UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
6-K
Report
of Foreign Private Issuer
Pursuant
to Rule 13a-16 or 15d-16
under
the Securities Exchange Act of 1934
For
the month of: March 2026 (Report No. 2)
Commission
file number: 001-38094
FORESIGHT
AUTONOMOUS HOLDINGS LTD.
(Translation
of registrant’s name into English)
7
Golda Meir
Ness
Ziona 7403650 Israel
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form
20-F ☒ Form 40-F ☐
CONTENTS
Attached
hereto and incorporated herein is Foresight Autonomous Holdings Ltd.’s (the “Registrant”) press release issued on March
26, 2026, titled “Foresight Announces Fourth Quarter and Full Year 2025 Financial Results.” A copy of the press release is
furnished herewith as Exhibit 99.1.
The
bullet points under the section titled “Second Half 2025 and Recent Corporate Highlights,” the sections titled “Fourth
Quarter 2025 Financial Results,” “Full Year 2025 Financial Results,” “Balance Sheet Highlights,” “Use
of Non-GAAP Financial Results” and “Forward-Looking Statements” and the U.S. GAAP financial statements in the press
release are incorporated by reference into the Registrant’s Registration Statements on Form F-3 (File No. 333-292104,
333-276709
and 333-286221)
and Form S-8 (Registration Nos. 333-293074,
333-229716,
333-239474,
333-268653
and 333-280778),
filed with the Securities and Exchange Commission, to be a part thereof from the date on which this Report is submitted, to the extent
not superseded by documents or reports subsequently filed or furnished.
| Exhibit No. |
|
Description |
| 99.1 |
|
Press release issued by Foresight Autonomous Holdings Ltd. on March 26, 2026, titled “Foresight Announces Fourth Quarter and Full Year 2025 Financial Results.” |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
| |
Foresight Autonomous Holdings Ltd. |
| |
(Registrant) |
| |
|
|
| Date: |
March 26, 2026 |
By: |
/s/ Eli Yoresh |
| |
Name: |
Eli Yoresh |
| |
Title: |
Chief Financial Officer |
| |
|
|
|
Exhibit
99.1

Foresight
Announces Fourth Quarter and Full Year 2025 Financial Results
NESS
ZIONA, Israel — March 26, 2026 — Foresight Autonomous Holdings Ltd., (Nasdaq and TASE: FRSX) (“Foresight” or
the “Company”), an innovator in 3D perception systems, today reported financial results for the fourth quarter and full year
ended December 31, 2025. “We are excited to kick off 2026 with strong momentum, building directly on the significant achievements
and strategic partnerships we secured throughout 2025, including major collaborations with leading global players such as Renault Group,
Orange, SoftBank Corp. and Audi AG. We believe that these milestones continue to validate our innovative 3D perception and V2X technologies
and position Foresight for accelerated commercialization in key markets worldwide,” said Haim Siboni, Chief Executive Officer of
Foresight.
Second
Half 2025 and Recent Corporate Highlights:
| ● | Foresight and Big Bang Win Grant for $5 Million Project to Commercialize Autonomous Industrial Drones
In August 2025, we announced the approval of a joint development and commercialization project with Big Bang Boom Solutions Pvt. Ltd. (“Big Bang”), a leading Indian drone manufacturer, under the India-Israel Industrial research & development and Technological Innovation Fund. With a budget of $5 million, the project initiated in November 2025 and is scheduled for a 24-month period, with the goal to gradually introduce a variety of mass production drone solutions. |
| | | |
| ● | Large-Scale Public Transportation Safety Trial with Renault Group and Orange
In November 2025, Eye-Net Mobile Ltd (“Eye-Net”) launched a large-scale live public transportation safety trial in Bordeaux, France, in partnership with Renault Group, Orange S.A., and other ecosystem participants. This initiative integrates Eye-Net’s vehicle-to-everything (“V2X”) collision-prevention technology into a public transit network via a mobile platform, testing real-world readiness and interoperability with existing mobility systems as a key step toward commercial deployment of our smart mobility solutions. In February 2026, we announced the successful completion of the live trial and active commercial discussions to pursue joint commercialization of our technology. |
| | | |
| ● | Eye-Net Investment at $55 Million Valuation
In early December 2025, Eye-Net secured $3 million in gross proceeds from institutional investors based on $55 million pre-money valuation of Eye-Net. The financing, which provided antidilution protections and also and included the issuance of Foresight’s warrants, strengthens Eye-Net’s balance sheet and provides incremental capital to support its working-capital needs and growth initiatives, including ongoing development and deployment of its V2X collision-prevention platform. |
