was primarily due to a $2.5 million decrease in employee compensation and benefits from a lower associate base and a reduction in variable compensation accruals, partially offset by an increase in loan, legal, foreclosure and property maintenance expenses related to OREO and loan workouts.


9


The increase in noninterest expense from the prior year quarter was primarily due to an increase of $2.5 million in loan, legal, foreclosure and property maintenance expenses related to OREO and loan workouts, and an increase in the associate base as a result of the Branch Acquisition and merit increases throughout 2025 and 2026. For the third quarter 2026, the core efficiency ratio5 was 58.9%, compared to 61.1% for the linked quarter and 61.0% for the prior year quarter.

Income Taxes
The effective tax rate for the current quarter was 22.9%, compared to 21.7% and 49.0% in the linked and prior year quarters, respectively. Included in tax expense during the prior year quarter is $24.1 million in transferrable tax credits that were recaptured as discussed above and approximately $8.0 million of incremental tax liability attributable to the anticipated insurance proceeds from the insured recaptured credits. Excluding these items, the adjusted effective tax rate5 for the third quarter 2025 was 20.0%. The increase in the effective tax rate from the linked and prior year quarters was due to an increase in state taxes.

Capital
The following table presents total equity and various capital ratios for the most recent five quarters:
At
($ in thousands)September 30, 2026*June 30,
2026
March 31, 2026December 31
2025
September 30,
2025
Stockholders’ equity$1,917,326 $2,040,846 $2,022,204 $2,039,386 $1,982,332 
Total risk-based capital to risk-weighted assets14.4 %15.0 %13.9 %13.9 %14.4 %
Tier 1 capital to risk weighted assets12.2 %12.7 %12.9 %12.8 %13.3 %
Common equity tier 1 capital to risk-weighted assets11.1 %11.5 %11.7 %11.6 %12.0 %
Leverage ratio10.2 %10.4 %10.4 %10.5 %11.1 %
Tangible common equity to tangible assets5
8.13 %9.04 %9.01 %9.07 %9.60 %
                
*Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.

Total equity was $1.9 billion at September 30, 2026, a decrease of $123.5 million and $65.0 million from the linked and prior year quarters, respectively. The decrease in total equity was primarily due to higher unrealized losses on the AFS investment securities portfolio due to an increase in interest rates. Tangible book value per common share5 was $39.45 at September 30, 2026, compared to $42.30 and $41.58 at June 30, 2026 and September 30, 2025, respectively. The Company repurchased 525,767 shares at an average price of $64.74 in the third quarter 2026.

The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.

5 Core efficiency ratio, adjusted effective tax rate, tangible common equity to tangible assets, and tangible book value per common share are non-GAAP measures. Refer to discussion and reconciliation of these measures in the accompanying financial tables.


10


Use of Non-GAAP Financial Measures
The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, adjusted ROATCE, core efficiency ratio, adjusted effective tax rate, tangible common equity to tangible assets ratio, tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities, tangible book value per common share, return on average common equity, adjusted return on average common equity, allowance for credit losses to total loans excluding guaranteed loans, adjusted ROAA, and adjusted diluted earnings per share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP.

The Company considers its tangible common equity, PPNR, ROATCE, adjusted ROATCE, core efficiency ratio, adjusted effective tax rate, tangible common equity to tangible assets ratio, tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities, tangible book value per common share, return on average common equity, adjusted return on average common equity, allowance for credit losses to total loans excluding guaranteed loans, adjusted ROAA and adjusted diluted earnings per share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, acquisition costs, accrued insurance proceeds anticipated to be received as a result of recaptured tax credits, the net gain or loss on sales of fixed assets, the net gain or loss on OREO and the net gain or loss on sales of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity to tangible assets ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.

The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated.

Conference Call and Webcast Information
The Company will host a conference call and webcast at 10:00 a.m. Central Time on Thursday, October 22, 2026. During the call, management will review the third quarter 2026 results and related matters. This press release as well as a related slide presentation will be accessible via the “Investor Relations” page of the Company’s website, https://investor.enterprisebank.com/events-and-presentations, prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-833-461-5787. After connecting, you may say the name of the conference or enter the Conference ID 416436528. We encourage participants to pre-register for the conference call using the following link: https://bit.ly/EFSC3Q2026EarningsCallRegistration. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. A recorded replay of the conference call will be available on the website after the call’s completion. The replay will be available for at least two weeks following the conference call.
11


About Enterprise Financial Services Corp
Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $17.8 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com.

Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Global Select Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information.

Forward-looking Statements
Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, stockholder value creation and the impact of acquisitions.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma”, “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, the Company’s ability to collect insurance proceeds from claims made related to tax recapture events, credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), impacts of trade and tariff policies, U.S. fiscal debt, budget, debt ceiling and tax matters , and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, changes in business prospects that could impact goodwill estimates and assumptions, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, natural disasters (including wildfires and earthquakes), terrorist activities, war and geopolitical instability (including in Israel, Iran and Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, or other health emergencies and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, cybersecurity threats and the cost of defending against them, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025,
12


and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results.

For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made.

For more information contact:

Investor Relations
Keene Turner, Senior Executive Vice President, CFO and COO (314) 512-7233
Dakota Danescu, Senior Investor Relations Analyst (314) 810-3623

Media
Steve Richardson, Senior Vice President, Corporate Communications (314) 995-5695
13


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited)
Quarter endedNine months ended
(in thousands, except per share data)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
Sep 30,
2026
Sep 30,
2025
EARNINGS SUMMARY
Net interest income$174,606 $168,716 $166,147 $168,174 $158,286 $509,469 $458,564 
Provision for credit losses18,107 14,210 7,243 9,236 8,447 39,560 17,101 
Noninterest income13,214 13,478 19,088 25,412 48,624 45,780 87,711 
Noninterest expense114,654 115,739 115,137 114,532 109,790 345,530 315,275 
Income before income tax expense55,059 52,245 62,855 69,818 88,673 170,159 213,899 
Income tax expense12,615 11,318 13,493 15,024 43,438 37,426 67,319 
Net income42,444 40,927 49,362 54,794 45,235 132,733 146,580 
Preferred stock dividends938 937 938 937 938 2,813 2,813 
Net income available to common stockholders$41,506 $39,990 $48,424 $53,857 $44,297 $129,920 $143,767 
Diluted earnings per common share$1.14 $1.09 $1.30 $1.45 $1.19 $3.54 $3.86 
Adjusted diluted earnings per common share1
1.17 1.13 1.31 1.36 1.20 3.61 3.88 
Return on average assets0.95 %0.95 %1.16 %1.27 %1.11 %1.02 %1.23 %
Adjusted return on average assets1
0.98 %0.98 %1.16 %1.19 %1.12 %1.04 %1.24 %
Return on average common equity1
8.37 %8.10 %9.80 %10.95 %9.29 %8.75 %10.45 %
Adjusted return on average common equity1
8.58 %8.37 %9.84 %10.28 %9.40 %8.93 %10.51 %
ROATCE1
10.74 %10.39 %12.53 %14.02 %11.56 %11.22 %13.10 %
Adjusted ROATCE1
11.01 %10.73 %12.59 %13.15 %11.70 %11.44 %13.18 %
Net interest margin (tax-equivalent)4.30 %4.30 %4.28 %4.26 %4.23 %4.29 %4.20 %
Efficiency ratio61.0 %63.5 %62.2 %59.2 %53.1 %62.2 %57.7 %
Core efficiency ratio1
58.9 %61.1 %60.2 %58.3 %61.0 %60.1 %59.7 %
Assets$17,792,510 $17,399,009 $17,227,828 $17,300,884 $16,402,405 
Average assets$17,696,079 $17,307,716 $17,311,103 $17,099,429 $16,178,088 $17,439,709 $15,895,563 
Period end common shares outstanding35,775 36,258 36,581 36,965 37,011 
Dividends per common share$0.35 $0.34 $0.33 $0.32 $0.31 $1.02 $0.90 
Tangible book value per common share1
$39.45 $42.30 $41.38 $41.37 $41.58 
Tangible common equity to tangible assets1
8.13 %9.04 %9.01 %9.07 %9.60 %
Total risk-based capital to risk-weighted assets2
14.4 %15.0 %13.9 %13.9 %14.4 %
1 Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP.
2 Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.


