USA TODAY Co. (NYSE: GCI) boosts 2025 digital mix to 46% of revenue
USA TODAY Co., Inc. filed its Annual Report describing its 2025 operations, strategy, and risks as a diversified media and digital marketing company. The business now spans three segments: USA TODAY Media, U.K.-based Newsquest, and LocaliQ digital marketing solutions.
Digital revenues reached
The company averaged 186 million unique digital visitors across USA TODAY Media and Newsquest and had about 1.5 million paid digital-only subscriptions and 0.8 million print subscribers as of
Positive
- None.
Negative
- None.
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||
(Address of principal executive offices) | (Zip Code) | |||
GANNETT CO., INC. | ||||
(Former name or former address, if changed since last report) | ||||
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Large accelerated filer | ☐ | ☒ | Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
Page | ||
Cautionary Note Regarding Forward-Looking Statements | 3 | |
Part I | ||
Item 1. | Business | 4 |
Item 1A. | Risk Factors | 15 |
Item 1B. | Unresolved Staff Comments | 33 |
Item 1C. | Cybersecurity | 34 |
Item 2. | Properties | 35 |
Item 3. | Legal Proceedings | 35 |
Item 4. | Mine Safety Disclosures | 35 |
Part II | ||
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 36 |
Item 6. | [Reserved] | 36 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 37 |
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | 60 |
Item 8. | Financial Statements and Supplementary Data | 61 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 108 |
Item 9A. | Controls and Procedures | 108 |
Item 9B. | Other information | 108 |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 108 |
Part III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 109 |
Item 11. | Executive Compensation | 109 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 109 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 109 |
Item 14. | Principal Accountant Fees and Services | 109 |
Part IV | ||
Item 15. | Exhibits and Financial Statement Schedules | 110 |
Item 16. | Form 10-K Summary | 113 |
Year ended December 31, | |||||||||||||
In thousands, except per share amounts | 2025 | 2024 | $ Change | % Change | 2023 | $ Change | % Change | ||||||
Digital(a) | $1,056,070 | $1,103,651 | $(47,581) | (4)% | $1,050,370 | $53,281 | 5% | ||||||
Print and commercial(b) | 1,246,156 | 1,405,664 | (159,508) | (11)% | 1,613,180 | (207,516) | (13)% | ||||||
Total revenues | 2,302,226 | 2,509,315 | (207,089) | (8)% | 2,663,550 | (154,235) | (6)% | ||||||
Operating costs | 1,410,788 | 1,545,584 | (134,796) | (9)% | 1,692,031 | (146,447) | (9)% | ||||||
Selling, general and administrative expenses | 639,748 | 703,645 | (63,897) | (9)% | 722,885 | (19,240) | (3)% | ||||||
Depreciation and amortization | 165,759 | 156,287 | 9,472 | 6% | 162,622 | (6,335) | (4)% | ||||||
Integration and reorganization costs | 31,595 | 66,155 | (34,560) | (52)% | 24,468 | 41,687 | *** | ||||||
Asset impairments | 2,243 | 46,589 | (44,346) | (95)% | 1,370 | 45,219 | *** | ||||||
(Gain) loss on sale or disposal of assets, net | (16,844) | 1,106 | (17,950) | *** | (40,101) | 41,207 | *** | ||||||
Interest expense | 97,225 | 104,697 | (7,472) | (7)% | 111,776 | (7,079) | (6)% | ||||||
Loss (gain) early extinguishment of debt | 1,516 | (55,559) | 57,075 | *** | (4,529) | (51,030) | *** | ||||||
Equity income in unconsolidated investees, net | (2,209) | (548) | (1,661) | *** | (2,379) | 1,831 | (77)% | ||||||
Other (income) expense, net(c) | (26,320) | 19,032 | (45,352) | *** | 1,572 | 17,460 | *** | ||||||
Loss before income taxes | $(1,275) | $(77,673) | $76,398 | (98)% | $(6,165) | $(71,508) | *** | ||||||
(Benefit) provision for income taxes | (3,030) | (51,286) | 48,256 | (94)% | 21,729 | (73,015) | *** | ||||||
Net income (loss) | 1,755 | (26,387) | 28,142 | *** | (27,894) | 1,507 | (5)% | ||||||
Net income (loss) attributable to noncontrolling interests | 6 | (33) | 39 | *** | (103) | 70 | (68)% | ||||||
Net income (loss) attributable to USA TODAY Co. | $1,749 | $(26,354) | $28,103 | *** | $(27,791) | $1,437 | (5)% | ||||||
Income (loss) per share attributable to USA TODAY Co. - basic | $0.01 | $(0.18) | $0.19 | *** | $(0.20) | $0.02 | (10)% | ||||||
Income (loss) per share attributable to USA TODAY Co. - diluted | $0.01 | $(0.18) | $0.19 | *** | $(0.20) | $0.02 | (10)% | ||||||
Year ended December 31, | |||||||||||||
In thousands | 2025 | 2024 | $ Change | % Change | 2023 | $ Change | % Change | ||||||
Expert fees associated with litigation with Google | $4,827 | $13,170 | $(8,343) | (63)% | $544 | $12,626 | *** | ||||||
Gain on sale of investments, net | (9,700) | (597) | (9,103) | *** | (196) | (401) | *** | ||||||
Third-party debt costs | 1,911 | 10,045 | (8,134) | (81)% | 632 | 9,413 | *** | ||||||
Consulting fees(a) | 2,145 | 8,581 | (6,436) | (75)% | 10,626 | (2,045) | (19)% | ||||||
Other(b) | (25,503) | (12,167) | (13,336) | *** | (10,034) | (2,133) | 21% | ||||||
Other (income) expense, net | $(26,320) | $19,032 | $(45,352) | *** | $1,572 | $17,460 | *** | ||||||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Loss before income taxes | $(1,275) | $(77,673) | $(6,165) | ||
(Benefit) provision for income taxes | (3,030) | (51,286) | 21,729 | ||
Effective tax rate | 237.6% | 66.0% | NM | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Net income (loss) attributable to USA TODAY Co. | $1,749 | $(26,354) | $(27,791) | ||
(Benefit) provision for income taxes | (3,030) | (51,286) | 21,729 | ||
Net income (loss) attributable to noncontrolling interests | 6 | (33) | (103) | ||
Interest expense | 97,225 | 104,697 | 111,776 | ||
Loss (gain) on early extinguishment of debt | 1,516 | (55,559) | (4,529) | ||
Depreciation and amortization | 165,759 | 156,287 | 162,622 | ||
Integration and reorganization costs(a) | 31,595 | 66,155 | 24,468 | ||
Asset impairments | 2,243 | 46,589 | 1,370 | ||
(Gain) loss on sale or disposal of assets, net | (16,844) | 1,106 | (40,101) | ||
Share-based compensation expense | 9,149 | 12,522 | 16,567 | ||
Other (income) expense, net(b) | (26,320) | 19,032 | 1,572 | ||
Total Adjusted EBITDA | $263,048 | $273,156 | $267,580 | ||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Digital | $654,210 | $692,714 | $(38,504) | (6%) | |||
Print and commercial | 1,089,372 | 1,245,684 | (156,312) | (13%) | |||
Segment revenues | 1,743,582 | 1,938,398 | (194,816) | (10%) | |||
Operating costs | 1,084,205 | 1,210,117 | (125,912) | (10%) | |||
Selling, general and administrative expenses | 480,470 | 526,088 | (45,618) | (9%) | |||
Equity income in unconsolidated investees, net | (2,209) | (548) | (1,661) | *** | |||
Segment Adjusted EBITDA | $181,116 | 202,741 | (21,625) | (11%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Digital advertising | $301,302 | $292,897 | $8,405 | 3% | |||
Digital marketing services | 128,106 | 142,120 | (14,014) | (10%) | |||
Digital-only subscription | 166,248 | 181,670 | (15,422) | (8%) | |||
Digital other | 58,554 | 76,027 | (17,473) | (23%) | |||
Digital | 654,210 | 692,714 | (38,504) | (6%) | |||
Print advertising | 402,925 | 451,589 | (48,664) | (11%) | |||
Print circulation | 505,037 | 582,965 | (77,928) | (13%) | |||
Commercial and other(a) | 181,410 | 211,130 | (29,720) | (14%) | |||
Print and commercial | 1,089,372 | 1,245,684 | (156,312) | (13%) | |||
Segment revenues | $1,743,582 | $1,938,398 | $(194,816) | (10%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Newsprint and other production materials | $56,289 | $74,419 | $(18,130) | (24%) | |||
