[10-Q] FRP Holdings, Inc. Quarterly Earnings Report

Q: What was FRP Holdings (FRPH) net income for Q2 2025?

Net income attributable to the Company for Q2 2025 was $578,000 , or $0.03 per diluted share.

Q: How did FRP's pro rata NOI change in Q2 2025 versus Q2 2024?

Pro rata net operating income increased 5% to $9.688 million in Q2 2025 compared to Q2 2024.

Q: Are there material concentration risks in FRP's revenue?

Yes; one mining lessee accounted for 25.1% of consolidated revenues during the six months ended June 30, 2025.

Q: What significant development or JV activity did FRP report?

Construction loans closed in March 2025 for Lakeland ($ 16.0M ) and Davie ($ 31.9M ), and a July 23, 2025 JV with SREP to develop ~ 377,892 SF of industrial space (FRP 95% interest).

Filing Impact

(Neutral)

Filing Sentiment

(Neutral)

Form Type

10-Q

Rhea-AI Filing Summary

FRP Holdings, Inc. reported mixed second-quarter results driven by operating gains in mining royalties and multifamily properties but a sharp drop in net income. Net income attributable to the Company for the three months ended June 30, 2025 was $578,000 (earnings per share $0.03), down materially from the prior year period. For the six months, net income attributable to the Company was $2.288 million (EPS $0.12).

Operationally, pro rata net operating income improved 5% in Q2 to $9.688 million and 7% year-to-date to $19.052 million, led by a 21% Q2 increase in Mining Royalty Lands NOI. Offsetting these gains were higher G&A and development professional fees (including $712,000 of legal due-diligence costs), lower net investment income, and industrial segment headwinds from vacancy and lease-up of a new spec warehouse. Subsequent events include a new $50 million five-year revolving credit facility and a July 23, 2025 joint venture to develop ~377,892 square feet of industrial space.

Positive

Pro rata NOI growth of 5% in Q2 (to $9.688M) and 7% YTD (to $19.052M)
Mining Royalty Lands delivered strong performance: 21% Q2 NOI increase and ~20.1% YTD NOI growth
Liquidity enhancement: subsequent 2025 amended credit agreement establishes a $50 million five-year revolving facility
Industrial development pipeline: JV and construction activity underway (Lakeland, Broward) plus a July 23, 2025 JV to develop ~377,892 SF

Negative

Sharp decline in GAAP net income: Q2 net income attributable to the Company down ~72% (to $578k); six months down ~32% (to $2.288M)
Material one-time/transaction costs: development professional fees included $712,000 of legal due-diligence expenses in Q2
Industrial segment pressure: vacancy from a tenant eviction and ongoing lease-up of a 258,279 SF spec warehouse reduced industrial NOI and occupancy
Revenue concentration: one mining lessee accounted for 25.1% of consolidated revenues for the six months ended June 30, 2025

Insights

TL;DR: Operational NOI growth offset by one-time costs and lower investment income, producing a sharply lower GAAP net income.

FRP delivered underlying operating momentum: pro rata NOI rose 5% in Q2 and 7% year-to-date, with Mining Royalty Lands providing most of the uplift. However, GAAP net income fell 72% in Q2 as $712,000 of legal and due-diligence expenses and a $1.36 million decline in net investment income reduced reported earnings. Industrial leasing shortfalls and the Chelsea spec asset's lease-up pressure segment NOI. The mixed picture suggests operating cash generation is improving while reported earnings are temporarily depressed by non-recurring items and lower investment yields.

TL;DR: Liquidity and industrial JV activity are positive; tenant concentration and leasing risks remain material near-term risks.

The Company strengthened its liquidity profile with a subsequent five-year $50 million revolver and has advanced industrial development via joint ventures (Lakeland and Broward construction loans and a 95% interest JV announced July 23, 2025). These moves support FRP's industrial growth strategy. Offsetting positives, one mining tenant represented 25.1% of consolidated revenues in the six months, and industrial vacancy from an eviction depresses near-term cash flow. Continued execution on leasing and JV stabilization will determine the impact on valuation.

08/08/2025 - 04:15 PM

000084405912-31false2025Q2FALSEFALSEFALSEFALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purefrph:segmentfrph:warehousefrph:parkfrph:leaseutr:acrefrph:joint_venturefrph:stock_optionfrph:tenantutr:sqftfrph:property00008440592025-01-012025-06-3000008440592025-08-0700008440592025-04-012025-06-3000008440592025-06-3000008440592024-12-3100008440592024-04-012024-06-3000008440592024-01-012024-06-3000008440592024-04-012024-04-3000008440592023-12-3100008440592024-06-300000844059us-gaap:CommonStockMember2025-03-310000844059us-gaap:AdditionalPaidInCapitalMember2025-03-310000844059us-gaap:RetainedEarningsMember2025-03-310000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000844059us-gaap:ParentMember2025-03-310000844059us-gaap:NoncontrollingInterestMember2025-03-3100008440592025-03-310000844059us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000844059us-gaap:ParentMember2025-04-012025-06-300000844059us-gaap:CommonStockMember2025-04-012025-06-300000844059us-gaap:RetainedEarningsMember2025-04-012025-06-300000844059us-gaap:NoncontrollingInterestMember2025-04-012025-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000844059us-gaap:CommonStockMember2025-06-300000844059us-gaap:AdditionalPaidInCapitalMember2025-06-300000844059us-gaap:RetainedEarningsMember2025-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000844059us-gaap:ParentMember2025-06-300000844059us-gaap:NoncontrollingInterestMember2025-06-300000844059us-gaap:CommonStockMember2024-12-310000844059us-gaap:AdditionalPaidInCapitalMember2024-12-310000844059us-gaap:RetainedEarningsMember2024-12-310000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000844059us-gaap:ParentMember2024-12-310000844059us-gaap:NoncontrollingInterestMember2024-12-310000844059us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000844059us-gaap:ParentMember2025-01-012025-06-300000844059us-gaap:CommonStockMember2025-01-012025-06-300000844059us-gaap:RetainedEarningsMember2025-01-012025-06-300000844059us-gaap:NoncontrollingInterestMember2025-01-012025-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000844059us-gaap:CommonStockMember2024-03-310000844059us-gaap:AdditionalPaidInCapitalMember2024-03-310000844059us-gaap:RetainedEarningsMember2024-03-310000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000844059us-gaap:ParentMember2024-03-310000844059us-gaap:NoncontrollingInterestMember2024-03-3100008440592024-03-310000844059us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000844059us-gaap:ParentMember2024-04-012024-06-300000844059us-gaap:CommonStockMember2024-04-012024-06-300000844059us-gaap:RetainedEarningsMember2024-04-012024-06-300000844059us-gaap:NoncontrollingInterestMember2024-04-012024-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000844059us-gaap:CommonStockMember2024-06-300000844059us-gaap:AdditionalPaidInCapitalMember2024-06-300000844059us-gaap:RetainedEarningsMember2024-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000844059us-gaap:ParentMember2024-06-300000844059us-gaap:NoncontrollingInterestMember2024-06-300000844059us-gaap:CommonStockMember2023-12-310000844059us-gaap:AdditionalPaidInCapitalMember2023-12-310000844059us-gaap:RetainedEarningsMember2023-12-310000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000844059us-gaap:ParentMember2023-12-310000844059us-gaap:NoncontrollingInterestMember2023-12-310000844059us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000844059us-gaap:ParentMember2024-01-012024-06-300000844059us-gaap:CommonStockMember2024-01-012024-06-300000844059us-gaap:RetainedEarningsMember2024-01-012024-06-300000844059us-gaap:NoncontrollingInterestMember2024-01-012024-06-300000844059us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-3000008440592024-04-122024-04-1200008440592024-04-120000844059frph:BrooksvilleJointVentureMember2025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2025-04-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2024-04-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2025-01-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2024-01-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2025-04-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2024-04-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2025-01-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2024-01-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2025-04-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2024-04-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2025-01-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2024-01-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2025-04-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2024-04-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2025-01-012025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2024-01-012024-06-300000844059us-gaap:OperatingSegmentsMember2025-04-012025-06-300000844059us-gaap:OperatingSegmentsMember2024-04-012024-06-300000844059us-gaap:OperatingSegmentsMember2025-01-012025-06-300000844059us-gaap:OperatingSegmentsMember2024-01-012024-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:IndustrialAndCommercialSegmentMember2024-12-310000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MiningRoyaltyLandsSegmentMember2024-12-310000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:DevelopmentMember2024-12-310000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2025-06-300000844059us-gaap:OperatingSegmentsMemberfrph:MultifamilySegmentMember2024-12-310000844059us-gaap:MaterialReconcilingItemsMember2025-06-300000844059us-gaap:MaterialReconcilingItemsMember2024-12-310000844059us-gaap:CorporateNonSegmentMember2025-06-300000844059us-gaap:CorporateNonSegmentMember2024-12-310000844059us-gaap:MortgagesMember2024-12-310000844059us-gaap:MortgagesMember2025-06-300000844059frph:WellsFargoMember2023-12-222023-12-220000844059frph:WellsFargoMember2023-12-220000844059frph:WellsFargoMember2023-12-222023-12-220000844059frph:WellsFargoMember2025-06-300000844059frph:WellsFargoMember2025-01-012025-06-300000844059frph:Dock79LoanMember2021-03-190000844059frph:MarenMember2021-03-190000844059frph:Dock79LoanMember2021-03-192021-03-190000844059frph:MarenMember2021-03-192021-03-190000844059frph:SeacoastNationalBankMember2025-03-070000844059frph:SeacoastNationalBankMember2025-03-072025-03-070000844059frph:InterestRateSwapConversionMember2025-03-072025-03-070000844059frph:SynovusNationalBankMember2025-03-130000844059frph:SynovusNationalBankMember2025-03-132025-03-130000844059frph:SynovusNationalBankMember2025-06-302025-06-300000844059frph:InterestRateSwapConversionMember2025-03-132025-03-130000844059us-gaap:ShareBasedCompensationAwardTrancheOneMember2025-01-012025-06-300000844059us-gaap:ShareBasedCompensationAwardTrancheTwoMember2025-01-012025-06-300000844059srt:MinimumMember2025-01-012025-06-300000844059srt:MaximumMember2025-01-012025-06-300000844059us-gaap:EmployeeStockOptionMember2025-04-012025-06-300000844059us-gaap:EmployeeStockOptionMember2024-04-012024-06-300000844059us-gaap:EmployeeStockOptionMember2025-01-012025-06-300000844059us-gaap:EmployeeStockOptionMember2024-01-012024-06-300000844059us-gaap:RestrictedStockMember2025-04-012025-06-300000844059us-gaap:RestrictedStockMember2024-04-012024-06-300000844059us-gaap:RestrictedStockMember2025-01-012025-06-300000844059us-gaap:RestrictedStockMember2024-01-012024-06-300000844059frph:DirectorStockAwardMember2025-04-012025-06-300000844059frph:DirectorStockAwardMember2024-04-012024-06-300000844059frph:DirectorStockAwardMember2025-01-012025-06-300000844059frph:DirectorStockAwardMember2024-01-012024-06-300000844059us-gaap:EmployeeStockOptionMember2024-12-310000844059us-gaap:EmployeeStockOptionMember2024-01-012024-12-310000844059frph:TimeBasedOptionAwardsGrantedMember2025-01-012025-06-300000844059frph:PerformanceBasedOptionAwardsGrantedMember2025-01-012025-06-300000844059us-gaap:EmployeeStockOptionMember2025-06-300000844059us-gaap:RestrictedStockMember2024-12-310000844059us-gaap:RestrictedStockMember2024-01-012024-12-310000844059frph:TimeBasedRestrictedAwardsGrantedMember2025-01-012025-06-300000844059frph:PerformanceBasedRestrictedAwardsGrantedMember2025-01-012025-06-300000844059us-gaap:RestrictedStockMember2025-06-300000844059us-gaap:GuaranteeObligationsMember2023-12-310000844059us-gaap:GuaranteeObligationsMember2023-12-012023-12-310000844059frph:MiningTopCustomerMember2025-01-012025-06-300000844059frph:MiningTopCustomerMember2025-06-300000844059frph:BrooksvilleQuarryLLCMember2025-06-300000844059frph:BrooksvilleQuarryLLCMember2025-06-300000844059frph:BrooksvilleQuarryLLCMember2025-01-012025-06-300000844059frph:BrooksvilleQuarryLLCMember2025-01-012025-06-300000844059frph:BCFRPRealtyLLCMember2025-06-300000844059frph:BCFRPRealtyLLCMember2025-06-300000844059frph:BCFRPRealtyLLCMember2025-01-012025-06-300000844059frph:BCFRPRealtyLLCMember2025-01-012025-06-300000844059frph:BuzzardPointSponsorPartnershipMember2025-06-300000844059frph:BuzzardPointSponsorPartnershipMember2025-06-300000844059frph:BuzzardPointSponsorPartnershipMember2025-01-012025-06-300000844059frph:BuzzardPointSponsorPartnershipMember2025-01-012025-06-300000844059frph:BryantStreetPartnershipsMember2025-06-300000844059frph:BryantStreetPartnershipsMember2025-06-300000844059frph:BryantStreetPartnershipsMember2025-01-012025-06-300000844059frph:BryantStreetPartnershipsMember2025-01-012025-06-300000844059frph:LendingVenturesMember2025-06-300000844059frph:LendingVenturesMember2025-06-300000844059frph:LendingVenturesMember2025-01-012025-06-300000844059frph:LendingVenturesMember2025-01-012025-06-300000844059frph:EsteroPartnershipMember2025-06-300000844059frph:EsteroPartnershipMember2025-06-300000844059frph:EsteroPartnershipMember2025-01-012025-06-300000844059frph:EsteroPartnershipMember2025-01-012025-06-300000844059frph:VergeMember2025-06-300000844059frph:VergeMember2025-06-300000844059frph:VergeMember2025-01-012025-06-300000844059frph:VergeMember2025-01-012025-06-300000844059frph:GreenvillePartnershipsMember2025-06-300000844059frph:GreenvillePartnershipsMember2025-06-300000844059frph:GreenvillePartnershipsMember2025-01-012025-06-300000844059frph:GreenvillePartnershipsMember2025-01-012025-06-300000844059frph:RealEstatePartnershipNetIncomeLossMember2025-06-300000844059frph:RealEstateTotalAssetsMember2025-06-300000844059frph:RealEstateTotalAssetsMember2025-01-012025-06-300000844059frph:RealEstatePartnershipNetIncomeLossMember2025-01-012025-06-300000844059frph:MultifamilyJVMember2025-06-300000844059us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2025-06-300000844059frph:BuzzardPointSponsorPartnershipMember2024-12-310000844059frph:BryantStreetPartnershipsMember2024-12-310000844059frph:EsteroPartnershipMember2024-12-310000844059frph:VergeMember2024-12-310000844059frph:GreenvillePartnershipsMember2024-12-310000844059frph:MultifamilyJVMember2024-12-310000844059frph:BrooksvilleQuarryLLCMember2024-12-310000844059frph:BCFRPRealtyLLCMember2024-12-310000844059frph:LendingVenturesMember2024-12-310000844059us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-12-310000844059frph:BryantStreetPartnershipsJointVentureMember2025-01-012025-06-300000844059frph:BryantStreetPartnershipsJointVentureMember2024-01-012024-06-300000844059frph:BryantStreetPartnershipsMember2024-01-012024-06-300000844059frph:BryantStreetPartnershipsMember2024-01-012024-06-300000844059frph:GreenvilleWoodfieldPartnershipsJointVentureMember2025-01-012025-06-300000844059frph:GreenvilleWoodfieldPartnershipsJointVentureMember2024-01-012024-06-300000844059frph:GreenvilleWoodfieldPartnershipsMember2025-01-012025-06-300000844059frph:GreenvilleWoodfieldPartnershipsMember2024-01-012024-06-300000844059frph:VergeJointVentureMember2025-01-012025-06-300000844059frph:VergeJointVentureMember2024-01-012024-06-300000844059frph:VergeMember2024-01-012024-06-300000844059frph:WellsFargoMemberus-gaap:SubsequentEventMember2025-07-212025-07-210000844059frph:WellsFargoMemberus-gaap:SubsequentEventMember2025-07-210000844059stpr:FLus-gaap:SubsequentEventMember2025-07-23

