UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Date of Report (Date of earliest event reported): April 23, 2026 |
ENOVA INTERNATIONAL, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware |
1-35503 |
45-3190813 |
(State or Other Jurisdiction
of Incorporation) |
(Commission File Number) |
(IRS Employer
Identification No.) |
|
|
|
|
|
175 West Jackson Boulevard |
|
Chicago, Illinois |
|
60604 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
Registrant’s Telephone Number, Including Area Code: 312 568-4200 |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s) |
|
Name of each exchange on which registered
|
Common Stock, $.00001 par value per share |
|
ENVA |
|
New York Stock Exchange LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 23, 2026, Enova International, Inc. (the “Company”) issued a press release to announce its consolidated financial results for the three months ended March 31, 2026. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information included or incorporated by reference in this Current Report on Form 8-K under this Item 2.02 is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are furnished as part of this Report on Form 8-K:
|
|
Exhibit No. |
Description |
99.1 |
Enova International, Inc. press release dated April 23, 2026 |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
Enova International, Inc. |
|
|
|
|
Date: |
April 23, 2026 |
By: |
/s/ Sean Rahilly |
|
|
|
Sean Rahilly
General Counsel & Secretary |
Enova Reports First Quarter 2026 Results
•Originations rose 33% and total company revenue increased 17% from the first quarter of 2025
•Diluted earnings per share of $3.46 increased 29% and adjusted earnings per share1 of $3.87 rose 30% compared to the first quarter of 2025
•Credit performance remained strong with a lower net charge-off ratio compared to a year ago of 7.6% and a net revenue margin of 60%
•Year-over-year stability in the consolidated 30+ day delinquency ratio and fair value premium reflect a stable credit outlook
•Liquidity, including cash and marketable securities and available capacity on facilities, totaled $1.1 billion at March 31
CHICAGO, April 23, 2026 /PRNewswire/ -- Enova International (NYSE: ENVA), a leading financial services company powered by machine learning and world-class analytics, today announced financial results for the first quarter ended March 31, 2026.
“Our first quarter results marked a great start to the year,” said Steve Cunningham, Enova’s CEO. “Strong originations growth and credit across our portfolio highlight the power of our balanced growth strategy, our experienced team’s ability to drive differentiated and consistent performance and the resiliency of our consumer and small business customers. We continue to expect a second half of 2026 closing of our acquisition of Grasshopper Bank as we remain engaged with regulators on the typical application review process. In addition, we are highly encouraged by the readiness we are building across the companies through integration planning to ensure we hit the ground running on day one to deliver on the significant synergies from geographic expansion of our existing products and lower funding costs from Grasshopper’s deposit businesses. We remain well positioned to deliver sustainable and profitable growth this year and beyond.”
First Quarter 2026 Summary
•Total revenue of $875 million increased 17% from $746 million in the first quarter of 2025.
•Net revenue margin of 60% compared to 57% in the first quarter of 2025, reflecting continued solid credit performance.
•Net income of $91 million, or $3.46 per diluted share, increased 25% from $73 million, or $2.69 per diluted share, in the first quarter of 2025.
•Adjusted EBITDA1 of $227 million increased 20% from $190 million in the first quarter of 2025.
•Adjusted earnings per share1 of $3.87 increased 30% from $2.98 per diluted share in the first quarter of 2025.
•Total company combined loans and finance receivables1 increased 28% from the end of the first quarter of 2025 to a record $5.3 billion with total company originations of $2.3 billion in the quarter.
•Repurchased $16 million of common stock under the company’s share repurchase program.
“We are pleased to deliver another quarter of strong top- and bottom-line results,” said Scott Cornelis, CFO of Enova. “We remain confident in our ability to drive meaningful and consistent financial results, backed by our balanced growth strategy and unit economics discipline. Our diversified products, flexible online-only model, experienced team, world-class risk management capabilities and strong balance sheet position us well to
1 Non-GAAP measure. Refer to “Non-GAAP Financial Measures,” “Loans and Finance Receivables Financial and Operating Data,”
and “Reconciliation of GAAP to Non-GAAP Financial Measures” below for additional information.
continue to generate profitable growth and deliver on our commitment to driving long-term shareholder value.”