Distribution | 246,778 | 276,069 | (29,291) | (11%) | |||
Compensation and benefits | 360,513 | 395,896 | (35,383) | (9%) | |||
Outside services | 295,226 | 312,335 | (17,109) | (5%) | |||
Other | 125,399 | 151,398 | (25,999) | (17%) | |||
Total operating costs | $1,084,205 | $1,210,117 | $(125,912) | (10%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Compensation and benefits | $231,625 | $252,788 | $(21,163) | (8%) | |||
Outside services and other | 248,845 | 273,300 | (24,455) | (9%) | |||
Total selling, general and administrative expenses | $480,470 | $526,088 | $(45,618) | (9%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Digital | $692,714 | $641,743 | $50,971 | 8% | |||
Print and commercial | 1,245,684 | 1,454,110 | (208,426) | (14%) | |||
Segment revenues | 1,938,398 | 2,095,853 | (157,455) | (8%) | |||
Operating costs | 1,210,117 | 1,361,607 | (151,490) | (11%) | |||
Selling, general and administrative expenses | 526,088 | 541,594 | (15,506) | (3%) | |||
Equity income in unconsolidated investees, net | (548) | (2,379) | 1,831 | (77%) | |||
Segment Adjusted EBITDA | $202,741 | $195,031 | $7,710 | 4% | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Digital advertising | $292,897 | $283,249 | $9,648 | 3% | |||
Digital marketing services | 142,120 | 140,589 | 1,531 | 1% | |||
Digital-only subscription | 181,670 | 150,384 | 31,286 | 21% | |||
Digital other | 76,027 | 67,521 | 8,506 | 13% | |||
Digital | 692,714 | 641,743 | 50,971 | 8% | |||
Print advertising | 451,589 | 501,701 | (50,112) | (10%) | |||
Print circulation | 582,965 | 704,158 | (121,193) | (17%) | |||
Commercial and other(a) | 211,130 | 248,251 | (37,121) | (15%) | |||
Print and commercial | 1,245,684 | 1,454,110 | (208,426) | (14%) | |||
Segment revenues | $1,938,398 | $2,095,853 | $(157,455) | (8%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Newsprint and other production materials | $74,419 | $108,257 | $(33,838) | (31%) | |||
Distribution | 276,069 | 323,750 | (47,681) | (15%) | |||
Compensation and benefits | 395,896 | 408,197 | (12,301) | (3%) | |||
Outside services | 312,335 | 332,664 | (20,329) | (6%) | |||
Other | 151,398 | 188,739 | (37,341) | (20%) | |||
Total operating costs | $1,210,117 | $1,361,607 | $(151,490) | (11%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Compensation and benefits | $252,788 | $256,205 | $(3,417) | (1%) | |||
Outside services and other | 273,300 | 285,389 | (12,089) | (4%) | |||
Total selling, general and administrative expenses | $526,088 | $541,594 | $(15,506) | (3%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Digital | $81,483 | $79,293 | $2,190 | 3% | |||
Print and commercial | 156,784 | 159,980 | (3,196) | (2%) | |||
Segment revenues | 238,267 | 239,273 | (1,006) | —% | |||
Operating costs | 120,824 | 122,995 | (2,171) | (2%) | |||
Selling, general and administrative expenses | 60,553 | 62,869 | (2,316) | (4%) | |||
Segment Adjusted EBITDA | $56,890 | $53,409 | $3,481 | 7% | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Digital advertising | $51,521 | $53,481 | $(1,960) | (4%) | |||
Digital marketing services | 8,655 | 7,941 | 714 | 9% | |||
Digital-only subscription | 9,036 | 7,158 | 1,878 | 26% | |||
Digital other | 12,271 | 10,713 | 1,558 | 15% | |||
Digital | 81,483 | 79,293 | 2,190 | 3% | |||
Print advertising | 72,304 | 74,211 | (1,907) | (3%) | |||
Print circulation | 65,346 | 67,082 | (1,736) | (3%) | |||
Commercial and other(a) | 19,134 | 18,687 | 447 | 2% | |||
Print and commercial | 156,784 | 159,980 | (3,196) | (2%) | |||
Total revenues | $238,267 | $239,273 | $(1,006) | —% | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Newsprint and other production materials | $12,189 | $12,820 | $(631) | (5%) | |||
Distribution | 12,549 | 12,755 | (206) | (2%) | |||
Compensation and benefits | 57,332 | 53,084 | 4,248 | 8% | |||
Outside services | 14,732 | 15,233 | (501) | (3%) | |||
Other | 24,022 | 29,103 | (5,081) | (17%) | |||
Total operating costs | $120,824 | $122,995 | $(2,171) | (2%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Compensation and benefits | $48,060 | $47,517 | $543 | 1% | |||
Outside services and other | 12,493 | 15,352 | (2,859) | (19%) | |||
Total selling, general and administrative expenses | $60,553 | $62,869 | $(2,316) | (4%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Digital | $79,293 | $74,910 | $4,383 | 6% | |||
Print and commercial | 159,980 | 159,070 | 910 | 1% | |||
Segment revenues | 239,273 | 233,980 | 5,293 | 2% | |||
Operating costs | 122,995 | 120,264 | 2,731 | 2% | |||
Selling, general and administrative expenses | 62,869 | 63,588 | (719) | (1%) | |||
Segment Adjusted EBITDA | $53,409 | $50,128 | $3,281 | 7% | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Digital advertising | $53,481 | $50,362 | $3,119 | 6% | |||
Digital marketing services | 7,941 | 8,920 | (979) | (11%) | |||
Digital-only subscription | 7,158 | 5,237 | 1,921 | 37% | |||
Digital other | 10,713 | 10,391 | 322 | 3% | |||
Digital | 79,293 | 74,910 | 4,383 | 6% | |||
Print advertising | 74,211 | 74,844 | (633) | (1%) | |||
Print circulation | 67,082 | 68,042 | (960) | (1%) | |||
Commercial and other(a) | 18,687 | 16,184 | 2,503 | 15% | |||
Print and commercial | 159,980 | 159,070 | 910 | 1% | |||
Segment revenues | $239,273 | $233,980 | 5,293 | 2% | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Newsprint and other production materials | $12,820 | $15,330 | $(2,510) | (16%) | |||
Distribution | 12,755 | 13,325 | (570) | (4%) | |||
Compensation and benefits | 53,084 | 50,144 | 2,940 | 6% | |||
Outside services | 15,233 | 16,033 | (800) | (5%) | |||
Other | 29,103 | 25,432 | 3,671 | 14% | |||
Total operating costs | $122,995 | $120,264 | $2,731 | 2% | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Compensation and benefits | $47,517 | $47,350 | $167 | —% | |||
Outside services and other | 15,352 | 16,238 | (886) | (5%) | |||
Total selling, general and administrative expenses | $62,869 | $63,588 | $(719) | (1%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Digital(a) | $448,311 | $477,807 | $(29,496) | (6%) | |||
Segment revenues | 448,311 | 477,807 | (29,496) | (6%) | |||
Operating costs | 320,914 | 343,782 | (22,868) | (7%) | |||
Selling, general and administrative expenses | 81,062 | 90,347 | (9,285) | (10%) | |||
Segment Adjusted EBITDA | $46,335 | $43,678 | $2,657 | 6% | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Outside services | $283,250 | $300,523 | $(17,273) | (6%) | |||
Compensation and benefits | 33,164 | 36,684 | (3,520) | (10%) | |||
Other | 4,500 | 6,575 | (2,075) | (32%) | |||
Total operating costs | $320,914 | $343,782 | $(22,868) | (7%) | |||
Year ended December 31, | |||||||
In thousands | 2025 | 2024 | $ Change | % Change | |||
Compensation and benefits | $73,193 | $78,709 | $(5,516) | (7%) | |||
Outside services and other | 7,869 | 11,638 | (3,769) | (32%) | |||
Total selling, general and administrative expenses | $81,062 | $90,347 | $(9,285) | (10%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Digital(a) | $477,807 | $477,909 | $(102) | —% | |||
Segment revenues | 477,807 | 477,909 | (102) | —% | |||
Operating costs | 343,782 | 336,056 | 7,726 | 2% | |||
Selling, general and administrative expenses | 90,347 | 88,630 | 1,717 | 2% | |||
Segment Adjusted EBITDA | $43,678 | $53,223 | $(9,545) | (18%) | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Outside services | $300,523 | $294,073 | $6,450 | 2% | |||
