FB Bancorp (NASDAQ: FBLA) returns to profit and sheds mortgage arm
FB Bancorp, Inc. reported 2025 net income of
The Bank is exiting its loss-making mortgage banking segment, NOLA Lending Group, via a sale of substantially all related assets and liabilities, expected to close on
Positive
- Return to profitability and stronger core earnings: 2025 net income improved to
$1.3 million from a$6.2 million loss in 2024, supported by a$6.6 million (15.82%) increase in net interest income and a higher net interest margin of4.57% . - Exit of underperforming mortgage segment with cost reduction: The planned sale of NOLA Lending Group removes a segment that lost about
$2.7 million in 2025 and is paired with a reduction of roughly 108 employees, with management indicating expected salary and benefit savings of about$1.1 million annually in 2026.
Negative
- Rising credit stress, especially in residential mortgages: Non-performing loans increased to
$16.9 million , or2.26% of total loans, with most tied to residential mortgages in Gulf Coast markets where higher insurance costs are pressuring borrowers. - Higher operating costs weigh on recent quarters: Non-interest expenses from continuing operations rose
$2.7 million (6.40%) to$45.6 million in 2025, and quarterly expenses jumped 16.11%, driven by severance, new branch costs, data processing, and professional fees.
Insights
FB Bancorp returns to profit and exits a loss-making mortgage unit, but credit quality and higher costs remain key constraints.
FB Bancorp moved from a
The planned sale of the NOLA Lending Group mortgage segment, which generated a
Risks are visible in asset quality and expenses. Non-performing loans rose to
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
FB Bancorp, Inc.
(Exact Name of Registrant as Specified in its Charter)
|
|
||||
(State or Other Jurisdiction of Incorporation) |
|
(Commission File No.) |
|
(I.R.S. Employer Identification No.) |
|
|
|||||
|
|||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
|||
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|||
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operation and Financial Condition.
On February 18, 2026, FB Bancorp, Inc. (the “Company”) issued a press release reporting its financial results for the quarter and year ended December 31, 2025.
A copy of the press release announcing the results is attached as Exhibit 99.1. The information in this Item 2.02, as well as Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits
(a) |
Financial Statements of Businesses Acquired. Not applicable. |
|
(b) |
Pro Forma Financial Information. Not applicable. |
|
(c) |
Shell Company Transactions. Not applicable. |
|
(d) |
Exhibits. |
|
|
|
|
|
Exhibit No. |
Description |
|
|
|
|
99.1 |
Press Release dated February 18, 2026 |
|
104.1 |
Cover Page for this Current Report on Form 8-K, formatted in Inline XBRL |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
FB BANCORP, INC. |
|
|
|
Date: February 18, 2026 |
By: |
/s/ Todd Wanner |
|
|
Todd Wanner |
|
|
Chief Financial Officer and Treasurer |
Exhibit 99.1
FB Bancorp, Inc.
Announces Fourth Quarter and the Year 2025
Financial Results
New Orleans, Louisiana, February 18, 2026 / FB Bancorp, Inc. (NASDAQ: “FBLA”) (the “Company”), the holding company for Fidelity Bank (the “Bank”), today announced net income for the year ended December 31, 2025 of $1.3 million, comprised of net income from continuing operations of $3.9 million and a net loss from discontinued operations of $2.7 million. On January 5, 2026, Fidelity Bank announced its execution of a purchase agreement to sell substantially all of the assets and liabilities of the Bank's mortgage banking segment, NOLA Lending Group. The closing date of this transaction is anticipated to be February 28, 2026. This transaction allows the Bank to exit a business segment with a 2025 annual net loss of approximately $2.7 million and reduce total employees by approximately 108 individuals. For the year ended December 31, 2024, the Company had a net loss of $6.2 million, comprised of net income from continuing operations of $1.5 million and a net loss from discontinued operations of $7.7 million. A goodwill impairment of $5.8 million, recognized in December 2024, was a significant reason for the 2024 loss from discontinued operations of $7.7 million. For the three months ended December 31, 2025, the Company had a net loss of $1.4 million, comprised of net income from continuing operations of $528 thousand and a net loss from discontinued operations of $1.9 million. For the same three month period ended December 31, 2024, the Company had a net loss of $5.4 million, comprised of net income from continuing operations of $1.5 million and a net loss from discontinued operations of $6.8 million.
