[10-Q] Freeport-McMoran Inc. Quarterly Earnings Report
Filing Impact
Filing Sentiment
Form Type
10-Q
Rhea-AI Filing Summary
Freeport-McMoRan Inc. reported stronger second-quarter results driven by higher metals prices and shipments across key operations. Revenue for the quarter rose to $7,582 million from $6,624 million a year earlier, and net income attributable to common stockholders increased to $772 million from $616 million, reflecting higher realized gold and U.S. copper pricing and favorable adjustments to provisionally priced sales. For the six months, revenue was $13,310 million and net income attributable to common stockholders totaled $1,124 million, modestly above the prior year.
The company noted a major operational milestone with the startup of PTFI’s new smelter and precious metals refinery and reported quarterly copper sales of 1,016 million recoverable pounds with an average realized copper price of $4.54 per pound. Consolidated unit net cash costs improved to $1.13 per pound in the quarter from $1.73 a year earlier. FCX reiterated 2025 guidance of 3,948 million recoverable pounds of copper and expects consolidated unit net cash costs of $1.55 per pound for the year.
Balance sheet and liquidity remain solid with total assets of $56,492 million, cash and cash equivalents of $4,490 million and total debt of $9,251 million. Net debt was reported as $1.5 billion excluding $3.2 billion of PTFI downstream debt. The company repurchased 2.9 million shares for $107 million in the first six months and has $3.0 billion remaining on its repurchase program. Material contingencies disclosed include litigation reserves of $452 million related to talc/asbestos matters, an Indonesia export duty regime and a $59 million administrative fine paid in March 2025.
Freeport-McMoRan Inc. ha riportato risultati del secondo trimestre più solidi, sostenuti da prezzi dei metalli più alti e maggiori spedizioni nelle operazioni chiave. I ricavi del trimestre sono saliti a $7,582 million rispetto a $6,624 million dell'anno precedente, e l'utile netto imputabile agli azionisti ordinari è aumentato a $772 million da $616 million, riflettendo prezzi realizzati più elevati per l'oro e il rame statunitense e adeguamenti favorevoli alle vendite a prezzo provvisorio. Nei sei mesi i ricavi sono stati $13,310 million e l'utile netto imputabile agli azionisti ordinari è stato di $1,124 million, leggermente superiore all'anno precedente.
L'azienda ha segnalato un importante traguardo operativo con l'avvio dell'impianto di fusione e della raffineria di metalli preziosi di PTFI e ha registrato vendite trimestrali di rame pari a 1,016 million recoverable pounds con un prezzo realizzato medio del rame di $4.54 per libbra. I costi netti unitari consolidated sono migliorati a $1.13 per libbra nel trimestre rispetto a $1.73 dell'anno precedente. FCX ha ribadito le previsioni 2025 di 3,948 million recoverable pounds di rame e prevede costi netti unitari consolidated di $1.55 per libbra per l'anno.
La situazione patrimoniale e di liquidità rimane solida con attività totali pari a $56,492 million, liquidità e mezzi equivalenti di $4,490 million e debito totale di $9,251 million. Il debito netto è stato riportato a $1.5 billion escludendo $3.2 billion di debito a valle di PTFI. La società ha riacquistato 2.9 million azioni per $107 million nei primi sei mesi e dispone di $3.0 billion rimanenti nel programma di riacquisto. Le passività potenziali significative includono accantonamenti per contenziosi di $452 million relativi a questioni talco/amianto, un regime di dazi all'esportazione in Indonesia e una sanzione amministrativa di $59 million pagata nel marzo 2025.
Freeport-McMoRan Inc. informó resultados del segundo trimestre más fuertes, impulsados por precios de metales más altos y mayores envíos en sus operaciones clave. Los ingresos del trimestre aumentaron a $7,582 million desde $6,624 million un año antes, y el ingreso neto atribuible a los accionistas comunes subió a $772 million desde $616 million, reflejando un mayor precio realizado del oro y del cobre en EE. UU. y ajustes favorables en ventas con precios provisionales. En los seis meses, los ingresos fueron $13,310 million y el ingreso neto atribuible a los accionistas comunes totalizó $1,124 million, ligeramente por encima del año anterior.
La compañía destacó un hito operativo importante con el arranque del nuevo fundidor y refinería de metales preciosos de PTFI y reportó ventas trimestrales de cobre de 1,016 million recoverable pounds con un precio promedio realizado de $4.54 por libra. Los costos netos consolidados por unidad mejoraron a $1.13 por libra en el trimestre desde $1.73 el año anterior. FCX reiteró la guía para 2025 de 3,948 million recoverable pounds de cobre y espera costos netos consolidados por unidad de $1.55 por libra para el año.
El balance y la liquidez se mantienen sólidos con activos totales de $56,492 million, efectivo y equivalentes de $4,490 million y deuda total de $9,251 million. La deuda neta se informó en $1.5 billion excluyendo $3.2 billion de deuda downstream de PTFI. La compañía recompró 2.9 million de acciones por $107 million en los primeros seis meses y le quedan $3.0 billion en su programa de recompra. Las contingencias materiales divulgadas incluyen reservas por litigios de $452 million relacionadas con asuntos de talco/amianto, un régimen de aranceles de exportación en Indonesia y una multa administrativa de $59 million pagada en marzo de 2025.
Freeport-McMoRan Inc.는 핵심 사업장에서의 금속 가격 상승과 출하 증가로 2분기 실적이 개선되었다고 보고했습니다. 분기 매출은 $7,582 million으로 전년의 $6,624 million에서 증가했고, 보통주주 귀속 순이익은 $616 million에서 $772 million으로 늘었으며 이는 금과 미국산 구리의 실현 가격 상승 및 잠정 가격 매출에 대한 우호적 조정이 반영된 결과입니다. 상반기 매출은 $13,310 million, 보통주주 귀속 순이익은 $1,124 million으로 전년보다 소폭 증가했습니다.
회사는 PTFI의 신규 제련소 및 귀금속 정제시설 가동이라는 주요 운영 이정표를 보고했으며, 분기 구리 판매량은 1,016 million recoverable pounds, 구리 평균 실현 가격은 파운드당 $4.54를 기록했습니다. 연결 단위 순현금비용(consolidated unit net cash costs)은 분기 기준 파운드당 $1.13으로 전년의 $1.73에서 개선되었습니다. FCX는 2025년 지침으로 3,948 million recoverable pounds의 구리 생산을 재확인했으며 연간 연결 단위 순현금비용을 파운드당 $1.55로 예상하고 있습니다.
대차대조표와 유동성은 견조하며 총자산은 $56,492 million, 현금 및 현금성자산은 $4,490 million, 총부채는 $9,251 million입니다. 순부채는 PTFI 다운스트림 부채 $3.2 billion을 제외하면 $1.5 billion으로 보고되었습니다. 회사는 상반기에 290만 주(2.9 million)를 $107 million에 자사주 매입했으며 자사주 프로그램에 남은 금액은 $3.0 billion입니다. 공개된 주요 우발사항으로는 탈크/석면 관련 소송충당금 $452 million, 인도네시아 수출 관세 제도, 2025년 3월에 납부한 $59 million의 행정벌금 등이 있습니다.
Freeport-McMoRan Inc. a publié des résultats du deuxième trimestre plus solides, tirés par des prix des métaux plus élevés et des expéditions accrues sur ses opérations clés. Le chiffre d'affaires du trimestre a augmenté à $7,582 million contre $6,624 million un an plus tôt, et le bénéfice net attribuable aux actionnaires ordinaires est passé à $772 million contre $616 million, reflétant des prix réalisés plus élevés pour l'or et le cuivre américain ainsi que des ajustements favorables sur les ventes à prix provisoire. Sur six mois, le chiffre d'affaires s'élève à $13,310 million et le bénéfice net attribuable aux actionnaires ordinaires totalise $1,124 million, légèrement supérieur à l'année précédente.
La société a signalé une étape opérationnelle majeure avec le démarrage du nouveau haut-fourneau (smelter) et de la raffinerie de métaux précieux de PTFI et a déclaré des ventes trimestrielles de cuivre de 1,016 million recoverable pounds avec un prix réalisé moyen du cuivre de $4.54 la livre. Les coûts unitaires nets de trésorerie consolidés se sont améliorés à $1.13 la livre au trimestre contre $1.73 un an plus tôt. FCX a réitéré ses prévisions 2025 de 3,948 million recoverable pounds de cuivre et prévoit des coûts unitaires nets de trésorerie consolidés de $1.55 la livre pour l'année.
Le bilan et la liquidité restent solides avec des actifs totaux de $56,492 million, des liquidités et équivalents de $4,490 million et une dette totale de $9,251 million. La dette nette a été indiquée à $1.5 billion hors $3.2 billion de dette en aval de PTFI. La société a racheté 2.9 million d'actions pour $107 million au cours des six premiers mois et dispose de $3.0 billion restants sur son programme de rachat. Les contingences importantes divulguées incluent des provisions pour litiges de $452 million liées à des affaires de talc/amiant, un régime de droits d'exportation en Indonésie et une amende administrative de $59 million payée en mars 2025.
Freeport-McMoRan Inc. meldete für das zweite Quartal stärkere Ergebnisse, getrieben von höheren Metallpreisen und höheren Lieferungen in wichtigen Geschäftsbereichen. Der Umsatz für das Quartal stieg auf $7,582 million von $6,624 million im Vorjahr, und der den Stammaktionären zurechenbare Nettogewinn erhöhte sich auf $772 million von $616 million, was höhere realisierte Gold- und US-Kupferpreise sowie günstige Anpassungen bei vorläufig bepreisten Verkäufen widerspiegelt. Für die sechs Monate belief sich der Umsatz auf $13,310 million und der den Stammaktionären zurechenbare Nettogewinn auf $1,124 million, leicht über dem Vorjahr.
Das Unternehmen verzeichnete einen wichtigen operativen Meilenstein mit dem Anlauf des neuen Schmelzwerks und der Edelmetallraffinerie von PTFI und meldete vierteljährliche Kupferverkäufe von 1,016 million recoverable pounds bei einem durchschnittlich realisierten Kupferpreis von $4.54 pro Pfund. Die konsolidierten unitären Netto-Cash-Kosten verbesserten sich im Quartal auf $1.13 pro Pfund von $1.73 im Vorjahr. FCX bekräftigte die Prognose für 2025 von 3,948 million recoverable pounds Kupfer und erwartet konsolidierte unitäre Netto-Cash-Kosten von $1.55 pro Pfund für das Jahr.
Bilanz und Liquidität bleiben solide mit Gesamtvermögen von $56,492 million, Zahlungsmitteln und Zahlungsmitteläquivalenten von $4,490 million und Gesamtschulden von $9,251 million. Die Nettoverschuldung wurde mit $1.5 billion angegeben, ohne $3.2 billion an nachgelagerten PTFI-Verbindlichkeiten. Das Unternehmen hat in den ersten sechs Monaten 2.9 million Aktien für $107 million zurückgekauft und verfügt über $3.0 billion Restmittel im Rückkaufprogramm. Wesentliche ersichtliche Eventualverbindlichkeiten umfassen Rückstellungen für Rechtsstreitigkeiten in Höhe von $452 million im Zusammenhang mit Talk-/Asbestangelegenheiten, ein indonesisches Exportzollregime und eine im März 2025 gezahlte Verwaltungsstrafe von $59 million.
Positive
- Revenue growth: Q2 revenue rose to $7,582 million from $6,624 million a year earlier, a material increase.
- Higher net income: Net income attributable to common stockholders increased to $772 million in Q2 from $616 million a year earlier.
- Smelter start-up: PTFI’s new large-scale smelter and precious metals refinery achieved start-up and produced first copper anode and cathode.
- Lower unit costs: Consolidated unit net cash costs improved to $1.13 per pound in Q2 versus $1.73 in Q2 2024.
- Strong liquidity and share buybacks: Cash of $4,490 million, repurchased 2.9 million shares for $107 million in H1 and 52 million shares acquired as of July 31, 2025 with $3.0 billion remaining authorization.
Negative
- Legal and settlement exposure: Total litigation reserve of $452 million related to talc/asbestos matters and contingent long-term contributions ($199 million over seven years by a subsidiary).
- Regulatory constraints in Indonesia: Export proceeds regulation requires 100% of export proceeds to be deposited in Indonesia banks for 12 months and PTFI is subject to a 7.5% export duty on concentrate.
- Production and volume declines YTD: Consolidated copper production and sales for the six months (production 1,831 million lbs; sales 1,888 million lbs) declined versus the prior year (production 2,122 million lbs; sales 2,039 million lbs) due primarily to lower ore grades and planned maintenance.
- Tariff and market volatility: Presidential proclamation imposing a 50% tariff on certain copper imports (effective August 1, 2025) caused copper price volatility and benchmark price convergence, introducing market uncertainty.
- Debt level: Consolidated total debt of $9,251 million, with $338 million current portion, remains a material leverage consideration.
Insights
TL;DR: Improved revenue, higher realized gold and U.S. copper pricing, lower unit cash costs and a smelter start-up support 2025 cash flow potential.
Freeport delivered a meaningful quarterly revenue increase to $7.58 billion and raised quarterly net income attributable to common stockholders to $772 million, underpinned by notably higher gold realizations and stronger U.S. copper pricing. Unit net cash costs declined substantially to $1.13 per pound in Q2, improving margins versus prior year. The PTFI downstream facility start-up is a strategic milestone that should internalize refining margins once ramped. Liquidity appears healthy with $4.5 billion of cash and $3.0 billion undrawn repurchase availability, while consolidated debt of $9.25 billion and $452 million litigation reserve remain items to monitor. Overall: material positive near-term operational and pricing drivers.
TL;DR: Operational progress is clear, but Indonesia regulatory rules, provisional pricing and legal contingencies limit full near-term visibility.
PTFI’s smelter and refinery start-up is operationally significant; however, ramp-up timing and integration risk are emphasized by ongoing start-up activities and the requirement that export proceeds be deposited in Indonesian banks for 12 months. Provisionally priced sales and embedded derivatives continue to create quarterly revenue volatility. The company disclosed material litigation reserves and a historical environmental remediation matter that may require further adjustments. The segment-level results show improved realized prices and lower unit costs, but variability in ore grades and scheduled maintenance have reduced year-to-date production volumes. Impact assessment: mixed; operational upside balanced by regulatory and contingency risks.
Freeport-McMoRan Inc. ha riportato risultati del secondo trimestre più solidi, sostenuti da prezzi dei metalli più alti e maggiori spedizioni nelle operazioni chiave. I ricavi del trimestre sono saliti a $7,582 million rispetto a $6,624 million dell'anno precedente, e l'utile netto imputabile agli azionisti ordinari è aumentato a $772 million da $616 million, riflettendo prezzi realizzati più elevati per l'oro e il rame statunitense e adeguamenti favorevoli alle vendite a prezzo provvisorio. Nei sei mesi i ricavi sono stati $13,310 million e l'utile netto imputabile agli azionisti ordinari è stato di $1,124 million, leggermente superiore all'anno precedente.
L'azienda ha segnalato un importante traguardo operativo con l'avvio dell'impianto di fusione e della raffineria di metalli preziosi di PTFI e ha registrato vendite trimestrali di rame pari a 1,016 million recoverable pounds con un prezzo realizzato medio del rame di $4.54 per libbra. I costi netti unitari consolidated sono migliorati a $1.13 per libbra nel trimestre rispetto a $1.73 dell'anno precedente. FCX ha ribadito le previsioni 2025 di 3,948 million recoverable pounds di rame e prevede costi netti unitari consolidated di $1.55 per libbra per l'anno.
La situazione patrimoniale e di liquidità rimane solida con attività totali pari a $56,492 million, liquidità e mezzi equivalenti di $4,490 million e debito totale di $9,251 million. Il debito netto è stato riportato a $1.5 billion escludendo $3.2 billion di debito a valle di PTFI. La società ha riacquistato 2.9 million azioni per $107 million nei primi sei mesi e dispone di $3.0 billion rimanenti nel programma di riacquisto. Le passività potenziali significative includono accantonamenti per contenziosi di $452 million relativi a questioni talco/amianto, un regime di dazi all'esportazione in Indonesia e una sanzione amministrativa di $59 million pagata nel marzo 2025.
Freeport-McMoRan Inc. informó resultados del segundo trimestre más fuertes, impulsados por precios de metales más altos y mayores envíos en sus operaciones clave. Los ingresos del trimestre aumentaron a $7,582 million desde $6,624 million un año antes, y el ingreso neto atribuible a los accionistas comunes subió a $772 million desde $616 million, reflejando un mayor precio realizado del oro y del cobre en EE. UU. y ajustes favorables en ventas con precios provisionales. En los seis meses, los ingresos fueron $13,310 million y el ingreso neto atribuible a los accionistas comunes totalizó $1,124 million, ligeramente por encima del año anterior.
La compañía destacó un hito operativo importante con el arranque del nuevo fundidor y refinería de metales preciosos de PTFI y reportó ventas trimestrales de cobre de 1,016 million recoverable pounds con un precio promedio realizado de $4.54 por libra. Los costos netos consolidados por unidad mejoraron a $1.13 por libra en el trimestre desde $1.73 el año anterior. FCX reiteró la guía para 2025 de 3,948 million recoverable pounds de cobre y espera costos netos consolidados por unidad de $1.55 por libra para el año.
El balance y la liquidez se mantienen sólidos con activos totales de $56,492 million, efectivo y equivalentes de $4,490 million y deuda total de $9,251 million. La deuda neta se informó en $1.5 billion excluyendo $3.2 billion de deuda downstream de PTFI. La compañía recompró 2.9 million de acciones por $107 million en los primeros seis meses y le quedan $3.0 billion en su programa de recompra. Las contingencias materiales divulgadas incluyen reservas por litigios de $452 million relacionadas con asuntos de talco/amianto, un régimen de aranceles de exportación en Indonesia y una multa administrativa de $59 million pagada en marzo de 2025.
Freeport-McMoRan Inc.는 핵심 사업장에서의 금속 가격 상승과 출하 증가로 2분기 실적이 개선되었다고 보고했습니다. 분기 매출은 $7,582 million으로 전년의 $6,624 million에서 증가했고, 보통주주 귀속 순이익은 $616 million에서 $772 million으로 늘었으며 이는 금과 미국산 구리의 실현 가격 상승 및 잠정 가격 매출에 대한 우호적 조정이 반영된 결과입니다. 상반기 매출은 $13,310 million, 보통주주 귀속 순이익은 $1,124 million으로 전년보다 소폭 증가했습니다.
회사는 PTFI의 신규 제련소 및 귀금속 정제시설 가동이라는 주요 운영 이정표를 보고했으며, 분기 구리 판매량은 1,016 million recoverable pounds, 구리 평균 실현 가격은 파운드당 $4.54를 기록했습니다. 연결 단위 순현금비용(consolidated unit net cash costs)은 분기 기준 파운드당 $1.13으로 전년의 $1.73에서 개선되었습니다. FCX는 2025년 지침으로 3,948 million recoverable pounds의 구리 생산을 재확인했으며 연간 연결 단위 순현금비용을 파운드당 $1.55로 예상하고 있습니다.
대차대조표와 유동성은 견조하며 총자산은 $56,492 million, 현금 및 현금성자산은 $4,490 million, 총부채는 $9,251 million입니다. 순부채는 PTFI 다운스트림 부채 $3.2 billion을 제외하면 $1.5 billion으로 보고되었습니다. 회사는 상반기에 290만 주(2.9 million)를 $107 million에 자사주 매입했으며 자사주 프로그램에 남은 금액은 $3.0 billion입니다. 공개된 주요 우발사항으로는 탈크/석면 관련 소송충당금 $452 million, 인도네시아 수출 관세 제도, 2025년 3월에 납부한 $59 million의 행정벌금 등이 있습니다.
Freeport-McMoRan Inc. a publié des résultats du deuxième trimestre plus solides, tirés par des prix des métaux plus élevés et des expéditions accrues sur ses opérations clés. Le chiffre d'affaires du trimestre a augmenté à $7,582 million contre $6,624 million un an plus tôt, et le bénéfice net attribuable aux actionnaires ordinaires est passé à $772 million contre $616 million, reflétant des prix réalisés plus élevés pour l'or et le cuivre américain ainsi que des ajustements favorables sur les ventes à prix provisoire. Sur six mois, le chiffre d'affaires s'élève à $13,310 million et le bénéfice net attribuable aux actionnaires ordinaires totalise $1,124 million, légèrement supérieur à l'année précédente.
La société a signalé une étape opérationnelle majeure avec le démarrage du nouveau haut-fourneau (smelter) et de la raffinerie de métaux précieux de PTFI et a déclaré des ventes trimestrielles de cuivre de 1,016 million recoverable pounds avec un prix réalisé moyen du cuivre de $4.54 la livre. Les coûts unitaires nets de trésorerie consolidés se sont améliorés à $1.13 la livre au trimestre contre $1.73 un an plus tôt. FCX a réitéré ses prévisions 2025 de 3,948 million recoverable pounds de cuivre et prévoit des coûts unitaires nets de trésorerie consolidés de $1.55 la livre pour l'année.
Le bilan et la liquidité restent solides avec des actifs totaux de $56,492 million, des liquidités et équivalents de $4,490 million et une dette totale de $9,251 million. La dette nette a été indiquée à $1.5 billion hors $3.2 billion de dette en aval de PTFI. La société a racheté 2.9 million d'actions pour $107 million au cours des six premiers mois et dispose de $3.0 billion restants sur son programme de rachat. Les contingences importantes divulguées incluent des provisions pour litiges de $452 million liées à des affaires de talc/amiant, un régime de droits d'exportation en Indonésie et une amende administrative de $59 million payée en mars 2025.
Freeport-McMoRan Inc. meldete für das zweite Quartal stärkere Ergebnisse, getrieben von höheren Metallpreisen und höheren Lieferungen in wichtigen Geschäftsbereichen. Der Umsatz für das Quartal stieg auf $7,582 million von $6,624 million im Vorjahr, und der den Stammaktionären zurechenbare Nettogewinn erhöhte sich auf $772 million von $616 million, was höhere realisierte Gold- und US-Kupferpreise sowie günstige Anpassungen bei vorläufig bepreisten Verkäufen widerspiegelt. Für die sechs Monate belief sich der Umsatz auf $13,310 million und der den Stammaktionären zurechenbare Nettogewinn auf $1,124 million, leicht über dem Vorjahr.
Das Unternehmen verzeichnete einen wichtigen operativen Meilenstein mit dem Anlauf des neuen Schmelzwerks und der Edelmetallraffinerie von PTFI und meldete vierteljährliche Kupferverkäufe von 1,016 million recoverable pounds bei einem durchschnittlich realisierten Kupferpreis von $4.54 pro Pfund. Die konsolidierten unitären Netto-Cash-Kosten verbesserten sich im Quartal auf $1.13 pro Pfund von $1.73 im Vorjahr. FCX bekräftigte die Prognose für 2025 von 3,948 million recoverable pounds Kupfer und erwartet konsolidierte unitäre Netto-Cash-Kosten von $1.55 pro Pfund für das Jahr.
Bilanz und Liquidität bleiben solide mit Gesamtvermögen von $56,492 million, Zahlungsmitteln und Zahlungsmitteläquivalenten von $4,490 million und Gesamtschulden von $9,251 million. Die Nettoverschuldung wurde mit $1.5 billion angegeben, ohne $3.2 billion an nachgelagerten PTFI-Verbindlichkeiten. Das Unternehmen hat in den ersten sechs Monaten 2.9 million Aktien für $107 million zurückgekauft und verfügt über $3.0 billion Restmittel im Rückkaufprogramm. Wesentliche ersichtliche Eventualverbindlichkeiten umfassen Rückstellungen für Rechtsstreitigkeiten in Höhe von $452 million im Zusammenhang mit Talk-/Asbestangelegenheiten, ein indonesisches Exportzollregime und eine im März 2025 gezahlte Verwaltungsstrafe von $59 million.
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the quarterly period ended June 30, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the transition period from to
Commission file number: 001-11307-01
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |||||||
| incorporation or organization) | ||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☑ | Accelerated filer | ☐ | |||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company | |||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
On July 31, 2025, there were issued and outstanding 1,435,774,134 shares of the registrant’s common stock, par value $0.10 per share.
Freeport-McMoRan Inc.
