Liberty Capital Q2 2026 results and new dividend
Liberty Capital Corporation reported second-quarter 2026 results with total revenue of $261 million, flat versus the prior-year quarter.
Rhea-AI Filing Summary
Liberty Capital Corporation reported second-quarter 2026 results with total revenue of $261 million, flat versus the prior-year quarter. Operating income fell to $29 million from $51 million and net earnings to $16 million from $27 million. Adjusted OIBDA declined 11% to $96 million, and the Adjusted OIBDA margin compressed to 36.8% from 41.4% as operating and acquisition costs increased.
Year-to-date 2026 revenue was $517 million, down 2%, while Adjusted OIBDA fell 14% to $189 million. GCI’s Consumer revenue declined due to the 2025 exit from the video business, though wireless grew, and Business gross margins narrowed sharply as distribution and network costs rose. Trailing twelve-month free cash flow dropped to $59 million from $153 million, reflecting higher capital expenditures, which reached $125 million in the first half and are expected to total $290 million in 2026.
Liquidity increased, with cash, cash equivalents and restricted cash at $510 million and total debt at $1.263 billion as of June 30, 2026; GCI’s leverage ratio rose to 2.8x. GCI amended its credit facility to add up to $480 million of extra capacity and subsequently repurchased about $129 million of 2028 Senior Notes. The board adopted a dividend policy for GCI Group common stock starting in the fourth quarter of 2026, targeting an initial aggregate cash dividend of approximately $60 million annually, or about $15 million per quarter, subject to customary conditions and potential modification.
Positive
- New quarterly dividend policy: The board approved regular cash dividends on GCI Group common stock beginning in Q4 2026, with an initial aggregate payout of about $60 million annually (around $15 million per quarter).
- Stronger liquidity and liability management: GCI secured up to $480 million of additional credit capacity and, after quarter end, repurchased approximately $129 million principal of 2028 Senior Notes while maintaining $510 million of cash and restricted cash.
Negative
- Profitability and cash generation weakened: Q2 2026 Adjusted OIBDA fell 11% to $96 million and operating income dropped 43% to $29 million, while trailing twelve-month free cash flow declined to $59 million from $153 million.
- Higher leverage and cost pressures: Total debt increased to $1.263 billion, with GCI leverage rising to 2.8x and Business gross margin falling to 76.5% (down 540 bps) on higher distribution and network costs.
Filing Explained
A $160 million Quintillion loan was funded while the acquisition remained pending; the $480 million figure is facility capacity.
This Form 8-K is a material-event report furnishing the company’s historical second-quarter results and related financial-condition information; the same-day Form 10-Q contains the quarterly report. The filing describes the Quintillion acquisition as pending, while GCI has amended its credit facility for up to
The
The release reports a
The key unresolved milestone is closing of the Quintillion transaction, because the filing ties funding of the term A-1 and incremental revolving facilities to that event.
8-K Event Classification
Key Figures
Key Terms
Adjusted OIBDA financial
free cash flow financial
Senior Notes financial
delayed draw incremental senior secured term A-1 loan facility financial
Universal Service Fund financial
Earnings Snapshot
Management expects GCI’s Alaska operating company to deliver stable performance in 2026 with a step-up in cash generation in 2027, supports net capital expenditures of $290 million in 2026, and plans to initiate a quarterly dividend in December 2026 at the parent level.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Liberty Capital (GLIBA) Q2 2026 revenue and net earnings?
How did Adjusted OIBDA and margins change in Q2 2026 for GLIBA?
What dividend policy did Liberty Capital (GLIBA) adopt for GCI Group stock?
How did Liberty Capital’s (GLIBA) cash and debt positions change by June 30, 2026?
What are GCI’s capital expenditure plans for 2026 under Liberty Capital (GLIBA)?
How has free cash flow trended for Liberty Capital (GLIBA) over the last twelve months?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices and zip code)
Registrant's telephone number, including area code: (
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Securities registered pursuant to Section 12(b) of the Act:
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02. Results of Operations and Financial Condition.
On August 6, 2026, Liberty Capital Corporation (the "Company") issued a press release (the "Earnings Release") setting forth information, including financial information, which is intended to supplement the financial statements and related Management's Discussion and Analysis of Financial Condition and Results of Operations contained in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, filed with the Securities and Exchange Commission (the "SEC") on August 6, 2026.
