STOCK TITAN

GBank Financial (GBFH) revises Q2 nonperforming loan figures

(Neutral)
(Neutral)
Form Type
8-K/A

Rhea-AI Filing Summary

GBank Financial Holdings Inc. (GBFH) filed an amended current report to correct certain preliminary asset quality figures previously released for the quarter ended June 30, 2026 so they align with the company’s Form 10‑Q. The corrections relate to past due and nonaccrual loan classifications and related nonperforming asset ratios.

As of June 30, 2026, nonaccrual loans increased by $1.4 million, from $50.2 million to $51.6 million, while loans past due 90 days and still accruing decreased by $3.4 million to $868 thousand. Total nonperforming assets decreased by $2.0 million to $58.2 million, and loans past due 30–89 days and accruing increased by $7.3 million to $12.2 million. The company also updated the split between guaranteed and non‑guaranteed nonperforming assets for several prior periods.

The company states these updates had no impact on its unaudited income statement, balance sheet, earnings per share, or allowance for credit losses for the three and six months ended June 30, 2026. For the quarter, GBFH reported net revenue of $21.95 million, net income of $5.46 million and diluted EPS of $0.38, with stockholders’ equity of $172.8 million and book value per share of $11.94.

Positive

  • Net revenue for the quarter ended June 30, 2026 was $21.95 million, compared with $17.77 million a year earlier, indicating higher revenue generation.
  • Net income for the quarter was $5.46 million, up from $4.76 million for the same quarter of 2025, with diluted EPS rising from $0.33 to $0.38.
  • Common equity strengthened, with stockholders’ equity at $172.8 million and book value per share at $11.94 as of June 30, 2026, up from $10.63 a year earlier.

Negative

  • Total nonperforming assets were $58.18 million as of June 30, 2026 versus $18.37 million a year earlier, and nonperforming assets to total assets rose to 4.06% from 1.49%.
  • Nonaccrual loans increased to $51.65 million as of June 30, 2026, compared with $18.23 million a year earlier, reflecting a higher level of impaired credits.
  • The allowance for credit losses to nonaccrual loans ratio declined to 24% at June 30, 2026 from 51% a year earlier, indicating lower reserve coverage relative to nonaccrual balances.

Filing Explained

The corrected figures now stand in the June 30 quarterly report, with no further 10-Q amendment required.

The August 20, 2026 8-K/A records a completed reporting correction: the revised asset-quality figures were incorporated into the June 30, 2026 Form 10-Q before it was issued, and the company says no amendment to that quarterly report is necessary.

The $7.3 million increase in loans past due 30 to 89 days includes one multifamily loan that was paid current on July 1, 2026, identifying a specific post-quarter-end change in that delinquency classification.

