FB Financial (NYSE: FBK) Q2 profit jumps to $58.6M on higher interest income
FB Financial Corporation reported strong profitability for the quarter ended June 30, 2026. Net income attributable to the company was $58.6 million, or $1.14 basic EPS, up from $2.9 million, or $0.06, a year earlier, as net interest income rose to $149.0 million and noninterest income swung to a $25.8 million gain from a prior‑year loss largely tied to securities.
Total assets reached $16.8 billion at June 30, 2026, with loans held for investment of $12.9 billion and deposits of $14.3 billion. The Southern States Bancshares merger added $2.83 billion of assets and $2.47 billion of deposits at closing and created $107.8 million of goodwill and a $30.8 million core deposit intangible. The company returned capital through $106.0 million of common share repurchases in the first half of 2026 and cash dividends of $22.0 million.
Credit quality remained a key focus. The allowance for credit losses on loans held for investment increased to $194.0 million, with nonaccrual loans of $108.6 million and collateral‑dependent loans of $146.3 million. Commitments to extend credit and standby letters of credit totaled $3.35 billion, while mortgage servicing rights were carried at $145.4 million, supported by $9.29 billion of serviced mortgages.
Positive
- Net income improved sharply: Q2 2026 net income attributable to FB Financial was $58.6 million (diluted EPS $1.13) versus $2.9 million (EPS $0.06) in Q2 2025, driven by higher net interest income and the absence of a prior‑year $60.5 million securities loss.
- Year‑to‑date performance strengthened, with net income for the first six months of 2026 at $116.2 million and diluted EPS of $2.24, compared with $42.3 million and $0.91, respectively, for the same period in 2025.
Negative
- None.
Filing Explained
As of June 30, 2026, repurchases left 49,976,755 shares outstanding, while credit measures increased from December 31 levels.
The June 30, 2026 10-Q shows a completed Southern States merger whose 8,124,241 stock shares remain in the capital structure, alongside first-half repurchases that brought common shares outstanding to 49,976,755 at quarter-end and 49,978,138 on July 31; the stock issuance adds shares while repurchases reduce the outstanding count.
Under the supplied dilution definition, issuing additional shares increases the total share count and reduces an existing holder’s percentage ownership absent offsetting changes; the merger’s stock consideration therefore had that mechanism, while the repurchases provided an offsetting share-count change.
Credit balances also moved higher from December 31, 2025 to June 30, 2026: the allowance for credit losses rose from
Note 2 states that additional merger-related and integration costs will be expensed in future periods as incurred, leaving their amount and timing unresolved in this filing.
Key Figures
Net income Q2 2026: 58,649
Diluted EPS Q2 2026: 1.13
Net interest income H1 2026: 294,937
+5 more
8 metrics
Net income Q2 2026
58,649
Net income applicable to FB Financial Corporation for the quarter ended June 30, 2026 (amounts in thousands)
Diluted EPS Q2 2026
1.13
Diluted earnings per common share for the quarter ended June 30, 2026
Net interest income H1 2026
294,937
Net interest income for the six months ended June 30, 2026 (amounts in thousands)
Total assets
16,796,101
Total assets as of June 30, 2026 (amounts in thousands)
Loans held for investment
12,865,510
Gross loans held for investment as of June 30, 2026 (amounts in thousands)
Total deposits
14,347,166
Total deposits as of June 30, 2026 (amounts in thousands)
Allowance for credit losses on loans HFI
194,010
Allowance for credit losses on loans held for investment at June 30, 2026 (amounts in thousands)
Nonaccrual loans
108,583
Total nonaccrual loans across all classes at June 30, 2026 (amounts in thousands)
Key Terms
Current expected credit losses, Purchased credit-deteriorated loans, Mortgage servicing rights, Allowance for credit losses, +2 more
6 terms
Current expected credit losses financial
"Under the CECL methodology, the Company is required to determine whether purchased loans"
An accounting rule that requires lenders and creditors to estimate and record expected loan losses up front, based on current information and reasonable forecasts, rather than waiting until losses actually occur. Think of it as a bank setting aside a rainy-day fund based on the weather report instead of only after storms hit; for investors this affects reported profits, reserves and capital levels and can change perceptions of a firm’s financial strength.
Purchased credit-deteriorated loans financial
"The Company determined that 17.0% of the Southern States loan portfolio had more-than-insignificant deterioration in credit quality"
Mortgage servicing rights financial
"Mortgage servicing rights, at fair value | 145,374 | 148,795"
Mortgage servicing rights are the contractual right to collect mortgage payments, manage escrow accounts, handle customer service and delinquency actions on a pool of home loans, in exchange for a portion of the loan’s payments. They matter to investors because their value behaves like a revenue stream that can rise or fall with interest rates and borrower behavior — similar to owning a toll bridge where income depends on traffic volume and maintenance costs — and thus affect a lender’s earnings and risk profile.
Allowance for credit losses financial
"Less: allowance for credit losses on loans HFI | 194,010 | 185,983"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
Nonaccrual loans financial
"Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans)"
Nonaccrual loans are loans a lender has stopped counting toward interest income because the borrower is overdue or unlikely to pay; the lender only records cash payments received and may set aside extra funds to cover potential losses. For investors, a rising number or amount of nonaccrual loans signals weaker credit quality, lower future interest revenue and larger potential write-downs — similar to pausing expected subscription income when many customers stop paying.
Financial difficulty modification financial
"The following table presents the amortized cost of FDM loans as of June 30, 2026"
AI-generated analysis. How Rhea-AI works. Not financial advice.
See more from StockTitan in Google Search and AI answers.
Adds StockTitan as a preferred source · opens Google
FAQ
How did FB Financial (FBK) perform financially in the second quarter of 2026?
FB Financial reported Q2 2026 net income of $58.6 million, up from $2.9 million a year earlier. Diluted EPS rose to $1.13 from $0.06 as net interest income increased and noninterest income turned positive after prior‑year securities losses.
What were FBK’s total assets, loans, and deposits as of June 30, 2026?
As of June 30, 2026, FB Financial had total assets of $16.8 billion, loans held for investment of $12.9 billion, and total deposits of $14.3 billion. The balance sheet reflects growth following the Southern States Bancshares merger completed in mid‑2025.
How is FB Financial’s (FBK) credit quality and allowance for credit losses trending?
The allowance for credit losses on loans held for investment was $194.0 million at June 30, 2026. Nonaccrual loans totaled $108.6 million, and collateral‑dependent loans were $146.3 million, indicating a sizeable reserve position relative to identified problem credits.
What impact did the Southern States merger have on FB Financial (FBK)?
The Southern States Bancshares merger added $2.83 billion of assets, $2.27 billion of loans, and $2.47 billion of deposits. FB Financial recorded $107.8 million of goodwill and a $30.8 million core deposit intangible, enhancing its Alabama and Georgia footprint.
What capital return actions did FB Financial (FBK) take in the first half of 2026?
In the first six months of 2026, FB Financial repurchased $106.0 million of common stock and declared cash dividends totaling $21.97 million ($0.42 per share). These actions reduced shares outstanding while returning cash directly to shareholders.
What are FBK’s off-balance sheet commitments and mortgage servicing activities?
At June 30, 2026, FB Financial had $3.35 billion in commitments to extend credit and letters of credit. Mortgage servicing rights were carried at $145.4 million, supported by $9.29 billion in unpaid principal of mortgage loans serviced for others.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________
FORM 10-Q
______________________________________________________________
(Mark One)
For the quarterly period ended June 30, 2026
OR
For the transition period from ________ to ________
Commission File Number 001-37875
_____________________________________________________________
(Exact name of registrant as specified in its charter)
______________________________________________________________
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
| (Address of principal executive offices) | (Zip Code) | ||||
Registrant’s telephone number, including area code: (615 ) 564-1212
___________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| ☒ | Accelerated filer | ☐ | |||||||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | |||||||||||||||||||||
| Emerging growth company | |||||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of registrant’s Common Stock outstanding as of July 31, 2026 was 49,978,138 .
1
Table of Contents
| Page | ||||||||
| PART I. | FINANCIAL INFORMATION | |||||||
Glossary Of Abbreviations and Acronyms | 3 | |||||||
| Item 1. | Consolidated Financial Statements | 4 | ||||||
Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025 | 4 | |||||||
Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2026 and 2025 | 5 | |||||||
Consolidated Statements of Comprehensive Income (Unaudited) for the three and six months ended June 30, 2026 and 2025 | 6 | |||||||
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) for the three and six months ended June 30, 2026 and 2025 | 7 | |||||||
Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2026 and 2025 | 9 | |||||||
Condensed Notes to Consolidated Financial Statements (Unaudited) | 11 | |||||||
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operation | 52 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 93 | ||||||
| Item 4. | Controls and Procedures | 95 | ||||||
| PART II. | OTHER INFORMATION | |||||||
| Item 1. | Legal Proceedings | 96 | ||||||
| Item 1A. | Risk Factors | 96 | ||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 96 | ||||||
| Item 5. | Other Information | 96 | ||||||
| Item 6. | Exhibits | 97 | ||||||
SIGNATURES | 98 | |||||||
2
GLOSSARY OF ABBREVIATIONS AND ACRONYMS
As used in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 (this “Report”), references to “we,” “our,” “us,” “FB Financial,” or “the Company” refer to FB Financial Corporation, a Tennessee corporation, and our wholly-owned banking subsidiary, FirstBank, a Tennessee state-chartered bank, unless otherwise indicated or the context otherwise requires. References to “Bank” or “FirstBank” refer to FirstBank, our wholly-owned banking subsidiary.
The acronyms and abbreviations identified below are used in the Notes to the consolidated financial statements as well as in the Management’s discussion and analysis of financial condition and results of operations. You may find it helpful to refer to this page as you read this Report.
| ACL | Allowance for credit losses | GAAP | U.S. generally accepted accounting principles | |||||||||||
| AFS | Available-for-sale | GNMA | Government National Mortgage Association | |||||||||||
| ALCO | Asset Liability Management Committee | HFI | Held for investment | |||||||||||
| ASC | Accounting Standards Codification | NIM | Net interest margin | |||||||||||
| ASU | Accounting Standards Update | OREO | Other real estate owned | |||||||||||
| Bank | FirstBank, subsidiary bank | PCD | Purchased credit-deteriorated | |||||||||||
| BOLI | Bank-owned life insurance | PSU | Performance-based restricted stock units | |||||||||||
| CECL | Current expected credit losses | Report | Form 10-Q for the quarterly period ended June 30, 2026 | |||||||||||
| Company | FB Financial Corporation | ROAA | Return on average assets | |||||||||||
| CPR | Conditional prepayment rate | ROAE | Return on average common equity | |||||||||||
| ESPP | Employee Stock Purchase Plan | ROATCE | Return on average tangible common equity | |||||||||||
| EVE | Economic value of equity | RSU | Restricted stock units | |||||||||||
| FASB | Financial Accounting Standards Board | SEC | U.S. Securities and Exchange Commission | |||||||||||
| FDIC | Federal Deposit Insurance Corporation | SOFR | Secured overnight financing rate | |||||||||||
| FDM | Financial difficulty modification | Southern States | Southern States Bancshares, Inc. | |||||||||||
| Federal Reserve | Board of Governors of the Federal Reserve System | TDFI | Tennessee Department of Financial Institutions | |||||||||||
| FHLB | Federal Home Loan Bank | |||||||||||||
3
PART I - FINANCIAL INFORMATION
ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS
FB Financial Corporation and subsidiaries
Consolidated balance sheets
(Amounts are in thousands except share and per share amounts)
| June 30, | December 31, | |||||||||||||||||||
| 2026 (Unaudited) | 2025 | |||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks | $ | $ | ||||||||||||||||||
Federal funds sold and reverse repurchase agreements | ||||||||||||||||||||
| Interest-bearing deposits in financial institutions | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Investments: | ||||||||||||||||||||
| Available-for-sale debt securities, at fair value | ||||||||||||||||||||
| Equity securities, at fair value | ||||||||||||||||||||
| Restricted equity securities, at cost | ||||||||||||||||||||
Loans held for sale (includes $ | ||||||||||||||||||||
| Loans held for investment | ||||||||||||||||||||
| Less: allowance for credit losses on loans HFI | ||||||||||||||||||||
| Net loans held for investment | ||||||||||||||||||||
| Premises and equipment, net | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Interest receivable | ||||||||||||||||||||
| Mortgage servicing rights, at fair value | ||||||||||||||||||||
| Bank-owned life insurance | ||||||||||||||||||||
| Other real estate owned, net | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Core deposit and other intangibles, net | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total assets | $ | $ | ||||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Noninterest-bearing | $ | $ | ||||||||||||||||||
| Interest-bearing checking | ||||||||||||||||||||
| Money market and savings | ||||||||||||||||||||
| Customer time deposits | ||||||||||||||||||||
| Brokered and internet time deposits | ||||||||||||||||||||
| Total deposits | ||||||||||||||||||||
| Borrowings | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Accrued expenses and other liabilities | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
Common stock, $ | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Accumulated other comprehensive loss, net | ( | ( | ||||||||||||||||||
| Total FB Financial Corporation common shareholders’ equity | ||||||||||||||||||||
| Noncontrolling interest | ||||||||||||||||||||
| Total equity | ||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | $ | ||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
4
FB Financial Corporation and subsidiaries
Consolidated statements of income
(Amounts are in thousands, except per share amounts)
(Unaudited)
5
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
| Interest income: | ||||||||||||||||||||||||||||||||
| Interest and fees on loans | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Interest on investment securities | ||||||||||||||||||||||||||||||||
| Taxable | ||||||||||||||||||||||||||||||||
| Tax-exempt | ||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| Total interest income | ||||||||||||||||||||||||||||||||
| Interest expense: | ||||||||||||||||||||||||||||||||
| Deposits | ||||||||||||||||||||||||||||||||
| Borrowings | ||||||||||||||||||||||||||||||||
| Total interest expense | ||||||||||||||||||||||||||||||||
| Net interest income | ||||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on loans HFI | ( | |||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on unfunded commitments | ( | |||||||||||||||||||||||||||||||
| Net interest income after provision for credit losses | ||||||||||||||||||||||||||||||||
| Noninterest income (loss): | ||||||||||||||||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||||||||||||||
| Investment services and trust income | ||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | ||||||||||||||||||||||||||||||||
| ATM and interchange fees | ||||||||||||||||||||||||||||||||
| (Loss) gain from investment securities, net | ( | ( | ||||||||||||||||||||||||||||||
| (Loss) gain on sales or write-downs of premises and equipment, other real estate owned and other assets, net | ( | ( | ( | |||||||||||||||||||||||||||||
| Other income | ||||||||||||||||||||||||||||||||
| Total noninterest income (loss) | ( | ( | ||||||||||||||||||||||||||||||
| Noninterest expenses: | ||||||||||||||||||||||||||||||||
| Salaries, commissions and employee benefits | ||||||||||||||||||||||||||||||||
| Occupancy and equipment expense | ||||||||||||||||||||||||||||||||
| Advertising | ||||||||||||||||||||||||||||||||
| Data processing | ||||||||||||||||||||||||||||||||
| Legal and professional fees | ||||||||||||||||||||||||||||||||
| Amortization of core deposit and other intangibles | ||||||||||||||||||||||||||||||||
| Merger and integration costs | ||||||||||||||||||||||||||||||||
| Other expense | ||||||||||||||||||||||||||||||||
| Total noninterest expense | ||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | ( | |||||||||||||||||||||||||||||||
| Income tax expense (benefit) | ( | ( | ||||||||||||||||||||||||||||||
| Net income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||||||||||||||
| Net income applicable to noncontrolling interest | ||||||||||||||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Earnings per common share: | ||||||||||||||||||||||||||||||||
| Basic | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Diluted | ||||||||||||||||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
5
FB Financial Corporation and subsidiaries
Consolidated statements of comprehensive income
(Amounts are in thousands)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
| Net income applicable to FB Financial Corporation and noncontrolling interest | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Other comprehensive (loss) income, net of tax: | ||||||||||||||||||||||||||||||||
Net unrealized (loss) gain in available-for-sale securities, net of tax (benefit) expense of $( | ( | ( | ||||||||||||||||||||||||||||||
Reclassification adjustment for loss on securities included in net income, net of tax benefit of $ | ||||||||||||||||||||||||||||||||
| Total other comprehensive (loss) income, net of tax | ( | ( | ||||||||||||||||||||||||||||||
| Comprehensive income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||||||||||||||
| Comprehensive income applicable to noncontrolling interest | ||||||||||||||||||||||||||||||||
| Comprehensive income applicable to FB Financial Corporation | $ | $ | $ | $ | ||||||||||||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
6
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Amounts are in thousands except per share amounts)
(Unaudited)
| Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss, net | Total common shareholders’ equity | Noncontrolling interest | Total shareholders’ equity | ||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2025: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Net income attributable to FB Financial Corporation and noncontrolling interest | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of taxes | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | ( | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distribution | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2025: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2026: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Net income attributable to FB Financial Corporation and noncontrolling interest | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of taxes | — | — | — | ( | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | ( | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distribution | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2026: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
7
FB Financial Corporation and subsidiaries
Consolidated statements of changes in shareholders’ equity
(Amounts are in thousands except per share amounts)
(Unaudited)
| Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive (loss) income, net | Total common shareholders’ equity | Noncontrolling interest | Total shareholders’ equity | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2024: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Net income attributable to FB Financial Corporation and noncontrolling interest | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income, net of taxes | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
| Performance-based restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
| Shares issued under employee stock purchase program | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | ( | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distribution | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2025: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2025: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
| Net income attributable to FB Financial Corporation and noncontrolling interest | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss, net of taxes | — | — | — | ( | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — | — | |||||||||||||||||||||||||||||||||||||||||
| Restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
| Performance-based restricted stock units vested, net of taxes | ( | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||||||
| Shares issued under employee stock purchase program | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Dividends declared ($ | — | — | ( | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||
| Noncontrolling interest distribution | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2026: | $ | $ | $ | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
8
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows
(Amounts are in thousands)
(Unaudited)
| Six Months Ended June 30, | ||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||
| Cash flows from operating activities: | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation and noncontrolling interest | $ | $ | ||||||||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
| Depreciation and amortization of fixed assets and software | ||||||||||||||||||||
| Amortization of core deposit and other intangibles | ||||||||||||||||||||
| Amortization of subordinated debt issuance costs and fair value premium, net | ||||||||||||||||||||
| Capitalization of mortgage servicing rights | ( | ( | ||||||||||||||||||
| Net change in fair value of mortgage servicing rights | ||||||||||||||||||||
| Stock-based compensation expense | ||||||||||||||||||||
| Provision for credit losses on loans HFI | ||||||||||||||||||||
| (Reversal of) provision for credit losses on unfunded commitments | ( | |||||||||||||||||||
| Provision for mortgage loan repurchases | ||||||||||||||||||||
| (Accretion) amortization of discounts and premiums on acquired loans, net | ( | |||||||||||||||||||
| Accretion of premiums and discounts on securities, net | ( | ( | ||||||||||||||||||
| (Gain) loss from investment securities, net | ( | |||||||||||||||||||
| Originations of loans held for sale | ( | ( | ||||||||||||||||||
| Proceeds from sale of loans held for sale | ||||||||||||||||||||
| Gain on sale and change in fair value of loans held for sale | ( | ( | ||||||||||||||||||
| Net loss on write-downs of premises and equipment, other real estate owned and other assets | ||||||||||||||||||||
| Provision for deferred income taxes | ||||||||||||||||||||
| Equity method investment loss | ||||||||||||||||||||
| Earnings on bank-owned life insurance | ( | ( | ||||||||||||||||||
| Changes in: | ||||||||||||||||||||
| Operating lease assets and liabilities, net | ( | ( | ||||||||||||||||||
| Other assets and interest receivable | ( | ( | ||||||||||||||||||
| Accrued expenses and other liabilities | ( | ( | ||||||||||||||||||
| Net cash provided by operating activities | ||||||||||||||||||||
| Cash flows from investing activities: | ||||||||||||||||||||
| Activity in available-for-sale securities: | ||||||||||||||||||||
| Sales | ||||||||||||||||||||
| Maturities, prepayments and calls | ||||||||||||||||||||
| Purchases | ( | ( | ||||||||||||||||||
| Purchases of equity securities | ( | |||||||||||||||||||
| Proceeds from sales of equity securities | ||||||||||||||||||||
| Net change in loans | ( | ( | ||||||||||||||||||
| Net purchases of FHLB stock | ( | ( | ||||||||||||||||||
| Purchases of Federal Reserve stock | ( | |||||||||||||||||||
| Purchases of premises and equipment | ( | ( | ||||||||||||||||||
| Proceeds from the sale of premises and equipment | ||||||||||||||||||||
| Proceeds from the sale of other real estate owned | ||||||||||||||||||||
| Proceeds from the sale of other assets | ||||||||||||||||||||
| Proceeds from bank-owned life insurance | ||||||||||||||||||||
| Net cash used in investing activities | ( | ( | ||||||||||||||||||
9
FB Financial Corporation and subsidiaries
Consolidated statements of cash flows (continued)
(Amounts are in thousands)
(Unaudited)
| Six Months Ended June 30, | ||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||
| Cash flows from financing activities: | ||||||||||||||||||||
| Net increase in deposits | $ | $ | ||||||||||||||||||
| Net decrease in securities sold under agreements to repurchase and federal funds purchased | ( | ( | ||||||||||||||||||
| Net increase in short-term FHLB advances | ||||||||||||||||||||
| Stock-based compensation withholding payments | ( | ( | ||||||||||||||||||
| Net proceeds from sale of common stock under employee stock purchase program | ||||||||||||||||||||
| Repurchase of common stock | ( | ( | ||||||||||||||||||
| Dividends paid on common stock | ( | ( | ||||||||||||||||||
| Dividend equivalent payments made upon vesting of equity compensation | ( | ( | ||||||||||||||||||
| Noncontrolling interest distribution | ( | ( | ||||||||||||||||||
| Net cash provided by financing activities | ||||||||||||||||||||
| Net change in cash and cash equivalents | ( | |||||||||||||||||||
| Cash and cash equivalents at beginning of the period | ||||||||||||||||||||
| Cash and cash equivalents at end of the period | $ | $ | ||||||||||||||||||
| Supplemental cash flow information: | ||||||||||||||||||||
| Interest paid | $ | $ | ||||||||||||||||||
| Taxes paid, net of refunds | ||||||||||||||||||||
| Supplemental noncash disclosures: | ||||||||||||||||||||
| Transfers from loans HFI to other real estate owned | $ | $ | ||||||||||||||||||
| Transfers from loans HFI to other assets | ||||||||||||||||||||
| Transfers from loans HFI to loans held for sale | ||||||||||||||||||||
| Transfers from loans held for sale to loans HFI | ||||||||||||||||||||
| Loans HFI provided for sales of other assets | ||||||||||||||||||||
| Increase (decrease) in rebooked GNMA loans under optional repurchase program | ( | |||||||||||||||||||
| Dividends declared not paid on restricted stock units and performance stock units | ||||||||||||||||||||
| Right-of-use assets obtained in exchange for operating lease liabilities | ||||||||||||||||||||
See the accompanying notes to the consolidated financial statements.
10
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (1)—Basis of presentation
Overview and presentation
FB Financial Corporation is a financial holding company headquartered in Nashville, Tennessee. The Company operates primarily through its wholly-owned subsidiary bank, FirstBank and its subsidiaries. As of June 30, 2026, the Bank had 90 full-service branches throughout Tennessee, Alabama, Kentucky and Georgia, and provided commercial and consumer banking services to the Asheville, North Carolina market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Earnings per common share
11
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following is a summary of the basic and diluted earnings per common share calculations for each of the periods presented:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||
| Basic earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings available to common shareholders | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Weighted average basic shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||
| Basic earnings per common share | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Diluted earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||
| Earnings available to common shareholders | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Weighted average basic shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||
Weighted average diluted shares contingently issuable(1) | ||||||||||||||||||||||||||||||||||||||||||||
| Weighted average diluted shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings per common share | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
(1) Excludes 121,221 restricted stock units outstanding considered to be antidilutive for the three months ended June 30, 2026 and 176,589 restricted stock units outstanding considered to be antidilutive for the three months ended June 30, 2025. There were no
Recently adopted accounting standards:
The Company did not adopt any new accounting standards that were not disclosed in the Company's 2025 audited consolidated financial statements included on Form 10-K.
Newly issued not yet effective accounting standards:
In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This update is intended to provide investors more detailed disclosures around specific types of expenses. This ASU requires certain details for expenses presented on the face of the consolidated statements of income as well as selling expenses to be presented in the notes to the consolidated financial statements. This update is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The disclosure updates are required to be applied prospectively with the option for retrospective application. The Company is evaluating the impact this will have on the Company’s consolidated financial statements and related disclosures.
In November 2025, the FASB issued ASU 2025-08, “Financial Instruments – Credit Losses (Topic 326): Purchased Loans.” Under Topic 326, when loans are purchased the acquirer is required to make a determination as to which loans are PCD and which are non-PCD. PCD loans are then accounted for using the gross-up approach, which requires the recognition of an ACL for the estimate of credit losses at acquisition date by recording an offsetting gross-up adjustment to the purchase price of the acquired financial asset. Under this amendment, the gross-up approach is expanded and applied to non-PCD loans (except credit cards) that are deemed to be seasoned. A purchased seasoned loan is defined as a loan (excluding credit cards) that is acquired without credit deterioration and acquired either through a business combination transaction, or acquired at least 90 days after origination where the acquirer was not involved in the origination of the loan. This update is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The amendments are to be applied prospectively to loans that are acquired on or after the initial application date and early adoption is permitted in an interim or annual reporting period. The Company did not early adopt this amendment for the Southern States merger, but may consider early adoption of this update prior to its required effective date.
12
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Subsequent events
Note (2)—Mergers and acquisitions:
On July 1, 2025, the Company completed its merger with Southern States Bancshares, Inc. and its wholly-owned subsidiary, Southern States Bank, with FB Financial Corporation continuing as the surviving entity. After consolidating duplicative locations, the merger added 13 branches and expanded the Company’s footprint in Alabama and Georgia. The Company transferred consideration of $368,028 through a combination of the issuance of 8,124,241 shares of common stock and payment of $327 in cash to settle outstanding stock options and cash in lieu of fractional shares. As a result of the merger, the Company added total assets of $2,830,374 , total loans of $2,267,305 and total deposits of $2,468,530 .
The merger with Southern States Bancshares, Inc. was accounted for pursuant to ASC 805, “Business Combinations”. Accordingly, the purchase price of the merger was allocated to the acquired assets and liabilities assumed based on fair values as of July 1, 2025. The excess of the purchase price over the net assets acquired was recorded as goodwill. As of March 31, 2026, the Company finalized its valuation of all assets acquired and liabilities assumed.
Goodwill of $107,792 was recorded in connection with the transaction. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the merger with Southern States are in alignment with the Company’s banking business.
The Company recognized a core deposit intangible of $30,820 and is amortizing the intangible asset over its estimated useful life of 10 years using the sum of years digits method.
The Company incurred $1,447 in merger expenses during the six months ended June 30, 2026 and $2,734 and $3,135 during the three and six months ended June 30, 2025, respectively, in connection with this transaction. No such expenses were incurred during the three months ended June 30, 2026. These expenses are primarily comprised of legal and professional fees, severance and other employee-related costs, and costs associated with branch consolidation, conversion and integration activities. Additional merger-related and integration costs will be expensed in future periods as incurred.