This Item 2.02 and the Earnings Release attached hereto as Exhibit 99.1, insofar as they disclose historical information regarding the Company's results of operations or financial condition for the quarter ended June 30, 2026, are being furnished to the SEC.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. | | Description |
99.1 | Earnings Release, dated August 6, 2026. | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 6, 2026
LIBERTY CAPITAL CORPORATION | ||
By: | /s/ Wade Haufschild | |
Name: Wade Haufschild | ||
Title: Senior Vice President | ||
3
Exhibit 99.1
LIBERTY CAPITAL REPORTS
SECOND QUARTER 2026 FINANCIAL AND OPERATING RESULTS
Englewood, Colorado, August 6, 2026 – Liberty Capital Corporation (“Liberty Capital”) (Nasdaq: GLIBA, GLIBK) today reported second quarter 2026 results.
Headlines include(1):
| ● | For the three months ended June 30, 2026, Liberty Capital(2) revenue was flat at $261 million, operating income was $29 million and Adjusted OIBDA(3) declined 11% to $96 million |
| ● | Liberty Capital generated net cash provided by operating activities of $308 million and free cash flow(3) of $59 million over the trailing twelve months ended June 30, 2026 |
| ● | Re-financed certain GCI debt facilities with additional financing capacity during the quarter and repurchased $129 million of 2028 unsecured notes subsequent to quarter end |
| ● | GCI expects to close the Quintillion acquisition this year |
| ● | Liberty Capital intends to initiate a recurring quarterly dividend beginning in December 2026, with an aggregate amount of approximately $60 million annualized at inception |
“Our priorities remain unchanged – namely driving operational excellence and growing free cash flow at GCI while generating shareholder value through opportunistic investments and capital returns at the parent company level,” said Liberty Capital CEO, Ron Duncan. “GCI delivered another solid quarter, reflecting the reliability and resiliency of our network infrastructure in connecting communities around Alaska. The Alaska operating company remains on track to deliver stable performance this year with a step-up in cash generation next year. This expected future growth in cash flow will support a quarterly dividend, which we intend to initiate at the parent level this December in tandem with continuing to evaluate attractive investment opportunities.”
Corporate Updates
On June 29, 2026, GCI amended its credit facility to secure up to $480 million of additional financing capacity, including a delayed draw incremental senior secured term A-1 loan facility of $155 million, an incremental revolving facility of $25 million for letters of credit and an incremental senior secured term A-2 loan facility of $300 million. The additional
1
capacity supports the pending acquisition of Quintillion and provides additional liquidity for general corporate purposes, including refinancing or retirement of existing GCI indebtedness. Funding under the term A-1 loan and incremental revolving facility is contingent upon the closing of the Quintillion transaction. As of quarter end, GCI reduced its revolver balance to zero, net of letters of credit.
Following the end of the second quarter through July 31st, GCI purchased approximately $129 million principal amount of the outstanding Senior Notes due October 15, 2028 with cash on hand and borrowings under the revolver. Liberty Capital regularly assesses opportunities to proactively address the remaining Senior Notes.
In July 2026, the Executive Committee of Liberty Capital’s Board of Directors adopted a dividend policy providing for regular quarterly cash dividends on GCI Group common stock beginning in the fourth quarter of 2026 with an initial aggregate amount of approximately $60 million annually at inception, or approximately $15 million per quarter. The specific terms of the proposed dividend, including the record and payment dates, will be determined by the Board upon declaration of the dividend, which remains subject to customary conditions. The dividend policy may be modified, suspended or terminated at any time.
2
Discussion of Results
The following table provides the financial results of Liberty Capital for the three and six months ended June 30, 2025 and June 30, 2026.