Compensation and benefits | 36,684 | 35,604 | 1,080 | 3% | |||
Other | 6,575 | 6,379 | 196 | 3% | |||
Total operating costs | $343,782 | $336,056 | $7,726 | 2% | |||
Year ended December 31, | |||||||
In thousands | 2024 | 2023 | $ Change | % Change | |||
Compensation and benefits | $78,709 | $76,190 | $2,519 | 3% | |||
Outside services and other | 11,638 | 12,440 | (802) | (6%) | |||
Total selling, general and administrative expenses | $90,347 | $88,630 | $1,717 | 2% | |||
Year ended December 31, | |||||||||||||
In thousands, except ARPU | 2025 | 2024 | Change | % Change | 2023 | Change | % Change | ||||||
Digital-only ARPU: | |||||||||||||
USA TODAY Media | $8.34 | $7.83 | $0.51 | 6.5% | $6.46 | $1.37 | 21.2% | ||||||
Newsquest | $5.90 | $6.17 | $(0.27) | (4.4)% | $6.14 | $0.03 | 0.5% | ||||||
Total USA TODAY Co. | $8.17 | $7.75 | $0.42 | 5.4% | $6.45 | $1.30 | 20.2% | ||||||
Year ended December 31, | |||||||||||||
In thousands, except ARPU | 2025 | 2024 | Change | % Change | 2023 | Change | % Change | ||||||
LocaliQ Core platform: | |||||||||||||
Core platform revenues | $446,373 | $474,298 | $(27,925) | (5.9)% | $473,172 | $1,126 | 0.2% | ||||||
Core platform ARPU | $2,794 | $2,760 | $34 | 1.2% | $2,620 | $140 | 5.3% | ||||||
Core platform average customer count | 13.3 | 14.3 | (1.0) | (7.0)% | 15.1 | (0.8) | (5.3)% | ||||||
As of December 31, | ||||||||||
In thousands | 2025 | 2024 | % Change | 2023 | % Change | |||||
Digital-only paid subscriptions: | ||||||||||
USA TODAY Media: | 1,367 | 1,953 | (30.0)% | 1,912 | 2.1% | |||||
Newsquest | 145 | 110 | 31.8% | 83 | 32.5% | |||||
Total USA TODAY Co. | 1,512 | 2,063 | (26.7)% | 1,995 | 3.4% | |||||
Year ended December 31, | |||
In thousands | 2025 | 2024 | |
Cash provided by operating activities | $114,389 | $100,310 | |
Cash provided by (used for) investing activities | 8,970 | (27,950) | |
Cash used for financing activities | (139,837) | (68,853) | |
Effect of currency exchange rate change on cash | (1,891) | 2,062 | |
(Decrease) increase in cash, cash equivalents and restricted cash | $(18,369) | $5,569 | |
Page | |
FINANCIAL STATEMENTS | |
Management's Report on Internal Control Over Financial Reporting | 62 |
Reports of Independent Registered Public Accounting Firm (PCAOB ID: | 63 |
Consolidated Balance Sheets | 65 |
Consolidated Statements of Operations and Comprehensive Income (Loss) | 66 |
Consolidated Statements of Cash Flows | 67 |
Consolidated Statements of Equity | 68 |
Notes to Consolidated Financial Statements | 69 |
In thousands, except number of shares and par value | December 31, 2025 | December 31, 2024 | |
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net of allowance for credit losses of $ | |||
Inventory | |||
Prepaid expenses | |||
Other current assets | |||
Total current assets | |||
Property, plant, and equipment, net | |||
Operating lease assets | |||
Goodwill | |||
Intangible assets, net | |||
Deferred tax assets | |||
Pension and other assets | |||
Total assets | $ | $ | |
Liabilities and equity | |||
Current liabilities: | |||
Accounts payable and accrued liabilities | $ | $ | |
Deferred revenue | |||
Current portion of long-term debt | |||
Operating lease liabilities | |||
Other current liabilities | |||
Total current liabilities | |||
Long-term debt | |||
Convertible debt | |||
Deferred tax liabilities | |||
Pension and other postretirement benefit obligations | |||
Long-term operating lease liabilities | |||
Other long-term liabilities | |||
Total noncurrent liabilities | |||
Total liabilities | |||
Commitments and contingent liabilities (see Note 14) | |||
Equity | |||
Preferred stock, $ outstanding at December 31, 2025 and December 31, 2024 | |||
Common stock, $ and | |||
Treasury stock, at cost, December 31, 2024, respectively | ( | ( | |
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Accumulated other comprehensive loss | ( | ( | |
Total USA TODAY Co. stockholders' equity | |||
Noncontrolling interests | ( | ( | |
Total equity | |||
Total liabilities and equity | $ | $ |
Year ended December 31, | |||||
In thousands, except per share amounts | 2025 | 2024 | 2023 | ||
Digital | $ | $ | $ | ||
Print and commercial | |||||
Total revenues | |||||
Operating costs | |||||
Selling, general and administrative expenses | |||||
Depreciation and amortization | |||||
Integration and reorganization costs | |||||
Asset impairments | |||||
(Gain) loss on sale or disposal of assets, net | ( | ( | |||
Interest expense | |||||
Loss (gain) on early extinguishment of debt | ( | ( | |||
Equity income in unconsolidated investees, net | ( | ( | ( | ||
Other (income) expense, net | ( | ||||
Loss before income taxes | ( | ( | ( | ||
(Benefit) provision for income taxes | ( | ( | |||
Net income (loss) | $ | $( | $( | ||
Net income (loss) attributable to noncontrolling interests | ( | ( | |||
Net income (loss) attributable to USA TODAY Co. | $ | $( | $( | ||
Income (loss) per share attributable to USA TODAY Co. - basic | $ | $( | $( | ||
Income (loss) per share attributable to USA TODAY Co. - diluted | $ | $( | $( | ||
Other comprehensive income (loss): | |||||
Foreign currency translation adjustments | $ | $( | $ | ||
Pension and other postretirement benefit items: | |||||
Net actuarial gain (loss) | ( | ||||
Amortization of net actuarial gain (loss) | ( | ||||
Change in prior service cost | |||||
Amortization of prior service cost | ( | ( | ( | ||
Settlement (gain) loss | ( | ||||
Equity method investments | ( | ||||
Other | ( | ( | |||
Total pension and other postretirement benefit items | ( | ||||
Other comprehensive (loss) income before tax | ( | ||||
Income tax (benefit) provision related to components of other comprehensive income (loss) | ( | ||||
Other comprehensive (loss) income, net of tax | ( | ||||
Comprehensive (loss) income | ( | ( | |||
Comprehensive income (loss) attributable to noncontrolling interests(a) | ( | ( | |||
Comprehensive (loss) income attributable to USA TODAY Co. | $( | $( | $ | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Operating activities | |||||
Net income (loss) | $ | $( | $( | ||
Adjustments to reconcile net income (loss) to operating cash flows: | |||||
Depreciation and amortization | |||||
Share-based compensation expense | |||||
Non-cash interest expense | |||||
(Benefit) provision for deferred incomes taxes | ( | ( | |||
(Gain) loss on sale or disposal of assets, net | ( | ( | |||
Loss (gain) on early extinguishment of debt | ( | ( | |||
Asset impairments | |||||
Pension and other postretirement benefit obligations | ( | ( | ( | ||
Equity income in unconsolidated investees, net | ( | ( | ( | ||
Change in other assets and liabilities: | |||||
Accounts receivable, net | |||||
Inventory | |||||
Prepaid expenses | ( | ||||
Accounts payable and accrued liabilities | ( | ( | ( | ||
Deferred revenue | ( | ( | ( | ||
Other assets and liabilities | ( | ( | |||
Cash provided by operating activities | |||||
Investing activities | |||||
Purchase of property, plant, and equipment | ( | ( | ( | ||
Proceeds from sale of real estate and other assets | |||||
Proceeds from the sale of investments | |||||
Change in other investing activities | ( | ( | ( | ||
Cash provided by (used for) investing activities | ( | ||||
Financing activities | |||||
Payments of deferred financing costs | ( | ( | |||
Borrowings of long-term debt | |||||
Repayments of long-term debt | ( | ( | ( | ||
Repurchase of convertible debt | ( | ( | |||
Proceeds from convertible debt | |||||
Treasury stock | ( | ( | ( | ||