The following table presents an allocation of the consideration to net assets acquired:
| Purchase Price: | ||||||||||||||||||||
| Net shares issued | ||||||||||||||||||||
| Purchase price per share on June 30, 2025 | $ | |||||||||||||||||||
| Value of stock consideration | $ | |||||||||||||||||||
| Cash consideration for outstanding stock options and fractional shares | ||||||||||||||||||||
| Total purchase price | $ | |||||||||||||||||||
| Fair value of net assets acquired | ||||||||||||||||||||
| Goodwill resulting from merger | $ | |||||||||||||||||||
13
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Net assets acquired
The following table summarizes the fair values of assets acquired and liabilities assumed as of the merger date:
| As of July 1, 2025 | ||||||||||||||
| Southern States Bancshares, Inc. | ||||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | |||||||||||||
| Investments | ||||||||||||||
| Loans held for sale, at fair value | ||||||||||||||
| Loans HFI | ||||||||||||||
| Allowance for credit losses on PCD loans | ( | |||||||||||||
| Premises and equipment | ||||||||||||||
| Bank-owned life insurance | ||||||||||||||
| Core deposit intangible | ||||||||||||||
| Other assets | ||||||||||||||
| Total assets | $ | |||||||||||||
| LIABILITIES | ||||||||||||||
| Deposits: | ||||||||||||||
| Noninterest-bearing | $ | |||||||||||||
| Interest-bearing checking | ||||||||||||||
| Money market and savings | ||||||||||||||
| Customer time deposits | ||||||||||||||
| Brokered and internet time deposits | ||||||||||||||
| Total deposits | ||||||||||||||
| Borrowings | ||||||||||||||
| Accrued expenses and other liabilities | ||||||||||||||
| Total liabilities assumed | ||||||||||||||
| Net assets acquired | $ | |||||||||||||
Purchased credit-deteriorated loans
Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination, and, if so, the loan is classified as a PCD loan. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan’s purchase price (i.e. the “gross up” approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans’ amortized cost.
The Company determined that 17.0 % of the Southern States loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the merger date. These PCD loans were primarily loans that were either delinquent, in nonaccrual status or otherwise exhibited signs of credit deterioration prior to the merger.
| As of July 1, 2025 | ||||||||||||||
| Southern States Bancshares, Inc. | ||||||||||||||
| Purchased credit-deteriorated loans | ||||||||||||||
| Principal balance | $ | |||||||||||||
| Allowance for credit losses at acquisition | ( | |||||||||||||
| Net discount attributable to other factors | ( | |||||||||||||
| Loans purchased credit-deteriorated fair value | $ | |||||||||||||
Loans recognized through acquisition that have not experienced more-than-insignificant credit deterioration since origination (non-PCD loans) are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $25,123 as of July 1, 2025 in the statement of income related to estimated credit losses on non-PCD loans from Southern States. Additionally, the Company estimates expected credit losses for off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses on unfunded commitments of $3,243 as of July 1, 2025 related to the Southern States merger.
14
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Pro forma financial information (unaudited)
The results of operations of Southern States have been included in the Company’s consolidated financial statements prospectively beginning on July 1, 2025. The Company has determined it is impractical to disclose stand-alone revenues and earnings for legacy Southern States subsequent to the merger date, due to the merging of certain processes and converting of operational systems during the third quarter of 2025. The following unaudited pro forma condensed consolidated financial information presents the results of operations for the three and six months ended June 30, 2025, as though the Southern States merger had been completed as of January 1, 2024. The unaudited pro forma information combines the historical results of Southern States with the Company’s previously reported financial results, applies the impact of purchase accounting adjustments from the merger, as well as subsequent recognition of those purchase accounting adjustments, such as accretion from purchased loans, amortization from purchased deposits and debt and amortization of certain acquired intangible assets as if the merger was completed as of January 1, 2024, and excludes $28,366 of initial provision expense for credit losses on acquired loans and unfunded commitments from the third quarter of 2025 and instead includes such expenses in the first quarter of 2024. Merger expenses are reflected in the period in which they were incurred. The pro forma information presented below is hypothetical and is not intended to be indicative of the results of operations that would have occurred had the transaction been effective as of the assumed date. Additionally, these results do not include any effect of cost-saving or revenue-enhancing strategies.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||
| 2025 | 2025 | ||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | $ | |||||||||||||||||||||||||||||||||||||||
| Total revenues | |||||||||||||||||||||||||||||||||||||||||
| Net (loss) income applicable to FB Financial Corporation | ( | ||||||||||||||||||||||||||||||||||||||||
15
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (3)—Investment securities
The following tables summarize the amortized cost, allowance for credit losses and fair value of the AFS debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive loss, net at June 30, 2026 and December 31, 2025:
| June 30, 2026 | ||||||||||||||||||||||||||||||||
| Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses on investments | Fair Value | ||||||||||||||||||||||||||||
| Investment Securities | ||||||||||||||||||||||||||||||||
| AFS debt securities | ||||||||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||
| Mortgage-backed securities - residential | ( | |||||||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ( | |||||||||||||||||||||||||||||||
| Municipal securities | ( | |||||||||||||||||||||||||||||||
| U.S. Treasury securities | ( | |||||||||||||||||||||||||||||||
| Corporate securities | ( | |||||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||||||||||||||
| Amortized cost | Gross unrealized gains | Gross unrealized losses | Allowance for credit losses on investments | Fair Value | ||||||||||||||||||||||||||||||||||
| Investment Securities | ||||||||||||||||||||||||||||||||||||||
| AFS debt securities | ||||||||||||||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||
| Mortgage-backed securities - residential | ( | |||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ( | |||||||||||||||||||||||||||||||||||||
| Municipal securities | ( | |||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | ||||||||||||||||||||||||||||||||||||||
| Corporate securities | ( | |||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||
The components of amortized cost for AFS debt securities on the consolidated balance sheets exclude accrued interest receivable as the Company has elected to present accrued interest receivable separately on the consolidated balance sheets. As of June 30, 2026 and December 31, 2025, total accrued interest receivable on AFS debt securities was $5,100 and $5,101 , respectively.
AFS debt securities pledged at June 30, 2026 and December 31, 2025 had carrying amounts of $829,803 and $810,579 , respectively, and were pledged to secure public deposits and repurchase agreements.
Within AFS debt securities, there were no aggregate holdings of any single issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders’ equity during any period presented.
AFS debt securities transactions are recorded as of the trade date. At both June 30, 2026 and December 31, 2025, there were no
16
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables show gross unrealized losses on AFS debt securities for which an allowance for credit losses has no
| June 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||||||
| Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
| Mortgage-backed securities - residential | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Municipal securities | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | ( | ( | ||||||||||||||||||||||||||||||||||||
| Corporate securities | ( | ( | ||||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||||||
| Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | Fair Value | Gross Unrealized Loss | |||||||||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
| Mortgage-backed securities - residential | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Municipal securities | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Corporate securities | ( | ( | ||||||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||
As of June 30, 2026 and December 31, 2025, the Company’s AFS debt securities portfolio consisted of 344 and 324 individual securities, 240 and 209 of which were in an unrealized loss position, respectively.
The Company has historically not recorded any credit losses in AFS debt securities as the majority of the investment portfolio was either government guaranteed, an issuance of a government sponsored entity or highly rated by major credit rating agencies. Municipal debt securities with market values below amortized cost at June 30, 2026 and December 31, 2025 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these municipal debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of June 30, 2026 and December 31, 2025, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, it is not likely that the Company will be required to sell these securities before recovery of their amortized cost basis. Therefore, no allowance for credit losses was recognized on AFS debt securities as of June 30, 2026 or December 31, 2025. Periodically, AFS debt securities may be sold, or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes or preparing for anticipated changes in market interest rates.
17
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The amortized cost and fair value of AFS debt securities by contractual maturity as of June 30, 2026 and December 31, 2025 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| June 30, | December 31, | |||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| Available-for-sale | Available-for-sale | |||||||||||||||||||||||||
| Amortized cost | Fair Value | Amortized cost | Fair Value | |||||||||||||||||||||||
| Due in one year or less | $ | $ | $ | $ | ||||||||||||||||||||||
| Due in one to five years | ||||||||||||||||||||||||||
| Due in five to ten years | ||||||||||||||||||||||||||
| Due in over ten years | ||||||||||||||||||||||||||
| Mortgage-backed securities - residential | ||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ||||||||||||||||||||||||||
| Total AFS debt securities | $ | $ | $ | $ | ||||||||||||||||||||||
Sales and other dispositions of AFS debt securities were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||
| Proceeds from sales | $ | $ | $ | $ | |||||||||||||||||||||||||
| Proceeds from maturities, prepayments and calls | |||||||||||||||||||||||||||||
| Gross realized gains | |||||||||||||||||||||||||||||
| Gross realized losses | |||||||||||||||||||||||||||||
Equity Securities
Equity securities, at fair value
The Company held $6,000 and $155 in marketable equity securities recorded at fair value as of June 30, 2026 and December 31, 2025, respectively.
The change in the fair value of equity securities recorded at fair value resulted in a net gain of $1 no
Restricted equity securities, at cost
The table below represents the Company’s restricted equity securities held at cost as of June 30, 2026 and December 31, 2025.
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Federal Reserve Bank stock | $ | $ | ||||||||||||
| FHLB stock | ||||||||||||||
| First National Banker's Bankshares, Inc. stock | ||||||||||||||
| Pacific Coast Banker's Bank stock | ||||||||||||||
| Total restricted equity securities, at cost | $ | $ | ||||||||||||
Equity securities without readily determinable market value
The Company held equity securities without a readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $30,324 and $32,038 at June 30, 2026 and December 31, 2025, respectively.
18
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Equity method investment
Note (4)—Loans and allowance for credit losses on loans HFI
Loans outstanding as of June 30, 2026 and December 31, 2025, by class of financing receivable are as follows:
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Commercial and industrial | $ | $ | ||||||||||||
| Construction | ||||||||||||||
| Residential real estate: | ||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||
| Residential line of credit | ||||||||||||||
| Multi-family mortgage | ||||||||||||||
| Commercial real estate: | ||||||||||||||
| Owner-occupied | ||||||||||||||
| Non-owner occupied | ||||||||||||||
| Consumer and other | ||||||||||||||
| Gross loans | ||||||||||||||
| Less: Allowance for credit losses on loans HFI | ( | ( | ||||||||||||
| Net loans | $ | $ | ||||||||||||
As of June 30, 2026 and December 31, 2025, $991,819 and $988,111 , respectively, of qualifying residential mortgage loans (including loans held for sale) and $2,884,796 and $2,829,765 , respectively, of qualifying commercial mortgage loans were pledged to the FHLB system securing advances against the Bank’s line of credit. Additionally, as of June 30, 2026 and December 31, 2025, qualifying commercial and industrial, construction and consumer loans, of $2,723,084 and $2,879,586 , respectively, were pledged to the Federal Reserve under the Borrower-in-Custody program.
The amortized cost of loans HFI on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the consolidated balance sheets. As of June 30, 2026 and December 31, 2025, accrued interest receivable on loans HFI amounted to $50,497 and $50,140 , respectively.
19
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Credit Quality - Commercial Type Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics may be evaluated individually.
The Company uses the following definitions for risk ratings:
Pass. | Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category. | |||||||
Special Mention. | Loans rated Special Mention are those that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk. | |||||||
Classified. | Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. | |||||||
20
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables present the credit quality of the Company’s commercial type loan portfolio as of June 30, 2026 and December 31, 2025 and the gross charge-offs for the six months ended June 30, 2026 and the year ended December 31, 2025 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.
As of and for the six months ended June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loan types | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
21
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| As of and for the year ended December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial loan types | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Classified | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
22
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the Company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables present the credit quality by classification of the Company’s consumer type loan portfolio as of June 30, 2026 and December 31, 2025 and the gross charge-offs for the six months ended June 30, 2026 and the year ended December 31, 2025 by year of origination. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination.
As of and for the six months ended June 30, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total consumer type loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Current-period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
23
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| As of and for the year ended December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Prior-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Prior-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Prior-period gross charge-offs | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total consumer type loans | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Performing | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonperforming | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
| Prior-period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||
Nonaccrual and Past Due Loans
The following tables represent an analysis of the aging by class of financing receivable as of June 30, 2026 and December 31, 2025:
| June 30, 2026 | 30-89 days past due and accruing interest | 90 days or more and accruing interest | Nonaccrual loans | Loans current on payments and accruing interest | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
24
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| December 31, 2025 | 30-89 days past due and accruing interest | 90 days or more and accruing interest | Nonaccrual loans | Loans current on payments and accruing interest | Total | |||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
The following tables provide the amortized cost basis of loans on nonaccrual status, as well as any related allowance as of June 30, 2026 and December 31, 2025 by class of financing receivable.
| June 30, 2026 | Nonaccrual with no related allowance | Nonaccrual with related allowance | ||||||||||||||||||||||||
| Commercial and industrial | $ | $ | ||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||
| Total | $ | $ | ||||||||||||||||||||||||
December 31, 2025 | Nonaccrual with no related allowance | Nonaccrual with related allowance | ||||||||||||||||||||||||
| Commercial and industrial | $ | $ | ||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||
| Total | $ | $ | ||||||||||||||||||||||||
25
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following presents interest income recognized on nonaccrual loans for the three and six months ended June 30, 2026 and 2025:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | |||||||||||||||||||
| Construction | |||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||
| 1-to-4 family mortgage | |||||||||||||||||||||||
| Residential line of credit | |||||||||||||||||||||||
| Multi-family mortgage | |||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||
| Owner occupied | |||||||||||||||||||||||
| Non-owner occupied | |||||||||||||||||||||||
| Consumer and other | |||||||||||||||||||||||
| Total | $ | $ | $ | $ | |||||||||||||||||||
Accrued interest receivable written off as an adjustment to interest income amounted to $398 and $643 for the three and six months ended June 30, 2026, respectively, and $1,054 and $1,341 for the three and six months ended June 30, 2025, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty
Occasionally, the Company may make certain modifications of loans to borrowers experiencing financial difficulty. These modifications may be in the form of an interest rate reduction, a term extension, principal forgiveness, payment deferral or a combination thereof. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the portion of the loan deemed uncollectible is charged off against the allowance for credit losses on loans HFI. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. Tables within this section exclude loans that were paid off or are otherwise no longer in the loan portfolio as of period end.
26
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following table presents the amortized cost of FDM loans as of June 30, 2026 and 2025 by type of concession granted that were modified during the three and six months ended June 30, 2026 and 2025.
| Term Extension | Payment deferral | Interest Rate Reduction | Combination(1) | Total | % of total class of financing receivables | |||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Construction | % | |||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Consumer and other | % | |||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Construction | % | |||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
| Construction | % | |||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | % | |||||||||||||||||||||||||||||||||||||
| Consumer and other | % | |||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||
(1) Includes FDM loans modified with a combination of term extension, payment deferral and interest rate reduction modifications. | ||||||||||||||||||||||||||||||||||||||
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
| Three Months Ended June 30, 2026 | Weighted average term extension (in months) | Weighted average payment deferral (in months) | Weighted average interest rate reduction | |||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| 1-to-4 family mortgage | — | |||||||||||||||||||
| Multi-family mortgage | — | |||||||||||||||||||
27
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| Six Months Ended June 30, 2026 | Weighted average term extension (in months) | Weighted average payment deferral (in months) | Weighted average interest rate reduction | |||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||
| Construction | — | |||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| 1-to-4 family mortgage | — | |||||||||||||||||||
| Multi-family mortgage | — | |||||||||||||||||||
| Consumer and other | — | |||||||||||||||||||
| Three Months Ended June 30, 2025 | Weighted average term extension (in months) | Weighted average payment deferral (in months) | Weighted average interest rate reduction | |||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||
| Construction | ||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||
| Six Months Ended June 30, 2025 | Weighted average term extension (in months) | Weighted average payment deferral (in months) | Weighted average interest rate reduction | |||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||
| Construction | ||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||
| Consumer and other | — | |||||||||||||||||||
For FDM loans, a subsequent payment default is defined as the earlier of the FDM loans being placed on nonaccrual status or reaching 30 days past due with respect to principal and/or interest payments.
28
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables depict loans that defaulted during the three and six months ended June 30, 2026 and six months ended June 30, 2025 that were previously modified in the prior 12 months. No financing receivables modified in the preceding twelve months had a payment default during the three months ended June 30, 2025.
| Term Extension | Payment deferral | Interest Rate Reduction | Combination(1) | |||||||||||||||||||||||
| Three Months Ended June 30, 2026 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | ||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||
(1) Includes FDM loans modified with a combination of term extension, payment deferral and interest rate reduction modifications. | ||||||||||||||||||||||||||
29
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The tables below depict the performance of loans HFI as of June 30, 2026 and 2025 made to borrowers experiencing financial difficulty that were modified in the prior 12 months.
| June 30, 2026 | 30-89 days past due and accruing interest | 90 days or more and accruing interest | Nonaccrual loans(1) | Loans current on payments and accruing interest | Total | |||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||
| Owner-occupied | ||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| June 30, 2025 | 30-89 days past due and accruing interest | 90 days or more and accruing interest | Nonaccrual loans(1) | Loans current on payments and accruing interest | Total | |||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||
| Residential line of credit | ||||||||||||||||||||||||||||||||
| Multi-family mortgage | — | — | — | — | — | |||||||||||||||||||||||||||
| Consumer and other | ||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Collateral-Dependent Loans
For collateral-dependent loans, or those loans for which repayment is expected to be provided substantially through the operation or sale of collateral, where the borrower is also experiencing financial difficulty, the following tables present the loans by class of financing receivable.
| June 30, 2026 | ||||||||||||||||||||||||||||||||||||||||||||
| Type of Collateral | ||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | Land | Business Assets | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
30
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| December 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||
| Type of Collateral | ||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | Land | Business Assets | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
Allowance for Credit Losses on Loans HFI
Effective June 30, 2025, the Company changed certain estimation techniques, inputs, and assumptions used to estimate expected credit losses on loan portfolios and unfunded commitments. Following a periodic review of its credit loss estimation process, the Company adopted a discounted cash flow methodology, adjusted for current conditions and reasonable and supportable forecasts, for all loan segments except consumer and other loans, which utilize the weighted average remaining maturity methodology. The same methodologies are used to estimate expected credit losses on off-balance sheet commitments. Additional information regarding these changes is included in Note 1, “Basis of presentation and summary of significant accounting policies,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
The Company performed evaluations within its updated qualitative framework, assessing for information not otherwise captured in model loss estimation process. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
31
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables provide the changes in the allowance for credit losses on loans HFI by class of financing receivable for the three and six months ended June 30, 2026 and 2025:
| Commercial and industrial | Construction | 1-to-4 family residential mortgage | Residential line of credit | Multi-family residential mortgage | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Consumer and other | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - March 31, 2026 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans charged off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries of loans previously charged-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on loans HFI | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance - June 30, 2026 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - December 31, 2025 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans charged-off | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries of loans previously charged-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on loans HFI | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance - June 30, 2026 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | Construction | 1-to-4 family residential mortgage | Residential line of credit | Multi-family residential mortgage | Commercial real estate owner occupied | Commercial real estate non-owner occupied | Consumer and other | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - March 31, 2025 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans charged off | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries of loans previously charged-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impact of change in accounting estimate for current expected credit losses | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on loans HFI | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ending balance - June 30, 2025 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance - December 31, 2024 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans charged-off | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries of loans previously charged-off | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impact of change in accounting estimate for current expected credit losses | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on loans HFI | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ending balance - June 30, 2025 | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||
32
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (5)—Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at the lower of the carrying amount of the underlying loan or the fair value of the real estate less costs to sell. The following table summarizes the other real estate owned for the three and six months ended June 30, 2026 and 2025:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
| Balance at beginning of period | $ | $ | $ | $ | ||||||||||||||||||||||||||||
| Transfers from loans | ||||||||||||||||||||||||||||||||
| Proceeds from sale of other real estate owned | ( | ( | ( | ( | ||||||||||||||||||||||||||||
| Gain (loss) on sale of other real estate owned | ( | |||||||||||||||||||||||||||||||
| Write-downs and partial liquidations | ( | ( | ( | ( | ||||||||||||||||||||||||||||
| Balance at end of period | $ | $ | $ | $ | ||||||||||||||||||||||||||||
Note (6)—Leases
As of June 30, 2026, the Company was the lessee in 48 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of June 30, 2026 and December 31, 2025:
| June 30, | December 31, | ||||||||||||||||
| Classification | 2026 | 2025 | |||||||||||||||
| Right-of-use assets: | |||||||||||||||||
| Operating leases | Operating lease right-of-use assets | $ | $ | ||||||||||||||
| Finance leases | Premises and equipment, net | ||||||||||||||||
| Total right-of-use assets | $ | $ | |||||||||||||||
| Lease liabilities: | |||||||||||||||||
| Operating leases | Operating lease liabilities | $ | $ | ||||||||||||||
| Finance leases | Borrowings | ||||||||||||||||
| Total lease liabilities | $ | $ | |||||||||||||||
| Weighted average remaining lease term (in years) - operating | |||||||||||||||||
| Weighted average remaining lease term (in years) - finance | |||||||||||||||||
| Weighted average discount rate - operating | % | % | |||||||||||||||
| Weighted average discount rate - finance | % | % | |||||||||||||||
33
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The components of total lease expense included in the consolidated statements of income were as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||||||||||||||
| Classification | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||||||||
| Operating lease costs: | ||||||||||||||||||||||||||||||||||||||
| Amortization of right-of-use asset | Occupancy and equipment | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||
| Short-term lease cost | Occupancy and equipment | |||||||||||||||||||||||||||||||||||||
| Variable lease cost | Occupancy and equipment | |||||||||||||||||||||||||||||||||||||
| Gain on lease terminations | Occupancy and equipment | ( | ( | |||||||||||||||||||||||||||||||||||
| Finance lease costs: | ||||||||||||||||||||||||||||||||||||||
| Interest on lease liabilities | Interest expense on borrowings | |||||||||||||||||||||||||||||||||||||
| Amortization of right-of-use asset | Occupancy and equipment | |||||||||||||||||||||||||||||||||||||
| Sublease income | Occupancy and equipment | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||
| Total lease cost | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of June 30, 2026 is as follows:
| Operating | Finance | ||||||||||
| Leases | Lease | ||||||||||
| June 30, 2027 | $ | $ | |||||||||
| June 30, 2028 | |||||||||||
| June 30, 2029 | |||||||||||
| June 30, 2030 | |||||||||||
| June 30, 2031 | |||||||||||
| Thereafter | |||||||||||
| Total undiscounted future minimum lease payments | |||||||||||
| Less: imputed interest | ( | ( | |||||||||
| Lease liabilities | $ | $ | |||||||||
34
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (7)—Mortgage servicing rights
Changes in the Company’s mortgage servicing rights were as follows for the three and six months ended June 30, 2026 and 2025:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Carrying value at beginning of period | $ | $ | $ | $ | ||||||||||||||||||||||
| Capitalization | ||||||||||||||||||||||||||
| Change in fair value: | ||||||||||||||||||||||||||
Due to payoffs/paydowns | ( | ( | ( | ( | ||||||||||||||||||||||
| Due to change in valuation inputs or assumptions | ( | ( | ||||||||||||||||||||||||
| Carrying value at end of period | $ | $ | $ | $ | ||||||||||||||||||||||
The following table summarizes servicing income and expense, which are included in mortgage banking income and other noninterest expense, respectively, in the consolidated statements of income for the three and six months ended June 30, 2026 and 2025:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Servicing income: | ||||||||||||||||||||||||||
| Servicing income | $ | $ | $ | $ | ||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | ( | ( | ( | ( | ||||||||||||||||||||||
| Change in fair value of derivative hedging instruments | ( | ( | ( | |||||||||||||||||||||||
Total servicing income | ||||||||||||||||||||||||||
| Servicing expenses | ||||||||||||||||||||||||||
Net servicing income | $ | $ | $ | $ | ||||||||||||||||||||||
Data and key economic assumptions, as well as the valuation's sensitivity to interest rate fluctuations, related to the Company’s mortgage servicing rights as of June 30, 2026 and December 31, 2025 are as follows:
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Unpaid principal balance of mortgage loans sold and serviced for others | $ | $ | ||||||||||||
| Weighted-average prepayment speed (CPR) | % | % | ||||||||||||
| Estimated impact on fair value of a 10% increase | $ | ( | $ | ( | ||||||||||
| Estimated impact on fair value of a 20% increase | $ | ( | $ | ( | ||||||||||
| Discount rate | % | % | ||||||||||||
| Estimated impact on fair value of a 100 bp increase | $ | ( | $ | ( | ||||||||||
| Estimated impact on fair value of a 200 bp increase | $ | ( | $ | ( | ||||||||||
| Weighted-average coupon interest rate | % | % | ||||||||||||
| Weighted-average servicing fee (basis points) | ||||||||||||||
| Weighted-average remaining maturity (in months) | ||||||||||||||
The sensitivity calculations above are hypothetical changes and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by the Company, which were not included in the above sensitivities, would serve to offset the estimated impacts to fair value included in the table above. See Note 10, “Derivatives” for additional information on these derivative instruments.
As of June 30, 2026 and December 31, 2025, the Company held mortgage escrow deposits totaling $113,556 and $69,055 , respectively, related to loans sold with servicing retained.
35
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (8)—Income taxes
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21.0
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2026 | 2026 | |||||||||||||||||||
| Federal taxes calculated at statutory rate | $ | % | $ | % | ||||||||||||||||
| Increase (decrease) resulting from: | ||||||||||||||||||||
State taxes, net of federal benefit(1) | % | % | ||||||||||||||||||
State tax credits, net of federal benefit(1) | ( | ( | % | ( | ( | % | ||||||||||||||
| New market tax credits | ( | ( | % | ( | ( | % | ||||||||||||||
| Energy credits | ( | ( | % | ( | ( | % | ||||||||||||||
| Nondeductible/nontaxable items: | ||||||||||||||||||||
| Municipal interest income, net of interest disallowance | ( | ( | % | ( | ( | % | ||||||||||||||
| Section 162(m) limitation | % | % | ||||||||||||||||||
| Other | % | % | ||||||||||||||||||
| Other | % | ( | ( | % | ||||||||||||||||
| Income tax expense, as reported | % | % | ||||||||||||||||||
(1) State of Tennessee makes up the majority (more than 50%) of the total of state taxes and state tax credits. | ||||||||||||||||||||
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21.0
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
| 2025 | 2025 | |||||||||||||||||||
| Federal taxes calculated at statutory rate | $ | ( | % | $ | % | |||||||||||||||
| (Decrease) increase resulting from: | ||||||||||||||||||||
| State taxes, net of federal benefit | ( | % | % | |||||||||||||||||
| Benefit from stock-based compensation | ( | % | ( | ( | % | |||||||||||||||
| Municipal interest income, net of interest disallowance | ( | % | ( | ( | % | |||||||||||||||
| Bank-owned life insurance | ( | % | ( | ( | % | |||||||||||||||
| Section 162(m) limitation | ( | % | % | |||||||||||||||||
| Expiration of the statute of limitations | ( | % | ( | ( | % | |||||||||||||||
| Interest on refunds | ( | % | ( | ( | % | |||||||||||||||
| Other | ( | % | % | |||||||||||||||||
| Income tax benefit, as reported | $ | ( | % | $ | ( | ( | % | |||||||||||||
For the three and six months ended June 30, 2025, a one-time gross tax benefit of $10,713
Note (9)—Commitments and contingencies
Commitments to extend credit and letters of credit
The Company issues certain financial instruments to meet customer financing needs, including loan commitments, credit lines and letters of credit. The agreements associated with these types of unfunded loan commitments provide credit or support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
The same credit and underwriting policies the Company uses to evaluate and underwrite loans are also used to originate unfunded loan commitments, including obtaining collateral at exercise of the commitment. These unfunded loan commitments are only recorded in the consolidated financial statements when drawn upon and many expire without being used. The Company’s maximum off-balance sheet exposure to credit loss from these unfunded loan commitments is represented by the contractual amount of these instruments.
36
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Commitments to extend credit, excluding interest rate lock commitments | $ | $ | ||||||||||||
| Letters of credit | ||||||||||||||
| Balance at end of period | $ | $ | ||||||||||||
As of June 30, 2026 and December 31, 2025, unfunded loan commitments included above with floating interest rates totaled $3,051,958 and $3,012,819 , respectively.
Effective June 30, 2025, the Company adopted a discounted cash flow methodology, adjusted for current conditions and reasonable and supportable forecasts, to estimate expected credit losses for all loan segments except consumer and other loans, which utilize the weighted average remaining maturity methodology. Additional information regarding these changes is included in Note 1, “Basis of presentation and summary of significant accounting policies,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
As part of the credit loss process, the Company estimates expected credit losses on its unfunded loan commitments under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded loan commitments included in accrued expenses and other liabilities on the Company’s consolidated balance sheets:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Balance at beginning of period | $ | $ | $ | $ | ||||||||||||||||||||||
| Impact of change in accounting estimate for current expected credit losses | ||||||||||||||||||||||||||
| Provision for (reversal of) credit losses on unfunded commitments | ( | ( | ||||||||||||||||||||||||
| Balance at end of period | $ | $ | $ | $ | ||||||||||||||||||||||
Loan repurchases or indemnifications
In connection with the sale of mortgage loans to third-party private investors or government sponsored agencies, the Company makes representations and warranties as to the propriety of its origination activities, which are typical and customary to these types of transactions. Occasionally, investors require the Company to repurchase loans sold to them or otherwise indemnify the investor against certain losses under the terms of the warranties. When the Company is required to repurchase the loans, the loans are recorded at fair value in loans HFI. The total principal amount of loans repurchased or indemnified for was $353 and $1,364 for the three and six months ended June 30, 2026, respectively and $2,018 and $3,251 for the three and six months ended June 30, 2025, respectively.