| | Three months ended | | | | | | Six months ended | | | | | ||||||||
| | June 30, | | | | | | June 30, | | | | | ||||||||
(amounts in millions) | | 2025 | | 2026 | | | % Change | | 2025 | | 2026 | | | % Change | ||||||
| | | | | | | | | | | | | | | | | | | | |
Consolidated Financial Metrics | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | |
Consumer | | $ | 119 | | $ | 117 | | | (2) | % | | $ | 240 | | $ | 232 | | | (3) | % |
Business | | | 142 | | | 144 | | | 1 | % | | | 287 | | | 285 | | | (1) | % |
Total revenue | | $ | 261 | | $ | 261 | | | — | % | | $ | 527 | | $ | 517 | | | (2) | % |
| | | | | | | | | | | | | | | | | | | | |
Operating expenses (exclusive of depreciation and amortization): | | | | | | | | | | | | | | | | | | | | |
Consumer direct costs | | $ | (35) | | $ | (33) | | | 6 | % | | $ | (71) | | $ | (65) | | | 8 | % |
Business direct costs | | | (26) | | | (35) | | | (35) | % | | | (52) | | | (67) | | | (29) | % |
Technology expense | | | (67) | | | (69) | | | (3) | % | | | (130) | | | (137) | | | (5) | % |
Total operating expenses (exclusive of depreciation and amortization) | | $ | (128) | | $ | (137) | | | (7) | % | | $ | (253) | | $ | (269) | | | (6) | % |
| | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative expense (exclusive of stock-based compensation) | | $ | (25) | | $ | (28) | | | (12) | % | | $ | (53) | | $ | (59) | | | (11) | % |
| | | | | | | | | | | | | | | | | | | | |
Adjusted OIBDA(a) | | $ | 108 | | $ | 96 | | | (11) | % | | $ | 221 | | $ | 189 | | | (14) | % |
Adjusted OIBDA margin(a) (%) | | | 41.4% | | | 36.8% | | | (460) | bps | | | 41.9% | | | 36.6% | | | (530) | bps |
| | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | $ | (5) | | $ | (7) | | | (40) | % | | $ | (7) | | $ | (15) | | | (114) | % |
Depreciation and amortization | | $ | (52) | | $ | (56) | | | (8) | % | | $ | (105) | | $ | (108) | | | (3) | % |
Acquisition costs | | $ | - | | $ | (4) | | | NM | | | $ | - | | $ | (7) | | | NM | |
| | | | | | | | | | | | | | | | | | | | |
Operating income (loss) | | $ | 51 | | $ | 29 | | | (43) | % | | $ | 109 | | $ | 59 | | | (46) | % |
Operating income margin (%) | | | 19.5% | | | 11.1% | | | (840) | bps | | | 20.7% | | | 11.4% | | | (930) | bps |
| | | | | | | | | | | | | | | | | | | | |
Capital expenditures, net of grant proceeds | | $ | (51) | | $ | (70) | | | (37) | % | | $ | (100) | | $ | (125) | | | (25) | % |
| (a) | See reconciling schedule 1. |
GCI revenue was flat in the second quarter of 2026. Consumer revenue decreased 2%, driven primarily by fully exiting the video business in 2025. Business revenue increased 1%, driven by growth in data revenue.
GCI revenue decreased for the six months ended June 30, 2026. Consumer revenue declined 3% due to fully exiting the video business in 2025. Business revenue declined 1% driven by a decline in data revenue.
Operating income decreased $22 million and Adjusted OIBDA decreased $12 million in the second quarter driven by increased operating expenses. Operating income decreased $50 million and Adjusted OIBDA declined $32 million for the six months ended June 30, 2026, driven by increased operating expenses and declining revenue. The decline in operating
3
income was also impacted by $4 million and $7 million of acquisition costs related to Quintillion in the three and six months ended June 30, 2026, respectively.
Year to date, GCI has spent $125 million, net of grant proceeds, on capital expenditures related primarily to improvements to the rural wireless and state-wide data networks in Alaska. GCI's net capital expenditures for the full year 2026 are expected to be $290 million, including $20 million carried over from 2025 due to normal course timing shifts. A significant portion of the increased capital expenditures in 2026 is related to hybrid fiber-coaxial network improvements in urban Alaska.
On a trailing twelve-month basis through the second quarter of 2026, net cash provided by operating activities totaled $308 million and free cash flow over the same period was $59 million.
