STOCK TITAN

Freenome swings to $60.1M profit in Q3 2026

FDA approval of SimpleScreen CRC triggered a $100 million milestone payment, while full-year revenue guidance is $192 million to $194 million.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Very High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Freenome, Inc. (FRNM) reported third-quarter 2026 revenue of $183.5 million, compared with $1.0 million a year earlier, and GAAP net income of $60.1 million, versus a $64.5 million loss. License and collaboration revenue was $182.5 million; $180.0 million was recognized under the collaboration and license agreement following SimpleScreen CRC’s FDA approval on July 24, which triggered a $100 million milestone payment.

Operating costs and expenses were $113.5 million, up from $66.3 million, primarily due to transaction and stock-based compensation costs related to the business combination. Net cash provided by operating activities was $38.4 million, and cash, cash equivalents and marketable securities totaled $430.0 million as of September 30, 2026. Freenome went public on July 21, 2026, raising approximately $310 million in gross proceeds, and expects 2026 revenue of $192 million to $194 million.

Abbott launched SimpleScreen CRC in the U.S. on September 30 under the commercial license. In October, Freenome launched SimpleScreen Lung. The multiomics version of that test, which is in development, received FDA Breakthrough Device Designation. Two single-cancer readouts were anticipated in December, and the first asymptomatic multi-cancer readout in mid-2027.

4 points · 1 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 0 points

How the balance works

Positive

  • Major pointThird-quarter revenue was $183.5 million, versus $1.0 million a year earlier.
  • Moderate pointGAAP net income was $60.1 million, versus a $64.5 million loss.
  • Minor pointAdjusted EBITDA was $117.9 million, versus negative $56.3 million.
  • Minor pointOperating cash flow was $38.4 million, versus $42.0 million used.

Negative

  • None.

Filing Explained

Freenome reports the Abbott note conversion completed into about 3.4 million shares at $15 per share; the Roche note converted at the July business-combination closing into about 6.4 million shares at $12 per share. The balance sheet lists 110,870,300 common shares outstanding on September 30, 2026, compared with 67,944,192 at December 31, 2025.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter total revenue $183.5 million Three months ended September 30, 2026; compared with $1.0 million in 2025
Third-quarter GAAP net income $60.1 million Three months ended September 30, 2026; compared with a $64.5 million loss in 2025
Third-quarter Adjusted EBITDA $117.9 million Three months ended September 30, 2026; compared with negative $56.3 million in 2025
Net cash provided by operating activities $38.4 million Three months ended September 30, 2026; compared with $42.0 million used in 2025
Cash, cash equivalents and marketable securities $430.0 million As of September 30, 2026
2026 total revenue guidance $192 million to $194 million Full-year 2026 expectation
Milestone payment $100 million Triggered by FDA approval of SimpleScreen CRC
Gross proceeds from going public Approximately $310 million Going public on July 21, 2026
Adjusted EBITDA financial
"Adjusted EBITDA is defined as net income (loss) adjusted for"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Free cash flow financial
"Free cash flow is defined as net cash provided by (used in) operating activities"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
convertible note remeasurement loss financial
"Convertible note remeasurement loss"
FDA Breakthrough Device Designation regulatory
"Received FDA Breakthrough Device Designation for the multiomics version"
A FDA Breakthrough Device Designation is a U.S. regulatory status that gives certain medical devices faster and more flexible review because they may offer more effective treatment or diagnosis for unmet medical needs. Think of it as a “fast lane” through the regulatory process that can shorten development time and reduce regulatory uncertainty, which matters to investors because it can accelerate potential revenue, lower time-to-market risk, and make a product more attractive—while not guaranteeing final approval or commercial success.
multiomics technical
"AI-driven multiomics platform"
Multiomics is the combined analysis of different biological data types — such as genes, proteins and small‑molecule chemicals — to build a complete picture of how cells or organisms function. For investors, multiomics matters because it can make drug and diagnostic development more precise and faster by revealing causes, predicting who will benefit from a therapy, and reducing downstream clinical trial surprises — like using multiple camera angles to better understand a complex scene.
Total revenue $183.5 million Compared with $1.0 million in the third quarter of 2025
GAAP net income $60.1 million Compared with a GAAP net loss of $64.5 million in the third quarter of 2025
Adjusted EBITDA $117.9 million Compared with negative $56.3 million in the third quarter of 2025
Net cash provided by operating activities $38.4 million Compared with net cash used of $42.0 million in the third quarter of 2025
Guidance

Freenome expects full-year 2026 total revenue of $192 million to $194 million.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much revenue did FRNM report in the third quarter of 2026?