The information is furnished under Item 2.02; the filing states that it is not deemed filed for Section 18 liability and is not incorporated by reference unless another filing specifically says so.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net revenue (Q2 2026) $21,950 thousand Quarter ended June 30, 2026
Net income (Q2 2026) $5,462 thousand Quarter ended June 30, 2026
Diluted EPS (Q2 2026) $0.38 Quarter ended June 30, 2026
Total nonperforming assets $58,179 thousand As of June 30, 2026, after amendment
Nonperforming assets to total assets 4.06% As of June 30, 2026
Allowance for credit losses $12,418 thousand As of June 30, 2026
Stockholders’ equity $172,810 thousand As of June 30, 2026
Book value per common share $11.94 As of June 30, 2026
nonaccrual loans financial
"An increase in nonaccrual loans as of June 30, 2026 of $1.4 million"
Nonaccrual loans are loans a lender has stopped counting toward interest income because the borrower is overdue or unlikely to pay; the lender only records cash payments received and may set aside extra funds to cover potential losses. For investors, a rising number or amount of nonaccrual loans signals weaker credit quality, lower future interest revenue and larger potential write-downs — similar to pausing expected subscription income when many customers stop paying.
non-performing assets financial
"A decrease in total nonperforming assets as of June 30, 2026 of $2.0 million"
Loans or other credit exposures that are not producing expected income because borrowers have stopped making scheduled payments for a significant period (commonly around 90 days). Think of it like a business lending money that has gone quiet — the cash flow stops while the lender still carries the debt on its books. High levels of non-performing assets matter to investors because they reduce a lender’s earnings, tie up capital that could be used for growth, and signal higher risk of future losses.
allowance for credit losses (ACL) financial
"Allowance for credit losses (ACL) | | $ | 12,418"
Allowance for credit losses (ACL) is an accounting reserve banks and lenders set aside to cover loans and other receivables that may not be repaid. Think of it as a cushion or rainy-day fund that reduces reported assets to reflect expected losses; when the cushion grows, it can signal rising borrower trouble or more conservative accounting, and when it shrinks, it may boost reported profits and capital. Investors watch ACL to judge a lender’s risk exposure, earnings quality, and capital strength.
pre-provision net revenue financial
"Pre-Provision Net Revenue (1)"
Pre-provision net revenue is a bank’s income from core operations — interest earned minus interest paid plus fees and other operating income, after operating costs — measured before setting aside funds for potential loan losses. Investors use it to gauge how well a bank’s everyday business generates money independent of one-time loss reserves, like judging a store’s sales and operating profit before accounting for an expected number of returned items.
Tier 1 Leverage Ratio financial
"Tier 1 Leverage Ratio - Bank | | | 13.15 | %"
Tier 1 leverage ratio measures a bank’s core capital — the money that can absorb losses — as a share of its total assets, showing how much of its balance sheet is funded by real loss-absorbing capital rather than borrowed money. Investors use it like a safety gauge: a higher ratio means a bigger cushion against shocks and lower risk of insolvency, similar to how a thicker spare tire reduces the chance of being stranded.
gain on loan sales margin financial
"Gain on Loan Sales Margin (2) | | | 5.04 | %"
Offering Type earnings

FAQ

What did GBFH correct in its amended 8-K/A filing?

GBFH corrected preliminary figures for nonaccrual loans, past due loans, and nonperforming assets from its second-quarter 2026 earnings release so they match the asset quality data reported in its Form 10‑Q for the quarter ended June 30, 2026.

Did the GBFH 8-K/A corrections affect earnings or capital?

No. GBFH states the updates had no impact on its unaudited income statement, balance sheet, earnings per share, or allowance for credit losses for the three and six months ended June 30, 2026.

What were GBank Financial Holdings Inc. (GBFH) Q2 2026 earnings?

For Q2 2026, GBFH reported net revenue of $21.95 million and net income of $5.46 million, resulting in diluted EPS of $0.38. Return on average assets was 1.53% and return on average stockholders’ equity was 12.64%.

How did GBFH’s nonperforming assets change in Q2 2026?

As of June 30, 2026, total nonperforming assets were $58.18 million, and nonperforming assets to total assets were 4.06%. After correction, this represented a $2.0 million decrease from what was shown in the preliminary earnings release.

What is GBFH’s asset quality coverage through the allowance for credit losses?

At June 30, 2026, the allowance for credit losses (ACL) was $12.42 million. ACL to loans was 1.19%, and ACL to nonaccrual loans, excluding guaranteed portions, was 65%.

What were GBFH’s key capital ratios and book value in Q2 2026?

As of June 30, 2026, GBFH reported common equity to assets of 12.07%, a bank Tier 1 leverage ratio of 13.15%, stockholders’ equity of $172.81 million, and book value per common share of $11.94.

How active was GBFH in SBA lending during Q2 2026?