| ● | Audi AG Technology Showcase
In late December 2025, Foresight was invited by Audi AG to participate in the prestigious “Minds and Makers” innovation event, where we showcased our advanced terrain intelligence solution, a real-time 3D perception system capable of robustly analyzing road and terrain surfaces in challenging visibility conditions. The demonstration provided us with invaluable exposure to Audi’s engineering teams and opened discussions on a potential proof-of-concept integration into Audi’s vehicle development programs, underscoring the relevance and competitiveness of our perception technologies in the global automotive original equipment manufacturer (“OEM”) space. |
| | | |
| ● | Eye-Net
and SoftBank Corp. Advance Strategic Collaboration in Japan
In
January 2026, we announced that Eye-Net has advanced its strategic collaboration in Japan
with SoftBank Corp. (“SoftBank”) to further validate Eye-Net’s V2X collision
prediction and prevention solutions technology. The joint initiative aims to enhance road
safety and operational efficiency by enabling seamless, real-time exchange of location information
among surrounding road users. |
| | | |
| ● | Foresight
Advances Commercialization for Smart City and Road Safety Solutions with Leading Japanese
Manufacturer
In
March 2026, we announced that we entered into a development and commercialization agreement
with a leading Japanese manufacturer of smart city, road traffic, hazard management and traffic
monitoring solutions. The development phase is underway and is expected to be completed during
the second quarter of 2027, generating initial revenues of approximately $250,000. Following
completion of the development phase, initial product sales are expected in late 2027, growing
to a conservative potential revenue of $3.6 million by 2030. |
Mr.
Siboni added:
“In
2025, we advanced our global commercialization and technology initiatives. We expanded our strategic footprint in key international markets,
including South Korea, India, as well as other developing regions, through targeted collaborations with leading technology partners.
Eye-Net Mobile continued its commercial momentum, securing $3 million in investment at a $55 million valuation and launching a large-scale
public transportation safety trial in France with Renault Group and Orange, which was successfully completed in early 2026, demonstrating
the practical impact of our V2X collision-prevention solutions.
In
addition, our advanced terrain intelligence platform gained recognition from Audi AG, providing a valuable opportunity to showcase our
capabilities to a leading global OEM and explore potential integration opportunities. These developments underscore our ongoing commitment
to innovation, positioning Foresight for global expansion in 2026.”
Fourth
Quarter 2025 Financial Results
| ● | Revenues
for the fourth quarter of 2025 decreased by 39.6% to $61,000, compared to $101,000 for the
fourth quarter of 2024. The revenues were generated primarily from the commercialization
agreement with Elbit Systems Land Ltd. (“Elbit”) in the amount of $32,000. |
| ● | Research
and development (R&D) expenses, net for the fourth quarter of 2025 were $1,940,000, a
10.8% decrease compared to $2,176,000 for the fourth quarter of 2024. The decrease is mainly
attributed to a decrease in payroll and related expenses and a decrease in subcontracted
work and consultants. |
| ● | Sales
and marketing (S&M) expenses for the fourth quarter of 2025 were $291,000, a decrease
of 4.9% compared to $306,000 for the fourth quarter of 2024. |
| ● | General
and administrative (G&A) expenses for the fourth quarter of 2025 were $679,000, a decrease
of 11.8% compared to $770,000 in the fourth quarter of 2024. The decrease is primarily attributed
to a decrease in payroll and related expenses. |
| ● | Financial
expenses, net, for the fourth quarter of 2025 were $38,000, compared to financial income,
net, of $75,000 in the fourth quarter of 2024. Financial expenses, net, for the fourth quarter
of 2025 consisted of a loss from the revaluation of the Company’s investment in Rail
Vision Ltd. (“Rail Vision”) to its fair value in the amount of $6,000 and from
exchange rate differences and others in the amount of $58,000, offset by interest income
in the amount of $26,000. Finance income, net, for the fourth quarter of 2024 consisted of
a profit from the revaluation of the Company’s investment in Rail Vision to its fair
value in the amount of $57,000 and from interest income in the amount of $43,000, offset
by exchange rate differences and others in the amount of $25,000. |
| ● | United
States generally accepted accounting principles (GAAP) net loss for the fourth quarter of