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________

FORM 10-Q

_____________________


			(Mark One)

			[X ]			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

						For the quarterly period ended June 30, 2025


			[_]			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

						For the transition period from_________ to _________

Commission File Number: 001-36769

_____________________

FRP HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

_____________________


Florida						47-2449198
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

200 W. Forsyth St., 7th Floor, Jacksonville,FL						32202
(Address of principal executive offices)						(Zip Code)

904- 858-9100

(Registrant’s telephone number, including area code)

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, $.10 par value

FRPH

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [_]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [x] No [_]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer [_]						Accelerated filer [_]
Non-accelerated filer [x]						Smaller reporting company [x]

Emerging growth company [_]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [x]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


Class						Outstanding at August 7, 2025
Common Stock, $.10 par value per share						19,109,234 shares

Table of Contents

FRP HOLDINGS, INC.

FORM 10-Q

QUARTER ENDED JUNE 30, 2025

CONTENTS


		Page No.

Preliminary Note Regarding Forward-Looking Statements		3

Part I. Financial Information

Item 1.	Financial Statements
	Consolidated Balance Sheets	4
	Consolidated Statements of Income	5
	Consolidated Statements of Comprehensive Income	6
	Consolidated Statements of Cash Flows	7
	Consolidated Statements of Shareholders’ Equity	8
	Condensed Notes to Consolidated Financial Statements	9

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	22

Item 3.	Quantitative and Qualitative Disclosures about Market Risks	47

Item 4.	Controls and Procedures	47

Part II. Other Information


Item 1A.	Risk Factors	48

Item 2.	Purchase of Equity Securities by the Issuer	48

Item 6.	Exhibits	48

Signatures		49

Exhibit 31	Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	51

Exhibit 32	Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	51

Table of Contents

Preliminary Note Regarding Forward-Looking Statements.

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by us, contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words or phrases “anticipate,” “estimate,” “believe,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “expect,” “objective,” “projection,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target” and similar expressions identify forward-looking statements. Such statements reflect management’s current views with respect to financial results related to future events and are based on assumptions and expectations that may not be realized and are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, financial or otherwise, may differ, perhaps materially, from the results discussed in the forward-looking statements. Risk factors discussed in Item 1A of this Form 10-Q and other factors that might cause differences, some of which could be material, include, but are not limited to: the possibility that we may be unable to find appropriate investment opportunities; levels of construction activity in the markets served by our mining properties; demand for flexible warehouse/office facilities in the MidAtlantic and Florida; multifamily demand in Washington D.C., and Greenville, South Carolina; our ability to obtain zoning and entitlements necessary for property development; the impact of lending and capital market conditions on our liquidity, our ability to finance projects or repay our debt; general real estate investment and development risks; vacancies in our properties; risks associated with developing and managing properties in partnership with others; competition; our ability to renew leases or re-lease spaces as leases expire; illiquidity of real estate investments; bankruptcy or defaults of tenants; the impact of restrictions imposed by our credit facility; the level and volatility of interest rates; environmental liabilities; inflation risks; cyber security risks; the impact of tariffs on our industrial tenants and construction costs; as well as other risks listed from time to time in our SEC filings, including but not limited to, our annual and quarterly reports. We have no obligation to revise or update any forward-looking statements, other than as imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements. Additional information regarding these and other risk factors may be found in the Company’s other filings made from time to time with the Securities and Exchange Commission.

Table of Contents

PART I. FINANCIAL INFORMATION, ITEM 1. FINANCIAL STATEMENTS

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited) (In thousands, except share data)


Assets:	June 30 2025		December 31 2024
Real estate investments at cost:
Land	$	168,927	168,943
Buildings and improvements	308,561		283,421
Projects under construction	16,167		32,770
Total investments in properties	493,655		485,134
Less accumulated depreciation and depletion	82,916		77,695
Net investments in properties	410,739		407,439

Real estate held for investment, at cost	12,312		11,722
Investments in joint ventures	139,098		153,899
Net real estate investments	562,149		573,060

Cash and cash equivalents	153,167		148,620
Cash held in escrow	1,266		1,315
Accounts receivable, net	1,586		1,352
Federal and state income taxes receivable	778		—
Unrealized rents	1,264		1,380
Deferred costs	1,942		2,136
Other assets	630		622
Total assets	$	722,782	728,485

Liabilities:
Secured notes payable	$	180,371	178,853
Accounts payable and accrued liabilities	6,739		6,026
Other liabilities	1,487		1,487
Federal and state income taxes payable	—		611
Deferred revenue	2,842		2,437
Deferred income taxes	67,655		67,688
Deferred compensation	1,494		1,465
Tenant security deposits	780		805
Total liabilities	261,368		259,372

Commitments and contingencies

Equity:
Common stock, $.10 par value 25,000,000 shares authorized, 19,109,234 and 19,046,894 shares issued and outstanding, respectively	1,911		1,905
Capital in excess of par value	70,196		68,876
Retained earnings	354,555		352,267
Accumulated other comprehensive income, net	40		55
Total shareholders’ equity	426,702		423,103
Noncontrolling interests	34,712		46,010
Total equity	461,414		469,113
Total liabilities and equity	$	722,782	728,485

See accompanying notes.

Table of Contents

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands except per share amounts)

(Unaudited)


	THREE MONTHS ENDED			SIX MONTHS ENDED
	JUNE 30,			JUNE 30,
	2025		2024	2025		2024
Revenues:
Lease revenue	$	7,241	7,246	$	14,313	14,416
Mining royalty and rents	3,609		3,231	6,843		6,194
Total revenues	10,850		10,477	21,156		20,610

Cost of operations:
Depreciation/depletion/amortization	2,726		2,543	5,333		5,078
Operating expenses	2,580		1,702	4,439		3,569
Property taxes	1,002		860	1,940		1,667
General and administrative	2,885		2,552	5,462		4,594
Total cost of operations	9,193		7,657	17,174		14,908

Total operating profit	1,657		2,820	3,982		5,702

Net investment income	2,348		3,708	4,909		6,491
Interest expense	(824)		(829)	(1,519)		(1,740)
Equity in loss of joint ventures	(2,379)		(2,724)	(4,410)		(5,743)

Income before income taxes	802		2,975	2,962		4,710
Provision for income taxes	178		916	704		1,316

Net income	624		2,059	2,258		3,394
Income (loss) attributable to noncontrolling interest	46		15	(30)		49
Net income attributable to the Company	$	578	2,044	$	2,288	3,345

Earnings per common share (1):
Net income attributable to the Company-
Basic	$	.03	.11	$	.12	.18
Diluted	$	.03	.11	$	.12	.18

Number of shares (in thousands) used in computing (1):
-basic earnings per common share	18,966		18,879	18,957		18,871
-diluted earnings per common share	19,016		18,948	19,017		18,958

(1)Adjusted for the 2 for 1 stock split that occurred in April 2024

See accompanying notes.

Table of Contents

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands except per share amounts)

(Unaudited)


	THREE MONTHS ENDED			SIX MONTHS ENDED
	JUNE 30			JUNE 30,
	2025		2024	2025		2024
Net income	$	624	2,059	$	2,258	3,394
Other comprehensive income (loss) net of tax:
Unrealized gain on investments, net of income tax effect of $0, $1, $0 and $1	—		2	—		2
Minimum pension liability, net of income tax effect of $(3), $(3), $(6) and $(6)	(7)		(7)	(15)		(15)
Comprehensive income	$	617	2,054	$	2,243	3,381

Less comp. income (loss) attributable to noncontrolling interests	46		15	(30)		49

Comprehensive income attributable to the Company	$	571	2,039	$	2,273	3,332

See accompanying notes

Table of Contents

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(In thousands) (Unaudited)


	2025		2024
Cash flows from operating activities:
Net income	$	2,258	3,394
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization	5,622		5,210
Deferred income taxes	(33)		(1,100)
Equity in loss of joint ventures	4,410		5,743
Gain on sale of equipment and property	(16)		—
Stock-based compensation	1,326		1,280
Net changes in operating assets and liabilities:
Accounts receivable	(234)		(781)
Deferred costs and other assets	106		455
Accounts payable and accrued liabilities	1,118		(1,193)
Income taxes payable and receivable	(1,389)		2,045
Other long-term liabilities	4		29
Net cash provided by operating activities	13,172		15,082

Cash flows from investing activities:
Investments in properties	(9,161)		(12,518)
Investments in joint ventures	(6,096)		(14,847)
Return of capital from investments in joint ventures	16,485		13,777

Proceeds from the sale of assets	16		—
Cash held in escrow	49		(631)
Net cash provided by (used in) investing activities	1,293		(14,219)

Cash flows from financing activities:
Proceeds from long-term debt	2,729		—
Debt issue costs	(1,379)		—
Distributions to noncontrolling interests	(11,556)		(1,489)
Contributions from noncontrolling interests	288		—

Net cash used in financing activities	(9,918)		(1,489)

Net increase (decrease) in cash and cash equivalents	4,547		(626)
Cash and cash equivalents at beginning of year	148,620		157,555
Cash and cash equivalents at end of the period	$	153,167	156,929

Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	1,424	$	1,725
Income taxes	2,087		366

See accompanying notes.

Table of Contents

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

SIX MONTHS ENDED JUNE 30, 2025 AND 2024

(In thousands, except share amounts) (Unaudited)


	Common Stock			Capital in Excess of Par Value		Retained Earnings		Accum. Other Comp- rehensive Income (loss), net		Total Share holders’ Equity		Non- Controlling Interests		Total Equity
	Shares	Amount
Balance at March 31, 2025	19,087,334	$	1,909	$	69,237	$	353,977	$	47	$	425,170	$	35,326	$	460,496
Stock option grant compensation	—	—		38		—		—		38		—		38
Restricted stock compensation	—	—		323		—		—		323		—		323
Shares granted to Directors	21,900	2		598		—		—		600		—		600
Restricted stock award	—	—		—		—		—		—		—		—
Net income (loss)	—	—		—		578		—		578		46		624
Contributions from partner	—	—		—		—		—		—		160		160
Distributions to partners	—	—		—		—		—		—		(820)		(820)
Minimum pension liability,net	—	—		—		—		(7)		(7)		—		(7)

Balance at June 30, 2025	19,109,234	$	1,911	$	70,196	$	354,555	$	40	$	426,702	$	34,712	$	461,414

Balance at December 31, 2024	19,046,894	$	1,905	$	68,876	$	352,267	$	55	$	423,103	$	46,010	$	469,113
Stock option grant compensation	—	—		77		—		—		77		—		77
Restricted stock compensation	—	—		649		—		—		649		—		649
Shares granted to Directors	21,900	2		598		—		—		600				600
Restricted stock award	40,440	4		(4)		—		—		—		—		—
Net income (loss)	—	—		—		2,288		—		2,288		(30)		2,258
Contributions from partner	—	—		—		—		—		—		288		288
Distributions to partners	—	—		—		—		—		—		(11,556)		(11,556)
Minimum pension liability,net	—	—		—		—		(15)		(15)		—		(15)

Balance at June 30, 2025	19,109,234	$	1,911	$	70,196	$	354,555	$	40	$	426,702	$	34,712	$	461,414

Balance at March 31, 2024	19,000,600	$	1,900	$	67,023	$	347,183	$	27	$	416,133	$	32,738	$	448,871
Stock option grant compensation	—	—		20		—		—		20		—		20
Restricted stock compensation	—	—		340		—		—		340		—		340
Shares granted to Directors	19,356	2		598		—		—		600		—		600
Net income	—	—		—		2,044		—		2,044		15		2,059
Distributions to partners	—	—		—		—		—		—		(737)		(737)
Minimum pension liability, net	—	—		—		—		(7)		(7)				(7)
Unrealized gains on investment, net	—	—		—		—		2		2		—		2
Balance at June 30, 2024	19,030,474	$	1,903	$	67,980	$	349,227	$	22	$	419,132	$	32,016	$	451,148

Balance at December 31, 2023	18,968,448	$	1,897	$	66,706	$	345,882	$	35	$	414,520	$	33,456	$	447,976
Exercise of stock options	—	—		—		—		—		—		—		—
Stock option grant compensation	—	—		39		—		—		39		—		39
Restricted stock compensation	—	—		641		—		—		641		—		641
Shares granted to Directors	19,356	2		598		—		—		600				600
Restricted stock award	42,670	4		(4)		—		—		—		—		—
Net income	—	—		—		3,345		—		3,345		49		3,394
Distributions to partners	—	—		—		—		—		—		(1,489)		(1,489)
Minimum pension liability, net	—	—		—		—		(15)		(15)		—		(15)
Unrealized gains on investment, net	—	—		—		—		2		2		—		2
Balance at June 30, 2024	19,030,474	$	1,903	$	67,980	$	349,227	$	22	$	419,132	$	32,016	$	451,148

Table of Contents

FRP HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2025

(Unaudited)

(1) Description of Business and Basis of Presentation.