Changes in other financing activities | ( | ( | |||
Cash used for financing activities | ( | ( | ( | ||
Effect of currency exchange rate change on cash | ( | ( | |||
(Decrease) increase in cash, cash equivalents and restricted cash | ( | ||||
Cash, cash equivalents and restricted cash at beginning of year | |||||
Cash, cash equivalents and restricted cash at end of year | $ | $ | $ | ||
Common stock | Additional paid-in capital | Accumulated other comprehensive (loss) income | Accumulated deficit | Treasury stock | Non- controlling interests(a) | Total equity | |||||||||||
In thousands | Shares | $ | Shares | $ | |||||||||||||
Balance at December 31, 2022 | $ | $ | $( | $( | $( | $( | $ | ||||||||||
Net loss attributable to USA TODAY Co. | — | — | — | — | ( | — | — | ( | ( | ||||||||
Other comprehensive income, net(b) | — | — | — | — | — | — | — | ||||||||||
Share-based compensation expense | — | — | — | — | — | — | — | ||||||||||
Restricted share grants | ( | — | — | — | — | — | |||||||||||
Performance stock units settled, net of withholdings | ( | — | — | — | — | — | ( | ||||||||||
Issuance of common stock | — | — | — | — | — | ||||||||||||
Treasury stock | — | — | — | — | — | ( | — | ( | |||||||||
Restricted share forfeiture | — | — | — | — | — | ( | — | ( | |||||||||
Other activity | — | — | — | — | — | — | — | ||||||||||
Balance at December 31, 2023 | $ | $ | $( | $( | $( | $( | $ | ||||||||||
Net loss attributable to USA TODAY Co. | — | — | — | — | ( | — | — | ( | ( | ||||||||
Other comprehensive income, net(b) | — | — | — | — | — | — | — | ||||||||||
Share-based compensation expense | — | — | — | — | — | — | — | ||||||||||
Equity component of convertible debt | — | — | ( | — | — | — | — | — | ( | ||||||||
Issuance of common stock | — | — | — | — | — | ||||||||||||
Treasury stock | — | — | — | — | — | ( | — | ( | |||||||||
Restricted share forfeiture | — | — | — | — | — | ( | — | ( | |||||||||
Other activity | — | — | ( | — | — | — | — | — | ( | ||||||||
Balance at December 31, 2024 | $ | $ | $( | $( | $( | $( | $ | ||||||||||
Net income attributable to USA TODAY Co. | — | — | — | — | — | — | |||||||||||
Other comprehensive loss, net(b) | — | — | — | ( | — | — | — | — | ( | ||||||||
Share-based compensation expense | — | — | — | — | — | — | — | ||||||||||
Restricted stock awards settled, net of withholdings | ( | — | — | — | — | — | ( | ||||||||||
Performance stock units settled, net of withholdings | ( | — | — | — | — | — | ( | ||||||||||
Equity component of convertible debt | — | — | ( | — | — | — | — | — | ( | ||||||||
Issuance of common stock | — | — | — | — | — | ||||||||||||
Treasury stock | — | — | — | — | — | ( | — | ( | |||||||||
Restricted share forfeiture | — | — | — | — | — | ( | — | ( | |||||||||
Other activity | — | — | — | — | — | — | — | ||||||||||
Balance at December 31, 2025 | $ | $ | $( | $( | $( | $( | $ | ||||||||||
December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Cash and cash equivalents | $ | $ | $ | ||
Restricted cash, included in prepaid expenses and other current assets | |||||
Restricted cash, included in other assets | |||||
Total cash, cash equivalents and restricted cash | $ | $ | $ | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Cash paid for income taxes, net | $ | $ | $ | ||
Cash paid for interest | |||||
Non-cash investing and financing activities: | |||||
Convertible notes exchange | |||||
Accrued capital expenditures | |||||
December 31, | ||||||
In thousands | 2025 | 2024 | Useful Lives (range) | |||
Land | $ | $ | ||||
Buildings and improvements | - | |||||
Machinery and equipment | - | |||||
Capitalized software | - | |||||
Furniture and fixtures | - | |||||
Construction in progress | ||||||
Total | ||||||
Less: accumulated depreciation(a) | ( | ( | ||||
Property, plant, and equipment, net | $ | $ | ||||
December 31, | |||
In thousands | 2025 | 2024 | |
Accounts payable | $ | $ | |
Compensation | |||
Taxes (primarily property, sales, and payroll taxes) | |||
Benefits | |||
Interest | |||
Other | |||
Accounts payable and accrued liabilities | $ | $ | |
Year ended December 31, 2025 | |||||||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Corporate | Intersegment eliminations | Consolidated | |||||
Digital advertising | $ | $ | $— | $— | $— | $ | |||||
Digital marketing services | — | ( | |||||||||
Digital-only subscription | — | — | — | ||||||||
Digital other | — | — | |||||||||
Digital | ( | ||||||||||
Print advertising | — | — | — | ||||||||
Print circulation | — | — | — | ||||||||
Commercial and other(a) | — | — | — | ||||||||
Print and commercial | — | — | — | ||||||||
Total revenues | $ | $ | $ | $ | $( | $ | |||||
Year ended December 31, 2024 | |||||||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Corporate | Intersegment eliminations | Consolidated | |||||
Digital advertising | $ | $ | $— | $— | $— | $ | |||||
Digital marketing services | — | ( | |||||||||
Digital-only subscription | — | — | — | ||||||||
Digital other | — | — | |||||||||
Digital | ( | ||||||||||
Print advertising | — | — | — | ||||||||
Print circulation | — | — | — | ||||||||
Commercial and other(a) | — | — | — | ||||||||
Print and commercial | — | — | — | ||||||||
Total revenues | $ | $ | $ | $ | $( | $ | |||||
Year ended December 31, 2023 | |||||||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Corporate | Intersegment eliminations | Consolidated | |||||
Digital advertising | $ | $ | $— | $— | $— | $ | |||||
Digital marketing services | — | ( | |||||||||
Digital-only subscription | — | — | — | ||||||||
Digital other | — | — | |||||||||
Digital | ( | ||||||||||
Print advertising | — | — | — | ||||||||
Print circulation | — | — | — | ||||||||
Commercial and other(a) | — | — | — | ||||||||
Print and commercial | — | — | — | ||||||||
Total revenues | $ | $ | $ | $ | $( | $ | |||||
In thousands | 2025 | 2024 | |
Beginning balance | $ | $ | |
Receipts, net of refunds | |||
Revenue recognized | ( | ( | |
Ending balance | $ | $ |
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Operating lease cost(a) | $ | $ | $ | ||
Short-term lease cost(b) | |||||
Variable lease cost | |||||
Net lease cost | $ | $ | $ | ||
Year ended December 31, | |||||
In thousands, except lease term and discount rate | 2025 | 2024 | 2023 | ||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | $ | $ | ||
Right-of-use assets obtained in exchange for operating lease obligations | |||||
Gain on sale and leaseback transactions, net | ( | ( | |||
Weighted-average remaining lease term (in years) | |||||
Weighted-average discount rate | |||||
In thousands | Year ended December 31, |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
Thereafter | |
Total future minimum lease payments | |
Less: Imputed interest | |
Total | $ |
Year ended December 31, | |||
In thousands | 2025 | 2024 | |
Beginning balance | $ | $ | |
Current period provision | |||
Write-offs charged against the allowance | ( | ( | |
Recoveries of amounts previously written-off | |||
Other | ( | ||
Ending balance | $ | $ | |
December 31, 2025 | December 31, 2024 | ||||||||||
In thousands | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | |||||
Finite-lived intangible assets: | |||||||||||
Advertiser relationships | $ | $ | $ | $ | $ | $ | |||||
Other customer relationships | |||||||||||
Subscriber relationships | |||||||||||
Other intangible assets | |||||||||||
Sub-total | $ | $ | $ | $ | $ | $ | |||||
Indefinite-lived intangible assets: | |||||||||||
Mastheads | |||||||||||
Total intangible assets | $ | $ | |||||||||