For the quarter ended June 30, 2026, GBFH reported SBA loan originations of $131.42 million and SBA loans sold of $110.08 million, with a gain on loan sales margin of 5.04%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
0001791145true00017911452026-07-292026-07-29

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 29, 2026

 

 

GBank Financial Holdings Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Nevada

001-42621

82-3869786

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

9115 West Russell Road

Suite 110

 

Las Vegas, Nevada

 

89148

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (702) 851-4200

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.0001 per share

 

GBFH

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Explanatory Note

This Current Report on Form 8-K/A ("Amendment") amends the Current Report on Form 8-K for GBank Financial Holding Inc. (the "Company") filed with the U.S. Securities and Exchange Commission (the "SEC") on July 29, 2026 (the "Original Form 8-K"). The Company is filing this Amendment solely for the purpose of correcting certain preliminary financial results reported in the Company's press release relating to its preliminary financial results for the quarter ended June 30, 2026. (the "Earnings Release"), which was furnished as Exhibit 99.1 to the Original Form 8-K, in order to align with the financial results reported in the Company's Quarterly Report on Form 10-Q for the three and six months ended June 30, 2026, filed with the SEC on August 13, 2026 (the "Quarterly Report").
 

Item 2.02 Results of Operations and Financial Condition.

 

The Quarterly Report contains updated information with respect to the Company's past due and nonaccrual loan classifications. The Quarterly Report updates the information included in the Earnings Release as described below:

An increase in nonaccrual loans as of June 30, 2026 of $1.4 million, from $50.2 million to $51.6 million, due to one loan reported as 90 days past due and accruing in the Earnings Release and transferred to nonaccrual status in the Quarterly Report.
A decrease in loans past due 90 days and accruing as of June 30, 2026 of $3.4 million, from $4.3 million in the Earnings Release to $868 thousand in the Quarterly Report, due to the above mentioned loan which was transferred to nonaccrual status, as well as $2.0 million of loans transferred to current status in the Quarterly Report.
A decrease in total nonperforming assets as of June 30, 2026 of $2.0 million, from $60.2 million in the Earnings Release to $58.2 million in the Quarterly Report, due to the above mentioned changes to loans 90 days past due and accruing in the Quarterly Report.
An increase in loans past due 30 to 89 days and accruing as of June 30, 2026 of $7.3 million, from $4.9 million in the Earnings Release to $12.2 million in the Quarterly Report, attributable to one multifamily loan which was thirty days past due on June 30, 2026 and paid current on July 1, 2026.
The Selected Amended Tables from the Earnings Release, furnished as Exhibit 99.1 to this Amendment, reflect updates to certain non-performing asset ratios and nonaccrual loan ratios as of June 30, 2026 as a result of the changes above.
The Selected Amended Tables from the Earnings Release, furnished as Exhibit 99.1 to this Amendment, also reflect an update to the non-performing assets: non-guaranteed line item calculation within the "Additional Financial Information" section of the Earnings Release for the periods ended March 31, 2026, December 31, 2025, and September 30, 2025. The Company updated the non-performing assets: guaranteed portion for these periods to include the guaranteed portion of other real estate owned resulting in a decrease to the non-performing assets: non-guaranteed line item for these periods which was not reflected in the Earnings Release.

 

The updates described in this Amendment had no impact to the Company's unaudited income statement, balance sheet, earnings per share, or allowance for credit losses during the three and six month periods ended June 30, 2026. The updates described in this Amendment were identified and recorded prior to the Company's issuance of its Quarterly Report, and were incorporated into the Quarterly Report. Therefore, no amendments to the Quarterly Report are necessary.


In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Amendment, including Exhibit 99.1 furnished herewith, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section. The information in Item 2.02 of this Amendment, including Exhibit 99.1 furnished herewith, shall not be incorporated by reference into any filing or other document pursuant to the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

99.1 Selected Amended Tables from Second Quarter 2026 Earnings Release of GBank Financial Holdings Inc.

104 Cover Page Interactive Data File (formatted as Inline XBRL).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

GBANK FINANCIAL HOLDINGS INC.

 

 

 

 

Date:

August 20, 2026

By:

/s/ Edward M. Nigro

 

 

 

Edward M. Nigro
Executive Chairman and Chief Executive Officer

 

 


Exhibit 99.1

GBank Financial Holdings Inc.