TABLE OF CONTENTS
| Page | |||||
Part I. Financial Information | 3 | ||||
Item 1. Financial Statements: | 3 | ||||
Consolidated Balance Sheets (Unaudited) | 3 | ||||
Consolidated Statements of Income (Unaudited) | 4 | ||||
Consolidated Statements of Comprehensive Income (Unaudited) | 5 | ||||
Consolidated Statements of Cash Flows (Unaudited) | 6 | ||||
Consolidated Statements of Equity (Unaudited) | 7 | ||||
Notes to Consolidated Financial Statements (Unaudited) | 9 | ||||
Report of Independent Registered Public Accounting Firm | 22 | ||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 23 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 65 | ||||
Item 4. Controls and Procedures | 65 | ||||
Part II. Other Information | 65 | ||||
Item 1. Legal Proceedings | 65 | ||||
Item 1A. Risk Factors | 66 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 66 | ||||
Item 4. Mine Safety Disclosures | 66 | ||||
Item 5. Other Information | 66 | ||||
Item 6. Exhibits | 67 | ||||
Signature | S-1 | ||||
2
Table of Contents
Part I.FINANCIAL INFORMATION
Item 1.Financial Statements.
Freeport-McMoRan Inc.
CONSOLIDATED BALANCE SHEETS (Unaudited)
| June 30, 2025 | December 31, 2024 | ||||||||||
| (In Millions) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Restricted cash and cash equivalents | |||||||||||
| Trade accounts receivable | |||||||||||
| Value added and other tax receivables | |||||||||||
| Inventories: | |||||||||||
| Product | |||||||||||
| Materials and supplies, net | |||||||||||
| Mill and leach stockpiles | |||||||||||
| Other current assets | |||||||||||
| Total current assets | |||||||||||
| Property, plant, equipment and mine development costs, net | |||||||||||
| Long-term mill and leach stockpiles | |||||||||||
| Other assets | |||||||||||
| Total assets | $ | $ | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | $ | |||||||||
| Accrued income taxes | |||||||||||
| Current portion of debt | |||||||||||
| Current portion of environmental and asset retirement obligations | |||||||||||
| Dividends payable | |||||||||||
| Total current liabilities | |||||||||||
| Long-term debt, less current portion | |||||||||||
| Environmental and asset retirement obligations, less current portion | |||||||||||
| Deferred income taxes | |||||||||||
| Other liabilities | |||||||||||
| Total liabilities | |||||||||||
| Equity: | |||||||||||
| Stockholders’ equity: | |||||||||||
| Common stock | |||||||||||
| Capital in excess of par value | |||||||||||
Retained earnings (accumulated deficit) | ( | ||||||||||
| Accumulated other comprehensive loss | ( | ( | |||||||||
| Common stock held in treasury | ( | ( | |||||||||
| Total stockholders’ equity | |||||||||||
| Noncontrolling interests | |||||||||||
| Total equity | |||||||||||
| Total liabilities and equity | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (In Millions, Except Per Share Amounts) | |||||||||||||||||||||||
| Revenues | $ | $ | $ | $ | |||||||||||||||||||
| Cost of sales: | |||||||||||||||||||||||
| Production and delivery | |||||||||||||||||||||||
| Depreciation, depletion and amortization | |||||||||||||||||||||||
| Total cost of sales | |||||||||||||||||||||||
| Selling, general and administrative expenses | |||||||||||||||||||||||
| Exploration and research expenses | |||||||||||||||||||||||
Environmental obligations and shutdown costs | |||||||||||||||||||||||
| Total costs and expenses | |||||||||||||||||||||||
| Operating income | |||||||||||||||||||||||
| Interest expense, net | ( | ( | ( | ( | |||||||||||||||||||
| Other income, net | |||||||||||||||||||||||
| Income before income taxes and equity in affiliated companies’ net earnings | |||||||||||||||||||||||
| Provision for income taxes | ( | ( | ( | ( | |||||||||||||||||||
| Equity in affiliated companies’ net earnings | |||||||||||||||||||||||
| Net income | |||||||||||||||||||||||
| Net income attributable to noncontrolling interests | ( | ( | ( | ( | |||||||||||||||||||
| Net income attributable to common stockholders | $ | $ | $ | $ | |||||||||||||||||||
| Net income per share attributable to common stockholders: | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
| Weighted-average shares of common stock outstanding: | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Diluted | |||||||||||||||||||||||
| Dividends declared per share of common stock | $ | $ | $ | $ | |||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (In Millions) | |||||||||||||||||||||||
| Net income | $ | $ | $ | $ | |||||||||||||||||||
| Other comprehensive income, net of taxes: | |||||||||||||||||||||||
| Defined benefit plans: | |||||||||||||||||||||||
| Amortization of unrecognized amounts included in net periodic benefit costs | |||||||||||||||||||||||
| Foreign exchange losses | ( | ||||||||||||||||||||||
| Other comprehensive income | |||||||||||||||||||||||
| Total comprehensive income | |||||||||||||||||||||||
| Total comprehensive income attributable to noncontrolling interests | ( | ( | ( | ( | |||||||||||||||||||
| Total comprehensive income attributable to common stockholders | $ | $ | $ | $ | |||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| Six Months Ended | ||||||||||||||
| June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| (In Millions) | ||||||||||||||
| Cash flow from operating activities: | ||||||||||||||
| Net income | $ | $ | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation, depletion and amortization | ||||||||||||||
| Net charges for environmental and asset retirement obligations, including accretion | ||||||||||||||
| Payments for environmental and asset retirement obligations | ( | ( | ||||||||||||
| Stock-based compensation | ||||||||||||||
| Net charges for defined pension and postretirement plans | ||||||||||||||
| Pension plan contributions | ( | ( | ||||||||||||
| Deferred income taxes | ||||||||||||||
| Charges for social investment programs at PT Freeport Indonesia | ||||||||||||||
| Payments for social investment programs at PT Freeport Indonesia | ( | ( | ||||||||||||
| Other, net | ( | |||||||||||||
Changes in working capital and other: | ||||||||||||||
| Accounts receivable | ( | |||||||||||||
| Inventories | ( | ( | ||||||||||||
| Other current assets | ||||||||||||||
| Accounts payable and accrued liabilities | ||||||||||||||
| Accrued income taxes and timing of other tax payments | ( | |||||||||||||
| Net cash provided by operating activities | ||||||||||||||
| Cash flow from investing activities: | ||||||||||||||
| Capital expenditures: | ||||||||||||||
| United States copper mines | ( | ( | ||||||||||||
| South America operations | ( | ( | ||||||||||||
| Indonesia operations | ( | ( | ||||||||||||
| Molybdenum mines | ( | ( | ||||||||||||
| Other | ( | ( | ||||||||||||
| Loans to PT Smelting for expansion | ( | |||||||||||||
| Proceeds from sale of assets and other, net | ||||||||||||||
| Net cash used in investing activities | ( | ( | ||||||||||||
| Cash flow from financing activities: | ||||||||||||||
| Proceeds from debt | ||||||||||||||
| Repayments of debt | ( | ( | ||||||||||||
| Finance lease payments | ( | ( | ||||||||||||
| Cash dividends and distributions paid: | ||||||||||||||
| Common stock | ( | ( | ||||||||||||
| Noncontrolling interests | ( | ( | ||||||||||||
| Treasury stock purchases | ( | |||||||||||||
| Proceeds from exercised stock options | ||||||||||||||
| Payments for withholding of employee taxes related to stock-based awards | ( | ( | ||||||||||||
| Net cash used in financing activities | ( | ( | ||||||||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents | ( | |||||||||||||
| Cash and cash equivalents and restricted cash and cash equivalents at beginning of year | ||||||||||||||
| Cash and cash equivalents and restricted cash and cash equivalents at end of period | $ | $ | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
THREE MONTHS ENDED JUNE 30
| Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Retained Earnings | Accum- ulated Other Compre- hensive Loss | Common Stock Held in Treasury | Total Stock-holders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | At Par Value | Capital in Excess of Par Value | Number of Shares | At Cost | Non- controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation, including the tender of shares | — | — | — | — | — | ( | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury stock purchases | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends | — | — | — | ( | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Accum-ulated Deficit | Accum- ulated Other Compre- hensive Loss | Common Stock Held in Treasury | Total Stock-holders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | At Par Value | Capital in Excess of Par Value | Number of Shares | At Cost | Non- controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at March 31, 2024 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Exercised and issued stock-based awards | — | — | — | — | ( | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation, including the tender of shares | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends | — | — | ( | — | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
7
Table of Contents
Freeport-McMoRan Inc.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) (continued)
SIX MONTHS ENDED JUNE 30
| Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | (Accum-ulated Deficit) Retained Earnings | Accumu- lated Other Compre- hensive Loss | Common Stock Held in Treasury | Total Stock-holders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | At Par Value | Capital in Excess of Par Value | Number of Shares | At Cost | Non- controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Exercised and issued stock-based awards | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation, including the tender of shares | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury stock purchases | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends | — | — | ( | ( | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | Accum-ulated Deficit | Accumu- lated Other Compre- hensive Loss | Common Stock Held in Treasury | Total Stock-holders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Shares | At Par Value | Capital in Excess of Par Value | Number of Shares | At Cost | Non- controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In Millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
| Exercised and issued stock-based awards | — | — | — | ( | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation, including the tender of shares | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends | — | — | ( | — | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 | $ | $ | $ | ( | $ | ( | $ | ( | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
8
Table of Contents
Freeport-McMoRan Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1. GENERAL INFORMATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles in the United States (U.S.). Therefore, this information should be read in conjunction with Freeport-McMoRan Inc.’s (FCX) consolidated financial statements and notes contained in its annual report on Form 10-K for the year ended December 31, 2024 (2024 Form 10-K). The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the six-month period ended June 30, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. Dollar amounts in tables are stated in millions, except per share amounts.
Subsequent Events. FCX evaluated events after June 30, 2025, and through the date the consolidated financial statements were issued and determined any events and transactions occurring during this period that would require recognition or disclosure are appropriately addressed in these consolidated financial statements.
NOTE 2. EARNINGS PER SHARE
FCX calculates its basic net income per share of common stock under the two-class method and calculates its diluted net income per share of common stock using the more dilutive of the two-class method or the treasury-stock method. Basic net income per share of common stock was computed by dividing net income attributable to common stockholders (after deducting accumulated undistributed dividends and earnings allocated to participating securities) by the weighted-average shares of common stock outstanding during the period. Diluted net income per share of common stock was calculated by including the basic weighted-average shares of common stock outstanding adjusted for the effects of all potential dilutive shares of common stock, unless their effect would be antidilutive.
Reconciliations of net income and weighted-average shares of common stock outstanding for purposes of calculating basic and diluted net income per share follow:
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Net income | $ | $ | $ | $ | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | ( | ( | ( | ( | ||||||||||||||||||||||
| Undistributed dividends and earnings allocated to participating securities | ( | ( | ( | ( | ||||||||||||||||||||||
| Net income attributable to common stockholders | $ | $ | $ | $ | ||||||||||||||||||||||
Basic weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||
| Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units | ||||||||||||||||||||||||||
Diluted weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||
| Net income per share attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic | $ | $ | $ | $ | ||||||||||||||||||||||
| Diluted | $ | $ | $ | $ | ||||||||||||||||||||||
9
Table of Contents
NOTE 3. INCOME TAXES
Geographic sources of FCX’s benefit (provision) for income taxes follow:
| Six Months Ended | ||||||||||||||
| June 30, | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| U.S. | $ | $ | ( | |||||||||||
| International | ( | ( | ||||||||||||
| Total | $ | ( | $ | ( | ||||||||||
FCX’s consolidated effective income tax rate is a function of the various rates in the jurisdictions where it operates and was 37 % for the first six months of 2025 and 34 % for the first six months of 2024. The provision for income taxes for the first six months of 2024 included net benefits of $182 million related to closure of PT Freeport Indonesia’s (PTFI) 2021 corporate income tax audit and resolution of the framework for disputed tax matters.
During the first six months of 2025 and 2024, FCX’s U.S. operations generated net losses that would not result in a realized tax benefit; accordingly, applicable accounting rules required FCX to adjust its estimated annual effective tax rate to exclude the impact of U.S. net losses.
On July 4, 2025, the President signed into law the One Big Beautiful Bill Act (OB3 Act), which includes a broad range of tax reform provisions affecting businesses, including extending and modifying certain provisions of the Tax Cuts & Jobs Act of 2017. FCX is analyzing the OB3 Act, but does not expect it to have a material impact on its 2025 financial results.
NOTE 4. DEBT AND EQUITY
The components of debt follow:
| June 30, 2025 | December 31, 2024 | |||||||||||||
| PTFI revolving credit facility | $ | $ | ||||||||||||
| Senior notes and debentures: | ||||||||||||||
| Issued by FCX | ||||||||||||||
| Issued by PTFI | ||||||||||||||
| Issued by Freeport Minerals Corporation | ||||||||||||||
Atlantic Coppera | ||||||||||||||
| Other | ||||||||||||||
| Total debt | 9,251 | |||||||||||||
| Less current portion of debt | ( | ( | ||||||||||||
| Long-term debt | $ | $ | ||||||||||||
a.Includes short-term lines of credit used for working capital requirements, with interest rates primarily based on the Secured Overnight Financing Rate plus a spread.
Revolving Credit Facilities. FCX and PTFI have a $3.0 billion, unsecured revolving credit facility that matures in October 2027. Under the terms of the revolving credit facility, FCX may obtain loans and issue letters of credit in an aggregate amount of up to $3.0 billion, with a $1.5 billion sublimit on the issuance of letters of credit and a $500 million limit on PTFI’s borrowing capacity. At June 30, 2025, there were no borrowings and $5 million in letters of credit issued under FCX’s revolving credit facility.
At June 30, 2025, PTFI had $250 million in borrowings outstanding under its $1.75 billion unsecured revolving credit facility that matures in November 2028, and Cerro Verde had no borrowings outstanding under its $350 million unsecured revolving credit facility that matures in May 2027.
At June 30, 2025, FCX, PTFI and Cerro Verde were in compliance with each of their respective credit facility’s covenants.
Interest Expense, Net. Consolidated interest costs (before capitalization) totaled $181 355 million for the first six months of 2025 and $356 million for the first six months of 2024.
10
Table of Contents
Capitalized interest, which primarily related to FCX’s mining operations’ capital projects, including construction and development of PTFI’s new smelter and precious metals refinery (collectively, PTFI’s downstream processing facilities), totaled $99 million in second-quarter 2025, $93 million in second-quarter 2024, $203 million for the first six months of 2025 and $179 million for the first six months of 2024.
Share Repurchase Program and Dividends. During the first six months of 2025, FCX acquired 2.9 million shares of its common stock for a total cost of $107 million ($36.41 average cost per share). As of July 31, 2025, FCX has acquired a total of 52 million shares ($38.51 average cost per share) and has $3.0 billion available under its current share repurchase program.
On June 25, 2025, FCX’s Board of Directors (Board) declared cash dividends totaling $0.15 per share on its common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which were paid on August 1, 2025, to common shareholders of record as of July 15, 2025.
The declaration and payment of dividends (base or variable) and timing and amount of any share repurchases are at the discretion of FCX’s Board and management, respectively, and are subject to a number of factors, including not exceeding FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by FCX’s Board or management, as applicable. FCX’s share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
NOTE 5. FINANCIAL INSTRUMENTS
FCX does not purchase, hold or sell derivative financial instruments unless there is an existing asset or obligation, or it anticipates a future activity that is likely to occur and will result in exposure to market risks, which FCX intends to offset or mitigate. FCX does not enter into any derivative financial instruments for speculative purposes but has entered into derivative financial instruments in limited instances to achieve specific objectives. These objectives principally relate to managing risks associated with commodity price changes, foreign currency exchange rates and interest rates.
Commodity Contracts. From time to time, FCX has entered into derivative contracts to hedge the market risk associated with fluctuations in the prices of commodities it purchases and sells. Derivative financial instruments used by FCX to manage its risks do not contain credit risk-related contingent provisions.
A discussion of FCX’s derivative contracts and programs follows.
Derivatives Designated as Hedging Instruments - Fair Value Hedges.
Copper Futures and Swap Contracts. Some of FCX’s North America copper rod and cathode customers request a fixed market price instead of the Commodity Exchange Inc. (COMEX) average copper price in the month of shipment. FCX hedges this price exposure in a manner that allows it to receive the COMEX average price in the month of shipment while the customers pay the fixed price they requested. FCX accomplishes this by entering into copper futures or swap contracts. Hedging gains or losses from these copper futures and swap contracts are recorded in revenues. FCX did not have any significant gains or losses resulting from hedge ineffectiveness during the six-month periods ended June 30, 2025 and 2024. At June 30, 2025, FCX held copper futures and swap contracts that qualified for hedge accounting for 109 million pounds at an average contract price of $4.75 per pound, with maturities through March 2027.
11
Table of Contents
Summary of (Losses) Gains. A summary of realized and unrealized (losses) gains recognized in revenues for derivative financial instruments related to commodity contracts that are designated and qualify as fair value hedge transactions, including on the related hedged item follows:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Copper futures and swap contracts: | |||||||||||||||||||||||
| Unrealized (losses) gains: | |||||||||||||||||||||||
| Derivative financial instruments | $ | ( | $ | $ | $ | ||||||||||||||||||
| Hedged item – firm sales commitments | ( | ( | ( | ||||||||||||||||||||
| Realized gains: | |||||||||||||||||||||||
| Matured derivative financial instruments | |||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments.
Embedded Derivatives. Certain FCX sales contracts provide for provisional pricing primarily based on the London Metal Exchange (LME) copper settlement price and the London Bullion Market Association (London) gold price at the time of shipment as specified in the contract. FCX receives market prices based on prices in the specified future month, which results in price fluctuations recorded in revenues until the date of settlement.
FCX records revenues and invoices customers at the time of shipment based on then-current LME copper settlement price and the London gold price as specified in the contracts, which results in an embedded derivative (i.e., a pricing mechanism that is finalized after the time of delivery) that is required to be bifurcated from the host contract. The host contract is the sale of the metals contained in the concentrate, cathode or anode slimes at the then-current LME copper settlement or London gold prices. FCX applies the normal purchases and normal sales scope exception in accordance with derivatives and hedge accounting guidance to the host contract in its concentrate, cathode and anode slime sales agreements because these contracts do not allow for net settlement and always result in physical delivery. The embedded derivative does not qualify for hedge accounting and is adjusted to fair value through earnings each period, using the period-end LME copper forward price and the adjusted London gold price, until the date of final pricing. Similarly, FCX purchases copper under contracts that provide for provisional pricing. Mark-to-market price fluctuations from these embedded derivatives are recorded through the settlement date and are reflected in revenues for sales contracts and in inventory for purchase contracts.
A summary of FCX’s embedded derivatives at June 30, 2025, follows:
| Open Positions | Average Price Per Unit | Maturities Through | |||||||||||||||||||||
| Contract | Market | ||||||||||||||||||||||
| Embedded derivatives in provisional sales contracts: | |||||||||||||||||||||||
| Copper (millions of pounds) | $ | $ | December 2025 | ||||||||||||||||||||
| Gold (thousands of ounces) | August 2025 | ||||||||||||||||||||||
| Embedded derivatives in provisional purchase contracts: | |||||||||||||||||||||||
| Copper (millions of pounds) | October 2025 | ||||||||||||||||||||||
Copper Forward Contracts. Atlantic Copper, FCX’s wholly owned smelting and refining unit in Spain, enters into copper forward contracts designed to hedge its copper price risk whenever its physical purchases and sales pricing periods do not match. These economic hedge transactions are intended to hedge against changes in copper prices, with the mark-to-market hedging gains or losses recorded in production and delivery costs. At June 30, 2025, Atlantic Copper held net copper forward sales contracts for 53 million pounds at an average contract price of $4.47 per pound, with maturities through August 2025.
12
Table of Contents
Summary of Gains (Losses). A summary of realized and unrealized gains (losses) recognized in operating income for commodity contracts that do not qualify as hedge transactions, including embedded derivatives, follows:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Embedded derivatives in provisional sales contracts:a | |||||||||||||||||||||||
| Copper | $ | $ | $ | $ | |||||||||||||||||||
| Gold and other metals | |||||||||||||||||||||||
Copper forward contractsb | ( | ( | ( | ( | |||||||||||||||||||
a.Amounts recorded in revenues.
b.Amounts recorded in cost of sales as production and delivery costs.
Credit Risk. FCX is exposed to credit loss when financial institutions with which it has entered into derivative transactions (commodity, foreign exchange and interest rate swaps) are unable to pay. To minimize the risk of such losses, FCX uses counterparties that meet certain credit requirements and periodically reviews the creditworthiness of these counterparties. As of June 30, 2025, the maximum amount of credit exposure associated with derivative transactions was $107 million.
Other Financial Instruments. Other financial instruments include cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, investment securities, legally restricted trust assets, accounts payable and accrued liabilities, accrued income taxes, dividends payable and debt. The carrying value for these financial instruments classified as current assets or liabilities approximates fair value because of their short-term nature and generally negligible credit losses (refer to Note 6 for the fair values of investment securities, legally restricted funds and debt).
Cash and Cash Equivalents and Restricted Cash and Cash Equivalents. The following table provides a reconciliation of total cash and cash equivalents and restricted cash and cash equivalents presented in the consolidated statements of cash flows:
| June 30, 2025 | December 31, 2024 | ||||||||||||||||
| Balance sheet components: | |||||||||||||||||
| Cash and cash equivalents | $ | $ | |||||||||||||||
| Restricted cash and cash equivalents, current | a | b | |||||||||||||||
| Restricted cash and cash equivalents, long-term - included in other assets | |||||||||||||||||
| Total cash and cash equivalents and restricted cash and cash equivalents presented in the consolidated statements of cash flows | $ | $ | |||||||||||||||
a.Reflects cash designated for talc-related litigation in accordance with a legal settlement. Refer to Note 7 for further discussion.
13
Table of Contents
NOTE 6. FAIR VALUE MEASUREMENT
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). FCX does not have any significant Level 3 assets or liabilities.
FCX’s financial instruments are recorded on the consolidated balance sheets at fair value except for debt. A summary of the carrying amount and fair value of FCX’s financial instruments (including those measured at net asset value (NAV) as a practical expedient), other than cash and cash equivalents, restricted cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, accrued income taxes and dividends payable (refer to Note 5), follows:
| At June 30, 2025 | |||||||||||||||||||||||||||||||||||
| Carrying | Fair Value | ||||||||||||||||||||||||||||||||||
| Amount | Total | NAV | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
Investment securities:a,b | |||||||||||||||||||||||||||||||||||
| U.S. core fixed income fund | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Equity securities | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Legally restricted funds:a | |||||||||||||||||||||||||||||||||||
| U.S. core fixed income fund | |||||||||||||||||||||||||||||||||||
| Government mortgage-backed securities | |||||||||||||||||||||||||||||||||||
| Corporate bonds | |||||||||||||||||||||||||||||||||||
| Government bonds and notes | |||||||||||||||||||||||||||||||||||
| Money market funds | |||||||||||||||||||||||||||||||||||
| Asset-backed securities | |||||||||||||||||||||||||||||||||||
| Collateralized mortgage-backed securities | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Derivatives:c | |||||||||||||||||||||||||||||||||||
| Embedded derivatives in provisional sales/purchase contracts in a gross asset position | |||||||||||||||||||||||||||||||||||
| Copper futures and swap contracts | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
Derivatives:c | |||||||||||||||||||||||||||||||||||
| Embedded derivatives in provisional sales/purchase contracts in a gross liability position | |||||||||||||||||||||||||||||||||||
| Copper futures and swap contracts | |||||||||||||||||||||||||||||||||||
| Copper forward contracts | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Debtd | |||||||||||||||||||||||||||||||||||
14
Table of Contents
| At December 31, 2024 | |||||||||||||||||||||||||||||||||||
| Carrying | Fair Value | ||||||||||||||||||||||||||||||||||
| Amount | Total | NAV | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
Investment securities:a,b | |||||||||||||||||||||||||||||||||||
| U.S. core fixed income fund | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Equity securities | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Legally restricted funds:a | |||||||||||||||||||||||||||||||||||
| U.S. core fixed income fund | |||||||||||||||||||||||||||||||||||
| Government mortgage-backed securities | |||||||||||||||||||||||||||||||||||
| Government bonds and notes | |||||||||||||||||||||||||||||||||||
| Corporate bonds | |||||||||||||||||||||||||||||||||||
| Money market funds | |||||||||||||||||||||||||||||||||||
| Asset-backed securities | |||||||||||||||||||||||||||||||||||
| Collateralized mortgage-backed securities | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Derivatives:c | |||||||||||||||||||||||||||||||||||
| Embedded derivatives in provisional sales/purchase contracts in a gross asset position | |||||||||||||||||||||||||||||||||||
| Copper forward contracts | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
Derivatives:c | |||||||||||||||||||||||||||||||||||
| Embedded derivatives in provisional sales/purchase contracts in a gross liability position | |||||||||||||||||||||||||||||||||||
| Copper futures and swap contracts | |||||||||||||||||||||||||||||||||||
| Copper forward contracts | |||||||||||||||||||||||||||||||||||
| Total | |||||||||||||||||||||||||||||||||||
Debtd | |||||||||||||||||||||||||||||||||||
a.Current portion included in other current assets and long-term portion included in other assets.
b.Excludes restricted cash and cash equivalents (which approximated fair value), primarily associated with talc-related litigation at June 30, 2025, and PTFI’s export proceeds at December 31, 2024. Refer to Note 5.
c.Refer to Note 5 for further discussion and balance sheet classifications.
d.Recorded at cost except for debt assumed in acquisitions, which are recorded at fair value at the respective acquisition dates.