The Company is a Maryland corporation based in New Orleans, Louisiana. The Company’s banking subsidiary, Fidelity Bank, operates 19 banking locations in New Orleans, Hammond, Lafayette, and Baton Rouge, Louisiana. The Company is a Maryland corporation incorporated in February 2024 to become the registered bank holding company for Fidelity Bank upon the Bank’s conversion from the mutual-to-stock form of organization, which occurred on October 22, 2024. The Company sold 19,837,500 shares of common stock, par value $0.01 per share, at a price of $10 per share, for gross proceeds of $198,375,000. Shares of the Company’s common stock began trading on the Nasdaq Global Select Market under the trading symbol “FBLA” on October 23, 2024. Accordingly, the financial and other information prior to October 22, 2024 which is presented herein is Bank-only.
Selected Financial Data
|
|
For the three months ended December 31, |
|
|
For the years ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Performance Ratios: |
|
(Dollars in thousands, except per share data) |
|
|||||||||||||
Net income from continuing operations (in thousands) |
|
$ |
528 |
|
|
$ |
1,475 |
|
|
$ |
3,945 |
|
|
$ |
1,509 |
|
Net loss from discontinued operations (in thousands) |
|
$ |
(1,939 |
) |
|
$ |
(6,836 |
) |
|
$ |
(2,692 |
) |
|
$ |
(7,723 |
) |
Net income (loss) (in thousands) |
|
$ |
(1,411 |
) |
|
$ |
(5,361 |
) |
|
$ |
1,253 |
|
|
$ |
(6,214 |
) |
Return on average assets from continuing operations (1) |
|
|
0.04 |
% |
|
|
0.12 |
% |
|
|
0.32 |
% |
|
|
0.13 |
% |
Return on average equity from continuing operations(2) |
|
|
0.16 |
% |
|
|
0.50 |
% |
|
|
1.19 |
% |
|
|
0.79 |
% |
Earnings (losses) per share from continuing operations - basic and diluted |
|
$ |
0.03 |
|
|
$ |
0.10 |
|
|
$ |
0.22 |
|
|
$ |
0.42 |
|
Net interest margin (3) |
|
|
4.36 |
% |
|
|
4.50 |
% |
|
|
4.57 |
% |
|
|
4.36 |
% |
Non-interest income to average assets from continuing operations |
|
|
0.08 |
% |
|
|
0.05 |
% |
|
|
0.33 |
% |
|
|
0.40 |
% |
Efficiency ratio from continuing operations(4) |
|
|
92.13 |
% |
|
|
80.74 |
% |
|
|
87.47 |
% |
|
|
92.98 |
% |
Average interest-earning assets to average interest-bearing liabilities |
|
|
149.65 |
% |
|
|
152.64 |
% |
|
|
150.60 |
% |
|
|
132.93 |
% |
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total risk-based capital |
|
|
30.12 |
% |
|
|
30.33 |
% |
|
|
30.12 |
% |
|
|
30.33 |
% |
Tier 1 risk-based capital |
|
|
29.38 |
% |
|
|
29.60 |
% |
|
|
29.38 |
% |
|
|
29.60 |
% |
Common equity Tier 1 risk-based capital |
|
|
29.38 |
% |
|
|
29.60 |
% |
|
|
29.38 |
% |
|
|
29.60 |
% |
Tier 1 leverage capital |
|
|
20.02 |
% |
|
|
19.55 |
% |
|
|
20.02 |
% |
|
|
19.55 |
% |
Average equity to average assets |
|
|
25.98 |
% |
|
|
23.27 |
% |
|
|
26.47 |
% |
|
|
16.22 |
% |
Common stock book value per share |
|
$ |
17.38 |
|
|
$ |
16.45 |
|
|
$ |
17.38 |
|
|
$ |
16.45 |
|
Common stock book value per share (net of unearned ESOP shares) |
|
$ |
18.91 |
|
|
$ |
17.81 |
|
|
$ |
18.91 |
|
|
$ |
17.81 |