Conference Call
Enova will host a conference call to discuss its first quarter 2026 results at 4 p.m. Central Time / 5 p.m. Eastern Time today, April 23rd. The live webcast of the call can be accessed at the Enova Investor Relations website at http://ir.enova.com, along with the company's earnings press release and supplemental financial information. The U.S. dial-in for the call is 1-855-560-2575 (1-412-542-4161 for non-U.S. callers). Please ask to join the Enova International call. A replay of the conference call will be available until April 30, 2026, at 10:59 p.m. Central Time / 11:59 p.m. Eastern Time, while an archived version of the webcast will be available on the Enova International Investor Relations website for 90 days. The U.S. dial-in for the conference call replay is 1-855-669-9658 (1-412-317-0088). The replay access code is 3473857.
About Enova
Enova International (NYSE: ENVA) is a leading online financial services company that serves small businesses and consumers who are underserved by traditional banks. Over its 20-year history, Enova has provided approximately $70 billion in loans and financing to nearly 15 million customers by offering a suite of market-leading products powered by the company's world-class analytics, machine learning algorithms and proprietary technology. You can learn more about the company and its portfolio of businesses at www.enova.com.
SOURCE Enova International, Inc.
For further information:
Public Relations Contact:
Erin Yeager
Email: media@enova.com
Investor Relations Contact:
Lindsay Savarese
Office: (212) 331-8417
Email: IR@enova.com
Cautionary Statement Concerning Forward Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 about the business, financial condition and prospects of Enova. These forward-looking statements give current expectations or forecasts of future events and reflect the views and assumptions of Enova's senior management with respect to the business, financial condition and prospects of Enova as of the date of this release and are not guarantees of future performance. The actual results of Enova could differ materially from those indicated by such forward-looking statements because of various risks and uncertainties applicable to Enova's business, including, without limitation, those risks and uncertainties indicated in Enova's filings with the Securities and Exchange Commission ("SEC"), including our annual report on Form 10-K,
quarterly reports on Forms 10-Q and current reports on Forms 8-K. These risks and uncertainties are beyond the ability of Enova to control, and, in many cases, Enova cannot predict all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. When used in this release, the words "believes," "estimates," "plans," "expects," "anticipates" and similar expressions or variations as they relate to Enova or its management are intended to identify forward-looking statements. Enova cautions you not to put undue reliance on these statements. Enova disclaims any intention or obligation to update or revise any forward-looking statements after the date of this release.
Important Additional Information Filed with the SEC
In connection with the proposed transaction with Grasshopper, Enova filed with the SEC a registration statement on Form S-4 (File No. 333-292287) (the “registration statement”), which contains a proxy statement of Grasshopper and a prospectus of Enova (the “proxy statement/prospectus”), and Enova may file with the SEC other relevant documents regarding the proposed transaction. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND THE PROXY STATEMENT/PROSPECTUS CAREFULLY AND IN THEIR ENTIRETY AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BY ENOVA, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT ENOVA, GRASSHOPPER AND THE PROPOSED TRANSACTION. A definitive copy of the proxy statement/prospectus was mailed to stockholders of Grasshopper on or about December 31, 2025. Investors and security holders are able to obtain the registration statement and the proxy statement/prospectus, as well as other filings containing information about Enova, free of charge from Enova or from the SEC’s website. The documents filed by Enova with the SEC may be obtained free of charge at Enova’s website, at https://ir.enova.com/sec-filings, or by requesting them by mail at Enova International, Inc., Attention: General Counsel, 175 West Jackson Blvd., Suite 600, Chicago, Illinois 60604.