2025 was $2,899,000, or $0.02 per ordinary share, compared to a GAAP net loss of $3,100,000,
or $0.01 per ordinary share, in the fourth quarter of 2024. |
| ● | Non-GAAP
net loss for the fourth quarter of 2025 was $2,689,000, or $0.02 per ordinary share, compared
to a non-GAAP net loss of $2,847,000, or $0.01 per ordinary share, in the fourth quarter
of 2024. A reconciliation between GAAP net loss and non-GAAP net loss is provided following
the financial statements that are part of this release. Non-GAAP results exclude the effect
of share-based compensation expenses. |
Full
Year 2025 Financial Results
| ● | Revenues
for the full year ended December 31, 2025, decreased by 8.7% to $398,000, compared to $436,000
for the full year ended December 31, 2024. The revenues were generated primarily from the
Company’s commercialization agreement with Elbit in the amount of $162,000, from the
completion of a successful proof of concept (“POC”) project with a leading traffic
control and road safety system company in Japan in the amount of $40,000, from the completion
of a successful POC project of Eye-Net with Continental in the amount of $24,000, and from
a successful POC project of Eye-Net with Renault Group in the amount of $27,000. |
| ● | R&D
expenses, net, for the full year ended December 31, 2025, were $8,629,000, a decrease of
5.6% compared to $9,143,000 for the full year ended December 31, 2024. The decrease is mainly
attributed to a decrease in payroll and related expenses and a decrease in subcontracted
work and consultants. |
| ● | S&M
expenses for the full year ended December 31, 2025, were $1,197,000, an increase of 6.9%
compared to $1,120,000 for the full year ended December 31, 2024. |
| ● | G&A
expenses for the full year ended December 31, 2025, were $2,613,000, a decrease of 2.4% compared
to $2,677,000 for the full year ended December 31, 2024. |
| ● | Financial
income, net, for the full year ended December 31, 2025, was $78,000, compared to financial
income, net, of $1,538,000 for the full year ended December 31, 2024. Financial income, net,
for the year ended December 31, 2025, consisted of interest income in the amount of $155,000,
offset by a revaluation of the Rail Vision warrants to their fair value in the amount of
$53,000, and from exchange rate differences and other items in the amount of $24,000. Financial
income, net, for the year ended December 31, 2024, consisted of a gain from the sale of all
Rail Vision shares and from a revaluation of the Rail Vision warrants to their fair value
in the amount of $1,444,000, and from interest income in the amount of $431,000, offset by
exchange rate differences and other items in the amount of $337,000. |
| ● | GAAP
net loss for the full year ended December 31, 2025, was $12,103,000, or $0.12 per ordinary
share, an increase of 8.7% compared to a GAAP net loss of $11,138,000, or $0.02 per ordinary
share, for the full year ended December 31, 2024. |
| ● | Non-GAAP
net loss for the full year ended December 31, 2025, was $11,156,000, or $0.11 per ordinary
share, an increase of 7.8% compared to a non-GAAP net loss of $10,350,000, or $0.02 per ordinary
share, for the full year ended December 31, 2024. |
Balance
Sheet Highlights
| ● | Cash
and cash equivalents and restricted cash totaled $6.3 million as of December 31, 2025, compared
to $7.2 million in cash, restricted cash, and short-term deposits as of December 31, 2024. |
| ● | GAAP
total equity totaled $5.1 million as of December 31, 2025, a decrease of 24.1% compared to
$6.7 million as of December 31, 2024. The decrease is mainly attributed to the net loss for
the period in the amount of $12,103,000 offset by share-based payments in the amount of $947,000,
and from issuance of ordinary shares, net of issuance expenses, in the amount of $9,476,000. |
Use
of Non-GAAP Financial Results
In
addition to disclosing financial results calculated in accordance with GAAP, the Company’s earnings release contains non-GAAP financial
measures of net loss for the period that exclude the effect of stock-based compensation expenses. The Company’s management believes
the non-GAAP financial information provided in this release is useful to investors’ understanding and assessment of the Company’s
ongoing operations. Management also uses both GAAP and non-GAAP information in evaluating and operating business internally and as such
deemed it important to provide all this information to investors. The non-GAAP financial measures disclosed by the Company should not
be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial
results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. Reconciliations
between GAAP measures and non-GAAP measures are provided later in this press release.