At June 30, 2026 and December 31, 2025, the Company had $786 and $696 , respectively, of reserves associated with potential losses on loans previously sold included in accrued expenses and other liabilities on the Company’s consolidated balance sheets.
Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.
37
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (10)—Derivatives
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as interest rate exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line item other assets or other liabilities at fair value in accordance with ASC 815, “Derivatives and Hedging.” See Note 1, “Basis of presentation and summary of significant accounting policies,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for additional information on the Company’s accounting policies related to derivative instruments and hedging activities.
As of June 30, 2026 and December 31, 2025, the Company did not have any derivatives designated as fair value or cash flow hedges.
Derivatives not designated as hedging instruments
Derivatives not designated under hedge accounting rules include those that are entered into as either economic hedges as part of the Company’s overall risk management strategy or to facilitate client needs. Economic hedges are those that are not designated as a fair value or cash flow hedge for accounting purposes but are necessary to economically manage the risk exposure associated with the assets and liabilities of the Company.
The Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The Company enters into interest rate-lock commitments on residential loan commitments that will be held for resale. These are considered derivative instruments with no hedge accounting designation, and the interest rate exposure on these commitments is economically hedged primarily with forward contracts. Gains and losses arising from changes in the valuation of the interest rate-lock commitments are recognized currently in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.
The Company also enters into forwards, futures and option contracts to economically hedge the change in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line-item mortgage banking income in the consolidated statements of income.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
| June 30, 2026 | |||||||||||||||||||||||
| Notional Amount | Asset | Liability | |||||||||||||||||||||
| Interest rate contracts | $ | $ | $ | ||||||||||||||||||||
| Forward commitments | |||||||||||||||||||||||
| Interest rate-lock commitments | |||||||||||||||||||||||
| Futures contracts | |||||||||||||||||||||||
| Total | $ | $ | $ | ||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||
| Notional Amount | Asset | Liability | ||||||||||||||||||
| Interest rate contracts | $ | $ | $ | |||||||||||||||||
| Forward commitments | ||||||||||||||||||||
| Interest rate-lock commitments | ||||||||||||||||||||
| Futures contracts | ||||||||||||||||||||
| Total | $ | $ | $ | |||||||||||||||||
38
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
(Losses) gains included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Included in mortgage banking income: | ||||||||||||||||||||||||||
| Interest rate lock commitments | $ | ( | $ | $ | $ | |||||||||||||||||||||
| Forward commitments | ( | ( | ||||||||||||||||||||||||
| Futures contracts | ( | ( | ( | |||||||||||||||||||||||
| Total | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||
Netting of Derivative Instruments
Certain financial instruments, including derivatives, may be subject to master netting arrangements with counterparties. However, the Company does not offset derivative assets and liabilities on the consolidated balance sheets, as it has not established a legally enforceable right of offset.
The following table presents the Company’s gross derivative assets and liabilities recognized on the consolidated balance sheets and the potential effect of offsetting under master netting arrangements, including collateral pledged, for disclosure purposes only. Collateral is reflected only to the extent it would offset a derivative liability position.
| Gross amounts not offset on the consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||
| Gross amounts recognized | Gross amounts offset on the consolidated balance sheets | Net amounts presented on the consolidated balance sheets | Financial instruments | Financial collateral pledged | Net Amount | |||||||||||||||||||||||||||||||||
| June 30, 2026 | ||||||||||||||||||||||||||||||||||||||
| Derivative financial assets | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Derivative financial liabilities | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||||||||||||||
| Derivative financial assets | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
| Derivative financial liabilities | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Collateral Requirements
Most derivative contracts are secured by collateral. Accordingly, pursuant to the interest rate agreements with derivative counterparties, the Company may be required to accept or post collateral with these derivative counterparties. As of June 30, 2026 and December 31, 2025, the Company had collateral posted of $31,829 and $30,675 , respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.
Note (11)—Fair value of financial instruments
ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
39
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and nonrecurring basis using the following methods and assumptions:
| Investment securities | Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If available, these securities are classified as Level 1. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. | |||||||
Loans held for sale | Mortgage loans held for sale are carried at fair value determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs. | |||||||
Derivatives | The fair value of the Company’s interest rate swap agreements to facilitate customer transactions is based on fair values obtained from entities that engage in interest rate swap activity and reflects projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed‑rate commitments, also reflects the difference between current market interest rates and the committed rates. The fair values of the Company’s derivatives are determined using pricing models that incorporate observable market inputs. These financial instruments are classified as Level 2. | |||||||
OREO | OREO is comprised of properties obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. OREO valuations are classified as Level 3. | |||||||
Mortgage servicing rights | MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3. | |||||||
Collateral- dependent loans | Collateral-dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral-dependent loans are classified as Level 3. | |||||||
40
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The balances and levels of the assets and liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 are presented in the following tables:
| At June 30, 2026 | Quoted prices in active markets for identical assets (liabilities) (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) | Total | ||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||
| AFS debt securities: | ||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Mortgage-backed securities - residential | ||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ||||||||||||||||||||||||||
| Municipal securities | ||||||||||||||||||||||||||
| U.S. Treasury securities | ||||||||||||||||||||||||||
| Corporate securities | ||||||||||||||||||||||||||
| Equity securities, at fair value | ||||||||||||||||||||||||||
| Total securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Loans held for sale, at fair value | $ | $ | $ | $ | ||||||||||||||||||||||
| Mortgage servicing rights | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
| At December 31, 2025 | Quoted prices in active markets for identical assets (liabilities) (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) | Total | ||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||
| AFS debt securities: | ||||||||||||||||||||||||||
| U.S. government agency securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Mortgage-backed securities - residential | ||||||||||||||||||||||||||
| Mortgage-backed securities - commercial | ||||||||||||||||||||||||||
| Municipal securities | ||||||||||||||||||||||||||
| U.S. Treasury securities | ||||||||||||||||||||||||||
| Corporate securities | ||||||||||||||||||||||||||
| Equity securities, at fair value | ||||||||||||||||||||||||||
| Total securities | $ | $ | $ | $ | ||||||||||||||||||||||
| Loans held for sale, at fair value | $ | $ | $ | $ | ||||||||||||||||||||||
| Mortgage servicing rights | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
41
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The balances and levels of the assets measured at fair value on a nonrecurring basis as of June 30, 2026 and December 31, 2025 are presented in the following tables:
| June 30, 2026 | Quoted prices in active markets for identical assets (liabilities) (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) | Total | ||||||||||||||||||||||||||||||||||
| Nonrecurring valuations: | ||||||||||||||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||||||||
| Other real estate owned | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Collateral-dependent net loans held for investment: | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||||||||||||||
| Multifamily | ||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||||||||||||||
| Total collateral-dependent loans | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| December 31, 2025 | Quoted prices in active markets for identical assets (liabilities) (level 1) | Significant other observable inputs (level 2) | Significant unobservable inputs (level 3) | Total | ||||||||||||||||||||||
| Nonrecurring valuations: | ||||||||||||||||||||||||||
| Other real estate owned | $ | $ | $ | $ | ||||||||||||||||||||||
| Collateral-dependent net loans held for investment: | ||||||||||||||||||||||||||
| Commercial and industrial | $ | $ | $ | $ | ||||||||||||||||||||||
| Construction | ||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | ||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | ||||||||||||||||||||||||||
| Non-owner occupied | ||||||||||||||||||||||||||
| Total collateral-dependent loans | $ | $ | $ | $ | ||||||||||||||||||||||
42
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The significant unobservable inputs (Level 3) used in the valuation and changes in fair value associated with the Company’s mortgage servicing rights for the three and six months ended June 30, 2026 and 2025 are detailed at Note 7, “Mortgage servicing rights.”
The following tables present information as of June 30, 2026 and December 31, 2025 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
| June 30, 2026 | |||||||||||||||||||||||||||||
| Financial instrument | Fair Value | Valuation technique | Significant unobservable inputs | Range of inputs | |||||||||||||||||||||||||
| Collateral-dependent net loans held for investment | $ | Appraised value | Discount for costs to sell | ||||||||||||||||||||||||||
| Other real estate owned | $ | Appraised value | Discount for costs to sell | ||||||||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||||||||
| Financial instrument | Fair Value | Valuation technique | Significant unobservable inputs | Range of inputs | |||||||||||||||||||||||||
| Collateral-dependent net loans held for investment | $ | Appraised value | Discount for costs to sell | ||||||||||||||||||||||||||
| Other real estate owned | $ | Appraised value | Discount for costs to sell | ||||||||||||||||||||||||||
Fair value for collateral-dependent loans is determined based on the estimated value of the collateral securing the loans, less estimated selling costs and closing costs related to liquidation of the collateral. For loans secured by real estate, the fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. For non-real estate collateral, fair value is determined based on various sources, including third-party asset valuation and internally determined values based on cost adjusted or other judgmentally determined factors. Collateral-dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management’s knowledge of the borrower and borrower’s business. As of June 30, 2026 and December 31, 2025, total amortized cost of collateral-dependent loans measured on a nonrecurring basis amounted to $52,659 and $29,057 , respectively. The allowance for credit losses is calculated as the amount for which the loan’s amortized cost basis exceeds fair value.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset’s fair value at the date of foreclosure are charged to the allowance for credit losses.
Appraisals for both collateral-dependent loans and other real estate owned are performed by certified appraisers whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral-dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company’s loans held for sale as of the dates presented:
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Loans held for sale under a fair value option: | ||||||||||||||
| Mortgage loans held for sale | $ | $ | ||||||||||||
| Loans held for sale not accounted for under a fair value option: | ||||||||||||||
| Mortgage loans held for sale - guaranteed GNMA repurchase option | ||||||||||||||
| Total loans held for sale | $ | $ | ||||||||||||
43
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Mortgage loans held for sale
Net gains of $440 and net losses of $1,250 resulting from fair value changes of mortgage loans held for sale were recorded in income during the three and six months ended June 30, 2026, respectively, compared to net losses of $372 and net gains of $1,828 during the three and six months ended June 30, 2025, respectively. The Company also recognized fair value changes on derivative instruments used to hedge market-related risk associated with these mortgage loans. When combined with the fair value changes of the underlying loans, the total resulted in net losses of $1,021 and $13 for the three and six months ended June 30, 2026, respectively, compared to a net loss of $876 and a net gain of $1,940 for the three and six months ended June 30, 2025, respectively.
The change in fair value of mortgage loans held for sale and the related derivative instruments are recorded in mortgage banking income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of June 30, 2026 and December 31, 2025:
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
| Aggregate fair value | $ | $ | ||||||||||||
| Aggregate unpaid principal balance | ||||||||||||||
| Difference | $ | $ | ||||||||||||
The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Non-financial instruments are excluded from the table below.
Fair Value | ||||||||||||||||||||||||||||||||
| June 30, 2026 | Carrying amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Investment securities | ||||||||||||||||||||||||||||||||
| Net loans HFI | ||||||||||||||||||||||||||||||||
| Loans held for sale, at fair value | ||||||||||||||||||||||||||||||||
| Interest receivable | ||||||||||||||||||||||||||||||||
| Mortgage servicing rights | ||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||||||
| Without stated maturities | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| With stated maturities | ||||||||||||||||||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | ||||||||||||||||||||||||||||||||
| Federal Home Loan Bank advances | ||||||||||||||||||||||||||||||||
| Subordinated debt, net | ||||||||||||||||||||||||||||||||
| Interest payable | ||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||
44
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Fair Value | ||||||||||||||||||||||||||||||||
| December 31, 2025 | Carrying amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| Investment securities | ||||||||||||||||||||||||||||||||
| Net loans HFI | ||||||||||||||||||||||||||||||||
| Loans held for sale, at fair value | ||||||||||||||||||||||||||||||||
| Interest receivable | ||||||||||||||||||||||||||||||||
| Mortgage servicing rights | ||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||||||||||
| Without stated maturities | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
| With stated maturities | ||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and federal funds purchased | ||||||||||||||||||||||||||||||||
| Subordinated debt, net | ||||||||||||||||||||||||||||||||
| Interest payable | ||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||
Note (12)—Segment reporting
The Company and the Bank are engaged in the business of banking and provide a full range of financial services to its customers. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through its Mortgage segment, whose activities include the servicing of residential mortgage loans and securitization of loans to third-party private investors or government sponsored agencies.
The chief operating decision maker uses income before income taxes as the measure of segment profit or loss to assess the performance of and allocate resources to each segment. Interest income provides the primary revenue in the Banking segment, and mortgage banking income provides the primary revenue in the Mortgage segment. Interest expense, provision for credit losses, salaries, commissions, employee benefits and merger and integration costs provide the significant expenses in the Banking segment, and salaries, commissions and employee benefits provide the significant expenses in the Mortgage segment. These figures are regularly provided to the chief operating decision maker and are monitored through budget-to-actual variance review.
The Company assigns a transfer rate to allocate net interest income to products and business segments. Through this process, the Company formulates a loan funding charge and a deposit funding credit for its entire loan and deposit portfolios. The intent of the transfer rate methodology is to transfer interest rate risk among the segments and allow management to better measure the net interest margin contribution of its products and business segments. Changes in management structure or allocation methodologies and procedures result in changes in reported segment financial data. Prior period results have been adjusted to conform to the current methodology.
45
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following tables present selected financial information with respect to the Company’s reportable segments for the three and six months ended June 30, 2026 and 2025.
| Three Months Ended June 30, 2026 | Banking(2) | Mortgage | Consolidated | |||||||||||||||||
| Interest income | $ | $ | $ | |||||||||||||||||
| Interest expense | ( | |||||||||||||||||||
| Net interest income | ||||||||||||||||||||
| Provisions for credit losses | ||||||||||||||||||||
| Net interest income after provision for credit losses | ||||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Other noninterest income | ||||||||||||||||||||
| Total noninterest income | ||||||||||||||||||||
| Salaries, commissions and employee benefits | ||||||||||||||||||||
| Depreciation and amortization | ||||||||||||||||||||
| Amortization of intangibles | ||||||||||||||||||||
Other noninterest expense(1) | ||||||||||||||||||||
| Total noninterest expense | ||||||||||||||||||||
| Income before income taxes | $ | $ | $ | |||||||||||||||||
| Income tax expense | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||
Net income applicable to noncontrolling interest(2) | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | |||||||||||||||||||
| Total assets | $ | $ | $ | |||||||||||||||||
| Goodwill | ||||||||||||||||||||
(1) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses.
(2) Banking segment includes noncontrolling interest
| Six Months Ended June 30, 2026 | Banking(2) | Mortgage | Consolidated | |||||||||||||||||
| Interest income | $ | $ | $ | |||||||||||||||||
| Interest expense | ( | |||||||||||||||||||
| Net interest income | ||||||||||||||||||||
| Provisions for credit losses | ||||||||||||||||||||
| Net interest income after provision for credit losses | ||||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Other noninterest income | ||||||||||||||||||||
| Total noninterest income | ||||||||||||||||||||
| Salaries, commissions and employee benefits | ||||||||||||||||||||
| Merger and integration costs | ||||||||||||||||||||
| Depreciation and amortization | ||||||||||||||||||||
| Amortization of intangibles | ||||||||||||||||||||
Other noninterest expense(1) | ||||||||||||||||||||
| Total noninterest expense | ||||||||||||||||||||
| Income before income taxes | $ | $ | $ | |||||||||||||||||
| Income tax expense | ||||||||||||||||||||
Net income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||
Net income applicable to noncontrolling interest(2) | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | |||||||||||||||||||
| Total assets | $ | $ | $ | |||||||||||||||||
| Goodwill | ||||||||||||||||||||
(1) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses.
(2) Banking segment includes noncontrolling interest
46
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
| Three Months Ended June 30, 2025 | Banking(2) | Mortgage | Consolidated | |||||||||||||||||
| Interest income | $ | $ | $ | |||||||||||||||||
| Interest expense | ( | |||||||||||||||||||
| Net interest income | ||||||||||||||||||||
| Provision for credit losses | ||||||||||||||||||||
| Net interest income after provision for credit losses | ( | |||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Other noninterest (loss) income | ( | ( | ||||||||||||||||||
| Total noninterest income | ( | ( | ||||||||||||||||||
| Salaries, commissions and employee benefits | ||||||||||||||||||||
| Merger and integration costs | ||||||||||||||||||||
| Depreciation and amortization | ||||||||||||||||||||
| Amortization of intangibles | ||||||||||||||||||||
Other noninterest expense(1) | ||||||||||||||||||||
| Total noninterest expense | ||||||||||||||||||||
| Loss before income taxes | $ | ( | $ | ( | $ | ( | ||||||||||||||
| Income tax benefit | ( | |||||||||||||||||||
| Net income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||
Net income applicable to noncontrolling interest(2) | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | |||||||||||||||||||
| Total assets | $ | $ | $ | |||||||||||||||||
| Goodwill | ||||||||||||||||||||
(2) Banking segment includes noncontrolling interest
| Six Months Ended June 30, 2025 | Banking(2) | Mortgage | Consolidated | |||||||||||||||||
| Interest income | $ | $ | $ | |||||||||||||||||
| Interest expense | ( | |||||||||||||||||||
| Net interest income | ||||||||||||||||||||
| Provisions for credit losses | ||||||||||||||||||||
| Net interest income after provision for credit losses | ( | |||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Other noninterest (loss) income | ( | ( | ||||||||||||||||||
| Total noninterest (loss) income | ( | ( | ||||||||||||||||||
| Salaries, commissions and employee benefits | ||||||||||||||||||||
| Merger and integration costs | ||||||||||||||||||||
| Depreciation and amortization | ||||||||||||||||||||
| Amortization of intangibles | ||||||||||||||||||||
Other noninterest expense(1) | ||||||||||||||||||||
| Total noninterest expense | ||||||||||||||||||||
| Income (loss) before income taxes | $ | $ | ( | $ | ||||||||||||||||
| Income tax benefit | ( | |||||||||||||||||||
Net income applicable to FB Financial Corporation and noncontrolling interest | ||||||||||||||||||||
Net income applicable to noncontrolling interest(2) | ||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | |||||||||||||||||||
| Total assets | $ | $ | $ | |||||||||||||||||
| Goodwill | ||||||||||||||||||||
(1) Other noninterest expense includes expenses for occupancy and equipment expense, data processing, advertising, legal and professional fees and other expenses. Additionally, other noninterest expense for Mortgage includes servicing expenses.
(2) Banking segment includes noncontrolling interest
47
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (13)—Minimum capital requirements
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approach institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Minimum risk-based capital adequacy ratios below include a capital conservation buffer of 2.50%. As of June 30, 2026 and December 31, 2025, the Bank and Company met all capital adequacy requirements to which they are subject. Additionally, under U.S. Basel III Capital Rules, the Bank and Company opted out of including accumulated other comprehensive income in regulatory capital.
Actual and required capital amounts and ratios are included below as of the dates indicated.
June 30, 2026 | Actual | Minimum Requirement for Capital Adequacy with Capital Buffer | To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||||||||
| Total capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Common equity tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 capital (to average assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2025 | Actual | Minimum Requirement for Capital Adequacy with Capital Buffer | To Qualify as Well-Capitalized Under Prompt Corrective Action Provisions | |||||||||||||||||||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||||||||
| Total capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 capital (to risk-weighted assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Tier 1 capital (to average assets) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation | $ | % | $ | % | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| FirstBank | % | % | $ | % | ||||||||||||||||||||||||||||||||||||||||||||||
48
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (14)—Stock-based compensation
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of certain employees, executive officers and directors. RSU grants are subject to time-based vesting with associated compensation recognized on a straight-line basis based on the grant date fair value of the awards. The total number of RSUs granted represents the number of awards eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes changes in RSUs for the six months ended June 30, 2026:
| Restricted Stock Units Outstanding | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||||
| Balance at beginning of period (unvested) | $ | |||||||||||||||||||||||||
| Granted | ||||||||||||||||||||||||||
| Vested | ( | |||||||||||||||||||||||||
| Forfeited | ( | |||||||||||||||||||||||||
| Balance at end of period (unvested) | $ | |||||||||||||||||||||||||
The compensation cost related to these grants and vesting of RSUs was $1,815 and $4,801 for the three and six months ended June 30, 2026, respectively, and $1,690 and $4,596 for the three and six months ended June 30, 2025, respectively. This includes amounts paid related to director grants and compensation elected to be settled in stock amounting to $248 and $545 during the three and six months ended June 30, 2026, respectively, and $231 and $474 during the three and six months ended June 30, 2025, respectively.
As of June 30, 2026, there was $10,076 of total unrecognized compensation cost related to unvested RSUs which is expected to be recognized over a weighted-average period of 2.01 years. During the three months ended June 30, 2026, a new stock-based compensation plan became effective which increased the total number of shares available for issuance during the period. As of June 30, 2026, there were 1,807,860 shares available for issuance under the Company's plan.
As of June 30, 2026 and December 31, 2025, there was $230 and $335 , respectively, accrued in accrued expenses and other liabilities related to dividend equivalent units declared which is to be paid upon vesting and distribution of the underlying RSUs.
Performance-Based Restricted Stock Units
The Company awards PSUs to certain employees and executive officers. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company’s achievement of certain performance metrics over a fixed three-year performance period. The number of shares issued upon vesting can range from 0 % to 200 % of the PSUs granted.
PSUs performance factors are based on the Company’s achievement of core return on average tangible common equity over the performance period relative to a predefined peer group as well as the Company’s adjusted tangible book value over the performance period.
49
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
The following table summarizes information about the changes in PSUs as of and for the six months ended June 30, 2026:
Performance Stock Units Outstanding(1) | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||||
| Balance at beginning of period (unvested) | $ | |||||||||||||||||||||||||
| Granted | ||||||||||||||||||||||||||
Performance adjustment (2) | ||||||||||||||||||||||||||
| Vested | ( | |||||||||||||||||||||||||
| Forfeited or expired | ( | |||||||||||||||||||||||||
| Balance at end of period (unvested) | $ | |||||||||||||||||||||||||
(1) PSUs are presented in the table above assuming targets are met and the awards pay out at (2) The performance adjustment represents the difference between shares granted and vested due to achievement of performance factors. | ||||||||||||||||||||||||||
The following table summarizes data related to the Company’s outstanding PSUs as of June 30, 2026:
| Grant Year | Grant Price | Performance Period | PSUs Outstanding | |||||||||||||||||
| 2024 | $ | 2024 to 2026 | ||||||||||||||||||
| 2025 | $ | 2025 to 2027 | ||||||||||||||||||
| 2026 | $ | 2026 to 2028 | ||||||||||||||||||
Compensation expense for PSUs is estimated each period based on the fair value of the Company’s stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards. For the three and six months ended June 30, 2026, the Company recorded compensation benefit related to PSUs of $539 and compensation expense of $1,836 , respectively, and compensation expense of $1,292 and $3,217 for the three and six months ended June 30, 2025 respectively.
As of June 30, 2026, maximum unrecognized compensation cost at 200 % payout related to the unvested PSUs was $12,411 , and the weighted average remaining performance period over which the cost could be recognized was 2.00 years. As of June 30, 2026 and December 31, 2025, there was $240 and $298 , respectively, accrued in accrued expenses and other liabilities related to dividend equivalent units declared which is to be paid upon vesting and distribution of the underlying PSUs.
Employee Stock Purchase Plan
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95 % of the lower of the market price at the beginning or end of each six month offering period. The maximum number of shares issuable during any offering period is 200,000 shares, limited to 725 shares for each participating employee. There were no 8,624 and 8,161 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $413 and $340 during the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, there were 2,246,305 shares available for issuance under the ESPP.
50
FB Financial Corporation and subsidiaries
Notes to consolidated financial statements
(Dollar amounts are in thousands, except share and per share amounts)
(Unaudited)
Note (15)—Related party transactions
Loans
The Bank has made loans to executive officers, directors, and significant shareholders of the Company and their related interests and expects to continue to make loans to related parties in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, the directors and significant shareholders of the Bank and their related interests is presented below:
| Loans outstanding at January 1, 2026 | $ | |||||||
| New loans and advances | ||||||||
| Change in related party status | ( | |||||||
| Repayments | ( | |||||||
| Loans outstanding at June 30, 2026 | $ | |||||||
Unfunded commitments to executive officers, the directors and significant shareholders and their related interests totaled $41,191 and $47,182 at June 30, 2026 and December 31, 2025, respectively.
Deposits
The Bank held deposits from related parties totaling $306,747 and $406,258 as of June 30, 2026 and December 31, 2025, respectively.
Leases
The Bank leases office space from entities owned by related parties under varying terms. Lease expense for these properties totaled $101 and $203 for the three and six months ended June 30, 2026, respectively, and $98 and $200 for the three and six months ended June 30, 2025, respectively.
Aviation lease
Through a wholly-owned subsidiary, FBK Aviation, LLC, the Company owns and maintains an aircraft. FBK Aviation, LLC maintains non-exclusive aircraft leases with entities owned by certain directors. The Company recognized income of $48 and $70 for the three and six months ended June 30, 2026, respectively, and $6 and $25 for the three and six months ended June 30, 2025, respectively, under these agreements.
Equity investment in preferred stock and master loan purchase agreement
51
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of our financial condition as of June 30, 2026 and December 31, 2025, and our results of operations for the three and six months ended June 30, 2026 and 2025, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2025, that was filed with the SEC on February 26, 2026, and with the accompanying unaudited notes to the condensed consolidated financial statements set forth in this Report.
Forward-Looking Statements
Certain statements contained in this Report that are not historical in nature may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent the Company’s current expectations, plans or forecasts of its or its business segments’ future results, which may include, among other measures, revenue, liquidity, net interest income, other income, provision for credit losses, expenses, operating leverage, effective tax rate, efficiency ratio, capital measures, deposits and assets, as well as strategy, future business and economic conditions more generally, and other future matters. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” and other variations of such words and phrases and similar expressions. These forward-looking statements are not historical facts, and are based upon management’s current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates, and projections will be achieved. Accordingly, the Company cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) current and future economic conditions, including the effects of inflation, interest rate fluctuations, changes in the economy or global supply chain, supply-demand imbalances affecting local real estate prices, and high unemployment rates in the local or regional economies in which the Company operates and/or the US economy generally, (2) changes or the lack of changes in government interest rate policies and the associated impact on the Company’s business, net interest margin, and mortgage operations, (3) increased competition for deposits, (4) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio, (5) any deterioration in commercial real estate market fundamentals, (6) the Company’s ability to identify potential candidates for, consummate, and achieve synergies from acquisitions, including risks that cost savings and other synergies from completed or future acquisitions may not be realized (or may be less than or delayed from expectations), challenges in integrating acquired businesses, disruptions to customer, employee, or other relationships, diversion of management attention, and the ability to effectively manage larger or more complex operations post-transaction, (7) the Company’s ability to manage any unexpected outflows of uninsured deposits and to avoid selling investment securities or other assets at an unfavorable time or at a loss, (8) the Company’s ability to successfully execute its various business strategies, (9) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, and changes in accounting standards, (10) the effectiveness of the Company’s controls and procedures to detect, prevent, mitigate and otherwise manage the risk of fraud or misconduct by internal or external parties, including attempted physical-security and cybersecurity attacks, denial-of-service attacks, hacking, phishing, social-engineering attacks, malware intrusion, data-corruption attempts, system breaches, identity theft, ransomware attacks, environmental conditions, and intentional acts of destruction, (11) the Company’s dependence on information technology systems of third-party service providers and the risk of systems failures, interruptions, or breaches of security, (12) the impact, extent and timing of technological changes, including the adoption and use of artificial intelligence and other emerging technologies, (13) concentrations of credit or deposit exposure, (14) the impact of natural disasters, pandemics, acts or escalation of war or acts of terrorism, or other catastrophic events, (15) events giving rise to international or regional political instability, including the broader impacts of such events on financial markets and/or global macroeconomic environments, (16) the Company’s ability to attract, and retain key employees in a competitive labor market, (17) the Company’s ability to access capital and liquidity on terms acceptable to us, and/or (18) general competitive, economic, political, and market conditions. Further information regarding the Company and factors which could affect the forward-looking statements contained herein can be found in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and in any of the Company’s
52
subsequent filings with the SEC. Many of these factors are beyond the Company’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this Report, and the Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company.