Valuation Techniques. The U.S. core fixed income fund is valued at NAV. The fund strategy seeks total return consisting of income and capital appreciation primarily by investing in a broad range of investment-grade debt securities, including U.S. government obligations, corporate bonds, mortgage-backed securities, asset-backed securities and money market instruments. There are no restrictions on redemptions (which are usually within one business day of notice).
Equity securities are valued at the closing price reported on the active market on which the individual securities are traded and, as such, are classified within Level 1 of the fair value hierarchy.
Fixed income securities (government securities, corporate bonds, asset-backed securities and collateralized mortgage-backed securities) are valued using a bid-evaluation price or a mid-evaluation price. These evaluations are based on quoted prices, if available, or models that use observable inputs and, as such, are classified within Level 2 of the fair value hierarchy.
15
Table of Contents
Money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.
FCX’s embedded derivatives on provisional copper concentrate, copper cathode and gold purchases and sales are valued using quoted monthly LME copper forward prices and the adjusted London gold prices at each reporting date based on the month of maturity (refer to Note 5 for further discussion); however, FCX’s contracts themselves are not traded on an exchange. As a result, these derivatives are classified within Level 2 of the fair value hierarchy.
FCX’s derivative financial instruments for copper futures and swap contracts and copper forward contracts that are traded on the respective exchanges are classified within Level 1 of the fair value hierarchy because they are valued using quoted monthly COMEX or LME prices at each reporting date based on the month of maturity (refer to Note 5 for further discussion). Certain of these contracts are traded on the over-the-counter market and are classified within Level 2 of the fair value hierarchy based on COMEX and LME forward prices.
Debt is primarily valued using available market quotes and, as such, is classified within Level 2 of the fair value hierarchy.
The techniques described above may produce a fair value that may not be indicative of NRV or reflective of future fair values. Furthermore, while FCX believes its valuation techniques are appropriate and consistent with other market participants, the use of different techniques or assumptions to determine fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the techniques used at June 30, 2025, as compared with those techniques used at December 31, 2024.
NOTE 7. CONTINGENCIES AND COMMITMENTS
Environmental
Refer to Note 10 of FCX’s 2024 Form 10-K for further discussion of FCX’s environmental obligations.
Historical Smelter Sites. In July 2025, the New Jersey Department of Environmental Protection accepted FCX’s proposal for alternative remediation standards for sediment remediation in Arthur Kill, the water body adjacent to the former Carteret smelter site. During third-quarter 2025, FCX will work to develop remedial alternatives to establish a workplan and associated cost estimates, which are expected to result in an adjustment to the related environmental obligation.
Litigation
There were no significant updates to previously reported legal proceedings included in Note 10 of FCX’s 2024 Form 10-K, other than the matter discussed below.
Asbestos and Talc Claims. The claimants in both the Imerys Talc America (Imerys) and Cyprus Mines Corporation (Cyprus Mines) bankruptcy cases previously approved a global settlement, which remains subject to bankruptcy court approvals in both cases. During second-quarter 2025, Imerys agreed to carve out a foreign subsidiary from the bankruptcy cases and the parties agreed to an amended plan to set up a separate sub-trust for foreign claimants. In accordance with the global settlement, as recently amended, Cyprus Amax Minerals Company (CAMC), an indirect wholly owned subsidiary of FCX and Cyprus Mines’ parent company, agreed to contribute $199 million in the aggregate over seven years to a proposed claimant trust, which includes $4 million for a sub-trust for potential foreign claimants that was added in second-quarter 2025. There can be no assurance that the amended plan will be approved by the bankruptcy court.
In addition, in 2024, Cyprus Mines and Imerys entered into a settlement agreement with Johnson & Johnson (J&J), which became effective in February 2025. In accordance with the settlement agreement, (i) all indemnity claims against J&J were released, and Imerys and Cyprus Mines waived claims against insurers that could lead to the insurers asserting claims against J&J; and (ii) J&J agreed to pay $505 million to Imerys and Cyprus Mines (shared 50/50 between the two parties). In accordance with the settlement, Cyprus Mines received cash of $229 million during the first six months of 2025, with the remaining $24 million to be received by December 31, 2025.
At June 30, 2025, FCX had a total litigation reserve of $452 million associated with the global settlement, including $253 million associated with the J&J settlement.
16
Table of Contents
Indonesia Regulatory Matters
Refer to Notes 10, 11 and 12 of FCX’s 2024 Form 10-K for further discussion of Indonesia regulatory matters.
Concentrate Exports. On March 17, 2025, the Indonesia government granted PTFI a copper concentrate export license through September 16, 2025, for 1.4 million metric tons of copper concentrate, and PTFI re-commenced exports of copper concentrate. Pursuant to current regulations, PTFI is required to pay a 7.5 % export duty on copper concentrate exports.
Export Proceeds. Effective March 1, 2025, the Indonesia government implemented a new regulation for export proceeds that requires 100 % of export proceeds to be deposited in Indonesia banks for 12 months. The regulation allows the use of funds for ongoing business requirements, including dividends to shareholders, payment of taxes and other obligations to the Indonesia government, payment for materials or capital expenditures that are not available domestically and repayment of loans. Because PTFI has the ability to utilize its export proceeds to fund business requirements, these deposits are classified as cash and cash equivalents.
Smelter Assurance. In March 2025, assurance bonds and funds required to be held in escrow to support commitment for smelter development were released following approval from the Indonesia government that PTFI’s smelter development obligation had been met.
Administrative Fine. In March 2025, PTFI paid $59 million for an administrative fine that was previously assessed by the Indonesia government for delays in smelter development. The fine was fully accrued at year-end 2024.
NOTE 8. BUSINESS SEGMENTS
FCX has organized its mining operations into four primary divisions – U.S. copper mines, South America operations, Indonesia operations and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments, including the Cerro Verde copper mine, Indonesia operations (including the Grasberg minerals district and PTFI’s downstream processing facilities), and U.S. Rod & Refining operations. FCX has also separately disclosed the Morenci copper mine and Atlantic Copper Smelting & Refining segments in the following tables.
FCX's Chief Executive Officer is identified as its chief operating decision maker (CODM) under business segment reporting guidance. Operating income (loss) is the financial measure of profit or loss used by the CODM to review segment results, and the significant segment expenses reviewed by the CODM are consistent with the operating expense line items presented in FCX’s consolidated statements of income. The CODM uses operating income (loss) to assess segment performance against forecasted results and to allocate resources, including capital investment in mining operations and potential expansions.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, the timing of sales to unaffiliated customers and transportation premiums.
FCX defers recognizing profits on intercompany sales to Atlantic Copper until final sales to third parties occur. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices result in variability in FCX’s net deferred profits and quarterly earnings.
17
Table of Contents
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual operating segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, some selling, general and administrative costs are not allocated to the operating divisions or individual operating segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or individual operating segment would be if it was an independent entity.
Product Revenues. FCX’s revenues attributable to the products it sold for the second quarters and for the first six months of 2025 and 2024 follow:
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Copper: | ||||||||||||||||||||||||||
| Cathode | $ | $ | $ | $ | ||||||||||||||||||||||
| Concentrate | ||||||||||||||||||||||||||
| Rod and other refined copper products | ||||||||||||||||||||||||||
Purchased coppera | ||||||||||||||||||||||||||
| Gold | ||||||||||||||||||||||||||
| Molybdenum | ||||||||||||||||||||||||||
| Silver and other | ||||||||||||||||||||||||||
| Adjustments to revenues: | ||||||||||||||||||||||||||
PTFI export dutiesb | ( | ( | ( | ( | ||||||||||||||||||||||
Royalty expensec | ( | ( | ( | ( | ||||||||||||||||||||||
| Treatment charges | ( | ( | ( | ( | ||||||||||||||||||||||
| Revenues from contracts with customers | ||||||||||||||||||||||||||
Embedded derivativesd | ||||||||||||||||||||||||||
| Total consolidated revenues | $ | $ | $ | $ | ||||||||||||||||||||||
a.FCX purchases copper cathode primarily for processing by its U.S. Rod & Refining operations.
b.Reflects an export duty of 7.5 % on copper concentrate exports.
c.Reflects royalties on sales from PTFI and Cerro Verde that will vary with the volume of metal sold and prices.
d.Refer to Note 5 for discussion of embedded derivatives related to FCX’s provisionally priced copper concentrate and cathode sales contracts.
18
Table of Contents
Financial Information by Business Segment
| Atlantic | Corporate, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Copper Mines | South America Operations | U.S. | Copper | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cerro | Indonesia | Molybdenum | Rod & | Smelting | & Elimi- | FCX | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Morenci | Other | Total | Verde | Other | Total | Operations | Mines | Refining | & Refining | nations | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unaffiliated customers | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | a | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intersegment | ( | b | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Production and delivery | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation, depletion and amortization (DD&A) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exploration and research expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Environmental obligations and shutdown costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity in affiliated companies’ net earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets at June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unaffiliated customers | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | a | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intersegment | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Production and delivery | c | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DD&A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exploration and research expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Environmental obligations and shutdown costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other income, net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity in affiliated companies’ net earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets at June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19
Table of Contents
Financial Information by Business Segment (continued)
| Atlantic | Corporate, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Copper Mines | South America Operations | U.S. | Copper | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cerro | Indonesia | Molybdenum | Rod & | Smelting | & Elimi- | FCX | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Morenci | Other | Total | Verde | Other | Total | Operations | Mines | Refining | & Refining | nations | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unaffiliated customers | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | a | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intersegment | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Production and delivery | ( | d | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DD&A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exploration and research expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Environmental obligations and shutdown costs | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity in affiliated companies’ net earnings (losses) | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Unaffiliated customers | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | a | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intersegment | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Production and delivery | c | ( | e | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DD&A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exploration and research expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Environmental obligations and shutdown costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for (benefit from) income taxes | f | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity in affiliated companies’ net earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | f | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital expenditures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
20
Table of Contents
Financial Information by Business Segment (continued)
a.Includes revenues from the molybdenum sales company, which includes sales of molybdenum produced by FCX’s primary molybdenum mines and by certain of the U.S. copper mines and the Cerro Verde mine.
b.Represents a volume adjustment on concentrate shipped to Atlantic Copper in a prior period.
c.Includes nonrecurring labor-related charges totaling $65 million at Cerro Verde associated with a new collective labor agreement.
d.Includes charges totaling $73 million associated with maintenance turnaround costs at the Miami smelter.
e.Includes oil and gas charges totaling $105 million primarily associated with assumed abandonment obligations (and related adjustments) resulting from bankruptcies of other companies.
f.Includes a net benefit to income taxes totaling $182 million associated with the closure of PTFI’s 2021 corporate income tax audit and resolution of the framework for disputed tax matters. FCX's economic and ownership interest in PTFI is 48.76 % except for net income associated with the settlement of these historical tax matters, which was attributed based on the economics prior to January 1, 2023 (i.e., approximately 81 % to FCX and 19 % to MIND ID). Refer to Note 2 of FCX’s 2024 Form 10-K for further discussion.
21
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Freeport-McMoRan Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated balance sheet of Freeport-McMoRan Inc. (the Company) as of June 30, 2025, the related consolidated statements of income, comprehensive income, and equity for the three- and six-month periods ended June 30, 2025 and 2024, the related consolidated statements of cash flows for the six-month periods ended June 30, 2025 and 2024, and the related notes (collectively referred to as the “consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2024, the related consolidated statements of income, comprehensive income, equity and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated February 14, 2025, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2024, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Phoenix, Arizona
August 8, 2025
22
Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.
In Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A), “we,” “us” and “our” refer to Freeport-McMoRan Inc. (FCX) and its consolidated subsidiaries. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our annual report on Form 10-K for the year ended December 31, 2024 (2024 Form 10-K), filed with the United States (U.S.) Securities and Exchange Commission (SEC). The results of operations reported and summarized below include forward-looking statements that are not guarantees of future performance and are not necessarily indicative of future operating results (refer to “Cautionary Statement” for further discussion). References to “Notes” are Notes included in our Notes to Consolidated Financial Statements (Unaudited). Throughout MD&A, all references to income or losses per share are on a diluted basis. Any references to our website are for information only and the contents of our website or information connected thereto are not incorporated in, or otherwise to be regarded as part of, this Form 10-Q.
OVERVIEW
We are a leading international metals company with the objective of being foremost in copper. Headquartered in Phoenix, Arizona, we operate large, long-lived, geographically diverse assets with significant proven and probable mineral reserves of copper, gold and molybdenum. We are one of the world’s largest publicly traded copper producers. Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant operations in the U.S. and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
We are committed to producing metals safely, efficiently and responsibly, while striving to improve efficiencies and leverage new technologies to drive better performance and grow production more quickly with lower capital intensity. We believe we are well positioned for the future, both domestically and internationally, with large-scale production of copper, gold and molybdenum, a highly qualified and experienced team, a portfolio of attractive organic growth opportunities and a strong balance sheet and financial position.
We achieved a major milestone during the second quarter with the startup of PT Freeport Indonesia’s (PTFI) new large-scale copper smelter in Eastern Java, Indonesia, slightly ahead of schedule following the October 2024 fire incident. Start-up activities are ongoing and production of the first copper anode and cathode was achieved in late July 2025. Once the full ramp-up of the new smelter and precious metals refinery (PMR) (collectively, PTFI’s downstream processing facilities) is achieved, PTFI will be a fully integrated producer of refined copper and gold.
We continue to incorporate new applications, technologies and data analytics into our leaching processes, and are applying operational enhancements on a larger scale and testing innovations. We are targeting an annual run rate of 300 million pounds of copper by the end of 2025 from these initiatives and believe we have the potential for further significant increases in recoverable metal beyond the current target run rate. Continued success with these initiatives would be expected to contribute to favorable adjustments in recoverable copper in leach stockpiles and favorably impact average unit net cash costs.
We are continuing to monitor developments on U.S. trade policy, including tariffs, and its impacts on our business, cost structure and supply chains, and efforts continue to be under way to evaluate alternative sourcing options to mitigate potential impacts. Refer to “Operations” for further discussion.
Net income attributable to common stockholders totaled $772 million in second-quarter 2025, $616 million in second-quarter 2024 and $1.1 billion for each of the first six months of 2025 and 2024. Refer to “Consolidated Results” for further discussion. Additionally, as discussed in “Markets,” the 2025 periods have benefited from more favorable pricing for our U.S. copper sales and global gold sales. Following the President’s proclamation on July 30, 2025, imposing a 50% tariff on U.S. imports of semi-finished copper products and copper-intensive derivative products effective August 1, 2025, copper prices on the Commodity Exchange Inc. (COMEX) declined and are now similar to London Metal Exchange (LME) copper prices, consistent with long-term historical trends.
At June 30, 2025, we had consolidated debt of $9.3 billion and consolidated cash and cash equivalents of $4.5 billion. Net debt totaled $1.5 billion, excluding $3.2 billion of debt for PTFI’s downstream processing facilities. Refer to “Net Debt” for a reconciliation of consolidated debt and consolidated cash and cash equivalents to net debt.
23
Table of Contents
At June 30, 2025, we had $3.0 billion of availability under our revolving credit facility, and PTFI and Cerro Verde had $1.5 billion and $350 million, respectively, of availability under their revolving credit facilities.
During the first six months of 2025, we acquired 2.9 million shares of our common stock for a total cost of $107 million ($36.41 average cost per share).
Refer to Note 4 and “Capital Resources and Liquidity” for further discussion of our debt and share repurchases.
OUTLOOK
Our financial results vary as a result of fluctuations in market prices primarily for copper, gold and, to a lesser extent, molybdenum, as well as other factors. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Refer to “Markets” below and “Risk Factors” in Part I, Item 1A. of our 2024 Form 10-K for further discussion. Because we cannot control the prices of our products, the key measures that management focuses on in operating our business are sales volumes, unit net cash costs, operating cash flows and capital expenditures. The forward-looking statements in the below section and elsewhere in this quarterly report on Form 10-Q are based on current market conditions, are as of the filing date of this quarterly report on Form 10-Q, are based on several assumptions and are subject to significant risks and uncertainties. Refer to “Cautionary Statement” below.
Consolidated Sales Volumes
Following are our projected consolidated sales volumes for the year 2025:
Copper (millions of recoverable pounds): | ||||||||
| U.S. copper mines | 1,331 | |||||||
| South America operations | 1,075 | |||||||
| Indonesia operations | 1,542 | |||||||
| Total | 3,948 | |||||||
Gold (millions of recoverable ounces) | 1.3 | |||||||
Molybdenum (millions of recoverable pounds) | 82 | a | ||||||
a.Includes 46 million pounds produced by our U.S. copper mines and Cerro Verde mine and 36 million pounds produced by our primary molybdenum mines.
Consolidated sales volumes in third-quarter 2025 are expected to approximate 1.0 billion pounds of copper, 350 thousand ounces of gold and 18 million pounds of molybdenum.
Projected sales volumes are dependent on operational performance; the ramp-up of PTFI’s downstream processing facilities; weather-related conditions; timing of shipments and other factors detailed in the “Cautionary Statement” below. For other important factors that could cause results to differ materially from projections, refer to “Risk Factors” contained in Part I, Item 1A. of our 2024 Form 10-K.
Consolidated Unit Net Cash Costs
Excluding potential tariff impacts, which continue to be assessed (refer to “Operations”), consolidated unit net cash costs (net of by-product credits) for our copper mines are expected to average $1.55 per pound of copper for the year 2025 (including $1.59 per pound of copper in third-quarter 2025), based on achievement of current sales volume and cost estimates, and assuming average prices of $3,300 per ounce of gold and $22.00 per pound of molybdenum for the second half of 2025. Quarterly unit net cash costs vary with fluctuations in sales volumes, including the ratio of copper and gold sales within a period, and realized prices, primarily for gold and molybdenum. The impact of price changes on consolidated unit net cash costs for the second half of 2025 would approximate $0.02 per pound of copper for each $100 per ounce change in the average price of gold and $0.01 per pound of copper for each $2 per pound change in the average price of molybdenum.
24
Table of Contents
Consolidated Operating Cash Flows
Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors. Excluding potential tariff impacts, which continue to be assessed (refer to “Operations”), consolidated operating cash flows are estimated to approximate $7.0 billion for the year 2025 based on current sales volume and cost estimates, and assuming prices of $4.40 per pound of copper, $3,300 per ounce of gold and $22.00 per pound of molybdenum for the second half of 2025. Estimated consolidated operating cash flows for the year 2025 also reflect a projected income tax provision of $2.8 billion (refer to “Consolidated Results – Income Taxes” for further discussion of our projected income tax rate for the year 2025). The impact of price changes on consolidated operating cash flows for the second half of 2025 are estimated to approximate $210 million for each $0.10 per pound change in the average price of copper, $70 million for each $100 per ounce change in the average price of gold and $55 million for each $2 per pound change in the average price of molybdenum.
Consolidated Capital Expenditures
Following is a summary of expected capital expenditures for the year 2025 (in billions):
| Major projects | $ | 2.7 | a | |||||
| PTFI’s downstream processing facilities | 0.6 | b | ||||||
| Sustaining capital and other | 1.6 | |||||||
| Total | $ | 4.9 | ||||||
a.Includes $1.1 billion for planned projects, primarily associated with underground mine development, supporting mill and power capital costs and a portion of spending on a new gas-fired combined cycle facility in the Grasberg minerals district, and potential U.S. expansion projects, and $1.6 billion for discretionary growth projects, primarily in the Grasberg minerals district for the continued development of Kucing Liar and at the Bagdad mine for tailings infrastructure.
b.Excludes capitalized interest, owner’s costs and commissioning. Capital expenditures for PTFI’s downstream processing facilities are expected to be funded with PTFI’s cash flows from operations.
We closely monitor market conditions and will adjust our operating plans, including capital expenditures, as necessary.
25
Table of Contents
MARKETS
Prices for copper, gold and molybdenum are affected by numerous factors beyond our control and can fluctuate significantly (for further discussion refer to “Risk Factors” contained in Part I, Item 1A. of our 2024 Form 10-K). The following graphs present the LME and COMEX copper settlement prices, the London Bullion Market Association (London) PM gold prices, and the Platts Metals Daily Molybdenum Dealer Oxide weekly average prices since January 2015.
This graph presents LME and COMEX copper settlement prices and the combined reported stocks of copper at the LME, COMEX and the Shanghai Futures Exchange from January 2015 through June 2025. LME and COMEX copper prices are market-driven and subject to change based on current and future tariff rates, additional changes in trade policies, domestic inventory levels, supply and demand, and other factors.
Copper priced on the LME and COMEX exchanges have historically traded in a narrow range with no material differential. Following U.S. trade policy announcements earlier in 2025, including proposed tariff announcements, the two benchmark prices began to differ and the spread significantly widened during July 2025. On July 30, 2025, the President imposed a 50% tariff on certain categories of copper imports, effective August 1, 2025, following the Section 232 investigation on copper (refer to “Operations” for further discussion). The President’s proclamation provides that the 50% tariff applies to imports of semi-finished copper products and copper-intensive derivative products. With respect to copper import materials, the President will determine by June 30, 2026, whether a tariff on refined copper, such as copper cathodes, of 15% starting in January 2027 and 30% starting in January 2028 is warranted. Following the proclamation, COMEX copper prices declined and are now similar to LME copper prices, consistent with long-term historical trends.
Copper sales from our South America and Indonesia operations are generally based on quoted LME monthly average copper settlement prices. During second-quarter 2025, LME copper settlement prices averaged $4.32 per pound (ranging from a low of $3.87 per pound to a high of $4.59 per pound) and closed at $4.55 per pound on June 30, 2025. During July 2025, LME copper settlement prices averaged $4.44 per pound and closed at $4.36 per pound on July 31, 2025.
Copper sales from our U.S. copper mines are generally based on prevailing COMEX monthly average copper settlement prices. During second-quarter 2025 COMEX copper settlement prices averaged $4.72 per pound
26
Table of Contents
(ranging from a low of $4.13 per pound to a high of $5.07 per pound) and closed at $5.03 per pound on June 30, 2025. During July 2025, COMEX copper settlement prices averaged $5.45 per pound and closed at $4.33 per pound on July 31, 2025.
We believe fundamentals for copper are favorable with growing demand supported by copper’s critical role in the global transition to renewable power, electric vehicles and other carbon-reduction initiatives, continued urbanization in developing countries, data centers and artificial intelligence developments and growing connectivity globally.
This graph presents London PM gold prices from January 2015 through June 2025. During second-quarter 2025, London PM gold prices averaged $3,280 per ounce (ranging from a low of $3,015 per ounce to an all-time high of $3,435 per ounce) and closed at $3,287 per ounce on June 30, 2025. The prospect of interest rate reductions, geopolitical tensions and strong demand from central banks around the world continue to drive gold prices to record highs. The London PM gold price closed at $3,299 per ounce on July 31, 2025.
