Femasys (NASDAQ: FEMY) cuts net loss and secures $30M private funding
Femasys Inc. reported continued operating losses while significantly strengthening its balance sheet through post‑quarter financing. For the six months ended June 30, 2026, sales were $756,716, roughly flat versus 2025, but second‑quarter sales fell 18.9% year over year to $331,827, mainly from lower international FemVue sales. Operating expenses for the quarter rose 28.1% to $5.3 million, driven by higher research and development, sales and marketing, and general and administrative spending as the company advances FemBloc and commercializes FemaSeed and related products.
Loss from operations was $9.3 million for the first half, similar to 2025, but the net loss narrowed sharply to $3.6 million from $10.5 million, primarily due to non‑cash gains of $5.96 million from remeasuring and then reclassifying the conversion option and warrant liabilities on the 2025 convertible notes to equity. Cash and cash equivalents declined to $1.44 million from $9.27 million at year‑end, reflecting $8.1 million of operating cash outflows and modest ATM and ESPP equity issuance.
After quarter‑end, Femasys completed a private placement of common stock and pre‑funded warrants expected to generate about $30 million of gross proceeds, with additional potential proceeds from three‑year warrants. Management states that, including this financing, liquidity is sufficient for at least 12 months. In June 2026 the company also effected a 1‑for‑20 reverse stock split to comply with Nasdaq listing requirements.
Positive
- Net loss improved for the six months to $3.6 million from $10.5 million, aided by non‑cash gains on conversion option and warrant liabilities.
- Post‑quarter private placement of ~$30 million in gross proceeds, plus up to $60 million potential from warrant exercises, materially bolsters liquidity.
- Management states current cash plus the private placement provides at least 12 months of funding for planned operations and obligations.
Negative
- Second‑quarter sales declined 18.9% year over year to $331,827, mainly from weaker international FemVue sales.
- Quarterly operating expenses rose 28.1% to $5.3 million, increasing the operating loss to $5.1 million.
- First‑half operating cash outflow was $8.1 million, reducing cash to $1.44 million before the subsequent financing and highlighting ongoing cash burn.
Filing Explained
The August 10 financing is closed, adding equity securities while the shelf’s nominal capacity remains constrained by the baby-shelf rule.
This Form 10-Q reports that the August 10 private placement was completed, with 9,374,999 shares of common stock and pre-funded warrants sold alongside warrants; if the securities become common stock, existing holders’ percentage ownership would be reduced.
The pre-funded warrants were priced at $3.1999 with a $0.0001 exercise price, while the accompanying common and milestone warrants have a three-year term and a $2.95 exercise price. The company received approximately
As of June 30, 2026, the filing listed 5,370,322 potential shares from options, restricted stock units, warrants and note conversion that were excluded from diluted loss per share because they were anti-dilutive.
The existing ATM prospectus showed approximately
The completed
Key Figures
Key Terms
reverse stock split financial
pre-funded warrants financial
Any Market Purchase Agreement financial
PIK interest financial
investigational device exemption medical
fair value hierarchy financial
Earnings Snapshot
FAQ
How did Femasys (FEMY) perform financially in the first half of 2026?
What were Femasys (FEMY) second‑quarter 2026 revenues and trends?
What is Femasys (FEMY) current cash position and cash burn?
How did the $30 million private placement affect Femasys (FEMY)?
What is the status of Femasys (FEMY) convertible notes and related warrants?