GCI Consumer
| | Three months ended | | | | | | Six months ended | | | | | ||||||||
| | June 30, | | | | | | June 30, | | | | | ||||||||
(amounts in millions, except operating metrics) | | 2025 | | 2026 | | | % Change | | 2025 | | 2026 | | | % Change | ||||||
GCI Consumer | | | | | | | | | | | | | | | | | | | | |
Financial Metrics | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | |
Data | | $ | 60 | | $ | 60 | | | — | % | | | 121 | | | 119 | | | (2) | % |
Wireless | | | 51 | | | 52 | | | 2 | % | | | 101 | | | 104 | | | 3 | % |
Other | | | 8 | | | 5 | | | (38) | % | | | 18 | | | 9 | | | (50) | % |
Total revenue | | $ | 119 | | $ | 117 | | | (2) | % | | | 240 | | | 232 | | | (3) | % |
| | | | | | | | | | | | | | | | | | | | |
Consumer direct costs | | | (35) | | | (33) | | | 6 | % | | | (71) | | | (65) | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | |
Consumer gross margin | | $ | 84 | | $ | 84 | | | — | % | | | 169 | | | 167 | | | (1) | % |
Consumer gross margin (%) | | | 70.6% | | | 71.8% | | | 120 | bps | | | 70.4% | | | 72.0% | | | 160 | bps |
| | | | | | | | | | | | | | | | | | | | |
Operating Metrics | | | | | | | | | | | | | | | | | | | | |
Data: | | | | | | | | | | | | | | | | | | | | |
Broadband subscribers(a) | | | 153,800 | | | 155,400 | | | 1 | % | | | | | | | | | | |
Wireless: | | | | | | | | | | | | | | | | | | | | |
Wireless lines in service(b) | | | 199,200 | | | 202,100 | | | 1 | % | | | | | | | | | | |
| (a) | A broadband subscriber is defined by the purchase of high speed data service. If one entity purchases multiple broadband service access points, each access point is counted as a subscriber. Small-to-Medium Business customers, promotional broadband access points and customers that have been inactive for 60 days or less are included. Consumer broadband subscribers as of June 30, 2026 includes approximately 5,400 acquired subscribers related to a small broadband operator. |
| (b) | A consumer wireless line in service is defined as a wireless device with a monthly fee for services. Consumer wireless lines include Small-to-Medium Business customers, promotional lines, postpaid lines that have been inactive for 60 days or less and paying prepaid lines. |
4
GCI Consumer revenue declined 2% and 3% for the three and six months ended June 30, 2026, respectively. The decreases were driven primarily by fully exiting the video business in 2025, partially offset by growth in wireless revenue.
Data revenue was flat and declined 2% for the three and six months ended June 30, 2026, respectively. The decrease for the six months ended June 30, 2026 was driven by a decline in data subscribers, excluding acquisitions. During the second quarter of 2026, GCI purchased a small broadband provider, adding an incremental 5,400 broadband subscribers. Excluding the impact of the acquisition, broadband subscribers would have declined by 1,200 year-to-date.
Wireless revenue increased 2% and 3% for the three and six months ended June 30, 2026, respectively, driven by an increase in wireless lines in service. Consumer wireless lines grew 1% year-over-year, bringing total consumer wireless lines to 202,100. Year-to-date, GCI added 3,100 consumer wireless lines.
GCI Consumer gross margin was 72.0% for the six months ended June 30, 2026, a 160 bps increase from the same period last year. GCI Consumer direct costs decreased 8%, driven by lower video programming costs from the exit of video services during the third quarter of 2025.