27
Table of Contents
This graph presents the Platts Metals Daily Molybdenum Dealer Oxide weekly average prices from January 2015 through June 2025. During second-quarter 2025, the weekly average prices for molybdenum averaged $20.66 per pound (ranging from a low of $19.71 per pound to a high of $21.93 per pound) and closed at $21.83 per pound on June 30, 2025. Overall global demand for molybdenum is driven by energy, power generation, aerospace, defense and construction sectors. We believe fundamentals for molybdenum are positive with favorable demand drivers and limited supply. The Platts Metals Daily Molybdenum Dealer Oxide weekly average price closed at $23.25 per pound on July 31, 2025.
CONSOLIDATED RESULTS
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
SUMMARY FINANCIAL DATA | (in millions, except per share amounts) | |||||||||||||||||||||||||
Revenuesa,b | $ | 7,582 | $ | 6,624 | $ | 13,310 | $ | 12,945 | ||||||||||||||||||
Operating incomea,c | $ | 2,432 | $ | 2,049 | $ | 3,735 | $ | 3,683 | ||||||||||||||||||
Net income attributable to common stockb,c | $ | 772 | d | $ | 616 | e | $ | 1,124 | d | $ | 1,089 | e | ||||||||||||||
Diluted net income per share of common stockb,c | $ | 0.53 | $ | 0.42 | $ | 0.77 | $ | 0.75 | ||||||||||||||||||
| Diluted weighted-average shares of common stock outstanding | 1,443 | 1,445 | 1,444 | 1,445 | ||||||||||||||||||||||
Operating cash flowsf | $ | 2,195 | $ | 1,956 | $ | 3,253 | $ | 3,852 | ||||||||||||||||||
Capital expenditures | $ | 1,261 | $ | 1,116 | $ | 2,433 | $ | 2,370 | ||||||||||||||||||
| At June 30: | ||||||||||||||||||||||||||
Cash and cash equivalents | $ | 4,490 | $ | 5,273 | $ | 4,490 | $ | 5,273 | ||||||||||||||||||
Total debt, including current portion | $ | 9,251 | $ | 9,426 | $ | 9,251 | $ | 9,426 | ||||||||||||||||||
a.Refer to Note 8 for a summary of revenues and operating income by operating division.
b.Includes (unfavorable) favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $(35) million ($(10) million to net income attributable to common stock or $(0.01) per share) in second-quarter 2025, $166 million ($56 million to net income attributable to common stock or $0.04 per share) in second-quarter 2024, $63 million ($21 million to net income attributable to common stock or $0.01 per share) for the first six months of 2025 and $28 million
28
Table of Contents
($9 million to net income attributable to common stock or $0.01 per share) for the first six months of 2024. Refer to Note 5 for further discussion.
c.We defer recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions to operating income totaling $34 million ($9 million to net income attributable to common stock or $0.01 per share) in second-quarter 2025, $137 million ($41 million to net income attributable to common stock or $0.03 per share) in second-quarter 2024, $148 million ($44 million to net income attributable to common stock or $0.03 per share) for the first six months of 2025 and $120 million ($36 million to net income attributable to common stock or $0.02 per share) for the first six months of 2024. Refer to “Operations – Smelting and Refining.”
d.Includes net charges totaling $18 million in second-quarter 2025 and $24 million for the first six months of 2025, primarily associated with charges at PTFI for asset impairment and remediation costs related to the October 2024 fire incident at its new smelter that were not offset by recovery under its construction insurance program, oil and gas impairments and adjustments to environmental obligations and litigation reserves. The first six months of 2025 also include charges for previously capitalized costs associated with construction of PTFI’s downstream processing facilities, partly offset by an adjustment to PTFI’s asset retirement obligations.
e.Includes net charges totaling $51 million in second-quarter 2024 and $52 million for the first six months of 2024, primarily associated with adjustments to environmental obligations and litigation reserves, nonrecurring labor-related charges at Cerro Verde associated with a new collective labor agreement (CLA), charges for previously capitalized costs associated with construction of PTFI’s downstream processing facilities and metals inventory adjustments and write-offs. The first six months of 2024 also included charges associated with assumed oil and gas abandonment obligations resulting from bankruptcies of other companies, offset by international tax credits.
f.Working capital and other (uses) sources totaled $(45) million in second-quarter 2025, $73 million in second-quarter 2024, $(342) million for the first six months of 2025 and $(24) million for the first six months of 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| SUMMARY OPERATING DATA | ||||||||||||||||||||||||||
Copper (millions of recoverable pounds) | ||||||||||||||||||||||||||
| Production | 963 | 1,037 | 1,831 | 2,122 | ||||||||||||||||||||||
| Sales, excluding purchases | 1,016 | 931 | 1,888 | 2,039 | ||||||||||||||||||||||
| Average realized price per pound | $ | 4.54 | $ | 4.48 | $ | 4.48 | $ | 4.25 | ||||||||||||||||||
Site production and delivery costs per pounda | $ | 2.71 | $ | 2.56 | $ | 2.65 | $ | 2.43 | ||||||||||||||||||
Unit net cash costs per pounda | $ | 1.13 | $ | 1.73 | $ | 1.56 | $ | 1.61 | ||||||||||||||||||
Gold (thousands of recoverable ounces) | ||||||||||||||||||||||||||
| Production | 317 | 443 | 604 | 992 | ||||||||||||||||||||||
Sales, excluding purchases | 522 | 361 | 650 | 929 | ||||||||||||||||||||||
| Average realized price per ounce | $ | 3,291 | $ | 2,299 | $ | 3,260 | $ | 2,236 | ||||||||||||||||||
Molybdenum (millions of recoverable pounds) | ||||||||||||||||||||||||||
| Production | 22 | 20 | 45 | 38 | ||||||||||||||||||||||
Sales, excluding purchases | 22 | 21 | 42 | 41 | ||||||||||||||||||||||
| Average realized price per pound | $ | 21.10 | $ | 21.72 | $ | 21.37 | $ | 21.06 | ||||||||||||||||||
a.Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit net cash costs (credits) by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
Revenues
Consolidated revenues totaled $7.6 billion in second-quarter 2025, $6.6 billion in second-quarter 2024, $13.3 billion for the first six months of 2025 and $12.9 billion for the first six months of 2024. Revenues from our mining operations and processing facilities primarily include the sale of copper cathode, copper in concentrate, copper rod, gold in concentrate and anode slimes, gold bars and molybdenum. Refer to Note 8 for a summary of product revenues.
29
Table of Contents
Following is a summary of changes in our consolidated revenues between periods (in millions):
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| Consolidated revenues – 2024 period | $ | 6,624 | $ | 12,945 | ||||||||||
| Higher (lower) sales volumes: | ||||||||||||||
| Copper | 379 | (642) | ||||||||||||
| Gold | 373 | (624) | ||||||||||||
| Molybdenum | 24 | 12 | ||||||||||||
| Higher (lower) average realized prices: | ||||||||||||||
| Copper | 61 | 434 | ||||||||||||
| Gold | 517 | 665 | ||||||||||||
| Molybdenum | (14) | 13 | ||||||||||||
| Adjustments for prior period provisionally priced copper sales | (201) | 35 | ||||||||||||
| (Lower) higher Atlantic Copper revenues | (82) | — | ||||||||||||
| (Lower) higher revenues from purchased copper | (89) | 63 | ||||||||||||
| Lower treatment charges | 74 | 176 | ||||||||||||
| (Higher) lower royalties and export duties | (113) | 39 | ||||||||||||
| Other, including intercompany eliminations | 29 | 194 | ||||||||||||
| Consolidated revenues – 2025 period | $ | 7,582 | $ | 13,310 | ||||||||||
Sales Volumes. Consolidated copper and gold sales volumes increased in second-quarter 2025, compared to second-quarter 2024, primarily reflecting the timing of shipments and refined gold sales, partly offset by lower ore grades in Indonesia. The decrease in consolidated copper and gold sales volumes for the first six months of 2025, compared to the first six months of 2024, primarily reflects lower ore grades in Indonesia and South America, as well as lower operating rates in Indonesia associated with planned major mill maintenance projects.
Realized Prices. Our consolidated revenues can vary significantly as a result of fluctuations in the market prices of copper, gold and molybdenum. Our average realized prices in second-quarter 2025, compared with second-quarter 2024, were 1% higher for copper, 43% higher for gold and 3% lower for molybdenum. Average realized prices for the first six months of 2025, compared with the first six months of 2024, were 5% higher for copper, 46% higher for gold and 1% higher for molybdenum.
During the second quarter and first six months of 2025, our average U.S. copper price realization, which is generally based on COMEX settlement prices, was approximately 7% to 9% higher than the average copper price realizations for our South America and Indonesia operations, which are generally based on LME settlement prices. Refer to “Markets” for further discussion of COMEX and LME copper prices.
Average realized copper prices include net favorable adjustments to current period provisionally priced copper sales totaling $69 million in second-quarter 2025, $15 million in second-quarter 2024, $87 million for the first six months of 2025 and $219 million for the first six months of 2024. As discussed in Note 5, certain sales contracts for copper and gold provide final pricing in a specified future month (generally one to four months from the shipment date). We record revenues and invoice customers at the time of shipment based on then-current LME prices for copper or London PM prices for gold, which results in an embedded derivative on provisionally priced sales that are adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing. Accordingly, in times of rising copper and gold prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper and gold prices, the opposite occurs.
Prior Period Provisionally Priced Copper Sales. Net (unfavorable) favorable adjustments to prior periods’ provisionally priced copper sales (i.e., provisionally priced sales at March 31, 2025 and 2024, and December 31, 2024 and 2023) recorded in consolidated revenues totaled $(35) million in second-quarter 2025, $166 million in second-quarter 2024, $63 million for the first six months of 2025 and $28 million for the first six months of 2024. Refer to Notes 5 and 8 for a summary of total adjustments to prior period and current period provisionally priced sales.
30
Table of Contents
At June 30, 2025, we had provisionally priced copper sales totaling 245 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average price of $4.49 per pound, subject to final pricing over the next several months. We estimate that each $0.05 change in the price realized from the June 30, 2025, recorded provisional price would have an approximate $22 million effect on 2025 revenues ($8 million to 2025 net income attributable to common stock). The LME copper settlement price closed at $4.36 per pound on July 31, 2025.
Atlantic Copper Revenues. Atlantic Copper revenues totaled $818 million in second-quarter 2025, $900 million in second-quarter 2024 and $1.6 billion for each of the first six months of 2025 and 2024. Lower revenues in second-quarter 2025, compared with second-quarter 2024, primarily reflect lower sales volumes.
Purchased Copper. We purchase copper cathode primarily for processing by our U.S. Rod & Refining operations. The volumes of copper purchases vary depending on cathode production from our operations and totaled 35 million pounds in second-quarter 2025, 64 million pounds in second-quarter 2024, 101 million pounds for the first six months of 2025 and 106 million pounds for the first six months of 2024.
Treatment Charges. Revenues from our copper concentrate sales are recorded net of treatment charges (i.e., fees paid to smelters that are generally negotiated annually), which will vary with the sales volumes and the price of copper. The decrease in treatment charges in the 2025 periods, compared to the 2024 periods, primarily reflects lower treatment charge rates and copper concentrate sales volumes in Indonesia and South America.
Export Duties and Royalties. PTFI is assessed export duties on copper concentrate sales at a rate of 7.5% and royalties on all copper and gold sales, the amount of which varies with sales volumes and metal prices (refer to Note 8).
Production and Delivery Costs
Consolidated production and delivery costs totaled $4.3 billion in second-quarter 2025, $3.9 billion in second-quarter 2024, $8.0 billion for the first six months of 2025 and $7.7 billion for the first six months of 2024. Higher production and delivery costs in the 2025 periods, compared to the 2024 periods, primarily reflect recognition of deferred costs in Indonesia associated with higher refined gold sales. The first six months of 2025 also included charges totaling $73 million associated with maintenance turnaround costs at the Miami smelter and the first six months of 2024 included oil and gas charges totaling $105 million, primarily associated with assumed oil and gas abandonment obligations (and related adjustments) resulting from bankruptcies of other companies and $65 million for non-recurring labor-related charges at Cerro Verde associated with the new CLA.
Site Production and Delivery Costs Per Pound. Site production and delivery costs for our copper mining operations primarily include labor, energy and other commodity-based inputs, such as sulfuric acid, steel, reagents, liners, tires and explosives. Consolidated site production and delivery costs (before net noncash and other costs) for our copper mines averaged $2.71 per pound of copper in second-quarter 2025, $2.56 per pound of copper in second-quarter 2024, $2.65 per pound of copper for the first six months of 2025 and $2.43 per pound of copper for the first six months of 2024. Refer to “Operations – Unit Net Cash Costs” and “Operations – Unit Net Cash (Credits) Costs” for further discussion of unit net cash costs (credits) associated with our operating divisions and to “Product Revenues and Production Costs” for reconciliations of per pound costs (credits) by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Depreciation, Depletion and Amortization
Depreciation will vary under the unit-of-production (UOP) method as a result of changes in sales volumes and the related UOP rates at our mining operations. Consolidated depreciation, depletion and amortization (DD&A) totaled $668 million in second-quarter 2025, $509 million in second-quarter 2024 and $1.1 billion for each of the first six months of 2025 and 2024. Consolidated DD&A was higher in second-quarter 2025 than second-quarter 2024 primarily as a result of higher sales volumes. We currently expect DD&A to approximate $2.4 billion for the year 2025, which will include depreciation associated with capitalized costs for PTFI’s downstream processing facilities.
Environmental Obligations and Shutdown Costs
Environmental obligation costs reflect net revisions to our long-term environmental obligations, which vary from period to period because of changes to environmental laws and regulations, the settlement of environmental matters and/or circumstances affecting our operations that could result in significant changes in our estimates. Shutdown costs include care-and-maintenance costs and any litigation, remediation or related expenditures associated with closed facilities or operations.
31
Table of Contents
Interest Expense, Net
Consolidated interest costs (before capitalization) totaled $181 million in both second-quarter 2025 and 2024, $355 million for the first six months of 2025 and $356 million for the first six months of 2024.
Capitalized interest, which primarily related to our mining operations’ capital projects, including construction and development of PTFI’s downstream processing facilities, totaled $99 million in second-quarter 2025, $93 million in second-quarter 2024, $203 million for the first six months of 2025 and $179 million for the first six months of 2024. Refer to “Capital Resources and Liquidity – Investing Activities” for discussion of capital expenditures associated with our major development projects.
Other Income, Net
Other income, net, which totaled $41 million in second-quarter 2025, $69 million in second-quarter 2024, $99 million for the first six months of 2025 and $198 million for the first six months of 2024, primarily includes amounts associated with interest income, currency exchange gains and losses, and mark-to-market impacts of trust assets used to satisfy financial assurance obligations for our New Mexico mining operations. Lower other income, net, in the 2025 periods, compared to the 2024 periods, primarily reflects lower interest income. The first six months of 2024 also included a credit of $26 million associated with the reduction in the accrual to indemnify PT Mineral Industri Indonesia (MIND ID) from potential losses arising from PTFI’s historical tax disputes (refer to Note 3).
Income Taxes
Following is a summary of the approximate amounts used in the calculation of our consolidated income tax provision (in millions, except percentages):
| Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||||||||||
Income (Loss)a | Effective Tax Rate | Income Tax (Provision) Benefit | Income (Loss)a | Effective Tax Rate | Income Tax (Provision) Benefit | |||||||||||||||||||||||||||||||||
U.S.b | $ | (2) | —% | $ | 2 | $ | (271) | —% | $ | (4) | ||||||||||||||||||||||||||||
| South America | 890 | 39% | (344) | 800 | 40% | (317) | ||||||||||||||||||||||||||||||||
| Indonesia | 2,667 | 36% | (967) | 2,977 | 36% | (1,081) | ||||||||||||||||||||||||||||||||
| PTFI historical tax matters | 5 | N/A | 2 | 16 | c | N/A | 182 | c | ||||||||||||||||||||||||||||||
| Eliminations and other | 122 | N/A | (72) | 182 | N/A | (49) | ||||||||||||||||||||||||||||||||
Rate adjustmentd | — | N/A | 29 | — | N/A | 3 | ||||||||||||||||||||||||||||||||
| Consolidated FCX | $ | 3,682 | 37% | $ | (1,350) | $ | 3,704 | 34% | $ | (1,266) | ||||||||||||||||||||||||||||
a.Represents income before income taxes, equity in affiliated companies' net earnings and noncontrolling interests.
b.In addition to our U.S. copper and molybdenum mines, which had operating income of $710 million for the first six months of 2025 and $415 million for the first six months of 2024 (refer to Note 8), the U.S. jurisdiction reflects non-operating sites and corporate-level expenses, which include interest expense associated with our senior notes and general and administrative expenses. The U.S. jurisdiction also includes net revisions to environmental obligation estimates and charges associated with oil and gas abandonment obligations and impairments.
c.Includes net credits associated with the closure of PTFI’s 2021 corporate income tax audit and resolution of the framework for disputed tax matters.
d.In accordance with applicable accounting rules, we adjust our interim provision for income taxes equal to our consolidated tax rate.
Assuming achievement of current sales volume and cost estimates and prices of $4.40 per pound of copper, $3,300 per ounce of gold and $22.00 per pound of molybdenum for the second half of 2025, we estimate our consolidated effective tax rate would approximate 37% for the year 2025 (approximately 38% for the second half of 2025). Changes in projected sales volumes and average prices during 2025 would incur tax impacts at estimated effective rates of 38% for Peru, 36% for Indonesia and 0% for the U.S. We are also analyzing the One Big Beautiful Bill Act, but do not expect it to have a material impact on our 2025 financial results (refer to Note 3).
32
Table of Contents
Noncontrolling Interests
Net income attributable to noncontrolling interests, which is primarily associated with our noncontrolling shareholders at PTFI, Cerro Verde and El Abra, totaled $0.8 billion in second-quarter 2025, $0.7 billion in second-quarter 2024, $1.2 billion for the first six months of 2025 and $1.4 billion for the first six months of 2024. Refer to Note 8 for net income attributable to noncontrolling interests for each of our business segments.
Our economic and ownership interest in PTFI is 48.76%, except for net income associated with the settlement of historical tax matters, which is attributed based on the economics prior to January 1, 2023 (i.e., approximately 81% to FCX and 19% to MIND ID).
In September 2024, we increased our ownership interest in Cerro Verde to 55.08% from 53.56%.
Based on achievement of current sales volume and cost estimates, and assuming prices of $4.40 per pound of copper, $3,300 per ounce of gold and $22.00 per pound of molybdenum for the second half of 2025, we estimate that net income attributable to noncontrolling interests will approximate $2.5 billion for the year 2025. The impact of price changes on net income attributable to noncontrolling interests for the year 2025 would approximate $0.1 billion for each $0.25 per pound change in the average LME copper settlement price for the second half of 2025 (net income attributable to noncontrolling interests is not impacted by changes in the COMEX copper price). The actual amount will depend on various factors, including relative performance of each business segment, commodity prices, costs and other factors.
OPERATIONS
Responsible Production
The Copper Mark. We demonstrate our responsible production performance through the Copper Mark, a comprehensive assurance framework developed specifically for the copper industry and extended to other metals, including molybdenum. To achieve the Copper Mark, each site is required to complete an independent external assurance process to assess conformance with various environmental, social and governance criteria. Awarded sites must be revalidated every three years. We achieved, and are committed to maintaining, the Copper Mark and Molybdenum Mark, as applicable, at all of our operating sites globally.
Leaching and Technology Innovation Initiatives
We are continuing to incorporate new applications, technologies and data analytics into our leaching processes across our U.S. and South America operations. Incremental copper production from these initiatives totaled 52 million pounds in second-quarter 2025 and 98 million pounds for the first six months of 2025.
We continue to apply operational enhancements on a larger scale and test innovations. We are targeting an annual run rate of 300 million pounds of copper by the end of 2025 from these initiatives and believe we have the potential for further significant increases in recoverable metal beyond the current target run rate. During second-quarter 2025, we commenced large-scale testing at our Morenci operations of an internally developed additive product with the potential to enhance copper recovery. In addition to this testing, we have identified other possible additives with strong potential. Continued success with these initiatives would be expected to contribute to favorable adjustments in recoverable copper in leach stockpiles and favorably impact average unit net cash costs.
In addition to technology-driven leaching initiatives, we are pursuing opportunities to leverage new technologies and analytic tools in automation and operating practices with a goal of improving operating efficiencies and reducing costs and capital intensity of our current operations and future development projects. We believe these leaching and technology initiatives are particularly important to our U.S. operations, which have lower ore grades.
Feasibility and Optimization Studies
We are engaged in various studies associated with potential future expansion projects primarily at our mining operations. We are also undertaking optimization projects at our current mining operations to enhance efficiencies and reduce costs. The costs for these studies are charged to production and delivery costs as incurred and totaled $52 million in second-quarter 2025, $38 million in second-quarter 2024, $88 million for the first six months of 2025 and $72 million for the first six months of 2024. We estimate the costs of these studies will approximate $235 million for the year 2025, subject to market conditions and other factors.
33
Table of Contents
Section 232 Copper Tariffs
In February 2025, the President issued an executive order, noting copper as a critical material essential to national security, economic strength and industrial resilience of the U.S., and instructed the U.S. Secretary of Commerce to conduct an investigation under Section 232 of the Trade Expansion Act to determine the effects of copper imports on U.S. national security.
On July 8, 2025, the President announced plans to impose a 50% tariff on U.S. copper imports, and on July 30, 2025, the President signed a proclamation imposing a 50% tariff on U.S. imports of semi-finished copper products and copper-intensive derivative products effective August 1, 2025. With respect to copper import materials, the President will determine by June 30, 2026, whether a tariff on refined copper, such as copper cathodes, of 15% starting in January 2027 and 30% starting in January 2028 is warranted.
The proclamation directs the U.S. Secretary of Commerce to impose requirements that 25% of copper cathode and concentrate produced in the U.S. be sold domestically in 2027, potentially increasing to 30% in 2028 and 40% in 2029.
We are the leading copper supplier in the U.S., providing approximately 70% of total U.S. refined copper production through our integrated domestic mining and processing facilities. For the six months ended June 30, 2025, copper from our U.S. mining operations was sold 63% as rod, 26% as cathode and 11% in concentrate. We are well positioned in the U.S. with sizeable resources and opportunities to leverage existing infrastructure through brownfield expansions.
For the year 2025, copper sales from our U.S. mining operations are expected to approximate 1.3 billion pounds, which are primarily sold domestically. Copper produced from our South America and Indonesia mining operations is primarily sold internationally.
U.S. Tariffs
Our second-quarter 2025 costs were not significantly impacted by U.S. tariffs, and we are continuing to monitor impacts on our business, cost structure and supply chains associated with tariffs on U.S. imports. Based on our current supply chains and discussions with our suppliers, we estimate that the tariffs in effect and announced to date could have the potential to increase the costs of goods we purchase in the U.S. by approximately 5%, primarily reflecting the potential pass-through of tariffs incurred by suppliers. Efforts continue to evaluate alternative sourcing options to mitigate potential impacts.
Governmental action related to tariffs and other controls on imports and exports or trade agreements or policies are difficult to predict and may continue to cause significant volatility in our financial performance and in the trading prices of our common stock. Refer to “Risk Factors” in Part I, Item 1A. of our 2024 Form 10-K for further discussion.
United States
We manage seven copper operations in the U.S. – Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. We also operate a copper smelter and rod mill in Miami, Arizona, and copper refinery and rod mill in El Paso, Texas. All of our U.S. operations are wholly owned, except for Morenci. We record our 72% undivided joint venture interest in Morenci using the proportionate consolidation method.
Our U.S. copper operations include open-pit mining, sulfide-ore concentrating, leaching and solution extraction/electrowinning (SX/EW) facilities. A majority of the copper produced at our U.S. copper operations is cast into copper rod by our U.S. Rod & Refining segment. The remainder of our U.S. copper production is sold as copper cathode or copper concentrate, a portion of which is shipped to Atlantic Copper (our wholly owned smelter and refinery in Spain). Molybdenum concentrate, gold and silver are also produced by certain of our U.S. copper operations.