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses to total loans (5) |
|
|
0.85 |
% |
|
|
0.82 |
% |
|
|
0.85 |
% |
|
|
0.82 |
% |
Allowance for credit losses to non-performing loans |
|
|
37.31 |
% |
|
|
48.07 |
% |
|
|
37.31 |
% |
|
|
48.07 |
% |
Net charge-offs to average outstanding loans |
|
|
0.05 |
% |
|
|
0.04 |
% |
|
|
0.21 |
% |
|
|
0.21 |
% |
Non-performing loans to total loans |
|
|
2.26 |
% |
|
|
1.72 |
% |
|
|
2.26 |
% |
|
|
1.72 |
% |
Non-performing loans to total assets |
|
|
1.34 |
% |
|
|
1.06 |
% |
|
|
1.34 |
% |
|
|
1.06 |
% |
Total non-performing assets to total assets (6) |
|
|
1.49 |
% |
|
|
1.11 |
% |
|
|
1.49 |
% |
|
|
1.11 |
% |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of offices |
|
|
19 |
|
|
|
18 |
|
|
|
19 |
|
|
|
18 |
|
Number of full-time equivalent employees |
|
|
323 |
|
|
|
329 |
|
|
|
323 |
|
|
|
329 |
|
(1) |
Represents net income (loss) from continuing operations divided by average total assets. |
(2) |
Represents net income (loss) from continuing operations divided by average equity. |
(3) |
Represents net interest income divided by average interest-earning assets. Includes loans held for sale. |
(4) |
Represents non-interest expense divided by the sum of net interest income and non-interest income. |
(5) |
Total loans includes only loans held for investment. |
(6) |
Non-performing assets includes other real estate owned. |
Discontinued Operations
On December 31, 2025, the Bank entered into an agreement to sell substantially all of the assets and liabilities of the Bank's mortgage banking segment, NOLA Lending Group. The decision was based on a number of strategic priorities, including the continued decline in mortgage volume. This sale allows the Bank to exit a business segment that had a net loss of approximately $2.7 million in 2025 and reduce total employees by approximately 108 individuals. The Company's financial statements will reflect discontinued operations for the current period and retrospectively for prior periods under ASC 205-20.
The following is a summary of the assets and liabilities of the discontinued operations of the mortgage banking division at December 31, 2025 and December 31, 2024:
|
|
December 31, |
|
|
December 31, |
|
||
ASSETS |
|
(Dollars in thousands) |
|
|||||
Derivative assets |
|
$ |
450 |
|
|
$ |
439 |
|
Loans held for sale, at fair value |
|
|
28,504 |
|
|
|
26,026 |
|
Right-of-use lease assets |
|
|
— |
|
|
|
247 |
|
Premises and equipment, net |
|
|
332 |
|
|
|
983 |
|
Deferred tax assets |
|
|
25 |
|
|
|
789 |
|
Other assets |
|
|
569 |
|
|
|
309 |
|
|
|
|
|
|
|
|
||
Total assets |
|
$ |
29,880 |
|
|
$ |
28,793 |
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Lease Liabilities |
|
$ |
- |
|
|
$ |
249 |
|
Escrows payable |
|
|
366 |
|
|
|
385 |
|
Other liabilities |
|
|
1,978 |
|
|
|
3,672 |
|
Accrued compensation, including severance payments |
|
|
1,199 |
|
|
|
588 |
|
Total liabilities |
|
$ |
3,543 |
|
|
$ |
4,894 |
|
The following presents operating results of discontinued operations for the years ended December 31, 2025 and 2024:
|
For the years |
|
|||||
|
2025 |
|
|
2024 |
|
||
Revenue |
(Dollars in thousands) |
|
|||||
Net interest income |
$ |
4,310 |
|
|
$ |
5,012 |
|
Gain on sales of mortgage loans |
|
14,755 |
|
|
|
12,739 |
|
Gain on sales of mortgage servicing rights |
|
— |
|
|
|
2,584 |
|
Other non-interest income |
|
46 |
|
|
|
35 |
|
Total revenue |
|
19,111 |
|
|
|
20,370 |
|
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
||
Salaries and employee benefits |
|
14,986 |
|
|
|
17,095 |
|
Hedging activity, net |
|
1,147 |
|
|
|
(7 |
) |
Goodwill impairment |
|
— |
|
|
|
5,786 |
|
Other general and administrative |
|
6,263 |
|
|
|
5,551 |
|
Total non-interest expenses |
|
22,396 |
|
|
|
28,425 |
|
|
|
|
|
|
|
||
Loss from discontinued operations before income taxes |
|
(3,285 |
) |
|
|
(8,055 |
) |
Income tax benefit from discontinued operations |
|
(593 |
) |
|
|
(332 |
) |
|
|
|
|
|
|
||
Net loss from discontinued operations |
$ |
(2,692 |
) |
|
$ |
(7,723 |
) |
Results of Continuing Operations
Financial Condition
Asset Quality
Forward-Looking Statements
Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, inflation, general economic conditions or conditions within the securities markets, our ability to successfully integrate acquired operations and realize the expected level of synergies and cost savings, potential recessionary conditions, real estate market values in the Bank’s lending area, changes in the quality of our loan and security portfolios, increases in non-performing and classified loans, changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio, changes in monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, a failure in or breach of the Company’s operational or security systems or infrastructure, including cyberattacks, failure to maintain current technologies, failure to retain or attract employees; and other economic, legislative, accounting and regulatory changes that could adversely affect the Company or the Bank. Our actual future results may be materially different from the results indicated by any forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim
any obligation, to release publicly the results of any revisions that may be made to any forward-looking statement contained herein.
Average Balance Sheets
|
|
For the twelve months ended December 31, |
|
|||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||
|
|
Average |
|
|
Interest |
|
|
Average Yield/Rate |
|
|
Average |
|
|
Interest |
|
|
Average Yield/Rate |
|
||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
80,384 |
|
|
$ |
3,268 |
|
|
|
4.07 |
% |
|
$ |
73,451 |
|
|
$ |
3,444 |
|
|
|
4.69 |
% |
Securities |
|
|
273,977 |
|
|
|
10,377 |
|
|
|
3.79 |
% |
|
|
246,990 |
|
|
|
9,085 |
|
|
|
3.68 |
% |
Loans held for investment |
|
|
763,594 |
|
|
|
54,707 |
|
|
|
7.16 |
% |
|
|
714,884 |
|
|
|
51,445 |
|
|
|
7.20 |
% |
Loans held for sale |
|
|
27,345 |
|
|
|
1,764 |
|
|
|
6.45 |
% |
|
|
30,258 |
|
|
|
1,915 |
|
|
|
6.33 |
% |
Total earning assets (4) |
|
|
1,145,300 |
|
|
|
70,116 |
|
|
|
6.12 |