About
Foresight
Foresight
Autonomous Holdings Ltd. (Nasdaq and TASE: FRSX) is a technology company developing advanced three-dimensional (3D) perception systems
and cellular-based applications. Through the Company’s wholly owned subsidiaries, Foresight Automotive Ltd., Foresight Changzhou
Automotive Ltd. and Eye-Net Mobile Ltd., Foresight develops both “in-line-of-sight” vision systems and “beyond-line-of-sight”
accident-prevention solutions.
Foresight’s
3D perception systems include modules of automatic calibration and dense 3D point cloud that can be applied to different markets such
as automotive, defense, autonomous driving, agriculture, heavy industrial equipment and unmanned aerial vehicles (UAVs).
Eye-Net
Mobile develops next-generation vehicle-to-everything (V2X) collision prevention solutions and smart automotive systems to enhance road
safety and situational awareness for all road users in the urban mobility environment. By leveraging cutting-edge artificial intelligence
(AI) technology, advanced analytics, and existing cellular networks, Eye-Net’s innovative solution suite delivers real-time pre-collision
alerts to all road users using smartphones and other smart devices within vehicles.
For
more information about Foresight and its wholly owned subsidiary, Foresight Automotive, visit www.foresightauto.com, follow @ForesightAuto1
on X, or join Foresight Automotive on LinkedIn.
Forward-Looking
Statements
This
press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities
Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,”
“plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such
words are intended to identify forward-looking statements. For example, Foresight is using forward-looking statements in this press release
when it discusses its belief that its milestone agreements with leading global players validates its innovative 3D perception and V2X
technologies and positions Foresight for accelerated commercialization in key markets worldwide, the project with Big Bang, ongoing development
and deployment of Eye-Net’s V2X collision-prevention platform, the aims of joint initiative between Eye-Net and SoftBank, the development
phase with a leading Japanese manufacturer and expectation about its completion, the timing thereof and the initial revenues, expectations
about initial product sales and potential revenue and the timing thereof, and the Company’s global expansion in 2026. Because such
statements deal with future events and are based on Foresight’s current expectations, they are subject to various risks and uncertainties,
and actual results, performance or achievements of Foresight could differ materially from those described in or implied by the statements
in this press release.
The
forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, including those discussed
under the heading “Risk Factors” in Foresight’s annual report on Form 20-F for the fiscal year ended December 31, 2025,
filed with the Securities and Exchange Commission (“SEC”) on March 25, 2026, and in any subsequent filings with the SEC.
Except as otherwise required by law, Foresight undertakes no obligation to publicly release any revisions to these forward-looking statements
to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to
websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this
press release. Foresight is not responsible for the contents of third party websites.
Investor
Relations Contact:
Miri
Segal-Scharia
CEO
MS-IR
LLC
msegal@ms-ir.com
FORESIGHT
AUTONOMOUS HOLDINGS LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S.