Participants in the Solicitation
This communication is not a solicitation of a proxy from any security holder of Enova or Grasshopper. However, Enova, Grasshopper and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of Grasshopper in respect of the proposed transaction. Information about Enova’s directors and executive officers is available in its Annual Report on Form 10-K for the year ended December 31, 2025 and other documents filed by Enova with the SEC. Information regarding the persons who may, under the rules of the SEC, be deemed participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC. Free copies of this document may be obtained as described in the preceding paragraph.
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities of Enova or a solicitation of any vote or approval with respect to the proposed transaction by Enova of Grasshopper, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with generally accepted accounting principles in the United States, or GAAP, Enova provides historical non-GAAP financial information. Enova presents non-GAAP financial information because such measures are used by management in understanding the activities and business metrics of Enova's operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of Enova's business that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.
Management provides non-GAAP financial information for informational purposes and to enhance understanding of Enova's GAAP consolidated financial statements. Readers should consider the information in addition to, but not instead of or superior to, Enova's financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Combined Loans and Finance Receivables
The combined loans and finance receivables measures are non-GAAP measures that include loans and finance receivables that Enova owns or has purchased and loans that Enova guarantees. Management believes these non-GAAP measures provide management and investors with important information needed to evaluate the magnitude of potential receivable losses and the opportunity for revenue performance of the loans and finance receivable portfolio on an aggregate basis. Management also believes that the comparison of the aggregate amounts from period to period is more meaningful than comparing only the amounts reflected on Enova's consolidated balance sheet since revenue is impacted by the aggregate amount of receivables owned by Enova and those guaranteed by Enova as reflected in its consolidated financial statements.
Adjusted Earnings Measures
Enova provides adjusted earnings and adjusted earnings per share, or, collectively, the Adjusted Earnings Measures, which are non-GAAP measures. Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments and amortization methods, which can provide a more complete understanding of Enova's financial performance, competitive position and prospects for the future. Management utilizes, and also believes that investors utilize, the Adjusted Earnings Measures to assess operating performance, recognizing that such measures may highlight trends in Enova's business that may not otherwise be apparent when relying on financial measures calculated in accordance with GAAP. In addition, management believes that the Adjusted Earnings Measures are useful to management and investors in comparing Enova's financial results during the periods shown without the effect of certain items that are not indicative of Enova’s core operating performance or results of operations.
Adjusted EBITDA Measures
Enova provides Adjusted EBITDA and Adjusted EBITDA margin, or, collectively, the Adjusted EBITDA measures, which are non-GAAP measures. Adjusted EBITDA is a non-GAAP measure that Enova defines as earnings excluding depreciation, amortization, interest, foreign currency transaction gains or losses, taxes, stock-based compensation and certain other items, as appropriate, that are not indicative of our core operating
performance. Adjusted EBITDA margin is a non-GAAP measure that Enova defines as Adjusted EBITDA as a percentage of total revenue. Management utilizes, and also believes that investors utilize, Adjusted EBITDA Measures to analyze operating performance and evaluate Enova's ability to incur and service debt and Enova's capacity for making capital expenditures. Enova believes that Adjusted EBITDA is useful to management and investors in comparing Enova’s financial results during the periods shown without the effect of certain non-cash items and certain items that are not indicative of Enova’s core operating performance or results of operations. Adjusted EBITDA Measures are also useful to investors to help assess Enova's estimated enterprise value.