Why did Femasys (FEMY) execute a 1-for-20 reverse stock split?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| | | |
| | | |
| (State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| | | |
| | | |
| (Address of principal executive offices) | | (Zip Code) |
| | | |
| ( | | |
| (Registrant’s telephone number, including area code) | | |
|
|
|
|
|
N/A
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
| Title of each class | Trading symbol | Name of each exchange on which Registered | ||
| | | The |
| | |
| Large accelerated filer ☐ | Accelerated filer ☐ |
| | Smaller reporting company |
| Emerging growth company | |
|
TABLE OF CONTENTS
|
||
| Page | ||
| Part I. Financial Information | ||
|
Item 1
|
Condensed Financial Statements
|
5 |
|
Condensed Balance Sheets as of June 30, 2026 and December 31, 2025 (unaudited)
|
5 | |
|
Condensed Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
|
7 | |
|
Condensed Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
|
8 | |
|
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (unaudited)
|
9 | |
|
Notes to Condensed Financial Statements (unaudited)
|
10 | |
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28 |
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
40 |
|
Item 4
|
Controls and Procedures
|
41 |
| Part II. Other Information | ||
|
Item 1
|
Legal Proceedings
|
41 |
|
Item 1A
|
Risk Factors
|
41 |
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
42 |
|
Item 3
|
Defaults Upon Senior Securities
|
42 |
|
Item 4
|
Mine Safety Disclosures
|
42 |
|
Item 5
|
Other Information
|
42 |
|
Item 6
|
Exhibits
|
43 |
|
SIGNATURES
|
||
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
June 30,
2026
|
|
|
|
December
31,
2025
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
Prepaid and other current assets
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
|
|
|
|
|
|
|
|
Office equipment
|
|
|
|
|
|
|
|
|
|
Furniture and fixtures
|
|
|
|
|
|
|
|
|
|
Machinery and equipment
|
|
|
|
|
|
|
|
|
|
Construction in progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
( |
)
|
|
|
( |
)
|
|
Net property and equipment
|
|
|
|
|
|
|
|
|
|
Long-term assets:
|
|
|
|
|
|
|
|
|
|
Lease right-of-use assets, net
|
|
|
|
|
|
|
|
|
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
|
|
|
|
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
Total long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
June 30,
2026
|
|
|
|
December
31,
2025
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
|
Clinical holdback – current portion
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities – current portion
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
|
Clinical holdback – long-term portion
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net
|
|
|
|
|
|
|
|
|
|
Conversion option liability
|
|
|
|
|
|
|
|
|
|
Warrants liabilities
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities – long-term portion
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
| Common stock, $ |
|
|
|
|
|
|
|
|
| Treasury stock, |
|
|
( |
) |
|
|
( |
) |
|
Warrants
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
( |
)
|
|
|
( |
)
|
|
Total stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
||||||||
|
|
|
|
2026
|
|
|
|
2025
|
|
|
|
2026
|
|
|
|
2025
|
|
|
Sales
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of sales (excluding depreciation expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of conversion option liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrants liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Other expense
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
Total other income (expense), net
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
Loss before income taxes
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Income tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
)
|
|
Net loss
|
|
$
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock | Treasury common stock |
Warrants | Additional paid-in capital |
Accumulated deficit |
Total stockholders’ equity |