% |
|
|
1,065,583 |
|
|
|
65,889 |
|
|
|
6.18 |
% |
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
|
7,418 |
|
|
|
|
|
|
|
|
|
6,716 |
|
|
|
|
|
|
|
||||
Fixed Assets |
|
|
57,050 |
|
|
|
|
|
|
|
|
|
52,583 |
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(6,222 |
) |
|
|
|
|
|
|
|
|
(6,065 |
) |
|
|
|
|
|
|
||||
Other |
|
|
45,197 |
|
|
|
|
|
|
|
|
|
53,892 |
|
|
|
|
|
|
|
||||
Total non-interest-earning assets |
|
|
103,443 |
|
|
|
|
|
|
|
|
|
107,126 |
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
1,248,743 |
|
|
|
|
|
|
|
|
$ |
1,172,709 |
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits |
|
$ |
108,656 |
|
|
$ |
222 |
|
|
|
0.20 |
% |
|
$ |
113,819 |
|
|
$ |
220 |
|
|
|
0.19 |
% |
Interest-bearing savings and money market deposits |
|
|
233,050 |
|
|
|
2,750 |
|
|
|
1.18 |
% |
|
|
227,373 |
|
|
|
1,842 |
|
|
|
0.81 |
% |
Certificates of deposit |
|
|
352,591 |
|
|
|
12,171 |
|
|
|
3.45 |
% |
|
|
280,756 |
|
|
|
9,134 |
|
|
|
3.25 |
% |
Total interest-bearing deposits |
|
|
694,297 |
|
|
|
15,143 |
|
|
|
2.18 |
% |
|
|
621,948 |
|
|
|
11,196 |
|
|
|
1.80 |
% |
Interest-bearing borrowings |
|
|
66,204 |
|
|
|
2,661 |
|
|
|
4.02 |
% |
|
|
179,663 |
|
|
|
8,237 |
|
|
|
4.58 |
% |
Total interest-bearing liabilities |
|
|
760,501 |
|
|
|
17,804 |
|
|
|
2.34 |
% |
|
|
801,611 |
|
|
|
19,433 |
|
|
|
2.42 |
% |
Non-interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
144,443 |
|
|
|
|
|
|
|
|
|
164,276 |
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
13,298 |
|
|
|
|
|
|
|
|
|
16,577 |
|
|
|
|
|
|
|
||||
Total non-interest liabilities |
|
|
157,741 |
|
|
|
|
|
|
|
|
|
180,853 |
|
|
|
|
|
|
|
||||
Total Equity |
|
|
330,501 |
|
|
|
|
|
|
|
|
|
190,245 |
|
|
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
1,248,743 |
|
|
|
|
|
|
|
|
$ |
1,172,709 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
52,312 |
|
|
|
|
|
|
|
|
$ |
46,456 |
|
|
|
|
||||
Net interest-earning assets (1) |
|
$ |
384,799 |
|
|
|
|
|
|
|
|
$ |
263,972 |
|
|
|
|
|
|
|
||||
Net interest rate spread (2) |
|
|
|
|
|
|
|
|
3.78 |
% |
|
|
|
|
|
|
|
|
3.76 |
% |
||||
Net yield on interest-earning assets (3) |
|
|
|
|
|
|
|
|
4.57 |
% |
|
|
|
|
|
|
|
|
4.36 |
% |
||||
Average of interest-earning assets to interest-bearing liabilities |
|
|
150.60 |
% |
|
|
|
|
|
|
|
|
132.93 |
% |
|
|
|
|
|
|
||||
Average equity to assets |
|
|
26.47 |
% |
|
|
|
|
|
|
|
|
16.22 |
% |
|
|
|
|
|
|
||||
(1) |
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(2) |
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
(3) |
Represents net interest income divided by average interest-earning assets. |
(4) |
$4.3 million and $5.0 of interest on earning assets represents origination fees, discount fees and interest income from discontinued operations for 2025 and 2024, respectively. |
|
|
For the three months ended December 31, |
|
|||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||
|
|
Average |
|
|
Interest |
|
|
Average Yield/Rate |
|
|
Average |
|
|
Interest |
|
|
Average Yield/Rate |
|
||||||
|
|