Goodwill | $ | $ | |||||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Total | |||
Balance at December 31, 2023 | $ | $ | $ | $ | |||
Divestitures | ( | ( | |||||
Foreign exchange | ( | ( | |||||
Balance at December 31, 2024 | $ | $ | $ | $ | |||
Divestitures | ( | ( | |||||
Foreign exchange | ( | ||||||
Balance at December 31, 2025 | $ | $ | $ | $ |
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
USA TODAY Media | $ | $ | $ | ||
Newsquest | |||||
LocaliQ | |||||
Corporate | |||||
Total | $ | $ | $ | ||
In thousands | Severance and related expenses |
Balance at December 31, 2023 | $ |
Restructuring provision included in integration and reorganization costs | |
Cash payments | ( |
Balance at December 31, 2024 | |
Restructuring provision included in integration and reorganization costs | |
Cash payments | ( |
Other(a) | |
Balance at December 31, 2025 | $ |
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
USA TODAY Media(a) | $( | $ | $( | ||
Newsquest(b) | ( | ||||
LocaliQ | |||||
Corporate(c) | |||||
Total | $ | $ | $ | ||
December 31, 2025 | December 31, 2024 | |||||||
In millions | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value | Principal balance | Unamortized original issue discount | Unamortized deferred financing costs | Carrying value |
2029 Term Loan Facility | $ | $( | $( | $ | $ | $( | $( | $ |
2031 Notes | ( | ( | ( | ( | ||||
2027 Notes | ( | ( | ( | |||||
Total debt | $ | $( | $( | $ | $ | $( | $( | $ |
Less: Current portion of long-term debt | $( | $ | $ | $( | $( | $ | $ | $( |
Non-current portion of long-term debt | $ | $( | $( | $ | $ | $( | $( | $ |
In millions | Principal payments |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 and thereafter | |
Total future debt obligations | $ |
Pension benefits | Postretirement benefits | ||||||
In thousands | 2025 | 2024 | 2025 | 2024 | |||
Projected benefit obligation at beginning of period | $ | $ | $ | $ | |||
Service cost | |||||||
Interest cost | |||||||
Actuarial loss (gain) | ( | ( | ( | ||||
Foreign currency translation | ( | ||||||
Benefits paid | ( | ( | ( | ( | |||
Curtailment | |||||||
Settlement | ( | ( | |||||
Projected benefit obligation at end of period | $ | $ | $ | $ | |||
Pension benefits | Postretirement benefits | ||||||
In thousands | 2025 | 2024 | 2025 | 2024 | |||
Fair value of plan assets at beginning of period | $ | $ | $ | $ | |||
Actual return on plan assets | |||||||
Employer contributions | |||||||
Settlement | ( | ( | |||||
Benefits paid | ( | ( | ( | ( | |||
Foreign currency translation | ( | ||||||
Fair value of plan assets at end of period | $ | $ | $ | $ | |||
Pension benefits | Postretirement benefits | ||||||
In thousands | 2025 | 2024 | 2025 | 2024 | |||
Other assets | $ | $ | $ | $ | |||
Accounts payable and accrued liabilities | |||||||
Pension and other postretirement benefit obligations | |||||||
Funded status at end of period | ( | ( | |||||
Unrecognized actuarial loss (gain) | ( | ( | |||||
Unrecognized prior service cost (benefit) | ( | ( | |||||
Net prepaid (accrued) benefit cost | $ | $ | $( | $( | |||
Funded plans | Underfunded plans | ||||||
In thousands | 2025 | 2024 | 2025 | 2024 | |||
Accumulated benefit obligation | $ | $ | $ | $ | |||
Projected benefit obligation | |||||||
Fair value of plan assets | |||||||
Pension benefits | Postretirement benefits | ||||||||||
In thousands | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |||||
Service cost | $ | $ | $ | $ | $ | $ | |||||
Interest cost(a) | |||||||||||
Expected return on plan assets(a) | ( | ( | ( | ||||||||
Amortization of actuarial loss (gain)(a) | ( | ( | ( | ||||||||
Amortization of prior service costs(a) | ( | ( | ( | ||||||||
Settlement loss (gain)(a) | ( | ||||||||||
Curtailment(a) | |||||||||||
Total benefit, net | $( | $( | $( | $( | $( | $( | |||||
Pension benefits | Postretirement benefits | ||||||||||
In thousands | 2025 | 2024 | 2023 | 2025 | 2024 | 2023 | |||||
Net actuarial (gain) loss | $ | $( | $( | $( | $( | $ | |||||
Amortization of net actuarial (loss) gain | ( | ( | ( | ||||||||
Change in prior service cost | ( | ||||||||||
Amortization of prior service costs | ( | ( | ( | ||||||||
Settlement gain (loss) | ( | ||||||||||
Equity method investments | ( | ( | |||||||||
Other | ( | ||||||||||
(Gain) loss recognized in Other comprehensive income (loss) | $ | $( | $( | $ | $ | $( | |||||
Pension benefits | Postretirement benefits | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Weighted average discount rate | |||||||
Rate of increase in future compensation levels(a) | N/A | N/A | |||||
Current year medical trend | N/A | N/A | |||||
Ultimate year medical trend | N/A | N/A | |||||
Year of ultimate trend | N/A | N/A | |||||
Pension benefits | Postretirement benefits | ||||||||||
2025 | 2024 | 2023 | 2025 | 2024 | 2023 | ||||||
Weighted average discount rate | |||||||||||
Rate of increase in future compensation levels(a) | N/A | N/A | N/A | ||||||||
Weighted average expected return on assets | N/A | N/A | N/A | ||||||||
Current year medical trend | N/A | N/A | N/A | ||||||||
Ultimate year medical trend | N/A | N/A | N/A | ||||||||
Year of ultimate trend | N/A | N/A | N/A | ||||||||
Target allocation | Allocation of plan assets | ||||
2026 | 2025 | 2024 | |||
Equity securities | |||||
Debt securities | |||||
Alternative investments(a) | |||||
Total | |||||
In thousands | Pension benefits | Postretirement benefits | |
2026 | $ | $ | |
2027 | |||
2028 | |||
2029 | |||
2030 | |||
Thereafter |
EIN/Plan number | Zone status Year Ended | FIP/RP status pending/ implemented | Contributions (In thousands) | Surcharge imposed | Expiration dates of CBAs | ||||
Pension Plan Name | December 31, 2025 | December 31, 2024 | 2025 | 2024 | 2023 | ||||
CWA/ITU Negotiated Pension Plan | 13-6212879/001 | Red | Red | Implemented | $ | $ | $ | No | 8/4/2025 |
GCIU—Employer Retirement Benefit Plan(a) | 91-6024903/001 | Red | Red | Implemented | No | 8/4/2025 | |||
The Newspaper Guild International Pension Plan(a) | 52-1082662/001 | Red | Red | Implemented | Yes | 10/6/2021 | |||
IAM National Pension Plan(a) (b) | 51-6031295/002 | Red | Red | Implemented | Yes | 8/4/2025 | |||
Teamsters Pension Trust Fund of Philadelphia and Vicinity(a) | 23-1511735/001 | Green | Green | N/A | N/A | August 31, 2026 and September 1, 2026 | |||
Central Pension Fund of the International Union of Operating Engineers and Participating Employers(a) | 36-6052390/001 | Green | Green | N/A | N/A | 8/4/2025 | |||
Total | $ | $ | $ | ||||||
In thousands | Level 1 | Level 2 | Level 3 | Total | |||
Assets: | |||||||
Cash and cash equivalents | $ | $ | $ | $ | |||
Corporate common stock | |||||||
Corporate and government bonds | |||||||
Real estate | |||||||
Mutual funds | |||||||
Interest in common/collective trusts: | |||||||
Equities | |||||||
Fixed income | |||||||
Partnership/joint venture interests | |||||||
Total plan assets at fair value excluding those measured at NAV | $ | $ | $ | $ | |||
Instruments measured at NAV using the practical expedient: | |||||||
Real estate funds | |||||||
Interest in common/collective trusts - fixed income | |||||||
Partnerships/joint ventures | |||||||
Total plan assets at fair value | $ | ||||||
Liabilities: | |||||||
Other liabilities | $( | $ | $ | $( | |||
Total plan liabilities at fair value | $( | $ | $ | $( | |||
Actual return on plan assets | |||||||||||||
In thousands | Balance at beginning of year | Relating to assets still held at report date | Relating to assets sold/ redeemed during the period | Purchases | Sales | Settlements | Balance at end of year | ||||||