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
96,130 |
|
|
$ |
55,514 |
|
|
$ |
71,709 |
|
Restricted cash |
|
|
325,226 |
|
|
|
256,342 |
|
|
|
336,154 |
|
Loans and finance receivables at fair value |
|
|
5,872,957 |
|
|
|
4,569,819 |
|
|
|
5,471,544 |
|
Income taxes receivable |
|
|
41,020 |
|
|
|
48,117 |
|
|
|
40,901 |
|
Other receivables and prepaid expenses |
|
|
74,149 |
|
|
|
71,617 |
|
|
|
80,870 |
|
Property and equipment, net |
|
|
135,666 |
|
|
|
124,791 |
|
|
|
132,566 |
|
Operating lease right-of-use assets |
|
|
15,926 |
|
|
|
17,607 |
|
|
|
16,549 |
|
Goodwill |
|
|
279,275 |
|
|
|
279,275 |
|
|
|
279,275 |
|
Intangible assets, net |
|
|
2,410 |
|
|
|
8,937 |
|
|
|
3,660 |
|
Other assets |
|
|
34,492 |
|
|
|
25,239 |
|
|
|
35,204 |
|
Total assets |
|
$ |
6,877,251 |
|
|
$ |
5,457,258 |
|
|
$ |
6,468,432 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
282,112 |
|
|
$ |
237,420 |
|
|
$ |
305,849 |
|
Operating lease liabilities |
|
|
31,713 |
|
|
|
32,144 |
|
|
|
32,041 |
|
Deferred tax liabilities, net |
|
|
329,101 |
|
|
|
233,693 |
|
|
|
295,437 |
|
Long-term debt |
|
|
4,832,542 |
|
|
|
3,757,351 |
|
|
|
4,498,381 |
|
Total liabilities |
|
|
5,475,468 |
|
|
|
4,260,608 |
|
|
|
5,131,708 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.00001 par value, 250,000,000 shares authorized, 47,904,945, 47,085,738 and 47,441,228 shares issued and 24,920,150, 25,559,390 and 24,715,608 outstanding as of March 31, 2026 and 2025 and December 31, 2025, respectively |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Preferred stock, $0.00001 par value, 25,000,000 shares authorized, no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Additional paid in capital |
|
|
380,534 |
|
|
|
337,679 |
|
|
|
370,078 |
|
Retained earnings |
|
|
2,097,242 |
|
|
|
1,770,699 |
|
|
|
2,006,143 |
|
Accumulated other comprehensive loss |
|
|
(6,406 |
) |
|
|
(10,782 |
) |
|
|
(9,500 |
) |
Treasury stock, at cost (22,984,795, 21,526,348 and 22,725,620 shares as of March 31, 2026 and 2025 and December 31, 2025, respectively) |
|
|
(1,069,587 |
) |
|
|
(900,946 |
) |
|
|
(1,029,997 |
) |
Total stockholders’ equity |
|
|
1,401,783 |
|
|
|
1,196,650 |
|
|
|
1,336,724 |
|
Total liabilities and stockholders’ equity |
|
$ |
6,877,251 |
|
|
$ |
5,457,258 |
|
|
$ |
6,468,432 |
|
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Revenue |
|
$ |
875,142 |
|
|
$ |
745,541 |
|
Change in Fair Value |
|
|
(346,183 |
) |
|
|
(319,359 |
) |
Net Revenue |
|
|
528,959 |
|
|
|
426,182 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Marketing |
|
|
189,415 |
|
|
|
139,291 |
|
Operations and technology |
|
|
75,751 |
|
|
|
62,462 |
|
General and administrative |
|
|
47,778 |
|
|
|
42,464 |
|
Depreciation and amortization |
|
|
8,909 |
|
|
|
10,061 |
|
Total Operating Expenses |
|
|
321,853 |
|
|
|
254,278 |
|
Income from Operations |
|
|
207,106 |
|
|
|
171,904 |
|
Interest expense, net |
|
|
(94,046 |
) |
|
|
(80,544 |
) |
Foreign currency transaction loss |
|
|
(496 |
) |
|
|
(452 |
) |
Equity method investment income |
|
|
301 |
|
|
|
120 |
|
Income before Income Taxes |
|
|
112,865 |
|
|
|
91,028 |
|
Provision for income taxes |
|
|
21,766 |
|
|
|
18,083 |
|
Net income |
|
$ |
91,099 |
|
|
$ |
72,945 |
|
Earnings Per Share |
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.66 |
|
|
$ |
2.84 |
|
Diluted |
|
$ |
3.46 |
|
|