The Company qualifies all forward-looking statements by these cautionary statements.
Critical accounting policies
Our financial statements are prepared in accordance with GAAP and general practices within the banking industry. Within our financial statements, certain financial information contains approximate measurements of financial effects of transactions and impacts at the consolidated balance sheet dates and our results of operations for the reporting periods. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of any newly issued accounting standards if applicable, are discussed in further detail in Note 1, “Basis of presentation and summary of significant accounting policies,” in the notes to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2025.
53
Financial highlights
The following table presents certain selected historical consolidated statements of income and balance sheets data and key performance indicators and other measures as of the dates or for the periods indicated. Our historical results for any prior period are not necessarily indicative of results to be expected in any future period.
| As of or for the three months ended | As of or for the six months ended | As of or for the year ended | ||||||||||||||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||||||||||||||
| (dollars in thousands, except share data) | 2026 | 2025 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||||
| Selected Balance Sheet Data | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 1,112,357 | $ | 1,165,729 | $ | 1,112,357 | $ | 1,165,729 | $ | 1,155,895 | ||||||||||||||||||||||
| Investment securities, at fair value | 1,527,093 | 1,337,565 | 1,527,093 | 1,337,565 | 1,459,734 | |||||||||||||||||||||||||||
| Loans held for sale | 198,089 | 144,212 | 198,089 | 144,212 | 201,076 | |||||||||||||||||||||||||||
| Loans HFI | 12,865,510 | 9,874,282 | 12,865,510 | 9,874,282 | 12,383,626 | |||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI | (194,010) | (148,948) | (194,010) | (148,948) | (185,983) | |||||||||||||||||||||||||||
| Total assets | 16,796,101 | 13,354,238 | 16,796,101 | 13,354,238 | 16,300,292 | |||||||||||||||||||||||||||
| Interest-bearing deposits (non-brokered) | 10,886,056 | 8,692,848 | 10,886,056 | 8,692,848 | 10,649,932 | |||||||||||||||||||||||||||
| Brokered deposits | 685,902 | 518,719 | 685,902 | 518,719 | 625,634 | |||||||||||||||||||||||||||
| Noninterest-bearing deposits | 2,775,208 | 2,191,903 | 2,775,208 | 2,191,903 | 2,634,395 | |||||||||||||||||||||||||||
| Total deposits | 14,347,166 | 11,403,470 | 14,347,166 | 11,403,470 | 13,909,961 | |||||||||||||||||||||||||||
| Borrowings | 314,513 | 164,485 | 314,513 | 164,485 | 212,764 | |||||||||||||||||||||||||||
| Allowance for credit losses on unfunded commitments | 15,859 | 12,932 | 15,859 | 12,932 | 16,196 | |||||||||||||||||||||||||||
| Total common shareholders’ equity | 1,936,531 | 1,611,130 | 1,936,531 | 1,611,130 | 1,948,165 | |||||||||||||||||||||||||||
| Selected Statement of Income Data | ||||||||||||||||||||||||||||||||
| Total interest income | $ | 229,438 | $ | 182,084 | $ | 454,788 | $ | 361,790 | $ | 833,926 | ||||||||||||||||||||||
| Total interest expense | 80,466 | 70,669 | 159,851 | 142,734 | 317,826 | |||||||||||||||||||||||||||
| Net interest income | 148,972 | 111,415 | 294,937 | 219,056 | 516,100 | |||||||||||||||||||||||||||
| Provisions for credit losses | 10,116 | 5,337 | 13,140 | 7,629 | 43,278 | |||||||||||||||||||||||||||
| Total noninterest income (loss) | 25,780 | (34,552) | 52,155 | (11,520) | 43,910 | |||||||||||||||||||||||||||
| Total noninterest expense | 91,480 | 81,261 | 186,644 | 160,810 | 378,214 | |||||||||||||||||||||||||||
| Income before income taxes | 73,156 | (9,735) | 147,308 | 39,097 | 138,518 | |||||||||||||||||||||||||||
| Income tax expense (benefit) | 14,499 | (12,652) | 31,125 | (3,181) | 15,880 | |||||||||||||||||||||||||||
| Net income applicable to noncontrolling interest | 8 | 8 | 8 | 8 | 16 | |||||||||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | 58,649 | $ | 2,909 | $ | 116,175 | $ | 42,270 | $ | 122,622 | ||||||||||||||||||||||
| Net interest income (tax-equivalent basis) | $ | 149,788 | $ | 112,236 | $ | 296,562 | $ | 220,663 | $ | 519,393 | ||||||||||||||||||||||
| Per Common Share | ||||||||||||||||||||||||||||||||
| Basic net income | $ | 1.14 | $ | 0.06 | $ | 2.25 | $ | 0.91 | $ | 2.47 | ||||||||||||||||||||||
| Diluted net income | 1.13 | 0.06 | 2.24 | 0.91 | 2.45 | |||||||||||||||||||||||||||
| Book value | 38.75 | 35.17 | 38.75 | 35.17 | 37.64 | |||||||||||||||||||||||||||
Tangible book value(1) | 31.19 | 29.78 | 31.19 | 29.78 | 30.27 | |||||||||||||||||||||||||||
| Cash dividends declared | 0.21 | 0.19 | 0.42 | 0.38 | 0.76 | |||||||||||||||||||||||||||
| Selected Ratios | ||||||||||||||||||||||||||||||||
| Return on average: | ||||||||||||||||||||||||||||||||
| Assets | 1.44 | % | 0.09 | % | 1.44 | % | 0.65 | % | 0.84 | % | ||||||||||||||||||||||
| Common shareholders’ equity | 11.8 | % | 0.74 | % | 11.9 | % | 5.38 | % | 6.90 | % | ||||||||||||||||||||||
Tangible common equity(1) | 14.6 | % | 0.87 | % | 14.7 | % | 6.38 | % | 8.40 | % | ||||||||||||||||||||||
| Efficiency ratio | 52.3 | % | 105.7 | % | 53.8 | % | 77.5 | % | 67.5 | % | ||||||||||||||||||||||
Adjusted efficiency ratio (tax-equivalent basis)(1) | 52.0 | % | 56.9 | % | 53.1 | % | 58.4 | % | 56.4 | % | ||||||||||||||||||||||
| Loans HFI to deposit ratio | 89.7 | % | 86.6 | % | 89.7 | % | 86.6 | % | 89.0 | % | ||||||||||||||||||||||
| Noninterest-bearing deposits to total deposits | 19.3 | % | 19.2 | % | 19.3 | % | 19.2 | % | 18.9 | % | ||||||||||||||||||||||
| Net interest margin (tax-equivalent basis) | 3.95 | % | 3.68 | % | 3.94 | % | 3.61 | % | 3.81 | % | ||||||||||||||||||||||
| Yield on interest-earning assets | 6.07 | % | 5.99 | % | 6.07 | % | 5.95 | % | 6.14 | % | ||||||||||||||||||||||
| Cost of interest-bearing liabilities | 2.84 | % | 3.13 | % | 2.83 | % | 3.15 | % | 3.13 | % | ||||||||||||||||||||||
| Cost of total deposits | 2.26 | % | 2.48 | % | 2.26 | % | 2.51 | % | 2.49 | % | ||||||||||||||||||||||
54
| As of or for the three months ended | As of or for the six months ended | As of or for the year ended | ||||||||||||||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2025 | ||||||||||||||||||||||||||||
| Credit Quality Ratios | ||||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI as a percentage of loans HFI | 1.51 | % | 1.51 | % | 1.51 | % | 1.51 | % | 1.50 | % | ||||||||||||||||||||||
| Annualized net charge-offs as a percentage of average loans HFI | (0.06) | % | (0.02) | % | (0.09) | % | (0.08) | % | (0.06) | % | ||||||||||||||||||||||
| Nonperforming loans HFI as a percentage of loans HFI | 1.17 | % | 0.97 | % | 1.17 | % | 0.97 | % | 0.97 | % | ||||||||||||||||||||||
Nonperforming assets as a percentage of total assets(2) | 1.14 | % | 0.92 | % | 1.14 | % | 0.92 | % | 0.97 | % | ||||||||||||||||||||||
| Capital Ratios (Company) | ||||||||||||||||||||||||||||||||
| Total common shareholders’ equity to assets | 11.5 | % | 12.1 | % | 11.5 | % | 12.1 | % | 12.0 | % | ||||||||||||||||||||||
Tangible common equity to tangible assets(1) | 9.49 | % | 10.4 | % | 9.49 | % | 10.4 | % | 9.84 | % | ||||||||||||||||||||||
| Tier 1 leverage | 10.1 | % | 11.3 | % | 10.1 | % | 11.3 | % | 10.3 | % | ||||||||||||||||||||||
| Tier 1 risk-based capital | 11.0 | % | 12.6 | % | 11.0 | % | 12.6 | % | 11.4 | % | ||||||||||||||||||||||
| Total risk-based capital | 12.9 | % | 14.7 | % | 12.9 | % | 14.7 | % | 13.2 | % | ||||||||||||||||||||||
| Common Equity Tier 1 | 11.0 | % | 12.3 | % | 11.0 | % | 12.3 | % | 11.4 | % | ||||||||||||||||||||||
(1)Non-GAAP financial measure; See "GAAP reconciliation and management explanation of non-GAAP financial measures” and non-GAAP reconciliations herein.
(2)Includes $32.6 million, $21.0 million, and $28.1 million of optional rights to repurchase delinquent GNMA loans as of June 30, 2026, June 30, 2025 and December 31, 2025, respectively.
GAAP reconciliation and management explanation of non-GAAP financial measures
We identify certain financial measures discussed in this Report as being “non-GAAP financial measures.” The non-GAAP financial measures presented in this Report are adjusted efficiency ratio (tax-equivalent basis), tangible book value per common share, tangible common equity to tangible assets and return on average tangible common equity.
In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our consolidated statements of income, balance sheets or statements of cash flows. The non-GAAP financial measures that we discuss in this Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in our selected historical consolidated financial data may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in our selected historical consolidated financial data when comparing such non-GAAP financial measures. The following reconciliation tables provide a more detailed analysis of these, and reconciliation for, each of non-GAAP financial measures.
Adjusted efficiency ratio (tax-equivalent basis)
The adjusted efficiency ratio (tax-equivalent basis) is a non-GAAP measure that excludes certain gains, losses and other selected items. Our management uses this measure in its analysis of our performance. Our management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. The most directly comparable financial measure calculated in accordance with GAAP is the efficiency ratio.
55
The following table presents a reconciliation of our adjusted efficiency ratio (tax-equivalent basis) to our efficiency ratio for the periods below:
| (dollars in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted efficiency ratio (tax-equivalent basis) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noninterest expense | $ | 91,480 | $ | 81,261 | $ | 186,644 | $ | 160,810 | $ | 378,214 | ||||||||||||||||||||||||||||||||||||||||||||||
| Less early retirement and severance costs | — | — | — | — | 1,395 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less (gain) loss on lease terminations and other branch closure costs | (42) | — | (37) | — | 282 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less charitable contribution to FirstBank Foundation | — | — | — | — | 1,130 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less merger and integration costs | — | 2,734 | 1,447 | 3,135 | 23,803 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted noninterest expense | $ | 91,522 | $ | 78,527 | $ | 185,234 | $ | 157,675 | $ | 351,604 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 148,972 | $ | 111,415 | $ | 294,937 | $ | 219,056 | $ | 516,100 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income (tax-equivalent basis) | 149,788 | 112,236 | 296,562 | 220,663 | 519,393 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noninterest income | 25,780 | (34,552) | 52,155 | (11,520) | 43,910 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less (loss) gain from securities, net | — | (60,549) | 1 | (60,533) | (60,457) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less (loss) gain on sales or write-downs of other real estate owned and other assets | (377) | 236 | (697) | (389) | (1,166) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Less cash life insurance benefit | — | — | 763 | — | 1,148 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted noninterest income | $ | 26,157 | $ | 25,761 | $ | 52,088 | $ | 49,402 | $ | 104,385 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 174,752 | $ | 76,863 | $ | 347,092 | $ | 207,536 | $ | 560,010 | ||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted revenue (tax-equivalent basis) | $ | 175,945 | $ | 137,997 | $ | 348,650 | $ | 270,065 | $ | 623,778 | ||||||||||||||||||||||||||||||||||||||||||||||
| Efficiency ratio | 52.3 | % | 105.7 | % | 53.8 | % | 77.5 | % | 67.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Adjusted efficiency ratio (tax-equivalent basis) | 52.0 | % | 56.9 | % | 53.1 | % | 58.4 | % | 56.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Tangible book value per common share and tangible common equity to tangible assets
Tangible book value per common share and tangible common equity to tangible assets are non-GAAP measures that exclude the impact of goodwill and other intangibles used by management to evaluate capital adequacy. Because intangible assets, such as goodwill and other intangibles, vary extensively from company to company, we believe that the presentation of this information allows investors to more easily compare our capital position to other companies. The most directly comparable financial measure calculated in accordance with GAAP is book value per common share and our total common shareholders’ equity to total assets.
56
The following table presents, as of the dates set forth below, tangible common equity compared with total common shareholders’ equity, tangible book value per common share compared with our book value per common share and common equity to tangible assets compared to total common shareholders’ equity to total assets:
June 30, | December 31, | |||||||||||||||||||
| (dollars in thousands, except share data) | 2026 | 2025 | 2025 | |||||||||||||||||
| Tangible assets | ||||||||||||||||||||
| Total assets | $ | 16,796,101 | $ | 13,354,238 | $ | 16,300,292 | ||||||||||||||
| Adjustments: | ||||||||||||||||||||
| Goodwill | (350,353) | (242,561) | (350,353) | |||||||||||||||||
| Intangibles, net | (27,611) | (4,475) | (31,284) | |||||||||||||||||
| Tangible assets | $ | 16,418,137 | $ | 13,107,202 | $ | 15,918,655 | ||||||||||||||
| Tangible common equity | ||||||||||||||||||||
| Total common shareholders’ equity | $ | 1,936,531 | $ | 1,611,130 | $ | 1,948,165 | ||||||||||||||
| Adjustments: | ||||||||||||||||||||
| Goodwill | (350,353) | (242,561) | (350,353) | |||||||||||||||||
| Intangibles, net | (27,611) | (4,475) | (31,284) | |||||||||||||||||
| Tangible common equity | $ | 1,558,567 | $ | 1,364,094 | $ | 1,566,528 | ||||||||||||||
| Common shares outstanding | 49,976,755 | 45,807,689 | 51,752,401 | |||||||||||||||||
| Book value per common share | $ | 38.75 | $ | 35.17 | $ | 37.64 | ||||||||||||||
| Tangible book value per common share | $ | 31.19 | $ | 29.78 | $ | 30.27 | ||||||||||||||
| Total common shareholders’ equity to total assets | 11.5 | % | 12.1 | % | 12.0 | % | ||||||||||||||
| Tangible common equity to tangible assets | 9.49 | % | 10.4 | % | 9.84 | % | ||||||||||||||
Return on average tangible common equity
Return on average tangible common equity is a non-GAAP measure that uses average shareholders’ equity and excludes the impact of goodwill and other intangibles. This measurement is used by management to provide a depiction of our profitability without being impacted by intangible assets, as intangible assets are not directly managed to generate earnings. The most directly comparable financial measure calculated in accordance with GAAP is return on average common shareholders' equity.
The following table presents, as of the dates set forth below, reconciliations of total average tangible common equity to average shareholders’ equity and return on average tangible common equity to return on average shareholders’ equity:
| Three Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | ||||||||||||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2026 | 2025 | 2025 | |||||||||||||||||||||||||||
| Return on average tangible common equity | ||||||||||||||||||||||||||||||||
| Total average common shareholders’ equity | $ | 1,987,199 | $ | 1,583,099 | $ | 1,976,597 | $ | 1,583,527 | $ | 1,776,945 | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Average goodwill | (350,353) | (242,561) | (350,353) | (242,561) | (296,901) | |||||||||||||||||||||||||||
| Average intangibles, net | (28,631) | (4,791) | (29,508) | (5,107) | (19,492) | |||||||||||||||||||||||||||
| Average tangible common equity | $ | 1,608,215 | $ | 1,335,747 | $ | 1,596,736 | $ | 1,335,859 | $ | 1,460,552 | ||||||||||||||||||||||
| Net income applicable to FB Financial Corporation | $ | 58,649 | $ | 2,909 | $ | 116,175 | $ | 42,270 | $ | 122,622 | ||||||||||||||||||||||
| Return on average common shareholders’ equity | 11.8 | % | 0.74 | % | 11.9 | % | 5.38 | % | 6.90 | % | ||||||||||||||||||||||
| Return on average tangible common equity | 14.6 | % | 0.87 | % | 14.7 | % | 6.38 | % | 8.40 | % | ||||||||||||||||||||||
57
Company overview
We are a financial holding company headquartered in Nashville, Tennessee. We operate primarily through our wholly-owned subsidiary bank, FirstBank, and its subsidiaries. FirstBank provides a comprehensive suite of commercial and consumer banking services to clients in select markets in Tennessee, Alabama, Kentucky, North Carolina and Georgia. As of June 30, 2026, our footprint included 90 full-service branches serving markets across Tennessee, including Nashville, Chattanooga, Knoxville, Memphis, and Jackson in addition to Bowling Green, Kentucky, Columbus and Newnan, Georgia and Birmingham, Anniston, Huntsville, and Auburn, Alabama. Additionally, our banking services extend to community markets throughout our footprint. FirstBank also provides retail mortgage banking services utilizing its bank branch network and mortgage banking offices strategically located throughout the southeastern United States.
We operate through two segments, Banking and Mortgage. We generate the majority of our revenue in our Banking segment from interest on loans and investments, loan-related fees, trust and investment services and deposit-related fees. Our primary source of funding for our loans is customer deposits, however we have other sources of funds including unsecured credit lines, brokered CDs, and other borrowings. We generate most of our revenue in our Mortgage segment from origination fees and gains on sales in the secondary mortgage loan market, as well as from mortgage servicing revenues.
Mergers and acquisitions
Southern States Bancshares, Inc.
On July 1, 2025, the Company completed its merger with Southern States Bancshares, Inc. and its wholly-owned subsidiary, Southern States Bank, with FB Financial Corporation continuing as the surviving entity. This merger strengthened the Company’s presence in existing markets, such as Birmingham and Huntsville, Alabama, while expanding the Company’s footprint further into Alabama and Georgia. The Company acquired total assets of $2.83 billion, total loans of $2.27 billion and assumed total deposits of $2.47 billion. Under the terms of the agreement, each outstanding share of Southern States common stock was converted into the right to receive 0.80 shares of the Company’s stock. Additionally, fractional shares and outstanding stock options were settled in cash. As a result, total consideration paid was $368.4 million based on the Company’s closing stock price of $45.30 per share on June 30, 2025. The merger resulted in additional goodwill of $107.8 million being recorded based on fair value estimates of total net assets acquired and liabilities assumed in the transaction.
Overview of recent financial performance
Results of operations
Three months ended June 30, 2026 compared to three months ended June 30, 2025
We recognized net income of $58.6 million during the three months ended June 30, 2026 compared to $2.9 million for the three months ended June 30, 2025. Diluted earnings per common share were $1.13 and $0.06 for the three months ended June 30, 2026 and 2025, respectively. Our net income represented a ROAA of 1.44% and 0.09% for the three months ended June 30, 2026 and 2025, respectively, and a ROAE of 11.8% and 0.74% for the same periods. Our ROATCE for the three months ended June 30, 2026 and 2025 were 14.6% and 0.87%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
Net interest income increased to $149.0 million for the three months ended June 30, 2026 compared with $111.4 million for the three months ended June 30, 2025. Our net interest margin, on a tax-equivalent basis, increased to 3.95% for the three months ended June 30, 2026 as compared to 3.68% for the three months ended June 30, 2025. Net interest income and net interest margin, on a tax-equivalent basis, for the three months ended June 30, 2026 reflected growth in average earning assets and interest-bearing liabilities, primarily as a result of the Southern States merger and continued loan growth, along with a lower cost of interest-bearing deposits and other interest-bearing liabilities.
Provision for credit losses of $10.1 million was recognized for the three months ended June 30, 2026 and $5.3 million for the three months ended June 30, 2025. The increase primarily reflects loan growth and increased reserves on individually evaluated loans.
58
Noninterest income for the three months ended June 30, 2026 increased by $60.3 million to $25.8 million, compared to a loss of $34.6 million for the three months ended June 30, 2025. The increase was driven by the recognition of a $60.5 million net loss on investment securities stemming from the sale of $266.5 million AFS debt securities during the three months ended June 30, 2025. Refer to the section “Other earning assets” for additional information on the sale of the AFS debt securities.
Noninterest expense increased to $91.5 million for the three months ended June 30, 2026, compared with $81.3 million for the three months ended June 30, 2025. The increase in noninterest expense was primarily driven by higher salaries, commissions and benefits of $6.7 million due to increased headcount resulting from the Southern States merger and higher performance‑based compensation partially offset by recognition of deferred salaries related to loan originations during the period. Additionally, other expense increased $4.1 million, driven in part by higher software license and maintenance fees, franchise tax expense, and modest increases across a range of other expense categories. The merger also contributed $1.4 million of core deposit intangible amortization and higher occupancy expense, partially offset by a $2.7 million decrease in merger and integration costs.
Income tax expense for the three months ended June 30, 2026 was $14.5 million compared to an income tax benefit of $12.7 million for the three months ended June 30, 2025. The change reflects the income tax effect of a $60.5 million loss on sale of AFS debt securities and a one-time gross tax benefit of $10.7 million due to the expiration of the statute of limitations with respect to an amended income tax return and the associated interest for the three months ended June 30, 2025. Additionally, income tax expense for the three months ended June 30, 2026 reflects a reduction of $1.9 million related to transferable tax credits that will be applied to 2026 income taxes.
Six months ended June 30, 2026 compared to the six months ended June 30, 2025
Our net income increased during the six months ended June 30, 2026 to $116.2 million from $42.3 million for the six months ended June 30, 2025. Diluted earnings per common share was $2.24 and $0.91 for the six months ended June 30, 2026 and 2025, respectively. Our net income represented a ROAA of 1.44% and 0.65% for the six months ended June 30, 2026 and 2025, respectively, and a ROAE of 11.9% and 5.38% for the same periods. Our ratio of ROATCE for the six months ended June 30, 2026 and 2025 was 14.7% and 6.38%, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of tangible common equity and return on average tangible common equity.
During the six months ended June 30, 2026, our net interest income increased to $294.9 million from $219.1 million for the six months ended June 30, 2025. Our net interest margin, on a tax-equivalent basis, increased to 3.94% for the six months ended June 30, 2026 as compared to 3.61% for the six months ended June 30, 2025. The increase in net interest income and net interest margin, on a tax-equivalent basis, was driven by a $93.0 million increase in interest income, partially offset by a $17.1 million increase in interest expense.
Provision for credit losses of $13.1 million was recognized for the six months ended June 30, 2026 and $7.6 million for the six months ended June 30, 2025, primarily due to growth in the loan portfolio and increased reserves on individually evaluated loans.
Noninterest income for the six months ended June 30, 2026 increased by $63.7 million to $52.2 million, compared to a loss of $11.5 million for the prior year period. The increase in noninterest income was driven by the recognition of a $60.5 million net loss on investment securities stemming from the sale of $266.5 million of AFS debt securities during the six months ended June 30, 2025. Refer to the section “Other earning assets” for additional information on the sale of the AFS debt securities.
Noninterest expense increased to $186.6 million for the six months ended June 30, 2026, compared with $160.8 million for the six months ended June 30, 2025. Salaries, commissions and benefits increased $15.7 million reflecting the addition of Southern States personnel and higher performance-based compensation, partially offset by recognition of deferred salaries related to loan originations during the period. Other expense increased $7.8 million, primarily due to higher software license and maintenance fees, franchise tax expense, and broad-based increases across several expense categories. The merger also contributed $2.8 million of core deposit intangible amortization and increased occupancy expense, while merger and integration costs declined $1.7 million from the prior year period.
59
Income tax expense for the six months ended June 30, 2026 was $31.1 million compared to an income tax benefit of $3.2 million for the six months ended June 30, 2025. The change reflects the income tax effect of a $60.5 million loss on sale of AFS debt securities and a one-time gross tax benefit of $10.7 million due to the expiration of the statute of limitations with respect to an amended income tax return and the associated interest for the six months ended June 30, 2025. Additionally, income tax expense for the six months ended June 30, 2026 reflects a reduction of $1.9 million related to transferable tax credits that will be applied to 2026 income taxes.
Business segment highlights
We operate our business in two business segments: Banking and Mortgage. See Note 12, “Segment reporting” in the notes to our consolidated financial statements contained herein for a description of these business segments.
Banking
Three months ended June 30, 2026 compared to three months ended June 30, 2025
The Banking segment contributed $71.6 million of income before taxes for the current period as compared to a loss before taxes of $6.7 million for the previous period. Net interest income totaled $145.4 million during the three months ended June 30, 2026 compared to $108.9 million during the previous period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in $9.1 million of provision expense during the current period as compared to $0.6 million during the previous period. The increase was primarily attributable to the growth in loan balances and an increase on individually evaluated reserves during the current period, as well as the benefit recognized from the change in the CECL loss estimation methodology in the previous period. The Banking segment recorded noninterest income of $14.4 million in the current period as compared to a loss of $47.7 million in the previous period. This increase was mainly attributable to a net loss on investment securities of $60.5 million from the sale of $266.5 million AFS debt securities recognized during the previous period. Noninterest expense increased to $79.1 million for the current period compared to $67.3 million for the previous period primarily due to increases in salaries, commissions and benefits, amortization of core deposit intangibles and occupancy, with the majority of these increases associated with the Southern States merger. Additionally, software license and maintenance fees, franchise tax expense, and other operating expenses increased during the period.
60
Mortgage
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Activity in our Mortgage segment resulted in income before income taxes of $1.6 million for the current period, as compared to a loss before taxes of $3.0 million in the prior period. Net interest income was $3.5 million for the current period and $2.5 million for the prior period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in provision expense of $1.0 million during the current period compared to $4.8 million during the prior period. The decrease in the provision primarily reflects the impact of the change in the CECL loss estimation methodology, which notably impacted the Company’s reserves on 100% financed 1-to-4 mortgages during the previous period and a change in forecasts associated with home prices. Mortgage banking income decreased $1.9 million to $11.2 million during the current period compared to $13.0 million in the prior period.
The components of mortgage banking income for the three months ended June 30, 2026 and 2025 were as follows:
| Three Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | ||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Gains and fees from origination and sale of mortgage loans held for sale | $ | 9,410 | $ | 11,200 | ||||||||||||||||
| Net change in fair value of loans held for sale and derivatives | (1,021) | (876) | ||||||||||||||||||
| Change in fair value on MSRs, net of hedging | (3,713) | (4,231) | ||||||||||||||||||
| Mortgage servicing income | 6,494 | 6,936 | ||||||||||||||||||
| Total mortgage banking income | $ | 11,170 | $ | 13,029 | ||||||||||||||||
| Interest rate lock commitment volume | $ | 435,506 | $ | 456,720 | ||||||||||||||||
| Interest rate lock commitment volume by purpose (%): | ||||||||||||||||||||
| Purchase | 87.2 | % | 87.9 | % | ||||||||||||||||
| Refinance | 12.8 | % | 12.1 | % | ||||||||||||||||
| Mortgage sales | $ | 377,406 | $ | 391,061 | ||||||||||||||||
| Mortgage sale margin | 2.49 | % | 2.86 | % | ||||||||||||||||
| Closing volume | $ | 346,899 | $ | 371,132 | ||||||||||||||||
| Outstanding principal balance of mortgage loans serviced | $ | 9,286,531 | $ | 9,901,599 | ||||||||||||||||
Noninterest expense for the three months ended June 30, 2026 and 2025 was $12.4 million and $13.9 million, respectively. The decrease was attributable to the recognition of deferred salary costs within the mortgage portfolio.