Assets: | |||||||||||||
Real estate | $ | $ | $ | $ | $( | $ | $ | ||||||
Partnership/joint venture interests | ( | ( | |||||||||||
Total assets | $ | $ | $ | $ | $( | $( | $ | ||||||
In thousands | Level 1 | Level 2 | Level 3 | Total | |||
Assets: | |||||||
Cash and cash equivalents | $ | $ | $ | $ | |||
Corporate common stock | |||||||
Corporate and government bonds | |||||||
Real estate | |||||||
Mutual funds | |||||||
Exchange traded funds | |||||||
Interest in common/collective trusts: | |||||||
Equities | |||||||
Fixed income | |||||||
Partnership/joint venture interests | |||||||
Total plan assets at fair value, excluding those measured at NAV | $ | $ | $ | $ | |||
Assets measured at NAV using the practical expedient: | |||||||
Real estate funds | |||||||
Interest in common/collective trusts - fixed income | |||||||
Partnership/joint venture interests | |||||||
Total plan assets at fair value | $ | ||||||
Liabilities: | |||||||
Other liabilities | $( | $ | $ | $( | |||
Total plan liabilities at fair value | $( | $ | $ | $( |
Actual return on plan assets | |||||||||||||
In thousands | Balance at beginning of year | Relating to assets still held at report date | Relating to assets sold during the period | Purchases | Sales | Settlements | Balance at end of year | ||||||
Assets: | |||||||||||||
Real estate | $ | $( | $ | $ | $( | $ | $ | ||||||
Partnership/joint venture interests | ( | ( | ( | ||||||||||
Hedge funds | ( | ||||||||||||
Total assets | $ | $( | $ | $ | $( | $( | $ | ||||||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Domestic | $( | $( | $( | ||
Foreign | |||||
Loss before income taxes | $( | $( | $( | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Current: | |||||
Federal | $( | $( | $( | ||
State and local | |||||
Foreign | |||||
Total current | ( | ||||
Deferred: | |||||
Federal | ( | ( | |||
State and local | ( | ( | |||
Foreign | ( | ||||
Total deferred | ( | ( | |||
(Benefit) provision for income taxes | $( | $( | $ | ||
In thousands, except percentages | Year ended December 31, 2025 | |
U.S. federal statutory rate | $( | |
U.S. | ||
State and local income taxes, net of federal income tax effect(a) | ( | |
Effect of cross-border tax laws | ||
Global intangible low-taxed income | ( | |
Other | ( | |
Tax credits | ||
Research and development tax credits | ( | |
Changes in valuation allowances | ( | |
Nontaxable or nondeductible items | ||
Nondeductible compensation | ( | |
Other | ( | |
Other adjustments | ||
Other | ( | |
Foreign tax effects | ||
U.K. | ||
Statutory tax rate difference between the U.S. and U.K. | ( | |
Foreign exchange and tax rate changes | ( | |
Changes in valuation allowances | ( | |
Other | ( | |
Other foreign jurisdictions | ( | |
Changes in unrecognized tax benefits | ( | |
Benefit for income taxes | $( | |
Year ended December 31, | |||
In percentage | 2024 | 2023 | |
Federal statutory tax rate | |||
(Increase) decrease in taxes resulting from: | |||
State and local income taxes, net of federal benefit | ( | ||
Debt refinancing | |||
Change in valuation allowance | ( | ( | |
Foreign tax rates differences | ( | ( | |
Non-deductible parking | ( | ( | |
Non-deductible meals, entertainment | ( | ( | |
(Loss) gain on foreign exchange rate | ( | ||
Stock compensation shortfall | ( | ( | |
Partnership permanent differences | ( | ( | |
Tegna indemnification release | ( | ||
Foreign entities loss adjustments | ( | ( | |
Newsquest permanent differences | ( | ( | |
Nondeductible compensation | ( | ( | |
Provision to return and deferred tax adjustments | ( | ||
Global intangible low-taxed income | ( | ( | |
Branch income | |||
Profit on non-qualifying land and buildings | |||
Uncertain tax positions | ( | ||
Deduction for interest expense | |||
Impact of non-deductible goodwill | ( | ||
Other expenses | ( | ||
Effective tax rate | NM | ||
December 31, | |||
In thousands | 2025 | 2024 | |
Deferred tax assets: | |||
Fixed assets | $ | $ | |
Accrued compensation costs | |||
Accrued liabilities | |||
Disallowed interest | |||
Goodwill | |||
Capitalized research and development costs | |||
Partnership investments | |||
Loss carryforwards | |||
Lease liabilities | |||
Definite and indefinite lived intangible assets | |||
Other | |||
Total deferred tax assets | $ | $ | |
Less: Valuation allowances | ( | ( | |
Total net deferred tax assets | $ | $ | |
Deferred tax liabilities: | |||
Partnership investments | ( | ||
Goodwill | ( | ||
Right-of-use assets | ( | ( | |
Convertible debt | ( | ( | |
Pension and other postretirement benefit obligations | ( | ( | |
Definite and indefinite lived intangible assets | ( | ||
Total deferred tax liabilities | $( | $( | |
Net deferred tax assets | $ | $ | |
Balance at beginning of period | Additions/ (reductions) charged to expenses | Additions/ (reductions) for acquisitions/ dispositions | Other additions to (deductions from) reserves | Foreign currency translation | Balance at end of period | |||||
$ | $( | $ | $ | $ | $ |
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
Balance at beginning of year | $ | $ | $ | ||
Additions based on tax positions related to the current year | |||||
Additions for tax positions of prior years | |||||
Reductions for tax positions of prior years | ( | ( | ( | ||
Reductions due to lapsed statutes of limitations | ( | ( | ( | ||
Foreign currency translation | ( | ||||
Balance at end of year | $ | $ | $ | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
State and local | $ | $ | $ | ||
Foreign: | |||||
U.K.(a) | |||||
Other | |||||
Cash paid for income taxes, net of refunds received | $ | $ | $ | ||
Year ended December 31, | |||||
In thousands, except per share data | 2025 | 2024 | 2023 | ||
Net income (loss) attributable to USA TODAY Co. | $ | $( | $( | ||
Basic weighted average shares outstanding | |||||
Effect of dilutive securities: | |||||
Restricted stock grants (a) | |||||
Diluted weighted average shares outstanding | |||||
Income (loss) per share attributable to USA TODAY Co. - basic | $ | $( | $( | ||
Income (loss) per share attributable to USA TODAY Co. - diluted | $ | $( | $( | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
2027 Notes(a) | |||||
2031 Notes(b) | |||||
Restricted stock grants(c) | |||||
Stock options | |||||
Year ended December 31, | |||||||||||
2025 | 2024 | 2023 | |||||||||
Number of RSAs (In thousands) | Weighted- average grant date fair value | Number of RSAs (In thousands) | Weighted- average grant date fair value | Number of RSAs (In thousands) | Weighted- average grant date fair value | ||||||
Unvested at beginning of year | $ | $ | $ | ||||||||
Granted | |||||||||||
Vested | ( | ( | ( | ||||||||
Forfeited | ( | ( | ( | ||||||||
Unvested at end of year | $ | $ | $ | ||||||||
Year ended December 31, | |||||||||||
2025 | 2024 | 2023 | |||||||||
Number of RSUs & PSUs (In thousands) | Weighted- average grant date fair value | Number of RSUs & PSUs (In thousands) | Weighted- average grant date fair value | Number of RSUs & PSUs (In thousands) | Weighted- average grant date fair value | ||||||
Unvested at beginning of year | $ | $ | $ | ||||||||
Granted(a) | |||||||||||
Vested | ( | ( | |||||||||
Forfeited and canceled(b) | ( | ( | ( | ||||||||
Unvested at end of year | $ | $ | $ | ||||||||
In thousands | Pension and postretirement benefit plans | Foreign currency translation | Total | ||
Balance at December 31, 2022 | $( | $( | $( | ||
Other comprehensive income before reclassifications | |||||