|||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||
|
THREE MONTHS ENDED JUNE 30, 2026
|
||||||||||||||||||||||||||||||||
|
Balance at March 31, 2026
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
November 2025 conversion option liability and warrants liabilities reclassification
|
— | — | |
|
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with ESPP
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Share-based compensation expense
|
— | — | |
|
||||||||||||||||||||||||||||
|
Net loss
|
— | — | ( |
)
|
( |
)
|
||||||||||||||||||||||||||
|
Balance at June 30, 2026
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
SIX MONTHS ENDED JUNE 30, 2026
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2025
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
Issuance of common stock in connection with at-the-market offering, net of issuance costs
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
November 2025 conversion option liability and warrants liabilities reclassification
|
— | — | — | |
|
|
||||||||||||||||||||||||||
|
Issuance of common shares in payment of 2023 convertible note interest, including related parties
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Conversion of 2025 convertible notes into common stock
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with ESPP
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Share-based compensation expense
|
— | — | |
|
||||||||||||||||||||||||||||
|
Net loss
|
— | — | ( |
)
|
( |
)
|
||||||||||||||||||||||||||
|
Balance at June 30, 2026
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
| Common stock | Treasury common stock |
Warrants | Additional paid-in capital |
Accumulated deficit |
Total stockholders’ equity |
|||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||
|
THREE MONTHS ENDED JUNE 30, 2025
|
||||||||||||||||||||||||||||||||
|
Balance at March 31, 2025
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
Issuance of common stock in connection with at-the-market offering, net of issuance costs
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with June 2025 financing, net of issuance costs
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Issuance of warrants in connection with June 2025 financing
|
— | — | |
( |
)
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with ESPP
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Share-based compensation expense
|
— | — | |
|
||||||||||||||||||||||||||||
|
Expiration of warrant
|
— | — | ( |
)
|
|
|||||||||||||||||||||||||||
|
Conversion of convertible notes into common stock
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Net loss
|
— | — | ( |
)
|
( |
)
|
||||||||||||||||||||||||||
|
Balance at June 30, 2025
|
|
$
|
|
|
$
|
( |
)
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||||||||||||
|
SIX MONTHS ENDED JUNE 30, 2025
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2024
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
Issuance of common stock in connection with at-the-market offering, net of issuance costs
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with June 2025 financing, net of issuance costs
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Issuance of warrants in connection with June 2025 financing
|
— | — | |
( |
)
|
|||||||||||||||||||||||||||
|
Issuance of common stock in connection with ESPP
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Share-based compensation expense
|
— | — | |
|
||||||||||||||||||||||||||||
|
Expiration of warrant
|
— | — | ( |
)
|
|
|||||||||||||||||||||||||||
|
Conversion of convertible notes into common stock
|
|
|
— | |
|
|||||||||||||||||||||||||||
|
Net loss
|
— | — | ( |
)
|
( |
)
|
||||||||||||||||||||||||||
|
Balance at June 30, 2025
|
|
$
|
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30
|
|
|||||
|
|
|
2026
|
|
|
2025
|
|
||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
( |
)
|
|
|
( |
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Change in fair value of conversion option liability
|
|
|
( |
)
|
|
|
|
|
|
Change in fair value of warrants liabilities
|