FRP Holdings, Inc. is engaged in the real estate business, namely (i) leasing and management of industrial and commercial properties (the “Industrial and Commercial Segment”), (ii) leasing and management of mining royalty land owned by the Company (the “Mining Royalty Lands Segment”), (iii) real property acquisition, entitlement, development and construction primarily for apartment, retail, industrial, and office (the “Development Segment”), and (iv) management of mixed-use residential/retail properties owned through our joint ventures (the “Multifamily Segment”). Our investments in real estate partnerships not wholly owned by FRP which are conducted through limited liability corporations (“LLC”) are also referred to as joint ventures.

The accompanying consolidated financial statements include the accounts of FRP Holdings, Inc. inclusive of our wholly owned operating real estate subsidiaries, FRP Development Corp., Florida Rock Properties, Inc., and consolidated partnerships Riverfront Investment Partners I, LLC, Riverfront Investment Partners II, LLC, Lakeland Logistics Park Venture, LLC, and Davie Logistics Park Venture, LLC. Investments in real estate joint ventures not controlled by the Company are accounted for under the equity or cost method of accounting as appropriate (See Note 10). Our ownership of Riverfront Investment Partners I, LLC, Riverfront Investment Partners II, LLC, Lakeland Logistics Park Venture, LLC, and Davie Logistics Park Venture, LLC includes a noncontrolling interest representing the ownership of our partners.

These statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair statement of the results for the interim periods have been included. Operating results for the six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. The accompanying consolidated financial statements and the information included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" should be read in conjunction with the Company's consolidated financial statements and related notes included in the Company’s Form 10-K for the year ended December 31, 2024.

On April 12, 2024, the Company effected a 2-for-1 forward split of its common stock in the nature of a dividend. All share and per share information, including share-based compensation, throughout this report have been retroactively adjusted to reflect the stock split. The shares of common stock retain a par value of $0.10 per share. Accordingly, an amount equal to the par value of the increased shares resulting from the stock split was reclassified from capital in excess of par value to common stock.

(2) Recently Issued Accounting Standards.

In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023 - 07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which requires disclosure of the significant segment expense categories that are regularly provided to the chief operating decision maker (CODM) and disclosure of the individual or committee identified as the CODM beginning with our 10-K for 2024 and our interim financial statements beginning in 2025. We adopted this ASU retrospectively on December 31, 2024. Refer to Note 3, Business Segments for the inclusion of the new required disclosures.

In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740). The ASU requires additional information about the effective tax rate reconciliation and income taxes paid beginning with our 10-K for 2025. We are evaluating the impact of this standard on our income tax disclosures.

Table of Contents

In November 2024, the FASB issued ASU No. 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40). The ASU requires the disaggregated disclosure of specific expense categories, including employee compensation, depreciation, and amortization, within relevant income statement captions. The ASU is effective beginning with our 10-K for 2027. We are evaluating the impact of this standard on our disclosures.

(3) Business Segments.

Our Chief Executive Officer, as the CODM, organizes our company, manages resource allocations and measures performance among our four reportable segments: Industrial and Commercial, Mining Royalty Lands, Development, and Multifamily, as described below.

The Industrial and Commercial Segment owns, leases and manages in-service commercial properties. Currently this includes nine warehouses in two business parks, an office building partially occupied by the Company, and two ground leases all wholly owned by the Company. This segment will also include joint ventures of commercial properties when they are stabilized.

Our Mining Royalty Lands Segment owns several properties totaling approximately 16,648 acres currently under lease for mining rents or royalties (this does not include the 4,280 acres owned in our Brooksville joint venture with Vulcan Materials). Other than one location in Virginia, all of these properties are located in Florida and Georgia.

Through our Development Segment, we own and are continuously assessing the highest and best use of several parcels of land that are in various stages of development. Our overall strategy in this segment is to convert all of our non-income producing lands into income production through (i) an orderly process of constructing new buildings for us to own and operate or (ii) a sale to, or joint venture with, third parties. Additionally, our Development segment will acquire or form joint ventures on new land for development not previously owned by the Company. Two of our joint ventures in the segment, Lakeland Logistics Park Venture, LLC ("Lakeland") and Davie Logistics Park Venture, LLC ("Davie") are consolidated.

The Multifamily Segment includes joint ventures which own, lease and manage buildings that have met our initial lease-up criteria. Two of our joint ventures in the segment, Riverfront Investment Partners I, LLC (“Dock 79”) and Riverfront Investment Partners II, LLC (“The Maren”) are consolidated.

Our CODM uses revenues, operating profit before general and administrative expense, depreciation and amortization, and identifiable assets to allocate operating and capital resources and assesses performance of each segment by comparing actual results to historical, budgeted, and forecasted financial information. We do not believe that an allocation of general and administrative expense to each segment is relevant to our CODM's assessments due to the market excluding those costs in property valuation and the materiality of expenditures related to future opportunities.

Table of Contents

Operating results and certain other financial data for the Company’s business segments are as follows (in thousands):


	Three Months ended				Six Months ended
	June 30,				June 30,
	2025		2024		2025		2024
Revenues:
Industrial and commercial	$	1,374	1,445		$	2,721	2,898
Mining royalty lands	3,609		3,231		6,843		6,194
Development	300		305		601		608
Multifamily	5,567		5,496		10,991		10,910
	$	10,850	10,477		$	21,156	20,610

Operating profit (loss):
Before general and administrative expenses:
Industrial and commercial	$	443	830		$	1,086	1,642
Mining royalty lands	3,340		2,985		6,305		5,709
Development	(698)		137		(613)		77
Multifamily	1,457		1,420		2,666		2,868
Operating profit before G&A	4,542		5,372		9,444		10,296
Total general and administrative expenses	2,885		2,552		5,462		4,594
	$	1,657	2,820		$	3,982	5,702

Interest expense	$	824	$	829	$	1,519	1,740
Depreciation, depletion and amortization:
Industrial and commercial	$	571	360		$	962	723
Mining royalty lands	177		159		355		308
Development	43		43		86		85
Multifamily	1,935		1,981		3,930		3,962
	$	2,726	2,543		$	5,333	5,078
Capital expenditures:
Industrial and commercial	$	38	248		$	138	393
Mining royalty lands	180		22		228		42
Development	5,524		5,927		8,174		11,881
Multifamily	319		116		621		202
	$	6,061	6,313		$	9,161	12,518

Table of Contents


Identifiable net assets	June 30, 2025		December 31, 2024

Industrial and commercial	$	62,571	37,527
Mining royalty lands	47,757		47,527
Development	117,587		144,832
Multifamily	337,760		347,172
Cash items	154,433		149,935
Unallocated corporate assets	2,674		1,492
	$	722,782	728,485

(4) Long-Term Debt.

The Company’s outstanding debt, net of unamortized debt issuance costs, consisted of the following (in thousands):


	June 30, 2025		December 31, 2024
Fixed rate mortgage loans, 3.03% interest only, matures 4/1/2033	$	180,070	180,070
Variable rate construction/stabilization loans	2,729		—
Unamortized debt issuance costs	(2,428)		(1,217)
Credit agreement	—		—
	$	180,371	178,853

On December 22, 2023, the Company entered into a 2023 Amended and Restated Credit Agreement (the “Credit Agreement”) with Wells Fargo Bank, N.A. (“Wells Fargo”), effective December 22, 2023. The Credit Agreement modifies the Company’s prior Credit Agreement with Wells Fargo dated January 30, 2015. The Credit Agreement establishes a three-year revolving credit facility with a maximum facility amount of $35 million. The interest rate under the Credit Agreement will be 2.25% over the Daily Simple SOFR in effect. A commitment fee of 0.35% per annum is payable quarterly on the unused portion of the commitment. As of June 30, 2025, there was no debt outstanding on this revolver, $449,000 outstanding under letters of credit and $34,551,000 available for borrowing. The letters of credit were issued to guarantee certain obligations to state agencies related to real estate development. Most of the letters of credit are irrevocable for a period of one year and typically are automatically extended for additional one-year periods. The letter of credit fee is 2.25% and applicable interest rate would have been 6.65% on June 30, 2025. The credit agreement contains affirmative financial covenants and negative covenants, including a minimum tangible net worth. As of June 30, 2025, these covenants would have limited our ability to pay dividends to a maximum of $111.0 million combined.

On March 19, 2021, the Company refinanced Dock 79 and The Maren pursuant to separate Loan Agreements and Deed of Trust Notes entered into with Teachers Insurance and Annuity Association of America, LLC. Dock 79 and The Maren borrowed principal sums of $92,070,000 and $88,000,000 respectively, in connection with the refinancing. The loans are separately secured by the Dock 79 and The Maren real property and improvements, bear a fixed interest rate of 3.03% per annum, and require monthly payments of interest only with the principal due in full April 1, 2033. Either loan may be prepaid subsequent to April 1, 2024, subject to yield maintenance premiums. Either loan may be transferred to a qualified buyer as part of a one-time sale subject to a 60% loan to value, minimum of 7.5% debt yield and a 0.75% transfer fee.

On March 7, 2025 the Lakeland partnership secured a $16.0 million loan with a floating rate equal to SOFR plus 2.75% from Seacoast National Bank. It is a three-year construction/stabilization loan with a two-year conditional extension at SOFR plus 2.50% with an interest rate swap conversion option.

Table of Contents

On March 13, 2025 the Davie partnership secured a $31.9 million loan with a floating rate equal to SOFR plus 2.75% from Synovus National Bank. The applicable rate at June 30, 2025 was 7.06%. It is a three-year construction/stabilization loan with a two-year conditional extension at SOFR plus 2.25%.

Debt cost amortization of $118,000 and $44,000 was recorded during the three months ended June 30, 2025 and 2024, respectively. During the three months ended June 30, 2025 and 2024 the Company capitalized interest costs of $615,000 and $617,000, respectively. During the six months ended June 30, 2025 and 2024 the Company capitalized interest costs of $1,359,000 and $1,150,000, respectively. Debt cost amortization of $183,000 and $89,000 was recorded during the six months ended June 30, 2025 and 2024, respectively.

The Company was in compliance with all debt covenants as of June 30, 2025.

(5) Earnings per Share.

The following details the computations of the basic and diluted earnings per common share as adjusted for the 2 for 1 stock split that occurred in April 2024 (in thousands, except per share amounts):


	Three Months ended			Six Months ended
	June 30,			June 30,
	2025		2024	2025		2024

Weighted average common shares outstanding during the period – shares used for basic earnings per common share	18,966		18,879	18,957		18,871

Common shares issuable under share-based payment plans which are potentially dilutive	50		69	60		87

Common shares used for diluted earnings per common share	19,016		18,948	19,017		18,958

Net income attributable to the Company	$	578	2,044	$	2,288	3,345

Earnings per common share:
-basic	$	.03	.11	$	.12	.18
-diluted	$	.03	.11	$	.12	.18

For the six months ended June 30, 2025, the Company had 73,905 shares of stock options outstanding which were not used in the calculation above because the effect would have been anti-dilutive.

Table of Contents

(6) Stock-Based Compensation Plans.

The Company has two Stock Option Plans (the 2006 Stock Incentive Plan and the 2016 Equity Incentive Option Plan) under which stock options, restricted stock, and stock awards were granted to directors, officers and key employees. The 2016 plan permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, or stock awards. The options awarded under the plans have similar characteristics. All stock options are non-qualified and expire ten years from the date of grant. Stock based compensation awarded to directors, officers and employees are exercisable immediately or become exercisable in cumulative installments of 20% or 25% at the end of each year following the date of grant. When stock options are exercised, the Company issues new shares after receipt of exercise proceeds and taxes due, if any, from the grantee. The number of common shares available for future issuance was 473,705 at June 30, 2025.

The Company utilizes the Black-Scholes valuation model for estimating fair value of stock compensation for options awarded to officers and employees. Each grant is evaluated based upon assumptions at the time of grant. The assumptions were no dividend yield, expected volatility between 28.5% and 41.2%, risk-free interest rate of 2.0% to 4.5% and expected life of 5.0 to 7.0 years.

The dividend yield of zero is based on the fact that the Company does not pay cash dividends and has no present intention to pay cash dividends. Expected volatility is estimated based on the Company’s historical experience over a period equivalent to the expected life in years. The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate at the date of grant with a term consistent with the expected life of the options granted. The expected life calculation is based on the observed and expected time to exercise options by the employees.

The Company recorded the following stock compensation expense in its consolidated statements of income (in thousands):


	Three Months ended				Six Months ended
	June 30,				June 30,
	2025		2024		2025		2024
Stock option grants	$	38	$	20	$	77	$	39
Restricted stock awards	323		340		649		641
Annual director stock award	600		600		600		600

	$	961	$	960	$	1,326	$	1,280

Table of Contents

A summary of changes in outstanding options is presented below (in thousands, except share and per share amounts):


Options	Number Of Shares	Weighted Average Exercise Price		Weighted Average Remaining Term (yrs)	Weighted Average Grant Date Fair Value(000's)

Outstanding at January 1, 2025	142,990	$	23.35	3.3	$	1,281
Time-based awards granted	12,005	30.63			150
Performance-based awards granted	20,010	30.63			250
Outstanding at June 30, 2025	175,005	$	24.68	3.1	$	1,681

Exercisable at June 30, 2025	113,510	$	21.24	2.5	$	918

Vested during six months ended June 30, 2025	—				$	—

The aggregate intrinsic value of exercisable in-the-money options was $655,000 and the aggregate intrinsic value of outstanding in-the-money options was $655,000 based on the market closing price of $26.89 on June 30, 2025 less exercise prices.

The unrecognized compensation cost of options granted to FRP employees but not yet vested as of June 30, 2025 was $545,000, which is expected to be recognized over a weighted-average period of 3.7 years.