$ |
2.69 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
24,874 |
|
|
|
25,676 |
|
Diluted |
|
|
26,349 |
|
|
|
27,104 |
|
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2026 |
|
|
2025 |
|
Total cash flows provided by operating activities |
|
$ |
474,540 |
|
|
$ |
391,144 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Loans and finance receivables |
|
|
(742,621 |
) |
|
|
(496,715 |
) |
Capitalization of software development costs and purchases of fixed assets |
|
|
(10,751 |
) |
|
|
(12,875 |
) |
Total cash flows used in investing activities |
|
|
(753,372 |
) |
|
|
(509,590 |
) |
Cash flows provided by financing activities |
|
|
292,119 |
|
|
|
107,327 |
|
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
|
206 |
|
|
|
307 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
13,493 |
|
|
|
(10,812 |
) |
Cash, cash equivalents and restricted cash at beginning of year |
|
|
407,863 |
|
|
|
322,668 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
421,356 |
|
|
$ |
311,856 |
|
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES
LOANS AND FINANCE RECEIVABLES FINANCIAL AND OPERATING DATA
(dollars in thousands)
The following table includes financial information for loans and finance receivables, which is based on loan and finance receivable balances for the three months ended March 31, 2026 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2026 |
|
|
2025 |
|
|
Change |
|
Ending combined loan and finance receivable principal balance: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned |
|
$ |
5,098,548 |
|
|
$ |
3,964,419 |
|
|
$ |
1,134,129 |
|
Guaranteed by the Company(a) |
|
|
14,806 |
|
|
|
14,813 |
|
|
|
(7 |
) |
Total combined loan and finance receivable principal balance(b) |
|
$ |
5,113,354 |
|
|
$ |
3,979,232 |
|
|
$ |
1,134,122 |
|
Ending combined loan and finance receivable fair value balance: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned |
|
$ |
5,872,957 |
|
|
$ |
4,569,819 |
|
|
$ |
1,303,138 |
|
Guaranteed by the Company(a) |
|
|
20,925 |
|
|
|
21,225 |
|
|
|
(300 |
) |
Ending combined loan and finance receivable fair value balance(b) |
|
$ |
5,893,882 |
|
|
$ |
4,591,044 |
|
|
$ |
1,302,838 |
|
Fair value as a % of principal(c) |
|
|
115.3 |
% |
|
|
115.4 |
% |
|
|
(0.1 |
)% |
Ending combined loan and finance receivable balance, including principal and accrued fees/interest outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned |
|
$ |
5,257,711 |
|
|
$ |
4,117,245 |
|
|
$ |
1,140,466 |
|
Guaranteed by the Company(a) |
|
|
17,867 |
|
|
|
17,954 |
|
|
|
(87 |
) |
Ending combined loan and finance receivable balance(b) |
|
$ |
5,275,578 |
|
|
$ |
4,135,199 |
|
|
$ |
1,140,379 |
|
Average combined loan and finance receivable balance, including principal and accrued fees/interest outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Company owned(d) |
|
$ |
5,120,550 |
|
|
$ |
4,068,475 |
|
|
$ |
1,052,075 |
|
Guaranteed by the Company(a)(d) |
|
|
19,696 |
|
|
|
20,700 |
|
|
|
(1,004 |
) |
Average combined loan and finance receivable balance(a)(d) |
|
$ |
5,140,246 |
|
|
$ |
4,089,175 |
|
|
$ |
1,051,071 |
|
Installment loans as percentage of average combined loan and finance receivable balance |
|
|
43.8 |
% |
|
|
44.4 |
% |
|
|
(0.7 |
)% |
Line of credit accounts as percentage of average combined loan and finance receivable balance |
|
|
56.2 |
% |
|
|
55.6 |