Banking
Six months ended June 30, 2026 compared to the six months ended June 30, 2025
The Banking segment contributed $145.1 million of income before taxes for the current period as compared to $40.6 million for the previous period. Net interest income totaled $288.6 million during the six months ended June 30, 2026 compared to $214.7 million during the previous period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in $11.1 million of provision expense during the current period as compared to $2.8 million during the previous period. The increase in provision expense reflects higher loan balances and increased reserves on individually evaluated loans during the current period, while the previous period benefited from the change in the CECL loss estimation methodology. The Banking segment recorded noninterest income of $28.4 million in the current period as compared to a loss of $37.1 million in the previous period. Similar to above, this increase was mainly attributable to a net loss on investment securities of $60.5 million from the sale of $266.5 million that was recognized during the previous period. Noninterest expense increased to $160.7 million for the current period compared to $134.2 million for the previous period, primarily due to increases in salaries, commissions and benefits, amortization of core deposit intangibles and occupancy, reflecting in part the impact of the Southern States merger. The increase also reflected higher software license and maintenance fees, franchise tax expense, and modest increases across other expense categories.
61
Mortgage
Six months ended June 30, 2026 compared to the six months ended June 30, 2025
Activity in our Mortgage segment resulted in income before income taxes of $2.2 million for the current period, as compared to a loss before income taxes of $1.5 million in the prior period. Net interest income was $6.4 million for the current period and $4.4 million for the prior period. Provisions for credit losses on loans HFI and unfunded loan commitments resulted in provision expense of $2.0 million during the current period compared to $4.9 million of provision expense during the prior period. As noted above, the decrease in the provision primarily reflects the impact of the change in the CECL loss estimation methodology, which notably impacted the Company's reserves on 100% financed 1-to-4 mortgages during the previous period and a change in forecasts associated with home prices. Mortgage banking income decreased $2.0 million to $23.4 million during the current period compared to $25.5 million in the prior period.
The components of mortgage banking income for the six months ended June 30, 2026 and 2025 were as follows:
| Six Months Ended June 30, | ||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | ||||||||||||||||||
| Mortgage banking income | ||||||||||||||||||||
| Gains and fees from origination and sale of mortgage loans held for sale | $ | 17,927 | $ | 16,802 | ||||||||||||||||
| Net change in fair value of loans held for sale and derivatives | (13) | 1,940 | ||||||||||||||||||
| Change in fair value on MSRs, net of hedging | (7,565) | (7,300) | ||||||||||||||||||
| Mortgage servicing income | 13,074 | 14,013 | ||||||||||||||||||
| Total mortgage banking income | $ | 23,423 | $ | 25,455 | ||||||||||||||||
| Interest rate lock commitment volume | $ | 925,771 | $ | 838,497 | ||||||||||||||||
| Interest rate lock commitment volume by purpose (%): | ||||||||||||||||||||
| Purchase | 80.5 | % | 87.1 | % | ||||||||||||||||
| Refinance | 19.5 | % | 12.9 | % | ||||||||||||||||
| Mortgage sales | $ | 672,529 | $ | 613,866 | ||||||||||||||||
| Mortgage sale margin | 2.67 | % | 2.74 | % | ||||||||||||||||
| Closing volume | $ | 672,302 | $ | 642,515 | ||||||||||||||||
| Outstanding principal balance of mortgage loans serviced | $ | 9,286,531 | $ | 9,901,599 | ||||||||||||||||
Noninterest expense for the six months ended June 30, 2026 and 2025 was $25.9 million and $26.6 million, respectively.
Results of operations
Throughout the following discussion of our operating results, we present our net interest income, net interest margin and core efficiency ratio on a fully tax-equivalent basis. The fully tax-equivalent basis adjusts for the tax-favored status of net interest income from certain qualifying loans and investments.
Our tax-exempt income is converted to a tax-equivalent basis by adjusting for the combined federal and blended state statutory income tax rate of 26.06% for the three and six months ended June 30, 2026 and 2025.
Net interest income
Net interest income is the primary component of our earnings and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Net interest income and margin are shaped by fluctuations in interest rates as well as changes in volume and mix of earning assets and interest-bearing liabilities.
During the three and six months ended June 30, 2026, the U.S. Treasury yield curve continued to steepen as short-term interest rates remained flat and longer-term yields increased in response to elevated inflationary pressures. In comparison, during the three and six months ended June 30, 2025, the U.S. Treasury yield curve fell given uncertainty around tariffs and economic growth. The Federal Funds Target Rate range was 3.50% - 3.75% and 4.25% - 4.50% as of June 30, 2026 and June 30, 2025, respectively.
62
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Net interest income increased to $149.8 million for the three months ended June 30, 2026 as compared to $112.2 million for the three months ended June 30, 2025. Net interest margin was 3.95% for the three months ended June 30, 2026 compared to 3.68% for the three months ended June 30, 2025. The increase in net interest income and net interest margin reflects a $47.3 million increase in interest income, partially offset by a $9.8 million increase in interest expense.
Interest income was $230.3 million for the three months ended June 30, 2026, compared to $182.9 million for the three months ended June 30, 2025, an increase of $47.3 million, which was primarily driven by an increase in average interest earning assets, most notably loans HFI, reflecting the Southern States merger and loan growth during the period.
Interest income on loans HFI increased $45.8 million to $203.8 million for the three months ended June 30, 2026 from $158.0 million for the three months ended June 30, 2025 due to increased average balances and higher yields stemming from the Southern States merger and continued loan growth, including accretion on those purchased loans. The yield on loans HFI was 6.48% for the three months ended June 30, 2026, up 4 basis points from the three months ended June 30, 2025.
The components of our loan yield for the three months ended June 30, 2026 and 2025 were as follows:
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| (dollars in thousands) | Interest income | Average yield | Interest income | Average yield | ||||||||||||||||||||||
| Loan HFI yield components: | ||||||||||||||||||||||||||
Contractual interest rate on loans HFI(1) | $ | 195,348 | 6.22 | % | $ | 155,697 | 6.34 | % | ||||||||||||||||||
| Origination and other loan fee income | 2,589 | 0.08 | % | 1,945 | 0.08 | % | ||||||||||||||||||||
| Accretion (amortization) on purchased loans | 5,049 | 0.16 | % | (62) | — | % | ||||||||||||||||||||
| Nonaccrual interest collections | 777 | 0.02 | % | 384 | 0.02 | % | ||||||||||||||||||||
| Total loan HFI yield | $ | 203,763 | 6.48 | % | $ | 157,964 | 6.44 | % | ||||||||||||||||||
Accretion on purchased loans contributed 13 basis points to the NIM for the three months ended June 30, 2026 as a result of the Southern States merger. There was no impact of accretion on purchased loans to the NIM for the three months ended June 30, 2025.
Interest expense was $80.5 million for the three months ended June 30, 2026, an increase of $9.8 million as compared to the three months ended June 30, 2025, which was driven by a combination of higher average balance of interest-bearing liabilities, somewhat offset by a decrease in the rate paid on interest-bearing liabilities. These changes were primarily attributable to the merger with Southern States and also impacted by management's deposit strategy.
Interest expense on interest-bearing deposit accounts totaled $78.8 million for the three months ended June 30, 2026, a $10.2 million increase from the $68.6 million recognized for the three months ended June 30, 2025. The increase in interest expense was largely due to increases in average balances across most deposit categories, particularly money market and customer time deposits. The growth in average balances was attributable to the merger. Lower rates paid across these categories, as a result of declining interest rates and management’s strategy to reduce deposit costs, partially offset this increase. Total cost of interest-bearing deposits was 2.81% for the three months ended June 30, 2026 compared to 3.10% for the three months ended June 30, 2025 as interest rates decreased.
63
Average balance and interest yield/rate analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average balances | Interest income/ expense | Average yield/ rate | Average balances | Interest income/ expense | Average yield/ rate | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||
Loans HFI (1)(2) | $ | 12,611,425 | $ | 203,763 | 6.48 | % | $ | 9,840,932 | $ | 157,964 | 6.44 | % | |||||||||||||||||||||||||||||
| Mortgage loans held for sale | 205,594 | 3,111 | 6.07 | % | 126,072 | 2,189 | 6.96 | % | |||||||||||||||||||||||||||||||||
| Investment securities: | |||||||||||||||||||||||||||||||||||||||||
| Taxable | 1,405,824 | 13,804 | 3.94 | % | 1,534,895 | 14,661 | 3.83 | % | |||||||||||||||||||||||||||||||||
Tax-exempt(2) | 169,143 | 1,442 | 3.42 | % | 167,675 | 1,401 | 3.35 | % | |||||||||||||||||||||||||||||||||
Total investment securities(2) | 1,574,967 | 15,246 | 3.88 | % | 1,702,570 | 16,062 | 3.78 | % | |||||||||||||||||||||||||||||||||
Federal funds sold and reverse repurchase agreements | 199,542 | 1,974 | 3.97 | % | 113,252 | 1,256 | 4.45 | % | |||||||||||||||||||||||||||||||||
| Interest-bearing deposits with other financial institutions | 544,979 | 5,006 | 3.68 | % | 426,073 | 4,733 | 4.46 | % | |||||||||||||||||||||||||||||||||
| FHLB stock | 82,091 | 1,154 | 5.64 | % | 35,623 | 701 | 7.89 | % | |||||||||||||||||||||||||||||||||
Total interest-earning assets(2) | 15,218,598 | 230,254 | 6.07 | % | 12,244,522 | 182,905 | 5.99 | % | |||||||||||||||||||||||||||||||||
| Noninterest-earning assets: | |||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 141,072 | 115,717 | |||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI | (187,329) | (151,586) | |||||||||||||||||||||||||||||||||||||||
Other assets (3)(4) | 1,161,673 | 823,837 | |||||||||||||||||||||||||||||||||||||||
| Total noninterest-earning assets | 1,115,416 | 787,968 | |||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 16,334,014 | $ | 13,032,490 | |||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Interest bearing deposits: | |||||||||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 2,527,571 | $ | 11,601 | 1.84 | % | $ | 2,521,239 | $ | 15,870 | 2.52 | % | |||||||||||||||||||||||||||||
| Money market deposits | 5,305,608 | 39,263 | 2.97 | % | 4,115,987 | 34,957 | 3.41 | % | |||||||||||||||||||||||||||||||||
| Savings deposits | 490,923 | 1,035 | 0.85 | % | 352,307 | 98 | 0.11 | % | |||||||||||||||||||||||||||||||||
| Customer time deposits | 2,308,317 | 20,610 | 3.58 | % | 1,404,368 | 12,454 | 3.56 | % | |||||||||||||||||||||||||||||||||
| Brokered and internet time deposits | 625,579 | 6,259 | 4.01 | % | 481,686 | 5,189 | 4.32 | % | |||||||||||||||||||||||||||||||||
| Time deposits | 2,933,896 | 26,869 | 3.67 | % | 1,886,054 | 17,643 | 3.75 | % | |||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 11,257,998 | 78,768 | 2.81 | % | 8,875,587 | 68,568 | 3.10 | % | |||||||||||||||||||||||||||||||||
| Other interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 10,683 | 18 | 0.68 | % | 11,107 | 26 | 0.94 | % | |||||||||||||||||||||||||||||||||
| Federal Home Loan Bank advances | 5,769 | 41 | 2.85 | % | 23,077 | 258 | 4.48 | % | |||||||||||||||||||||||||||||||||
| Subordinated debt | 84,145 | 1,491 | 7.11 | % | 130,851 | 1,813 | 5.56 | % | |||||||||||||||||||||||||||||||||
| Other borrowings | 16,478 | 148 | 3.60 | % | 2,294 | 4 | 0.70 | % | |||||||||||||||||||||||||||||||||
| Total other interest-bearing liabilities | 117,075 | 1,698 | 5.82 | % | 167,329 | 2,101 | 5.04 | % | |||||||||||||||||||||||||||||||||
| Total Interest-bearing liabilities | 11,375,073 | 80,466 | 2.84 | % | 9,042,916 | 70,669 | 3.13 | % | |||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||
| Demand deposits | 2,722,563 | 2,206,305 | |||||||||||||||||||||||||||||||||||||||
Other liabilities(4) | 249,086 | 200,077 | |||||||||||||||||||||||||||||||||||||||
| Total noninterest-bearing liabilities | 2,971,649 | 2,406,382 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities | 14,346,722 | 11,449,298 | |||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation common shareholders’ equity | 1,987,199 | 1,583,099 | |||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest | 93 | 93 | |||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,987,292 | 1,583,192 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 16,334,014 | $ | 13,032,490 | |||||||||||||||||||||||||||||||||||||
Net interest income (tax-equivalent basis)(2) | $ | 149,788 | $ | 112,236 | |||||||||||||||||||||||||||||||||||||
Interest rate spread (tax-equivalent basis)(2) | 3.23 | % | 2.86 | % | |||||||||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent basis)(2)(5) | 3.95 | % | 3.68 | % | |||||||||||||||||||||||||||||||||||||
| Cost of total deposits | 2.26 | % | 2.48 | % | |||||||||||||||||||||||||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 133.8 | % | 135.4 | % | |||||||||||||||||||||||||||||||||||||
(1) Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI). (2) Interest income includes the effects of taxable-equivalent adjustments using the combined federal and blended state statutory income tax rate to increase tax-exempt interest income to a tax- equivalent basis. The net taxable-equivalent adjustment amounts included were $0.8 million for both the three months ended June 30, 2026 and 2025. (3) Includes average net unrealized losses on investment securities available for sale of $50.9 million and $128.8 million for the three months ended June 30, 2026 and 2025, respectively. (4) Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that have become past due greater than 90 days of $33.1 million and $25.2 million for the three months ended June 30, 2026 and 2025, respectively. (5) The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total interest earning assets. | |||||||||||||||||||||||||||||||||||||||||
64
Yield/rate and volume analysis
The table below presents the components of the changes in net interest income for the three months ended June 30, 2026 and 2025. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volume and changes due to interest rates, with the changes in both volume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.
Three months ended June 30, 2026 compared to three months ended June 30, 2025 due to changes in | ||||||||||||||||||||
| (dollars in thousands) | Volume | Yield/rate | Net increase (decrease) | |||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||
Loans held for investment(1)(2) | $ | 44,763 | $ | 1,036 | $ | 45,799 | ||||||||||||||
| Loans held for sale - mortgage | 1,203 | (281) | 922 | |||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | (1,267) | 410 | (857) | |||||||||||||||||
Tax-exempt(2) | 13 | 28 | 41 | |||||||||||||||||
Federal funds sold and reverse repurchase agreements | 854 | (136) | 718 | |||||||||||||||||
| Interest-bearing deposits with other financial institutions | 1,092 | (819) | 273 | |||||||||||||||||
| FHLB stock | 653 | (200) | 453 | |||||||||||||||||
Total interest income(2) | 47,311 | 38 | 47,349 | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||
| Interest-bearing checking | 29 | (4,298) | (4,269) | |||||||||||||||||
| Money market deposits | 8,804 | (4,498) | 4,306 | |||||||||||||||||
| Savings deposits | 292 | 645 | 937 | |||||||||||||||||
| Customer time deposits | 8,071 | 85 | 8,156 | |||||||||||||||||
| Brokered and internet time deposits | 1,440 | (370) | 1,070 | |||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | (1) | (7) | (8) | |||||||||||||||||
| Federal Home Loan Bank advances | (123) | (94) | (217) | |||||||||||||||||
| Subordinated debt | (828) | 506 | (322) | |||||||||||||||||
| Other borrowings | 127 | 17 | 144 | |||||||||||||||||
| Total interest expense | 17,811 | (8,014) | 9,797 | |||||||||||||||||
Change in net interest income(2) | $ | 29,500 | $ | 8,052 | $ | 37,552 | ||||||||||||||
(1) Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI). (2) Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $0.8 million for both the three months ended June 30, 2026 and 2025. | ||||||||||||||||||||
Six months ended June 30, 2026 compared to the six months ended June 30, 2025
Net interest income increased $75.9 million to $296.6 million for the six months ended June 30, 2026 as compared to $220.7 million for the six months ended June 30, 2025. Net interest margin was 3.94% for the six months ended June 30, 2026 compared to 3.61% for the six months ended June 30, 2025. Net interest income was driven by higher average balances of loans HFI resulting from the Southern States merger and continued loan growth, while the increase in net interest margin reflected higher loan yields and a decline in the average cost of interest-bearing deposits.
Interest income was $456.4 million for the six months ended June 30, 2026, compared to $363.4 million for the six months ended June 30, 2025, an increase of $93.0 million. The increase in interest income was primarily attributable to loans HFI, which increased $92.8 million to $402.9 million for the six months ended June 30, 2026 from $310.1 million for the six months ended June 30, 2025. The increase was driven by higher average balances of loans HFI, reflecting the Southern States merger and continued loan growth, as well as a modest increase in yield. The yield on loans HFI increased 6 basis points to 6.49% for the six months ended June 30, 2026 from 6.43% for the six months ended June 30, 2025, largely due to accretion on purchased loans.
65
The components of our loan yield for the three and six months ended June 30, 2026 and 2025 were as follows:
| Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Interest income | Average yield | Interest income | Average yield | ||||||||||||||||||||||||||||||||||
| Loans HFI yield components: | ||||||||||||||||||||||||||||||||||||||
Contractual interest rate on loans HFI(1) | $ | 385,877 | 6.21 | % | $ | 305,516 | 6.33 | % | ||||||||||||||||||||||||||||||
| Origination and other loan fee income | 4,737 | 0.08 | % | 3,742 | 0.08 | % | ||||||||||||||||||||||||||||||||
| Accretion (amortization) on purchased loans | 11,346 | 0.18 | % | (60) | — | % | ||||||||||||||||||||||||||||||||
| Nonaccrual interest collections | 948 | 0.02 | % | 940 | 0.02 | % | ||||||||||||||||||||||||||||||||
| Total loans HFI yield | $ | 402,908 | 6.49 | % | $ | 310,138 | 6.43 | % | ||||||||||||||||||||||||||||||
(1)Includes tax equivalent adjustment using combined federal and blended state statutory income tax rate of 26.06%. | ||||||||||||||||||||||||||||||||||||||
Interest expense was $159.9 million for the six months ended June 30, 2026, an increase of $17.1 million as compared to $142.7 million for the six months ended June 30, 2025. The increase was driven by higher average interest‑bearing deposit balances resulting primarily from the merger, partially offset by declines in the rates paid on interest‑bearing deposits.
Interest expense on interest-bearing deposit accounts totaled $156.6 million for the six months ended June 30, 2026, an increase of $17.8 million from the prior year, largely due to increases in average balances across most deposit categories, particularly money market deposits and customer time deposits, reflecting growth associated with the merger. Lower rates paid across these deposit categories partially offset the impact of higher average balances. The average rate paid on interest-bearing deposits was 2.80% for the six months ended June 30, 2026 compared to 3.12% for the six months ended June 30, 2025.
66
Average balance and interest yield/rate analysis
The table below shows the average balances, income and expense and yield and rates of each of our interest-earning assets and interest-bearing liabilities on a tax equivalent basis, if applicable, for the periods indicated.
| Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average balances | Interest income/ expense | Average yield/ rate | Average balances | Interest income/ expense | Average yield/ rate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans HFI (1)(2) | $ | 12,513,893 | $ | 402,908 | 6.49 | % | $ | 9,731,602 | $ | 310,138 | 6.43 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Mortgage loans held for sale | 188,617 | 5,661 | 6.05 | % | 110,096 | 3,622 | 6.63 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxable | 1,392,301 | 27,379 | 3.97 | % | 1,538,363 | 29,132 | 3.82 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Tax-exempt (2) | 168,902 | 2,867 | 3.42 | % | 167,815 | 2,798 | 3.36 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Total investment securities (2) | 1,561,203 | 30,246 | 3.91 | % | 1,706,178 | 31,930 | 3.77 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Federal funds sold and reverse repurchase agreements | 203,653 | 3,995 | 3.96 | % | 118,293 | 2,630 | 4.48 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits with other financial institutions | 621,401 | 11,343 | 3.68 | % | 617,581 | 13,635 | 4.45 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted equity securities, at cost | 80,682 | 2,260 | 5.65 | % | 34,067 | 1,442 | 8.54 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets (2) | 15,169,449 | 456,413 | 6.07 | % | 12,317,817 | 363,397 | 5.95 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 144,171 | 119,417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI | (187,769) | (151,909) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets (3)(4) | 1,170,501 | 833,923 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noninterest-earning assets | 1,126,903 | 801,431 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 16,296,352 | $ | 13,119,248 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 2,577,672 | $ | 23,949 | 1.87 | % | $ | 2,679,843 | $ | 34,137 | 2.57 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Money market deposits | 5,388,331 | 79,134 | 2.96 | % | 4,099,959 | 69,317 | 3.41 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Savings deposits | 469,271 | 1,691 | 0.73 | % | 353,082 | 164 | 0.09 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Customer time deposits | 2,213,144 | 39,610 | 3.61 | % | 1,388,793 | 25,156 | 3.65 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Brokered and internet time deposits | 615,229 | 12,262 | 4.02 | % | 462,909 | 10,043 | 4.38 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Time deposits | 2,828,373 | 51,872 | 3.70 | % | 1,851,702 | 35,199 | 3.83 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits | 11,263,647 | 156,646 | 2.80 | % | 8,984,586 | 138,817 | 3.12 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 11,613 | 34 | 0.59 | % | 11,077 | 32 | 0.58 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Federal Home Loan Bank advances | 2,901 | 41 | 2.85 | % | 11,602 | 258 | 4.48 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Subordinated debt | 83,972 | 2,977 | 7.15 | % | 130,803 | 3,617 | 5.58 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other borrowings | 8,840 | 153 | 3.49 | % | 1,760 | 10 | 1.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total other interest-bearing liabilities | 107,326 | 3,205 | 6.02 | % | 155,242 | 3,917 | 5.09 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 11,370,973 | 159,851 | 2.83 | % | 9,139,828 | 142,734 | 3.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits | 2,687,706 | 2,170,812 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities(4) | 260,983 | 224,988 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total noninterest-bearing liabilities | 2,948,689 | 2,395,800 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 14,319,662 | 11,535,628 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FB Financial Corporation common shareholders’ equity | 1,976,597 | 1,583,527 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest | 93 | 93 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,976,690 | 1,583,620 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 16,296,352 | $ | 13,119,248 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (tax-equivalent basis)(2) | $ | 296,562 | $ | 220,663 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate spread (tax-equivalent basis)(2) | 3.24 | % | 2.80 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent basis) (2)(5) | 3.94 | % | 3.61 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of total deposits | 2.26 | % | 2.51 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Average interest-earning assets to average interest-bearing liabilities | 133.4 | % | 134.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1)Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI).
(2)Interest income includes the effects of taxable-equivalent adjustments using the combined federal and blended state statutory income tax rate to increase tax-exempt interest income to a tax-
equivalent basis. The net tax-equivalent adjustment amounts included in income were $1.6 million for both the six months ended June 30, 2026 and 2025.
(3)Includes average net unrealized losses on investment securities available for sale of $47.2 million and $130.5 million for the six months ended June 30, 2026 and 2025, respectively.
(4)Includes average of optional rights to repurchase government guaranteed GNMA mortgage loans previously sold that meet certain defined delinquency criteria of $32.6 million and $27.9 million for the six months ended June 30, 2026 and 2025, respectively.
(5)The NIM is calculated by dividing annualized net interest income, on a tax-equivalent basis, by average total earning assets.
67
Yield/rate and volume analysis
The tables below present the components of the changes in net interest income for the six months ended June 30, 2026 and 2025. For each major category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes due to average volume and changes due to interest rates, with the changes in both volume and interest rates allocated to these two categories based on the proportionate absolute changes in each category.
Six months ended June 30, 2026 compared to six months ended June 30, 2025 due to changes in | ||||||||||||||||||||
| (dollars in thousands) | Volume | Yield/rate | Net increase (decrease) | |||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||
Loans HFI(1)(2) | $ | 89,581 | $ | 3,189 | $ | 92,770 | ||||||||||||||
| Loans held for sale - mortgage | 2,357 | (318) | 2,039 | |||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | (2,872) | 1,119 | (1,753) | |||||||||||||||||
Tax-exempt(2) | 18 | 51 | 69 | |||||||||||||||||
Federal funds sold and reverse repurchase agreements | 1,674 | (309) | 1,365 | |||||||||||||||||
| Interest-bearing deposits with other financial institutions | 70 | (2,362) | (2,292) | |||||||||||||||||
| Restricted equity securities, at cost | 1,306 | (488) | 818 | |||||||||||||||||
Total interest income(2) | 92,134 | 882 | 93,016 | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||
| Interest-bearing checking deposits | (949) | (9,239) | (10,188) | |||||||||||||||||
| Money market deposits | 18,921 | (9,104) | 9,817 | |||||||||||||||||
| Savings deposits | 419 | 1,108 | 1,527 | |||||||||||||||||
| Customer time deposits | 14,754 | (300) | 14,454 | |||||||||||||||||
| Brokered and internet time deposits | 3,036 | (817) | 2,219 | |||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 2 | — | 2 | |||||||||||||||||
| Federal Home Loan Bank advances | (123) | (94) | (217) | |||||||||||||||||
| Subordinated debt | (1,660) | 1,020 | (640) | |||||||||||||||||
| Other borrowings | 123 | 20 | 143 | |||||||||||||||||
| Total interest expense | 34,523 | (17,406) | 17,117 | |||||||||||||||||
Change in net interest income(2) | $ | 57,611 | $ | 18,288 | $ | 75,899 | ||||||||||||||
(1)Average loans are presented gross, including nonaccrual loans and overdrafts (before deduction of allowance for credit losses on loans HFI).
(2)Interest income includes the effects of the tax-equivalent adjustments to increase tax-exempt interest income to a tax-equivalent basis. The net taxable-equivalent adjustment amounts included was $1.6 million for both the six months ended June 30, 2026 and 2025.
Provision for credit losses
The provision for credit losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses at an appropriate level under the current expected credit loss model. The determination of the amount of the allowance is complex and involves a high degree of judgment and subjectivity.
Our allowance for credit losses calculation as of June 30, 2026 resulted from management’s best estimate of losses over the life of loans and unfunded commitments in our portfolio in accordance with the CECL approach.
Beginning with June 30, 2025, we began to utilize the discounted cash flow estimation technique, adjusted for current conditions and reasonable and supportable forecasts, to estimate the expected credit losses of its loan segments, except consumer and other loans, which utilized the weighted average remaining maturity loss rate technique. See “Note 1, “Basis of presentation and summary of significant accounting policies” in our Annual Report on Form 10-K for the year ended December 31, 2025, for further discussion on the change in estimate.
68
The discounted cash flow was calibrated using a regression analysis that relates one or more economic variables to our historical default rates and selected peer banks for each loan segment. We determined that national unemployment, national housing price index, national commercial real estate index and prime rates were the key economic variables that were most correlated to our historical loss performance and our peer banks. Reasonable and supportable forecasts of these economic indicators are utilized within the discounted cash flow to estimate expected credit losses for each loan segment. Current and forecast economic conditions, including those affecting these and other economic variables or macroeconomic conditions, such as global conflicts or tariffs, may continue to lead to increased volatility in our calculated level of allowance for credit losses.
Three months ended June 30, 2026 compared to three months ended June 30, 2025
We recognized a provision for credit losses on loans held for investment of $9.7 million for the three months ended June 30, 2026, compared to a reversal of provision for credit losses of $1.1 million for the three months ended June 30, 2025. The higher provision expense for the three months ended June 30, 2026 was primarily driven by stronger loan growth and increased reserves on individually evaluated loans. Furthermore, the prior year period included a $6.8 million provision expense reduction resulting from a change in the CECL loss estimation methodology. See further discussion under the subheading "Allowance for credit losses."
We also estimate expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. When applying the CECL methodology to estimate expected credit loss, we consider the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions. We recorded a provision for credit losses on unfunded commitments of $0.5 million and $6.4 million for the three months ended June 30, 2026 and 2025, respectively. The lower provision expense for the three months ended June 30, 2026 was primarily due to the impact of a $6.5 million expense recorded in the prior year period associated with a change in the CECL loss estimation methodology.
During the three months ended June 30, 2026 and 2025 it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on AFS debt securities during the three months ended June 30, 2026 and 2025.