A summary of changes in restricted stock awards is presented below (in thousands, except share and per share amounts):


Restricted stock	Number Of Shares	Weighted Average Exercise Price		Weighted Average Remaining Term (yrs)	Weighted Average Grant Date Fair Value(000's)

Non-vested at January 1, 2025	102,678	$	28.44	2.7	$	2,920
Time-based awards granted	15,344	30.63			470
Performance-based awards granted	25,096	30.72			771
Vested	(10,432)	27.99			(292)
Non-vested at June 30, 2025	132,686	$	29.16	2.7	$	3,869

Total unrecognized compensation cost of restricted stock granted but not yet vested as of June 30, 2025 was $2,827,000 which is expected to be recognized over a weighted-average period of 2.9 years.

(7) Contingent Liabilities.

The Company may be involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business. The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage. In the opinion of management, none of these matters are expected

Table of Contents

to have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.

The Company is subject to numerous environmental laws and regulations. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations. The Company can give no assurance that previous environmental studies with respect to its properties have revealed all potential environmental contaminants; that any previous owner, occupant or tenant did not create any material environmental condition not known to the Company; that the current environmental condition of the properties will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; and that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.

As of June 30, 2025, there was $449,000 outstanding under letters of credit. The letters of credit were issued to guarantee certain obligations to state agencies related to real estate development.

The Company and MidAtlantic Realty Partners (MRP) provided a guaranty for the interest carry cost of the $110 million loan on the Bryant Street Partnerships issued in December 2023. The Company and MRP have a side agreement limiting the Company’s guarantee to its proportionate ownership. The value of the guarantee was calculated at $1.5 million based on the present value of our assumption of 0.8% interest savings over the anticipated 36-month term. This amount is included as part of the Company’s investment basis and is amortized to expense over the 36 months. The Company will evaluate the guarantee liability based upon the success of the project and assuming no payments are made under the guarantee, the Company will have a gain of $1.5 million when the loan is paid in full.

(8) Concentrations.

The mining royalty lands segment has a total of five tenants currently leasing mining locations and one lessee that accounted for 25.1% of the Company’s consolidated revenues during the six months ended June 30, 2025, and $728,000 of accounts receivable at June 30, 2025. The termination of these lessees’ underlying leases could have a material adverse effect on the Company. The Company places its cash and cash equivalents with Wells Fargo Bank and TD Bank. At times, such amounts may exceed FDIC limits.

(9) Fair Value Measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 means the use of quoted prices in active markets for identical assets or liabilities. Level 2 means the use of values that are derived principally from or corroborated by observable market data. Level 3 means the use of inputs are those that are unobservable and significant to the overall fair value measurement.

The fair values of the Company’s fixed rate mortgage notes payable were estimated based on current rates available to the Company for debt of the same remaining maturities. At June 30, 2025, the carrying amount and fair value of such other long-term debt was $180,070,000 and $146,447,000, respectively. At December 31, 2024, the carrying amount and fair value of such other long-term debt was $180,070,000 and $141,302,000, respectively.

(10) Investments in Joint Ventures.

The Company has investments in joint ventures, primarily with other real estate developers. Joint ventures where FRP is not the primary beneficiary are not consolidated and are reflected in the line “Investment in joint ventures” on the balance sheet and “Equity in loss of joint ventures” on the income statement. The assets of these joint ventures are restricted to use by the joint ventures and their obligations are non-recourse to FRP as to their principal balances and can only be settled by their assets.

Table of Contents

The following table summarizes the Company’s investments in unconsolidated joint ventures (in thousands):


	FRP Ownership		The Company's Total Investment		Total Assets of The Partnership	Profit (Loss) Of the Partnership	The Company's Share of Profit (Loss) of the Partnership

As of June 30, 2025
Brooksville Quarry, LLC	50.00	%	$	7,554	14,492	(46)	(23)
BC FRP Realty, LLC	50.00	%	4,631		23,438	312	156
Buzzard Point Sponsor, LLC	50.00	%	2,473		4,946	—	—
Bryant Street Partnerships	72.10	%	62,269		190,288	(3,437)	(2,726)
Lending ventures			14,814		11,292	—	—
Estero Partnership	16.00	%	3,765		42,367	—	—
The Verge Partnership	61.37	%	35,930		124,630	(1,984)	(1,217)
Greenville Partnerships	53.09	%	7,662		101,484	(1,499)	(600)
Total			$	139,098	512,937	(6,654)	(4,410)

The major classes of assets, liabilities and equity of the Company’s Investments in unconsolidated Joint Ventures as of June 30, 2025 are summarized in the following two tables (in thousands):


	As of June 30, 2025
	Buzzard Point Sponsor, LLC		Bryant Street Partnerships	Estero Partnership	Verge Partnership	Greenville Partnerships	Total Multifamily JV’s

Investments in real estate, net	$	0	177,755	42,290	121,844	98,437	$	440,326
Cash and restricted cash	0		4,696	77	2,499	2,429	9,701
Unrealized rents & receivables	0		6,673	0	224	89	6,986
Deferred costs	4,946		1,164	0	63	529	6,702
Total Assets	$	4,946	190,288	42,367	124,630	101,484	$	463,715

Secured notes payable	$	0	108,263	16,000	68,370	79,965	$	272,598
Other liabilities	0		2,517	212	1,296	3,588	7,613
Capital – FRP	2,473		60,262	3,600	33,656	6,656	106,647
Capital – Third Parties	2,473		19,246	22,555	21,308	11,275	76,857
Total Liabilities and Capital	$	4,946	190,288	42,367	124,630	101,484	$	463,715

Table of Contents



	Brooksville Quarry, LLC		BC FRP Realty, LLC	Lending Ventures	Multifamily JV’s	Grand Total

Investments in real estate, net	$	14,352	21,374	11,292	440,326	$	487,344
Cash and restricted cash	136		1,402	0	9,701	11,239
Unrealized rents & receivables	0		443	0	6,986	7,429
Deferred costs	4		219	0	6,702	6,925
Total Assets	$	14,492	23,438	11,292	463,715	$	512,937

Secured notes payable	$	0	14,112	(3,708)	272,598	$	283,002
Other liabilities	43		268	187	7,613	8,111
Capital – FRP	7,554		4,529	14,813	106,647	133,543
Capital – Third Parties	6,895		4,529	0	76,857	88,281
Total Liabilities and Capital	$	14,492	23,438	11,292	463,715	$	512,937

The Company’s capital recorded by the unconsolidated Joint Ventures is $5,555,000 less than the Investment in Joint Ventures reported in the Company’s consolidated balance sheet due primarily to capitalized interest.

The major classes of assets, liabilities and equity of the Company’s Investments in Joint Ventures as of December 31, 2024 are summarized in the following two tables (in thousands):


	As of December 31, 2024
	Buzzard Point Sponsor, LLC		Bryant Street Partnership	Estero Partnership	Verge Partnership	Greenville Partnership	Total Multifamily JV’s

Investments in real estate, net	$	0	180,928	40,733	124,010	94,020	$	439,691
Cash and restricted cash	0		5,348	613	2,001	3,104	11,066
Unrealized rents & receivables	0		6,708	0	250	258	7,216
Deferred costs	4,892		1,406	0	138	195	6,631
Total Assets	$	4,892	194,390	41,346	126,399	97,577	$	464,604

Secured notes payable	$	0	108,084	16,000	68,242	79,829	$	272,155
Other liabilities	0		3,126	856	1,209	2,158	7,349
Capital – FRP	2,446		63,241	3,600	34,874	4,870	109,031
Capital – Third Parties	2,446		19,939	20,890	22,074	10,720	76,069
Total Liabilities and Capital	$	4,892	194,390	41,346	126,399	97,577	$	464,604

Table of Contents


	As of December 31, 2024
	Brooksville Quarry, LLC		BC FRP Realty, LLC	Lending Ventures	Multifamily JV’s	Grand Total

Investments in real estate, net	$	14,354	20,956	16,007	439,691	$	491,008
Cash and restricted cash	143		144	0	11,066	11,353
Unrealized rents & receivables	0		517	0	7,216	7,733
Deferred costs	1		313	0	6,631	6,945
Total Assets	$	14,498	21,930	16,007	464,604	$	517,039

Secured notes payable	$	0	10,315	(10,157)	272,155	$	272,313
Other liabilities	0		285	0	7,349	7,634
Capital – FRP	7,579		5,665	26,164	109,031	148,439
Capital - Third Parties	6,919		5,665	0	76,069	88,653
Total Liabilities and Capital	$	14,498	21,930	16,007	464,604	$	517,039

The amount of consolidated retained earnings (accumulated deficit) for these joint ventures was $(33,887,000) and $(30,513,000) as of June 30, 2025 and December 31, 2024, respectively.

The income statements of the Bryant Street Partnerships are as follows (in thousands):


	Bryant Street Partnerships Total JV		Bryant Street Partnerships Total JV		Bryant Street Partnerships Company Share		Bryant Street Partnerships Company Share
	Six months ended		Six months ended		Six months ended		Six months ended
	June 30,		June 30,		June 30,		June 30,
	2025		2024		2025		2024

Lease revenue	8,185		7,848		5,900		5,660

Depreciation and amortization	3,474		3,375		2,504		2,434
Operating expenses	3,016		2,989		2,177		2,155
Property taxes	667		726		480		524
Cost of operations	7,157		7,090		5,161		5,113

Total operating profit	1,028		758		739		547
Interest expense	(4,465)		(5,352)		(3,465)		(3,929)

Net loss before tax	$	(3,437)	$	(4,594)	$	(2,726)	$	(3,382)

Interest expense for the six months ended June 30, 2025 and 2024 for the JV and the Company share includes $248,000 loan guarantee expense.

Table of Contents

The income statements of the Greenville Partnerships are as follows (in thousands):


	Greenville Partnerships Total JV		Greenville Partnerships Total JV		Greenville Partnerships Company Share		Greenville Partnerships Company Share
	Six months ended		Six months ended		Six months ended		Six months ended
	June 30,		June 30,		June 30,		June 30,
	2025		2024		2025		2024

Lease revenue	5,256		4,794		2,102		1,918

Depreciation and amortization	1,757		1,744		703		698
Operating expenses	1,406		1,242		562		497
Property taxes	980		882		392		353
Cost of operations	4,143		3,868		1,657		1,548

Total operating profit	1,113		926		445		370
Interest expense	(2,612)		(2,318)		(1,045)		(927)

Net loss before tax	$	(1,499)	$	(1,392)	$	(600)	$	(557)

The income statements of The Verge Partnership are as follows (in thousands):


	The Verge Partnership Total JV		The Verge Partnership Total JV		The Verge Partnership Company Share		The Verge Partnership Company Share
	Six months ended		Six months ended		Six months ended		Six months ended
	June 30,		June 30,		June 30,		June 30,
	2025		2024		2025		2024

Lease revenue	4,535		4,034		2,783		2,476

Depreciation and amortization	2,137		2,094		1,312		1,285
Operating expenses	1,510		1,605		926		985
Property taxes	663		523		407		321
Cost of operations	4,310		4,222		2,645		2,591

Total operating profit/(loss)	225		(188)		138		(115)
Interest expense	(2,209)		(2,609)		(1,355)		(1,602)

Net loss before tax	$	(1,984)	$	(2,797)	$	(1,217)	$	(1,717)

Table of Contents

(11) Subsequent Events.

Effective July 21, 2025, the Company entered into a 2025 Amended and Restated Credit Agreement (the “Credit Agreement”) with Wells Fargo Bank, N.A. The Credit Agreement modifies the Company’s prior Credit Agreement with Wells Fargo dated December 22, 2023. The Credit Agreement establishes a five-year revolving credit facility with a maximum facility amount of $50 million. The interest rate under the Credit Agreement will be 2.25% over the Daily Simple SOFR in effect. A commitment fee of 0.35% per annum is payable quarterly on the unused portion of the commitment.

On July 23, 2025, subsequent to quarters end, we entered into a joint venture agreement with Strategic Real Estate Partners (“SREP”), a private real estate development firm which specializes in industrial real estate development, to develop 377,892 square feet in two warehouses in Lake County, Florida near Orlando, with options for investment in additional industrial warehouses on adjacent properties in the future.

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our annual report on Form 10-K. The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including the risks and uncertainties described in “Forward-Looking Statements” below and “Risk Factors” on page 5 of our annual report on Form 10-K. Our actual results may differ materially from those contained in or implied by any forward-looking statements. We assume no obligation to revise or publicly release any revision to any forward-looking statements contained in this quarterly report on Form 10-Q, unless required by law.

The following discussion includes non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission to supplement the financial results as reported in accordance with GAAP. The non-GAAP financial measures discussed are operating profit before G&A and pro rata net operating income (NOI). The Company uses these metrics to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance. These measures are not, and should not be viewed as, a substitute for GAAP financial measures. Refer to “Non-GAAP Financial Measure” below in this quarterly report for a more detailed discussion, including reconciliations of this non-GAAP financial measure to its most directly comparable GAAP financial measure.

Executive Overview - FRP Holdings, Inc. is a real estate development, asset management and operating company businesses. Our properties are located in the Mid-Atlantic and southeastern United States and consist of:

Residential apartments and retail spaces in Washington, D.C. and Greenville, SC;

Warehouse or office properties in Maryland and Florida either existing or under development;

Mining royalty lands, some of which will have second lives as development properties;

Mixed use properties under development in Washington, D.C., Greenville, SC and Florida; and

Properties held for sale.

We believe our present capital structure, liquidity and land provide us with years of opportunities to increase recurring revenue and long-term value for our shareholders. We intend to focus on our core business activity of real estate development, asset management and operations. We are developing a broad range of asset types that we believe will provide acceptable rates of return, grow recurring revenues and support future business. Capital commitments will be funded with cash proceeds from completed projects, existing cash, owned-land, partner capital and financing arrangements. Timing of projects may be subject to delays caused by factors beyond our control.

Reportable Segments

We conduct primarily all of our business in the following four reportable segments: (1) multifamily (2) industrial and commercial (3) mining royalty lands and (4) development.

Multifamily Segment.