Additional Financial Information

(Unaudited)

 

 

 

Three Months Ended

 

 

For the Six Months Ended

 

($’s in 000, except per share data)

Jun 30, 2026

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Jun 30, 2026

 

 

Jun 30, 2025

 

Key Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets-Net Income (1)

 

 

1.53

%

 

 

0.39

%

 

 

2.20

%

 

 

1.37

%

 

 

1.59

%

 

 

0.98

%

 

 

1.60

%

Return on Average Stockholders’ Equity(1)

 

 

12.64

%

 

 

3.12

%

 

 

18.03

%

 

 

10.89

%

 

 

12.62

%

 

 

7.94

%

 

 

12.61

%

Efficiency Ratio

 

 

54.66

%

 

 

80.81

%

 

 

55.31

%

 

 

61.05

%

 

 

58.50

%

 

 

67.01

%

 

 

60.64

%

Net Interest Margin(1)

 

 

3.78

%

 

 

3.86

%

 

 

4.21

%

 

 

4.35

%

 

 

4.31

%

 

 

3.82

%

 

 

4.39

%

Net Revenue(1)

 

$

21,950

 

 

$

19,645

 

 

$

20,718

 

 

$

20,175

 

 

$

17,772

 

 

$

41,595

 

 

$

35,129

 

Common Equity / Assets

 

 

12.07

%

 

 

12.03

%

 

 

12.19

%

 

 

12.16

%

 

 

12.30

%

 

 

12.07

%

 

 

12.30

%

Tier 1 Leverage Ratio - Bank

 

 

13.15

%

 

 

13.39

%

 

 

13.42

%

 

 

13.72

%

 

 

13.82

%

 

 

13.15

%

 

 

13.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Loan Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Portion of Loans Held for Sale

 

$

50,848

 

 

$

74,507

 

 

$

46,009

 

 

$

66,791

 

 

$

45,242

 

 

$

50,848

 

 

$

45,242

 

Guaranteed Portion of Loans Held for Investment

 

 

174,971

 

 

 

177,617

 

 

 

183,739

 

 

 

193,688

 

 

 

192,324

 

 

 

174,971

 

 

 

192,324

 

Total Guaranteed Loans

 

 

225,819

 

 

 

252,124

 

 

 

229,748

 

 

 

260,479

 

 

 

237,566

 

 

 

225,819

 

 

 

237,566

 

Guaranteed Loans as a Percent of Total Loans(2)

 

 

16.7

%

 

 

17.3

%

 

 

19.2

%

 

 

20.6

%

 

 

22.1

%

 

 

16.7

%

 

 

22.1

%

SBA Loan Originations

 

$

131,420

 

 

$

189,851

 

 

$

106,744

 

 

$

207,683

 

 

$

132,256

 

 

$

321,271

 

 

$

261,607

 

SBA Loans Sold

 

$

110,075

 

 

$

79,036

 

 

$

92,258

 

 

$

110,820

 

 

$

82,140

 

 

$

189,111

 

 

$

150,860

 

Gain on Loan Sales Margin(2)

 

 

5.04

%

 

 

4.79

%

 

 

3.93

%

 

 

3.24

%

 

 

3.16

%

 

 

4.94

%

 

 

3.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

$

51,648

 

 

$

39,736

 

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

51,648

 

 

$

18,227

 

Loans past due 90 days and still accruing

 

 

868

 

 

 

-

 

 

 

854

 

 

 

184

 

 

 

146

 

 

 

868

 

 

 

146

 

Other real estate owned

 

 

5,663

 

 

 

4,401

 

 

 

4,401

 

 

 

2,684

 

 

 

-

 

 

 

5,663

 

 

 

-

 

Total non-performing assets

 

$

58,179

 

 

$

44,137

 

 

$

37,396

 

 

$

37,476

 

 

$

18,373

 

 

$

58,179

 

 

$

18,373

 

Non-performing assets: guaranteed portion

 

$

36,876

 

 

$

34,340

 

 

$

28,240

 

 

$

29,236

 

 

$

13,792

 

 

$

36,876

 

 

$

13,792

 