14


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
Quarter endedNine months ended
(in thousands, except per share data)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
Sep 30,
2026
Sep 30,
2025
INCOME STATEMENTS
NET INTEREST INCOME
Interest income$238,234 $229,313 $225,091 $232,273 $225,390 $692,638 $656,137 
Interest expense63,628 60,597 58,944 64,099 67,104 183,169 197,573 
Net interest income174,606 168,716 166,147 168,174 158,286 509,469 458,564 
Provision for credit losses18,107 14,210 7,243 9,236 8,447 39,560 17,101 
Net interest income after provision for credit losses156,499 154,506 158,904 158,938 149,839 469,909 441,463 
NONINTEREST INCOME
Deposit service charges5,407 5,477 5,256 5,081 4,935 16,140 14,295 
Wealth management revenue2,864 2,804 2,712 2,642 2,571 8,380 7,814 
Card services revenue2,621 2,545 2,535 2,621 2,535 7,701 7,374 
Tax credit income (loss)
(5,030)(1,733)(179)3,180 (300)(6,942)4,517 
Insurance recoveries1
— — — — 32,112 — 32,112 
Other income7,352 4,385 8,764 11,888 6,771 20,501 21,599 
Total noninterest income13,214 13,478 19,088 25,412 48,624 45,780 87,711 
NONINTEREST EXPENSE
Employee compensation and benefits50,581 53,114 55,759 50,149 49,640 159,454 148,012 
Deposit costs27,482 27,832 25,996 27,471 27,172 81,310 75,760 
Occupancy5,893 5,909 5,902 5,764 4,895 17,704 14,390 
FDIC special assessment— — — (652)— — — 
Acquisition costs— — — 2,548 609 — 1,127 
Other expense30,698 28,884 27,480 29,252 27,474 87,062 75,986 
Total noninterest expense114,654 115,739 115,137 114,532 109,790 345,530 315,275 
Income before income tax expense55,059 52,245 62,855 69,818 88,673 170,159 213,899 
Income tax expense12,615 11,318 13,493 15,024 11,326 37,426 35,207 
Tax credit recapture and provision for anticipated tax applied to related insurance recoveries2
— — — — 32,112 — 32,112 
Total income tax expense12,615 11,318 13,493 15,024 43,438 37,426 67,319 
Net income $42,444 $40,927 $49,362 $54,794 $45,235 $132,733 $146,580 
Preferred stock dividends938 937 938 937 938 2,813 2,813 
Net income available to common stockholders$41,506 $39,990 $48,424 $53,857 $44,297 $129,920 $143,767 
Basic earnings per common share$1.15 $1.10 $1.31 $1.46 $1.20 $3.56 $3.89 
Diluted earnings per common share$1.14 $1.09 $1.30 $1.45 $1.19 $3.54 $3.86 
1 Represents anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event.
2 Represents recapture of $24.1 million solar tax credit and approximately $8.0 million of estimated tax liability related to anticipated proceeds from pending insurance claim related to a third quarter 2025 recapture event.

15


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
    
At
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
BALANCE SHEET
ASSETS
Cash and due from banks$213,259 $273,875 $258,542 $208,080 $208,455 
Interest-earning deposits275,281 278,852 376,824 474,720 264,399 
Debt and equity investments3,881,344 3,960,834 3,911,106 3,810,876 3,527,467 
Loans held for sale202 1,145 418 928 681 
Loans12,344,705 11,892,399 11,692,780 11,800,338 11,583,109 
Allowance for credit losses(144,519)(139,238)(142,064)(140,022)(148,854)
Total loans, net12,200,186 11,753,161 11,550,716 11,660,316 11,434,255 
Fixed assets, net56,819 57,318 57,956 58,993 49,248 
Goodwill416,968 416,968 416,968 416,968 365,164 
Intangible assets, net16,948 18,228 19,525 21,175 6,140 
Other assets731,503 638,628 635,773 648,828 546,596 
Total assets$17,792,510 $17,399,009 $17,227,828 $17,300,884 $16,402,405 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Noninterest-bearing deposits$5,043,875 $4,910,235 $4,828,375 $4,874,115 $4,386,513 
Interest-bearing deposits10,083,089 9,592,316 9,696,022 9,735,227 9,181,399 
Total deposits15,126,964 14,502,551 14,524,397 14,609,342 13,567,912 
Subordinated debentures and notes258,409 265,910 93,759 93,688 93,617 
FHLB advances64,000 208,000 — — 327,000 
Other borrowings179,532 208,166 319,345 387,717 247,006 
Other liabilities246,279 173,536 268,123 170,751 184,538 
Total liabilities15,875,184 15,358,163 15,205,624 15,261,498 14,420,073 
Stockholders’ equity:
Preferred stock71,988 71,988 71,988 71,988 71,988 
Common stock358 363 366 370 370 
Additional paid-in capital976,905 986,133 990,394 1,000,775 997,446 
Retained earnings1,064,907 1,056,072 1,041,038 1,020,840 980,548 
Accumulated other comprehensive loss(196,832)(73,710)(81,582)(54,587)(68,020)
Total stockholders’ equity1,917,326 2,040,846 2,022,204 2,039,386 1,982,332 
Total liabilities and stockholders’ equity$17,792,510 $17,399,009 $17,227,828 $17,300,884 $16,402,405 