As of June 30, 2025, the Multifamily segment included six stabilized joint ventures which own and manage apartment buildings and any associated retail. These assets create revenue and cash flows through tenant rental

Table of Contents

payments and reimbursements for building operating costs. The Company’s residential units typically lease for 12 – 15-month lease terms. If no notice to move out or renew is made, then the leases go month-to-month until notification of termination or renewal is received. Renewal terms are typically 9 – 12 months. The Company also leases retail spaces at apartment/mixed-use properties. The retail leases are typically 10 - 15-year leases with options to renew for another five years. Retail leases at these properties also include percentage rents which collect on average 3-6% of annual sales when a tenant exceeds a breakpoint stipulated by each individual lease. All base rent revenue is recognized on a straight-line basis. The major cash outlays incurred in this segment are for property taxes, full service maintenance, property management, utilities and marketing. The six multifamily properties are as follows:



Property and Occupancy	JV Partners	Method of Accounting	% Ownership
Dock 79, Washington, D.C., 305 apartment units and 14,430 square feet of retail	MRP Realty & Steuart Investment Company	Consolidated	52.8%
The Maren, Washington, D.C., 264 residential units and 6,811 square feet of retail	MRP Realty & Steuart Investment Company	Consolidated	56.33%
The Verge, Washington, D.C., 344 apartments and 8,536 square feet of retail.	MRP Realty	Equity Method	61.37%
Riverside, Greenville, SC, 200 apartment units	Woodfield Development	Equity Method	40%
Bryant Street, Washington D.C., 487 apartments, 91,520 square feet of retail	MRP Realty	Equity Method	72.10%
.408 Jackson, Greenville, SC, 227 apartments, 4,539 square feet of retail.	Woodfield Development	Equity Method	40%

Industrial and Commercial Segment.

The Industrial and Commercial segment owns, leases and manages commercial properties. These assets create revenue and cash flows through tenant rental payments, lease management fees and reimbursements for building operating costs. The Company’s industrial warehouses typically lease for terms ranging from 3 – 10 years often with one or two renewal options. All base rent revenue is recognized on a straight-lined basis. All of the commercial warehouse leases are triple net and common area maintenance costs (CAM Revenue) are billed monthly, and insurance and real estate taxes are billed annually. Office leases are also recognized on a straight-lined basis. The major cash outlays incurred in this segment are for operating expenses, real estate taxes, building repairs, lease commissions and other lease closing costs, construction of tenant improvements, capital to acquire existing operating buildings and closing costs related thereto and personnel costs of our property management team.

As of June 30, 2025, the Industrial and Commercial Segment includes five commercial properties owned by the Company in fee simple as follows:

1)34 Loveton Circle in suburban Baltimore County, MD consists of one office building totaling 33,708 square feet which is 100% occupied (25% of the space is occupied by the Company for use as our Baltimore headquarters). The property is subject to commercial leases with various tenants.

2)155 E. 21st Street in Duval County, FL was an office building property that remains under lease through March 2026. We permitted the tenant to demolish all structures on the property during 2018.

Table of Contents

3)Cranberry Run Business Park in Harford County, MD consists of five industrial buildings totaling 267,737 square feet which are 46.8% leased and occupied. The property is subject to commercial leases with various tenants.

4)Hollander 95 Business Park in Baltimore City, MD consists of three industrial buildings totaling 247,340 square feet and two ground leases that are 100.0% leased and occupied.

5)755 Chelsea Road in Harford County, MD is a 258,279 square foot speculative industrial building. Our Development segment completed construction and it moved to this segment as of April 1, 2025.

Management focuses on several factors to measure our success on a comparative basis in this segment. The major factors we focus on are (1) net operating income growth, (2) growth in occupancy, (3) average annual occupancy rate (defined as the occupied square feet at the end of each month during a fiscal year divided by the number of months to date in that fiscal year as a percentage of the average number of square feet in the portfolio over that same time period), (4) tenant retention success rate (as a percentage of total square feet to be renewed), (5) building and refurbishing assets to meet Class A and Class B institutional grade classifications, and (6) reducing complexities and deferred capital expenditures to maximize sale price.

Mining Royalty Lands Segment.

Our Mining Royalty Lands segment owns several properties comprising approximately 16,648 acres currently under lease for mining rents or royalties (excluding the 4,280 acres owned by our Brooksville joint venture with Vulcan Materials). Other than one location in Virginia, all of these properties are located in Florida and Georgia. The Company leases land under long-term leases that grant the lessee the right to mine and sell sand and stone deposits from our property in exchange for royalty payments. A typical lease has an option to extend the lease for additional terms. The typical lease in this segment requires the tenant to pay us a royalty based on the number of tons of mined materials sold from our property during a given fiscal year multiplied by a percentage of the average annual sales price per ton sold. As a result of this royalty payment structure, we do not bear the cost risks associated with the mining operations, however, we are subject to the cyclical nature of the construction markets in these states as both volumes and prices tend to fluctuate through those cycles. In certain locations, typically where the sand and stone deposits on our property have been depleted but the tenant still has a need for the leased land, we collect a minimum annual rental amount. In the year ended December 31, 2024, aggregate royalty tons sold were 9.6 million.

The major expenses in this segment are comprised of collection and accounting for royalties, management’s oversight of the mining leases, land entitlement for post-mining uses and property taxes at our non-leased locations and at our Grandin location which, unlike our other leased mining locations, are not entirely paid by the tenant. As such, our costs in this business are very low as a percentage of revenue, are relatively stable and are not affected by increases in production at our locations. Our current mining tenants are Vulcan Materials, Martin Marietta, Cemex, Summit Materials and The Concrete Company.

Additionally, these locations provide us with opportunities for valuable “second lives” for these assets through proper land planning and entitlement.

Significant “Second life” Mining Lands:


Location	Acreage	Status
Brooksville, FL	4,280 +/-	Development of Regional Impact and County Land Use and Master Zoning in place for 5,800 residential unit, mixed-use development
Ft. Myers, FL	1,907 +/-	Seeking to rezone and obtain entitlements to allow residential development following mining operations and the extension of Alico Road
Total	6,187 +/-

Table of Contents

In late 2023, the Central Florida Expressway Authority (CFX) used its eminent domain power to take title to approximately 27.6 acres from the southern boundary of a parcel of the Company’s approximately 1,196-acre Lake Louisa property that is leased to Cemex. As required by Florida law, CFX deposited $2,582,000 into the registry of the Court, representing CFX’s good faith estimate of the value of the condemned property. As the Company’s tenant, Cemex is claiming a portion of the funds ultimately paid by CFX as business damages. The Company is litigating with CFX over the value of the condemned property. The condemnation proceeding is not expected to impact the lease with Cemex.

Development Segment.

Through our Development segment, we own and are continuously monitoring for their “highest and best use” several parcels of land that are in various stages of development. Our overall strategy in this segment is to convert all our non-income producing lands into income production through (i) an orderly process of constructing new commercial and residential buildings for us to own and operate or (ii) a sale to, or joint venture with, third parties. Additionally, our Development segment will purchase land or form joint ventures on new developments of land not previously owned by the Company.

Revenues in this segment are generated predominately from land sales and interim property rents. The significant cash outlays incurred in this segment are for land acquisition costs, entitlement costs, property taxes, design and permitting, the personnel costs of our in-house management team and horizontal and vertical construction costs.

Development Segment – Industrial and Commercial Projects under Development.

At June 30, 2025, this segment owned the following future development parcels:

1)54 acres of land that will be capable of supporting up to 635,000 square feet of industrial product located at 1001 Old Philadelphia Road in Aberdeen, MD (Crouse land adjacent to Cranberry Business Park).

2)170 acres of land located at 765 Mechanics Valley Road in Cecil County, MD that can accommodate 900,000 square feet of industrial development.

We also have three properties that were either spun off to us from Florida Rock Industries in 1986 or acquired by us from unrelated third parties. These properties, as a result of our “highest and best use” studies, are being prepared for income generation through sale or joint venture with third parties, and in certain cases we are leasing these properties on an interim basis for an income stream while we wait for the development market to mature.

Development Segment - Significant Investment Lands Inventory:



Location	Approx. Acreage	Status	NBV
Riverfront on the Anacostia Phases III-IV	2.25	Conceptual design program ongoing	$8,538,000
Hampstead Trade Center, MD	118	Seeking PUD in preparation for sale	$12,312,000
Square 664E, on the Anacostia River in DC	2.1	Under lease to Vulcan Materials as a concrete batch plant through 2026	$7,117,000
Total	122.4		$27,967,000

Table of Contents

Development Segment - Investments in Joint Ventures

The third leg of our Development Segment consists of investments in joint ventures for properties in development. The Company has investments in joint ventures, primarily with other real estate developers which are summarized below:



Property	JV Partner	Status	% Ownership
Brooksville Quarry, LLC near Brooksville, FL	Vulcan Materials Company	Future planned residential development of 4,280 acres which are currently subject to mining lease	50%
BC FRP Realty, LLC for 35 acres in Maryland	St John Properties	100,030 square-foot, multi-building business park in lease-up and predevelopment activities for 153 rental townhomes, 4 retail pad sites, and an assisted living pad site	50%
Aberdeen Overlook residential development in Harford County, MD		$31.1 million in exchange for an interest rate of 10% and a 20% preferred return after which the Company is also entitled to a portion of proceeds from sale	Financing
Estero, FL	Woodfield Development	Pre-development activities for a mixed-use project with 596 multifamily units, 70,000 square feet of commercial space, 40,000 square feet of office space and a boutique 170-key hotel	16%
FRP/MRP Buzzard Point Sponsor, LLC	MRP Realty	Pre-development activities for first phase of property owned by Steuart Investment Company (SIC) under a Contribution and Pre-Development Agreement between this partnership and SIC	50%
Villages of West Greenville, Woven property in Greensville, SC	Woodfield Development	Pre-development activities for a mixed-use project with approximately 214 multifamily units and 13,500 square feet of retail space	65%
Lakeland, FL	Altman Logistics	Construction commenced second quarter 2025 on a 201,420 square foot class A warehouse	90%
Broward County, FL	Altman Logistics	Construction commenced second quarter 2025 on 182,773 square feet of industrial product	80%

Joint ventures where FRP is not the primary beneficiary (including those in the Multifamily Segment) are not consolidated and are reflected in the line “Investment in joint ventures” on the balance sheet and “Equity in loss of joint ventures” on the income statement. The following table summarizes the Company’s investments in unconsolidated joint ventures (in thousands):

Table of Contents


	FRP Ownership		The Company's Total Investment in Partnership		The Company's Share of Assets of the Partnership	The Company's Share of Debt of the Partnership	The Company's Share of Profit (Loss) of the Partnership

As of June 30, 2025
Brooksville Quarry, LLC	50.00	%	$	7,554	7,246	—	(23)
BC FRP Realty, LLC	50.00	%	4,631		11,719	7,056	156
Buzzard Point Sponsor, LLC	50.00	%	2,473		2,473	—	—
Bryant Street Partnerships	72.10	%	62,269		137,198	78,058	(2,726)
Lending ventures	100.00	%	14,814		11,292	(1,854)	—
Greenville Woven	64.85	%	5,730		7,132	—	—
Estero Partnership	16.00	%	3,765		6,779	2,560	—
The Verge Partnership	61.37	%	35,930		76,486	41,959	(1,217)
Greenville Partnerships	40.00	%	1,932		36,195	31,986	(600)
Total			$	139,098	296,520	159,765	(4,410)

The major classes of assets, liabilities and equity of the Company’s unconsolidated joint ventures as of June 30, 2025 are summarized in the following two tables (in thousands):


	As of June 30, 2025
	Buzzard Point Sponsor, LLC		Bryant Street Partnerships	Estero Partnership	Verge Partnership	Greenville Partnerships	Total Multifamily JV’s

Investments in real estate, net	$	0	177,755	42,290	121,844	98,437	$	440,326
Cash and restricted cash	0		4,696	77	2,499	2,429	9,701
Unrealized rents & receivables	0		6,673	0	224	89	6,986
Deferred costs	4,946		1,164	0	63	529	6,702
Total Assets	$	4,946	190,288	42,367	124,630	101,484	$	463,715

Secured notes payable	$	0	108,263	16,000	68,370	79,965	$	272,598
Other liabilities	0		2,517	212	1,296	3,588	7,613
Capital – FRP	2,473		60,262	3,600	33,656	6,656	106,647
Capital – Third Parties	2,473		19,246	22,555	21,308	11,275	76,857
Total Liabilities and Capital	$	4,946	190,288	42,367	124,630	101,484	$	463,715

Table of Contents



	Brooksville Quarry, LLC		BC FRP Realty, LLC	Lending Ventures	Multifamily JV’s	Grand Total

Investments in real estate, net	$	14,352	21,374	11,292	440,326	$	487,344
Cash and restricted cash	136		1,402	0	9,701	11,239
Unrealized rents & receivables	0		443	0	6,986	7,429
Deferred costs	4		219	0	6,702	6,925
Total Assets	$	14,492	23,438	11,292	463,715	$	512,937

Secured notes payable	$	0	14,112	(3,708)	272,598	$	283,002
Other liabilities	43		268	187	7,613	8,111
Capital – FRP	7,554		4,529	14,813	106,647	133,543
Capital – Third Parties	6,895		4,529	0	76,857	88,281
Total Liabilities and Capital	$	14,492	23,438	11,292	463,715	$	512,937

The following table presents the calculation of the Company's pro rata share of certain balance sheet items by segment as of June 30, 2025:


Pro rata balance sheet (in thousands)	Multifamily		Industrial and Commercial	Mining Royalty Lands	Development	Corporate	Total

Consolidated assets	$	337,760	62,571	47,757	117,587	157,107	$	722,782
Investments in unconsolidated joint ventures	(100,131)			(7,554)	(31,413)		(139,098)
Company's share of assets in unconsolidated joint ventures	249,879			7,246	39,395		296,520
Noncontrolling interest in consolidated assets	(107,785)				(6,738)	(2,378)	(116,901)
Pro rata assets	$	379,723	62,571	47,449	118,831	154,729	$	763,303

Consolidated secured notes payable	178,933				1,438		180,371
Company's share of debt in unconsolidated joint ventures	152,003				7,762		159,765
Noncontrolling interest in consolidated debt	(81,376)				80		(81,296)
Pro rata debt	$	249,560	—	—	9,280	—	$	258,840

Pro rata assets less debt	$	130,163	62,571	47,449	109,551	154,729	$	504,463
Deferred income taxes							(67,655)
Other liabilities and noncontrolling interest adjustment							(10,106)
Consolidated shareholder's equity							$	426,702

Table of Contents

Second Quarter Highlights and Recent Developments

•72% decrease in Net Income ($0.6 million vs $2.0 million) due largely to legal expenses related to due diligence for a potential investment the company is evaluating, as well as lower Net Interest Income offset by higher mining royalties and improved results in Equity in Loss of Joint Ventures

•5% increase in pro rata NOI ($9.7 million vs $9.2 million)

•1% increase in the Multifamily segment’s pro rata NOI primarily due to improved occupancy of The Verge and Dock 79. This comparison includes the results for The Verge from the same period last year (when the Verge was still in our Development segment).