|
|
( |
)
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
|
|
|
|
|
|
|
|
Loss on fixed asset dispositions
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs and discount
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
( |
)
|
|
|
( |
)
|
|
Prepaid and other assets
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
( |
)
|
|
|
( |
)
|
|
Lease liabilities
|
|
|
( |
)
|
|
|
( |
)
|
|
Other liabilities
|
|
|
( |
)
|
|
|
( |
)
|
|
Net cash used in operating activities
|
|
|
( |
)
|
|
|
( |
)
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Acquisition of patents
|
|
|
( |
)
|
|
|
( |
)
|
|
Purchases of property and equipment
|
|
|
( |
)
|
|
|
( |
)
|
|
Net cash used in investing activities
|
|
|
( |
)
|
|
|
( |
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock in June 2025 financing
|
|
|
|
|
|
|
|
|
|
Issuance costs for June 2025 financing
|
|
|
|
|
|
|
( |
)
|
|
Proceeds from at-the-market sales of common stock
|
|
|
|
|
|
|
|
|
|
Issuance costs for at-the-market sales of common stock
|
|
|
( |
)
|
|
|
( |
)
|
|
Proceeds from common stock issued through ESPP
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
( |
)
|
|
|
( |
)
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|
Property and equipment costs included in accounts payable
|
|
|
|
|
|
|
|
|
|
Acquisition of patents included in accounts payable
|
|
|
|
|
|
|
|
|
|
Issuance of warrants for underwriter commission
|
|
|
|
|
|
|
|
|
|
Conversion of November 2025 convertible notes into common stock
|
|
|
|
|
|
|
|
|
|
Conversion of November 2023 convertible notes into common stock
|
|
|
|
|
|
|
|
|
|
Payment of November 2023 convertible note interest in common stock
|
|
|
|
|
|
|
|
|
|
Deferred offering costs reclassified to additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of
Conversion Option Liability
|
|
|
Fair Value
of
Warrants
Liabilities
|
|
||
|
Balance at December 31, 2025
|
|
$
|
|
|
|
$
|
|
|
|
Change in fair value other than modification
|
|
|
( |
)
|
|
|
( |
)
|
|
Change in fair value related to March 19, 2026 modification
|
|
|
( |
)
|
|
|
( |
)
|
|
Issuance of Series D-1 Warrants
|
|
|
|
|
|
|
|
|
|
Conversion of convertible note
|
|
|
( |
)
|
|
|
|
|
|
Change in fair value other than modification
|
|
|
( |
)
|
|
|
( |
)
|
|
Reclassification to equity upon April 29, 2026 shareholder approval
|
|
|
( |
)
|
|
|
( |
)
|
|
Balance at April 29, 2026 reclassification
|
|
$
|
|
|
|
$
|
|
|
| | | Conversion Option Liability | | | Warrants Liabilities | | ||
| Expected term (in years) | | | | | | | | |
| Risk‑free interest rate | | | | % | | | | % |
| Dividend yield | | | | % | | | | % |
| Expected volatility | | | | % | | | | % |
| Exercise price | | $ | | | | | $ | |
| Stock price | | $ | | | | $ | | |
| | | | | | | | | |
| Black-Scholes value | | $ | | | | | $ | |
|
|
|
|
June 30,
2026
|
|
|
|
December 31,
2025
|
|
|
Materials
|
$
|
|
|
|
|
|
||
|
Work in progress
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
$
|
|
|
|
|
|
|
|
|
|
|
June 30,
2026
|
|
|
|
December 31,
2025
|
|
|
Incentive and other compensation costs
|
$
|
|
|
|
|
|
||
|
Clinical trial costs
|
|
|
|
|
|
|
|
|
|
Director fees
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
||||||||||
|
Primary geographical markets
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
U.S.
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated
Interest
Rate
|
|
|
June 30,
2026
|
|
|
December 31,
2025
|
|
|||
|
Face value of November 2025 Notes
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
PIK interest on November 2025 Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less unamortized discount and debt issuance costs
|
|
|
|
|
|
|
( |
)
|
|
|
( |
)
|
|
Convertible Notes Payable
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| | | | | | | | | | | | | |
| | | Pre- funded warrants | | | Common warrants | | | Underwriter warrants | | |||
| Expected term (in years) | | | | | | | | | | |||
| Risk‑free interest rate | | | | % | | | | % | | | | % |
| Dividend yield | | | | % | | | | % | | | | % |
| Expected volatility | | | | % | | | | % | | | | % |