Freenome reported $183.5 million in total revenue for the third quarter of 2026, compared with $1.0 million in the third quarter of 2025. License and collaboration revenue was $182.5 million, including $180.0 million recognized following FDA approval of SimpleScreen CRC.

What is FRNM's revenue guidance for 2026?

Freenome expects full-year 2026 total revenue of $192 million to $194 million, reflecting contributions from license and collaboration agreements, research and development services, and early commercial activities.

What did FDA approval of SimpleScreen CRC trigger for FRNM?

FDA approval on July 24, 2026 triggered a $100 million milestone payment under Freenome’s collaboration and exclusive U.S. commercial license agreement with Exact Sciences, which was assumed by Abbott after its acquisition.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false000201752600020175262026-11-102026-11-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 10, 2026
FREENOME, INC.
(Exact Name of Registrant as Specified in Charter)
Delaware001-4212698-1783595
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
Genesis Marina
3300 Marina Blvd
Brisbane, CA 94005
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (650) 446-6630
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Common Stock, par value $0.0001 per shareFRNM
The Nasdaq Capital Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On November 10, 2026, Freenome, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.Exhibit Description
99.1
Press Release of Freenome, Inc. dated November 10, 2026, furnished herewith.
104Cover Page Interactive Data File (formatted as Inline XBRL).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FREENOME, INC.
Date: November 10, 2026By:/s/ Aaron Elliott
Aaron Elliott
Chief Executive Officer
2

EXHIBIT 99.1
Freenome Reports Third Quarter 2026 Financial Results

– Third-quarter results reflect revenue of $183.5 million driven by the FDA approval of SimpleScreen™ CRC –

– Entered the public market and raised gross proceeds of $310 million –


BRISBANE, Calif. (Nov. 10, 2026) — Freenome, Inc. (NASDAQ: FRNM), a personalized cancer detection company using an AI-driven multiomics platform to optimize single- and multi-cancer blood tests, today reported its financial results for the third quarter ended September 30, 2026, and provided guidance for 2026.


Third Quarter Financial Highlights

•Total revenue was $183.5 million for the third quarter of 2026, driven primarily by $180.0 million recognized under our collaboration and license agreement following FDA approval of SimpleScreen CRC, compared to $1.0 million for the third quarter of 2025.
•License and collaboration revenue was $182.5 million, and service and other revenue was $0.9 million for the third quarter of 2026.
•GAAP net income was $60.1 million for the third quarter of 2026, compared to a GAAP net loss of $64.5 million for the third quarter of 2025.
•Went public on the Nasdaq Capital Market on July 21, 2026, under the ticker symbol FRNM, having raised approximately $310 million in gross proceeds from top healthcare investors.
•Cash, cash equivalents and marketable securities totaled $430.0 million as of September 30, 2026.
•Net cash provided by operating activities was $38.4 million for the third quarter of 2026.
•Adjusted EBITDA, a non-GAAP financial measure, was $117.9 million for the third quarter of 2026, compared to negative $56.3 million for the corresponding period in 2025. See “Non-GAAP Financial Measures” below.
•Completed the conversion of approximately $50.5 million of principal and accrued interest under the Abbott convertible note into approximately 3.4 million shares at $15.00 per share. Upon the closing of the business combination in July 2026, the Roche convertible note was converted into approximately 6.4 million shares at $12.00 per share.

Recent Operating Highlights

•Received FDA approval on July 24, 2026, for SimpleScreen™ CRC, a blood-based screening test for adults 45 and older at average risk for colorectal cancer, triggering a $100 million milestone payment under Freenome’s collaboration and exclusive U.S. commercial license agreement with Exact Sciences (assumed by Abbott after acquisition).
•Reported topline results from an updated version of SimpleScreen™ CRC. The study met all primary and secondary endpoints and showed improved detection of advanced precancerous lesions, including lesions with high-grade dysplasia.
•Under the commercial license agreement, the Freenome-developed SimpleScreen™ CRC test was launched by Abbott on September 30, 2026 in the United States.
•Subsequent to quarter-end in October, expanded the Personalized Cancer Detection (PCD) portfolio with the launch of SimpleScreen™ Lung and the option to add SimpleScreen CRC in a single blood draw, for individuals eligible for both screenings. SimpleScreen Lung is a protein-based laboratory-developed screening test for adults ages 50 to 80 with a significant smoking history who are not currently participating in guideline-recommended screening.
•Received FDA Breakthrough Device Designation for the multiomics version of the SimpleScreen Lung test that is currently being developed.
•Advanced development of the AI-powered multiomics discovery platform for the PCD pipeline, with the next two single-cancer readouts anticipated in December and our first asymptomatic multi-cancer detection readout in mid 2027.