GCI Business
| | Three months ended | | | | | | Six months ended | | | | | ||||||||
| | June 30, | | | | | | June 30, | | | | | ||||||||
(amounts in millions, except operating metrics) | | 2025 | | 2026 | | | % Change | | 2025 | | 2026 | | | % Change | ||||||
GCI Business | | | | | | | | | | | | | | | | | | | | |
Financial Metrics | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | |
Data | | $ | 125 | | $ | 127 | | | 2 | % | | | 253 | | | 251 | | | (1) | % |
Wireless | | | 10 | | | 10 | | | — | % | | | 20 | | | 20 | | | — | % |
Other | | | 7 | | | 7 | | | — | % | | | 14 | | | 14 | | | — | % |
Total revenue | | $ | 142 | | $ | 144 | | | 1 | % | | | 287 | | | 285 | | | (1) | % |
| | | | | | | | | | | | | | | | | | | | |
Business direct costs | | | (26) | | | (35) | | | (35) | % | | | (52) | | | (67) | | | (29) | % |
| | | | | | | | | | | | | | | | | | | | |
Business gross margin | | $ | 116 | | $ | 109 | | | (6) | % | | | 235 | | | 218 | | | (7) | % |
Business gross margin (%) | | | 81.7% | | | 75.7% | | | (600) | bps | | | 81.9% | | | 76.5% | | | (540) | bps |
| | | | | | | | | | | | | | | | | | | | |
Operating Metrics | | | | | | | | | | | | | | | | | | | | |
Wireless: | | | | | | | | | | | | | | | | | | | | |
Wireless lines in service(a) | | | 8,600 | | | 8,000 | | | (7) | % | | | | | | | | | | |
| (a) | A business wireless line in service is defined as a wireless device with a monthly fee for services. Business wireless lines include enterprise customers, promotional lines and postpaid lines that have been inactive for 60 days or less. |
GCI Business revenue grew 1% and declined 1% for the three and six months ended June 30, 2026, respectively. The increase for the three months ended June 30, 2026 was driven by growth in business data revenue from service upgrades with existing healthcare and education customers. The decrease for the six months ended June 30, 2026 was due to a
5
decline in business data revenue as the prior year period benefitted from approximately $4 million of revenue relating to the successful appeal of rates for services provided to certain healthcare customers in previous years.
GCI Business gross margin was 76.5% in the six months ended June 30, 2026, a 540 bps decrease from the same period last year. GCI Business direct costs increased for both the three and six months ended June 30, 2026, driven primarily by higher distribution costs. A portion of the increase in distribution costs relates to restored service on the Quintillion network in which GCI uses capacity. The network was out of service during the six months ended June 30, 2025. The remaining increase is from costs related to upgraded services, including higher circuit costs.
FOOTNOTES
1) | Unless otherwise noted, highlights compare financial information for the three and six months ended June 30, 2026 to the same period in 2025. Liberty Capital will discuss these highlights and other matters on Liberty Capital’s earnings conference call that will begin at 11:15 a.m. (E.T.) on August 6, 2026. For information regarding how to access the call, please see “Important Notice” later in this document. |
2) | Liberty Capital’s principal operating asset is GCI Holdings (“GCI”), which provides data, mobile, voice and managed services to consumer, business, government and carrier customers throughout Alaska. |
3) | For a definition of Adjusted OIBDA, Adjusted OIBDA margin and free cash flow and applicable non-GAAP reconciliations, see the accompanying schedule 1. |
6
NOTES
Cash and Debt
The following presentation is provided to separately identify cash, cash equivalents, restricted cash and debt of Liberty Capital as of March 31, 2026 and June 30, 2026.
(amounts in millions) | | 3/31/2026 | | 6/30/2026 |
| ||
| | | | | | | |
Cash, Cash Equivalents and Restricted Cash: |
| $ | 448 | | $ | 510 | |
| | | | | | | |
Debt: | | | | | | | |
Senior Notes(a) |
| $ | 600 |
| $ | 600 | |
Senior Credit Facility | | | 366 | | | 596 | |
Tower Obligations and Other(b) | | | 69 | | | 67 | |
Total Debt |
| $ | 1,035 |
| $ | 1,263 | |
GCI Leverage(c) | | | 2.3x | | | 2.8x | |
Liberty Capital Leverage(d) | | | 1.6x | | | 2.1x | |
| | | | | | | |
Unamortized premium and deferred loan costs |
| | 11 | | | 8 | |
Tower obligations and finance leases (excluded from GAAP Debt) |
| | (65) | | | (64) | |
Total Debt (GAAP) | | $ | 981 | | $ | 1,207 | |
|
| | | | | | |
Other Financial Obligations: | | | | | | | |
Preferred Stock(e) | | $ | 10 | | $ | 10 | |
| (a) | Principal amount of Senior Notes. |
| (b) | Includes the current and long-term obligations under tower obligations and other. |
| (c) | As defined in GCI's credit agreement. |
| (d) | Defined as Liberty Capital net debt including preferred stock and consolidated cash and cash equivalents, excluding restricted cash divided by Liberty Capital Adjusted OIBDA. Restricted cash was $13 million as of March 31, 2026 and June 30, 2026. |
| (e) | $10 million of non-voting preferred stock of Liberty Capital was issued to Liberty Broadband in the third quarter of 2025 and then sold by Liberty Broadband to third party buyers. The preferred stock has a 12% dividend rate and $1,000 per share liquidation price plus accrued and unpaid dividends. The mandatory redemption date is July 14, 2032. |
Liberty Capital cash, cash equivalents and restricted cash increased $62 million in the second quarter of 2026 primarily due to cash from operations and incremental debt borrowings partially offset by an increase in capital expenditures and investing activities.