| Exercise price | | $ | | | | | $ | | | $ | | |
| Stock price | | $ | | | | | $ | | | $ | | |
| Black-Scholes value | | $ | | | | | $ | | | $ | | |
|
|
|
Number
of
options
|
|
|
Weighted
average
exercise
price
|
|
|
Aggregate
Intrinsic
Value
|
|
|||
|
Outstanding at December 31, 2025
|
|
|
|
$
|
|
|
|
|
|
|||
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2026
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at June 30, 2026
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
| | | | | | | | | | | | | |
| | | Number of options | | | Weighted average exercise price | | | Weighted average remaining life years | | |||
| Outstanding at December 31, 2025 | | | | | | $ | | | | | | |
| Granted | | | | | | | | | | | | |
| Forfeited | | | ( | ) | | | | | | | — | |
| Outstanding at June 30, 2026 | | | | | | $ | | | | | | |
| | | | | | | | | | | | | |
| Vested and exercisable at June 30, 2026 | | | | | | $ | | | | | | |
| | | | | | | | | | | | | |
| | | Six Months Ended June 30, 2026 | | |||||||||
| | | Employees | | | Nonemployees | | ||||||
| | | 2021 Plan | | | Inducement Grants | | | 2021 Plan | | |||
| Options Granted | | | | | | | | | | | | |
| Fair Value of Awards | | $ | | | | | | | | $ | | |
| Exercise Price | | $ | | | | | | | | $ | | |
| | | | | | | | | | | | | |
| Expected term (in years) | | | | | | | | | | | | |
| Risk‑free interest rate | | | | % | | | | % | | | | % |
| Dividend yield | | | | % | | | | % | | | | % |
| Expected volatility | | | | % | | | | % | | | | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of
RSUs
|
|
|
Weighted
average
grant
date
fair value
|
|
||
|
Outstanding at December 31, 2025
|
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
( |
)
|
|
|
|
|
|
Outstanding at June 30, 2026
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
Research and development
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
Stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESPP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders, basic and diluted
|
|
$
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Weighted average common shares outstanding, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share, basic and diluted
|
|
$
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
Options to purchase common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units to purchase common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock, in connection with April 2023 financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock, in connection with November 2023 financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock, in connection with June 2025 financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock, in connection with August 2025 financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 2025 convertible notes and PIK interest, if converted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock, in connection with November 2025 financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total potential shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
Sales
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other research and development expense1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total research and development expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
Loss before income taxes
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Income tax expense (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
)
|
|
Net loss
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||
|
|
|
2026
|
|
|
2025
|
|
|
2026
|
|
|
2025
|
|
||||
|
Interest income
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs and discount for 2025 and 2023 notes
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
|
( |
)
|
|
Interest expense
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
Change in fair value of Conversion Option Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of Warrants liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs for AMPA
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