Six months ended June 30, 2026 compared to six months ended June 30, 2025
We recognized a provision for credit losses on loans HFI for the six months ended June 30, 2026 and 2025 of $13.5 million and $0.8 million, respectively. The higher provision expense for the six months ended June 30, 2026 was primarily driven by stronger loan growth and increased reserves on individually evaluated loans. Furthermore, the prior year period included a $6.8 million provision expense reduction resulting from a change in the CECL loss estimation methodology.
We recorded a reversal of credit losses on unfunded commitments of $0.3 million and provision expense of $6.8 million for the six months ended June 30, 2026 and 2025, respectively. The lower provision expense for the six months ended June 30, 2026 was primarily attributable to a one-time expense item of $6.5 million in the prior year period which represented the impact of the change in the CECL loss estimation methodology.
During the six months ended June 30, 2026 and 2025, it was determined that all AFS debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on AFS debt securities during the six months ended June 30, 2026 and 2025.
69
Noninterest income
The following table sets forth the components of noninterest income for the periods indicated:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||
| Mortgage banking income | $ | 11,170 | $ | 13,029 | $ | 23,423 | $ | 25,455 | ||||||||||||||||||||||||
| Investment services and trust income | 4,517 | 3,922 | 8,865 | 7,633 | ||||||||||||||||||||||||||||
| Service charges on deposit accounts | 4,468 | 3,392 | 8,844 | 6,871 | ||||||||||||||||||||||||||||
| ATM and interchange fees | 3,274 | 2,878 | 6,251 | 5,555 | ||||||||||||||||||||||||||||
| (Loss) gain from investment securities, net | — | (60,549) | 1 | (60,533) | ||||||||||||||||||||||||||||
| (Loss) gain on sales or write-downs of premises and equipment, other real estate owned and other assets | (377) | 236 | (697) | (389) | ||||||||||||||||||||||||||||
| Other income | 2,728 | 2,540 | 5,468 | 3,888 | ||||||||||||||||||||||||||||
| Total noninterest income (loss) | $ | 25,780 | $ | (34,552) | $ | 52,155 | $ | (11,520) | ||||||||||||||||||||||||
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Noninterest income amounted to $25.8 million for the three months ended June 30, 2026, an increase of $60.3 million, as compared to a loss of $34.6 million for the three months ended June 30, 2025. The increase in noninterest income was driven by the net loss from investment securities during the three months ended June 30, 2025. Excluding the recognition of the $60.5 million of net loss from investment securities sales recognized during the three months ended June 30, 2025, noninterest income was $26.0 million for the three months ended June 30, 2025.
Mortgage banking income includes origination fees, gains and losses on the sale of mortgage loans, changes in fair value of mortgage loans and related derivatives, as well as mortgage servicing income, which includes the change in fair value of MSRs and related derivatives. Mortgage banking income was $11.2 million for the three months ended June 30, 2026, a decrease of $1.9 million compared to the prior period. The decrease was primarily due to lower gains and fees from the origination and sale of mortgage loans held for sale and lower mortgage loan servicing income. These decreases were partially offset by a smaller loss on the fair value of loans held for sale and related derivatives and a smaller decline in the fair value of mortgage servicing rights.
Investment services and trust income is comprised of wealth management fees and trust and insurance income. This caption increased $0.6 million during the three months ended June 30, 2026 to $4.5 million as compared to $3.9 million during the three months ended June 30, 2025.
Service charges on deposit accounts include overdraft fees, account analysis fees and other customer transaction-related service charges. Service charges on deposit accounts increased $1.1 million during the three months ended June 30, 2026 to $4.5 million as compared to $3.4 million during the three months ended June 30, 2025. The increase was primarily due to the increase in deposit accounts from the Southern States merger.
ATM and interchange fees represent income related to customers’ utilization of their debit cards and interchange income. ATM and interchange fees were $3.3 million for the three months ended June 30, 2026, compared to $2.9 million for the three months ended June 30, 2025.
Net loss from investment securities was $60.5 million for the three months ended June 30, 2025. There was no net loss from investment securities for the three months ended June 30, 2026. The net loss from investment securities during the three months ended June 30, 2025 was the result of management's election to sell $266.5 million of AFS debt securities. Refer to the section “Other earnings assets” for additional information on the sale of the AFS debt securities.
Net loss on sales or write-downs of premises and equipment, other real estate owned and other assets was $0.4 million for the three months ended June 30, 2026 compared to a net gain of $0.2 million for the three months ended June 30, 2025.
Other income is comprised of income recognized that does not typically fit into income categories and includes components such as BOLI income, swap fees, and equity investments income. Other income increased $0.2 million to $2.7 million during the three months ended June 30, 2026 as compared to $2.5 million during the three months ended June 30, 2025.
70
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Noninterest income amounted to $52.2 million for the six months ended June 30, 2026, an increase of $63.7 million, as compared to a $11.5 million loss for the six months ended June 30, 2025. Excluding the recognition of the $60.5 million of net loss from investment securities sales recognized during the six months ended June 30, 2025, noninterest income was $49.0 million for the six months ended June 30, 2025.
Mortgage banking income was $23.4 million for the six months ended June 30, 2026, a decrease of $2.0 million compared to the prior period. The decrease primarily reflects a decline in the net change in the fair value of loans held for sale and related derivatives and lower mortgage loan servicing income, partially offset by higher gains and fees from the origination and sale of mortgage loans held for sale.
Investment services and trust income increased $1.2 million during the six months ended June 30, 2026 to $8.9 million as compared to $7.6 million during the six months ended June 30, 2025. This growth was driven primarily by higher fees resulting from increased assets under management in existing accounts.
Service charges on deposit accounts increased $2.0 million during the six months ended June 30, 2026 to $8.8 million as compared to $6.9 million during the six months ended June 30, 2025. The increase was primarily due to the increase in deposit accounts from the Southern States merger.
ATM and interchange fees were $6.3 million for the six months ended June 30, 2026, compared to $5.6 million for the six months ended June 30, 2025.
Net gain from investment securities was $1 thousand for the six months ended June 30, 2026 compared to a net loss of $60.5 million for the six months ended June 30, 2025. The net loss from investment securities during the six months ended June 30, 2025 was the result of management's election to sell $266.5 million of AFS debt securities. Refer to the section “Other earning assets” for additional information on the sale of the AFS debt securities.
Net loss on sales or write-downs of premises and equipment, other real estate owned and other assets improved by $0.3 million for the six months ended June 30, 2026.
Other income increased $1.6 million to $5.5 million during the six months ended June 30, 2026 as compared to $3.9 million during the six months ended June 30, 2025. This increase reflects higher BOLI income of $1.3 million, largely due to $0.8 million of death benefit proceeds recognized during the six months ended June 30, 2026.
Noninterest expense
The following table sets forth the components of noninterest expense for the periods indicated:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||
| Salaries, commissions and employee benefits | $ | 53,332 | $ | 46,631 | $ | 110,680 | $ | 94,982 | ||||||||||||||||||||||||
| Occupancy and equipment expense | 7,617 | 6,710 | 15,093 | 13,307 | ||||||||||||||||||||||||||||
| Advertising | 2,556 | 2,178 | 4,704 | 4,665 | ||||||||||||||||||||||||||||
| Data processing | 2,352 | 2,161 | 4,806 | 4,474 | ||||||||||||||||||||||||||||
| Legal and professional fees | 1,882 | 2,426 | 3,862 | 4,418 | ||||||||||||||||||||||||||||
| Amortization of core deposit and other intangibles | 1,804 | 631 | 3,673 | 1,287 | ||||||||||||||||||||||||||||
| Merger and integration costs | — | 2,734 | 1,447 | 3,135 | ||||||||||||||||||||||||||||
| Other expense | 21,937 | 17,790 | 42,379 | 34,542 | ||||||||||||||||||||||||||||
| Total noninterest expense | $ | 91,480 | $ | 81,261 | $ | 186,644 | $ | 160,810 | ||||||||||||||||||||||||
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Noninterest expense increased by $10.2 million, or 12.6%, during the three months ended June 30, 2026 to $91.5 million as compared to $81.3 million in the three months ended June 30, 2025. The increase in noninterest expense was driven by increases in salaries, commissions and employee benefits, amortization of core deposit and other intangibles, occupancy and other expense partially offset by a decrease in merger and integration costs associated with the Southern States merger.
71
Salaries, commissions and employee benefits expense is comprised of salaries and wages in addition to other employee benefit costs and represents the largest component of noninterest expense. For the three months ended June 30, 2026, salaries and employee benefits expense increased $6.7 million, to $53.3 million as compared to $46.6 million for the three months ended June 30, 2025. The increase was primarily driven by higher compensation-related costs, including increased headcount associated with the Southern States merger and higher performance based incentive compensation, partially offset by higher deferred salary costs related to loan originations during the period.
Occupancy and equipment expense includes occupancy, depreciation and equipment expense. Occupancy and equipment expense of $7.6 million and $6.7 million was recognized for the three months ended June 30, 2026 and 2025, respectively. The increase was primarily due to the expansion of our branch network in connection with the Southern States merger.
Advertising includes expenses related to sponsorships, advertising, marketing, customer relations and business development and public relations. During the three months ended June 30, 2026, advertising expense increased $0.4 million to $2.6 million compared to $2.2 million during the three months ended June 30, 2025.
Data processing is comprised of all third-party core operating system and processing charges as well as payroll processing. Data processing fees were $2.4 million for the three months ended June 30, 2026, compared to $2.2 million for the three months ended June 30, 2025.
Legal and professional fees represent fees incurred for the various support functions, which includes legal, consulting, outsourcing and other professional related fees. Legal and professional fees were $1.9 million and $2.4 million for the three months ended June 30, 2026 and 2025, respectively.
Amortization of core deposit and other intangibles were $1.8 million for the three months ended June 30, 2026, compared to $0.6 million for the three months ended June 30, 2025. The increase was primarily due to $1.4 million of amortization associated with the core deposit intangible assumed with the merger of Southern States.
Merger and integration costs include costs associated with the merger, integration and conversion of business combinations. Merger and integration costs were $2.7 million for the three months ended June 30, 2025. These costs primarily include legal and other professional fees, and costs associated with integration activities. There were no such costs for the three months ended June 30, 2026.
Other expense is comprised of expense that does not typically fit into other expense categories and includes mortgage servicing expenses, regulatory fees and deposit insurance assessments, software license and maintenance fees and various other miscellaneous expenses. Other expense increased $4.1 million during the three months ended June 30, 2026 to $21.9 million compared to $17.8 million during the three months ended June 30, 2025. The increase was primarily driven by a $1.2 million increase in software license and maintenance fees and a $0.9 million increase in franchise tax expense, along with modest increases across a range of expense categories, including card transaction fees, servicing fees and other operating expenses.
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Noninterest expense increased by $25.8 million, or 16.1%, during the six months ended June 30, 2026 to $186.6 million as compared to $160.8 million in the six months ended June 30, 2025. The increase in noninterest expense was attributable to increases in salaries and employee benefits, amortization of core deposit intangible and other intangibles, occupancy and other noninterest expense partially offset by a decrease in merger and integration costs associated with the Southern States merger.
Salaries, commissions and employee benefits expense increased $15.7 million, or 16.5%, to $110.7 million for the six months ended June 30, 2026 as compared to $95.0 million for the six months ended June 30, 2025. Higher salaries and benefit costs related to the Southern States merger, together with increased incentive compensation expense reflecting the Company's performance, contributed to the increase. These increases were partially offset by deferred salary costs related to loan originations during the current period.
Occupancy and equipment expense of $15.1 million and $13.3 million was recognized for the six months ended June 30, 2026 and 2025. The increase was driven by the expansion of our branch network in connection with the Southern States merger.
Advertising expense was $4.7 million for both the six months ended June 30, 2026 and 2025.
72
Data processing fees were $4.8 million for the six months ended June 30, 2026, compared to $4.5 million for the six months ended June 30, 2025.
Legal and professional fees were $3.9 million and $4.4 million for the six months ended June 30, 2026 and 2025, respectively.
Amortization of core deposit and other intangibles was $3.7 million for the six months ended June 30, 2026, compared to $1.3 million for the six months ended June 30, 2025. The increase was primarily due to $2.8 million of amortization associated with the core deposit intangible assumed with the merger of Southern States.
Merger and integration costs were $1.4 million for the six months ended June 30, 2026 associated with the merger with Southern States compared to $3.1 million for the six months ended June 30, 2025. These costs primarily include legal and other professional fees, severance and other employee-related costs, costs associated with branch consolidation, conversion and integration activities.
Other noninterest expense increased $7.8 million during the six months ended June 30, 2026 to $42.4 million compared to $34.5 million during the six months ended June 30, 2025. The increase was attributable to a $1.9 million increase in software license and maintenance fees, a $1.8 million increase in franchise tax expense and modest increases across a range of other expense categories, including regulatory costs, card transaction fees, contributions and dues, servicing fees and other operating expenses.
Efficiency ratio
The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense by the sum of net interest income and noninterest income. For an adjusted efficiency ratio, we exclude certain gains, losses and expenses we do not consider core to our business.
Our efficiency ratio was 52.3% and 53.8% for the three and six months ended June 30, 2026, respectively, and 105.7% and 77.5% for the three and six months ended June 30, 2025, respectively. Our adjusted efficiency ratio, on a tax-equivalent basis, was 52.0% and 53.1% for the three and six months ended June 30, 2026, respectively, and 56.9% and 58.4% for the three and six months ended June 30, 2025, respectively. See “GAAP reconciliation and management explanation of non-GAAP financial measures” in this Report for a discussion of the adjusted efficiency ratio.
Income taxes
Income tax expense was $14.5 million and $31.1 million for the three and six months ended June 30, 2026, respectively, compared to income tax benefit of $12.7 million and $3.2 million for the three and six months ended June 30, 2025, respectively. This represents effective tax rates of 19.8% and 21.1% for the three and six months ended June 30, 2026, respectively, and 130.0% and (8.1)% for the three and six months ended June 30, 2025, respectively. The primary differences from the enacted Federal rates are applicable state income taxes and certain non‑deductible expenses, including limitations under Section 162(m). For the three and six months ended June 30, 2025, income tax benefit includes the income tax effect of a $60.5 million loss on sale of AFS debt securities and a one-time gross tax benefit of $10.7 million due to the expiration of the statute of limitations with respect to an amended income tax return and the associated interest. Additionally, income tax expense for the three and six months ended June 30, 2026 reflects a reduction of $1.9 million related to transferable tax credits that will be applied to 2026 income taxes. Refer to Note 8 “Income taxes” in the notes to the consolidated financial statements for additional information regarding the Company’s income tax expense and effective tax rates.
73
Financial condition
The following discussion of our financial condition compares balances as of June 30, 2026 and December 31, 2025.
Loan portfolio
The following table sets forth the balance and associated percentage of each class of financing receivable in our loan portfolio as of the dates indicated:
| June 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Committed | Amount Outstanding | % of total outstanding | Committed | Amount Outstanding | % of total outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Type: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 3,732,279 | $ | 2,259,794 | 18 | % | $ | 3,646,142 | $ | 2,181,935 | 18 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction | 1,901,883 | 1,157,961 | 9 | % | 1,893,275 | 1,188,494 | 10 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | 1,929,691 | 1,917,533 | 15 | % | 1,855,064 | 1,838,122 | 15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential line of credit | 1,652,942 | 802,753 | 6 | % | 1,569,351 | 741,309 | 6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Multi-family mortgage | 774,481 | 767,500 | 6 | % | 752,058 | 745,360 | 6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Owner-occupied | 2,349,410 | 2,252,681 | 18 | % | 2,241,135 | 2,148,870 | 17 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-owner occupied | 3,097,523 | 3,016,923 | 23 | % | 2,965,536 | 2,900,499 | 23 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consumer and other | 716,215 | 690,365 | 5 | % | 659,567 | 639,037 | 5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total loans | $ | 16,154,424 | $ | 12,865,510 | 100 | % | $ | 15,582,128 | $ | 12,383,626 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Our loans HFI portfolio is our most significant earning asset, comprising 76.6% and 76.0% of our total assets at June 30, 2026 and December 31, 2025, respectively. Our strategy is to grow our loan portfolio by originating quality commercial and consumer type loans that comply with our credit policies and that produce revenues consistent with our financial objectives. Our overall lending approach is primarily focused on providing credit to our customers directly in the markets we serve. However, we also participate in loan syndications and participations from other banks (collectively, “participated loans”). As of June 30, 2026 and December 31, 2025, loans HFI included approximately $410.0 million and $433.2 million, respectively, related to participated loans.
We also sell loan participations to unaffiliated third-parties as part of our credit risk management and balance sheet management strategy. During the three months ended June 30, 2026 and 2025, we sold $4.2 million and $2.4 million loan participations, respectively. During the six months ended June 30, 2026 and 2025, we sold $6.5 million and $3.5 million loan participations, respectively. All loans, whether or not we act as a participant, are underwritten to the same standards as all other loans we originate. We believe our loan portfolio is well-balanced, which provides us with the opportunity to grow while monitoring our loan concentrations.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. Our lending activity is heavily concentrated in the geographic market areas we serve, with the highest concentration in Tennessee. This geographic concentration subjects our loan portfolio to the general economic conditions within the state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses on loans HFI. As of June 30, 2026 and December 31, 2025, there were no concentrations of loans exceeding 10% of total loans other than our geographic exposure to Tennessee, Alabama and Georgia, as well as the categories of loans disclosed in the table above. We believe our loan portfolio is diversified relative to industry concentrations across the various loan portfolio categories. For additional details related to the concentrations within our loan portfolio, refer to the industry classification and collateral property type concentration tables detailed later in this section.
74
Banking regulators have established guidelines of less than 100% of Tier 1 capital plus allowance for credit losses in construction lending and less than 300% of Tier 1 capital plus allowance for credit losses in commercial real estate lending that management monitors as part of the risk management process. The construction concentration ratio is a percentage of the outstanding construction and land development loans to total Tier 1 capital plus allowance for credit losses. The commercial real estate concentration ratio is a percentage of the outstanding balance of non-owner occupied commercial real estate, multifamily, and construction and land development loans to Tier 1 capital plus allowance for credit losses. Management strives to operate within the thresholds set forth above. When our ratios are in excess of one or both of these guidelines, banking regulators generally require an increased level of monitoring in these lending areas by management.
The table below shows concentration ratios for the Bank and Company as of June 30, 2026 and December 31, 2025.
| As a percentage (%) of Tier 1 capital plus allowance for credit losses | ||||||||||||||
| FirstBank | FB Financial Corporation | |||||||||||||
| June 30, 2026 | ||||||||||||||
| Construction | 62.6 | % | 63.8 | % | ||||||||||
| Commercial real estate | 269.0 | % | 273.9 | % | ||||||||||
| December 31, 2025 | ||||||||||||||
| Construction | 64.6 | % | 65.6 | % | ||||||||||
| Commercial real estate | 264.5 | % | 268.4 | % | ||||||||||
75
Loan categories: The principal categories of our loans held for investment portfolio are discussed below: | |||||
Commercial and industrial loans. | Commercial and industrial loans are typically made to small and medium-sized manufacturing, wholesale, retail and service businesses, and farmers for working capital and operating needs and business expansions. This category also includes loans secured by manufactured housing receivables made primarily to manufactured housing communities. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but also include collateralization by inventory, accounts receivable, equipment and personal guarantees. This loan segment also includes our farmland and agriculture loans which are underwritten with various terms and payment schedules and are generally collateralized by real estate, crop production, or other related assets. | ||||
Construction loans. | Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small and medium-sized businesses and individuals. These loans are generally secured by the land, or the real property being built and are made based on our assessment of the value of the property on an as-completed basis and repayment depends upon project completion and sale, refinancing, or operation of the real estate. | ||||
1-to-4 family mortgage loans. | Our residential real estate 1-to-4 family mortgage loans are primarily made with respect to and secured by single family homes in a first lien position which are both owner-occupied and investor owned. This pool also includes 100% financed mortgages that consist of 1-to-4 family mortgages that are originated under a 100% financing program. 100% financed mortgages loans are further evaluated separately from the 1-4 family mortgage pool due to high initial loan-to-value. This pool also includes our manufactured housing loans secured by real estate collateral. Repayment of loans in this loan segment are primarily dependent upon the cash flow of the borrower and the value of the property. | ||||
Residential line of credit loans. | Our residential line of credit loans includes junior liens consist of revolving lines of credit and term notes that are typically not in first position for liquidation preference. Repayment depends primarily on the cash flow of the borrower as well as the value of the real estate collateral. | ||||
Multi-family residential loans. | Our multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. Repayment depends primarily upon the cash flow of the borrower as well as the value of the real estate collateral. | ||||
Commercial real estate owner-occupied loans. | Our commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, and church facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower. | ||||
Commercial real estate non-owner occupied loans. | Our commercial real estate non-owner occupied loans include loans to finance commercial real estate investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing communities, retail centers, multifamily properties, and assisted living facilities. Commercial real estate non-owner occupied loans are typically repaid with rental income from such property or the funds received from the sale or refinancing of the property. | ||||
Consumer and other loans. | Our consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods, with repayment depending primarily on the cash flow of the borrower. Consumer and other loans also include manufactured housing loans which are comprised of loans collateralized by manufactured housing not secured by real estate. As these manufacturing housing loans exhibit risk characteristics similar to both 1-to-4 family loans and consumer loans and are therefore further evaluated in a separate pool. Repayment is dependent upon the cash flow of the borrower and the value of the property. Other loans include municipal loans to states and political subdivisions in the U.S. and are repaid through tax revenues or refinancing. | ||||
76
As part of our lending policy and risk management activities, we track lending exposure of commercial and industrial and owner-occupied commercial real estate by industry classification (as defined by the North American Industry Classification System) and type to determine potential risks associated with industry concentrations, and if any risk issues could lead to additional credit loss exposure. The table below provides a summary of our commercial and industrial and owner-occupied commercial real estate portfolios by industry classification.
| June 30, 2026 | ||||||||||||||||||||
| (dollars in thousands) | Committed | Amount Outstanding | Nonperforming(1) | |||||||||||||||||
Commercial and industrial | ||||||||||||||||||||
| Real estate rental and leasing | $ | 545,651 | $ | 315,699 | $ | 500 | ||||||||||||||
| Finance and insurance | 521,664 | 340,579 | 966 | |||||||||||||||||
| Construction | 489,559 | 187,271 | 559 | |||||||||||||||||
| Manufacturing | 333,297 | 236,579 | 13,340 | |||||||||||||||||
| Wholesale trade | 320,855 | 193,454 | 70 | |||||||||||||||||
| Professional, scientific and technical services | 214,087 | 122,897 | 524 | |||||||||||||||||
| Information | 192,691 | 111,002 | — | |||||||||||||||||
| Retail trade | 156,710 | 109,105 | 35 | |||||||||||||||||
| Transportation and warehousing | 148,084 | 118,551 | 1,940 | |||||||||||||||||
| Arts, entertainment and recreation | 123,022 | 73,521 | 224 | |||||||||||||||||
| Other services (except public administration) | 115,010 | 89,325 | 502 | |||||||||||||||||
| Administrative and support and waste management and remediation services | 111,624 | 87,580 | 1,629 | |||||||||||||||||
| Accommodation and food services | 98,536 | 73,017 | 324 | |||||||||||||||||
| Health care and social assistance | 91,029 | 52,199 | 351 | |||||||||||||||||
| Educational services | 60,346 | 41,609 | — | |||||||||||||||||
| Management of companies and enterprises | 57,502 | 42,402 | — | |||||||||||||||||
| Other | 152,612 | 65,004 | 433 | |||||||||||||||||
| Total | $ | 3,732,279 | $ | 2,259,794 | $ | 21,397 | ||||||||||||||
Commercial real estate owner-occupied | ||||||||||||||||||||
| Retail trade | $ | 430,469 | $ | 419,747 | $ | — | ||||||||||||||
| Real estate rental and leasing | 282,334 | 269,190 | 1,808 | |||||||||||||||||
| Other services (except public administration) | 279,825 | 271,721 | 3,676 | |||||||||||||||||
| Manufacturing | 272,025 | 262,899 | 687 | |||||||||||||||||
| Health care and social assistance | 243,171 | 235,367 | 391 | |||||||||||||||||
| Accommodation and food services | 201,382 | 200,149 | 1,418 | |||||||||||||||||
| Transportation and warehousing | 105,404 | 93,809 | 61 | |||||||||||||||||
| Construction | 104,119 | 91,254 | — | |||||||||||||||||
| Wholesale trade | 98,001 | 93,852 | — | |||||||||||||||||
| Arts, entertainment and recreation | 67,013 | 65,202 | — | |||||||||||||||||
| Professional, scientific and technical services | 61,691 | 60,263 | 1,941 | |||||||||||||||||
| Educational services | 44,763 | 44,045 | 497 | |||||||||||||||||
| Agriculture, forestry, fishing and hunting | 44,664 | 40,189 | 837 | |||||||||||||||||
| Administrative and support and waste management and remediation services | 34,952 | 34,246 | 435 | |||||||||||||||||
| Management of companies and enterprises | 20,686 | 14,704 | — | |||||||||||||||||
| Finance and insurance | 20,002 | 17,780 | 2,668 | |||||||||||||||||
| Other | 38,909 | 38,264 | 174 | |||||||||||||||||
| Total | $ | 2,349,410 | $ | 2,252,681 | $ | 14,593 | ||||||||||||||
77
Additionally, we track our lending exposure of non-owner occupied commercial real estate and construction by collateral property type to determine potential risks associated with collateral types, and if any risk issues could lead to additional credit loss exposure. The table below provides a summary of our non-owner occupied commercial real estate and construction loan portfolios by collateral property type.
| June 30, 2026 | ||||||||||||||||||||
| (dollars in thousands) | Committed | Amount Outstanding | Nonperforming(1) | |||||||||||||||||
| Commercial real estate non-owner occupied | ||||||||||||||||||||
| Warehouse and industrial | $ | 691,302 | $ | 665,665 | $ | 2,316 | ||||||||||||||
| Retail | 577,639 | 567,761 | 11,858 | |||||||||||||||||
| Hotel | 532,820 | 528,660 | — | |||||||||||||||||
| Office | 520,122 | 504,676 | 6,196 | |||||||||||||||||
| Assisted living and special care facilities | 178,656 | 176,383 | — | |||||||||||||||||
| Self-storage | 156,702 | 155,089 | 102 | |||||||||||||||||
| Land-manufactured housing | 126,449 | 122,346 | 157 | |||||||||||||||||
| Restaurants, bars and event venues | 58,274 | 53,800 | 1,008 | |||||||||||||||||
| Healthcare facility | 54,958 | 54,928 | — | |||||||||||||||||
| Convenience store and gas station | 45,546 | 44,712 | — | |||||||||||||||||
| Recreation, sports and entertainment | 39,285 | 38,379 | — | |||||||||||||||||
| Other | 115,770 | 104,524 | 2,183 | |||||||||||||||||
| Total | $ | 3,097,523 | $ | 3,016,923 | $ | 23,820 | ||||||||||||||
| Construction | ||||||||||||||||||||
| Consumer: | ||||||||||||||||||||
| Construction | $ | 255,999 | $ | 165,460 | $ | 16,338 | ||||||||||||||
| Land | 92,694 | 83,794 | 271 | |||||||||||||||||
| Commercial: | ||||||||||||||||||||
| Land | 279,835 | 234,189 | 1,653 | |||||||||||||||||
| Multi-family | 198,116 | 81,828 | — | |||||||||||||||||
| Retail | 106,934 | 61,285 | — | |||||||||||||||||
| Self-storage | 60,985 | 25,395 | — | |||||||||||||||||
| Healthcare facility | 57,027 | 19,869 | — | |||||||||||||||||
| Hotel | 45,285 | 15,400 | — | |||||||||||||||||
| Office | 35,771 | 24,099 | — | |||||||||||||||||
| Recreation, sports and entertainment | 25,300 | 14,141 | — | |||||||||||||||||
| Special care facility | 20,004 | 747 | — | |||||||||||||||||
| Car wash | 14,232 | 6,952 | — | |||||||||||||||||
| Convenience store and gas station | 13,193 | 7,896 | — | |||||||||||||||||
| Other | 91,808 | 39,780 | — | |||||||||||||||||
| Residential Development: | ||||||||||||||||||||
| Construction | 484,910 | 291,856 | 11,897 | |||||||||||||||||
| Land | 87,148 | 55,351 | — | |||||||||||||||||
| Lots | 32,642 | 29,919 | 598 | |||||||||||||||||
| Total | $ | 1,901,883 | $ | 1,157,961 | $ | 30,757 | ||||||||||||||
1) Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 days or more past due on which interest continues to accrue.