Liberty Capital debt increased $228 million in the second quarter of 2026, which included a drawdown of $160 million in order to fund the loan to Quintillion pursuant to the terms of the acquisition agreement.
As of June 30, 2026, GCI’s credit facility had undrawn capacity of $447 million (net of letters of credit), and GCI’s leverage as defined in its credit agreement was 2.8x.
Important Notice: Liberty Capital (Nasdaq: GLIBA, GLIBK) will discuss Liberty Capital’s earnings release on a conference call which will begin at 11:15 a.m. (E.T.) on August 6, 2026. The call can be accessed by dialing +1 (877) 407-3944 or +1 (412) 902-0038, passcode 13756847, at least 10 minutes prior to the start time. The call will also be broadcast
7
live across the Internet and archived on our website. To access the webcast, go to https://www.libertycapitalcorp.com/investors/news-events/ir-calendar. Links to this press release and replays of the call will also be available on Liberty Capital’s website.
This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including certain statements relating to business strategies, expected future growth in cash flow and expenditures of capital, GCI’s planned acquisition of Quintillion and the quarterly dividend beginning in December 2026. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws. These forward-looking statements generally can be identified by phrases such as “possible,” “potential,” “intends” or “expects” or other words or phrases of similar import or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” or “could,” or similar variations. These forward-looking statements involve many risks and uncertainties that could cause actual results and the timing of events to differ materially from those expressed or implied by such statements, including, without limitation, competitive issues, customer demand, economic conditions (including inflationary pressures), regulatory and legislative matters affecting Liberty Capital’s businesses, the completion of GCI’s acquisition of Quintillion, Liberty Capital’s capital resources and capital requirements as well as applicable laws and other considerations in declaring a dividend, and Liberty Capital’s ability to execute its growth strategy. These forward-looking statements speak only as of the date of this press release, and Liberty Capital expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Capital’s expectations with regard thereto or any change of events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Liberty Capital, including the risk factors detailed in its most recent Form 10-K, as such risk factors may be amended, supplemented or superseded from time to time by other reports Liberty Capital subsequently files with the SEC, for additional information about Liberty Capital and the risks and uncertainties related to Liberty Capital’s business that may affect the statements made in this press release.
Contact: Hooper Stevens +1 (866) 876-0461
8
NON-GAAP FINANCIAL MEASURES
SCHEDULE 1
To provide investors with additional information regarding our financial results, this press release includes a presentation of Adjusted OIBDA and trailing twelve months of free cash flow, which are non-GAAP financial measures, for Liberty Capital together with reconciliations to operating income and net cash provided by operating activities, respectively, as determined under GAAP, as well as Adjusted OIBDA margin. Liberty Capital defines Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition costs and impairment charges. Liberty Capital defines Adjusted OIBDA margin as Adjusted OIBDA divided by revenue. Liberty Capital defines free cash flow as net cash provided by operating activities less capital expenditures net of grant proceeds received for capital expenditures.
Liberty Capital believes Adjusted OIBDA and free cash flow are important indicators of the operational strength and performance of its business by identifying those items that are not directly a reflection of business performance or indicative of ongoing business trends. In addition, these measures allow management to assess Liberty Capital’s performance, its ability to service its debt, fund operations and make additional investments with internally generated funds, perform analytical comparisons, and identify strategies to improve performance. Liberty Capital believes presenting free cash flow on a trailing twelve month basis more accurately demonstrates the company’s liquidity profile by minimizing seasonal fluctuations, particularly around timing of Universal Service Fund cash receipts. Because Adjusted OIBDA and free cash flow are used as measures of operating performance and liquidity, respectively, Liberty Capital views operating income and net cash provided by operating activities, respectively, as the most directly comparable GAAP measures. Adjusted OIBDA and free cash flow are not meant to replace or supersede operating income, net cash provided by operating activities or any other GAAP measure, but rather to supplement such GAAP measures in order to present investors with the same information that Liberty Capital’s management considers in assessing the results of operations and performance of its assets. Please see the tables below for applicable reconciliations.