dollars in thousands
| | |
As
of December 31, 2025 | | |
As
of December 31, 2024 | |
| ASSETS | |
| | | |
| | |
| | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash
equivalents | |
$ | 6,236 | | |
$ | 7,082 | |
| Restricted cash | |
| 53 | | |
| 100 | |
| Marketable equity securities | |
| 26 | | |
| 71 | |
| Trade receivables | |
| 118 | | |
| 113 | |
| Other current receivables | |
| 398 | | |
| 480 | |
| Total current assets | |
| 6,831 | | |
| 7,846 | |
| | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | |
| Operating lease right-of-use
asset | |
| 1,335 | | |
| 1,576 | |
| Fixed assets, net | |
| 187 | | |
| 323 | |
| | |
| 1,522 | | |
| 1,899 | |
| | |
| | | |
| | |
| Total assets | |
$ | 8,353 | | |
$ | 9,745 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Trade payables | |
$ | 249 | | |
$ | 297 | |
| Operating lease liability | |
| 339 | | |
| 289 | |
| Other
current payables | |
| 1,481 | | |
| 1,157 | |
| Total current liabilities | |
| 2,069 | | |
| 1,743 | |
| | |
| | | |
| | |
| Non-current liabilities: | |
| | | |
| | |
| Operating lease liability | |
| 1,173 | | |
| 1,272 | |
| | |
| | | |
| | |
| Total liabilities | |
| 3,242 | | |
| 3,015 | |
| Shareholders’ equity: | |
| | | |
| | |
| Ordinary shares of NIS 0 par value; | |
| - | | |
| - | |
| Additional paid-in capital | |
| 149,164 | | |
| 137,094 | |
| Accumulated deficit | |
| (142,931 | ) | |
| (131,028 | ) |
| Total Foresight Autonomous
Holdings LTD. shareholders’ equity | |
| 6,233 | | |
| 6,066 | |
| Non-controlling interest | |
| (1,122 | ) | |
| 664 | |
| Total equity | |
| 5,111 | | |
| 6,730 | |
| | |
| | | |
| | |
| Total liabilities and
shareholders’ equity | |
$ | 8,353 | | |
$ | 9,745 | |
FORESIGHT
AUTONOMOUS HOLDINGS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
U.S.
dollars in thousands
| | |
Year
ended December 31, | | |
Three
months ended December 31, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Revenues | |
| 398 | | |
| 436 | | |
| 61 | | |
| 101 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 140 | | |
| 172 | | |
| 12 | | |
| 24 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
| 258 | | |
| 264 | | |
| 49 | | |
| 77 | |
| | |
| | | |
| | | |
| | | |
| | |
| Research and development, net | |
| (8,629 | ) | |
| (9,143 | ) | |
| (1,940 | ) | |
| (2,176 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Sales and marketing | |
| (1,197 | ) | |
| (1,120 | ) | |
| (291 | ) | |
| (306 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
| (2,613 | ) | |
| (2,677 | ) | |
| (679 | ) | |
| (770 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Operating loss | |
| (12,181 | ) | |
| (12,676 | ) | |
| (2,861 | ) | |
| (3,175 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Financing income (expenses),
net | |
| 78 | | |
| 1,538 | | |
| (38 | ) | |
| 75 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
loss | |
| (12,103 | ) | |
| (11,138 | ) | |
| (2,899 | ) | |
| (3,100 | ) |
FORESIGHT
AUTONOMOUS HOLDINGS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
U.S.
dollars in thousands
| | |
Year
ended December 31, | | |
Three
months ended December 31, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
| | |
| | |
| | |
| |
| Net
cash used in operating activities | |
| | | |
| | | |
| | | |
| | |
| Loss for the year | |
| (12,103 | ) | |
| (11,138 | ) | |
| (2,899 | ) | |
| (3,100 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjustments to reconcile loss to net cash used
in operating activities: | |
| 1,650 | | |
| 83 | | |
| 766 | | |
| 480 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash used in operating
activities | |
| (10,453 | ) | |
| (11,055 | ) | |
| (2,133 | ) | |
| (2,620 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
Flows from Investing Activities | |
| | | |
| | | |
| | | |
| | |
| Purchase of fixed assets | |
| (25 | ) | |
| (62 | ) | |
| (18 | ) | |
| - | |
| Proceeds from sales of
marketable securities | |
| - | | |
| 1,847 | | |
| - | | |
| (7 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash provided by (used
in) investing activities | |
| (25 | ) | |
| 1,785 | | |
| (18 | ) | |
| (7 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
flows from Financing Activities: | |
| | | |
| | | |
| | | |
| | |
| Issuance of ordinary shares, net of issuance
expenses | |
| 9,476 | | |
| 903 | | |
| 3,662 | | |
| 857 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net cash provided by financing
activities | |
| 9,476 | | |
| 903 | | |
| 3,662 | | |
| 857 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Effect of exchange rate
changes on cash and cash equivalents | |
| 109 | | |
| (185 | ) | |
| (5 | ) | |
| 14 | |
| | |
| | | |
| | | |
| | | |
| | |
| Decrease in cash and cash
equivalents and restricted cash | |
| (893 | ) | |
| (8,552 | ) | |
| (1,506 | ) | |
| (1,756 | ) |
| Cash
and cash equivalents and restricted cash at the beginning of the period | |
| 7,182 | | |
| 15,734 | | |
| 4,783 | | |
| 8,938 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
and cash equivalents and restricted cash at the end of the period | |
| 6,289 | | |
| 7,182 | | |
| 6,289 | | |
| 7,182 | |
FORESIGHT
AUTONOMOUS HOLDINGS LTD.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
U.S.