78
Loan maturity and sensitivities
The following table presents the contractual maturities of our loan portfolio as of June 30, 2026. Loans with scheduled maturities are reported in the maturity category in which the payment is due. Demand loans with no stated maturity and overdrafts are reported in the “due in 1 year or less” category. Loans that have adjustable rates are shown as amortizing to final maturity rather than when the interest rates are next subject to change. The tables do not include prepayment assumptions or scheduled repayments.
| June 30, 2026 | ||||||||||||||||||||||||||||||||
| Loan type (dollars in thousands) | Maturing in one year or less | Maturing in one to five years | Maturing in five to fifteen years | Maturing after fifteen years | Total | |||||||||||||||||||||||||||
| Commercial and industrial | $ | 891,642 | $ | 1,111,516 | $ | 253,935 | $ | 2,701 | $ | 2,259,794 | ||||||||||||||||||||||
| Construction | 552,527 | 452,649 | 122,607 | 30,178 | 1,157,961 | |||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | 166,647 | 536,439 | 167,218 | 1,047,229 | 1,917,533 | |||||||||||||||||||||||||||
| Residential line of credit | 88,146 | 158,763 | 555,844 | — | 802,753 | |||||||||||||||||||||||||||
| Multi-family mortgage | 267,145 | 328,988 | 164,262 | 7,105 | 767,500 | |||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||
| Owner-occupied | 332,951 | 1,196,645 | 472,425 | 250,660 | 2,252,681 | |||||||||||||||||||||||||||
| Non-owner occupied | 539,461 | 1,736,776 | 656,482 | 84,204 | 3,016,923 | |||||||||||||||||||||||||||
| Consumer and other | 30,301 | 99,228 | 148,653 | 412,183 | 690,365 | |||||||||||||||||||||||||||
| Total ($) | $ | 2,868,820 | $ | 5,621,004 | $ | 2,541,426 | $ | 1,834,260 | $ | 12,865,510 | ||||||||||||||||||||||
| Total (%) | 22.3 | % | 43.6 | % | 19.8 | % | 14.3 | % | 100.0 | % | ||||||||||||||||||||||
For loans due after one year or more, the following table presents the interest rate composition for loans outstanding as of June 30, 2026.
| June 30, 2026 | ||||||||||||||||||||
| Loan type (dollars in thousands) | Fixed interest rate | Floating interest rate | Total | |||||||||||||||||
| Commercial and industrial | $ | 512,123 | $ | 856,029 | $ | 1,368,152 | ||||||||||||||
| Construction | 143,161 | 462,273 | 605,434 | |||||||||||||||||
| Residential real estate: | ||||||||||||||||||||
| 1-to-4 family mortgage | 1,259,153 | 491,733 | 1,750,886 | |||||||||||||||||
| Residential line of credit | 5,155 | 709,452 | 714,607 | |||||||||||||||||
| Multi-family mortgage | 235,230 | 265,125 | 500,355 | |||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||
| Owner-occupied | 1,129,805 | 789,925 | 1,919,730 | |||||||||||||||||
| Non-owner occupied | 1,107,727 | 1,369,735 | 2,477,462 | |||||||||||||||||
| Consumer and other | 585,425 | 74,639 | 660,064 | |||||||||||||||||
| Total ($) | $ | 4,977,779 | $ | 5,018,911 | $ | 9,996,690 | ||||||||||||||
| Total (%) | 49.8 | % | 50.2 | % | 100.0 | % | ||||||||||||||
The following table presents the contractual maturities of our loan portfolio segregated into fixed and floating interest rate loans as of June 30, 2026.
| June 30, 2026 | ||||||||||||||||||||
| Contractual maturity (dollars in thousands) | Fixed interest rate | Floating interest rate | Total | |||||||||||||||||
| One year or less | $ | 1,091,934 | $ | 1,776,886 | $ | 2,868,820 | ||||||||||||||
| One to five years | 2,747,668 | 2,873,336 | 5,621,004 | |||||||||||||||||
| Five to fifteen years | 1,004,094 | 1,537,332 | 2,541,426 | |||||||||||||||||
| Over fifteen years | 1,226,017 | 608,243 | 1,834,260 | |||||||||||||||||
| Total ($) | $ | 6,069,713 | $ | 6,795,797 | $ | 12,865,510 | ||||||||||||||
| Total (%) | 47.2 | % | 52.8 | % | 100.0 | % | ||||||||||||||
79
Asset quality
In order to operate with a sound risk profile, we focus on originating loans that we believe to be of high quality. We have established loan approval policies and procedures to assist us in maintaining the overall quality of our loan portfolio. When delinquencies in our loans exist, we rigorously monitor the levels of such delinquencies for any negative or adverse trends. From time to time, we may modify loans to extend the term or make other concessions, including interest rate reduction, a term extension, principal forgiveness, payment deferral, or a combination thereof, to help a borrower with a deteriorating financial condition stay current on their loan and to avoid foreclosure. Furthermore, we are committed to collecting on all of our loans. This practice leads to higher recoveries in the long-term.
Nonperforming assets
Our nonperforming assets consist of nonperforming loans, other real estate owned and other repossessed non-earning assets. As of June 30, 2026 and December 31, 2025, we had $192.3 million and $158.1 million, respectively, in nonperforming assets. Nonperforming loans are those on which the accrual of interest has stopped, as well as loans that are contractually 90 or more days past due on which interest continues to accrue. Accrued interest receivable written off as an adjustment to interest income amounted to $0.4 million and $1.1 million for the three months ended June 30, 2026 and 2025, respectively, and $0.6 million and $1.3 million for the six months ended June 30, 2026 and 2025, respectively. Additionally, we had net interest recoveries on nonperforming assets previously charged off of $0.8 million and $0.4 million, respectively, for the three months ended June 30, 2026 and 2025, and $0.9 million for both the six months ended June 30, 2026 and 2025.
Nonperforming loans HFI increased by $29.7 million to $150.2 million as of June 30, 2026 compared to $120.5 million as of December 31, 2025. The increase primarily reflected higher nonperforming balances in the commercial real estate and commercial and industrial portfolios, including one significant relationship in each portfolio that migrated to nonperforming status during the current period. These increases were partially offset by decreases in the 1-to-4 family mortgage and construction portfolios.
As of June 30, 2026 and December 31, 2025, we had $32.6 million and $28.1 million, respectively, of delinquent GNMA optional repurchase loans previously sold included on our consolidated balance sheets in loans held for sale. These are considered nonperforming assets as we do not earn any interest on the unexercised option to repurchase these loans. The following table provides details of our nonperforming assets, the ratio of such loans and other nonperforming assets to total assets, and certain other related information as of the dates presented:
| June 30, | December 31, | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2025 | ||||||||||||||||||||||||||||||||
| Loan Type: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 21,397 | $ | 2,816 | $ | 6,373 | |||||||||||||||||||||||||||||
| Construction | 30,757 | 29,026 | 34,208 | ||||||||||||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | 28,500 | 24,764 | 32,505 | ||||||||||||||||||||||||||||||||
| Residential line of credit | 1,801 | 1,808 | 2,014 | ||||||||||||||||||||||||||||||||
| Multi-family mortgage | 7,419 | 9,582 | 8,199 | ||||||||||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||||||||
| Owner-occupied | 14,593 | 7,907 | 10,606 | ||||||||||||||||||||||||||||||||
| Non-owner occupied | 23,820 | 3,697 | 4,514 | ||||||||||||||||||||||||||||||||
| Consumer and other | 21,896 | 16,312 | 22,053 | ||||||||||||||||||||||||||||||||
| Total nonperforming loans HFI | $ | 150,183 | $ | 95,912 | $ | 120,472 | |||||||||||||||||||||||||||||
Mortgage loans held for sale(1) | 32,578 | 20,977 | 28,102 | ||||||||||||||||||||||||||||||||
| Other real estate owned | 5,544 | 2,998 | 6,009 | ||||||||||||||||||||||||||||||||
| Other repossessed assets | 3,961 | 3,151 | 3,564 | ||||||||||||||||||||||||||||||||
| Total nonperforming assets | $ | 192,266 | $ | 123,038 | $ | 158,147 | |||||||||||||||||||||||||||||
| Nonperforming loans HFI as a percentage of total loans HFI | 1.17 | % | 0.97 | % | 0.97 | % | |||||||||||||||||||||||||||||
| Nonperforming assets as a percentage of total assets | 1.14 | % | 0.92 | % | 0.97 | % | |||||||||||||||||||||||||||||
| Nonaccrual loans HFI as a percentage of loans HFI | 0.84 | % | 0.75 | % | 0.71 | % | |||||||||||||||||||||||||||||
(1) Represents optional right to repurchase government guaranteed GNMA mortgage loans previously sold that meet certain defined delinquency criteria. | |||||||||||||||||||||||||||||||||||
80
We have evaluated our loans HFI classified as nonperforming and believe all nonperforming loans have been adequately reserved for in the allowance for credit losses on loans HFI as of June 30, 2026 and December 31, 2025. Management also continually monitors past due loans for potential credit quality deterioration. Loans not considered nonperforming include loans 30-89 days past due that continue to accrue interest amounting to $59.1 million at June 30, 2026 as compared to $66.8 million at December 31, 2025. The decrease from December 31, 2025 to June 30, 2026 primarily occurred within our 1-to-4 family mortgage, multi-family and consumer and other portfolios partially offset by an increase in our owner occupied commercial real estate portfolio.
Allowance for credit losses
The allowance for credit losses represents the portion of the loan’s amortized cost basis that we do not expect to collect due to credit losses over the loan’s life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions. Loan losses are charged against the allowance when we believe the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan’s amortized cost basis, excluding accrued interest receivable, as we promptly charge off uncollectible accrued interest receivable.
Effective June 30, 2025, we changed certain estimation techniques, inputs, and assumptions used to estimate expected credit losses on loan portfolios and unfunded commitments. Following a periodic review of our credit loss estimation process, we adopted a discounted cash flow methodology, adjusted for current conditions and reasonable and supportable forecasts, for all loan segments except consumer and other loans, which continue to utilize the weighted average remaining maturity methodology. The same methodologies are used to estimate expected credit losses on off-balance sheet commitments. Additional information regarding these changes is included in Note 1, “Basis of presentation and summary of significant accounting policies,” to our Annual Report on Form 10-K for the year ended December 31, 2025.
The following table presents the allocation of the allowance for credit losses by loan HFI category as well as the ratio of loans by loan category compared to the total loans HFI portfolio as of the dates indicated:
| June 30, | December 31, | |||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | ACL as a % of loans HFI category | % of loans to total loans HFI | Amount | ACL as a % of loans HFI category | % of loans to total loans HFI | ||||||||||||||||||||||||||||||||
| Loan Type: | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 26,275 | 1.16 | % | 18 | % | $ | 24,130 | 1.11 | % | 18 | % | ||||||||||||||||||||||||||
| Construction | 27,457 | 2.37 | % | 9 | % | 25,633 | 2.16 | % | 10 | % | ||||||||||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | 33,846 | 1.77 | % | 15 | % | 33,218 | 1.81 | % | 15 | % | ||||||||||||||||||||||||||||
| Residential line of credit | 10,186 | 1.27 | % | 6 | % | 10,589 | 1.43 | % | 6 | % | ||||||||||||||||||||||||||||
| Multi-family mortgage | 11,566 | 1.51 | % | 6 | % | 12,260 | 1.64 | % | 6 | % | ||||||||||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||||||||||||||
| Owner-occupied | 19,961 | 0.89 | % | 18 | % | 21,609 | 1.01 | % | 17 | % | ||||||||||||||||||||||||||||
| Non-owner occupied | 42,003 | 1.39 | % | 23 | % | 36,235 | 1.25 | % | 23 | % | ||||||||||||||||||||||||||||
| Consumer and other | 22,716 | 3.29 | % | 5 | % | 22,309 | 3.49 | % | 5 | % | ||||||||||||||||||||||||||||
| Total allowance for credit losses on loans HFI | $ | 194,010 | 1.51 | % | 100 | % | $ | 185,983 | 1.50 | % | 100 | % | ||||||||||||||||||||||||||
81
The following table summarizes activity in our allowance for credit losses on loans HFI during the periods indicated:
| Three Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | 2026 | 2025 | 2026 | 2025 | 2025 | ||||||||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI at beginning of period | $ | 186,324 | $ | 150,531 | $ | 185,983 | $ | 151,942 | $ | 151,942 | |||||||||||||||||||||||||||||||
| Initial allowance for credit losses on loans purchased with credit deterioration | — | — | — | — | 7,518 | ||||||||||||||||||||||||||||||||||||
| Charge-offs: | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | (637) | (70) | (2,805) | (2,971) | (3,136) | ||||||||||||||||||||||||||||||||||||
| Construction | (111) | — | (315) | — | (399) | ||||||||||||||||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | (421) | (433) | (826) | (436) | (1,126) | ||||||||||||||||||||||||||||||||||||
| Residential line of credit | — | — | (23) | — | — | ||||||||||||||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||||||||||||||
| Owner-occupied | — | — | — | (17) | (17) | ||||||||||||||||||||||||||||||||||||
| Consumer and other | (1,313) | (951) | (2,546) | (1,923) | (4,196) | ||||||||||||||||||||||||||||||||||||
| Total charge-offs | $ | (2,482) | $ | (1,454) | $ | (6,515) | $ | (5,347) | $ | (8,874) | |||||||||||||||||||||||||||||||
| Recoveries: | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 148 | $ | 173 | $ | 249 | $ | 215 | $ | 386 | |||||||||||||||||||||||||||||||
| Construction | 2 | — | 27 | — | — | ||||||||||||||||||||||||||||||||||||
| Residential real estate: | |||||||||||||||||||||||||||||||||||||||||
| 1-to-4 family mortgage | 58 | 11 | 66 | 20 | 39 | ||||||||||||||||||||||||||||||||||||
| Residential line of credit | 1 | 1 | 1 | 1 | 12 | ||||||||||||||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||||||||||||||
| Owner-occupied | 16 | 9 | 29 | 30 | 42 | ||||||||||||||||||||||||||||||||||||
| Non-owner occupied | — | 528 | — | 529 | 529 | ||||||||||||||||||||||||||||||||||||
| Consumer and other | 288 | 251 | 693 | 754 | 1,200 | ||||||||||||||||||||||||||||||||||||
| Total recoveries | $ | 513 | $ | 973 | $ | 1,065 | $ | 1,549 | $ | 2,208 | |||||||||||||||||||||||||||||||
| Net charge-offs | (1,969) | (481) | (5,450) | (3,798) | (6,666) | ||||||||||||||||||||||||||||||||||||
Impact of change in accounting estimate for current expected credit losses(1) | — | (6,848) | — | (6,848) | (6,848) | ||||||||||||||||||||||||||||||||||||
Provision for credit losses on loans HFI(1) | 9,655 | 5,746 | 13,477 | 7,652 | 40,037 | ||||||||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI at the end of period | $ | 194,010 | $ | 148,948 | $ | 194,010 | $ | 148,948 | $ | 185,983 | |||||||||||||||||||||||||||||||
| Ratio of net charge-offs during the period to average loans outstanding during the period | (0.06) | % | (0.02) | % | (0.09) | % | (0.08) | % | (0.06) | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI as a percentage of loans | 1.51 | % | 1.51 | % | 1.51 | % | 1.51 | % | 1.50 | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI as a percentage of nonaccrual loans HFI | 178.7 | % | 201.4 | % | 178.7 | % | 201.4 | % | 212.0 | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses on loans HFI as a percentage of nonperforming loans | 129.2 | % | 155.3 | % | 129.2 | % | 155.3 | % | 154.4 | % | |||||||||||||||||||||||||||||||
82
The following tables details our provision for (reversal of) credit losses on loans HFI and net (charge-offs) recoveries to average loans HFI outstanding by loan category during the periods indicated:
Provision for (reversal of) credit losses on loans HFI(1) | Net (charge-offs) recoveries | Average loans HFI | Ratio of net (charge-offs) recoveries to average loans HFI | |||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||
Three months ended June 30, 2026 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 1,296 | $ | (489) | $ | 2,238,931 | (0.09) | % | ||||||||||||||||||
| Construction | 43 | (109) | 1,161,343 | (0.04) | % | |||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | 1,028 | (363) | 1,869,665 | (0.08) | % | |||||||||||||||||||||
| Residential line of credit | (352) | 1 | 781,147 | — | % | |||||||||||||||||||||
| Multi-family mortgage | 1,205 | — | 729,494 | — | % | |||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner-occupied | (2,190) | 16 | 2,203,118 | — | % | |||||||||||||||||||||
| Non-owner occupied | 7,014 | — | 2,915,610 | — | % | |||||||||||||||||||||
| Consumer and other | 1,611 | (1,025) | 712,117 | (0.58) | % | |||||||||||||||||||||
| Total | $ | 9,655 | $ | (1,969) | $ | 12,611,425 | (0.06) | % | ||||||||||||||||||
| Three months ended June 30, 2025 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 4,647 | $ | 103 | $ | 1,774,727 | 0.02 | % | ||||||||||||||||||
| Construction | (3,804) | — | 1,026,505 | — | % | |||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | 4,484 | (422) | 1,634,538 | (0.10) | % | |||||||||||||||||||||
| Residential line of credit | (2,526) | 1 | 623,991 | — | % | |||||||||||||||||||||
| Multi-family mortgage | (522) | — | 636,696 | — | % | |||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner-occupied | (144) | 9 | 1,367,656 | — | % | |||||||||||||||||||||
| Non-owner occupied | (2,544) | 528 | 2,176,214 | 0.10 | % | |||||||||||||||||||||
| Consumer and other | (693) | (700) | 600,605 | (0.47) | % | |||||||||||||||||||||
| Total | $ | (1,102) | $ | (481) | $ | 9,840,932 | (0.02) | % | ||||||||||||||||||
| Six Months Ended June 30, 2026 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 4,701 | $ | (2,556) | $ | 2,215,704 | (0.23) | % | ||||||||||||||||||
| Construction | 2,112 | (288) | 1,169,819 | (0.05) | % | |||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | 1,388 | (760) | 1,846,049 | (0.08) | % | |||||||||||||||||||||
| Residential line of credit | (381) | (22) | 766,077 | (0.01) | % | |||||||||||||||||||||
| Multi-family mortgage | (694) | — | 745,960 | — | % | |||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner-occupied | (1,677) | 29 | 2,179,987 | — | % | |||||||||||||||||||||
| Non-owner occupied | 5,768 | — | 2,881,592 | — | % | |||||||||||||||||||||
| Consumer and other | 2,260 | (1,853) | 708,705 | (0.53) | % | |||||||||||||||||||||
| Total | $ | 13,477 | $ | (5,450) | $ | 12,513,893 | (0.09) | % | ||||||||||||||||||
| Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 6,360 | $ | (2,756) | $ | 1,732,477 | (0.32) | % | ||||||||||||||||||
| Construction | (9,850) | — | 1,046,311 | — | % | |||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | 5,338 | (416) | 1,630,233 | (0.05) | % | |||||||||||||||||||||
| Residential line of credit | (2,282) | 1 | 614,753 | — | % | |||||||||||||||||||||
| Multi-family mortgage | 382 | — | 634,682 | — | % | |||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner-occupied | (67) | 13 | 1,352,619 | — | % | |||||||||||||||||||||
| Non-owner occupied | 243 | 529 | 2,134,919 | 0.05 | % | |||||||||||||||||||||
| Consumer and other | 680 | (1,169) | 585,608 | (0.40) | % | |||||||||||||||||||||
| Total | $ | 804 | $ | (3,798) | $ | 9,731,602 | (0.08) | % | ||||||||||||||||||
83
Provision for (reversal of) credit losses on loans HFI(1) | Net (charge-offs) recoveries | Average loans HFI | Ratio of net (charge-offs) recoveries to average loans HFI | |||||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||||||
| Year Ended December 31, 2025 | ||||||||||||||||||||||||||
| Commercial and industrial | $ | 8,254 | $ | (2,750) | $ | 1,939,663 | (0.14) | % | ||||||||||||||||||
| Construction | (5,964) | (399) | 1,123,085 | (0.04) | % | |||||||||||||||||||||
| Residential real estate: | ||||||||||||||||||||||||||
| 1-to-4 family mortgage | 8,901 | (1,087) | 1,736,885 | (0.06) | % | |||||||||||||||||||||
| Residential line of credit | (406) | 12 | 662,550 | — | % | |||||||||||||||||||||
| Multi-family mortgage | 1,589 | — | 680,205 | — | % | |||||||||||||||||||||
| Commercial real estate: | ||||||||||||||||||||||||||
| Owner occupied | 8,076 | 25 | 1,730,888 | — | % | |||||||||||||||||||||
| Non-owner occupied | 6,757 | 529 | 2,519,175 | 0.02 | % | |||||||||||||||||||||
| Consumer and other | 5,982 | (2,996) | 623,411 | (0.48) | % | |||||||||||||||||||||
| Total | $ | 33,189 | $ | (6,666) | $ | 11,015,862 | (0.06) | % | ||||||||||||||||||
The ACL on loans HFI was $194.0 million and $186.0 million and represented 1.51% and 1.50% of loans HFI as of June 30, 2026 and December 31, 2025, respectively. For further information related to the change in the ACL refer to “Provision for credit losses” section herein and Note 4, “Loans and allowance for credit losses on loans HFI” in the notes to our consolidated financial statements.
Our ratio of total nonperforming loans HFI as a percentage of total loans HFI increased by 20 basis points to 1.17% as of June 30, 2026 compared to December 31, 2025 primarily due to increases in nonperforming loans within the commercial real estate and commercial and industrial portfolios, reflecting the migration of one significant relationship in each portfolio to nonperforming status during the current period. These increases were partially offset by decreases in the 1-to-4 family mortgage and construction portfolios.
For the three months ended June 30, 2026, we experienced net charge-offs of $2.0 million, or 0.06% of average loans HFI, compared to net charge-offs of $0.5 million, or 0.02% for the three months ended June 30, 2025. For the six months ended June 30, 2026, we experienced net charge-offs of $5.5 million, or 0.09% of average loans HFI, compared to net charge-offs of $3.8 million, or 0.08% for the six months ended June 30, 2025. We also maintain an allowance for credit losses on unfunded commitments in other liabilities, which decreased to $15.9 million as of June 30, 2026 from $16.2 million as of December 31, 2025 primarily due to changes in segment‑level reserve rates and shifts in the mix of available commitments across calculation segments.
Mortgage loans held for sale consisted of $165.5 million of residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $32.6 million of GNMA optional repurchase loans. This compares to $173.0 million of residential real estate mortgage loans in the process of being sold to third-party private investors or government sponsored agencies and $28.1 million of GNMA optional repurchase loans as of December 31, 2025.
84
Other earning assets
Securities purchased under agreements to resell (“reverse repurchase agreements”)
We enter into agreements with certain customers to purchase investment securities under agreements to resell at specific dates in the future. This investment deploys some of our unused liquidity position into an instrument that improves the return on those funds. Securities purchased under agreements to resell totaled $72.1 million and $45.8 million at June 30, 2026 and December 31, 2025, respectively.
Federal funds sold
Federal funds sold may fluctuate from period to period depending upon our liquidity position at the time and our strategy for deploying liquidity. Federal funds sold totaled $156.7 million and $167.5 million at June 30, 2026 and December 31, 2025, respectively.
AFS debt securities portfolio
Our investment portfolio objectives include maximizing total return after other primary objectives are achieved such as, but not limited to, providing liquidity, capital preservation, and pledging collateral for certain deposit types, various lines of credit and other borrowings. The investment objectives guide the portfolio allocation among security types, maturities, and other attributes.
The fair value of our AFS debt securities portfolio was $1.52 billion and $1.46 billion as of June 30, 2026 and December 31, 2025, respectively. Included in the fair value of AFS debt securities were net unrealized losses of $51.8 million and $47.9 million as of June 30, 2026 and December 31, 2025, respectively. Current net unrealized losses are driven by prevailing interest rate levels versus interest rate levels when many of the bonds were purchased.
During the three and six months ended June 30, 2026, we purchased $94.7 million and $196.5 million of AFS debt securities, respectively. There were no AFS debt securities sold during three and six months ended June 30, 2026. Maturities, prepayments and calls of AFS debt securities totaled $72.7 million and $132.8 million for the three and six months ended June 30, 2026, respectively.
During the three and six months ended June 30, 2025, we purchased $78.1 million and $181.8 million, respectively, of AFS debt securities. We sold $266.5 million of mortgage-backed AFS debt securities with a weighted average yield of 1.63% during the three and six months ended June 30, 2025. The securities sold resulted in a net loss on securities of $60.5 million. Maturities, prepayments and calls of AFS debt securities totaled $59.8 million and $134.7 million for the three and six months ended June 30, 2025, respectively.
85
The following table sets forth the fair value, scheduled maturities and weighted average yields for our AFS debt securities portfolio as of the dates indicated below:
June 30, | December 31, | |||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Fair value | % of total investment securities | Weighted average yield (1) | Fair value | % of total investment securities | Weighted average yield (1) | ||||||||||||||||||||||||||||||||
| U.S. government agency securities: | ||||||||||||||||||||||||||||||||||||||
| Maturing within one year | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing in one to five years | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing in five to ten years | 325,919 | 21.4 | % | 4.15 | % | 284,641 | 19.5 | % | 4.50 | % | ||||||||||||||||||||||||||||
| Maturing after ten years | 422,858 | 27.8 | % | 4.16 | % | 385,447 | 26.4 | % | 4.65 | % | ||||||||||||||||||||||||||||
| Total U.S. government agency securities | 748,777 | 49.2 | % | 4.16 | % | 670,088 | 45.9 | % | 4.59 | % | ||||||||||||||||||||||||||||
| Mortgage-backed securities - residential and commercial: | ||||||||||||||||||||||||||||||||||||||
| Maturing within one year | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing in one to five years | 2,999 | 0.2 | % | 5.74 | % | 2,192 | 0.2 | % | 7.52 | % | ||||||||||||||||||||||||||||
| Maturing in five to ten years | 49,634 | 3.3 | % | 4.14 | % | 44,058 | 3.0 | % | 4.06 | % | ||||||||||||||||||||||||||||
| Maturing after ten years | 540,751 | 35.5 | % | 3.68 | % | 566,748 | 38.8 | % | 3.89 | % | ||||||||||||||||||||||||||||
| Total mortgage-backed securities - residential and commercial | 593,384 | 39.0 | % | 3.73 | % | 612,998 | 42.0 | % | 3.89 | % | ||||||||||||||||||||||||||||
| Municipal securities: | ||||||||||||||||||||||||||||||||||||||
| Maturing within one year | 1,952 | 0.1 | % | 0.96 | % | 204 | — | % | 2.81 | % | ||||||||||||||||||||||||||||
| Maturing in one to five years | 6,057 | 0.4 | % | 3.85 | % | 5,673 | 0.4 | % | 3.82 | % | ||||||||||||||||||||||||||||
| Maturing in five to ten years | 48,287 | 3.2 | % | 3.38 | % | 42,493 | 2.9 | % | 3.53 | % | ||||||||||||||||||||||||||||
| Maturing after ten years | 113,877 | 7.5 | % | 3.08 | % | 120,000 | 8.2 | % | 3.03 | % | ||||||||||||||||||||||||||||
| Total municipal securities | 170,173 | 11.2 | % | 3.28 | % | 168,370 | 11.5 | % | 3.18 | % | ||||||||||||||||||||||||||||
| U.S. Treasury securities: | ||||||||||||||||||||||||||||||||||||||
| Maturing within one year | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing in one to five years | 7,066 | 0.5 | % | 3.73 | % | 5,803 | 0.4 | % | 3.71 | % | ||||||||||||||||||||||||||||
| Maturing in five to ten years | — | — | % | — | % | 1,322 | 0.1 | % | 3.81 | % | ||||||||||||||||||||||||||||
| Maturing after ten years | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Total U.S. Treasury securities | 7,066 | 0.5 | % | 3.73 | % | 7,125 | 0.5 | % | 3.73 | % | ||||||||||||||||||||||||||||
| Corporate securities: | ||||||||||||||||||||||||||||||||||||||
| Maturing within one year | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing in one to five years | 993 | 0.1 | % | 6.70 | % | 998 | 0.1 | % | 6.76 | % | ||||||||||||||||||||||||||||
| Maturing in five to ten years | 700 | — | % | 7.25 | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Maturing after ten years | — | — | % | — | % | — | — | % | — | % | ||||||||||||||||||||||||||||
| Total corporate securities | 1,693 | 0.1 | % | 6.93 | % | 998 | 0.1 | % | 6.76 | % | ||||||||||||||||||||||||||||
| Total AFS debt securities | $ | 1,521,093 | 100.0 | % | 3.89 | % | $ | 1,459,579 | 100.0 | % | 4.13 | % | ||||||||||||||||||||||||||
(1)Yields on a tax-equivalent basis.