16


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

Nine months ended
September 30, 2026September 30, 2025
($ in thousands)Average
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ Rate
AVERAGE BALANCE SHEET
Assets
Interest-earning assets:
Loans1, 2
$11,874,692 $569,508 6.41 %$11,351,848 $561,635 6.61 %
Taxable securities2,537,213 83,384 4.39 1,964,496 59,270 4.03 
Nontaxable securities2
1,296,933 37,217 3.84 1,181,460 31,360 3.55 
Total securities3,834,146 120,601 4.21 3,145,956 90,630 3.85 
Interest-earning deposits466,757 12,573 3.60 373,870 12,130 4.34 
Total interest-earning assets16,175,595 702,682 5.81 14,871,674 664,395 5.97 
Noninterest-earning assets1,264,114 1,023,889 
Total assets$17,439,709 $15,895,563 
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand accounts$3,511,893 $46,966 1.79 %$3,230,832 $51,697 2.14 %
Money market accounts4,003,666 77,302 2.58 3,656,546 85,675 3.13 
Savings accounts540,544 486 0.12 533,084 555 0.14 
Certificates of deposit1,687,456 43,676 3.46 1,491,047 42,933 3.85 
Total interest-bearing deposits9,743,559 168,430 2.31 8,911,509 180,860 2.71 
Subordinated debentures and notes159,552 7,991 6.70 150,015 7,982 7.11 
FHLB advances37,810 1,117 3.95 96,396 3,295 4.57 
Securities sold under agreements to repurchase212,777 3,690 2.32 211,429 4,764 3.01 
Other borrowings71,712 1,941 3.62 42,932 672 2.09 
Total interest-bearing liabilities10,225,410 183,169 2.39 9,412,281 197,573 2.81 
Noninterest-bearing liabilities:
Demand deposits4,993,391 4,420,552 
Other liabilities164,714 151,199 
Total liabilities15,383,515 13,984,032 
Stockholders' equity2,056,194 1,911,531 
Total liabilities and stockholders' equity$17,439,709 $15,895,563 
Total net interest income$519,513 $466,822 
Net interest margin4.29 %4.20 %
1 Average balances include nonaccrual loans. Interest income includes net loan fees of $4.9 million and $5.3 million for the nine months ended September 30, 2026 and September 30, 2025, respectively.
2 Non-taxable income is presented on a fully tax-equivalent basis using a tax rate of approximately 25%. The tax-equivalent adjustments were $10.0 million and $8.3 million for the nine months ended September 30, 2026 and September 30, 2025, respectively.



17


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
At or for the quarter ended
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
LOAN PORTFOLIO
Commercial and industrial$5,467,434 $5,257,840 $5,168,533 $5,231,616 $4,943,561 
Commercial real estate5,725,119 5,556,856 5,453,966 5,453,821 5,178,649 
Construction real estate744,787 663,480 667,703 687,584 858,146 
Residential real estate357,184 361,346 346,181 367,682 365,010 
Consumer50,181 52,877 56,397 59,635 237,743 
Total loans$12,344,705 $11,892,399 $11,692,780 $11,800,338 $11,583,109 
DEPOSIT PORTFOLIO
Noninterest-bearing demand accounts$5,043,875 $4,910,235 $4,828,375 $4,874,115 $4,386,513 
Interest-bearing demand accounts3,723,393 3,406,505 3,395,680 3,537,334 3,301,621 
Money market and savings accounts4,664,512 4,482,011 4,610,662 4,528,510 4,228,605 
Brokered certificates of deposit735,993 736,377 724,788 721,977 762,499 
Other certificates of deposit959,191 967,423 964,892 947,406 888,674 
Total deposits$15,126,964 $14,502,551 $14,524,397 $14,609,342 $13,567,912 
AVERAGE BALANCES
Loans$12,067,288 $11,775,879 $11,777,727 $11,794,459 $11,454,183 
Securities3,884,483 3,833,994 3,782,844 3,623,965 3,353,305 
Interest-earning assets16,416,890 16,040,917 16,065,112 15,971,267 15,135,880 
Assets17,696,079 17,307,716 17,311,103 17,099,429 16,178,088 
Deposits14,988,080 14,608,514 14,609,433 14,537,381 13,604,302 
Stockholders’ equity2,040,244 2,052,233 2,076,504 2,022,472 1,964,126 
Tangible common equity1
1,533,720 1,544,417 1,567,129 1,524,453 1,520,476 
YIELDS (tax-equivalent)
Loans6.42 %6.43 %6.38 %6.51 %6.64 %
Securities4.28 4.21 4.13 4.02 3.93 
Interest-earning assets5.84 5.82 5.77 5.86 5.99 
Interest-bearing deposits2.32 2.30 2.31 2.46 2.67 
Deposits1.54 1.53 1.52 1.64 1.80 
Subordinated debentures and notes6.65 6.87 6.59 6.61 7.78 
FHLB advances and other borrowed funds2.13 3.08 2.92 3.27 3.47 
Interest-bearing liabilities2.42 2.39 2.37 2.52 2.77 
Net interest margin4.30 4.30 4.28 4.26 4.23 
1 Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP.


18


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
Quarter ended
(in thousands, except per share data)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
ASSET QUALITY
Net charge-offs
$11,036 $13,555 $4,407 $20,674 $4,057 
Nonperforming loans87,270 76,144 64,941 82,809 127,878 
Classified assets416,025 413,779 430,288 410,485 352,792 
Nonperforming loans to total loans0.71 %0.64 %0.56 %0.70 %1.10 %
Nonperforming assets to total assets1.03 %0.92 %0.87 %0.95 %0.83 %
Allowance for credit losses to total loans1.17 %1.17 %1.21 %1.19 %1.29 %
Allowance for credit losses to total loans, excluding guaranteed loans1
1.27 %1.27 %1.32 %1.29 %1.40 %
Allowance for credit losses to nonperforming loans165.6 %182.9 %218.8 %169.1 %116.4 %
Net charge-offs to average loans - annualized
0.36 %0.46 %0.15 %0.70 %0.14 %
WEALTH MANAGEMENT
Trust assets under management$3,128,732 $3,060,836 $2,882,919 $2,750,803 $2,566,784 
SHARE DATA
Book value per common share$51.58 $54.30 $53.31 $53.22 $51.62 
Tangible book value per common share1
$39.45 $42.30 $41.38 $41.37 $41.58 
Market value per share$58.95 $65.88 $54.11 $54.00 $57.98 
Period end common shares outstanding35,775 36,258 36,581 36,965 37,011 
Average basic common shares36,055 36,438 36,907 36,997 37,015 
Average diluted common shares36,359 36,697 37,152 37,265 37,333 
CAPITAL
Total risk-based capital to risk-weighted assets2
14.4 %15.0 %13.9 %13.9 %14.4 %
Tier 1 capital to risk-weighted assets2
12.2 %12.7 %12.9 %12.8 %13.3 %
Common equity tier 1 capital to risk-weighted assets2
11.1 %11.5 %11.7 %11.6 %12.0 %
Tangible common equity to tangible assets1
8.13 %9.04 %9.01 %9.07 %9.60 %
1 Refer to Reconciliations of Non-GAAP Financial Measures tables for a reconciliation of these measures to GAAP.
2 Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.
19


ENTERPRISE FINANCIAL SERVICES CORP
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Quarter endedNine months ended
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
Sep 30,
2026
Sep 30,
2025
CORE EFFICIENCY RATIO
Net interest income (GAAP)$174,606 $168,716 $166,147 $168,174 $158,286 $509,469 $458,564 
Tax-equivalent adjustment3,306 3,418 3,320 3,477 3,045 10,044 8,258 
Noninterest income (GAAP)13,214 13,478 19,088 25,412 48,624 45,780 87,711 
Less insurance recoveries1
— — — — 32,112 — 32,112 
Less gain on sales of fixed assets— 687 — — — 687 — 
Less net gain (loss) on sales of investment securities
— (2,146)— (57)— (2,146)106 
Less net gain (loss) on OREO
(1,402)(302)(295)6,169 7 (1,999)86 
Core revenue (non-GAAP)$192,528 $187,373 $188,850 $190,951 $177,836 $568,751 $522,229 
Noninterest expense (GAAP)$114,654 $115,739 $115,137 $114,532 $109,790 $345,530 $315,275 
Less FDIC special assessment— — — (652)— — — 
Less amortization on intangibles1,279 1,297 1,400 1,380 736 3,976 2,344 
Less acquisition costs— — — 2,548 609 — 1,127 
Core noninterest expense (non-GAAP)$113,375 $114,442 $113,737 $111,256 $108,445 $341,554 $311,804 
Core efficiency ratio (non-GAAP)58.9 %61.1 %60.2 %58.3 %61.0 %60.1 %59.7 %
1Represents anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event.