Non-performing assets: non-guaranteed portion

 

$

21,303

 

 

$

9,797

 

 

$

9,156

 

 

$

8,240

 

 

$

4,581

 

 

$

21,303

 

 

$

4,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

 

4.06

%

 

 

3.17

%

 

 

2.75

%

 

 

2.88

%

 

 

1.49

%

 

 

4.06

%

 

 

1.49

%

Non-performing assets, excluding guaranteed, to total assets(2)

 

 

1.49

%

 

 

0.70

%

 

 

0.67

%

 

 

0.63

%

 

 

0.37

%

 

 

1.49

%

 

 

0.37

%

Net charge-offs

 

$

1,167

 

 

$

1,457

 

 

$

557

 

 

$

836

 

 

$

870

 

 

$

2,624

 

 

$

1,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30-89 days and accruing

 

$

12,202

 

 

$

6,255

 

 

$

9,843

 

 

$

3,595

 

 

$

8,182

 

 

$

12,202

 

 

$

8,182

 

Loans past due 30-89 days and accruing: guaranteed portion

 

$

2,491

 

 

$

2,474

 

 

$

4,574

 

 

$

2,351

 

 

$

5,650

 

 

$

2,491

 

 

$

5,650

 

Loans past due 30-89 days and accruing: non-guaranteed portion

 

$

9,710

 

 

$

3,781

 

 

$

5,269

 

 

$

1,244

 

 

$

2,532

 

 

$

9,710

 

 

$

2,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses (ACL)

 

$

12,418

 

 

$

10,755

 

 

$

9,890

 

 

$

10,577

 

 

$

9,205

 

 

$

12,418

 

 

$

9,205

 

Nonaccrual loans

 

$

51,648

 

 

$

39,736

 

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

51,648

 

 

$

18,227

 

ACL to nonaccrual loans

 

 

24

%

 

 

27

%

 

 

31

%

 

 

31

%

 

 

51

%

 

 

24

%

 

 

51

%

ACL to nonaccrual loans, excluding guaranteed(2)

 

 

65

%

 

 

122

%

 

 

136

%

 

 

141

%

 

 

208

%

 

 

65

%

 

 

208

%

ACL to loans

 

1.19

%

 

 

1.05

%

 

 

1.03

%

 

 

1.12

%

 

 

1.06

%

 

 

1.19

%

 

 

1.06

%

ACL to loans, excluding guaranteed(2)

 

 

1.42

%

 

 

1.27

%

 

 

1.28

%

 

 

1.42

%

 

 

1.36

%

 

 

1.42

%

 

 

1.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

$

172,810

 

 

$

167,622

 

 

$

165,755

 

 

$

158,193

 

 

$

151,749

 

 

$

172,810

 

 

$

151,749

 

Common shares outstanding

 

 

14,470

 

 

 

14,470

 

 

 

14,385

 

 

 

14,288

 

 

 

14,274

 

 

 

14,470

 

 

 

14,274

 

Book value per common share

 

$

11.94

 

 

$

11.58

 

 

$

11.52

 

 

$

11.07

 

 

$

10.63

 

 

$

11.94

 

 

$

10.63

 

Full-Time Equivalent Employees

 

 

189

 

 

 

189

 

 

 

184

 

 

 

187

 

 

 

188

 

 

 

189

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratios are annualized on an actual/actual basis

 

(2) See Reconciliation of Non-GAAP Financial Measures

 

 

 


GBank Financial Holdings Inc.