9
The following tables provide a reconciliation of Liberty Capital’s operating income to Adjusted OIBDA for the three and six months ended June 30, 2025 and June 30, 2026 and net cash provided by operating activities to free cash flow for the twelve months ended June 30, 2025 and June 30, 2026.
| | Three months ended | | | Six months ended | ||||||||
| | June 30, | | | June 30, | ||||||||
(amounts in millions) | | 2025 | | 2026 |
| | 2025 | | 2026 | ||||
Operating Income | | $ | 51 | | $ | 29 | | | $ | 109 | | $ | 59 |
Depreciation and amortization | | | 52 | | | 56 | | | | 105 | | | 108 |
Stock-based compensation | | | 5 | | | 7 | | | | 7 | | | 15 |
Acquisition costs | | | — | | | 4 | | | | — | | | 7 |
Adjusted OIBDA | | $ | 108 | | $ | 96 | | | $ | 221 | | $ | 189 |
| | Twelve months | | Twelve months | ||
| | ended | | ended | ||
(amounts in millions) | | 6/30/2025 | | 6/30/2026 | ||
Net cash provided by (used in) operating activities | | $ | 342 | | $ | 308 |
Capital expenditures | | | (243) | | | (259) |
Grant proceeds | | | 54 | | | 10 |
Free cash flow | | $ | 153 | | $ | 59 |
10
LIBERTY CAPITAL CORPORATION
BALANCE SHEET INFORMATION
(unaudited)
| | June 30, | | December 31, | | |
| | 2026 | | 2025 | | |
| | amounts in millions, except share amounts | | |||
Assets |
| | | | | |
Current assets: |
| | |
| | |
Cash and cash equivalents | | $ | 497 |
| 416 | |
Trade and other receivables, net of allowance for credit losses of $4 and $4, respectively | |
| 131 |
| 141 | |
Prepaid and other current assets | |
| 60 |
| 58 | |
Total current assets | |
| 688 |
| 615 | |
Property and equipment, net | |
| 1,313 |
| 1,257 | |
Intangible assets not subject to amortization | |
| |
| | |
Goodwill | |
| 648 |
| 638 | |
Cable certificates | |
| 149 |
| 149 | |
Other | |
| 25 |
| 25 | |
| | | 822 | | 812 | |
Intangible assets subject to amortization, net | |
| 355 |
| 372 | |
Deferred income tax assets | | | 21 | | 31 | |
Other assets, net | |
| 320 |
| 147 | |
Total assets | | | 3,519 |
| 3,234 | |
| | | | | | |
Liabilities and Equity |
| | |
| | |
Current liabilities: |
| | |
| | |
Accounts payable and accrued liabilities | | | 127 |
| 123 | |
Deferred revenue | |
| 24 |
| 23 | |
Current portion of debt | |
| 7 |
| 4 | |
Other current liabilities | |
| 46 |
| 46 | |
Total current liabilities | |
| 204 |
| 196 | |
Long-term debt, net | |
| 1,200 |
| 979 | |
Obligations under tower obligations | |
| 61 |
| 69 | |
Long-term deferred revenue | |
| 131 |
| 130 | |
Other liabilities | |
| 170 |
| 154 | |
Total liabilities | |
| 1,766 |
| 1,528 | |
| | | | | | |
Redeemable noncontrolling interest in equity of subsidiary | | | 18 | | 18 | |
| | | | | | |
Equity | | | | | | |
Series A GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 3,650,938 at June 30, 2026 and December 31, 2025 | | | — | | — | |
Series B GCI Group common stock, $.01 par value. Authorized 3,750,000 shares; issued and outstanding 400,806 at June 30, 2026 and December 31, 2025 | | | — | | — | |
Series C GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 35,853,250 and 35,751,850 at June 30, 2026 and December 31, 2025, respectively | | | — | | — | |
Additional paid-in capital | | | 2,373 | | 2,360 | |
Retained earnings (deficit) | | | (638) | | (672) | |
Total equity | |
| 1,735 |
| 1,688 | |
Commitments and contingencies | | | | | | |
Total liabilities and equity | | $ | 3,519 |
| 3,234 | |
11
LIBERTY CAPITAL CORPORATION
STATEMENT OF OPERATIONS INFORMATION
(unaudited)
| | Three months ended | | Six months ended | | |||||