Quarter ended
(in thousands, except per share data)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER COMMON SHARE AND TANGIBLE COMMON EQUITY RATIO
Stockholders’ equity (GAAP)$1,917,326 $2,040,846 $2,022,204 $2,039,386 $1,982,332 
Less preferred stock71,988 71,988 71,988 71,988 71,988 
Less goodwill416,968 416,968 416,968 416,968 365,164 
Less intangible assets16,948 18,228 19,525 21,175 6,140 
Tangible common equity (non-GAAP)$1,411,422 $1,533,662 $1,513,723 $1,529,255 $1,539,040 
Less net unrealized losses on HTM securities, after tax87,082 28,584 39,080 26,431 37,341 
Tangible common equity adjusted for unrealized losses on HTM securities (non-GAAP)$1,324,340 $1,505,078 $1,474,643 $1,502,824 $1,501,699 
Common shares outstanding35,775 36,258 36,581 36,965 37,011 
Tangible book value per common share (non-GAAP)$39.45 $42.30 $41.38 $41.37 $41.58 
Total assets (GAAP)$17,792,510 $17,399,009 $17,227,828 $17,300,884 $16,402,405 
Less goodwill416,968 416,968 416,968 416,968 365,164 
Less intangible assets16,948 18,228 19,525 21,175 6,140 
Tangible assets (non-GAAP)$17,358,594 $16,963,813 $16,791,335 $16,862,741 $16,031,101 
Tangible common equity to tangible assets (non-GAAP)8.13 %9.04 %9.01 %9.07 %9.60 %
Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities (non-GAAP)7.63 %8.87 %8.78 %8.91 %9.37 %



20


Quarter endedNine months ended
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
Sep 30,
2026
Sep 30,
2025
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE), RETURN ON AVERAGE ASSETS (ROAA) AND DILUTED EARNINGS PER SHARE
Average stockholder’s equity (GAAP)$2,040,244 $2,052,233 $2,076,504 $2,022,472 $1,964,126 $2,056,194 $1,911,531 
Less average preferred stock71,988 71,988 71,988 71,988 71,988 71,988 71,988 
Less average goodwill416,968 416,968 416,968 414,858 365,164 416,968 365,164 
Less average intangible assets17,568 18,860 20,419 11,173 6,498 18,938 7,248 
Average tangible common equity (non-GAAP)$1,533,720 $1,544,417 $1,567,129 $1,524,453 $1,520,476 $1,548,300 $1,467,131 
Net income (GAAP)$42,444 $40,927 $49,362 $54,794 $45,235 $132,733 $146,580 
FDIC special assessment (after tax)— — — (488)— — — 
Acquisition costs (after tax)— — — 1,742 549 — 1,011 
Less net gain on sales of fixed assets (after tax) — 515 — — — 515 — 
Less net gain (loss) on sales of investment securities (after tax)
— (1,607)— (43)— (1,607)80 
Less net gain (loss) on OREO (after tax)
(1,050)(226)(221)4,621 5 (1,497)64 
Net income adjusted (non-GAAP)$43,494 $42,245 $49,583 $51,470 $45,779 $135,322 $147,447 
Less preferred stock dividends938 937 938 937 938 2,813 2,813 
Net income available to common stockholders adjusted (non-GAAP)$42,556 $41,308 $48,645 $50,533 $44,841 $132,509 $144,634 
Return on average common equity (non-GAAP)8.37 %8.10 %9.80 %10.95 %9.29 %8.75 %10.45 %
Adjusted return on average common equity (non-GAAP)8.58 %8.37 %9.84 %10.28 %9.40 %8.93 %10.51 %
ROATCE (non-GAAP)10.74 %10.39 %12.53 %14.02 %11.56 %11.22 %13.10 %
Adjusted ROATCE (non-GAAP)11.01 %10.73 %12.59 %13.15 %11.70 %11.44 %13.18 %
Average assets$17,696,079 $17,307,716 $17,311,103 $17,099,429 $16,178,088 $17,439,709 $15,895,563 
Return on average assets (GAAP)0.95 %0.95 %1.16 %1.27 %1.11 %1.02 %1.23 %
Adjusted return on average assets (non-GAAP)0.98 %0.98 %1.16 %1.19 %1.12 %1.04 %1.24 %
Average diluted common shares36,35936,69737,15237,26537,33336,72737,273
Diluted earnings per share (GAAP)$1.14 $1.09 $1.30 $1.45 $1.19 $3.54 $3.86 
Adjusted diluted earnings per share (non-GAAP) $1.17 $1.13 $1.31 $1.36 $1.20 $3.61 $3.88 

Quarter ended
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
CALCULATION OF PRE-PROVISION NET REVENUE (PPNR)
Net interest income (GAAP)$174,606 $168,716 $166,147 $168,174 $158,286 
Noninterest income (GAAP)13,214 13,478 19,088 25,412 48,624 
FDIC special assessment— — — (652)— 
Acquisition costs— — — 2,548 609 
Less net loss on sales of investment securities
— (2,146)— (57)— 
Less net gain (loss) on OREO
(1,402)(302)(295)6,169 7 
Less gain on sales of fixed assets— 687 — — — 
Less insurance recoveries— — — — 32,112 
Less noninterest expense (GAAP)114,654 115,739 115,137 114,532 109,790 
PPNR (non-GAAP)$74,568 $68,216 $70,393 $74,838 $65,610 

21


At
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
ALLOWANCE TO LOANS RATIO EXCLUDING GUARANTEED LOANS
Loans (GAAP)$12,344,705 $11,892,399 $11,692,780 $11,800,338 $11,583,109 
Less guaranteed loans946,578 939,255 935,409 960,132 922,168 
Adjusted loans (non-GAAP)$11,398,127 $10,953,144 $10,757,371 $10,840,206 $10,660,941 
Allowance for credit losses$144,519 $139,238 $142,064 $140,022 $148,854 
Allowance for credit losses/loans (GAAP)1.17 %1.17 %1.21 %1.19 %1.29 %
Allowance for credit losses/adjusted loans (non-GAAP)1.27 %1.27 %1.32 %1.29 %1.40 %