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

 

 

 

Three Months Ended

 

 

For the Six Months Ended

 

($'s in 000, except per share data)

Jun 30, 2026

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Jun 30, 2026

 

 

Jun 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Provision Net Revenue(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

12,801

 

 

$

12,191

 

 

$

13,455

 

 

$

12,998

 

 

$

12,388

 

 

$

24,992

 

 

$

24,282

 

Non-Interest Income

 

 

9,149

 

 

 

7,454

 

 

 

7,263

 

 

 

7,177

 

 

 

5,384

 

 

 

16,603

 

 

 

10,847

 

Net Revenue

 

$

21,950

 

 

$

19,645

 

 

$

20,718

 

 

$

20,175

 

 

$

17,772

 

 

$

41,595

 

 

$

35,129

 

Non-Interest Expense

 

 

11,998

 

 

 

15,876

 

 

 

11,460

 

 

 

12,317

 

 

 

10,396

 

 

 

27,874

 

 

 

21,303

 

Pre-Provision Net Revenue

 

$

9,952

 

 

$

3,769

 

 

$

9,258

 

 

$

7,858

 

 

$

7,376

 

 

$

13,721

 

 

$

13,826

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) Net Benefit for Credit Losses

 

 

(2,844

)

 

 

(2,293

)

 

 

182

 

 

 

(2,219

)

 

 

(1,092

)

 

 

(5,137

)

 

 

(1,813

)

Provision For Income Taxes

 

 

(1,625

)

 

 

(139

)

 

 

(2,026

)

 

 

(1,282

)

 

 

(1,486

)

 

 

(1,764

)

 

 

(2,710

)

Net Loss Attributable to Equity Investment

 

 

(21

)

 

 

(22

)

 

 

(18

)

 

 

(49

)

 

 

(43

)

 

 

(43

)

 

 

(78

)

Net Income

 

$

5,462

 

 

$

1,315

 

 

$

7,396

 

 

$

4,308

 

 

$

4,755

 

 

$

6,777

 

 

$

9,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Earnings Per Share Excluding Unusual Items(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

5,462

 

 

$

1,315

 

 

$

7,396

 

 

$

4,308

 

 

$

4,755

 

 

$

6,777

 

 

$

9,225

 

Unusual Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Form S-1 and Uplift Costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

290

 

 

 

-

 

 

 

1,049

 

Severance Expenses

 

 

-

 

 

 

-

 

 

 

257

 

 

 

1,001

 

 

 

-

 

 

 

-

 

 

 

-

 

Credit Card Fraud Losses

 

 

52

 

 

 

4,213

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,265

 

 

 

 

Costs Incurred Related to Discontinued Credit Card Marketing Campaign

 

 

-

 

 

 

-

 

 

 

416

 

 

 

1,692

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Gain on Sales of Investment Securities

 

 

-

 

 

 

-

 

 

 

(426

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Tax Effect of Unusual Expenses (a)

 

 

(12

)

 

 

(963

)

 

 

(55

)

 

 

(605

)

 

 

(64

)

 

 

(975

)

 

 

(233

)

Net Income Excluding Unusual Items

 

$

5,502

 

 

$

4,565

 

 

$

7,588

 

 

$

6,426

 

 

$

4,981

 

 

$

10,067

 

 

$

10,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

 

14,544

 

 

 

14,506

 

 

 

14,555

 

 

 

14,525

 

 

 

14,551

 

 

 

14,511

 

 

 

14,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.38

 

 

$

0.09

 

 

$

0.51

 

 

$

0.30

 

 

$

0.33

 

 

$

0.47

 

 

$

0.63

 

Adjusted Diluted Earnings Per Share Excluding Unusual Expenses

 

$

0.38

 

 

$

0.31

 

 

$

0.52

 

 

$

0.44

 

 

$

0.34

 

 

$

0.69

 

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Loan Sales Margin(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on Sale of Loans

 

$

5,544

 

 

$

3,790

 

 

$

3,625

 

 

$

3,592

 

 

$

2,593

 

 

$

9,334

 

 

$

5,130

 

Loans Sold

 

 

110,075

 

 

 

79,036

 

 

 

92,258

 

 

 

110,820

 

 

 

82,140

 

 

 

189,111

 

 

 

150,860

 

Gain on Loan Sales Margin

 

 

5.04

%

 

 

4.79

%

 

 

3.93

%

 

 

3.24

%

 

 

3.16

%

 

 

4.94

%

 

 

3.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Loans as a Percent of Loans(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA and USDA Guaranteed Loans