•15% decrease in Industrial and Commercial segment NOI primarily due to an eviction of one tenant and lease expirations.

•21% increase in NOI for Mining Royalty Lands segment

•Effective July 21, 2025, the Company entered into a 2025 Amended and Restated Credit Agreement (the “Credit Agreement”) with Wells Fargo Bank, N.A. The Credit Agreement modifies the Company’s prior Credit Agreement with Wells Fargo dated December 22, 2023. The Credit Agreement establishes a five-year revolving credit facility with a maximum facility amount of $50 million. The interest rate under the Credit Agreement will be 2.25% over the Daily Simple SOFR in effect. A commitment fee of 0.35% per annum is payable quarterly on the unused portion of the commitment.

•On July 23, 2025, subsequent to quarters end, we entered into a joint venture agreement with Strategic Real Estate Partners (“SREP”), a private real estate development firm which specializes in industrial real estate development, to develop 377,892 square feet in two warehouses in Lake County, Florida near Orlando, with options for investment in additional industrial warehouses on adjacent properties in the future.

Executive Summary and Analysis

Results this quarter and for the first six months are consistent with both our expectations as well as what we cautioned investors to expect for the last two quarters. As stated previously, our primary aim for 2025 is to set the stage for future growth. We will accomplish this first by leasing up our current vacancies, but mostly by putting money to work in new projects. We have started construction on both our JVs with Altman Logistics in Lakeland and Broward County, FL which will add 384,193 square feet of class A industrial space to our portfolio. We expect substantial completion on these projects in the second quarter of 2026. Work continues on the entitlements for our industrial pipeline in Maryland in order to be shovel ready in 2026. Finally, as mentioned in our highlights, subsequent to the end of the quarter, the Company entered into a joint venture agreement to develop 377,892 square feet in two warehouses in Lake County, FL. The site is located off the

Table of Contents

Florida Turnpike, in the City of Minneola, outside of Orlando. The lack of available land in the broader Orlando market has driven industrial users to expand into the Lake County submarket, attracting both institutional owners and users. Notably, there remains a meaningful shortage of shallow bay industrial buildings in the size range of the buildings we are developing for this market. We expect to begin construction on this project this month and FRP will have a 95% interest in this joint venture, with options for future development of just under 1 million SF of industrial product on adjacent property. This agreement supports our shift in focus and investment toward our industrial business segment and the Company remains on track to deliver three new industrial assets every two years with the goal of doubling the size of our industrial segment by 2030.

Turning to our results for the quarter, the Company saw a 72% decrease in Net Income relative to the same period last year and a 32% decrease in Net Income for the first six months compared to last year. These were primarily the result of increases in legal expenses related to due diligence on a project the company is currently pursuing. Pro rata net operating income (NOI) increased 5% this quarter compared to the second quarter of 2024 and 7% for the first six months compared to the same period last year. These increases ($458,000 and $1,288,000, respectively) are largely the result of increases from our mining and royalties segment which saw NOI increases of $637,000 quarter over quarter and $1,161,000 for the first six months due to price increases this year and the remediation of an overpayment last year. Multifamily NOI remained more or less flat in the second quarter compared to last year, with a slight increase for the first six months versus last year. This is almost entirely the result of the Verge being in lease-up during the first six months of 2024 compared to a stabilized Verge in 2025. Same store NOI for the multifamily segment was slightly positive in the second quarter and for the first six months. NOI from our Industrial and Commercial segment remains down this quarter as we look to lease 57,000 square feet of vacancy due to a tenant we lost in the first quarter from a default and eviction at our Cranberry Business Park, as well as the inclusion of the operating expenses from our recently completed 258,279 square foot Chelsea spec warehouse in Harford County Md. at the beginning of the 2nd qtr. These vacancies will continue to dampen industrial results until they are leased and occupied.

Table of Contents

Comparative Results of Operations for the three months ended June 30, 2025 and 2024

Consolidated Results


(dollars in thousands)	Three Months Ended June 30,
	2025		2024	Change		%
Revenues:
Lease revenue	$	7,241	7,246	$	(5)	-.1	%
Mining royalty and rents	3,609		3,231	378		11.7	%
Total revenues	10,850		10,477	373		3.6	%

Cost of operations:
Depreciation, depletion and amortization	2,726		2,543	183		7.2	%
Operating expenses	2,580		1,702	878		51.6	%
Property taxes	1,002		860	142		16.5	%
General and administrative	2,885		2,552	333		13.0	%
Total cost of operations	9,193		7,657	1,536		20.1	%

Total operating profit	1,657		2,820	(1,163)		-41.2	%

Net investment income	2,348		3,708	(1,360)		-36.7	%
Interest expense	(824)		(829)	5		-.6	%
Equity in loss of joint ventures	(2,379)		(2,724)	345		-12.7	%

Income before income taxes	802		2,975	(2,173)		-73.0	%
Provision for income taxes	178		916	(738)		-80.6	%

Net income	624		2,059	(1,435)		-69.7	%
Income (loss) attributable to noncontrolling interest	46		15	31		206.7	%
Net income attributable to the Company	$	578	2,044	$	(1,466)	-71.7	%

Net income for the second quarter of 2025 was $578,000 or $.03 per share versus $2,044,000 or $.11 per share in the same period last year. Pro rata NOI for the second quarter of 2025 was $9,688,000 versus $9,230,000 in the same period last year. The second quarter of 2025 was impacted by the following items:

•Operating profit decreased $1,163,000 primarily as a result of higher Development segment professional fees ($831,000) and higher General and administrative expense ($333,000). Development segment professional fees included $712,000 of legal expenses related to due diligence for a potential investment the company is evaluating along with other expensed acquisition and development costs. General and administrative expense increased primarily because of overlapping compensation as a result of the implementation of our executive succession and transition plan that commenced in June, 2024. Industrial and commercial segment operating profit declined $387,000 due to $211,000 higher depreciation from completion of our new Chelsea warehouse along with lower occupancy due to a tenant default and non-renewing leases. Mining Royalty Land's segment operating profit increased $355,000 primarily due to the prior year including a $277,000 overpayment deduction.

Table of Contents

•Net investment income decreased $1,360,000 because of reduced earnings on cash equivalents ($456,000) primarily due to lower interest rates and lower income from our lending ventures ($904,000) primarily due to 27 residential lots sold compared to 54 residential lots sold in the same quarter last year.

•Equity in loss of Joint Ventures improved $345,000 due to improved results of our unconsolidated joint ventures. Results improved at The Verge ($90,000) due to improved occupancy and at Bryant Street ($212,000) and BC Realty ($115,000) both due to higher revenues and lower variable rate interest expense.

Multifamily Segment (Pro rata consolidated and pro rata unconsolidated)

For ease of comparison all the figures in the tables below include the results for The Verge from the same period last year (when this project was still in our Development segment).


	Three months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	8,467	100.0	%	8,113	100.0	%	354	4.4	%

Depreciation and amortization	3,386		40.0	%	3,384	41.7	%	2	.1	%
Operating expenses	2,691		31.8	%	2,553	31.5	%	138	5.4	%
Property taxes	1,008		11.9	%	912	11.2	%	96	10.5	%

Cost of operations	7,085		83.7	%	6,849	84.4	%	236	3.4	%

Operating profit before G&A	$	1,382	16.3	%	1,264	15.6	%	118	9.3	%

Depreciation and amortization	3,386				3,384			2
Unrealized rents & other	(31)				32			(63)
Net operating income	$	4,737	55.9	%	4,680	57.7	%	57	1.2	%

The combined consolidated and unconsolidated pro rata net operating income this quarter for this segment was $4,737,000, up $57,000 or 1% compared to $4,680,000 in the same quarter last year. Most of this increase was from the improved occupancy of The Verge. This project contributed $733,000 of pro rata NOI to this segment compared to $710,000 in the Development segment in the same quarter last year, an increase of $23,000. Same store NOI increased $34,000 as favorable revenues at Dock 79 were partially offset by lower revenues at the Maren and higher property taxes.

Table of Contents


Apartment Building	Units	Pro rata NOI Q2 2025	Pro rata NOI Q2 2024	Avg. Occupancy Q2 2025		Avg. Occupancy Q2 2024		Renewal Success Rate Q2 2025		Renewal % increase Q2 2025

Dock 79 Anacostia DC	305	$995,000	$932,000	95.5	%	93.6	%	74.6	%	5.9	%
Maren Anacostia DC	264	$890,000	$923,000	93.6	%	94.8	%	55.3	%	3.2	%
Riverside Greenville	200	$215,000	$215,000	92.9	%	93.0	%	65.8	%	6.3	%
Bryant Street DC	487	$1,542,000	$1,555,000	94.6	%	91.2	%	56.3	%	2.1	%
.408 Jackson Greenville	227	$362,000	$345,000	94.3	%	96.2	%	52.2	%	4.7	%
Verge Anacostia DC	344	$733,000	$710,000	93.3	%	91.3	%	63.3	%	2.0	%
Multifamily Segment	1,827	$4,737,000	$4,680,000	94.1	%	93.0	%

Multifamily Segment (Consolidated - Dock 79 & The Maren)


	Three months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	5,567	100.0	%	5,496	100.0	%	71	1.3	%

Depreciation and amortization	1,935		34.8	%	1,981	36.1	%	(46)	-2.3	%
Operating expenses	1,527		27.4	%	1,519	27.6	%	8	.5	%
Property taxes	648		11.6	%	576	10.5	%	72	12.5	%

Cost of operations	4,110		73.8	%	4,076	74.2	%	34	.8	%

Operating profit before G&A	$	1,457	26.2	%	1,420	25.8	%	37	2.6	%

Total revenues for our two consolidated joint ventures were $5,567,000, an increase of $71,000 versus $5,496,000 in the same period last year. Total operating profit before G&A for the consolidated joint ventures was $1,457,000, an increase of $37,000, or 3% versus $1,420,000 in the same period last year primarily due to lower depreciation.

Multifamily Segment (Pro rata unconsolidated)

Our Multifamily Segment has four unconsolidated joint ventures (Bryant Street, The Verge, Riverside, and .408 Jackson). Riverside was moved from the Development segment to the Multifamily segment in 2022, Bryant Street and .408 Jackson moved as of the beginning of 2024 and The Verge moved effective July 1, 2024, each upon reaching lease up stabilization.

Table of Contents


	Three months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	5,436	100.0	%	5,118	100.0	%	318	6.2	%

Depreciation and amortization	2,325		42.8	%	2,299	44.9	%	26	1.1	%
Operating expenses	1,886		34.7	%	1,724	33.7	%	162	9.4	%
Property taxes	654		12.0	%	599	11.7	%	55	9.2	%

Cost of operations	4,865		89.5	%	4,622	90.3	%	243	5.3	%

Operating profit before G&A	$	571	10.5	%	496	9.7	%	75	15.1	%

For our four unconsolidated joint ventures, pro rata revenues were $5,436,000, an increase of $318,000 or 6% compared to $5,118,000 in the same period last year. Pro rata operating profit before G&A was $571,000, an increase of $75,000 or 15% versus $496,000 in the same period last year. The increase was due to improved occupancy at The Verge and Bryant Street and higher revenues at .408 Jackson.

Industrial and Commercial Segment


	Three months ended June 30
(dollars in thousands)	2025		%		2024		%		Change		%

Lease revenue	$	1,374	100.0	%	1,445		100.0	%	(71)		(4.9	%)

Depreciation and amortization	571		41.6	%	360		25.0	%	211		58.6	%
Operating expenses	230		16.7	%	191		13.2	%	39		20.4	%
Property taxes	130		9.5	%	64		4.4	%	66		103.1	%

Cost of operations	931		67.8	%	615		42.6	%	316		51.4	%

Operating profit before G&A	$	443	32.2	%	830		57.4	%	(387)		(46.6	%)

Depreciation and amortization	571				360				211
Unrealized revenues	(4)				(3)				(1)
Net operating income	$	1,010	73.5	%	$	1,187	82.1	%	$	(177)	(14.9	%)

Shell construction on our 258,279 square foot spec warehouse project in Aberdeen, MD on Chelsea Road was completed effective April 1, 2025 and is in the lease-up phase. We have ten buildings in service at four different locations totaling 773,356 square feet of industrial and 33,708 square feet of office of which 50.3% was leased and occupied at June 30, 2025. Excluding Chelsea these assets were 74.0% leased and occupied during the quarter compared to 95.6% leased and occupied during the same quarter last year primarily due to an eviction for failure to pay rent by one tenant and lease expirations. Total revenues in this segment were $1,374,000, down $71,000 or 5%, over the same period last year. Operating profit before G&A was $443,000, down $387,000 or 47% over the same quarter last year due to $216,000 of depreciation and $30,000 of operating costs at Chelsea along with the lower occupancy. Net operating income in this segment was $1,010,000, down $177,000 or 15% compared to the same quarter last year.

Table of Contents

Mining Royalty Lands Segment Results


	Three months ended June 30
(dollars in thousands)	2025		%		2024		%		Change		%

Mining royalty and rent revenue	$	3,609	100.0	%	3,231		100.0	%	378		11.7	%

Depreciation, depletion and amortization	177		5.0	%	159		4.9	%	18		11.3	%
Operating expenses	16		0.4	%	16		0.5	%	—		—	%
Property taxes	76		2.1	%	71		2.2	%	5		7.0	%

Cost of operations	269		7.5	%	246		7.6	%	23		9.3	%

Operating profit before G&A	$	3,340	92.5	%	2,985		92.4	%	355		11.9	%

Depreciation and amortization	177				159				18
Unrealized revenues	148				(116)				264
Net operating income	$	3,665	101.6	%	$	3,028	93.7	%	$	637	21.0	%

Total revenues in this segment were $3,609,000, an increase of $378,000 or 12% versus $3,231,000 in the same period last year. Royalty revenues in the prior year were impacted by the deduction of $277,000 of royalties to resolve an overpayment which we referenced previously. Royalty tons were down 3% primarily due to a decrease at one location that experienced a project specific spike in demand in the prior year. Royalty revenue per ton increased 7% over the same period last year excluding the prior year overpayment deduction. Total operating profit before G&A in this segment was $3,340,000, an increase of $355,000 versus $2,985,000 in the same period last year. Net operating income was $3,665,000, up $637,000 or 21% compared to the same quarter last year due to the higher revenues and a $264,000 decrease in unrealized revenues. The unrealized revenue decrease is due to the temporarily higher minimum royalty payments we are currently receiving at one location which are straight-lined across the life of the lease for GAAP revenue purposes.