Quarter ended
($ in thousands)Sep 30,
2026
Jun 30,
2026
Mar 31,
2026
Dec 31,
2025
Sep 30,
2025
ADJUSTED EFFECTIVE TAX RATE
Income before income tax expense (GAAP)$55,059 $52,245 $62,855 $69,818 $88,673 
Less insurance recoveries1
— — — — 32,112 
Adjusted income before income tax expense (non-GAAP)$55,059 $52,245 $62,855 $69,818 $56,561 
Income tax expense (GAAP)$12,615 $11,318 $13,493 $15,024 $43,438 
Less tax credit recapture and provision for anticipated tax applied to related insurance recoveries1
— — — — 32,112 
Adjusted income tax expense (non-GAAP)$12,615 $11,318 $13,493 $15,024 $11,326 
Effective tax rate (GAAP)22.9 %21.7 %21.5 %21.5 %49.0 %
Adjusted effective tax rate (non-GAAP)22.9 %21.7 %21.5 %21.5 %20.0 %
1Represents $32.1 million of anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event included in noninterest income, and $24.1 million of tax liability related to the anticipated recapture plus approximately $8.0 million of estimated tax liability related to the anticipated proceeds from the pending insurance claim included in income tax expense.
22
Exhibit 99.2 Enterprise Financial Services Corp 2026 Third Quarter Earnings Webcast


 

2 Some of the information in this report may contain “forward-looking statements” within the meaning of and intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include projections based on management’s current expectations and beliefs concerning future developments and their potential effects on Enterprise Financial Services Corp (the “Company” or “EFSC”) including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, stockholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma,” “pipeline” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: our ability to efficiently integrate acquisitions into our operations, retain the customers of these businesses and grow the acquired operations; our ability to collect insurance proceeds from claims made related to tax recapture events; credit risk; changes in the appraised valuation of real estate securing impaired loans; outcomes of litigation and other contingencies; exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), impacts of trade and tariff policies, U.S. fiscal debt, budget, debt ceiling and tax matters, and any slowdown in global economic growth; risks associated with rapid increases or decreases in prevailing interest rates; our ability to attract and retain deposits and access to other sources of liquidity; changes in business prospects that could impact goodwill estimates and assumptions; consolidation within the banking industry; competition from banks and other financial institutions; the ability to attract and retain relationship officers and other key personnel; burdens imposed by federal and state regulation; changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and business, including rules and regulations relating to bank products and financial services; changes in accounting policies and practices or accounting standards; natural disasters (including wildfires and earthquakes); terrorist activities, war and geopolitical instability (including in Israel, Iran and Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, or other health emergencies and their effects on economic and business environments in which we operate, including the related disruption to the financial market and other economic activity, cybersecurity threats and the cost of defending against them, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Annualized, pro forma, projected and estimated numbers in this document are used for illustrative purposes only, are not forecasts and may not reflect actual results. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. Forward-Looking Statements


 

3 Financial Highlights - 3Q26* Capital • Tangible Common Equity/Tangible Assets** 8.13%, compared to 9.04% • Tangible Book Value Per Common Share** $39.45, compared to $42.30 • CET1 Ratio 11.1%, compared to 11.5% • Quarterly common stock dividend of $0.35 per share in third quarter 2026 ($0.01 increase) • Quarterly preferred stock dividend of $12.50 per share ($0.3125 per depositary share) • Returned $34.0 million to stockholders through common stock repurchases • Net Income $42.4 million, up $1.5 million; EPS $1.14 • Net Interest Income $174.6 million, up $5.9 million; NIM 4.30% • PPNR** $74.6 million, up $6.4 million • ROAA 0.95%, stable compared to linked quarter; PPNR ROAA** 1.67%, compared to 1.58% • ROATCE** 10.74%, compared to 10.39% Earnings *Comparisons noted below are to the linked quarter unless otherwise noted. **A Non-GAAP Measure, Refer to Appendix for Reconciliation.


 

4 Financial Highlights, continued - 3Q26* Loans & Deposits • Loans $12.3 billion, up $452.3 million • Loan/Deposit Ratio 81.6% • Deposits $15.1 billion, up $624.4 million • Noninterest-bearing Deposits/Total Deposits 33% Asset Quality • Nonperforming Loans/Loans 0.71% • Nonperforming Assets/Assets 1.03% • Allowance Coverage Ratio 1.17%; 1.27% adjusted for guaranteed loans** • Net Charge-Offs $11.0 million *Comparisons noted below are to the linked quarter unless otherwise noted. **A Non-GAAP Measure, Refer to Appendix for Reconciliation.


 

5 2026 Priorities Improve Asset Quality • Reduce criticized and classified loans • Reduce nonperforming assets • Focused credit underwriting and monitoring Leverage Technology to Enhance Productivity and Efficiency • Expand use of existing technology framework • Evaluate business automation opportunities • Integrate manual procedures into automated workflow processes Organic Loan and Deposit Growth • Disciplined pricing • Expand existing relationships and new client acquisitions • Leverage investment in sales associates


 

6 Loan Details 3Q26** 2Q26** 3Q25 Qtr Change LTM Change C&I $ 2,707 $ 2,628 $ 2,321 $ 79 $ 386 CRE Investor Owned 3,041 2,903 2,627 138 414 CRE Owner Occupied 1,455 1,422 1,297 33 158 SBA loans* 1,245 1,237 1,258 8 (13) Sponsor Finance* 714 709 774 5 (60) Life Insurance Premium Financing* 1,350 1,250 1,152 100 198 Tax Credits* 750 725 781 25 (31) Residential Real Estate 352 356 359 (4) (7) Construction and Land Development 681 609 784 72 (103) Consumer*** 50 53 230 (3) (180) Total Loans $ 12,345 $ 11,892 $ 11,583 $ 453 $ 762 *Specialty loan category. **Branch acquisition completed in October 2025. ***Certain loans were reclassified from Consumer and into other categories in the fourth quarter of 2025. Prior period amounts were not adjusted. $ In Millions


 

7 Loans By Region Specialty Lending $4,213 $4,249 $4,404 3Q25 2Q26* 3Q26* $ In Millions Midwest $3,193 $3,277 $3,319 3Q25 2Q26* 3Q26* Southwest $2,005 $2,415 $2,600 3Q25 2Q26* 3Q26* Excludes “Consumer” loans; Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California); *Branch acquisition completed in October 2025. West $1,942 $1,898 $1,972 3Q25 2Q26* 3Q26*


 

8 Deposit Details 3Q26* 2Q26* 3Q25 Qtr Change LTM Change Noninterest-bearing demand accounts $ 5,044 $ 4,910 $ 4,387 $ 134 $ 657 Interest-bearing demand accounts 3,723 3,407 3,302 316 421 Money market accounts 4,140 3,945 3,703 195 437 Savings accounts 525 538 526 (13) (1) Certificates of deposit: Brokered 736 736 762 — (26) Customer 959 967 888 (8) 71 Total Deposits $ 15,127 $ 14,503 $ 13,568 $ 624 $ 1,559 Deposit Verticals (included in total deposits)** $ 4,187 $ 4,064 $ 3,774 $ 123 $ 413 $ In Millions * Branch acquisition completed in October 2025 ** Total deposits excluding Deposit Verticals and brokered CDs increased $501 million from 2Q26 and increased $1.2 billion from 3Q25