 

$

174,971

 

 

$

177,617

 

 

$

183,739

 

 

$

193,688

 

 

$

192,324

 

 

$

174,971

 

 

$

192,324

 

Loans, Net of Deferred Fees and Costs

 

 

1,047,352

 

 

 

1,025,136

 

 

 

959,269

 

 

 

940,591

 

 

 

871,630

 

 

 

1,047,352

 

 

 

871,630

 

Guaranteed Loans as a % of Loans

 

 

16.7

%

 

 

17.3

%

 

 

19.2

%

 

 

20.6

%

 

 

22.1

%

 

 

16.7

%

 

 

22.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets, excluding guaranteed, to total assets(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets

 

$

58,179

 

 

$

44,137

 

 

$

37,396

 

 

$

37,476

 

 

$

18,373

 

 

$

58,179

 

 

$

18,373

 

Less: SBA and USDA guaranteed portions of non-performing assets

 

 

36,876

 

 

 

34,340

 

 

 

28,240

 

 

 

29,236

 

 

 

13,792

 

 

 

36,876

 

 

 

13,792

 

Non-performing assets, excluding guaranteed portions

 

 

21,303

 

 

 

9,797

 

 

 

9,156

 

 

 

8,240

 

 

 

4,581

 

 

 

21,303

 

 

 

4,581

 

Total assets

 

 

1,431,702

 

 

 

1,393,812

 

 

 

1,359,491

 

 

 

1,301,378

 

 

 

1,232,424

 

 

 

1,431,702

 

 

 

1,232,424

 

Non-performing assets, excluding guaranteed, to total assets

 

 

1.49

%

 

 

0.70

%

 

 

0.67

%

 

 

0.63

%

 

 

0.37

%

 

 

1.49

%

 

 

0.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses (ACL) to nonaccrual loans, excluding guaranteed(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

51,648

 

 

$

39,736

 

 

$

32,141

 

 

$

34,608

 

 

$

18,227

 

 

$

51,648

 

 

$

18,227

 

Less: SBA and USDA guaranteed portions of nonaccrual loans

 

 

32,481

 

 

 

30,949

 

 

 

24,849

 

 

 

27,112

 

 

 

13,792

 

 

 

32,481

 

 

 

13,792

 

Nonaccrual loans, excluding guaranteed portions

 

 

19,167

 

 

 

8,787

 

 

 

7,292

 

 

 

7,496

 

 

 

4,435

 

 

 

19,167

 

 

 

4,435

 

ACL to nonaccrual loans, excluding guaranteed

 

 

65

%

 

 

122

%

 

 

136

%

 

 

141

%

 

 

208

%

 

 

65

%

 

 

208

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL to loans, excluding guaranteed(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

$

1,047,352

 

 

$

1,025,136

 

 

$

959,269

 

 

$

940,591

 

 

$

871,630

 

 

$

1,047,352

 

 

$

871,630

 

Less: SBA and USDA guaranteed portions of loans

 

 

174,971

 

 

 

177,617

 

 

 

183,739

 

 

 

193,688

 

 

 

192,324

 

 

 

174,971

 

 

 

192,324

 

Loans, excluding guaranteed

 

 

872,381

 

 

 

847,519

 

 

 

775,530

 

 

 

746,903

 

 

 

679,306

 

 

 

872,381

 

 

 

679,306

 

ACL to loans, excluding guaranteed

 

 

1.42

%

 

 

1.27

%

 

 

1.28

%

 

 

1.42

%

 

 

1.36

%

 

 

1.42

%

 

 

1.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures Footnotes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) We utilize this non-GAAP measurement to present trends in income generation of the Company.

 

(2) We utilize this non-GAAP measurement to present the core earnings and core ratios of the Company by excluding certain significant one-time expenses.

 

(3) We utilize these non-GAAP measurements to provide useful metrics regarding the at-risk assets of the Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Estimated tax impact calculated using each respective period's effective tax rate.

 

 

 


Filing Exhibits & Attachments

2 documents