“Freenome made meaningful progress in its first quarter as a public company, executing on our strategic partnerships and strengthening our operating foundation,” said Aaron Elliott, Ph.D., CEO of Freenome. “With SimpleScreen CRC approved by the FDA and our lung program advancing, we remain focused on expanding access to blood-based early cancer detection. Looking ahead, we believe the opportunity is substantial as our multiomics AI platform positions us to build a portfolio of single-cancer and multi-cancer tests that has the potential to truly transform how cancer is detected.”




Three Months Ended September 30, (Unaudited)Nine Months Ended September 30, (Unaudited)
Revenue ($ in thousands)20262025% 20262025%
License and Collaboration $182,547 $— 100 %$187,702 $— 100 %
Service and Other $942 $1,035 (9)%$2,283 $2,530 (10)%
Total Revenue$183,489 $1,035 17,628 %$189,985 $2,530 7,409 %


Third Quarter 2026 Financial Results

For the three months ended September 30, 2026, total revenue was $183.5 million, compared to $1.0 million for the same period in 2025, an increase of $182.5 million. License and Collaboration revenue was $182.5 million, compared to none in 2025. Service and Other revenue was $0.9 million, compared to $1.0 million in 2025.

Total operating costs and expenses were $113.5 million for the third quarter of 2026, compared to $66.3 million for the third quarter of 2025, an increase of $47.2 million that was primarily driven by transaction and stock-based compensation costs related to the closing of the business combination. Research and development expense was $68.4 million and general, and administrative expense was $44.6 million for the third quarter of 2026.

GAAP net income was $60.1 million for the third quarter of 2026, compared to a GAAP net loss of $64.5 million for the corresponding period in 2025. Non-GAAP net income was $114.0 million for the third quarter of 2026, compared to a non-GAAP net loss of $61.4 million for the corresponding period in 2025.

Adjusted EBITDA was $117.9 million for the third quarter of 2026, compared to negative $56.3 million for the corresponding period in 2025.

Net cash provided by operating activities was $38.4 million for the third quarter of 2026, compared to net cash used in operating activities of $42.0 million for the same period in 2025. Free cash flow was $35.7 million for the third quarter of 2026, compared to negative $44.8 million for the same period in 2025. Non-GAAP net income (loss), Adjusted EBITDA and free cash flow are non-GAAP financial measures.

See “Non-GAAP Financial Measures” below for definitions of these measures and the tables following the condensed consolidated financial statements for reconciliations to the most directly comparable GAAP financial measures.


2026 Guidance


Freenome expects full year 2026 total revenue of $192 million to $194 million, reflecting contributions from license and collaboration agreements, research and development services, and early commercial activities.


Webcast and Conference Call Information

Freenome will host a conference call and webcast to discuss its third-quarter 2026 financial results on November 10, 2026, at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time. Investors interested in listening to the conference call are required to register online. The webcast will be available through the “News & Events” section of Freenome’s investor relations website at investors.freenome.com. A replay will be available following the call.


Non-GAAP Financial Measures

Freenome prepares its financial statements in accordance with U.S. generally accepted accounting principles (GAAP). To supplement its GAAP financial results, this press release also contains certain measures, on a non-GAAP basis. The non-GAAP measures presented in this release are non-GAAP net income (loss), Adjusted EBITDA and free cash flow. These non-GAAP financial measures are not prepared in accordance with, and are not alternative to, GAAP, and should be read only in conjunction with Freenome’s financial statements prepared in accordance with GAAP.

Non-GAAP net income (loss) is adjusted as shown in the reconciliation below. The adjustments include stock-based compensation and amortization of acquisition-related intangible assets. The reconciliation separately identifies the loss on remeasurement of the convertible note. Ordinary depreciation is not excluded from non-GAAP net income (loss).




Adjusted EBITDA is defined as net income (loss) adjusted for interest and investment income, interest expense, other income (expense), net, depreciation and amortization, stock-based compensation, and the convertible-note remeasurement loss, which is presented as a separate adjustment in the reconciliation. We believe Adjusted EBITDA provides supplemental information to help investors evaluate financial performance across periods. The reconciliation of GAAP net income (loss) to Adjusted EBITDA is provided below.