 

9 Deposits By Region Deposit Verticals $3,774 $4,064 $4,187 3Q25 2Q26** 3Q26** $ In Millions Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California) *Includes brokered balances **Branch acquisition completed in October 2025. Midwest* $6,392 $6,558 $6,923 3Q25 2Q26** 3Q26** West* $1,340 $1,220 $1,322 3Q25 2Q26** 3Q26** Southwest $2,062 $2,661 $2,695 3Q25 2Q26** 3Q26**


 

10 Differentiated Deposit Verticals Community Associations 36.0% Property Management 42.5% Legal Industry and Escrow Services 21.5% Community Associations $1.5 billion in deposit accounts specifically designed to serve the needs of community associations. Property Management $1.8 billion in deposits. Specializing in the compliance of Property Management Trust Accounts. Legal Industry and Escrow Services $901 million in deposits. Product lines providing services to independent escrow and non- depository trust companies. • $4.19 billion - 28% of total deposits • $4.32 billion - Average deposits for 3Q26 • $27.5 million - Related deposit costs in noninterest expense, resulting in an average deposit vertical cost of 2.52% in 3Q26 • $132.6 million - Average Deposits per Branch for FDIC Insured Banks with a deposit portfolio between $5-20B* ◦ 32 - The national deposit vertical portfolio is the equivalent of 32 traditional bank branches *Data Source: Deposit data as of June 30th, 2026, per the FDIC Summary of Deposits. 3Q25 4Q25 1Q26 2Q26 3Q26 Community Associations Property Management Legal Industry and Escrow Services $— $500 $1,000 $1,500 $2,000 $ In Millions


 

11 Core Funding Mix Commercial Business Banking Consumer $ In Millions Note: Brokered deposits were $980.5 million at 3Q26; 3.55% cost of funds Deposit Verticals 3Q26 Total Portfolio Average Account Size & Cost of Funds COMMERCIAL BUSINESS BANKING CONSUMER DEPOSIT VERTICALS Average account size ($ in thousands) 3Q26 $ 374 $ 79 $ 23 $ 101 2Q26 $ 341 $ 78 $ 23 $ 99 3Q25 $ 324 $ 82 $ 23 $ 105 Cost of funds 3Q26 2.17 % 1.17 % 1.46 % 0.57 % 2Q26 2.00 % 1.05 % 1.38 % 0.58 % 3Q25 2.19 % 1.36 % 1.49 % 0.81 % • ~80% of commercial deposits utilize Treasury Management services • ~90% of checking and savings accounts utilize online banking services • ~60% of commercial deposits have a lending relationship Overview 25% 39% 32% 41% 32% 18% 6% 6% 29% 30% 16% 19% 68% 6% 24% $5,375 $4,187$2,862$1,721 DDA IB DDA MMA SAV CD 1 yr or less CD > 1 yr


 

12 Earnings Per Share Trend - 3Q26 $1.09 $0.13 $(0.01) $(0.08) $0.02 $(0.02) $0.01 $1.14 2Q26 Net Interest Income Noninterest Income Provision for Credit Losses Noninterest Expense Change in ETR Change in Shares 3Q26 Change in Diluted EPS


 

13 $158.3 $168.2 $166.1 $168.7 $174.6 4.23% 4.26% 4.28% 4.30% 4.30%4.30% 3.90% 3.64% 3.63% 3.67% Net Interest Income Net Interest Margin Avg Fed Funds Rate 3Q25 4Q25 1Q26 2Q26 3Q26 Net Interest Income Trend $ In Millions Net Interest Income 3Q25 4Q25 1Q26 2Q26 3Q26 Net Interest Income - FTE $ 161.3 $ 171.7 $ 169.5 $ 172.1 $ 177.9 Purchase Accounting Amortization/(Accretion) 0.6 (0.2) (0.5) (0.7) 0.2 Adjusted Net Interest Income - FTE (Excluding Purchase Accounting) $ 161.9 $ 171.5 $ 169.0 $ 171.4 $ 178.1 Net Interest Margin 4.23 % 4.26 % 4.28 % 4.30 % 4.30 % Purchase Accounting Amortization/(Accretion) 0.02 % 0.00 % (0.01) % (0.02) % 0.00 % Adjusted Net Interest Income - FTE (Excluding Purchase Accounting) 4.25 % 4.26 % 4.27 % 4.28 % 4.30 %


 

14 Net Interest Margin 6.64% 6.51% 6.38% 6.43% 6.42% 3.93% 4.02% 4.13% 4.21% 4.28% 5.99% 5.86% 5.77% 5.82% 5.84% Earning asset yield Securities yield Loan yield 3Q25 4Q25 1Q26 2Q26 3Q26 2.67% 2.46% 2.31% 2.30% 2.32% 1.80% 1.64% 1.52% 1.53% 1.54% 2.77% 2.52% 2.37% 2.39% 2.42% Interest-bearing deposit rate Total cost of deposits Interest-bearing liabilities 3Q25 4Q25 1Q26 2Q26 3Q26 Components of Interest-bearing LiabilitiesComponents of Interest-earning Assets 4.30% 0.01% 0.01% (0.01)% (0.01)% 4.30% 2Q26 Short Term Funds Securities Borrowing Mix Deposits 3Q26 Margin Bridge


 

15 14 70 15 46 36 3Q25 4Q25 1Q26 2Q26 3Q26 $174 $(75) $(108) $200 $452 $292 45.0% 43.9% 44.7% 46.7% 46.6% Organic Loans Acquired Loans Avg Line Draw % 3Q25 4Q25 1Q26 2Q26 3Q26 3Q25 2Q26 3Q26 NPLs/Loans 1.10 % 0.64 % 0.71 % NPAs/Assets 0.83 % 0.92 % 1.03 % ACL/NPLs 116.4 % 182.9 % 165.6 % ACL/Loans** 1.40 % 1.27 % 1.27 % Annualized Net Charge-Offs to Average Loans Provision for Credit Losses* $8.4 $9.2 $7.2 $14.2 $18.1 3Q25 4Q25 1Q26 2Q26 3Q26 $ In Millions bps bps bps bps bps $ In Millions Loan Growth and Average Line of Credit Utilization *Includes credit loss expense on loans, investments and unfunded commitments. **Excludes guaranteed loans. A Non-GAAP Measure, Refer to Appendix for Reconciliation. Credit Trends


 

16 $139.2 $16.3 $(11.0) $144.5 ACL 2Q26 Portfolio Changes Net Charge-offs ACL 3Q26 Allowance for Credit Losses on Loans $ In Millions • New loans and changes in composition of existing loans • Changes in risk ratings, past due status and reserves on individually evaluated loans • Changes in macroeconomic and qualitative factors $ In Millions 3Q26 Loans ACL ACL as a % of Loans Commercial and industrial $ 5,468 $ 82 1.50 % Commercial real estate 5,725 41 0.72 % Construction real estate 745 13 1.74 % Residential real estate 357 7 1.96 % Consumer 50 2 4.00 % Total $ 12,345 $ 145 1.17 % Reserves on sponsor finance, agricultural, and investor office CRE loans, which are included in the categories above, represented $31.6 million, $2.6 million, and $6.0 million, respectively. Total ACL as a percentage of loans excluding $946.6 million of government guaranteed loans was 1.27%*. Key Assumptions: • Reasonable and supportable forecast period is one year with a one year reversion period. • Forecast considers a weighted average of baseline, upside and downside scenarios. • Primary macroeconomic factors: ◦ Percentage change in GDP ◦ Unemployment ◦ Percentage change in Retail Sales ◦ Percentage change in CRE Index *A Non-GAAP Measure, Refer to Appendix for Reconciliation.