Total other income (expense), net
|
|
$
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
( |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|||||||
|
|
|
2026
|
|
|
2025
|
|
|
Change
|
|
|
%
Change
|
|
||||
|
Sales
|
|
$
|
331,827
|
|
|
|
409,268
|
|
|
|
(77,441
|
)
|
|
|
(18.9
|
)%
|
|
Cost of sales (excluding depreciation expense)
|
|
|
142,436
|
|
|
|
158,171
|
|
|
|
(15,735
|
)
|
|
|
(9.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
1,946,878
|
|
|
|
1,414,429
|
|
|
|
532,449
|
|
|
|
37.6
|
%
|
|
Sales and marketing
|
|
|
1,293,998
|
|
|
|
984,977
|
|
|
|
309,021
|
|
|
|
31.4
|
%
|
|
General and administrative
|
|
|
1,931,578
|
|
|
|
1,616,972
|
|
|
|
314,606
|
|
|
|
19.5
|
%
|
|
Depreciation and amortization
|
|
|
82,811
|
|
|
|
86,285
|
|
|
|
(3,474
|
)
|
|
|
(4.0
|
)%
|
|
Total operating expenses
|
|
|
5,255,265
|
|
|
|
4,102,663
|
|
|
|
1,152,602
|
|
|
|
28.1
|
%
|
|
Loss from operations
|
|
|
(5,065,874
|
)
|
|
|
(3,851,566
|
)
|
|
|
(1,214,308
|
)
|
|
|
31.5
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
19,694
|
|
|
|
17,144
|
|
|
|
2,550
|
|
|
|
14.9
|
%
|
|
Change in fair value of conversion option liability
|
|
|
219,000
|
|
|
|
—
|
|
|
|
219,000
|
|
|
|
100.0
|
%
|
|
Change in fair value of warrants liabilities
|
|
|
545,000
|
|
|
|
—
|
|
|
|
545,000
|
|
|
|
100.0
|
%
|
|
Interest expense
|
|
|
(186,050
|
)
|
|
|
(491,500
|
)
|
|
|
305,450
|
|
|
|
(62.1
|
)%
|
|
Other expense
|
|
|
—
|
|
|
|
(260,000
|
)
|
|
|
260,000
|
|
|
|
(100.0
|
)%
|
|
Total other income (expense), net
|
|
|
597,644
|
|
|
|
(734,356
|
)
|
|
|
1,332,000
|
|
|
|
(181.4
|
)%
|
|
Loss before income taxes
|
|
|
(4,468,230
|
)
|
|
|
(4,585,922
|
)
|
|
|
117,692
|
|
|
|
2.6
|
%
|
|
Income tax expense
|
|
|
865
|
|
|
|
—
|
|
|
|
865
|
|
|
|
100.0
|
%
|
|
Net loss
|
|
$
|
(4,469,095
|
)
|
|
|
(4,585,922
|
)
|
|
|
116,827
|
|
|
|
(2.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|||||
|
|
|
2026
|
|
|
2025
|
|
||
|
Compensation and related personnel costs
|
|
$
|
1,085,653
|
|
|
|
1,249,096
|
|
|
Clinical-related costs
|
|
|
464,449
|
|
|
|
262,389
|
|
|
Material and development costs
|
|
|
198,087
|
|
|
|
(216,134
|
)
|
|
Professional and outside consultant costs
|
|
|
153,909
|
|
|
|
111,749
|
|
|
Other costs
|
|
|
44,780
|
|
|
|
7,329
|
|
|
Total research and development expenses
|
|
$
|
1,946,878
|
|
|
|
1,414,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|||||
|
|
|
|
2026
|
|
|
|
2025
|
|
|
Interest income
|
|
$
|
19,694
|
|
|
|
17,144
|
|
|
Amortization of debt issuance costs and discount for 2025 Notes
|
|
|
(186,050
|
)
|
|
|
—
|
|
|
Amortization of debt issuance costs and discount for 2023 Notes
|
|
|
—
|
|
|
|
(389,913
|
)
|
|
Interest expense
|
|
|
—
|
|
|
|
(101,587
|
)
|
|
Change in fair value of Conversion Option liability
|
|
|
219,000
|
|
|
|
—
|
|
|
Change in fair value of Warrants liabilities
|
|
|
545,000
|
|
|
|
—
|
|
|
Debt issuance costs for AMPA
|
|
|
—
|
|
|
|
(260,000
|
)
|
|
Total other income (expense), net
|
|
$
|
597,644
|
|
|
|
(734,356
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|||||||
|
|
|
2026
|
|
|
2025
|
|
|
Change
|
|
|
% Change
|
|
||||
|
Sales
|
|
$
|
756,716
|
|
|
|
750,532
|
|
|
|
6,184
|
|
|
|
0.8
|
%
|
|
Cost of sales (excluding depreciation expense)
|
|
|
301,042
|
|
|
|
275,437
|
|
|
|
25,605
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
3,256,279
|
|
|
|
4,382,901
|
|
|
|
(1,126,622
|
)
|
|
|
(25.7
|
)%
|
|
Sales and marketing
|
|
|
2,609,753
|
|
|
|
1,893,544
|
|
|
|
716,209
|
|
|
|
37.8
|
%
|
|
General and administrative
|
|
|
3,713,968
|
|
|
|
3,339,685
|
|
|
|
374,283
|
|
|
|
11.2
|
%
|
|
Depreciation and amortization
|
|
|
165,081
|
|
|
|
171,138
|
|
|
|
(6,057
|
)
|
|
|
(3.5
|
)%
|
|
Total operating expenses
|
|
|
9,745,081
|
|
|
|
9,787,268
|
|
|
|
(42,187
|
)
|
|
|
(0.4
|
)%
|
|
Loss from operations
|
|
|
(9,289,407
|
)
|
|
|
(9,312,173
|
)
|
|
|
22,766
|
|
|
|
(0.2
|
)%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
69,521
|
|
|
|
36,173
|
|
|
|
33,348
|
|
|
|
92.2
|
%
|
|
Change in fair value of conversion option liability