Free cash flow is defined as net cash provided by (used in) operating activities less purchases of property and equipment in the period. Freenome believes free cash flow is a useful supplemental liquidity measure for investors because it reflects the cash generated from (used in) its operations after investment in property and equipment. Free cash flow does not represent the residual cash flow available for discretionary expenditures because it does not deduct all mandatory payments or other contractual obligations, including any required debt principal repayments. Free cash flow should not be considered in isolation from, or as a substitute for, net cash provided by (used in) operating activities, investing activities or financing activities.

Freenome believes non-GAAP net income (loss), when considered with GAAP net income (loss), is useful to investors because it provides a supplemental way to assess period-to-period changes in reported net income by showing the effects of stock-based compensation, acquisition-related intangible amortization and convertible-note remeasurement. Stock-based compensation is recurring and expected to remain a significant cost of our business.

Non-GAAP financial measures are not uniformly defined, and Freenome’s non-GAAP financial measures may be calculated differently from, and therefore may not be comparable to, similarly titled measures reported by other companies.

These non-GAAP financial measures should not be considered in isolation or as substitutes for, or as superior to, the corresponding financial measures prepared in accordance with GAAP. Among other limitations, these financial measures exclude certain expenses, and gains and losses that are required to be recorded by GAAP and therefore do not reflect all costs of Freenome’s business.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, as applicable, are provided in the tables following the condensed consolidated financial statements.



About Freenome

Freenome is an early cancer detection company developing blood-based screening tests to identify cancer in its earliest, most treatable stages. The company’s proprietary AI-driven multiomics discovery platform analyzes circulating cell-free DNA methylation patterns at single-base resolution alongside additional biomarkers to detect multiple cancers. Freenome’s development of FDA-approved SimpleScreen CRC for colorectal cancer screening and a pipeline of tests for lung cancer and additional single- and multi-cancer indications is designed to increase cancer screening participation among millions of at-risk individuals.


Forward-looking statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements include, without limitation, statements regarding the anticipated benefits of Freenome’s strategic partnerships, collaboration and license agreements; the design and conduct of clinical trials with Freenome’s product candidates, including expected timelines for clinical data readouts; the commercialization, adoption and potential impact of SimpleScreen CRC; the development, clinical evaluation and regulatory review of SimpleScreen Lung and other tests; ongoing and planned regulatory interactions and Freenome’s beliefs regarding those interactions; the potential benefits of Freenome’s multiomics and artificial intelligence platform; the timing and potential benefits of operating-efficiency initiatives, including the transition of facility-management services; Freenome’s expectations and assumptions regarding the future of its business, including its expectations for full-year 2026 total revenue, expenses, cash use and liquidity; Freenome’s cash runway and the sufficiency of its cash and cash equivalents to fund its operations; and Freenome’s business strategy and prospects.

These statements are based on Freenome’s current views, plans, intentions, expectations, strategies and prospects, which are based on information currently available to Freenome and assumptions it has made. Although Freenome believes these statements are reasonable, it cannot guarantee that its plans, intentions, expectations, strategies or prospects will be attained or achieved. Many actual events and circumstances are beyond the control of Freenome. Actual results may differ materially from those described in these statements because of risks and uncertainties, including risks related to regulatory approval and review timelines; clinical studies and validation; reimbursement and market adoption; competition; partnerships and commercialization; manufacturing, laboratory operations and supply; protection of intellectual property; the ability to attract and retain personnel; the ability to raise additional capital; changes in domestic and foreign business, economic, political and legal conditions; litigation; and the other risks described in documents that Freenome has filed or will file with the Securities and Exchange Commission.

In addition, forward-looking statements reflect Freenome’s expectations, plans, forecasts of future events or views as of the date of this press release and are qualified in their entirety by reference to the cautionary statements herein. Freenome anticipates that subsequent events and developments will cause its assessments to change. These forward-looking statements should not be relied upon as any



guarantee, assurance, prediction or definitive statement of fact or probability or as representing Freenome’s assessments as of any date subsequent to the date of this press release. Freenome undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.