 

17 Noninterest Income Trend $48.6 $25.4 $19.1 $13.5 $13.2 $6.8 $11.9 $8.8 $4.4 $7.3 $32.1 $(0.3) $3.2 $(0.2) $(1.7) $(5.0) $4.9 $5.1 $5.3 $5.5 $5.4 $2.5 $2.6 $2.5 $2.5 $2.6 $2.6 $2.6 $2.7 $2.8 $2.9 23.5% 13.1% 10.3% 7.4% 7.0% Other income Recaptured tax credit insurance proceeds* Tax credit income (loss) Deposit service charges Card services revenue Wealth management revenue Noninterest income/Total income 3Q25 4Q25 1Q26 2Q26 3Q26 $6.8 $11.9 $8.8 $4.4 $7.3 $1.8 $2.2 $1.8 $3.1 $5.6 $0.6 $0.5 $0.4 $0.5 $0.7 $2.1 $1.9 $2.5 $2.4 $1.8 $0.3 $0.1 $0.1 $0.1 $0.3 $0.9 $1.1 $0.4 $0.5 $0.6 $0.2 $1.8 $0.3 $0.1$6.2 $(0.3) $(0.3) $(1.4) $1.1 $1.4 $(0.1) $(2.1) Miscellaneous income Servicing fees BOLI Swap fees CDE Private equity fund distribution Net gain (loss) on OREO Gain on SBA loan sales Net loss on sales of investment securities 3Q25 4Q25 1Q26 2Q26 3Q26 $ In Millions Noninterest Income Other Noninterest Income Detail *Represents anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event.


 

18 Noninterest Expense Trend Noninterest Expense $ In Millions $27.5 $28.6 $27.4 $28.9 $30.7 $0.6 $2.5 $27.2 $27.5 $26.0 $27.8 $27.5 $4.9 $5.8 $5.9 $5.9 $5.9 $49.6 $50.1 $55.8 $53.1 $50.6 61.0% 58.3% 60.2% 61.1% 58.9% $109.8 $114.5 $115.1 $115.7 $114.7 Other expense Acquisition costs Deposit costs Occupancy Employee compensation and benefits Core efficiency ratio* 3Q25 4Q25 1Q26 2Q26 3Q26 $27.5 $28.6 $27.4 $28.9 $30.7 $12.6 $12.8 $11.3 $11.7 $12.3 $5.0 $5.2 $5.6 $6.0 $5.7 $2.2 $2.3 $1.6 $2.0 $1.7 $3.6 $3.2 $3.5 $4.0 $3.8 $3.4 $3.7 $4.0 $3.9 $5.9 $0.7 $1.4 $1.4 $1.3 $1.3 Miscellaneous expense Data processing Professional fees FDIC and other insurance Loan, legal expenses Amortization expense 3Q25 4Q25 1Q26 2Q26 3Q26 *A Non-GAAP Measure, Refer to Appendix for Reconciliation. Other Noninterest Expense Detail


 

19 Capital Tangible Common Equity/Tangible Assets 9.60% 9.07% 9.01% 9.04% 8.13% Tangible Common Equity/Tangible Assets* 3Q25 4Q25 1Q26 2Q26 3Q26 *A Non-GAAP Measure, Refer to Appendix for Reconciliation. **Preliminary regulatory capital ratios. Regulatory Capital 10.0% 14.4% 13.9% 13.9% 15.0% 14.4% 6.5% 12.0% 11.6% 11.7% 11.5% 11.1% CET1 Tier 1 Total Risk Based Capital Minimum "Well Capitalized" Ratio 3Q25 4Q25 1Q26 2Q26 3Q26 8.0% 13.3% 12.8% 12.9% 12.7% EFSC Capital Strategy: Low Cost - Highly Flexible High Capital Retention Rate – Strong earnings profile – Sustainable dividend profile Supporting Robust Asset Growth – Organic loan and deposit growth – High quality M&A to enhance commercial franchise and geographic diversification Maintain High Quality Capital Stack – Minimize WACC over time (preferred, sub debt, etc.) – Optimize capital levels CET1 ~10%, Tier 1 ~12%, and Total Capital ~14% Maintain 8-9% TCE – Common stock repurchases – 525,767 shares repurchased at an average price of $64.74 during 3Q26 – M&A deal structures – Drives ROATCE above peer levels TBV and Dividends per Share $41.58 $41.37 $41.38 $42.30 $39.45 $0.31 $0.32 $0.33 $0.34 $0.35 TBV/Share* Dividends per Share 3Q25 4Q25 1Q26 2Q26 3Q26 12.2% **


 

Appendix


 

21 Investment Portfolio Breakout AFS & HTM Securities Obligations of U.S. Government- sponsored enterprises 4% Obligations of states and political subdivisions 38% Agency mortgage- backed securities 52% Corporate debt securities 3% U.S. Treasury bills 3% TOTAL $3.8 billion • Effective duration of 5.2 years balances the short 3-year duration of the loan portfolio • Cash flows next 12 months of approximately $675.6 million • 4.28% tax-equivalent yield • Municipal bond portfolio rated A or better • Laddered maturity and repayment structure for consistent cash flows Overview Total AFS (Fair Value) Total HTM (Fair Value) AFS Securities (Net Unrealized Loss) HTM Securities (Net Unrealized Loss) 3Q25 4Q25 1Q26 2Q26 3Q26 $— $1,000 $2,000 $3,000 $(400) $(200) $— $ In Millions $226.6 $575.8 $206.2 $437.5 $153.2 4.99% 4.61% 4.51% 5.03% 4.74% Principal Cost Yield (TEQ) 3Q25 4Q25 1Q26 2Q26 3Q26 Investment Purchase Yield $ In Millions Investment Portfolio


 