dollars in thousands
| Adjustments
to reconcile loss to net cash provided by (used in) operating activities: | |
Year
ended December
31, | | |
Three
months ended December
31, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Share-based payment | |
| 947 | | |
| 788 | | |
| 210 | | |
| 253 | |
| Depreciation | |
| 161 | | |
| 200 | | |
| 22 | | |
| 47 | |
| Revaluation of marketable securities | |
| 45 | | |
| (1,444 | ) | |
| 5 | | |
| (56 | ) |
| Exchange rate changes on cash and cash equivalents | |
| (109 | ) | |
| 185 | | |
| 5 | | |
| (14 | ) |
| Changes in assets and liabilities: | |
| | | |
| | | |
| | | |
| | |
| Decrease (increase) in trade receivables | |
| (5 | ) | |
| 195 | | |
| (24 | ) | |
| 317 | |
| Decrease in other receivables | |
| 82 | | |
| 51 | | |
| 64 | | |
| 163 | |
| Increase (decrease) in trade payables | |
| (48 | ) | |
| 161 | | |
| 45 | | |
| 16 | |
| Change in operating lease liability, net | |
| 192 | | |
| 156 | | |
| 46 | | |
| 34 | |
| Increase (decrease) in other accounts payable | |
| 385 | | |
| (209 | ) | |
| 393 | | |
| (280 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Adjustments
to reconcile loss to net cash provided by operating activities | |
| 1,650 | | |
| 83 | | |
| 766 | | |
| 480 | |
Supplemental
cash flow information related to Non-Cash Activities:
| | |
Year ended | | |
Three months
ended | |
| | |
December
31, | | |
December
31, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Accrued issuance costs recorded
in shareholders’ equity | |
| 150 | | |
| - | | |
| 150 | | |
| - | |
| Shareholder debt waiver recognized as capital
contribution | |
| 61 | | |
| 182 | | |
| - | | |
| 29 | |
| Increase of lease liability and operating lease
right-of-use asset due to lease modification | |
| - | | |
| 637 | | |
| - | | |
| - | |
SUPPLEMENTAL
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(Unaudited)
U.S. dollars in thousands
| | |
Year
ended December 31 | | |
Three
months ended December 31, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| GAAP operating
loss | |
| (12,181 | ) | |
| (12,676 | ) | |
| (2,861 | ) | |
| (3,175 | ) |
| Share-based compensation in cost of services | |
| 4 | | |
| 1 | | |
| - | | |
| - | |
| Share-based compensation in research and development | |
| 435 | | |
| 387 | | |
| 87 | | |
| 115 | |
| Share-based compensation in sales and marketing | |
| 48 | | |
| 36 | | |
| 12 | | |
| 15 | |
| Share-based compensation
in general and administrative | |
| 460 | | |
| 364 | | |
| 111 | | |
| 123 | |
| Non-GAAP
operating loss | |
| (11,234 | ) | |
| (11,888 | ) | |
| (2,651 | ) | |
| (2,922 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| GAAP net loss | |
| (12,103 | ) | |
| (11,138 | ) | |
| (2,899 | ) | |
| (3,100 | ) |
| Share-based compensation
expenses | |
| 947 | | |
| 788 | | |
| 210 | | |
| 253 | |
| Non-GAAP
net loss | |
| (11,156 | ) | |
| (10,350 | ) | |
| (2,689 | ) | |
| (2,847 | ) |