Contacts

Investor Contact
Gilmartin Group LLC
investor-relations@freenome.com

Media Contact
Ryan Flinn
The Grace Group
ryan@gracegroup.us
media@gracegroup.us











FREENOME, INC.
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except share and per share amounts)
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Revenue:
License and collaboration revenue$182,547 $— $187,702 $— 
Service and other revenue942 1,035 2,283 2,530 
Total revenue183,489 1,035 189,985 2,530 
Operating costs and expenses:
Cost of services478 611 1,415 1,494 
Research and development
68,417 50,627 174,804 145,486 
General and administrative
44,628 15,055 71,252 41,070 
Total operating costs and expenses
113,523 66,293 247,471 188,050 
Income (loss) from operations69,966 (65,258)(57,486)(185,520)
Other income (expense), net:
Interest and investment income
2,969 1,420 5,698 5,137 
Interest expense(1,188)(644)(8,951)(646)
    Convertible note remeasurement loss(11,631)— (11,731)— 
Other income (expense), net
(6)13 (8)(45)
Net income (loss)
$60,110 $(64,469)$(72,478)$(181,074)
Net income (loss) per share of common stock outstanding
Basic0.60 (0.95)(0.92)(2.66)
Diluted0.58 (0.95)(0.92)(2.66)
Weighted-average shares outstanding
Basic100,174,038 68,016,817 78,885,912 67,998,124 
Diluted103,221,841 68,016,817 78,885,912 67,998,124 



FREENOME, INC.
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except shares and par value data)
September 30, 2026December 31, 2025
Assets
Current assets:
Cash and cash equivalents
$180,379 $78,558 
Marketable securities
249,593 138,106 
Accounts receivable
8,821 1,307 
Inventory
1,885 — 
Prepaid expenses and other current assets20,307 8,520 
Total current assets
460,985 226,491 
Property and equipment, net
154,537 155,776 
Operating lease right-of-use assets, net
95,171 97,055 
Intangible assets, net
2,486 3,300 
Goodwill
10,513 10,513 
Other long-term assets
279 4,800 
Restricted cash
9,560 9,118 
Total assets$733,531 $507,053 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$8,279 $6,084 
Accrued compensation and other related benefits
12,466 13,424 
Accrued expenses and other current liabilities
3,689 3,783 
Deferred revenue, current— 7,123 
Current portion of lease liabilities
11,765 10,114 
Total current liabilities
36,199 40,528 
Long-term liabilities:
Lease liabilities, net of current portion189,894 199,015 
Convertible note, at fair value— 41,600 
Convertible note, related party— 60,895 
Deferred revenue, non-current24,594 49,138 
Other long-term liabilities1,515 15,433 
Total liabilities
252,202 406,609 
Commitments and contingencies (Note 13)
Stockholders’ equity
Preferred stock, $0.0001 par value – 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2026 and December 31, 2025— — 
Common stock, $0.0001 par value – 1,000,000,000 shares authorized; 110,870,300 and 67,944,192 shares issued and outstanding as of September 30, 2026, and December 31, 2025, respectively.
11 7 
Additional paid-in capital
1,901,263 1,447,410 
Accumulated other comprehensive gain (loss)
(362)132 
Accumulated deficit
(1,419,583)(1,347,105)
Total stockholders’ equity
481,329 100,444 
Total liabilities and stockholders’ equity$733,531 $507,053 



FREENOME, INC
Reconciliation of Selected GAAP Measures to Non-GAAP Measures
(Unaudited)
(Amounts in thousands)
 Three Months Ended September 30,  Nine Months Ended September 30,
2026202520262025
 GAAP net income (loss) $60,110 $(64,469)$(72,478)$(181,074)
 Amortization of intangible assets271 272 815 800 
 Stock-based compensation expense 41,944 2,831 47,581 7,845 
 Convertible note remeasurement loss11,631 — 11,731 — 
 Non-GAAP net income (loss) $113,956 $(61,366)$(12,351)$(172,429)




FREENOME, INC
U.S. GAAP to Non-GAAP Reconciliation
Adjusted EBITDA
(Unaudited)
(Amounts in thousands)
 Three Months Ended September 30,  Nine Months Ended September 30,
2026202520262025
 GAAP net income (loss) $60,110 $(64,469)$(72,478)$(181,074)
 Interest and investment income (2,969)(1,420)(5,698)(5,137)
 Interest expense 1,188 644 8,951 646 
Other income (expense), net6 (13)8 45 
Convertible note remeasurement loss11,631 — 11,731 — 
Amortization of intangible assets271 272 815 800 
 Depreciation 5,715 5,852 17,481 17,338 
 Stock-based compensation expense 41,944 2,831 47,581 7,845 
 Adjusted EBITDA $117,896 $(56,303)$8,391 $(159,537)




FREENOME, INC.
U.S. GAAP to Non-GAAP Reconciliation
Operating Cash Flow to Free Cash Flow
(Unaudited)
(Amounts in thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Net cash provided by (used in) operating activities$38,414 $(42,036)$(58,696)$(141,682)
Purchases of property and equipment(2,760)(2,785)(15,248)(20,349)
Free cash flow$35,654 $(44,821)$(73,944)$(162,031)



Filing Exhibits & Attachments

4 documents

Keep reading