Development Activities. We have substantial reserves, resources and future opportunities for organic growth in the U.S. associated with existing operations. Several initiatives are under way to target anticipated significant future growth in our U.S. copper operations, including the leaching and technology innovation initiatives discussed above.
We have a potential expansion project to more than double the concentrator capacity of the Bagdad operation in northwest Arizona. Bagdad’s reserve life currently exceeds 80 years and supports an expanded operation. We completed technical and economic studies in late 2023 and continue to monitor capital cost trends and opportunities for value engineering. These studies indicate the opportunity to construct new concentrating facilities to increase
34
Table of Contents
copper production by 200 to 250 million pounds per year. Estimated incremental project capital costs, which continue to be reviewed, approximate $3.5 billion. Expanded operations would provide improved efficiency and reduce unit net cash costs through economies of scale. Project economics indicate that the expansion would require an incentive copper price of less than $4.00 per pound and three to four years to complete. The decision to proceed with and timing of the potential expansion will take into account overall copper market conditions and other factors.
To support these future expansion plans, we are currently completing a project to convert Bagdad’s haul truck fleet to fully autonomous, enhancing local infrastructure and expanding tailings facilities.
We are advancing pre-feasibility studies in the Safford/Lone Star district to define a potential significant expansion opportunity. Positive drilling conducted in recent years indicates a large, mineralized district with opportunities to pursue a further expansion project. We expect to complete these studies in 2026. The decision to proceed with and timing of the potential expansion will take into account results of technical and economic studies, overall copper market conditions and other factors.
Operating Data. Following is summary consolidated operating data for our U.S. copper mines:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Operating Data, Net of Joint Venture Interests | ||||||||||||||||||||||||||
Copper (millions of recoverable pounds) | ||||||||||||||||||||||||||
| Production | 336 | 298 | 637 | 612 | ||||||||||||||||||||||
| Sales, excluding purchases | 308 | 292 | 615 | 623 | ||||||||||||||||||||||
Average realized price per pounda | $ | 4.81 | $ | 4.63 | $ | 4.71 | $ | 4.28 | ||||||||||||||||||
Molybdenum (millions of recoverable pounds) | ||||||||||||||||||||||||||
Productionb | 9 | 7 | 17 | 14 | ||||||||||||||||||||||
| 100% Operating Data | ||||||||||||||||||||||||||
| Leach operations | ||||||||||||||||||||||||||
| Leach ore placed in stockpiles (metric tons per day) | 621,200 | 650,300 | 602,600 | 633,800 | ||||||||||||||||||||||
| Average copper ore grade (%) | 0.21 | 0.20 | 0.21 | 0.20 | ||||||||||||||||||||||
| Copper production (millions of recoverable pounds) | 203 | 209 | 394 | 420 | ||||||||||||||||||||||
| Mill operations | ||||||||||||||||||||||||||
| Ore milled (metric tons per day) | 335,500 | 290,200 | 328,700 | 298,900 | ||||||||||||||||||||||
| Average ore grade (%): | ||||||||||||||||||||||||||
| Copper | 0.32 | 0.29 | 0.31 | 0.30 | ||||||||||||||||||||||
| Molybdenum | 0.02 | 0.02 | 0.02 | 0.02 | ||||||||||||||||||||||
| Copper recovery rate (%) | 85.4 | 84.1 | 84.8 | 82.4 | ||||||||||||||||||||||
| Copper production (millions of recoverable pounds) | 183 | 138 | 337 | 291 | ||||||||||||||||||||||
a.During the second quarter and first six months of 2025, our average U.S. copper price realization, which is generally based on COMEX settlement prices, was approximately 7% to 9% higher than the average copper price realizations for our South America and Indonesia operations, which are generally based on LME settlement prices. Refer to “Markets.”
b.Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at our U.S. copper mines.
Our consolidated copper sales volumes from U.S. mines of 308 million pounds in second-quarter 2025 were higher than second-quarter 2024 copper sales volumes of 292 million pounds, primarily reflecting higher milling rates and ore grades. Our consolidated copper sales volumes from U.S. mines of 615 million pounds for the first six months of 2025 were lower than copper sales volumes of 623 million pounds for the first six months of 2024, primarily reflecting timing of shipments.
Consolidated copper sales from our U.S. mines are expected to approximate 1.3 billion pounds for the year 2025. Refer to “Outlook” for projected molybdenum sales volumes.
35
Table of Contents
Unit Net Cash Costs. We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with generally accepted accounting principles (GAAP) in the U.S. and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper and Molybdenum
The following tables summarize unit net cash costs and gross profit per pound at our U.S. copper mines for the second quarters and first six months of 2025 and 2024. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| Three Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||||||||||
| By- Product Method | Co-Product Method | By- Product Method | Co-Product Method | |||||||||||||||||||||||||||||||||||
| Copper | Molyb- denuma | Copper | Molyb- denuma | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.81 | $ | 4.81 | $ | 19.87 | $ | 4.63 | $ | 4.63 | $ | 19.97 | ||||||||||||||||||||||||||
Site production and delivery, before net noncash and other costs shown below | 3.44 | 3.05 | 15.24 | 3.48 | 3.15 | 16.87 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.55) | — | — | (0.43) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.15 | 0.15 | — | 0.14 | 0.13 | — | ||||||||||||||||||||||||||||||||
| Unit net cash costs | 3.04 | 3.20 | 15.24 | 3.19 | 3.28 | 16.87 | ||||||||||||||||||||||||||||||||
| DD&A | 0.38 | 0.34 | 1.16 | 0.36 | 0.33 | 1.21 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.16 | b | 0.15 | 0.45 | 0.13 | b | 0.12 | 0.33 | ||||||||||||||||||||||||||||||
| Total unit costs | 3.58 | 3.69 | 16.85 | 3.68 | 3.73 | 18.41 | ||||||||||||||||||||||||||||||||
Revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | — | 0.01 | 0.01 | — | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.24 | $ | 1.13 | $ | 3.02 | $ | 0.96 | $ | 0.91 | $ | 1.56 | ||||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 309 | 309 | 293 | 293 | ||||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 9 | 7 | ||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||||||||||
| By- Product Method | Co-Product Method | By- Product Method | Co-Product Method | |||||||||||||||||||||||||||||||||||
| Copper | Molyb- denuma | Copper | Molyb- denuma | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.71 | $ | 4.71 | $ | 20.00 | $ | 4.28 | $ | 4.28 | $ | 19.18 | ||||||||||||||||||||||||||
Site production and delivery, before net noncash and other costs shown below | 3.46 | 3.07 | 16.09 | 3.35 | 3.03 | 16.35 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.52) | — | — | (0.40) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.14 | 0.13 | — | 0.13 | 0.13 | — | ||||||||||||||||||||||||||||||||
| Unit net cash costs | 3.08 | 3.20 | 16.09 | 3.08 | 3.16 | 16.35 | ||||||||||||||||||||||||||||||||
| DD&A | 0.39 | 0.35 | 1.21 | 0.35 | 0.32 | 1.22 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.14 | b | 0.14 | 0.38 | 0.13 | b | 0.12 | 0.39 | ||||||||||||||||||||||||||||||
| Total unit costs | 3.61 | 3.69 | 17.68 | 3.56 | 3.60 | 17.96 | ||||||||||||||||||||||||||||||||
Revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | — | — | — | — | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.11 | $ | 1.03 | $ | 2.32 | $ | 0.72 | $ | 0.68 | $ | 1.22 | ||||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 616 | 616 | 626 | 626 | ||||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 17 | 14 | ||||||||||||||||||||||||||||||||||||
a.Reflects sales of molybdenum produced by certain of our U.S. copper mines to our molybdenum sales company at market-based pricing.
36
Table of Contents
b.Includes charges for feasibility and optimization studies totaling $0.09 per pound of copper in second-quarter 2025, $0.05 per pound of copper in second-quarter 2024, $0.07 per pound of copper for the first six months of 2025 and $0.05 per pound of copper for the first six months of 2024.
Our U.S. copper mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) for our U.S. copper mines of $3.04 per pound of copper in second-quarter 2025 were lower than second-quarter 2024 average unit net cash costs of $3.19 per pound of copper, primarily reflecting higher molybdenum by-product credits and higher copper volumes. Average unit net cash costs for each of the first six months of 2025 and 2024 were $3.08 per pound of copper, with higher molybdenum by-product credits being offset by higher labor and freight costs in the 2025 period compared with the 2024 period.
Because certain assets are depreciated on a straight-line basis, the average unit depreciation rate for our U.S. copper mines may vary with asset additions and the level of copper production and sales.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Excluding potential tariff impacts, which continue to be assessed, we expect our average unit net cash costs (net of by-product credits) for our U.S. copper mines to trend lower during the second half of 2025 and in 2026, compared to 2024 levels, reflecting the projected impact of efficiencies, improved volumes and cost reduction plans currently in progress.
Excluding potential tariff impacts, which continue to be assessed, average unit net cash costs (net of by-product credits) for our U.S. copper mines are expected to approximate $3.02 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates, and assuming an average price of $22.00 per pound of molybdenum for the second half of 2025. Our U.S. copper mines’ average unit net cash costs for the year 2025 would change by approximately $0.03 per pound for each $2 per pound change in the average price of molybdenum for the second half of 2025.
South America
We manage two copper operations in South America – Cerro Verde in Peru (55.08%-owned) and El Abra in Chile (51%-owned), which are consolidated in our financial statements.
South America operations include open-pit mining, sulfide-ore concentrating, leaching and SX/EW facilities. Production from our South America operations is sold as copper concentrate or cathode under long-term contracts.
Our South America operations also sell a portion of their copper concentrate production to Atlantic Copper. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Development Activities. At the El Abra operations in Chile, we have completed substantial drilling and evaluations to define a large sulfide resource that could support a potential major mill project similar to the large-scale concentrator at Cerro Verde. The estimated resource approximates 20 billion recoverable pounds of copper, which could result in the addition of 750 million pounds of copper production per year. We have advanced stakeholder engagement and preparation of our permitting application and plan to submit an environmental impact statement in early 2026. Preliminary estimates, which remain under review, indicate that the project economics would be supported using an incentive copper price of less than $4.00 per pound. The decision to proceed with and timing of the potential project will take into account overall copper market conditions, required permitting and other factors.
37
Table of Contents
Operating Data. Following is summary consolidated operating data for South America operations:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Copper (millions of recoverable pounds) | ||||||||||||||||||||||||||
| Production | 268 | 298 | 539 | 578 | ||||||||||||||||||||||
| Sales | 265 | 302 | 540 | 586 | ||||||||||||||||||||||
| Average realized price per pound | $ | 4.47 | $ | 4.39 | $ | 4.39 | $ | 4.27 | ||||||||||||||||||
Molybdenum (millions of recoverable pounds) | ||||||||||||||||||||||||||
Productiona | 4 | 6 | 10 | 9 | ||||||||||||||||||||||
| Leach operations | ||||||||||||||||||||||||||
| Leach ore placed in stockpiles (metric tons per day) | 182,800 | 176,100 | 175,600 | 173,300 | ||||||||||||||||||||||
| Average copper ore grade (%) | 0.35 | 0.39 | 0.37 | 0.40 | ||||||||||||||||||||||
| Copper production (millions of recoverable pounds) | 69 | 75 | 146 | 146 | ||||||||||||||||||||||
| Mill operations | ||||||||||||||||||||||||||
| Ore milled (metric tons per day) | 404,800 | 426,100 | 408,100 | 411,700 | ||||||||||||||||||||||
| Average ore grade (%): | ||||||||||||||||||||||||||
| Copper | 0.31 | 0.33 | 0.30 | 0.33 | ||||||||||||||||||||||
| Molybdenum | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
| Copper recovery rate (%) | 83.9 | 83.8 | 83.8 | 83.6 | ||||||||||||||||||||||
| Copper production (millions of recoverable pounds) | 199 | 223 | 393 | 432 | ||||||||||||||||||||||
a.Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the Cerro Verde mine.
Our consolidated copper sales volumes from South America operations totaled 265 million pounds in second-quarter 2025, 302 million pounds in second-quarter 2024, 540 million pounds for the first six months of 2025 and 586 million pounds for the first six months of 2024. Lower copper sales volumes in the 2025 periods, compared to the 2024 periods, reflect anticipated lower ore grades and milling rates.
Copper sales from South America operations are expected to approximate 1.1 billion pounds for the year 2025. Refer to “Outlook” for projected molybdenum sales volumes.
Unit Net Cash Costs. We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
38
Table of Contents
Gross Profit per Pound of Copper
The following tables summarize unit net cash costs and gross profit per pound of copper at our South America operations for the second quarters and first six months of 2025 and 2024. Unit net cash costs per pound of copper are reflected under the by-product and co-product methods as the South America operations also had sales of molybdenum and silver. Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| By-Product Method | Co-Product Method | By-Product Method | Co-Product Method | |||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.47 | $ | 4.47 | $ | 4.39 | $ | 4.39 | ||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.76 | 2.53 | 2.74 | a | 2.49 | |||||||||||||||||||||
| By-product credits | (0.37) | — | (0.45) | — | ||||||||||||||||||||||
| Treatment charges | 0.06 | 0.06 | 0.16 | 0.16 | ||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
| Unit net cash costs | 2.46 | 2.60 | 2.46 | 2.66 | ||||||||||||||||||||||
| DD&A | 0.42 | 0.39 | 0.38 | 0.34 | ||||||||||||||||||||||
| Noncash and other costs, net | 0.08 | b | 0.08 | 0.06 | b | 0.06 | ||||||||||||||||||||
| Total unit costs | 2.96 | 3.07 | 2.90 | 3.06 | ||||||||||||||||||||||
| Revenue adjustments, primarily for pricing on prior period open sales | (0.07) | (0.07) | 0.29 | 0.29 | ||||||||||||||||||||||
| Gross profit per pound | $ | 1.44 | $ | 1.33 | $ | 1.78 | $ | 1.62 | ||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 265 | 265 | 302 | 302 | ||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| By-Product Method | Co-Product Method | By-Product Method | Co-Product Method | |||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.39 | $ | 4.39 | $ | 4.27 | $ | 4.27 | ||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.76 | 2.51 | 2.68 | a | 2.48 | |||||||||||||||||||||
| By-product credits | (0.41) | — | (0.33) | — | ||||||||||||||||||||||
| Treatment charges | 0.07 | 0.07 | 0.17 | 0.17 | ||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | 0.01 | 0.01 | ||||||||||||||||||||||
| Unit net cash costs | 2.43 | 2.59 | 2.53 | 2.66 | ||||||||||||||||||||||
| DD&A | 0.42 | 0.38 | 0.38 | 0.35 | ||||||||||||||||||||||
| Noncash and other costs, net | 0.06 | b | 0.06 | 0.06 | b | 0.06 | ||||||||||||||||||||
| Total unit costs | 2.91 | 3.03 | 2.97 | 3.07 | ||||||||||||||||||||||
| Revenue adjustments, primarily for pricing on prior period open sales | 0.10 | 0.10 | 0.05 | 0.05 | ||||||||||||||||||||||
| Gross profit per pound | $ | 1.58 | $ | 1.46 | $ | 1.35 | $ | 1.25 | ||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 540 | 540 | 586 | 586 | ||||||||||||||||||||||
a.Includes $0.22 per pound of copper in second-quarter 2024 and $0.11 per pound of copper for the first six months of 2024 for nonrecurring labor-related charges at Cerro Verde associated with a new CLA.
b.Includes charges for feasibility and optimization studies totaling $0.07 per pound of copper in second-quarter 2025, $0.06 per pound of copper for the first six months of 2025 and $0.04 per pound of copper in the second quarter and first six months of 2024.
Our South America operations have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors. Average unit net cash costs (net of by-product credits) for South America operations were $2.46 per pound of copper in both second-quarter 2025 and second-quarter 2024, with lower treatment charges being offset by lower copper and molybdenum volumes.
39
Table of Contents
Average unit net cash costs of $2.43 per pound of copper for the first six months of 2025 were lower than average unit net cash costs of $2.53 per pound of copper for the first six months of 2024, primarily reflecting lower treatment charges and higher by-product credits, partly offset by lower copper volumes.
Revenues from Cerro Verde’s copper concentrate sales are recorded net of treatment charges, which will vary with its sales volumes and the price of copper.
Because certain assets are depreciated on a straight-line basis, South America’s unit depreciation rate may vary with asset additions and the level of copper production and sales.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Average unit net cash costs (net of by-product credits) for our South America operations are expected to approximate $2.52 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates, and assuming an average price of $22.00 per pound of molybdenum for the second half of 2025.
Indonesia
PTFI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PTFI produces copper concentrate that contains significant quantities of gold and silver. We have a 48.76% ownership interest in PTFI and manage its operations. PTFI's results are consolidated in our financial statements. Once the full ramp-up of PTFI’s downstream processing facilities is achieved, which is expected by year-end 2025, PTFI will be a fully integrated producer of refined copper and gold.
PTFI’s Downstream Processing Facilities. During second-quarter 2025, PTFI commenced start-up of its new smelter in Eastern Java, Indonesia, slightly ahead of schedule following the October 2024 fire incident. Start-up activities are ongoing and production of the first copper anode and cathode was achieved in late July 2025.
During second-quarter 2025, the PMR, which commenced operations in December 2024, continued to process anode slimes from PT Smelting, PTFI’s 66%-owned smelter and refinery in Gresik, Indonesia.
PTFI’s current copper concentrate export license, for 1.4 million metric tons of copper concentrate, expires on September 16, 2025. Following expiration, PTFI currently expects all of its copper concentrate to be processed by its new smelter and PT Smelting.
Long-term Mining Rights. Pursuant to regulations issued during 2024, PTFI is eligible to apply for an extension of its mining rights beyond 2041, provided certain conditions are met, including ownership of integrated downstream facilities that have entered the operational stage; domestic ownership of at least 51% and agreement with a state-owned enterprise for an additional 10% ownership; and commitments for additional exploration and increases in refining capacity, each as approved by the Ministry of Energy and Mineral Resources. Application for extension may be submitted at any time up to one year prior to the expiration of PTFI’s special mining business license (IUPK). PTFI expects to apply for an extension during 2025, pending agreement with MIND ID on a purchase and sale agreement for the transfer of an additional 10% interest in PTFI to MIND ID beginning in 2041.
An extension would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district.
Operating, Development and Exploration Activities. Over a multi-year investment period, PTFI has successfully commissioned three large-scale underground mines in the Grasberg minerals district (Grasberg Block Cave, Deep Mill Level Zone (DMLZ) and Big Gossan) and related expansion of the milling facilities. PTFI’s underground operations produce approximately 1.7 billion pounds of copper and 1.4 million ounces of gold per year and are among the lowest cost operations in the world.
PTFI is also conducting exploration in the Grasberg minerals district targeting the potential extension of significant mineralization below the DMLZ mine.
40
Table of Contents
Kucing Liar. Long-term mine development activities are ongoing for PTFI’s Kucing Liar deposit in the Grasberg minerals district. Kucing Liar is expected to produce over 7 billion pounds of copper and 6 million ounces of gold between 2029 and the end of 2041, and an extension of PTFI’s operating rights beyond 2041 would extend the life of the project. Development activities commenced in 2022 and are expected to continue over an approximate 10-year timeframe. As of June 30, 2025, PTFI has incurred approximately $0.8 billion for Kucing Liar, and capital investments are estimated to total $4 billion over the next seven to eight years (averaging approximately $0.5 billion per year). At full operating rates, annual production from Kucing Liar is expected to approximate 560 million pounds of copper and 520 thousand ounces of gold, providing PTFI with sustained long-term, large-scale and low-cost production. Kucing Liar will benefit from substantial shared infrastructure and PTFI’s experience and long-term success in block-cave mining.
Natural Gas Facilities. PTFI plans to transition its existing energy source from coal to natural gas, which would meaningfully reduce PTFI’s greenhouse gas emissions at the Grasberg minerals district. The majority of PTFI’s planned investments in a new gas-fired combined cycle facility are expected to be incurred over the next three years at a total cost of approximately $1 billion. Once complete, PTFI’s dual-fuel power plant and the new gas-fired combined cycle facility will be fueled by natural gas supplied by a floating liquefied natural gas storage and regassification unit.
Operating Data. Following is summary consolidated operating data for Indonesia operations:
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Copper (millions of recoverable pounds) | ||||||||||||||||||||||||||
| Production | 359 | 441 | 655 | 932 | ||||||||||||||||||||||
| Sales | 443 | 337 | 733 | 830 | ||||||||||||||||||||||
| Average realized price per pound | $ | 4.40 | $ | 4.44 | $ | 4.35 | $ | 4.23 | ||||||||||||||||||
Gold (thousands of recoverable ounces) | ||||||||||||||||||||||||||
| Production | 311 | 437 | 595 | 982 | ||||||||||||||||||||||
| Sales | 518 | 356 | 643 | 920 | ||||||||||||||||||||||
| Average realized price per ounce | $ | 3,290 | $ | 2,299 | $ | 3,260 | $ | 2,236 | ||||||||||||||||||
| Ore extracted and milled (metric tons per day): | ||||||||||||||||||||||||||
| Grasberg Block Cave | 114,500 | 123,500 | 104,100 | 131,400 | ||||||||||||||||||||||
| DMLZ | 61,400 | 64,400 | 60,900 | 65,900 | ||||||||||||||||||||||
| Big Gossan | 7,300 | 7,500 | 6,900 | 8,300 | ||||||||||||||||||||||
| Other adjustments | (700) | 1,500 | 200 | 2,600 | ||||||||||||||||||||||
| Total | 182,500 | 196,900 | 172,100 | 208,200 | ||||||||||||||||||||||
| Average ore grades: | ||||||||||||||||||||||||||
| Copper (%) | 1.15 | 1.30 | 1.14 | 1.31 | ||||||||||||||||||||||
| Gold (grams per metric ton) | 0.77 | 0.99 | 0.80 | 1.06 | ||||||||||||||||||||||
| Recovery rates (%): | ||||||||||||||||||||||||||
| Copper | 88.1 | 88.8 | 88.0 | 89.1 | ||||||||||||||||||||||
| Gold | 74.8 | 77.0 | 75.5 | 77.3 | ||||||||||||||||||||||
As PTFI transitions to being a fully integrated producer in Indonesia, it may experience more variation in timing between production and sales. Historically, concentrate sales were recognized upon loading of shipments, but refined sales will be recognized after processing and sale of the metal.
PTFI’s consolidated production volumes totaled 359 million pounds of copper and 311 thousand ounces of gold in second-quarter 2025, 441 million pounds of copper and 437 thousand ounces of gold in second-quarter 2024, 655 million pounds of copper and 595 thousand ounces of gold for the first six months of 2025 and 932 million pounds of copper and 982 thousand ounces of gold for the first six months of 2024. Lower production volumes for the 2025 periods primarily reflect lower ore grades and operating rates. During second-quarter 2025, PTFI commenced planned maintenance on one of its mill circuits, which is expected to be completed in third-quarter 2025.
PTFI’s consolidated sales volumes of 443 million pounds of copper and 518 thousand ounces of gold in second-quarter 2025 were higher than 337 million pounds of copper and 356 thousand ounces of gold in second-quarter 2024, primarily reflecting timing of shipments. PTFI’s consolidated sales volumes of 733 million pounds of copper
41
Table of Contents
and 643 thousand ounces of gold for the first six months of 2025 were lower than 830 million pounds of copper and 920 thousand ounces of gold for the first six months of 2024, primarily reflecting lower ore grades and operating rates associated with a planned major maintenance project.
PTFI’s current sales estimate incorporates updated Grasberg Block Cave ore grade modeling designed to predict the timing of ore grade distribution through the drawpoints, which resulted in revised production estimates, but do not materially impact PTFI’s long-range plans. Consolidated sales volumes from PTFI are expected to approximate 1.54 billion pounds of copper and 1.3 million ounces of gold for the year 2025, which incorporates the updated ore grade modeling (primarily timing of gold) and smelter in-process inventory adjustments.
Projected sales volumes are dependent on operational performance; the ramp-up of PTFI’s downstream processing facilities; weather-related conditions; and other factors detailed in the “Cautionary Statement” below.