Amounts reclassified from accumulated other comprehensive income(a)(b) | ( | ( | |||
Current period other comprehensive income | |||||
Balance at December 31, 2023 | $( | $( | $( | ||
Other comprehensive income (loss) before reclassifications | ( | ||||
Amounts reclassified from accumulated other comprehensive income (loss)(a)(b) | |||||
Current period other comprehensive income (loss) | ( | ||||
Balance at December 31, 2024 | $( | $( | $( | ||
Other comprehensive (loss) income before reclassifications | ( | ||||
Amounts reclassified from accumulated other comprehensive (loss) income(a)(b)(c) | ( | ( | |||
Current period other comprehensive (loss) income | ( | ( | |||
Balance at December 31, 2025 | $( | $ | $( |
Year ended December 31, 2025 | |||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Total | |||
External revenues | $ | $ | $ | $ | |||
Intersegment revenues | |||||||
Segment revenues | |||||||
Reconciliation of revenues: | |||||||
Other revenues | |||||||
Elimination of intersegment revenues | ( | ||||||
Total revenues | $ | ||||||
Year ended December 31, 2024 | |||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Total | |||
External revenues | $ | $ | $ | $ | |||
Intersegment revenues | |||||||
Segment revenues | |||||||
Reconciliation of revenues: | |||||||
Other revenues | |||||||
Elimination of intersegment revenues | ( | ||||||
Total revenues | $ | ||||||
Year ended December 31, 2023 | |||||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | Total | |||
External revenues | $ | $ | $ | $ | |||
Intersegment revenues | |||||||
Segment revenues | |||||||
Reconciliation of revenues: | |||||||
Other revenues | |||||||
Elimination of intersegment revenues | ( | ||||||
Total revenues | $ | ||||||
Year ended December 31, 2025 | |||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | ||
Segment revenues | $ | $ | $ | ||
Less: | |||||
Payroll | |||||
Benefits | |||||
Newsprint and other production materials | |||||
Distribution | |||||
Outside services | |||||
Digital cost of goods sold | |||||
Other(a) | |||||
Segment Adjusted EBITDA | $ | $ | $ | ||
Year ended December 31, 2024 | |||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | ||
Segment revenues | $ | $ | $ | ||
Less: | |||||
Payroll | |||||
Benefits | |||||
Newsprint and other production materials | |||||
Distribution | |||||
Outside services | |||||
Digital cost of goods sold | |||||
Other(a) | |||||
Segment Adjusted EBITDA | $ | $ | $ | ||
Year ended December 31, 2023 | |||||
In thousands | USA TODAY Media | Newsquest | LocaliQ | ||
Segment revenues | $ | $ | $ | ||
Less: | |||||
Payroll | |||||
Benefits | |||||
Newsprint and other production materials | |||||
Distribution | |||||
Outside services | |||||
Digital cost of goods sold | |||||
Other(a) | |||||
Segment Adjusted EBITDA | $ | $ | $ | ||
Year ended December 31, | |||||
In thousands | 2025 | 2024 | 2023 | ||
USA TODAY Media | $ | $ | $ | ||
Newsquest | |||||
LocaliQ | |||||
Segment Adjusted EBITDA | |||||
Corporate | |||||
(Benefit) provision for income taxes | ( | ( | |||
Net income (loss) attributable to noncontrolling interests | ( | ( | |||
Interest expense | |||||
Loss (gain) early extinguishment of debt | ( | ( | |||
Depreciation and amortization | |||||
Integration and reorganization costs(a) | |||||
Asset impairments | |||||
(Gain) loss on sale or disposal of assets, net | ( | ( | |||
Share-based compensation expense | |||||
Other (income) expense, net(b) | ( | ||||
Net income (loss) attributable to USA TODAY Co. | $ | $( | $( | ||
Exhibit Number | Exhibit | Location | ||
3.1 | Amended and Restated Certificate of Incorporation of the Company. | Incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed August 2, 2018. | ||
3.2 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company. | Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed November 20, 2019. | ||
3.3 | Certificate of Designation of Series A Junior Participating Preferred Stock of Gannett Co., Inc. | Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed April 7, 2020. | ||
3.4 | Certificate of Elimination of the Series A Junior Participating Preferred Stock of Gannett Co., Inc. | Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed May 8, 2023. | ||
3.5 | Certificate of Amendment of the Amended and Restated Certificate of Incorporation of the Company, dated June 3, 2024. | Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed June 4, 2024. | ||
3.6 | Certificate of Amendment of the Amended and Restated Certificate of Incorporation of the Company, dated November 14, 2025. | Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed November 18, 2025. | ||
3.7 | Second Amended and Restated Bylaws of the Company. | Incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K, filed November 18, 2025. | ||
4.1 | Indenture with respect to 6.000% Convertible Senior Secured Notes due 2027, dated as of November 17, 2020, by and between Gannett Co., Inc., the Subsidiary Guarantors from time to time party thereto and U.S. Bank National Association, as a Trustee. | Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K, filed November 18, 2020. | ||
4.2 | First Supplemental Indenture, dated as of December 21, 2020, by and between Gannett Co., Inc., the Subsidiary Guarantors from time to time party thereto and U.S. Bank National Association, as trustee. | Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed December 22, 2020. | ||
4.3 | Second Supplemental Indenture, dated as of February 9, 2021, by and between Gannett Co., Inc., the Subsidiary Guarantors from time to time party thereto and U.S. Bank National Associations, as trustee. | Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K, filed February 12, 2021. | ||
4.4 | Fourth Supplemental Indenture, dated as of January 31, 2022, by and among Gannett Co., Inc., the Subsidiary Guarantors from time to time party thereto and U.S. Bank National Association, as trustee. | Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K, filed February 4, 2022. | ||
4.5 | Fifth Supplemental Indenture, dated as of October 15, 2024, among Gannett Co., Inc., the Subsidiary Guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee. | Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K, filed October 16, 2024. |
4.6 | Indenture with respect to 6.000% Convertible Senior Secured Notes due 2031, dated as of October 15, 2024, among Gannett Co., Inc., the Subsidiary Guarantors party thereto from time to time and U.S. Bank Trust Company, National Association, as trustee. | Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K, filed October 16, 2024. | ||
4.7 | Registration Rights Agreement, dated as of October 15, 2024, by and among Gannett Co., Inc. and the other Persons signatory thereto. | Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K, filed October 16, 2024. | ||
4.8 | Description of Securities Registered under Section 12 of the Securities Exchange Act of 1934, as amended. | Filed herewith. | ||
10.1 | Registration Rights Agreement, dated as of November 19, 2019, by and among Gannett Co., Inc., FIG LLC and such other persons from time to time party thereto. | Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed November 20, 2019. | ||
10.2 | Amendment No. 1 to Registration Rights Agreement, dated as of November 17, 2020, by and among Gannett Co., Inc. and FIG LLC. | Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed November 18, 2020. | ||