% |
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
863,307 |
|
|
$ |
735,421 |
|
|
$ |
127,886 |
|
Change in fair value |
|
|
(344,300 |
) |
|
|
(317,480 |
) |
|
|
(26,820 |
) |
Net revenue |
|
$ |
519,007 |
|
|
$ |
417,941 |
|
|
$ |
101,066 |
|
Net revenue margin |
|
|
60.1 |
% |
|
|
56.8 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loan and finance receivable originations and purchases |
|
$ |
2,293,177 |
|
|
$ |
1,729,479 |
|
|
$ |
563,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies: |
|
|
|
|
|
|
|
|
|
|
|
|
>30 days delinquent |
|
$ |
388,264 |
|
|
$ |
318,356 |
|
|
$ |
69,908 |
|
>30 days delinquent as a % of combined loan and finance receivable balance(c) |
|
|
7.4 |
% |
|
|
7.7 |
% |
|
|
(0.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs (net of recoveries) |
|
$ |
390,594 |
|
|
$ |
350,336 |
|
|
$ |
40,258 |
|
Charge-offs (net of recoveries) as a % of average combined loan and finance receivable balance(d) |
|
|
7.6 |
% |
|
|
8.6 |
% |
|
|
(1.0 |
)% |
(a) Represents loans originated by third-party lenders through the CSO programs, which are not included in our consolidated balance sheets.
(b) Non-GAAP measure.
(c) Determined using period-end balances.
(d) The average combined loan and finance receivable balance is the average of the month-end balances during the period.
ENOVA INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(dollars in thousands, except per share data)
Adjusted Earnings Measures
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Net income |
|
$ |
91,099 |
|
|
$ |
72,945 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Transaction-related costs(a) |
|
|
2,650 |
|
|
|
— |
|
Equity method investment income |
|
|
(301 |
) |
|
|
(120 |
) |
Intangible asset amortization |
|
|
1,250 |
|
|
|
2,014 |
|
Stock-based compensation expense |
|
|
8,709 |
|
|
|
7,936 |
|
Foreign currency transaction loss |
|
|
496 |
|
|
|
452 |
|
Cumulative tax effect of adjustments |
|
|
(1,971 |
) |
|
|
(2,488 |
) |
|
|
|
|
|
|
|
|
|
Adjusted earnings |
|
$ |
101,932 |
|
|
$ |
80,739 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
3.46 |
|
|
$ |
2.69 |
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
$ |
3.87 |
|
|
$ |
2.98 |
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2026 |
|
|
2025 |
|
Net income |
|
$ |
91,099 |
|
|
$ |
72,945 |
|
Depreciation and amortization expenses |
|
|
8,909 |
|
|
|
10,061 |
|
Interest expense, net |
|
|
94,046 |
|
|
|
80,544 |
|
Foreign currency transaction loss |
|
|
496 |
|
|
|
452 |
|
Provision for income taxes |
|
|
21,766 |
|
|
|
18,083 |
|
Stock-based compensation expense |
|
|
8,709 |
|
|
|
7,936 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Transaction-related costs(a) |
|
|
2,650 |
|
|
|
— |
|
Equity method investment income |
|
|
(301 |
) |
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
227,374 |
|
|
$ |
189,901 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin calculated as follows: |
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
875,142 |
|
|
$ |
745,541 |
|
Adjusted EBITDA |
|
|
227,374 |
|
|
|
189,901 |
|
Adjusted EBITDA as a percentage of total revenue |
|
|
26.0 |
% |
|
|
25.5 |
% |
(a)In the first quarter of 2026, the Company recorded $2.7 million ($2.0 million net of tax) of costs related to the announced acquisition of Grasshopper Bancorp, Inc. and its wholly-owned subsidiary Grasshopper Bank.