(Dollars in thousands) |
|
|||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
69,092 |
|
|
$ |
649 |
|
|
|
3.72 |
% |
|
$ |
147,465 |
|
|
$ |
1,768 |
|
|
|
4.76 |
% |
Securities |
|
|
304,300 |
|
|
|
2,941 |
|
|
|
3.83 |
% |
|
|
243,651 |
|
|
|
2,173 |
|
|
|
3.54 |
% |
Loans held for investment |
|
|
753,052 |
|
|
|
13,309 |
|
|
|
7.01 |
% |
|
|
739,416 |
|
|
|
13,382 |
|
|
|
7.18 |
% |
Loans held for sale |
|
|
31,770 |
|
|
|
506 |
|
|
|
6.33 |
% |
|
|
34,688 |
|
|
|
526 |
|
|
|
6.02 |
% |
Total earning assets (4) |
|
|
1,158,214 |
|
|
|
17,405 |
|
|
|
5.96 |
% |
|
|
1,165,220 |
|
|
|
17,849 |
|
|
|
6.08 |
% |
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
|
8,110 |
|
|
|
|
|
|
|
|
|
6,268 |
|
|
|
|
|
|
|
||||
Fixed Assets |
|
|
57,748 |
|
|
|
|
|
|
|
|
|
53,957 |
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(6,281 |
) |
|
|
|
|
|
|
|
|
(5,905 |
) |
|
|
|
|
|
|
||||
Other |
|
|
43,830 |
|
|
|
|
|
|
|
|
|
50,413 |
|
|
|
|
|
|
|
||||
Total non-interest-earning assets |
|
|
103,407 |
|
|
|
|
|
|
|
|
|
104,733 |
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
1,261,621 |
|
|
|
|
|
|
|
|
$ |
1,269,953 |
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits |
|
$ |
110,584 |
|
|
$ |
59 |
|
|
|
0.21 |
% |
|
$ |
108,251 |
|
|
$ |
52 |
|
|
|
0.19 |
% |
Interest-bearing savings and money market deposits |
|
|
230,422 |
|
|
|
788 |
|
|
|
1.36 |
% |
|
|
223,598 |
|
|
|
534 |
|
|
|
0.95 |
% |
Certificates of deposit |
|
|
366,225 |
|
|
|
3,190 |
|
|
|
3.46 |
% |
|
|
279,753 |
|
|
|
2,300 |
|
|
|
3.26 |
% |
Total interest-bearing deposits |
|
|
707,231 |
|
|
|
4,037 |
|
|
|
2.27 |
% |
|
|
611,602 |
|
|
|
2,886 |
|
|
|
1.87 |
% |
Interest-bearing borrowings |
|
|
66,695 |
|
|
|
633 |
|
|
|
3.76 |
% |
|
|
151,756 |
|
|
|
1,747 |
|
|
|
4.57 |
% |
Total interest-bearing liabilities |
|
|
773,926 |
|
|
|
4,670 |
|
|
|
2.39 |
% |
|
|
763,358 |
|
|
|
4,633 |
|
|
|
2.41 |
% |
Non-interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposits |
|
|
145,898 |
|
|
|
|
|
|
|
|
|
188,550 |
|
|
|
|
|
|
|
||||
Other liabilities |
|
|
14,056 |
|
|
|
|
|
|
|
|
|
22,563 |
|
|
|
|
|
|
|
||||
Total non-interest liabilities |
|
|
159,954 |
|
|
|
|
|
|
|
|
|
211,113 |
|
|
|
|
|
|
|
||||
Total Equity |
|
|
327,741 |
|
|
|
|
|
|
|
|
|
295,482 |
|
|
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
1,261,621 |
|
|
|
|
|
|
|
|
$ |
1,269,953 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
12,735 |
|
|
|
|
|
|
|
|
$ |
13,216 |
|
|
|
|
||||
Net interest-earning assets (1) |
|
$ |
384,288 |
|
|
|
|
|
|
|
|
$ |
401,862 |
|
|
|
|
|
|
|
||||
Net interest rate spread (2) |
|
|
|
|
|
|
|
|
3.57 |
% |
|
|
|
|
|
|
|
|
3.67 |
% |
||||
Net yield on interest-earning assets (3) |
|
|
|
|
|
|
|
|
4.36 |
% |
|
|
|
|
|
|
|
|
4.50 |
% |
||||
Average of interest-earning assets to interest-bearing liabilities |
|
|
149.65 |
% |
|
|
|
|
|
|
|
|
152.64 |
% |
|
|
|
|
|
|
||||
Average equity to assets |
|
|
25.98 |
% |
|
|
|
|
|
|
|
|
23.27 |
% |
|
|
|
|
|
|
||||
(1) |
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(2) |