10.3 | Amended and Restated Management and Advisory Agreement, dated August 5, 2019, between New Media Investment Group Inc. and FIG LLC. | Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed August 6, 2019. | ||
10.4 | Termination Agreement, dated as of December 21, 2020, by and between Gannett Co., Inc. and FIG LLC. | Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 22, 2020. | ||
10.5 | Gannett Co., Inc. Annual Bonus Plan.*† | Incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed May 2, 2025. | ||
10.6 | Gannett Co., Inc. 2023 Stock Incentive Plan.* | Incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-8 (Registration No. 333-272656), filed June 15, 2023. | ||
10.7 | Form of USA TODAY Co., Inc. Director Restricted Stock Award Agreement (2023 Stock Incentive Plan)* | Filed herewith. | ||
10.8 | Form of Gannett Co., Inc. Employee Restricted Stock Unit Grant Agreement (2023 Stock Incentive Plan)* | Incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q, filed October 31, 2024. | ||
10.9 | Form of Gannett Co., Inc. Employee Cash Performance Unit Award Agreement (2025).* | Incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed October 30, 2025. | ||
10.10 | Form of Gannett Co., Inc. Employee Cash Performance Unit Award Agreement* | Incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed October 31, 2024. | ||
10.11 | 2020 Omnibus Incentive Compensation Plan, adopted as of February 26, 2020.* | Incorporated by reference to Exhibit 10.3 to the Company's Annual Report on Form 10-K, filed March 2, 2020. | ||
10.12 | Amendment No. 1 to 2020 Omnibus Incentive Compensation Plan.* | Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed December 28, 2020. | ||
10.13 | Form of Nonqualified Stock Option Agreement between New Media Investment Group Inc. and Fortress Operating Entity I LP.* | Incorporated by reference to Exhibit 10.38 of the Company’s Annual Report on Form 10-K, filed March 19, 2014. | ||
10.14 | Form of Nonqualified Stock Option Agreement between New Media Investment Group Inc. and Fortress Operating Entity I LP. | Attached as Exhibit A to the Amended and Restated Management and Advisory Agreement filed as Exhibit 10.10 hereto. | ||
10.15 | Form of Gannett Co., Inc. Employee Cash Performance Unit Award Agreement (2020 Omnibus Incentive Compensation Plan, as amended).* | Incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed May 4, 2023. | ||
10.16 | Form of Gannett Co., Inc. Employee Restricted Stock Grant Agreement (2020 Omnibus Incentive Compensation Plan, as amended).* | Incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed May 4, 2023. |
10.17 | 2015 Change in Control Severance Plan, as amended and restated as of December 23, 2020.* | Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed December 28, 2020. | ||
10.18 | Key Employee Severance Plan, as amended and restated as of December 23, 2020.* | Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 28, 2020. | ||
10.19 | Form of Indemnification Agreement.* | Incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q, filed May 2, 2024. | ||
10.20 | Offer Letter Agreement, effective March 18, 2025, between the Company and Trisha Gosser.* | Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed March 18, 2025. | ||
10.21 | Offer Letter Agreement, dated December 21, 2020, by and between Gannett Co., Inc. and Michael E. Reed.* | Incorporated by reference to Exhibit 10.50 to the Company's Annual Report on Form 10-K, filed February 26, 2021. | ||
10.22 | Investor Agreement, dated as of November 17, 2020, by and among Gannett Co., Inc., the other Persons signatory thereto and such other Persons, if any, that from time to time become party thereto as Holders. | Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed November 18, 2020. | ||
10.23 | Amendment and Restatement Agreement dated as of October 15, 2024, among Gannett Co., Inc., Gannett Holdings LLC, the other Guarantors party thereto, the Lenders party thereto, Citibank, N.A., as the existing administrative agent and collateral agent, and Apollo Administrative Agency, LLC, as administrative agent and collateral agent. | Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed October 16, 2024. | ||
10.24 | Waiver and Amendment, dated as of April 15, 2025, to the Amended and Restated First Lien Credit Agreement dated as of October 15, 2024, by and among Gannett Co., Inc., Gannett Holdings LLC, the other Guarantors party thereto, the Lenders party thereto and Apollo Administrative Agency LLC, as administrative agent and collateral agent. | Incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed July 31, 2025. | ||
10.25 | Amendment No. 2 dated as of January 23, 2026, to the Amended and Restated First Lien Credit Agreement dated as of October 15, 2024, by and among USA TODAY Co., Inc. (formerly Gannett Co., Inc.), Gannett Holdings LLC, the other Guarantors party thereto, the Lenders party thereto, and Apollo Administrative Agency LLC, as administrative agent and collateral agent. | Filed herewith. | ||
19.1 | Filed herewith. | |||
21.1 | List of subsidiaries. | Filed herewith. | ||
23.1 | Consent of Grant Thornton LLP. | Filed herewith. | ||
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | Filed herewith. | ||
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. | Filed herewith. | ||
32.1 | Section 1350 Certification of Principal Executive Officer. | Furnished herewith. | ||
32.2 | Section 1350 Certification of Principal Financial Officer. | Furnished herewith. | ||
97.1 | Policy for the Recovery of Erroneously Awarded Compensation.* | Incorporated by reference to Exhibit 97.1 to the Company's Annual Report on Form 10-K, filed February 22, 2024. |
101 | The following financial information from USA TODAY Co., Inc. Annual Report on Form 10-K for the year ended December 31, 2025, formatted in Inline XBRL includes: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income (Loss); (iii) Consolidated Statements of Cash Flows; (iv) Consolidated Statements of Equity; and (v) the Notes to Consolidated Financial Statements. | Filed herewith. | ||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | Filed herewith. |
* | Management contract or compensatory plan or arrangement. |
† | Portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. |
Dated: February 26, 2026 | USA TODAY CO., INC. (Registrant) | ||
By: | /s/ Trisha M. Gosser | ||
Trisha M. Gosser | |||
Chief Financial Officer (principal financial officer) | |||
Dated: February 26, 2026 | /s/ Michael E. Reed | |
Michael E. Reed | ||
Chief Executive Officer and | ||
President (principal executive officer) | ||
Dated: February 26, 2026 | /s/ Trisha M. Gosser | |
Trisha M. Gosser | ||
Chief Financial Officer | ||
(principal financial officer) | ||
Dated: February 26, 2026 | /s/ Cindy Gallagher | |
Cindy Gallagher | ||
Chief Accounting Officer | ||
(principal accounting officer) |
Dated: February 26, 2026 | /s/ Maha Al-Emam | |
Maha Al-Emam, Director | ||
Dated: February 26, 2026 | /s/ Theodore Janulis | |
Theodore Janulis, Director | ||
Dated: February 26, 2026 | /s/ John Jeffry Louis | |
John Jeffry Louis, Director | ||
Dated: February 26, 2026 | /s/ Michael E. Reed | |
Michael E. Reed | ||
Director, Chairman | ||
Dated: February 26, 2026 | /s/ Amy Reinhard | |
Amy Reinhard, Director | ||
Dated: February 26, 2026 | /s/ Debra Sandler | |
Debra Sandler, Director | ||
Dated: February 26, 2026 | /s/ Kevin Sheehan | |
Kevin Sheehan, Director | ||
Dated: February 26, 2026 | /s/ Laurence Tarica | |
Laurence Tarica, Director | ||
Dated: February 26, 2026 | /s/ Barbara Wall | |
Barbara Wall, Director |