|
|
|
1,732,413
|
|
|
|
—
|
|
|
|
1,732,413
|
|
|
|
100.0
|
%
|
|
Change in fair value of warrants liabilities
|
|
|
4,228,000
|
|
|
|
—
|
|
|
|
4,228,000
|
|
|
|
100.0
|
%
|
|
Interest expense
|
|
|
(362,657
|
)
|
|
|
(950,949
|
)
|
|
|
588,292
|
|
|
|
(61.9
|
)%
|
|
Other expense
|
|
|
—
|
|
|
|
(260,000
|
)
|
|
|
260,000
|
|
|
|
(100.0
|
)%
|
|
Total other income (expense), net
|
|
|
5,667,277
|
|
|
|
(1,174,776
|
)
|
|
|
6,842,053
|
|
|
|
(582.4
|
)%
|
|
Loss before income taxes
|
|
|
(3,622,130
|
)
|
|
|
(10,486,949
|
)
|
|
|
6,864,819
|
|
|
|
(65.5
|
)%
|
|
Income tax expense (benefit)
|
|
|
865
|
|
|
|
(4,188
|
)
|
|
|
5,053
|
|
|
|
(120.7
|
)%
|
|
Net loss
|
|
$
|
(3,622,995
|
)
|
|
|
(10,482,761
|
)
|
|
|
6,859,766
|
|
|
|
(65.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|||||
|
|
|
2026
|
|
|
2025
|
|
||
|
Compensation and related personnel costs
|
|
$
|
1,975,979
|
|
|
|
2,554,755
|
|
|
Clinical-related costs
|
|
|
719,161
|
|
|
|
656,364
|
|
|
Material and development costs
|
|
|
292,696
|
|
|
|
325,365
|
|
|
Professional and outside consultant costs
|
|
|
210,033
|
|
|
|
303,944
|
|
|
Regulatory and other costs
|
|
|
58,410
|
|
|
|
542,473
|
|
|
Total research and development expenses
|
|
$
|
3,256,279
|
|
|
|
4,382,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|||||
|
|
|
2026
|
|
|
2025
|
|
||
|
Interest income
|
|
$
|
69,521
|
|
|
|
36,173
|
|
|
Amortization of debt issuance costs and discount for 2025 Notes
|
|
|
(362,657
|
)
|
|
|
—
|
|
|
Amortization of debt issuance costs and discount for 2023 Notes
|
|
|
—
|
|
|
|
(746,612
|
)
|
|
Interest expense
|
|
|
—
|
|
|
|
(204,337
|
)
|
|
Change in fair value of Conversion Option liability
|
|
|
1,732,413
|
|
|
|
—
|
|
|
Change in fair value of Warrants liabilities
|
|
|
4,228,000
|
|
|
|
—
|
|
|
Debt issuance costs for AMPA
|
|
|
—
|
|
|
|
(260,000
|
)
|
|
Total other income (expense), net
|
|
$
|
5,667,277
|
|
|
|
(1,174,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|||||
|
|
|
2026
|
|
|
2025
|
|
||
|
Net cash used in operating activities
|
|
$
|
(8,079,197
|
)
|
|
|
(9,117,950
|
)
|
|
Net cash used in investing activities
|
|
|
(101,317
|
)
|
|
|
(193,567
|
)
|
|
Net cash provided by financing activities
|
|
|
357,663
|
|
|
|
9,077,823
|
|
|
Net change in cash and cash equivalents
|
|
$
|
(7,822,851
|
)
|
|
|
(233,694
|
)
|
| Incorporated by Reference | |||||
|
Exhibit
|
|||||
|
Number
|
Description of Document
|
Schedule/Form | File Number | Exhibit | Filing Date |
|
3.1
|
Eleventh Amended and Restated Certificate of Incorporation of Femasys Inc.
|
Form 8-K | 001-40492 | 3.1 | June 22, 2021 |
| 3.2 | Certificate of Amendment to the Eleventh Amended and Restated Certificate of Incorporation of Femasys Inc. | Form 8-K | 001-40492 | 3.1 | June 5, 2026 |
|
3.3
|
Amended and Restated Bylaws of Femasys Inc.
|
Form 8-K | 001-40492 | 3.2 | June 22, 2021 |
|
3.4
|
First Amendment to the Amended and Restated Bylaws of Femasys Inc.
|
Form 8-K | 001-40492 | 3.1 | March 30, 2023 |
|
10.1
|
Employment
Agreement between Femasys Inc. and John Canning
|
Form 8-K | 001-40492 | 10.1 | April 1, 2026 |
|
|
|
|
31.1*
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2*
|
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1*
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2*
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.INS*
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
|
|
|
|
|
101.SCH*
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL*
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF*
|
Inline XBRL Taxonomy Definition Linkbase Document
|
|
|
|
|
101.LAB*
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE*
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
104*
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
|
|
|
|
FEMASYS INC
|
|
|
|
|
|
|
Dated: August 14, 2026
|
By: /s/ Kathy Lee-Sepsick
|
|
|
|
Kathy Lee-Sepsick
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
Dated: August 14, 2026
|
|
|
|
|
By: /s/ Dov Elefant
|
|
|
|
Dov Elefant
|
|
|
|
Chief Financial Officer
|
|