Unit Net Cash (Credits) Costs. We believe unit net cash (credits) costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Gross Profit per Pound of Copper and per Ounce of Gold
The following tables summarize the unit net cash (credits) costs and gross profit per pound of copper and per ounce of gold at our Indonesia mining operations for the second quarters and first six months of 2025 and 2024. Refer to “Product Revenues and Production Costs” for an explanation of “by-product” and “co-product” methods and a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
| By-Product Method | Co-Product Method | By-Product Method | Co-Product Method | ||||||||||||||||||||||||||||||||
| Copper | Gold | Copper | Gold | ||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.40 | $ | 4.40 | $ | 3,290 | $ | 4.44 | $ | 4.44 | $ | 2,299 | |||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.17 | 1.14 | 854 | 1.59 | 1.01 | 523 | |||||||||||||||||||||||||||||
| By-product credits | (3.98) | — | — | (2.66) | — | — | |||||||||||||||||||||||||||||
| Treatment charges | 0.19 | 0.11 | 77 | 0.36 | 0.23 | 119 | |||||||||||||||||||||||||||||
| Export duties | 0.33 | 0.17 | 128 | 0.23 | 0.14 | 74 | |||||||||||||||||||||||||||||
| Royalty on metals | 0.30 | 0.16 | 120 | 0.27 | 0.17 | 90 | |||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.99) | 1.58 | 1,179 | (0.21) | 1.55 | 806 | |||||||||||||||||||||||||||||
| DD&A | 0.88 | 0.46 | 346 | 0.74 | 0.47 | 242 | |||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.18 | a | 0.09 | 70 | 0.19 | b | 0.12 | 62 | |||||||||||||||||||||||||||
| Total unit costs | 0.07 | 2.13 | 1,595 | 0.72 | 2.14 | 1,110 | |||||||||||||||||||||||||||||
| Revenue adjustments, primarily for pricing on prior period open sales | (0.05) | (0.05) | 26 | 0.28 | 0.28 | 86 | |||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 4.28 | $ | 2.22 | $ | 1,721 | $ | 4.00 | $ | 2.58 | $ | 1,275 | |||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 443 | 443 | 337 | 337 | |||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 518 | 356 | |||||||||||||||||||||||||||||||||
42
Table of Contents
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
| By-Product Method | Co-Product Method | By-Product Method | Co-Product Method | ||||||||||||||||||||||||||||||||
| Copper | Gold | Copper | Gold | ||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.35 | $ | 4.35 | $ | 3,260 | $ | 4.23 | $ | 4.23 | $ | 2,236 | |||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1.90 | 1.13 | 848 | 1.55 | 0.96 | 508 | |||||||||||||||||||||||||||||
| By-product credits | (2.98) | — | — | (2.59) | — | — | |||||||||||||||||||||||||||||
| Treatment charges | 0.19 | 0.12 | 87 | 0.36 | 0.22 | 116 | |||||||||||||||||||||||||||||
| Export duties | 0.28 | 0.16 | 123 | 0.28 | 0.17 | 91 | |||||||||||||||||||||||||||||
| Royalty on metals | 0.27 | 0.16 | 125 | 0.25 | 0.16 | 85 | |||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.34) | 1.57 | 1,183 | (0.15) | 1.51 | 800 | |||||||||||||||||||||||||||||
| DD&A | 0.78 | 0.47 | 350 | 0.70 | 0.43 | 230 | |||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.24 | a | 0.14 | 107 | 0.10 | b | 0.07 | 34 | |||||||||||||||||||||||||||
| Total unit costs | 0.68 | 2.18 | 1,640 | 0.65 | 2.01 | 1,064 | |||||||||||||||||||||||||||||
| Revenue adjustments, primarily for pricing on prior period open sales | 0.03 | 0.03 | 31 | 0.01 | 0.01 | (7) | |||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 3.70 | $ | 2.20 | $ | 1,651 | $ | 3.59 | $ | 2.23 | $ | 1,165 | |||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 733 | 733 | 830 | 830 | |||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 643 | 920 | |||||||||||||||||||||||||||||||||
a.Includes charges for (i) operational readiness and startup costs associated with PTFI’s downstream processing facilities totaling $0.13 per pound of copper in second-quarter 2025 and $0.14 per pound of copper for the first six months of 2025 and (ii) remediation costs for PTFI’s new smelter that were not offset by recovery under a construction insurance program totaling $0.02 per pound of copper in second-quarter 2025 and $0.04 per pound of copper for the first six months of 2025.
b.Includes charges for (i) the reversal of previously capitalized land lease costs at PTFI’s downstream processing facilities totaling $0.10 per pound of copper in second-quarter 2024 and $0.04 per pound of copper for the first six months of 2024 and (ii) operational readiness and startup costs associated with PTFI’s downstream processing facilities totaling $0.06 per pound of copper in second-quarter 2024 and $0.04 per pound of copper for the first six months of 2024.
A significant portion of PTFI’s costs are fixed and unit costs will vary depending on volumes and other factors. PTFI’s unit net cash credits (including by-product credits) were $0.99 per pound of copper in second-quarter 2025, $0.21 per pound of copper in second-quarter 2024, $0.34 per pound of copper for the first six months of 2025 and $0.15 per pound of copper for the first six months of 2024. Favorable unit net cash credits in the 2025 periods, compared with the 2024 periods, primarily reflect higher gold credits and lower treatment charges, partly offset by higher production and delivery costs attributable to lower ore grades and operating rates, and the recognition of deferred costs associated with higher refined gold sales.
Treatment charges vary with the volume of metals sold and the price of copper, and royalties vary with the volume of metals sold and the prices of copper and gold.
Export duties are assessed on PTFI’s copper concentrate sales at a rate of 7.5%.
Because certain assets are depreciated on a straight-line basis, PTFI’s unit depreciation rate may vary with asset additions, the level of copper volumes and changes in gold inventory.
Revenue adjustments primarily result from changes in prices on provisionally priced copper sales recognized in prior periods. Refer to “Consolidated Results – Revenues” for further discussion of adjustments to prior period provisionally priced copper sales.
Average unit net cash credits (including by-product credits) for PTFI are expected to approximate $0.39 per pound of copper for the year 2025, based on achievement of current sales volumes and cost estimates, and assuming an average price of $3,300 per ounce of gold for the second half of 2025. PTFI’s average unit net cash credits for the year 2025 would change by approximately $0.05 per pound of copper for each $100 per ounce change in the average price of gold for the second half of 2025.
PTFI’s projected production and sales volumes and unit net cash credits for the year 2025 are dependent on operational performance; the ramp-up of PTFI’s downstream processing facilities; weather-related conditions; and
43
Table of Contents
other factors. Refer to “Cautionary Statement” below, and Item 1A. “Risk Factors” contained in Part I of our 2024 Form 10-K for further discussion of factors that could cause results to differ materially from projections.
Molybdenum Mines
We operate two wholly owned primary molybdenum operations in Colorado – the Climax open-pit mine and the Henderson underground mine. The Climax and Henderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines and at our U.S. copper mines and Cerro Verde mine, is processed at our conversion facilities.
Operating and Development Activities. Production from the Molybdenum mines totaled 9 million pounds of molybdenum in second-quarter 2025, 7 million pounds in second-quarter 2024, 18 million pounds for the first six months of 2025 and 15 million pounds for the first six months of 2024. Refer to “Consolidated Results” for our consolidated molybdenum operating data, which includes sales of molybdenum produced at our primary molybdenum mines and from our U.S. copper mines and Cerro Verde mine. Refer to “Outlook” for projected consolidated molybdenum sales volumes and to “Markets” for a discussion of molybdenum prices.
Unit Net Cash Costs Per Pound of Molybdenum. We believe unit net cash costs per pound of molybdenum is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies.
Average unit net cash costs for our Molybdenum mines were $14.20 per pound of molybdenum in second-quarter 2025, $19.41 per pound of molybdenum in second-quarter 2024, $13.96 per pound of molybdenum for the first six months of 2025 and $17.50 per pound of molybdenum for the first six months of 2024. Lower unit net cash costs in the 2025 periods, compared with the 2024 periods, primarily reflect higher volumes and lower contract labor costs.
Based on achievement of current sales volumes and cost estimates, average unit net cash costs for the Molybdenum mines are expected to average approximately $15.50 per pound of molybdenum for the year 2025, reflecting the impact of higher mine development costs. Refer to “Product Revenues and Production Costs” for a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements.
Downstream Processing Facilities
Through our downstream integration, we are able to place a significant portion of our copper concentrate production. PTFI’s downstream processing facilities in Eastern Java, Indonesia, are wholly owned and operated, and PTFI has a 66% ownership interest in PT Smelting (39.5% prior to June 30, 2024), which is operated by Mitsubishi Materials Corporation. We wholly own and operate the Miami smelter and rod mill in Arizona, the El Paso refinery and rod mill in Texas, and the Atlantic Copper smelter and refinery in Huelva, Spain.
We manufacture continuous cast copper rod at our U.S. rod facilities primarily using copper produced at our U.S. copper mines and processing facilities. Rod production from these facilities approximated 1 billion pounds for each of the last three years, and is expected to approximate 1 billion pounds for the year 2025.
PTFI smelts and refines copper concentrate from its mining operations and operates a PMR to process anode slimes from its new smelter and PT Smelting. Once the full ramp-up of PTFI’s downstream processing facilities is achieved, PTFI will be a fully integrated producer of refined copper and gold, and treatment charges reflecting the cost of smelting and refining operations will be recorded in production and delivery costs. PTFI recorded charges for operational readiness and startup costs associated with PTFI’s downstream processing facilities totaling $58 million in second-quarter 2025, $20 million in second-quarter 2024, $102 million for the first six months of 2025 and $35 million for the first six months of 2024. We estimate that operational readiness and startup costs associated with PTFI’s downstream processing facilities will approximate $140 million for the year 2025.
Our Miami smelter in Arizona has been operating for over 100 years and has been upgraded numerous times during that period to implement new technologies, improve production and comply with air quality requirements. We
44
Table of Contents
performed a major maintenance turnaround for the Miami smelter in first-quarter 2025 and incurred maintenance charges and idle facility costs totaling $73 million for the first six months of 2025.
Atlantic Copper smelts and refines copper concentrate and markets refined copper and precious metals in slimes. During the first six months of 2025, Atlantic Copper’s copper concentrate purchases included 22% from our copper mining operations and 78% from third parties. Atlantic Copper’s treatment charges, which consist of a base rate per pound of copper and per ounce of gold, are generally fixed and represent a cost to our mining operations and income to Atlantic Copper (i.e., higher treatment charges benefit our Atlantic Copper operations). Our U.S. copper mines are less significantly affected by changes in treatment charges because these operations are largely integrated with our Miami smelter and El Paso refinery.
We defer recognizing profits on sales from our mining operations to Atlantic Copper until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net additions to operating income totaling $34 million ($9 million to net income attributable to common stock) in second-quarter 2025, $137 million ($41 million to net income attributable to common stock) in second-quarter 2024, $148 million ($44 million to net income attributable to common stock) for the first six months of 2025 and $120 million ($36 million to net income attributable to common stock) for the first six months of 2024. Our net deferred profits on our inventories at Atlantic Copper to be recognized in future periods’ operating income totaled $58 million ($30 million to net income attributable to common stock) at June 30, 2025. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in our net deferred profits and quarterly earnings.
CAPITAL RESOURCES AND LIQUIDITY
Our consolidated operating cash flows vary with sales volumes; prices realized from copper, gold and molybdenum sales; production costs; income taxes; other working capital changes; and other factors.
We remain focused on managing costs efficiently and continue to advance several important value-enhancing initiatives. We believe the actions we have taken in recent years to build a solid balance sheet, successfully expand low-cost operations and maintain flexible organic growth options while maintaining sufficient liquidity, will allow us to continue to execute our business plans in a prudent manner during periods of economic uncertainty while preserving substantial future asset values. We closely monitor market conditions and adjust our operating plans to protect liquidity and preserve our asset values, when necessary. We expect to maintain a strong balance sheet and liquidity position as we focus on building long-term value in our business, executing our operating plans safely, responsibly and efficiently, and prudently managing costs and capital expenditures.
Excluding potential tariff impacts, which continue to be assessed (refer to “Operations”) and based on current sales volume, cost and metal price estimates and planned capital expenditures discussed in “Outlook,” our available cash and cash equivalents plus our projected consolidated operating cash flows of $7.0 billion for the year 2025 exceed our expected consolidated capital expenditures of $4.9 billion.
We have cash on hand and the financial flexibility to fund capital expenditures and our other cash requirements for the next 12 months, including noncontrolling interest distributions, income tax payments, current common stock dividends (base and variable) and any share or debt repurchases. Planned capital expenditures for major projects over the next few years are primarily associated with underground mine development in the Grasberg minerals district and potential U.S. expansion projects. At June 30, 2025, we had $4.5 billion in consolidated cash and cash equivalents, and FCX, PTFI and Cerro Verde have $3.0 billion, $1.5 billion and $350 million, respectively, of availability under their revolving credit facilities.
Financial Policy. Our financial policy is aligned with our strategic objectives of maintaining a strong balance sheet, providing cash returns to shareholders and advancing opportunities for future growth. The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interests would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to us maintaining our net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding debt for PTFI’s downstream processing facilities). Our Board of Directors (Board) reviews the structure of the performance-based payout framework at least annually.
45
Table of Contents
At June 30, 2025, our net debt, excluding $3.2 billion of debt for PTFI’s downstream processing facilities, totaled $1.5 billion. Refer to "Net Debt" for further discussion.
On June 25, 2025, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which were paid on August 1, 2025, to common shareholders of record as of July 15, 2025. Based on current market conditions, the base and variable dividends on our common stock are anticipated to total $0.60 per share for 2025 (including the dividends paid on February 1, 2025, May 1, 2025, and August 1, 2025), comprised of a $0.30 per share base dividend and $0.30 per share variable dividend.
As of July 31, 2025, we have acquired a total of 52 million shares ($38.51 average cost per share) and have $3.0 billion available under our current share repurchase program. We had 1.4 billion shares of common stock outstanding at July 31, 2025. Refer to Note 4 for further discussion.
The declaration and payment of dividends (base or variable) and timing and amount of any share repurchases are at the discretion of our Board and management, respectively, and are subject to a number of factors, including not exceeding our net debt target, capital availability, financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by our Board or management, as applicable. Our share repurchase program may be modified, increased, suspended or terminated at any time at our Board’s discretion.
Cash
Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests’ share and withholding taxes, at June 30, 2025 (in billions):
| Cash at domestic companies | $ | 1.3 | ||||||
| Cash at international operations | 3.2 | |||||||
| Total consolidated cash and cash equivalents | 4.5 | |||||||
| Noncontrolling interests’ share | (1.5) | |||||||
| Cash, net of noncontrolling interests’ share | 3.0 | |||||||
| Withholding taxes | (0.2) | |||||||
| Net cash available | $ | 2.8 | ||||||
Cash held at our international operations is generally used to support our foreign operations’ capital expenditures, operating expenses, debt repayments, working capital or other cash needs. Management believes that sufficient liquidity is available in the U.S. from cash balances and availability from our revolving credit facility. We elected to not permanently reinvest earnings from our foreign subsidiaries, and we recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share.
Debt
At June 30, 2025, consolidated debt totaled $9.3 billion, with a weighted-average interest rate of 5.2%. Substantially all of our outstanding debt is fixed rate and our next senior note maturities are in 2027. Our total debt has an average remaining duration of approximately nine years. Refer to Note 4 for further discussion of debt.
Operating Activities
We generated operating cash flows of $3.3 billion for the first six months of 2025 and $3.9 billion for the first six months of 2024. Operating cash flows in the first six months of 2025, compared with the first six months of 2024, primarily reflect lower copper and gold sales volumes, partly offset by higher copper and gold prices. Additionally, operating cash flows for the first six months of 2025 were impacted by an increase in accounts receivable associated with the timing of collections and higher tax payments in Indonesia. Refer to "Consolidated Results" and "Operations" for further discussion.
Investing Activities
Capital Expenditures. Capital expenditures, including capitalized interest, totaled $2.4 billion during each of the first six months 2025 and 2024 and include amounts for major projects ($1.2 billion for the first six months of 2025 and $0.9 billion for the first six months of 2024), primarily associated with underground development activities in the
46
Table of Contents
Grasberg minerals district, and for PTFI’s downstream processing facilities ($0.5 billion for the first six months of 2025 and $0.7 billion for the first six months of 2024).
Financing Activities
Debt Transactions. Net proceeds from debt totaled $292 million for the first six months of 2025, primarily related to borrowings by Atlantic Copper under short-term lines of credit used for working capital requirements.
Cash Dividends on Common Stock. We paid cash dividends on our common stock totaling $0.4 billion during each of the first six months of 2025 and 2024. Refer to Note 4, Item 1A. “Risk Factors” contained in Part I of our 2024 Form 10-K, “Cautionary Statement” below and the discussion of our financial policy above.
Cash Dividends and Distributions Paid to Noncontrolling Interests. Cash dividends and distributions paid to noncontrolling interests at our international operations totaled $0.6 billion (including $0.5 billion from PTFI) for the first six months of 2025 and $0.7 billion (including $0.6 billion from PTFI ) for the first six months of 2024. Cash dividends and distributions to noncontrolling interests vary based on the operating results and cash requirements of our consolidated subsidiaries.
Treasury Stock Purchases. In the first six months of 2025, we acquired 2.9 million shares of our common stock for a total cost of $107 million ($36.41 average cost per share). Refer to Note 4 for further discussion.
CONTRACTUAL OBLIGATIONS
There have been no material changes in our contractual obligations since December 31, 2024. Refer to Note 11 and Part II, Items 7. and 7A. in our 2024 Form 10-K for information regarding our contractual obligations.
CONTINGENCIES
Environmental Obligations and Asset Retirement Obligations (AROs)
Our current and historical operating activities are subject to various environmental laws and regulations. We perform a comprehensive annual review of our environmental obligations and AROs and also review changes in facts and circumstances associated with these obligations at least quarterly.
There have been no significant changes to our environmental obligations and AROs since December 31, 2024. Refer to Note 10 of our 2024 Form 10-K, as updated by Note 7, for further discussion of FCX’s contingencies associated with environmental matters and AROs.
Litigation and Other Contingencies
There have been no significant updates to our contingencies associated with legal proceedings and other matters since December 31, 2024, other than as disclosed in Note 7. Refer to Note 10 and “Legal Proceedings” contained in Part I, Item 3. of our 2024 Form 10-K, as updated by Note 7, for further information regarding litigation and other contingencies.
NEW ACCOUNTING STANDARDS
There were no significant updates to previously reported accounting standards included in Note 1 of our 2024 Form 10-K.
CRITICAL ACCOUNTING ESTIMATES
MD&A is based on our consolidated financial statements, which have been prepared in conformity with U.S. GAAP. The preparation of these statements requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. We base these estimates on historical experience and on assumptions that we consider reasonable under the circumstances; however, reported results could differ from those based on the current estimates under different assumptions or conditions. For a description of our critical accounting estimates that require us to make the most difficult, subjective or complex judgments, refer to our 2024 Form 10-K. We have not changed any of these policies from those previously disclosed in that report.
47
Table of Contents
NET DEBT
We believe that net debt provides investors with information related to the performance-based payout framework in our financial policy, which requires us to maintain our net debt at a level not to exceed the net debt target of $3 billion to $4 billion (excluding project debt for PTFI’s downstream processing facilities). We define net debt as consolidated debt less consolidated cash and cash equivalents. This information differs from consolidated debt determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for consolidated debt determined in accordance with U.S. GAAP. Our net debt, which may not be comparable to similarly titled measures reported by other companies, follows (in millions):
As of June 30, 2025 | ||||||||
| Current portion of debt | $ | 338 | ||||||
| Long-term debt, less current portion | 8,913 | |||||||
| Consolidated debt | 9,251 | |||||||
| Less: consolidated cash and cash equivalents | 4,490 | |||||||
| FCX net debt | 4,761 | |||||||
| Less: debt for PTFI’s downstream processing facilities | 3,234 | a | ||||||
| FCX net debt, excluding debt for PTFI’s downstream processing facilities | $ | 1,527 | ||||||
a.Represents PTFI’s senior notes and $250 million of borrowings under PTFI’s revolving credit facility.
48
Table of Contents
PRODUCT REVENUES AND PRODUCTION COSTS
Mining Product Revenues and Unit Net Cash Costs (Credits)
We believe unit net cash costs (credits) per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for the respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although our measures may not be comparable to similarly titled measures reported by other companies.
We present gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. We use the by-product method in our presentation of gross profit per pound of copper because (i) the majority of our revenues are copper revenues, (ii) we mine ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of our costs to revenues from the copper, gold, molybdenum and other metals we produce and (iv) it is the method used by our management and Board to monitor our mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent our metals sales volumes and realized prices change.
We show revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, net which are removed from site production and delivery costs in the calculation of unit net cash costs, consist of items such as ARO accretion and other adjustments, inventory write-offs and adjustments, stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, operational readiness and startup costs, restructuring and/or unusual charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in our consolidated financial statements.
49
Table of Contents
U.S. Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||||||||
| Method | Copper | Molybdenuma | Otherb | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,485 | $ | 1,485 | $ | 171 | $ | 51 | $ | 1,707 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,063 | 942 | 131 | 40 | 1,113 | ||||||||||||||||||||||||||||||
| By-product credits | (171) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 47 | 45 | — | 2 | 47 | ||||||||||||||||||||||||||||||
| Net cash costs | 939 | 987 | 131 | 42 | 1,160 | ||||||||||||||||||||||||||||||
| DD&A | 118 | 105 | 10 | 3 | 118 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 50 | c | 46 | 4 | — | 50 | |||||||||||||||||||||||||||||
| Total costs | 1,107 | 1,138 | 145 | 45 | 1,328 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 2 | 2 | — | (1) | 1 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 380 | $ | 349 | $ | 26 | $ | 5 | $ | 380 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 309 | 309 | |||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 9 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/molybdenum: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.81 | $ | 4.81 | $ | 19.87 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 3.44 | 3.05 | 15.24 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.55) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.15 | 0.15 | — | ||||||||||||||||||||||||||||||||
| Unit net cash costs | 3.04 | 3.20 | 15.24 | ||||||||||||||||||||||||||||||||
| DD&A | 0.38 | 0.34 | 1.16 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.16 | c | 0.15 | 0.45 | |||||||||||||||||||||||||||||||
| Total unit costs | 3.58 | 3.69 | 16.85 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | — | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.24 | $ | 1.13 | $ | 3.02 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Revenues | Production and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 1,707 | $ | 1,113 | $ | 118 | |||||||||||||||||||||||||||||
| Treatment charges | (3) | 44 | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 50 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 1 | — | — | ||||||||||||||||||||||||||||||||
| Eliminations and other | 9 | 7 | — | ||||||||||||||||||||||||||||||||
| U.S. copper mines | 1,714 | 1,214 | 118 | ||||||||||||||||||||||||||||||||
Other miningd | 7,377 | 4,504 | 536 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,509) | (1,436) | 14 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 7,582 | $ | 4,282 | $ | 668 | |||||||||||||||||||||||||||||
a.Reflects sales of molybdenum produced by certain of the U.S. copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $26 million ($0.09 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for our other mining operations as presented in Note 8.
50
Table of Contents
U.S. Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||||||||
| Method | Copper | Molybdenuma | Otherb | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,357 | $ | 1,357 | $ | 130 | $ | 42 | $ | 1,529 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,022 | 925 | 110 | 33 | 1,068 | ||||||||||||||||||||||||||||||
| By-product credits | (126) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 40 | 38 | — | 2 | 40 | ||||||||||||||||||||||||||||||
| Net cash costs | 936 | 963 | 110 | 35 | 1,108 | ||||||||||||||||||||||||||||||
| DD&A | 106 | 96 | 8 | 2 | 106 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 37 | c | 34 | 2 | 1 | 37 | |||||||||||||||||||||||||||||
| Total costs | 1,079 | 1,093 | 120 | 38 | 1,251 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 3 | 3 | — | — | 3 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 281 | $ | 267 | $ | 10 | $ | 4 | $ | 281 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 293 | 293 | |||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 7 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/molybdenum: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.63 | $ | 4.63 | $ | 19.97 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 3.48 | 3.15 | 16.87 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.43) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.14 | 0.13 | — | ||||||||||||||||||||||||||||||||
Unit net cash costs | 3.19 | 3.28 | 16.87 | ||||||||||||||||||||||||||||||||
| DD&A | 0.36 | 0.33 | 1.21 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.13 | c | 0.12 | 0.33 | |||||||||||||||||||||||||||||||
Total unit costs | 3.68 | 3.73 | 18.41 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | — | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 0.96 | $ | 0.91 | $ | 1.56 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Revenues | Production and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 1,529 | $ | 1,068 | $ | 106 | |||||||||||||||||||||||||||||
| Treatment charges | — | 40 | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 37 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 3 | — | — | ||||||||||||||||||||||||||||||||
| Eliminations and other | 4 | 6 | — | ||||||||||||||||||||||||||||||||
| U.S. copper mines | 1,536 | 1,151 | 106 | ||||||||||||||||||||||||||||||||
Other miningd | 6,521 | 4,217 | 386 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,433) | (1,493) | 17 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 6,624 | $ | 3,875 | $ | 509 | |||||||||||||||||||||||||||||
a.Reflects sales of molybdenum produced by certain of the U.S. copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $14 million ($0.05 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for our other mining operations as presented in Note 8.