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
(3) |
Represents net interest income divided by average interest-earning assets. |
(4) |
$969 thousand and $1.3 million of interest on earning assets represents origination fees, discount fees and interest income from discontinued operations for 2025 and 2024, respectively. |
FB Bancorp, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
December 31, |
|
|
December 31, |
|
||
ASSETS |
|
(Dollars in thousands) |
|
|||||
Cash and due from banks |
|
$ |
9,872 |
|
|
$ |
6,841 |
|
Interest-bearing deposits at other financial institutions |
|
|
50,397 |
|
|
|
92,004 |
|
Total cash and cash equivalents |
|
|
60,269 |
|
|
|
98,845 |
|
|
|
|
|
|
|
|
||
Securities available for sale, at fair value (amortized cost of $336,347 and $264,639, respectively) |
|
|
326,346 |
|
|
|
244,119 |
|
Loans held for investment |
|
|
743,956 |
|
|
|
756,897 |
|
Less: allowance for credit losses |
|
|
(6,289 |
) |
|
|
(6,244 |
) |
Loans held for investment, net |
|
|
737,667 |
|
|
|
750,653 |
|
Federal Home Loan Bank stock, at cost |
|
|
3,650 |
|
|
|
4,354 |
|
Bank owned life insurance |
|
|
15,341 |
|
|
|
14,986 |
|
Accrued interest receivable |
|
|
5,688 |
|
|
|
5,729 |
|
Premises and equipment, net |
|
|
57,105 |
|
|
|
53,162 |
|
Other real estate owned |
|
|
1,349 |
|
|
|
610 |
|
Mortgage servicing rights |
|
|
904 |
|
|
|
1,078 |
|
Prepaid expenses |
|
|
1,908 |
|
|
|
2,029 |
|
Other assets |
|
|
15,299 |
|
|
|
16,575 |
|
Assets from discontinued operations, at fair value |
|
|
29,880 |
|
|
|
28,793 |
|
|
|
|
|
|
|
|
||
Total assets |
|
$ |
1,255,406 |
|
|
$ |
1,220,933 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
||
Non-interest bearing |
|
$ |
133,506 |
|
|
$ |
132,258 |
|
Interest bearing |
|
|
707,897 |
|
|
|
668,484 |
|
Total deposits |
|
|
841,403 |
|
|
|
800,742 |
|
|
|
|
|
|
|
|
||
Advances by borrowers for taxes and insurance |
|
|
6,298 |
|
|
|
6,152 |
|
Other borrowings |
|
|
78,257 |
|
|
|
73,500 |
|
Accrued interest payable |
|
|
392 |
|
|
|
380 |
|
Other liabilities |
|
|
11,063 |
|
|
|
9,010 |
|
Liabilities from discontinued operations, at fair value |
|
|
3,543 |
|
|
|
4,894 |
|
Total liabilities |
|
|
940,956 |
|
|
|
894,678 |
|
|
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Preferred stock, $0.01 par value - 5,000,000 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value - 120,000,000 shares authorized; 18,089,741 and 19,837,500 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively |
|
|
181 |
|
|
|
198 |
|
Additional paid-in capital |
|
|
171,503 |
|
|
|
193,571 |
|
Unearned ESOP shares - 1,460,040 and 1,523,520 shares as of December 31, 2025 and December 31, 2024, respectively |
|
|
(16,498 |
) |
|
|
(17,215 |
) |
Retained earnings |
|
|
167,165 |
|
|
|
165,912 |
|
Accumulated other comprehensive income (loss) |
|
|
(7,901 |
) |
|
|
(16,211 |
) |
Total stockholders' equity |
|
|
314,450 |
|
|
|
326,255 |
|
|
|
|
|
|
|
|
||
Total liabilities and stockholders' equity |
|
$ |
1,255,406 |
|
|
$ |
1,220,933 |
|
FB Bancorp, Inc.