Equity securities
As of June 30, 2026 and December 31, 2025, we had $6.0 million and $0.2 million, respectively, in marketable equity securities recorded at fair value that consisted of CRA mutual funds. The change in the fair value of equity securities recorded at fair value resulted in a net gain of $1 thousand for the six months ended June 30, 2026. There was no such amount recognized for the three months ended June 30, 2026 or three and six months ended June 30, 2025.
Deposits
Deposits represent the Bank’s primary source of funding. We continue to focus on growing core customer deposits through our relationship driven banking philosophy, community-focused marketing programs and our treasury management services.
86
Total deposits increased to $14.35 billion as of June 30, 2026 from $13.91 billion as of December 31, 2025. Noninterest‑bearing deposits rose to $2.78 billion from $2.63 billion. Interest‑bearing deposits increased to $11.57 billion from $11.28 billion.
Within interest‑bearing categories, our checking balances were $2.48 billion and $2.65 billion at June 30, 2026 and December 31, 2025, respectively. Money market and savings balances decreased by $183.2 million from December 31, 2025 due to the conclusion of a deposit campaign that ended at year end of 2025. Customer time deposits increased by $591.4 million from December 31, 2025 driven by a $400.0 million short-term public funds time deposit and new and existing customer growth into targeted maturity tenors. Brokered and internet time deposits increased $60.3 million to $685.9 million as of June 30, 2026 compared to December 31, 2025 as part of our liquidity management strategy.
We also experienced a decrease in the cost of interest‑bearing deposits, reflecting a lower interest rate environment. Average deposit balances by type, together with the average rates per period are reflected in the average balance sheet amounts, interest paid, and rate analysis tables included in this management’s discussion and analysis under the subheading “Results of operations” discussion.
Our deposit base may include certain deposits from related parties as disclosed within Note 15, “Related party transactions” in the notes to our consolidated financial statements included in this Report.
87
The following table sets forth the distribution by type of our deposit accounts as of the dates indicated:
| June 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Amount | % of total deposits | Average rate(1) | Amount | % of total deposits | Average rate(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Deposit Type | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing demand | $ | 2,775,208 | 19 | % | — | % | $ | 2,634,395 | 19 | % | — | % | ||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing checking | 2,479,291 | 17 | % | 1.87 | % | 2,651,369 | 19 | % | 2.31 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Money market | 5,277,276 | 37 | % | 2.96 | % | 5,541,144 | 40 | % | 3.39 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Savings deposits | 509,204 | 4 | % | 0.73 | % | 428,496 | 3 | % | 0.22 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Customer time deposits | 2,620,285 | 18 | % | 3.61 | % | 2,028,923 | 15 | % | 3.71 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Brokered and internet time deposits | 685,902 | 5 | % | 4.02 | % | 625,634 | 4 | % | 4.25 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total deposits | $ | 14,347,166 | 100 | % | 2.26 | % | $ | 13,909,961 | 100 | % | 2.49 | % | ||||||||||||||||||||||||||||||||||||||||||||
Customer Time Deposits(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0.00-1.00% | $ | 56,259 | 2 | % | $ | 81,752 | 4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1.01-2.00% | 57,618 | 2 | % | 55,299 | 3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2.01-3.00% | 255,648 | 11 | % | 225,090 | 11 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 3.01-4.00% | 1,949,110 | 74 | % | 949,539 | 47 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 4.01-5.00% | 300,859 | 11 | % | 716,099 | 35 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Above 5.00% | 791 | — | % | 1,144 | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total customer time deposits | $ | 2,620,285 | 100 | % | $ | 2,028,923 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
Brokered and Internet Time Deposits(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0.00-1.00% | $ | — | — | % | $ | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1.01-2.00% | — | — | % | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2.01-3.00% | — | — | % | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 3.01-4.00% | 671,902 | 98 | % | 574,468 | 92 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 4.01-5.00% | 14,000 | 2 | % | 51,166 | 8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Above 5.00% | — | — | % | — | — | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total brokered and internet time deposits | $ | 685,902 | 100 | % | $ | 625,634 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total time deposits | $ | 3,306,187 | $ | 2,654,557 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Average rates presented for the six months ended June 30, 2026 and the year ended December 31, 2025, respectively. (2) Based on rates presented as of period-end. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Further details related to our deposit customer base is presented below as of the dates indicated:
| June 30, | December 31, | |||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| (dollars in thousands) | Amount | % of total deposits | Amount | % of total deposits | ||||||||||||||||||||||
Deposits by customer segment(1) | ||||||||||||||||||||||||||
| Consumer | $ | 6,014,105 | 42 | % | $ | 6,063,015 | 44 | % | ||||||||||||||||||
| Commercial | 6,354,797 | 44 | % | 6,162,221 | 44 | % | ||||||||||||||||||||
| Public | 1,978,264 | 14 | % | 1,684,725 | 12 | % | ||||||||||||||||||||
| Total deposits | $ | 14,347,166 | 100 | % | $ | 13,909,961 | 100 | % | ||||||||||||||||||
88
The tables below set forth maturity information on time deposits as of June 30, 2026, categorized by balances less than $250 thousand and greater than $250 thousand, exceeding FDIC insurance limits:
| (dollars in thousands) | Amount | Weighted average interest rate at period end | ||||||||||||
| Time deposits of $250 and less | ||||||||||||||
| Months to maturity: | ||||||||||||||
| Three or less | $ | 590,992 | 3.70 | % | ||||||||||
| Over Three to Six | 584,274 | 3.64 | % | |||||||||||
| Over Six to Twelve | 250,315 | 3.17 | % | |||||||||||
| Over Twelve | 643,857 | 3.68 | % | |||||||||||
| Total | $ | 2,069,438 | 3.61 | % | ||||||||||
| Time deposits of greater than $250 | ||||||||||||||
| Months to maturity: | ||||||||||||||
| Three or less | $ | 678,420 | 3.76 | % | ||||||||||
| Over Three to Six | 238,456 | 3.70 | % | |||||||||||
| Over Six to Twelve | 141,733 | 3.47 | % | |||||||||||
| Over Twelve | 178,140 | 3.73 | % | |||||||||||
| Total | $ | 1,236,749 | 3.71 | % | ||||||||||
Uninsured deposits are defined as the portion of deposit accounts in U.S. federally insured depository institutions that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Collateralized deposits are included within our total uninsured deposits.
Further details related to our estimated insured or collateralized deposits and uninsured and uncollateralized deposits is presented below as of the dates indicated:
| June 30, | December 31, | |||||||||||||
| 2026 | 2025 | |||||||||||||
Estimated insured or collateralized deposits(1) | $ | 10,208,000 | $ | 9,825,599 | ||||||||||
Estimated uninsured and uncollateralized deposits(1) | $ | 4,139,166 | $ | 4,084,362 | ||||||||||
Estimated uninsured and uncollateralized deposits as a % of total deposits(1) | 28.9 | % | 29.4 | % | ||||||||||
Estimated uninsured deposits(2) | $ | 6,139,388 | $ | 5,777,547 | ||||||||||
(1) Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
(2) Amounts are shown on an unconsolidated basis consistent with regulatory reporting requirements.
Borrowed funds
Deposits are the primary source of funds for our lending activities and general business purposes. However, we also fund our operations through other channels, including obtaining advances from the FHLB, borrowings from the Federal Reserve’s Discount Window or one-off borrowing programs, purchasing federal funds and engaging in overnight borrowing with correspondent banks, or entering into client repurchase agreements. We use these sources of funds as part of our asset liability management process to control our long-term interest rate risk exposure, even if it may increase our short-term cost of funds.
Our level of short-term borrowings fluctuates daily based on funding needs, the sources of funds to meet those needs, and the overall interest rate environment and cost of public funds.
Securities sold under agreements to repurchase and federal funds purchased
We enter into agreements with certain customers to sell certain securities under agreements to repurchase the security the following day. These agreements are made to provide customers with comprehensive treasury management products as a short-term return for their excess funds. Securities sold under agreements to repurchase totaled $8.4 million and $9.9 million at June 30, 2026 and December 31, 2025, respectively.
89
We also maintain lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to fourteen days. Borrowings against these lines, which are classified as federal funds purchased, totaled $63.1 million and $90.0 million as of June 30, 2026 and December 31, 2025, respectively.
FHLB advances
As a member of the FHLB system, we may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, we maintain a line of credit that as of June 30, 2026 and December 31, 2025 had total borrowing capacity of $2.25 billion and $2.21 billion, respectively. As of June 30, 2026 and December 31, 2025, we had qualifying loans pledged as collateral securing these lines amounting to $3.88 billion and $3.82 billion, respectively. Overnight cash advances against this line totaled $125.0 million as of June 30, 2026. Subsequent to June 30, 2026, these were paid in full. There were no FHLB advances outstanding as of December 31, 2025.
Subordinated debt
During the year ended December 31, 2025, we redeemed $30.9 million of junior subordinated debentures and $100.0 million of ten-year fixed-to-floating rate subordinated notes at the principal amount plus accrued interest, in accordance with the terms of the notes.
On July 1, 2025, we assumed three separate fixed-to-floating rate subordinated notes in connection with our merger with Southern States with a principal balance totaling $92.5 million. As of June 30, 2026, no other subordinated debt remained outstanding apart from the debt assumed through this business combination.
Further details regarding our subordinated debt as of June 30, 2026 are provided below.
| (dollars in thousands) | Year established | Maturity | Call date | Total debt outstanding | Interest rate | Coupon structure | ||||||||||||||
February 2032 Subordinated Debt(1) | 2022 | 02/07/2032 | 03/30/2027 | $ | 47,500 | 3.50% | Quarterly fixed(2) | |||||||||||||
October 2032 Subordinated Debt(1) | 2022 | 10/26/2032 | 12/30/2027 | 40,000 | 7.00% | Quarterly fixed(2) | ||||||||||||||
December 2031 Subordinated Debt(1) | 2021 | 12/22/2031 | 12/31/2026 | 5,000 | 3.50% | Quarterly fixed(2) | ||||||||||||||
| Unamortized fair value marks | (8,172) | |||||||||||||||||||
| Total subordinated debt, net | $ | 84,328 | ||||||||||||||||||
(1) The Company classifies the issuance, net of unamortized fair value marks, as Tier 2 capital, which will be phased out 20% per year in the final five years before maturity. (2) Beginning on respective call date, the coupon structure migrates to 3M SOFR plus a spread of 205 basis points, 306 basis points and 242 basis points for the February 2032, October 2032 and December 2031 subordinated issues, respectively, through the end of the term of each debenture. | ||||||||||||||||||||
Other borrowings
Other borrowings include our finance lease liability totaling $1.1 million as of both June 30, 2026 and December 31, 2025. Additionally, other borrowings include optional rights to repurchase GNMA loans previously sold that meet certain defined delinquency criteria and are eligible for repurchase totaling $32.6 million and $28.1 million as of June 30, 2026 and December 31, 2025, respectively. See Note 6, “Leases” and Note 11, “Fair value of financial instruments” within the notes to our consolidated financial statements herein for additional information regarding our finance lease and optional rights to repurchase GNMA loans, respectively.
Other borrowings may periodically include borrowings from the Federal Reserve’s Discount Window or other borrowing programs available to us as an additional source of short-term liquidity. As of June 30, 2026 and December 31, 2025, there were no such other borrowings outstanding. Under our Borrower‑in‑Custody arrangement, we are permitted to pledge qualifying loans as collateral while retaining possession of the loan documentation. As of June 30, 2026 and December 31, 2025, we had pledged loan collateral totaling $2.72 billion and $2.88 billion, respectively, to the Federal Reserve under the Borrower-in-Custody program, resulting in total borrowing capacity of $2.14 billion and $2.27 billion, respectively.
90
Liquidity and capital resources
We are expected to maintain adequate liquidity at the Bank to meet the cash flow requirements of clients who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Our Liquidity Policy is intended to cause the Bank to maintain adequate liquidity and, therefore, enhance our ability to raise funds to support asset growth, meet deposit withdrawals and lending needs and otherwise sustain our operations. We accomplish this through management of the maturities of our interest-earning assets and interest-bearing liabilities. We believe that our present position is adequate to meet our current and future liquidity needs.
We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all of our short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of clients, while maintaining an appropriate balance between assets and liabilities to optimize our net interest margin. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy and the scheduled maturity and interest rate sensitivity of the investment and loan portfolios and deposits.
As part of our liquidity management strategy, we focus on minimizing our costs of liquidity and attempt to decrease these costs by growing our noninterest-bearing and other low-cost deposits, while replacing higher cost funding sources. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. Increasing interest rates generally attracts customers to higher cost interest-bearing deposit products as they seek to maximize their yield.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. AFS debt securities within our investment portfolio are typically used to secure government, public, trust and other deposits and as collateral for short-term borrowings, letters of credit and derivative instruments. As of June 30, 2026 and December 31, 2025, we had pledged securities with carrying values of $829.8 million and $810.6 million, respectively.
Additional sources of liquidity include federal funds purchased, repurchase agreements, FHLB borrowings, Federal Reserve Discount Window borrowings and lines of credit. Interest is charged at the prevailing market rate on federal funds purchased, reverse repurchase agreements and FHLB advances, and at the Federal Reserve’s primary credit rate for Discount Window borrowings.
Overnight advances obtained from the FHLB are used primarily to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. Overnight cash FHLB advances totaled $125.0 million as of June 30, 2026. Subsequent to June 30, 2026, these were paid in full. There were no FHLB advances outstanding as of December 31, 2025. As of June 30, 2026 and December 31, 2025, we had the ability to borrow $2.25 billion and $2.21 billion, respectively, in which $2.11 billion and $2.21 billion, respectively, remained available.
Short‑term borrowings from the Federal Reserve’s Discount Window serve as an additional contingent source of liquidity. The Company accesses the Discount Window through its Borrower‑in‑Custody collateral arrangement, which permits the Bank to pledge qualifying loans while retaining custody of the underlying loan documentation. There were no Federal Reserve Discount Window borrowings outstanding as of June 30, 2026 or December 31, 2025. As of June 30, 2026 and December 31, 2025, we had borrowing capacity of $2.14 billion and $2.27 billion, respectively under the Discount Window Borrower‑in‑Custody program, all of which remained available.
We also maintained unsecured lines of credit with other commercial banks totaling $405.0 million as of both June 30, 2026 and December 31, 2025. These are unsecured, uncommitted lines of credit typically maturing at various times within the next twelve months. Borrowings against these lines, which are classified as federal funds purchased, totaled $63.1 million and $90.0 million as of June 30, 2026 and December 31, 2025, respectively. As of both June 30, 2026 and December 31, 2025, we also had $50.0 million available through the IntraFi network, which allows us to offer banking customers access to FDIC insurance protection on deposits through our Bank which exceed FDIC insurance limits.
91
Our current on-balance sheet liquidity and available sources of liquidity are summarized in the table below:
| June 30, | December 31, | |||||||||||||
| (dollars in thousands) | 2026 | 2025 | ||||||||||||
| Current on-balance sheet liquidity: | ||||||||||||||
| Cash and cash equivalents | $ | 1,112,357 | $ | 1,155,895 | ||||||||||
| Unpledged AFS debt securities | 691,290 | 649,000 | ||||||||||||
| Equity securities, at fair value | 6,000 | 155 | ||||||||||||
| Total on-balance sheet liquidity | $ | 1,809,647 | $ | 1,805,050 | ||||||||||
| Available sources of liquidity: | ||||||||||||||
Unsecured borrowing capacity(1) | $ | 4,012,661 | $ | 3,915,314 | ||||||||||
| FHLB remaining borrowing capacity | 2,106,161 | 2,214,796 | ||||||||||||
| Federal Reserve discount window | 2,138,248 | 2,268,599 | ||||||||||||
| Total available sources of liquidity | $ | 8,257,070 | $ | 8,398,709 | ||||||||||
| On-balance sheet liquidity as a percentage of total assets | 10.8 | % | 11.1 | % | ||||||||||
On-balance sheet liquidity and available sources of liquidity as a percentage of estimated uninsured and uncollateralized deposits(2) | 243.2 | % | 249.8 | % | ||||||||||
(1)Includes capacity available per internal policy in the form of brokered deposits and unsecured lines of credit.
(2)Amounts are shown on a fully consolidated basis and exclude deposits of affiliates that are eliminated in consolidation.
The Company also maintains the ability to access capital markets to meet its liquidity needs. The Company may utilize various methods to raise capital, including through the sale of common stock, preferred stock, debt securities, warrants, rights, or other securities. Specific terms and prices would be determined at the time of any such offering. In the past, the Company has utilized capital markets to generate liquidity in the form of common stock and subordinated debt primarily for the purpose of funding acquisitions.
The Company is a corporation separate and apart from the Bank and, therefore, it must provide for its own liquidity. The Company’s main source of funding is dividends declared and paid by the Bank to the Company. Statutory and regulatory limitations exist that affect the ability of the Bank to pay dividends to the Company. Management believes that these limitations will not impact the Company’s ability to meet its ongoing short-term cash obligations. For additional information regarding dividend restrictions, see the “Item 1. Business - Supervision and regulation,” “Item 1A. Risk Factors - Risks related to our business” and “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Dividends,” each of which is set forth in our Annual Report on Form 10-K for the year ended December 31, 2025.
Due to state banking laws and the Federal Reserve's Regulation H, the Bank may not declare dividends in any calendar year in an amount exceeding the total of its net income for that year combined with its retained net income of the preceding two years, without the prior approval of the TDFI and/or Federal Reserve. In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Dividends paid by the Bank to the holding company were made in accordance with applicable state banking laws and the Federal Reserve’s Regulation H. During the three and six months ended June 30, 2026, there were $90.6 million and $126.4 million in cash dividends approved by the board for payment from the Bank to the holding company. During the three and six months ended June 30, 2025, there were $52.3 million and $62.1 million in cash dividends approved by the board for payment from the Bank to the holding company. Subsequent to June 30, 2026, the Board approved an additional dividend of $39.3 million to be paid during the third quarter of 2026.
During the three and six months ended June 30, 2026, the Company declared shareholder dividends of $0.21 per share, or $10.9 million and $0.42 per share, or $22.0 million, respectively. During the three and six months ended June 30, 2025, the Company declared shareholder dividends of $0.19 per share, or $8.8 million and $0.38 per share, or $17.8 million, respectively. Subsequent to June 30, 2026, the Company declared a quarterly dividend in the amount of $0.21 per share, payable on August 25, 2026, to stockholders of record as of August 11, 2026.
92
Shareholders’ equity and capital management
Our total shareholders’ equity was $1.94 billion and $1.95 billion as of June 30, 2026 and December 31, 2025, respectively. The decrease in shareholders’ equity was primarily attributable to stock repurchases of $106.0 million and dividends declared of $22.0 million. This decrease was partially offset by net income of $116.2 million. Book value per common share was $38.75 as of June 30, 2026 and $37.64 as of December 31, 2025.
Our capital management consists of providing adequate equity to support our current and future operations. We are subject to various regulatory capital requirements administered by state and federal banking agencies, including the TDFI, Federal Reserve and the FDIC. Failure to meet minimum capital requirements may prompt certain actions by regulators that, if undertaken, could have a direct material adverse effect on our financial condition and results of operations. The Federal Reserve and the FDIC have issued guidelines governing the levels of capital that banks must maintain. As of June 30, 2026 and December 31, 2025, we met all capital adequacy requirements for which we were subject. See additional discussion regarding our capital adequacy and ratios within Note 13, “Minimum capital requirements” in the notes to our consolidated financial statements contained herein.
| June 30, 2026 | FB Financial Corporation | FirstBank | To be Well-Capitalized(1) | |||||||||||||||||
| Total risk-based capital ratio | 12.9 | % | 12.5 | % | 10.0 | % | ||||||||||||||
| Tier 1 risk-based capital ratio | 11.0 | % | 11.3 | % | 8.0 | % | ||||||||||||||
| Common equity tier 1 ratio | 11.0 | % | 11.3 | % | 6.5 | % | ||||||||||||||
| Tier 1 leverage ratio | 10.1 | % | 10.4 | % | 5.0 | % | ||||||||||||||
Capital ratios are well above regulatory requirements for well-capitalized institutions. Management uses risk-based capital ratios in its analysis of the measures to assess the quality of capital and believes that investors may find it useful in their analysis of the Company.
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate sensitivity
Our market risk arises primarily from interest rate risk inherent in the normal course of lending and deposit-taking activities. Management believes that our ability to successfully respond to changes in interest rates will have a significant impact on our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The ALCO, which is authorized by our Board of Directors, monitors our interest rate sensitivity and makes decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital in either a rising or declining interest rate environment. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We monitor the impact of changes in interest rates on our net interest income and economic value of equity using rate shock analysis. Net interest income simulations measure the short-term earnings exposure from changes in market rates of interest in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time. A decrease in EVE due to a specified rate change indicates a decline in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet. For purposes of calculating EVE, a zero percent floor is assumed on discount factors.
93
The following analysis depicts the estimated impact on net interest income and EVE of immediate changes in interest rates at the specified levels for the periods presented:
| Percentage change in: | ||||||||||||||||||||||||||
Net interest income (1) | ||||||||||||||||||||||||||
| Change in interest rates | June 30, | December 31, | ||||||||||||||||||||||||
| (in basis points) | 2026 | 2025 | ||||||||||||||||||||||||
| +400 | 11.3 | % | 11.7 | % | ||||||||||||||||||||||
| +300 | 9.23 | % | 9.50 | % | ||||||||||||||||||||||
| +200 | 6.41 | % | 6.57 | % | ||||||||||||||||||||||
| +100 | 3.32 | % | 3.40 | % | ||||||||||||||||||||||
| -100 | (3.30) | % | (3.48) | % | ||||||||||||||||||||||
| -200 | (5.91) | % | (6.63) | % | ||||||||||||||||||||||
| -300 | (7.27) | % | (8.90) | % | ||||||||||||||||||||||
| Percentage change in: | ||||||||||||||
Economic value of equity (2) | ||||||||||||||
| Change in interest rates | June 30, | December 31, | ||||||||||||
| (in basis points) | 2026 | 2025 | ||||||||||||
| +400 | (13.5) | % | (14.8) | % | ||||||||||
| +300 | (10.1) | % | (11.2) | % | ||||||||||
| +200 | (6.08) | % | (6.84) | % | ||||||||||
| +100 | (2.64) | % | (3.03) | % | ||||||||||
| -100 | 1.80 | % | 2.13 | % | ||||||||||
| -200 | 3.10 | % | 3.27 | % | ||||||||||
| -300 | 4.72 | % | 3.35 | % | ||||||||||
(1)The percentage change represents the projected net interest income for 12 months on a static balance sheet in a stable interest rate environment compared to the projected net interest income in the various rate scenarios.
(2)The percentage change in this column represents our EVE in a stable interest rate environment compared to EVE in the various rate scenarios.
The results for the net interest income simulations as of June 30, 2026 and December 31, 2025 resulted in an asset sensitive position. The primary influence of our asset sensitivity is the floating rate structure in many of our loans held for investment as well as the composition of our liabilities which is primarily customer deposits. Our floating-rate loan portfolio is indexed to market rates and the timing and magnitude of loan and deposit repricing varies in proportion to market rate fluctuations. We actively monitor and perform stress tests on our deposit betas as part of our overall management of interest rate risk. This requires the use of various assumptions based on historical relationships of these variables in reaching any conclusion. Since these correlations are based on competitive pricing in the market, we anticipate that our future results will likely be different from the scenario results presented above and such differences could be material.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. Thus, the measures do not reflect any actions the ALCO may undertake in response to such changes in interest rates. The scenarios assume instantaneous movements in interest rates in increments up to 400 basis points and down to 300 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results may differ from simulated results.
We may utilize derivative financial instruments as part of an ongoing effort to mitigate interest rate risk exposure to interest rate fluctuations and facilitate the needs of our customers. For more information about our derivative financial instruments, see Note 10, “Derivatives” in the notes to our consolidated financial statements.
94
ITEM 4 — CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Report, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is: (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control over Financial Reporting
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2026, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
95
PART II - OTHER INFORMATION
ITEM 1—LEGAL PROCEEDINGS
Various legal proceedings to which we or our subsidiaries are party arise from time to time in the normal course of business. As of the date of this Report, there are no material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of our or our subsidiaries’ properties are subject.
ITEM 1A—RISK FACTORS
There have been no material changes to the risk factors set forth in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2025.
ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2026:
| Period | (a) Total number of shares purchased | (b) Average price paid per share(1) | (c) Total number of shares purchased as part of publicly announced plans or programs | (d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs(1) | ||||||||||
| April 1 - April 30 | — | $ | — | — | $ | 175,000,000 | ||||||||
| May 1 - May 31 | 83,436 | 51.98 | 83,436 | 170,663,076 | ||||||||||
| June 1 - June 30 | 1,463,271 | 54.58 | 1,463,271 | 90,797,872 | ||||||||||
| Total | 1,546,707 | $ | 54.44 | 1,546,707 | $ | 90,797,872 | ||||||||
On April 27, 2026, the Company announced that its board of directors approved a new stock repurchase program (the “2026 Repurchase Plan”) pursuant to which the Company may purchase up to $175 million in shares of the Company’s issued and outstanding common stock. The 2026 Repurchase Plan will terminate either on the date on which the maximum dollar amount is repurchased under the new repurchase plan or on June 30, 2027, whichever date occurs earlier. Under the 2026 Repurchase Plan, shares may be repurchased on the open market, in privately negotiated transactions, or otherwise, including through plans complying with Rule 10b5-1 or Rule 10b-18 under the Exchange Act.
ITEM 5 — OTHER INFORMATION
Rule 10b5-1 Trading Plans
During the quarter ended June 30, 2026, none of the Company’s directors or executive officers adopted terminated
96
ITEM 6—EXHIBITS
The exhibits listed on the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Report.
EXHIBIT INDEX
| Exhibit Number | Description | ||||
2.1 | Agreement and Plan of Merger, dated as of March 31, 2025, by and between FB Financial Corporation and Southern States Bancshares, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K (File No. 001-37875) filed on March 31, 2025) | ||||
3.1 | Amended and Restated Charter, as amended for SEC filing purposes only (incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 (File No. 001-37875) filed on February 25, 2025) | ||||
3.2 | Amended and Restated Bylaws of FB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016) | ||||
4.1 | Registration Rights Agreement by and between FB Financial Corporation and James W. Ayers, dated September 15, 2016 (incorporated by reference as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 (File No. 001-37875) filed on November 14, 2016) | ||||
10.1 | FB Financial Corporation 2026 Incentive Plan (incorporated by reference to Appendix C of the Company’s Proxy Statement on Schedule 14A (File No. 001-37875), filed on April 6, 2026).† | ||||
10.2 | Amendment to the FB Financial Corporation 2026 Employee Stock Purchase Plan.*† | ||||
10.3 | Form of Restricted Stock Unit Award Certificate (2026) pursuant to the FB Financial Corporation 2026 Incentive Plan*† | ||||
31.1 | Rule 13a-14(a) Certification of Chief Executive Officer* | ||||
31.2 | Rule 13a-14(a) Certification of Chief Financial Officer* | ||||
32.1 | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer** | ||||
| 101.INS | Inline XBRL Instance Document* | ||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document* | ||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document* | ||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document* | ||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document* | ||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document* | ||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||
| * | Filed herewith. | ||||
| ** | Furnished herewith. | ||||
| † | Represents a management contract or a compensatory plan or arrangement. | ||||
97
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
| FB Financial Corporation | ||||||||
| /s/ Michael M. Mettee | ||||||||
| August 3, 2026 | Michael M. Mettee Chief Financial Officer & Chief Operating Officer (Principal Financial Officer) | |||||||
| /s/ Lynn J. Joyce | ||||||||
| August 3, 2026 | Lynn J. Joyce Chief Accounting Officer (Principal Accounting Officer) | |||||||
98