| | June 30, | | June 30, | | |||||
| | 2026 | | 2025 | | 2026 | | 2025 | | |
| | amounts in millions, | | |||||||
| | except per share amounts | | |||||||
Revenue | | $ | 261 | | 261 | | 517 |
| 527 | |
Operating costs and expenses: | |
| | | | | |
| | |
Operating expense (exclusive of depreciation and amortization) | |
| 137 | | 128 | | 269 |
| 253 | |
Selling, general and administrative expense (including stock-based compensation) | |
| 35 | | 30 | | 74 |
| 60 | |
Depreciation and amortization | |
| 56 | | 52 | | 108 |
| 105 | |
Acquisition costs | | | 4 | | — | | 7 | | — | |
| |
| 232 | | 210 | | 458 |
| 418 | |
Operating income (loss) | |
| 29 | | 51 | | 59 |
| 109 | |
Other income (expense): | |
| | | | | |
| | |
Interest expense (including amortization of deferred loan fees) | |
| (12) | | (12) | | (20) |
| (22) | |
Other, net | |
| 6 | | 2 | | 10 |
| 3 | |
| | | (6) | | (10) | | (10) | | (19) | |
Earnings (loss) before income taxes | |
| 23 | | 41 | | 49 |
| 90 | |
Income tax benefit (expense) | |
| (7) | | (14) | | (15) |
| (28) | |
Net earnings (loss) | | $ | 16 | | 27 | | 34 |
| 62 | |
Basic net earnings (loss) attributable to Series A, Series B and Series C GCI Group shareholders per common share | | $ | 0.40 | | 0.87 | | 0.85 |
| 2.00 | |
Diluted net earnings (loss) attributable to Series A, Series B and Series C GCI Group shareholders per common share | | $ | 0.40 | | 0.87 | | 0.85 | | 2.00 | |
12
LIBERTY CAPITAL CORPORATION
STATEMENT OF CASH FLOWS INFORMATION
(unaudited)
| | Six months ended | | |||
| | June 30, | | |||
| | 2026 | | 2025 | | |
| | amounts in millions | | |||
Cash flows from operating activities: |
| | |
| | |
Net earnings (loss) | | $ | 34 |
| 62 | |
Adjustments to reconcile net earnings (loss) to net cash from operating activities: | |
| |
| | |
Depreciation and amortization | |
| 108 |
| 105 | |
Stock-based compensation | |
| 15 |
| 7 | |
Deferred income tax expense (benefit) | | | 14 | | (6) | |
Other, net | |
| (2) | | (2) | |
Change in other assets and liabilities: | |
| |
| | |
Decrease (increase) in accounts receivable | |
| 11 |
| 52 | |
Amortization of right-of-use asset | |
| 24 |
| 24 | |
Decrease (increase) in other assets | | | (9) | | 9 | |
(Decrease) increase in operating lease liabilities | | | (25) | | (28) | |
(Decrease) increase in taxes payable | | | — | | 16 | |
(Decrease) increase in payables and other liabilities | |
| (6) |
| (13) | |
Net cash provided by (used in) operating activities | |
| 164 |
| 226 | |
Cash flows from investing activities: | |
| |
| | |
Cash paid for acquisitions | | | (11) | | — | |
Loan to Quintillion | | | (160) | | — | |
Capital expenditures | |
| (130) |
| (119) | |
Grant proceeds received for capital expenditures | | | 5 | | 19 | |
Purchase of investments | | | (107) | | — | |
Sale of investments | | | 107 | | — | |
Other investing activities, net | |
| — |
| 6 | |
Net cash provided by (used in) investing activities | |
| (296) |
| (94) | |
Cash flows from financing activities: | |
| |
| | |
Borrowings of debt | | | 464 | | 691 | |
Repayments of debt and tower obligations | |
| (244) |
| (775) | |
Other financing activities, net | |
| (7) |
| (6) | |
Net cash provided by (used in) financing activities | |
| 213 |
| (90) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | |
| 81 |
| 42 | |
Cash, cash equivalents and restricted cash, beginning of period | |
| 429 |
| 75 | |
Cash, cash equivalents and restricted cash, end of period | | $ | 510 |
| 117 | |
13