51
Table of Contents
U.S. Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||||||||
| Method | Copper | Molybdenuma | Otherb | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 2,902 | $ | 2,902 | $ | 326 | $ | 91 | $ | 3,319 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2,133 | 1,894 | 262 | 73 | 2,229 | ||||||||||||||||||||||||||||||
| By-product credits | (322) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 85 | 81 | — | 4 | 85 | ||||||||||||||||||||||||||||||
| Net cash costs | 1,896 | 1,975 | 262 | 77 | 2,314 | ||||||||||||||||||||||||||||||
| DD&A | 242 | 217 | 20 | 5 | 242 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 89 | c | 82 | 6 | 1 | 89 | |||||||||||||||||||||||||||||
| Total costs | 2,227 | 2,274 | 288 | 83 | 2,645 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 4 | 4 | — | 1 | 5 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 679 | $ | 632 | $ | 38 | $ | 9 | $ | 679 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 616 | 616 | |||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 17 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/molybdenum: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.71 | $ | 4.71 | $ | 20.00 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 3.46 | 3.07 | 16.09 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.52) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.14 | 0.13 | — | ||||||||||||||||||||||||||||||||
| Unit net cash costs | 3.08 | 3.20 | 16.09 | ||||||||||||||||||||||||||||||||
| DD&A | 0.39 | 0.35 | 1.21 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.14 | c | 0.14 | 0.38 | |||||||||||||||||||||||||||||||
| Total unit costs | 3.61 | 3.69 | 17.68 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | — | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.11 | $ | 1.03 | $ | 2.32 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 3,319 | $ | 2,229 | $ | 242 | |||||||||||||||||||||||||||||
| Treatment charges | (8) | 77 | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 89 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 5 | — | — | ||||||||||||||||||||||||||||||||
| Eliminations and other | 28 | 31 | — | ||||||||||||||||||||||||||||||||
| U.S. copper mines | 3,344 | 2,426 | 242 | ||||||||||||||||||||||||||||||||
Other miningd | 12,887 | 8,348 | 867 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,921) | (2,736) | 25 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 13,310 | $ | 8,038 | $ | 1,134 | |||||||||||||||||||||||||||||
a.Reflects sales of molybdenum produced by certain of the U.S. copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $40 million ($0.07 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for our other segments as presented in Note 8.
52
Table of Contents
U.S. Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||||||||
| Method | Copper | Molybdenuma | Otherb | Total | |||||||||||||||||||||||||||||||
| Revenues | $ | 2,676 | $ | 2,676 | $ | 265 | $ | 81 | $ | 3,022 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2,096 | 1,898 | 226 | 65 | 2,189 | ||||||||||||||||||||||||||||||
| By-product credits | (253) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 83 | 80 | — | 3 | 83 | ||||||||||||||||||||||||||||||
| Net cash costs | 1,926 | 1,978 | 226 | 68 | 2,272 | ||||||||||||||||||||||||||||||
| DD&A | 217 | 197 | 17 | 3 | 217 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 82 | c | 76 | 5 | 1 | 82 | |||||||||||||||||||||||||||||
| Total costs | 2,225 | 2,251 | 248 | 72 | 2,571 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 451 | $ | 425 | $ | 17 | $ | 9 | $ | 451 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 626 | 626 | |||||||||||||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 14 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/molybdenum: | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 4.28 | $ | 4.28 | $ | 19.18 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 3.35 | 3.03 | 16.35 | ||||||||||||||||||||||||||||||||
| By-product credits | (0.40) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.13 | 0.13 | — | ||||||||||||||||||||||||||||||||
| Unit net cash costs | 3.08 | 3.16 | 16.35 | ||||||||||||||||||||||||||||||||
| DD&A | 0.35 | 0.32 | 1.22 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.13 | c | 0.12 | 0.39 | |||||||||||||||||||||||||||||||
| Total unit costs | 3.56 | 3.60 | 17.96 | ||||||||||||||||||||||||||||||||
| Gross profit per pound | $ | 0.72 | $ | 0.68 | $ | 1.22 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 3,022 | $ | 2,189 | $ | 217 | |||||||||||||||||||||||||||||
| Treatment charges | (2) | 81 | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 82 | — | ||||||||||||||||||||||||||||||||
| Eliminations and other | 18 | 23 | 1 | ||||||||||||||||||||||||||||||||
| U.S. copper mines | 3,038 | 2,375 | 218 | ||||||||||||||||||||||||||||||||
Other miningd | 12,799 | 8,107 | 853 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,892) | (2,763) | 33 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 12,945 | $ | 7,719 | $ | 1,104 | |||||||||||||||||||||||||||||
a.Reflects sales of molybdenum produced by certain of the U.S. copper mines to our molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $30 million ($0.05 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for our other segments as presented in Note 8.
53
Table of Contents
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||
| Method | Copper | Othera | Total | ||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,184 | $ | 1,184 | $ | 115 | $ | 1,299 | |||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 732 | 672 | 76 | 748 | |||||||||||||||||||||||||
| By-product credits | (98) | — | — | — | |||||||||||||||||||||||||
| Treatment charges | 16 | 16 | — | 16 | |||||||||||||||||||||||||
| Royalty on metals | 2 | 2 | — | 2 | |||||||||||||||||||||||||
| Net cash costs | 652 | 690 | 76 | 766 | |||||||||||||||||||||||||
| DD&A | 113 | 103 | 10 | 113 | |||||||||||||||||||||||||
| Noncash and other costs, net | 21 | b | 20 | 1 | 21 | ||||||||||||||||||||||||
| Total costs | 786 | 813 | 87 | 900 | |||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (19) | (19) | (1) | (20) | |||||||||||||||||||||||||
| Gross profit | $ | 379 | $ | 352 | $ | 27 | $ | 379 | |||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 265 | 265 | |||||||||||||||||||||||||||
| Gross profit per pound of copper: | |||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.47 | $ | 4.47 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.76 | 2.53 | |||||||||||||||||||||||||||
| By-product credits | (0.37) | — | |||||||||||||||||||||||||||
| Treatment charges | 0.06 | 0.06 | |||||||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | |||||||||||||||||||||||||||
| Unit net cash costs | 2.46 | 2.60 | |||||||||||||||||||||||||||
| DD&A | 0.42 | 0.39 | |||||||||||||||||||||||||||
| Noncash and other costs, net | 0.08 | b | 0.08 | ||||||||||||||||||||||||||
| Total unit costs | 2.96 | 3.07 | |||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (0.07) | (0.07) | |||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.44 | $ | 1.33 | |||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||
| Totals presented above | $ | 1,299 | $ | 748 | $ | 113 | |||||||||||||||||||||||
| Treatment charges | (16) | — | — | ||||||||||||||||||||||||||
| Royalty on metals | (2) | — | — | ||||||||||||||||||||||||||
| Noncash and other costs, net | — | 21 | — | ||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (20) | — | — | ||||||||||||||||||||||||||
| Eliminations and other | — | (1) | — | ||||||||||||||||||||||||||
| South America operations | 1,261 | 768 | 113 | ||||||||||||||||||||||||||
Other miningc | 7,830 | 4,950 | 541 | ||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,509) | (1,436) | 14 | ||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 7,582 | $ | 4,282 | $ | 668 | |||||||||||||||||||||||
a.Includes silver sales of 0.8 million ounces ($36.01 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Includes charges totaling $18 million ($0.07 per pound of copper) for feasibility and optimization studies.
c.Represents the combined total for our other mining operations as presented in Note 8.
54
Table of Contents
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
| Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||
| Method | Copper | Othera | Total | ||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,326 | $ | 1,326 | $ | 147 | $ | 1,473 | |||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 828 | b | 754 | 88 | 842 | ||||||||||||||||||||||||
| By-product credits | (136) | — | — | — | |||||||||||||||||||||||||
| Treatment charges | 48 | 48 | — | 48 | |||||||||||||||||||||||||
| Royalty on metals | 3 | 2 | 1 | 3 | |||||||||||||||||||||||||
| Net cash costs | 743 | 804 | 89 | 893 | |||||||||||||||||||||||||
| DD&A | 114 | 102 | 12 | 114 | |||||||||||||||||||||||||
| Noncash and other costs, net | 19 | c | 19 | — | 19 | ||||||||||||||||||||||||
| Total costs | 876 | 925 | 101 | 1,026 | |||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 87 | 87 | 3 | 90 | |||||||||||||||||||||||||
| Gross profit | $ | 537 | $ | 488 | $ | 49 | $ | 537 | |||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 302 | 302 | |||||||||||||||||||||||||||
| Gross profit per pound of copper: | |||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.39 | $ | 4.39 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.74 | b | 2.49 | ||||||||||||||||||||||||||
| By-product credits | (0.45) | — | |||||||||||||||||||||||||||
| Treatment charges | 0.16 | 0.16 | |||||||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | |||||||||||||||||||||||||||
| Unit net cash costs | 2.46 | 2.66 | |||||||||||||||||||||||||||
| DD&A | 0.38 | 0.34 | |||||||||||||||||||||||||||
| Noncash and other costs, net | 0.06 | c | 0.06 | ||||||||||||||||||||||||||
| Total unit costs | 2.90 | 3.06 | |||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.29 | 0.29 | |||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.78 | $ | 1.62 | |||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||
| Totals presented above | $ | 1,473 | $ | 842 | $ | 114 | |||||||||||||||||||||||
| Treatment charges | (48) | — | — | ||||||||||||||||||||||||||
| Royalty on metals | (3) | — | — | ||||||||||||||||||||||||||
| Noncash and other costs, net | — | 19 | — | ||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 90 | — | — | ||||||||||||||||||||||||||
| Eliminations and other | (1) | (1) | — | ||||||||||||||||||||||||||
| South America operations | 1,511 | 860 | 114 | ||||||||||||||||||||||||||
Other miningd | 6,546 | 4,508 | 378 | ||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,433) | (1,493) | 17 | ||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 6,624 | $ | 3,875 | $ | 509 | |||||||||||||||||||||||
a.Includes silver sales of 0.9 million ounces ($29.63 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Includes $65 million ($0.22 per pound of copper) of nonrecurring labor-related charges at Cerro Verde associated with a new CLA.
c.Includes charges totaling $12 million ($0.04 per pound of copper) for feasibility studies.
d.Represents the combined total for our other mining operations as presented in Note 8.
55
Table of Contents
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
| Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||
| Method | Copper | Othera | Total | ||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 2,371 | $ | 2,371 | $ | 250 | $ | 2,621 | |||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,491 | 1,360 | 163 | 1,523 | |||||||||||||||||||||||||
| By-product credits | (220) | — | — | — | |||||||||||||||||||||||||
| Treatment charges | 36 | 36 | — | 36 | |||||||||||||||||||||||||
| Royalty on metals | 3 | 3 | — | 3 | |||||||||||||||||||||||||
| Net cash costs | 1,310 | 1,399 | 163 | 1,562 | |||||||||||||||||||||||||
| DD&A | 225 | 203 | 22 | 225 | |||||||||||||||||||||||||
| Noncash and other costs, net | 35 | b | 34 | 1 | 35 | ||||||||||||||||||||||||
| Total costs | 1,570 | 1,636 | 186 | 1,822 | |||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 54 | 54 | 2 | 56 | |||||||||||||||||||||||||
| Gross profit | $ | 855 | $ | 789 | $ | 66 | $ | 855 | |||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 540 | 540 | |||||||||||||||||||||||||||
| Gross profit per pound of copper: | |||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.39 | $ | 4.39 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.76 | 2.51 | |||||||||||||||||||||||||||
| By-product credits | (0.41) | — | |||||||||||||||||||||||||||
| Treatment charges | 0.07 | 0.07 | |||||||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | |||||||||||||||||||||||||||
| Unit net cash costs | 2.43 | 2.59 | |||||||||||||||||||||||||||
| DD&A | 0.42 | 0.38 | |||||||||||||||||||||||||||
| Noncash and other costs, net | 0.06 | b | 0.06 | ||||||||||||||||||||||||||
| Total unit costs | 2.91 | 3.03 | |||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.10 | 0.10 | |||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.58 | $ | 1.46 | |||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||
| Totals presented above | $ | 2,621 | $ | 1,523 | $ | 225 | |||||||||||||||||||||||
| Treatment charges | (36) | — | — | ||||||||||||||||||||||||||
| Royalty on metals | (3) | — | — | ||||||||||||||||||||||||||
| Noncash and other costs, net | — | 35 | — | ||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 56 | — | — | ||||||||||||||||||||||||||
| Eliminations and other | (1) | (2) | (1) | ||||||||||||||||||||||||||
| South America operations | 2,637 | 1,556 | 224 | ||||||||||||||||||||||||||
Other miningc | 13,594 | 9,218 | 885 | ||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,921) | (2,736) | 25 | ||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 13,310 | $ | 8,038 | $ | 1,134 | |||||||||||||||||||||||
a.Includes silver sales of 1.6 million ounces ($34.54 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Includes charges totaling $33 million ($0.06 per pound of copper) for feasibility and optimization studies.
c.Represents the combined total for our other segments as presented in Note 8.
56
Table of Contents
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
| (In millions) | By-Product | Co-Product Method | |||||||||||||||||||||||||||
| Method | Copper | Othera | Total | ||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 2,499 | $ | 2,499 | $ | 219 | $ | 2,718 | |||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,571 | b | 1,456 | 142 | 1,598 | ||||||||||||||||||||||||
| By-product credits | (192) | — | — | — | |||||||||||||||||||||||||
| Treatment charges | 99 | 99 | — | 99 | |||||||||||||||||||||||||
| Royalty on metals | 4 | 4 | — | 4 | |||||||||||||||||||||||||
| Net cash costs | 1,482 | 1,559 | 142 | 1,701 | |||||||||||||||||||||||||
| DD&A | 222 | 204 | 18 | 222 | |||||||||||||||||||||||||
| Noncash and other costs, net | 37 | c | 36 | 1 | 37 | ||||||||||||||||||||||||
| Total costs | 1,741 | 1,799 | 161 | 1,960 | |||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 32 | 32 | — | 32 | |||||||||||||||||||||||||
| Gross profit | $ | 790 | $ | 732 | $ | 58 | $ | 790 | |||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 586 | 586 | |||||||||||||||||||||||||||
| Gross profit per pound of copper: | |||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.27 | $ | 4.27 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.68 | b | 2.48 | ||||||||||||||||||||||||||
| By-product credits | (0.33) | — | |||||||||||||||||||||||||||
| Treatment charges | 0.17 | 0.17 | |||||||||||||||||||||||||||
| Royalty on metals | 0.01 | 0.01 | |||||||||||||||||||||||||||
| Unit net cash costs | 2.53 | 2.66 | |||||||||||||||||||||||||||
| DD&A | 0.38 | 0.35 | |||||||||||||||||||||||||||
| Noncash and other costs, net | 0.06 | c | 0.06 | ||||||||||||||||||||||||||
| Total unit costs | 2.97 | 3.07 | |||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.05 | 0.05 | |||||||||||||||||||||||||||
| Gross profit per pound | $ | 1.35 | $ | 1.25 | |||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||
| Totals presented above | $ | 2,718 | $ | 1,598 | $ | 222 | |||||||||||||||||||||||
| Treatment charges | (99) | — | — | ||||||||||||||||||||||||||
| Royalty on metals | (4) | — | — | ||||||||||||||||||||||||||
| Noncash and other costs, net | — | 37 | — | ||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 32 | — | — | ||||||||||||||||||||||||||
| Eliminations and other | — | (2) | — | ||||||||||||||||||||||||||
| South America operations | 2,647 | 1,633 | 222 | ||||||||||||||||||||||||||
Other miningd | 13,190 | 8,849 | 849 | ||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,892) | (2,763) | 33 | ||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 12,945 | $ | 7,719 | $ | 1,104 | |||||||||||||||||||||||
a.Includes silver sales of 1.8 million ounces ($28.49 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
b.Includes $65 million ($0.11 per pound of copper) of nonrecurring labor-related charges at Cerro Verde associated with a new CLA.
c.Includes charges totaling $23 million ($0.04 per pound of copper) for feasibility studies.
d.Represents the combined total for our other segments as presented in Note 8.
57
Table of Contents
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||
| (In millions) | Co-Product Method | ||||||||||||||||||||||||||||||||||
| By-Product Method | Copper | Gold | Silver & Othera | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,953 | $ | 1,953 | $ | 1,708 | $ | 49 | $ | 3,710 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 960 | 505 | 442 | 13 | 960 | ||||||||||||||||||||||||||||||
| By-product credits | (1,765) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 88 | 46 | 41 | 1 | 88 | ||||||||||||||||||||||||||||||
| Export duties | 146 | 77 | 66 | 3 | 146 | ||||||||||||||||||||||||||||||
| Royalty on metals | 133 | 70 | 62 | 1 | 133 | ||||||||||||||||||||||||||||||
| Net cash (credits) costs | (438) | 698 | 611 | 18 | 1,327 | ||||||||||||||||||||||||||||||
| DD&A | 389 | 205 | 179 | 5 | 389 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 78 | b | 41 | 36 | 1 | 78 | |||||||||||||||||||||||||||||
| Total costs | 29 | 944 | 826 | 24 | 1,794 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (21) | (21) | 9 | (1) | (13) | ||||||||||||||||||||||||||||||
| Gross profit | $ | 1,903 | $ | 988 | $ | 891 | $ | 24 | $ | 1,903 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 443 | 443 | |||||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 518 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/per ounce of gold: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.40 | $ | 4.40 | $ | 3,290 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 2.17 | 1.14 | 854 | ||||||||||||||||||||||||||||||||
| By-product credits | (3.98) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.19 | 0.11 | 77 | ||||||||||||||||||||||||||||||||
| Export duties | 0.33 | 0.17 | 128 | ||||||||||||||||||||||||||||||||
| Royalty on metals | 0.30 | 0.16 | 120 | ||||||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.99) | 1.58 | 1,179 | ||||||||||||||||||||||||||||||||
| DD&A | 0.88 | 0.46 | 346 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.18 | b | 0.09 | 70 | |||||||||||||||||||||||||||||||
| Total unit costs | 0.07 | 2.13 | 1,595 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (0.05) | (0.05) | 26 | ||||||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 4.28 | $ | 2.22 | $ | 1,721 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 3,710 | $ | 960 | $ | 389 | |||||||||||||||||||||||||||||
| Treatment charges | (2) | 86 | c | — | |||||||||||||||||||||||||||||||
| Export duties | (146) | — | — | ||||||||||||||||||||||||||||||||
| Royalty on metals | (133) | — | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 78 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | (13) | — | — | ||||||||||||||||||||||||||||||||
| Other | 1 | — | — | ||||||||||||||||||||||||||||||||
| Indonesia operations | 3,417 | 1,124 | 389 | ||||||||||||||||||||||||||||||||
Other miningd | 5,674 | 4,594 | 265 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,509) | (1,436) | 14 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 7,582 | $ | 4,282 | $ | 668 | |||||||||||||||||||||||||||||
a.Includes silver sales of 1.1 million ounces ($34.47 per ounce average realized price).
b.Includes charges totaling $58 million ($0.13 per pound of copper) for operational readiness and startup costs associated with PTFI’s downstream processing facilities, $8 million ($0.02 per pound of copper) for an impairment charge, $7 million ($0.02 per pound of copper) for remediation costs related to the October 2024 fire incident at the smelter that were not offset by recovery under PTFI’s construction insurance program, and $4 million ($0.01 per pound of copper) for feasibility and optimization studies.
c.Primarily represents tolling costs paid to PT Smelting.
d.Represents the combined total for our other mining operations as presented in Note 8.
58
Table of Contents
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (In millions) | Co-Product Method | ||||||||||||||||||||||||||||||||||
| By-Product Method | Copper | Gold | Silver & Othera | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 1,495 | $ | 1,495 | $ | 818 | $ | 42 | $ | 2,355 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 536 | 340 | 186 | 10 | 536 | ||||||||||||||||||||||||||||||
| By-product credits | (895) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 123 | 78 | 43 | 2 | 123 | ||||||||||||||||||||||||||||||
| Export duties | 75 | 48 | 26 | 1 | 75 | ||||||||||||||||||||||||||||||
| Royalty on metals | 90 | 57 | 32 | 1 | 90 | ||||||||||||||||||||||||||||||
| Net cash (credits) costs | (71) | 523 | 287 | 14 | 824 | ||||||||||||||||||||||||||||||
| DD&A | 248 | 158 | 86 | 4 | 248 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 64 | b | 40 | 22 | 2 | 64 | |||||||||||||||||||||||||||||
| Total costs | 241 | 721 | 395 | 20 | 1,136 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 93 | 93 | 31 | 4 | 128 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 1,347 | $ | 867 | $ | 454 | $ | 26 | $ | 1,347 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 337 | 337 | |||||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 356 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/per ounce of gold: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.44 | $ | 4.44 | $ | 2,299 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1.59 | 1.01 | 523 | ||||||||||||||||||||||||||||||||
| By-product credits | (2.66) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.36 | 0.23 | 119 | ||||||||||||||||||||||||||||||||
| Export duties | 0.23 | 0.14 | 74 | ||||||||||||||||||||||||||||||||
| Royalty on metals | 0.27 | 0.17 | 90 | ||||||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.21) | 1.55 | 806 | ||||||||||||||||||||||||||||||||
| DD&A | 0.74 | 0.47 | 242 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.19 | b | 0.12 | 62 | |||||||||||||||||||||||||||||||
| Total unit costs | 0.72 | 2.14 | 1,110 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.28 | 0.28 | 86 | ||||||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 4.00 | $ | 2.58 | $ | 1,275 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 2,355 | $ | 536 | $ | 248 | |||||||||||||||||||||||||||||
| Treatment charges | (50) | 73 | c | — | |||||||||||||||||||||||||||||||
| Export duties | (75) | — | — | ||||||||||||||||||||||||||||||||
| Royalty on metals | (90) | — | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 64 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 128 | — | — | ||||||||||||||||||||||||||||||||
| Other | — | (1) | — | ||||||||||||||||||||||||||||||||
| Indonesia operations | 2,268 | 672 | 248 | ||||||||||||||||||||||||||||||||
Other miningd | 5,789 | 4,696 | 244 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (1,433) | (1,493) | 17 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 6,624 | $ | 3,875 | $ | 509 | |||||||||||||||||||||||||||||
a.Includes silver sales of 1.3 million ounces ($28.70 per ounce average realized price).
b.Includes charges totaling $34 million ($0.10 per pound of copper) related to the reversal of previously capitalized land lease costs at PTFI’s downstream processing facilities and $20 million ($0.06 per pound of copper) for operational readiness and startup costs associated with PTFI’s downstream processing facilities.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for our other mining operations as presented in Note 8.