22 EFSC Borrowing Capacity $6.9 $6.6 $6.6 $1.5 $1.2 $1.5 $3.1 $3.0 $2.9 $0.1 $0.1 $0.1 $2.2 $2.3 $2.1 47% 46% 44% FHLB borrowing capacity FRB borrowing capacity Fed Funds lines Unpledged securities Borrowing capacity/Deposits 1Q26 2Q26 3Q26 $ In Billions End of Period and Average Loans to Deposits 85% 81% 81% 82% 82%84% 81% 81% 81% 81% End of period Loans/Deposits Avg Loans/Avg Deposits 3Q25 4Q25 1Q26 2Q26 3Q26 • $1.4 billion available FHLB capacity • $2.9 billion available FRB capacity • $135.0 million in eight federal funds lines • $2.1 billion in unpledged investment securities • $487.9 million cash • $25.0 million available line of credit • Portfolio of saleable SBA loans • Investment portfolio/total assets of 21% • FHLB maximum credit capacity is 45% of assets $0.7 $0.5 $0.5 $0.4 $0.4 $0.7 $1.2 $1.7 $2.1 $2.5 Annual Cash Flows Cumulative Cash Flows 2026 2027 2028 2029 2030 Investment Portfolio Cash Flows* $ In Billions Strong Liquidity Profile *Trailing 12 months ending September 30 of each year Liquidity


 

23 Office CRE (Non-owner Occupied) Total $644.9 million Midwest 35.7% Southwest 37.2% West 23.3% Specialty 3.8% Office CRE Loans by Location Real Estate/ Rental/Leasing 88.6% Health Care and Social Assistance 3.0% Other 8.4% Office CRE Loans by Industry Type Size Average Risk Rating Number of Loans Balance Average Balance > $10 Million 5.37 19 $ 285.1 $ 15.0 $5-10 Million 5.36 14 93.6 6.7 $2-5 Million 5.47 51 165.5 3.2 < $2 Million 5.34 185 100.7 0.5 Total 5.37 269 $ 644.9 $ 2.4 Office CRE Loans by Size $ In Millions • Average loan-to-origination value 52% • 71% of loans have recourse to owners • Average debt-service coverage ratio (DSCR) of 1.52x • Average market occupancy of 88%; average rents of $24 psf • 42% Class A, 54% Class B, 4% Class C • $51.8 million unfunded commitments 23


 

24 Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, allowance coverage ratio adjusted for guaranteed loans, PPNR return on average assets (“PPNR ROAA”), core efficiency ratio, tangible common equity to tangible assets, and tangible book value per common share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, PPNR, ROATCE, allowance coverage ratio adjusted for guaranteed loans, PPNR return on average assets (“PPNR ROAA”), core efficiency ratio, tangible common equity to tangible assets, and tangible book value per common share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as the FDIC special assessment, acquisition costs, accrued insurance proceeds anticipated to be received as a result of recaptured tax credits, the net gain or loss on sales of fixed assets, the net gain or loss on other real estate owned (“OREO”), and the net gain or loss on sales of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated.


 

25 Reconciliation of Non-GAAP Financial Measures At (in thousands, except per share data) September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 STOCKHOLDERS’ EQUITY TO TANGIBLE COMMON EQUITY, TOTAL ASSETS TO TANGIBLE ASSETS, TANGIBLE BOOK VALUE PER COMMON SHARE, AND TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS Stockholders’ equity (GAAP) $ 1,917,326 $ 2,040,846 $ 2,022,204 $ 2,039,386 $ 1,982,332 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 416,968 416,968 416,968 416,968 365,164 Less intangible assets 16,948 18,228 19,525 21,175 6,140 Tangible common equity (non-GAAP) $ 1,411,422 $ 1,533,662 $ 1,513,723 $ 1,529,255 $ 1,539,040 Common shares outstanding 35,775 36,258 36,581 36,965 37,011 Tangible book value per common share (non-GAAP) $ 39.45 $ 42.30 $ 41.38 $ 41.37 $ 41.58 Total assets (GAAP) $ 17,792,510 $ 17,399,009 $ 17,227,828 $ 17,300,884 $ 16,402,405 Less goodwill 416,968 416,968 416,968 416,968 365,164 Less intangible assets 16,948 18,228 19,525 21,175 6,140 Tangible assets (non-GAAP) $ 17,358,594 $ 16,963,813 $ 16,791,335 $ 16,862,741 $ 16,031,101 Tangible common equity to tangible assets (non-GAAP) 8.13 % 9.04 % 9.01 % 9.07 % 9.60 % Quarter ended ($ in thousands) September 30, 2026 June 30, 2026 PRE-PROVISION NET REVENUE (PPNR) AND PPNR RETURN ON AVERAGE ASSETS (PPNR ROAA) Net interest income (GAAP) $ 174,606 $ 168,716 Noninterest income (GAAP) 13,214 13,478 Less gain on sales of fixed assets — 687 Less net loss on sales of investment securities — (2,146) Less net loss on OREO (1,402) (302) Less noninterest expense (GAAP) 114,654 115,739 PPNR (non-GAAP) $ 74,568 $ 68,216 Average assets $ 17,696,079 $ 17,307,716 PPNR ROAA (non-GAAP) 1.67 % 1.58 %


 

26 Reconciliation of Non-GAAP Financial Measures Quarter ended ($ in thousands) September 30, 2026 June 30, 2026 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average stockholder’s equity (GAAP) $ 2,040,244 $ 2,052,233 Less average preferred stock 71,988 71,988 Less average goodwill 416,968 416,968 Less average intangible assets 17,568 18,860 Average tangible common equity (non-GAAP) $ 1,533,720 $ 1,544,417 Net income available to common stockholders (GAAP) $ 41,506 $ 39,990 ROATCE (non-GAAP) 10.74 % 10.39 % At ($ in thousands) September 30, 2026 June 30, 2026 September 30, 2025 ALLOWANCE COVERAGE RATIO ADJUSTED FOR GUARANTEED LOANS Loans (GAAP) $ 12,344,705 $ 11,892,399 $ 11,583,109 Less guaranteed loans 946,578 939,255 922,168 Adjusted loans (non-GAAP) $ 11,398,127 $ 10,953,144 $ 10,660,941 Allowance for credit losses $ 144,519 $ 139,238 $ 148,854 Allowance for credit losses/loans (GAAP) 1.17 % 1.17 % 1.29 % Allowance for credit losses/adjusted loans (non-GAAP) 1.27 % 1.27 % 1.40 %


 

27 Reconciliation of Non-GAAP Financial Measures Quarter ended ($ in thousands) September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 174,606 $ 168,716 $ 166,147 $ 168,174 $ 158,286 Tax-equivalent adjustment 3,306 3,418 3,320 3,477 3,045 Noninterest income (GAAP) 13,214 13,478 19,088 25,412 48,624 Less insurance recoveries1 — — — — 32,112 Less gain on sales of fixed assets — 687 — — — Less net loss on sales of investment securities — (2,146) — (57) — Less net gain (loss) on OREO (1,402) (302) (295) 6,169 7 Core revenue (non-GAAP) $ 192,528 $ 187,373 $ 188,850 $ 190,951 $ 177,836 Noninterest expense (GAAP) $ 114,654 $ 115,739 $ 115,137 $ 114,532 $ 109,790 Less FDIC special assessment — — — (652) — Less amortization on intangibles 1,279 1,297 1,400 1,380 736 Less acquisition costs — — — 2,548 609 Core revenue (non-GAAP) $ 113,375 $ 114,442 $ 113,737 $ 111,256 $ 108,445 Core efficiency ratio (non-GAAP) 58.9 % 61.1 % 60.2 % 58.3 % 61.0 % 1Represents anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event.


 


 

Filing Exhibits & Attachments

6 documents

Keep reading