Table of Contents

Development Segment Results


	Three months ended June 30
(dollars in thousands)	2025		2024	Change

Lease revenue	$	300	305	(5)

Depreciation, depletion and amortization	43		43	—
Operating expenses	807		(24)	831
Property taxes	148		149	(1)

Cost of operations	998		168	830

Operating profit before G&A	$	(698)	137	(835)

With respect to ongoing Development Segment projects:

▪We are the principal capital source to develop 344 residential lots on 110 acres in Harford County, MD. We have funded $27.0 million of our $31.1 million total commitment. A national homebuilder is under contract to purchase all 222 townhome lots and 122 single family lots. At quarter-end, 160 lots have been sold and $22.2 million has been returned to the company of which $5.5 million was booked as profit to the Company.

▪We entered into two new joint venture agreements in early 2024 with Altman Logistics. The first joint venture is a 201,420 square-foot warehouse development project in Lakeland, FL, and the second joint venture is a two building 183,215 square-foot warehouse redevelopment project in Broward County, FL. We closed on both construction loans in March, 2025 and construction commenced in the second quarter of 2025.

▪On May 30, 2025, we secured construction financing for our multifamily joint venture with Woodfield Development, known as Woven. This is our third multifamily project in Greenville, SC. This is an $87.8M project with 214 units and 13,500 square feet of ground floor retail that is eligible to receive South Carolina Textile Rehabilitation Credits upon substantial completion and received Special Source Credits equal to 50% of the real estate taxes for a period of 20 years.

▪On June 16, 2025, our BC Realty partnership refinanced our FRP provided floating rate construction loans on our two (2) office buildings with Symetra Life Insurance Company. This is a 10-year, fully amortizing $10.5M permanent loan, at a fixed interest rate of 6.40%.

Six Month Highlights

•32% decrease in Net Income ($2.3 million vs $3.3 million)

•7% increase in pro rata NOI ($19.1 million vs $17.8 million)

Table of Contents

•2% increase in the Multifamily segment’s pro rata NOI primarily due to lease up of The Verge. This comparison includes the results for this project from the same period last year (when this project was still in our Development segment).

•6% decrease in Industrial and Commercial revenue and 8% decrease in that segment’s NOI

•20.1% increase in the Mining Royalty Lands' Segment's NOI

Comparative Results of Operations for the Six months ended June 30, 2025 and 2024

Consolidated Results


(dollars in thousands)	Six Months Ended June 30,
	2025		2024		Change		%
Revenues:
Lease revenue	$	14,313	14,416		$	(103)	-.7	%
Mining royalty and rents	6,843		6,194		649		10.5	%
Total revenues	21,156		20,610		546		2.6	%

Cost of operations:
Depreciation/depletion/amortization	5,333		5,078		255		5.0	%
Operating expenses	4,439		3,569		870		24.4	%
Property taxes	1,940		1,667		273		16.4	%
General and administrative	5,462		4,594		868		18.9	%
Total cost of operations	17,174		14,908		2,266		15.2	%

Total operating profit	3,982		5,702		(1,720)		-30.2	%

Net investment income	4,909		6,491		(1,582)		-24.4	%
Interest expense	(1,519)		(1,740)		221		-12.7	%
Equity in loss of joint ventures	(4,410)		(5,743)		1,333		-23.2	%

Income before income taxes	2,962		4,710		(1,748)		-37.1	%
Provision for income taxes	704		1,316		(612)		-46.5	%

Net income	2,258		3,394		(1,136)		-33.5	%
Income (loss) attributable to noncontrolling interest	(30)		49		(79)		-161.2	%
Net income attributable to the Company	$	2,288	$	3,345	$	(1,057)	-31.6	%

Net income for the first six months of 2025 was $2,288,000 or $.12 per share versus $3,345,000 or $.18 per share in the same period last year. Pro rata NOI for the first six months of 2025 was $19,052,000 versus $17,764,000 in the same period last year. The first six months of 2025 were impacted by the following items:

•Operating profit decreased $1,720,000 primarily due to higher Development segment professional fees ($682,000) and higher General and administrative expense ($868,000). Development segment professional fees included $712,000 of legal expenses related to due diligence for a potential investment

Table of Contents

the company is evaluating. General and administrative expense increased primarily due to overlapping compensation as a result of the implementation of our executive succession and transition plan that commenced in June, 2024. Industrial and commercial segment operating profit declined $556,000 because of a $211,000 increase in depreciation expense from completion of our new Chelsea warehouse, as well as lower occupancy due to a tenant default and non-renewing leases. Mining Royalty Land's segment operating profit increased $596,000 primarily due to the prior year's overpayment deduction of $566,000.

•Net investment income decreased $1,582,000 from reduced earnings on cash equivalents ($904,000) and reduced income from our lending ventures ($678,000) primarily due to fewer residential lot sales.

•Interest expense decreased $221,000 compared to the same period last year as we capitalized $209,000 more interest. More interest was capitalized due to increased in-house and joint venture projects under development this quarter compared to last year.

•Equity in loss of Joint Ventures improved $1,333,000 because of improved results at our unconsolidated joint ventures. Results improved at The Verge ($499,000) due to lease up, and also at Bryant Street ($656,000) and BC Realty ($222,000) because of higher revenues and lower variable rate interest expense.

Multifamily Segment (Pro rata consolidated and pro rata unconsolidated)

For ease of comparison all the figures in the tables below include the results for The Verge from prior periods (when this project was still in our Development segment).


	Six months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	16,772	100.0	%	15,996	100.0	%	776	4.9	%

Depreciation and amortization	6,673		39.8	%	6,689	41.8	%	(16)	-.2	%
Operating expenses	5,316		31.7	%	5,072	31.7	%	244	4.8	%
Property taxes	1,978		11.8	%	1,801	11.3	%	177	9.8	%

Cost of operations	13,967		83.3	%	13,562	84.8	%	405	3.0	%

Operating profit before G&A	$	2,805	16.7	%	2,434	15.2	%	371	15.2	%

Depreciation and amortization	6,673				6,689			(16)
Unrealized rents & other	(111)				46			(157)
Net operating income	$	9,367	55.8	%	9,169	57.3	%	198	2.2	%

The combined consolidated and unconsolidated pro rata net operating income this quarter for this segment was $9,367,000, up $198,000 or 2% compared to $9,169,000 in the same period last year. Most of this increase was from the lease up of The Verge which contributed $1,486,000 of pro rata NOI to this segment compared to

Table of Contents

$1,316,000 in the Development segment in the same period last year, an increase of $170,000. Same store NOI increased $28,000.

Table of Contents


Apartment Building	Units	Pro rata NOI YTD 2025	Pro rata NOI YTD 2024	Avg. Occupancy YTD 2025		Avg. Occupancy YTD 2024		Renewal Success Rate YTD 2025		Renewal % increase YTD 2025

Dock 79 Anacostia DC	305	$1,900,000	$1,878,000	95.6	%	94.2	%	70.4	%	4.8	%
Maren Anacostia DC	264	$1,745,000	$1,847,000	93.7	%	94.3	%	54.0	%	4.9	%
Riverside Greenville	200	$437,000	$439,000	92.9	%	93.3	%	56.8	%	5.0	%
Bryant Street DC	487	$3,081,000	$3,051,000	93.5	%	92.0	%	51.8	%	2.1	%
.408 Jackson Greenville	227	$718,000	$638,000	96.1	%	94.6	%	58.8	%	4.6	%
Verge Anacostia DC	344	$1,486,000	$1,316,000	93.4	%	89.5	%	69.1	%	2.8	%
Multifamily Segment	1,827	$9,367,000	$9,169,000	94.1	%	92.7	%

Multifamily Segment (Consolidated - Dock 79 and The Maren)


	Six months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	10,991	100.0	%	10,910	100.0	%	81	.7	%

Depreciation and amortization	3,930		35.7	%	3,962	36.3	%	(32)	-.8	%
Operating expenses	3,112		28.3	%	2,980	27.3	%	132	4.4	%
Property taxes	1,283		11.7	%	1,100	10.1	%	183	16.6	%

Cost of operations	8,325		75.7	%	8,042	73.7	%	283	3.5	%

Operating profit before G&A	$	2,666	24.3	%	2,868	26.3	%	(202)	-7.0	%

Total revenues for our two consolidated joint ventures were $10,991,000, an increase of $81,000 versus $10,910,000 in the same period last year. Total operating profit before G&A for the consolidated joint ventures was $2,666,000, a decrease of $202,000, or 7% versus $2,868,000 in the same period last year primarily due to higher operating expenses ($132,000) and property taxes ($183,000).

Multifamily Segment (Pro rata unconsolidated)

Table of Contents


	Six months ended June 30
(dollars in thousands)	2025		%		2024	%		Change	%

Lease revenue	$	10,785	100.0	%	10,051	100.0	%	734	7.3	%

Depreciation and amortization	4,518		41.9	%	4,518	45.0	%	—	—	%
Operating expenses	3,666		34.0	%	3,452	34.3	%	214	6.2	%
Property taxes	1,279		11.9	%	1,204	12.0	%	75	6.2	%

Cost of operations	9,463		87.7	%	9,174	91.3	%	289	3.2	%

Operating profit	$	1,322	12.3	%	877	8.7	%	445	50.7	%

For our four unconsolidated joint ventures, pro rata revenues were $10,785,000, an increase of $734,000 or 7% compared to $10,051,000 in the same period last year. Pro rata operating profit before G&A was $1,322,000, an increase of $445,000, or 51% versus $877,000 in the same period last year. The increase was due to lease up at The Verge and higher revenues at Bryant Street and .408 Jackson.

Industrial and Commercial Segment


	Six months ended June 30
(dollars in thousands)	2025		%		2024		%		Change		%

Lease revenue	$	2,721	100.0	%	2,898		100.0	%	(177)		(6.1	%)

Depreciation and amortization	962		35.4	%	723		24.9	%	239		33.1	%
Operating expenses	463		17.0	%	406		14.0	%	57		14.0	%
Property taxes	210		7.7	%	127		4.4	%	83		65.4	%

Cost of operations	1,635		60.1	%	1,256		43.3	%	379		30.2	%

Operating profit before G&A	$	1,086	39.9	%	1,642		56.7	%	(556)		(33.9	%)

Depreciation and amortization	962				723				239
Unrealized revenues	101				(19)				120
Net operating income	$	2,149	79.0	%	$	2,346	81.0	%	$	(197)	(8.4	%)

Total revenues in this segment were $2,721,000, down $177,000 or 6%, over the same period last year. Operating profit before G&A was $1,086,000, down $556,000 or 34% from $1,642,000 in the same period last year due to $216,000 of depreciation and $30,000 of operating costs at our spec Chelsea warehouse placed in service in April, a write-off of $118,000 unrealized rent receivable and $34,000 deferred leasing commission related to a tenant that defaulted, and the related lower occupancy. Net operating income in this segment was $2,149,000, down $197,000 or 8% compared to the same period last year.

Table of Contents

Mining Royalty Lands Segment Results


	Six months ended June 30
(dollars in thousands)	2025		%		2024		%		Change		%

Mining royalty and rent revenue	$	6,843	100.0	%	6,194		100.0	%	649		10.5	%

Depreciation, depletion and amortization	355		5.2	%	308		5.0	%	47		15.3	%
Operating expenses	32		0.5	%	33		0.5	%	(1)		-3.0
Property taxes	151		2.2	%	144		2.3	%	7		4.9	%

Cost of operations	538		7.9	%	485		7.8	%	53		10.9	%

Operating profit before G&A	$	6,305	92.1	%	5,709		92.2	%	596		10.4	%

Depreciation and amortization	355				308				47
Unrealized revenues	289				(229)				518
Net operating income	$	6,949	101.5	%	$	5,788	93.4	%	$	1,161	20.1	%

Total revenues in this segment were $6,843,000, an increase of $649,000 or 10% versus $6,194,000 in the same period last year. Royalty revenues in the prior year were impacted by the deduction of royalties to resolve an $842,000 overpayment which we referenced previously. Through the six months of last year, the tenant withheld $566,000 in royalties otherwise due to the Company. Royalty tons were down 7% primarily due to a decrease at one location that had one-time project specific rail shipments in the prior year. The revenue reduction from the decreased volume was more than offset by increased royalties per ton (up 8.5% excluding the prior year payment deduction) along with the overpayment reduction in the prior year. Total operating profit before G&A in this segment was $6,305,000, an increase of $596,000 versus $5,709,000 in the same period last year. Net operating income in this segment was $6,949,000, up $1,161,000 or 20% compared to the same period last year due to higher revenues and a $518,000 increase in unrealized revenues due to temporarily higher minimum royalty payments at one location which are straight-lined across the life of the lease for GAAP revenue purposes.

Development Segment Results


	Six months ended June 30
(dollars in thousands)	2025		2024	Change

Lease revenue	$	601	608	(7)

Depreciation, depletion and amortization	86		85	1
Operating expenses	832		150	682
Property taxes	296		296	—

Cost of operations	1,214		531	683

Operating profit before G&A	$	(613)	77	(690)

Table of Contents

Liquidity and Capital Resources. The growth of the Company’s businesses requires significant cash needs to acquire and develop land or operating buildings and to construct new buildings and tenant improvements. As of June 30, 2025, we had $153,167,000 of cash and cash equivalents. As of June 30, 2025 we had no debt borrowed under our $35 million Wells Fargo revolver, $449,000 outstanding under letters of credit and $34,551,000 available to borrow under the revolver.