59
Table of Contents
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||
| (In millions) | Co-Product Method | |||||||||||||||||||||||||||||||
| By-Product Method | Copper | Gold | Silver & Othera | Total | ||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 3,190 | $ | 3,190 | $ | 2,101 | $ | 70 | $ | 5,361 | ||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,392 | 828 | 546 | 18 | 1,392 | |||||||||||||||||||||||||||
| By-product credits | (2,188) | — | — | — | — | |||||||||||||||||||||||||||
| Treatment charges | 144 | 86 | 56 | 2 | 144 | |||||||||||||||||||||||||||
| Export duties | 202 | 119 | 79 | 4 | 202 | |||||||||||||||||||||||||||
| Royalty on metals | 199 | 118 | 80 | 1 | 199 | |||||||||||||||||||||||||||
| Net cash (credits) costs | (251) | 1,151 | 761 | 25 | 1,937 | |||||||||||||||||||||||||||
| DD&A | 575 | 342 | 225 | 8 | 575 | |||||||||||||||||||||||||||
| Noncash and other costs, net | 175 | b | 104 | 69 | 2 | 175 | ||||||||||||||||||||||||||
| Total costs | 499 | 1,597 | 1,055 | 35 | 2,687 | |||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 19 | 19 | 16 | 1 | 36 | |||||||||||||||||||||||||||
| Gross profit | $ | 2,710 | $ | 1,612 | $ | 1,062 | $ | 36 | $ | 2,710 | ||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 733 | 733 | ||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 643 | |||||||||||||||||||||||||||||||
| Gross profit per pound of copper/per ounce of gold: | ||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.35 | $ | 4.35 | $ | 3,260 | ||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1.90 | 1.13 | 848 | |||||||||||||||||||||||||||||
| By-product credits | (2.98) | — | — | |||||||||||||||||||||||||||||
| Treatment charges | 0.19 | 0.12 | 87 | |||||||||||||||||||||||||||||
| Export duties | 0.28 | 0.16 | 123 | |||||||||||||||||||||||||||||
| Royalty on metals | 0.27 | 0.16 | 125 | |||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.34) | 1.57 | 1,183 | |||||||||||||||||||||||||||||
| DD&A | 0.78 | 0.47 | 350 | |||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.24 | b | 0.14 | 107 | ||||||||||||||||||||||||||||
| Total unit costs | 0.68 | 2.18 | 1,640 | |||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.03 | 0.03 | 31 | |||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 3.70 | $ | 2.20 | $ | 1,651 | ||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | ||||||||||||||||||||||||||||||||
| Production | ||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | ||||||||||||||||||||||||||||||
| Totals presented above | $ | 5,361 | $ | 1,392 | $ | 575 | ||||||||||||||||||||||||||
| Treatment charges | (9) | 135 | c | — | ||||||||||||||||||||||||||||
| Export duties | (202) | — | — | |||||||||||||||||||||||||||||
| Royalty on metals | (199) | — | — | |||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 175 | — | |||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 36 | — | — | |||||||||||||||||||||||||||||
| Indonesia operations | 4,987 | 1,702 | 575 | |||||||||||||||||||||||||||||
Other miningd | 11,244 | 9,072 | 534 | |||||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,921) | (2,736) | 25 | |||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 13,310 | $ | 8,038 | $ | 1,134 | ||||||||||||||||||||||||||
a.Includes silver sales of 1.5 million ounces ($33.78 per ounce average realized price).
b.Includes charges totaling (i) $102 million ($0.14 per pound of copper) for operational readiness and startup costs associated with PTFI’s downstream processing facilities, (ii) $30 million ($0.04 per pound of copper) for remediation costs related to the October 2024 fire incident at the smelter that were not offset by recovery under PTFI’s construction insurance program, (iii) $24 million ($0.03 per pound of copper) related to the reversal of previously capitalized land lease costs at PTFI’s downstream processing facilities, (iv) $9 million ($0.01 per pound of copper) for feasibility and optimization studies and (v) $8 million ($0.01 per pound of copper) for an impairment charge. These charges were partly offset by a credit of $11 million ($0.01 per pound of copper) related to ARO adjustments.
c.Primarily represents tolling costs paid to PT Smelting.
d.Represents the combined total for our other segments as presented in Note 8.
60
Table of Contents
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
| Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
| (In millions) | Co-Product Method | ||||||||||||||||||||||||||||||||||
| By-Product Method | Copper | Gold | Silver & Othera | Total | |||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 3,512 | $ | 3,512 | $ | 2,056 | $ | 102 | $ | 5,670 | |||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1,289 | 799 | 467 | 23 | 1,289 | ||||||||||||||||||||||||||||||
| By-product credits | (2,152) | — | — | — | — | ||||||||||||||||||||||||||||||
| Treatment charges | 295 | 183 | 107 | 5 | 295 | ||||||||||||||||||||||||||||||
| Export duties | 231 | 143 | 84 | 4 | 231 | ||||||||||||||||||||||||||||||
| Royalty on metals | 209 | 128 | 78 | 3 | 209 | ||||||||||||||||||||||||||||||
| Net cash (credits) costs | (128) | 1,253 | 736 | 35 | 2,024 | ||||||||||||||||||||||||||||||
| DD&A | 583 | 361 | 212 | 10 | 583 | ||||||||||||||||||||||||||||||
| Noncash and other costs, net | 87 | b | 54 | 31 | 2 | 87 | |||||||||||||||||||||||||||||
| Total costs | 542 | 1,668 | 979 | 47 | 2,694 | ||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 7 | 7 | (5) | (1) | 1 | ||||||||||||||||||||||||||||||
| Gross profit | $ | 2,977 | $ | 1,851 | $ | 1,072 | $ | 54 | $ | 2,977 | |||||||||||||||||||||||||
| Copper sales (millions of recoverable pounds) | 830 | 830 | |||||||||||||||||||||||||||||||||
| Gold sales (thousands of recoverable ounces) | 920 | ||||||||||||||||||||||||||||||||||
| Gross profit per pound of copper/per ounce of gold: | |||||||||||||||||||||||||||||||||||
| Revenues, excluding adjustments | $ | 4.23 | $ | 4.23 | $ | 2,236 | |||||||||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 1.55 | 0.96 | 508 | ||||||||||||||||||||||||||||||||
| By-product credits | (2.59) | — | — | ||||||||||||||||||||||||||||||||
| Treatment charges | 0.36 | 0.22 | 116 | ||||||||||||||||||||||||||||||||
| Export duties | 0.28 | 0.17 | 91 | ||||||||||||||||||||||||||||||||
| Royalty on metals | 0.25 | 0.16 | 85 | ||||||||||||||||||||||||||||||||
| Unit net cash (credits) costs | (0.15) | 1.51 | 800 | ||||||||||||||||||||||||||||||||
| DD&A | 0.70 | 0.43 | 230 | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | 0.10 | b | 0.07 | 34 | |||||||||||||||||||||||||||||||
| Total unit costs | 0.65 | 2.01 | 1,064 | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 0.01 | 0.01 | (7) | ||||||||||||||||||||||||||||||||
| Gross profit per pound/ounce | $ | 3.59 | $ | 2.23 | $ | 1,165 | |||||||||||||||||||||||||||||
| Reconciliation to Amounts Reported | |||||||||||||||||||||||||||||||||||
| Production | |||||||||||||||||||||||||||||||||||
| Revenues | and Delivery | DD&A | |||||||||||||||||||||||||||||||||
| Totals presented above | $ | 5,670 | $ | 1,289 | $ | 583 | |||||||||||||||||||||||||||||
| Treatment charges | (138) | 157 | c | — | |||||||||||||||||||||||||||||||
| Export duties | (231) | — | — | ||||||||||||||||||||||||||||||||
| Royalty on metals | (209) | — | — | ||||||||||||||||||||||||||||||||
| Noncash and other costs, net | — | 87 | — | ||||||||||||||||||||||||||||||||
| Other revenue adjustments, primarily for pricing on prior period open sales | 1 | — | — | ||||||||||||||||||||||||||||||||
| Indonesia operations | 5,093 | 1,533 | 583 | ||||||||||||||||||||||||||||||||
Other miningd | 10,744 | 8,949 | 488 | ||||||||||||||||||||||||||||||||
| Corporate, other & eliminations | (2,892) | (2,763) | 33 | ||||||||||||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 12,945 | $ | 7,719 | $ | 1,104 | |||||||||||||||||||||||||||||
a.Includes silver sales of 3.4 million ounces ($26.76 per ounce average realized price).
b.Includes charges totaling $34 million ($0.04 per pound of copper) related to the reversal of previously capitalized land lease costs at PTFI’s downstream processing facilities and $35 million ($0.04 per pound of copper) for operational readiness and startup costs associated with PTFI’s downstream processing facilities.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for our other segments as presented in Note 8.
61
Table of Contents
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Three Months Ended June 30, | ||||||||||||||||||||||||||
| (In millions) | 2025 | 2024 | ||||||||||||||||||||||||
Revenues, excluding adjustmentsa | $ | 189 | $ | 144 | ||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 122 | 129 | ||||||||||||||||||||||||
| Treatment charges and other | 9 | 6 | ||||||||||||||||||||||||
| Net cash costs | 131 | 135 | ||||||||||||||||||||||||
| DD&A | 26 | 16 | ||||||||||||||||||||||||
| Noncash and other costs, net | 6 | 5 | ||||||||||||||||||||||||
| Total costs | 163 | 156 | ||||||||||||||||||||||||
| Gross profit (loss) | $ | 26 | $ | (12) | ||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 9 | 7 | ||||||||||||||||||||||||
| Gross profit (loss) per pound of molybdenum: | ||||||||||||||||||||||||||
Revenues, excluding adjustmentsa | $ | 20.52 | $ | 20.71 | ||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 13.20 | 18.53 | ||||||||||||||||||||||||
| Treatment charges and other | 1.00 | 0.88 | ||||||||||||||||||||||||
| Unit net cash costs | 14.20 | 19.41 | ||||||||||||||||||||||||
| DD&A | 2.83 | 2.30 | ||||||||||||||||||||||||
| Noncash and other costs, net | 0.64 | 0.71 | ||||||||||||||||||||||||
| Total unit costs | 17.67 | 22.42 | ||||||||||||||||||||||||
| Gross profit (loss) per pound | $ | 2.85 | $ | (1.71) | ||||||||||||||||||||||
| Reconciliation to Amounts Reported | ||||||||||||||||||||||||||
| Production | ||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | Revenues | and Delivery | DD&A | |||||||||||||||||||||||
| Totals presented above | $ | 189 | $ | 122 | $ | 26 | ||||||||||||||||||||
| Treatment charges and other | (9) | — | — | |||||||||||||||||||||||
| Noncash and other costs, net | — | 6 | — | |||||||||||||||||||||||
| Molybdenum mines | 180 | 128 | 26 | |||||||||||||||||||||||
Other miningb | 8,911 | 5,590 | 628 | |||||||||||||||||||||||
| Corporate, other & eliminations | (1,509) | (1,436) | 14 | |||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 7,582 | $ | 4,282 | $ | 668 | ||||||||||||||||||||
| Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||
| Totals presented above | $ | 144 | $ | 129 | $ | 16 | ||||||||||||||||||||
| Treatment charges and other | (6) | — | — | |||||||||||||||||||||||
| Noncash and other costs, net | — | 5 | — | |||||||||||||||||||||||
| Molybdenum mines | 138 | 134 | 16 | |||||||||||||||||||||||
Other miningb | 7,919 | 5,234 | 476 | |||||||||||||||||||||||
| Corporate, other & eliminations | (1,433) | (1,493) | 17 | |||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 6,624 | $ | 3,875 | $ | 509 | ||||||||||||||||||||
a.Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for our other mining operations as presented in Note 8. Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the U.S. copper mines and the Cerro Verde mine.
62
Table of Contents
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
| Six Months Ended June 30, | ||||||||||||||||||||||||||
| (In millions) | 2025 | 2024 | ||||||||||||||||||||||||
Revenues, excluding adjustmentsa | $ | 375 | $ | 296 | ||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 238 | 245 | ||||||||||||||||||||||||
| Treatment charges and other | 18 | 13 | ||||||||||||||||||||||||
| Net cash costs | 256 | 258 | ||||||||||||||||||||||||
| DD&A | 52 | 32 | ||||||||||||||||||||||||
| Noncash and other costs, net | 12 | 8 | ||||||||||||||||||||||||
| Total costs | 320 | 298 | ||||||||||||||||||||||||
| Gross profit (loss) | $ | 55 | $ | (2) | ||||||||||||||||||||||
Molybdenum sales (millions of recoverable pounds)a | 18 | 15 | ||||||||||||||||||||||||
| Gross profit (loss) per pound of molybdenum: | ||||||||||||||||||||||||||
Revenues, excluding adjustmentsa | $ | 20.43 | $ | 20.05 | ||||||||||||||||||||||
| Site production and delivery, before net noncash and other costs shown below | 12.95 | 16.63 | ||||||||||||||||||||||||
| Treatment charges and other | 1.01 | 0.87 | ||||||||||||||||||||||||
| Unit net cash costs | 13.96 | 17.50 | ||||||||||||||||||||||||
| DD&A | 2.83 | 2.19 | ||||||||||||||||||||||||
| Noncash and other costs, net | 0.63 | 0.51 | ||||||||||||||||||||||||
| Total unit costs | 17.42 | 20.20 | ||||||||||||||||||||||||
| Gross profit (loss) per pound | $ | 3.01 | $ | (0.15) | ||||||||||||||||||||||
| Reconciliation to Amounts Reported | ||||||||||||||||||||||||||
| Production | ||||||||||||||||||||||||||
| Six Months Ended June 30, 2025 | Revenues | and Delivery | DD&A | |||||||||||||||||||||||
| Totals presented above | $ | 375 | $ | 238 | $ | 52 | ||||||||||||||||||||
| Treatment charges and other | (18) | — | — | |||||||||||||||||||||||
| Noncash and other costs, net | — | 12 | — | |||||||||||||||||||||||
| Molybdenum mines | 357 | 250 | 52 | |||||||||||||||||||||||
Other miningb | 15,874 | 10,524 | 1,057 | |||||||||||||||||||||||
| Corporate, other & eliminations | (2,921) | (2,736) | 25 | |||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 13,310 | $ | 8,038 | $ | 1,134 | ||||||||||||||||||||
| Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||
| Totals presented above | $ | 296 | $ | 245 | $ | 32 | ||||||||||||||||||||
| Treatment charges and other | (13) | — | — | |||||||||||||||||||||||
| Noncash and other costs, net | — | 8 | — | |||||||||||||||||||||||
| Molybdenum mines | 283 | 253 | 32 | |||||||||||||||||||||||
Other miningb | 15,554 | 10,229 | 1,039 | |||||||||||||||||||||||
| Corporate, other & eliminations | (2,892) | (2,763) | 33 | |||||||||||||||||||||||
| As reported in our consolidated financial statements | $ | 12,945 | $ | 7,719 | $ | 1,104 | ||||||||||||||||||||
a.Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for our other mining operations as presented in Note 8. Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the U.S. copper mines and the Cerro Verde mine.
63
Table of Contents
CAUTIONARY STATEMENT
Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance, operations and projects. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections or expectations relating to business outlook, strategy, goals or targets, and the underlying assumptions and estimated impacts on our business and stakeholders related thereto; global market conditions, including trade policies; ore grades and milling rates; production and sales volumes; unit net cash costs (credits) and operating costs; capital expenditures; operating plans, including mine sequencing; cash flows; liquidity; the full production and ramp-up of PTFI’s downstream processing facilities; potential extension of PTFI’s IUPK beyond 2041; export licenses, export duties and export volumes, including PTFI’s ability to continue exports of copper concentrate until full ramp-up is achieved at its new smelter in Indonesia; timing of shipments of inventoried production; our sustainability-related commitments and targets; our overarching commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of our operating sites under specific frameworks; achievement of our 2030 climate targets and our 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” “potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases are at the discretion of our Board and management, respectively, and are subject to a number of factors, including not exceeding our net debt target, capital availability, our financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by our Board or management, as applicable. Our share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
We caution readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper and gold; PTFI’s ability to export and sell or inventory copper concentrate through the full ramp-up of its new smelter in Indonesia; changes in export duties and tariff rates; achieving full production and ramp-up of PTFI’s downstream processing facilities; production rates; timing of shipments; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions, including market volatility regarding trade policies and tariff uncertainty; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine or inventory; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PTFI’s IUPK to extend mining rights from 2031 through 2041; process relating to the extension of PTFI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; impacts, expenses or results from litigation or investigations; tailings management; our ability to comply with our responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail under the heading “Risk Factors” contained in Part I, Item 1A. of our 2024 Form 10-K.
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which we cannot control, and production volumes and costs or technological solutions and innovations, some aspects of which we may not be able to control. Further, we may make changes to our business plans that could affect our results. We undertake no obligation to update any forward-looking statements, which are as of the date
64
Table of Contents
made, notwithstanding any changes in our assumptions, changes in business plans, actual experience or other changes.
This report on Form 10-Q also contains measures such as net debt and unit net cash costs (credits) per pound of copper and molybdenum, which are not recognized under U.S. GAAP. Refer to “Operations – Unit Net Cash Costs” and “Operations – Unit Net Cash (Credits) Costs” for further discussion of unit net cash costs (credits) associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs (credits) by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements. Refer to “Net Debt” for reconciliations of consolidated debt, and consolidated cash and cash equivalents to net debt. For forward-looking unit net cash costs (credits) per pound of copper and molybdenum measures, we are unable to provide a reconciliation to the most comparable U.S. GAAP measure without unreasonable effort because estimating such U.S. GAAP measures and providing a meaningful reconciliation is extremely difficult and requires a level of precision that is unavailable for these future periods, and the information needed to reconcile these measures is dependent upon future events, many of which are outside of our control as described above. Forward-looking non-U.S. GAAP measures are estimated consistent with the relevant definitions and assumptions.
Item 3.Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in our market risks during the six-month period ended June 30, 2025. For additional information on market risks, refer to “Disclosures About Market Risks” included in Part II, Items 7. and 7A. of our 2024 Form 10-K. For projected sensitivities of our operating cash flow to changes in commodity prices, refer to “Outlook” in Part I, Item 2. of this quarterly report on Form 10-Q; for projected sensitivities of our provisionally priced copper sales to changes in commodity prices refer to “Consolidated Results – Revenues” in Part I, Item 2. of this quarterly report on Form 10-Q.
Item 4.Controls and Procedures.
(a)Evaluation of disclosure controls and procedures. Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures were effective as of June 30, 2025.
(b)Changes in internal control over financial reporting. There has been no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II.OTHER INFORMATION
Item 1.Legal Proceedings.
We are involved in numerous legal proceedings that arise in the ordinary course of our business or are associated with environmental issues. We are also involved periodically in reviews, inquiries, investigations and other proceedings initiated by or involving government agencies, some of which may result in adverse judgments, settlements, fines, penalties, injunctions or other relief.
Management does not believe, based on currently available information, that the outcome of any legal proceeding reported in Part I, Item 3. “Legal Proceedings” and Note 10 of our 2024 Form 10-K, as updated by Note 7 herein, will have a material adverse effect on our financial condition; although individual or cumulative outcomes could be material to our operating results for a particular period, depending on the nature and magnitude of the outcome and the operating results for the period.
There have been no material changes to legal proceedings previously disclosed in Part I, Item 3. “Legal Proceedings” and Note 10 of our 2024 Form 10-K.
65
Table of Contents
Item 1A. Risk Factors.
There have been no material changes to our risk factors previously disclosed in Part I, Item 1A. “Risk Factors” of our 2024 Form 10-K.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.
There were no unregistered sales of equity securities during the quarter ended June 30, 2025.
The following table sets forth information with respect to shares of FCX common stock purchased by us during the quarter ended June 30, 2025, and the approximate dollar value of shares that may yet be purchased pursuant to our share repurchase program:
| Period | (a) Total Number of Shares Purchased | (b) Average Price Paid Per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programsa | (d) Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programsa | ||||||||||||||||||||||
| April 1-30, 2025 | 847,965 | $ | 29.48 | 847,965 | $ | 3,025,744,341 | ||||||||||||||||||||
| May 1-31, 2025 | 185,427 | $ | 37.75 | 185,427 | $ | 3,018,744,342 | ||||||||||||||||||||
| June 1-30, 2025 | 498,737 | $ | 40.10 | 498,737 | $ | 2,998,744,414 | ||||||||||||||||||||
| Total | 1,532,129 | $ | 33.94 | 1,532,129 | ||||||||||||||||||||||
a.On November 1, 2021, our Board approved a share repurchase program authorizing repurchases of up to $3.0 billion of our common stock. On July 19, 2022, our Board authorized an increase in the share repurchase program up to $5.0 billion. The share repurchase program does not obligate us to acquire any specific amount of shares and does not have an expiration date.
Item 4.Mine Safety Disclosures.
Our highest priority is the health, safety and well-being of our workforce. We believe health and safety considerations are integral to, and fundamental for, all other functions in our organization, and we understand that the health and safety of our workforce is critical to our operational efficiency and long-term success. Our global health and safety strategy, “Safe Production Matters,” is focused on fatality prevention, eliminating systemic root causes of incidents and continuous improvement through robust management systems, which are supported by leaders empowering our teams to work safely. Foundational to our Safe Production Matters strategy is our Fatal Risk Management (FRM) program. The goal of our FRM program is to achieve zero workplace fatalities by strengthening preventive measures and raising awareness of fatal risks and the measures necessary to mitigate them. The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95.1 to this quarterly report on Form 10-Q.
Item 5. Other Information.
During the quarter ended June 30, 2025, no director or officer of FCX adopted terminated
66
Table of Contents
Item 6.Exhibits.
| Filed | |||||||||||||||||
| Exhibit | with this | Incorporated by Reference | |||||||||||||||
| Number | Exhibit Title | Form 10-Q | Form | File No. | Date Filed | ||||||||||||
2.1 | PTFI Divestment Agreement dated as of September 27, 2018 among FCX, International Support LLC, PT Freeport Indonesia, PT Indocopper Investama and PT Indonesia Asahan Aluminium (Persero). | 10-Q | 001-11307-01 | 11/9/2018 | |||||||||||||
2.2 | Supplemental and Amendment Agreement to the PTFI Divestment Agreement, dated December 21, 2018, among FCX, PT Freeport Indonesia, PT Indonesia Papua Metal Dan Mineral (f/k/a PT Indocopper Investama), PT Indonesia Asahan Aluminium (Persero) and International Support LLC. | 10-K | 001-11307-01 | 2/15/2019 | |||||||||||||
3.1 | Composite Certificate of Incorporation of FCX. | 10-Q | 001-11307-01 | 8/7/2024 | |||||||||||||
3.2 | Amended and Restated By-Laws of FCX, effective as of June 11, 2024. | 8-K | 001-11307-01 | 6/12/2024 | |||||||||||||
10.1* | FCX 2025 Stock Incentive Plan. | 8-K | 001-11307-01 | 6/12/2025 | |||||||||||||
15.1 | Letter from Ernst & Young LLP regarding unaudited interim financial statements. | X | |||||||||||||||
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||||||||
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a). | X | |||||||||||||||
32.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350. | X | |||||||||||||||
32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350. | X | |||||||||||||||
95.1 | Mine Safety and Health Administration Safety Data. | X | |||||||||||||||
| 101.INS | XBRL Instance Document - the XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | X | |||||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema. | X | |||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase. | X | |||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase. | X | |||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase. | X | |||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase. | X | |||||||||||||||
| 104 | The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL and contained in Exhibit 101. | X | |||||||||||||||
* Indicates management contract or compensatory plan or arrangement.
67
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Freeport-McMoRan Inc. | ||||||||
| By: | /s/ Ellie L. Mikes | |||||||
| Ellie L. Mikes | ||||||||
| Vice President and Chief Accounting Officer | ||||||||
| (authorized signatory | ||||||||
| and Principal Accounting Officer) | ||||||||
Date: August 8, 2025
S-1
FAQ
What were FCX's reported revenues and net income in Q2 2025?
Q2 2025 revenue was $7,582 million and net income attributable to common stockholders was $772 million.
Has PTFI’s new smelter started and does it affect production?
Yes. The new smelter and precious metals refinery reached start-up with first copper anode and cathode produced in late July 2025; full ramp-up is ongoing.
What guidance did FCX provide for 2025 copper volumes and unit costs?
FCX projects 3,948 million recoverable pounds of copper for 2025 and expects consolidated unit net cash costs of $1.55 per pound for the year.
How much cash and debt did FCX have at June 30, 2025?
At June 30, 2025, cash and cash equivalents were $4,490 million and total debt was $9,251 million.
What is the status of FCX’s share repurchase program?
As of July 31, 2025, FCX acquired 52 million shares at a $38.51 average cost per share and has $3.0 billion available under the current program.
Freeport-Mcmoran Inc