Consolidated Statements of Income
(unaudited)
|
|
For the three months |
|
|
For the years |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Interest and dividend income |
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|||||||
Interest and fees on loans |
|
$ |
12,846 |
|
|
$ |
12,614 |
|
|
$ |
52,161 |
|
|
$ |
48,349 |
|
Interest and dividends on investment securities |
|
|
2,941 |
|
|
|
2,173 |
|
|
|
10,377 |
|
|
|
9,085 |
|
Interest on deposits in other banks |
|
|
649 |
|
|
|
1,767 |
|
|
|
3,268 |
|
|
|
3,443 |
|
Total interest and dividend income |
|
|
16,436 |
|
|
|
16,554 |
|
|
|
65,806 |
|
|
|
60,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
4,037 |
|
|
|
2,885 |
|
|
|
15,143 |
|
|
|
11,196 |
|
Borrowed funds |
|
|
633 |
|
|
|
1,748 |
|
|
|
2,661 |
|
|
|
8,237 |
|
Total interest expense |
|
|
4,670 |
|
|
|
4,633 |
|
|
|
17,804 |
|
|
|
19,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
|
11,766 |
|
|
|
11,921 |
|
|
|
48,002 |
|
|
|
41,444 |
|
Provision for credit losses |
|
|
469 |
|
|
|
710 |
|
|
|
1,720 |
|
|
|
1,530 |
|
Net interest income after provision for credit losses |
|
|
11,297 |
|
|
|
11,211 |
|
|
|
46,282 |
|
|
|
39,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service charges and fee income from deposit accounts |
|
|
630 |
|
|
|
687 |
|
|
|
2,565 |
|
|
|
2,908 |
|
Gain (loss) on sales, disposal, or impairment of assets |
|
|
24 |
|
|
|
(400 |
) |
|
|
(87 |
) |
|
|
(283 |
) |
Gain on sales of available for sale securities |
|
|
— |
|
|
|
— |
|
|
|
214 |
|
|
|
285 |
|
Other non-interest income |
|
|
348 |
|
|
|
340 |
|
|
|
1,444 |
|
|
|
1,741 |
|
Total non-interest income |
|
|
1,002 |
|
|
|
627 |
|
|
|
4,136 |
|
|
|
4,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
6,545 |
|
|
|
5,896 |
|
|
|
25,404 |
|
|
|
23,846 |
|
Occupancy and equipment |
|
|
1,889 |
|
|
|
1,644 |
|
|
|
7,197 |
|
|
|
6,613 |
|
Directors’ fees |
|
|
218 |
|
|
|
152 |
|
|
|
755 |
|
|
|
618 |
|
Data processing |
|
|
1,164 |
|
|
|
825 |
|
|
|
4,908 |
|
|
|
4,417 |
|
Advertising and marketing |
|
|
113 |
|
|
|
279 |
|
|
|
825 |
|
|
|
1,634 |
|
Mortgage servicing rights amortization |
|
|
85 |
|
|
|
106 |
|
|
|
375 |
|
|
|
503 |
|
Other general and administrative |
|
|
1,749 |
|
|
|
1,229 |
|
|
|
6,139 |
|
|
|
5,230 |
|
Total non-interest expenses |
|
|
11,763 |
|
|
|
10,131 |
|
|
|
45,603 |
|
|
|
42,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations before income taxes |
|
|
536 |
|
|
|
1,707 |
|
|
|
4,815 |
|
|
|
1,704 |
|
Income tax expense from continuing operations |
|
|
8 |
|
|
|
232 |
|
|
|
870 |
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income from continuing operations |
|
|
528 |
|
|
|
1,475 |
|
|
|
3,945 |
|
|
|
1,509 |
|
Loss from discontinued operations before income taxes |
|
|
(2,318 |
) |
|
|
(6,971 |
) |
|
|
(3,285 |
) |
|
|
(8,055 |
) |
Income tax benefit from discontinued operations |
|
|
(379 |
) |
|
|
(135 |
) |
|
|
(593 |
) |
|
|
(332 |
) |
Net loss from discontinued operations |
|
|
(1,939 |
) |
|
|
(6,836 |
) |
|
|
(2,692 |
) |
|
|
(7,723 |
) |
Net Income (loss) |
|
$ |
(1,411 |
) |
|
$ |
(5,361 |
) |
|
$ |
1,253 |
|
|
$ |
(6,214 |
) |
Basic and diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.03 |
|
|
$ |
0.10 |
|
|
$ |
0.22 |
|
|
$ |
0.42 |
|
Discontinued operations |
|
|
(0.11 |
) |
|
|
(0.48 |
) |
|
|
(0.15 |
) |
|
|
(2.16 |
) |
Total earnings (loss) per share - basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.38 |
) |
|
$ |
0.07 |
|
|
$ |
(1.74 |
) |
Weighted average shares outstanding |
|
|
17,807,009 |
|
|
|
14,170,143 |
|
|
|
18,198,152 |
|
|
|
3,561,894 |
|