Cash Flows - The following table summarizes our cash flows from operating, investing and financing activities for each of the periods presented (in thousands of dollars):


	Six Months Ended June 30,
	2025		2024
Total cash provided by (used for):
Operating activities	$	13,172	15,082
Investing activities	1,293		(14,219)
Financing activities	(9,918)		(1,489)
Increase (decrease) in cash and cash equivalents	$	4,547	(626)

Outstanding debt at the beginning of the period	178,853		178,705
Outstanding debt at the end of the period	180,371		178,779

Operating Activities - Net cash provided by operating activities for the six months ended June 30, 2025 was $13,172,000 versus $15,082,000 in the same period last year. The decrease was primarily due to lower net income, less loss in equity of joint ventures, higher income tax payments, mostly offset by higher accounts payable and accrued liabilities due to the timing of construction in progress payments.

Investing Activities - Net cash provided by investing activities for the six months ended June 30, 2025 was $1,293,000 versus $14,219,000 used in investing activities in the same period last year. The $15.5 million decrease was due to a $3.4 million decrease in investment in properties from winding up the Chelsea warehouse construction combined with a $8.8 million decrease in investments in joint ventures due to lower capital calls and lending activity, partially offset by a $2.7 million increase in return of capital from joint ventures. Return of capital from joint ventures increased primarily due to $5.8 million loan repayment and $1.5 million distribution from BC Realty's third party financing, $1.1 million distributions from our Greenville properties while the prior year included a $5 million return from permanent financing at .408 Jackson and higher residential lot sales.

Financing Activities – Net cash used in financing activities was $9,918,000 versus $1,489,000 in the same period last year due to $11.6 million distribution to noncontrolling interests related to the the planned increase in ownership of our partnerships with Altman Logistics at the construction/stabilization loan closings. Also related to these closings there was $1.4 million paid in debt issuance costs and $2.7 million draws on the loans.

Credit Facilities - On December 22, 2023, the Company entered into a 2023 Amended and Restated Credit Agreement (the "Credit Agreement") with Wells Fargo Bank, N.A. (“Wells Fargo”). The Credit Agreement modifies the Company’s prior Credit Agreement with Wells Fargo, dated January 30, 2015. The Credit Agreement establishes a three-year revolving credit facility with a maximum facility amount of $35 million. The interest rate under the Credit Agreement will be 2.25% over Daily Simple SOFR. A commitment fee of 0.35% per annum is payable quarterly on the unused portion of the commitment. The credit agreement contains certain conditions and financial covenants, including a minimum tangible net worth and dividend restriction. As

Table of Contents

of June 30, 2025, these covenants would have limited our ability to pay dividends to a maximum of $111.0 million combined.

On March 19, 2021, the Company refinanced Dock 79 and The Maren projects pursuant to separate Loan Agreements and Deed of Trust Notes entered into with Teachers Insurance and Annuity Association of America, LLC. Dock 79 and The Maren borrowed principal sums of $92,070,000 and $88,000,000 respectively, in connection with the refinancing. The loans are separately secured by the Dock 79 and The Maren real property and improvements, bear a fixed interest rate of 3.03% per annum, and require monthly payments of interest only with the principal in full due April 1, 2033. Either loan may be prepaid subsequent to April 1, 2024, subject to yield maintenance premiums. Either loan may be transferred to a qualified buyer as part of a one-time sale subject to a 60% loan to value, minimum of 7.5% debt yield and a 0.75% transfer fee.

On July 25, 2022 the Greenville partnership at Riverside secured a $32,000,000 loan with a fixed rate of 4.92% from Synovus Bank, replacing the $22,800,000 loan with Truist Bank. It is an eight year loan maturing July 25, 2030. The term coincides with when the opportunity zone holding period lapses in 2030, when a sale could take place and the tax on gain is forgiven.

On December 4, 2023 the Bryant Street partnership secured a $110,000,000 loan with a floating rate equal to SOFR plus 2.9% from Rialto Capital Management, replacing the $132,000,000 loan with Capital One. It is a three year loan with two one-year extensions. A SOFR rate cap was secured at 5.35% from Chatham Financial creating an effective interest rate ceiling of 8.25%. The loan has a floor interest rate of 6.90%. FRP will look to secure a fixed permanent loan in the future when interest rates are more favorable.

On January 30, 2024 the Greenville partnership at .408 Jackson secured a $49,450,000 loan with a fixed rate of 5.59% from Fannie Mae, replacing the $36,000,000 loan with First National Bank. It is a seven year loan maturing February 1, 2031. The interest rate was favorable given the current market conditions and the term coincides with when the opportunity zone holding period lapses in 2030, when a sale could take place and the tax on gain is forgiven. As a result of refinancing, the Company received a $5 million return of capital.

On April 25, 2024 the Verge partnership secured a $68,862,000 loan with a fixed rate of 5.72% from Fannie Mae, replacing the $72,823,000 loan with Truist Bank. It is a seven year loan maturing May 1, 2031. The opportunity zone holding period lapses in 2030, when a sale could take place and the tax on gain is forgiven.

On March 13, 2025 the Davie partnership secured a $31.9 million loan with a floating rate equal to SOFR plus 2.75% from Synovus National Bank. It is a three-year construction/stabilization loan with a two-year conditional extension at SOFR plus 2.25%.

On May 30, 2025 the Woven partnership secured a $42.9 million loan with a floating rate equal to SOFR plus 2.85% from Bank of Texas and First Horizon Bank. It is a four-year construction/stabilization loan and includes a one-year conditional extension with principal and interest payments.

On June 16, 2025 the BC Realty partnership refinanced our FRP provided floating rate construction loans on our two office buildings with Symetra Life Insurance Company. This is a 10 year, fully amortizing $10.5M permanent loan, at a fixed interest rate of 6.40%.

Table of Contents

Cash Requirements – The Company expects to invest $73 million into our existing real estate holdings and joint ventures during the remainder of 2025 and $153 million beyond 2025 for projects currently in our pipeline, with such capital being funded from cash and investments on hand, cash generated from operations, property sales, distributions from joint ventures, or borrowings under our credit facilities.

Non-GAAP Financial Measures.

To supplement the financial results presented in accordance with GAAP, FRP presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We provide Pro rata net operating income (NOI) because we believe it assists investors and analysts in estimating our economic interest in our consolidated and unconsolidated partnerships, when read in conjunction with our reported results under GAAP. This measure is not, and should not be viewed as, a substitute for GAAP financial measures. For ease of comparison all the figures in the tables below include the results for The Verge in the Multifamily segment for all periods shown.


Pro rata Net Operating Income Reconciliation
Six months ending 6/30/25 (in thousands)
	Industrial and Commercial Segment		Development Segment	Multifamily Segment	Mining Royalties Segment	Unallocated Corporate Expenses	FRP Holdings Totals

Net income (loss)	$	831	1,086	(2,531)	4,806	(1,934)	2,258
Income tax allocation	255		333	(788)	1,476	(572)	704

Income (loss) before income taxes	1,086		1,419	(3,319)	6,282	(2,506)	2,962

Less:
Unrealized rents	—			—	—		—
Interest income			1,876	1		3,032	4,909
Plus:
Unrealized rents	101		—	14	289	—	404
Professional fees			734	87			821
Equity in loss of joint ventures	—		(156)	4,543	23		4,410
Interest expense	—		—	1,443	—	76	1,519
Depreciation/amortization	962		86	3,930	355		5,333
General and administrative	—		—	—	—	5,462	5,462

Net operating income (loss)	2,149		207	6,697	6,949	—	16,002

NOI of noncontrolling interest				(3,052)			(3,052)
Pro rata NOI from unconsolidated joint ventures			380	5,722			6,102

Pro rata net operating income	$	2,149	587	9,367	6,949	—	19,052

Table of Contents


Pro-rata Net Operating Income Reconciliation
Six months ended 06/30/24 (in thousands)

	Industrial and Commercial Segment		Development Segment	Multifamily Segment	Mining Royalties Segment	Unallocated Corporate Expenses	FRP Holdings Totals

Net income (loss)	$	805	(1,115)	(2,477)	3,876	2,305	3,394
Income tax allocation	247		(343)	(772)	1,191	993	1,316

Income (loss) before income taxes	1,052		(1,458)	(3,249)	5,067	3,298	4,710

Less:
Unrealized rents	19			9	229		257
Interest income			2,554			3,937	6,491
Plus:							—
Professional fees				15			15
Equity in loss of joint ventures	—		1,782	3,939	22		5,743
Interest expense	—		—	1,652	—	88	1,740
Depreciation/amortization	723		85	3,962	308		5,078
General and administrative	590		2,307	526	620	551	4,594
							—
Net operating income (loss)	2,346		162	6,836	5,788	—	15,132

NOI of noncontrolling interest				(3,111)			(3,111)
Pro-rata NOI from unconsolidated joint ventures			299	5,444			5,743

Pro-rata net operating income	$	2,346	461	9,169	5,788	—	17,764

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Interest Rate Risk - We are exposed to the impact of interest rate changes through our variable-rate borrowings under our Credit Agreement with Wells Fargo and our variable rate construction/stabilization loans.

Applicable margin for borrowings at June 30, 2025 under the Wells Fargo Credit Agreement was Daily simple SOFR plus 2.25%. and under our variable rate construction/stabilization loans was Daily SOFR plus 2.75%.

The Company did not have a material amount of variable rate debt at June 30, 2025, so a sensitivity analysis was not performed to determine the impact of hypothetical changes in interest rates on the Company’s results of operations and cash flows.

ITEM 4. CONTROLS AND PROCEDURES

CONCLUSION REGARDING THE EFFECTIVENESS OF DISCLOSURE CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

The Company also maintains a system of internal accounting controls over financial reporting that are designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.

All control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving the desired control objectives.

As of June 30, 2025, the Company, under the supervision and with the participation of the Company's management, including the CEO, CFO and CAO, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on this evaluation, the Company’s CEO, CFO and CAO concluded that the Company's disclosure controls and procedures are effective in alerting them in a timely manner to material information required to be included in periodic SEC filings.

There have been no changes in the Company’s internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. PURCHASES OF EQUITY SECURITIES BY THE ISSUER


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
July 1 through July 31	—	$	—	—	$	7,363,000
August 1 through August 31	—	$	—	—	$	7,363,000
September 1 through September 30	—	$	—	—	$	7,363,000

Total	—	$—		—

(1)On February 4, 2015, the Board of Directors authorized management to expend up to $5,000,000 to repurchase shares of the Company’s common stock from time to time as opportunities arise. On December 5, 2018, the Board of Directors approved a $10,000,000 increase in the Company’s stock repurchase authorization. On August 5, 2019, the Board of Directors approved a $10,000,000 increase in the Company’s stock repurchase authorization. On May 6, 2020, the Board of Directors approved a $10,000,000 increase in the Company’s stock repurchase authorization. On August 26, 2020, the Board of Directors approved a $10,000,000 increase in the Company’s stock repurchase authorization.

Item 6. EXHIBITS

(a)Exhibits. The response to this item is submitted as a separate Section entitled "Exhibit Index", on page 34.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.


		FRP Holdings, Inc.


Date: August 8, 2025	By	JOHN D. BAKER III
		John D. Baker III
		Chief Executive Officer
		(Principal Executive Officer)

	By	MATTHEW C. MCNULTY
		Matthew C. McNulty
		Chief Financial Officer & Treasurer
		(Principal Financial Officer)

	By	JOHN D. KLOPFENSTEIN
		John D. Klopfenstein
		Controller and Chief Accounting
		Officer (Principal Accounting Officer)

Table of Contents

FRP HOLDINGS, INC.

FORM 10-Q FOR THE SIX MONTHS ENDED JUNE 30, 2025

EXHIBIT INDEX


(31)(a)			Certification of John D. Baker III.
(31)(b)			Certification of Matthew C. McNulty
(31)(c)			Certification of John D. Klopfenstein.
(32)			Certification of Chief Executive Officer, Chief Financial Officer, and Controller and Chief Accounting Officer under Section 906 of the Sarbanes-Oxley Act of 2002.

101.XSD			XBRL Taxonomy Extension Schema
101.CAL			XBRL Taxonomy Extension Calculation Linkbase
101.DEF			XBRL Taxonomy Extension Definition Linkbase
101.LAB			XBRL Taxonomy Extension Label Linkbase
101.PRE			XBRL Taxonomy Extension Presentation Linkbase
104.			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Source: View Original Filing on SEC EDGAR

FAQ

What was FRP Holdings (FRPH) net income for Q2 2025?

Net income attributable to the Company for Q2 2025 was $578,000, or $0.03 per diluted share.

How did FRP's pro rata NOI change in Q2 2025 versus Q2 2024?

Pro rata net operating income increased 5% to $9.688 million in Q2 2025 compared to Q2 2024.

Did FRP raise additional liquidity after quarter-end?

Yes; effective July 21, 2025 the Company entered a 2025 amended credit agreement establishing a $50 million five-year revolving credit facility.

What drove the year-over-year decline in net income?

The decline was driven by higher development professional and legal due-diligence costs (including $712,000 in Q2) and lower net investment income.

Are there material concentration risks in FRP's revenue?

Yes; one mining lessee accounted for 25.1% of consolidated revenues during the six months ended June 30, 2025.

What significant development or JV activity did FRP report?

Construction loans closed in March 2025 for Lakeland ($16.0M) and Davie ($31.9M), and a July 23, 2025 JV with SREP to develop ~377,892 SF of industrial space (FRP 95% interest).

[10-Q] FRP Holdings, Inc. Quarterly Earnings Report

Insights

FAQ

What was FRP Holdings (FRPH) net income for Q2 2025?

How did FRP's pro rata NOI change in Q2 2025 versus Q2 2024?

Did FRP raise additional liquidity after quarter-end?

What drove the year-over-year decline in net income?

Are there material concentration risks in FRP's revenue?

What significant development or JV activity did FRP report?

NASDAQ:FRPH

FRPH Rankings

FRPH Latest News

FRPH Latest SEC Filings

FRPH Stock Data

Trending News

[10-Q] FRP Holdings, Inc. Quarterly Earnings Report

Insights

Financial Analyst neutral

Risk / M&A Specialist neutral

FAQ

What was FRP Holdings (FRPH) net income for Q2 2025?

How did FRP's pro rata NOI change in Q2 2025 versus Q2 2024?

Did FRP raise additional liquidity after quarter-end?

What drove the year-over-year decline in net income?

Are there material concentration risks in FRP's revenue?

What significant development or JV activity did FRP report?

NASDAQ:FRPH

FRPH Rankings

FRPH Latest News

FRPH Latest SEC Filings

FRPH Stock Data