STOCK TITAN

Gorilla Technology (NASDAQ: GRRR) delivers record 2025 revenue and sharp loss reduction

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Gorilla Technology Group Inc. reported a strong 2025 with record revenue and sharply reduced losses. Full-year revenue reached $101.4 million, up from $74.7 million in 2024, a 35.7% increase driven by AI infrastructure, public safety and enterprise programs in key markets.

IFRS operating loss narrowed to $13.7 million from $66.9 million, while IFRS net loss improved to $11.3 million from $64.8 million. Adjusted EBITDA was $19.1 million and adjusted net income was $19.9 million, with adjusted basic EPS of $0.89 versus an IFRS basic loss per share of $0.51.

Total operating expenses fell 54.4% to $47.5 million, reflecting tighter cost control. The company exited 2025 with $104.8 million of total cash and $13.8 million of total debt, creating a strong net cash position. Operating cash outflow remained sizeable at $28.9 million, but cash was boosted by $101.2 million from financing activities, including equity and preferred issuances.

Gorilla repurchased $3.5 million of shares in 2025 and a further $3.0 million in early 2026. In the first two months of 2026, it collected more than $22 million from major customers, and as of February 26, 2026 held $108.4 million of unrestricted cash and $116.6 million of total cash. Management highlights a sales pipeline above $7 billion, focused on AI and data center infrastructure in Asia and the Middle East.

Positive

  • Record growth and profitability improvement: 2025 revenue rose 35.7% to $101.4 million while IFRS net loss shrank from $64.8 million to $11.3 million and adjusted net income reached $19.9 million, indicating a substantial turnaround.
  • Strengthened balance sheet and liquidity: Total cash climbed to $104.8 million with total debt of $13.8 million at year-end 2025, plus over $22 million collected from major customers early in 2026 and an active buyback program.
  • Large AI and data center pipeline: Management reports a project pipeline in excess of $7 billion concentrated in AI and GPU infrastructure across key Asia and Middle East markets, highlighting significant future business opportunities.

Negative

  • Continuing losses and cash burn: Despite improvements, Gorilla still posted an IFRS net loss of $11.3 million in 2025 and used $28.9 million of cash in operating activities, showing the core business has not yet turned cash-flow positive.

Insights

Record revenue, major loss reduction, but cash still driven by financing.

Gorilla delivered 35.7% revenue growth to $101.4 million in 2025 while cutting total operating expenses by 54.4% to $47.5 million. IFRS operating loss shrank to $13.7 million from $66.9 million, and IFRS net loss improved to $11.3 million from $64.8 million.

Non-IFRS metrics show solid profitability: adjusted EBITDA of $19.1 million and adjusted net income of $19.9 million with adjusted basic EPS of $0.89. However, operating activities still used $28.9 million of cash in 2025, and the cash build to $99.5 million of cash and equivalents relied heavily on $101.2 million of financing inflows.

Balance sheet strength is notable, with total cash of $104.8 million and total debt of $13.8 million at year-end, plus more than $22 million collected early in 2026. The disclosed pipeline above $7 billion in AI and data center projects across Saudi Arabia, Thailand, Indonesia, India and Malaysia, alongside continued buybacks, frames an aggressive growth and capital allocation stance.

false 0001903145 0001903145 2026-03-31 2026-03-31
 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549 
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER 
PURSUANT TO RULE 13a-16 OR 15d-16 
UNDER THE SECURITIES EXCHANGE ACT OF 1934 
 
For the month of March 2026
Commission File Number: 001-41448 
 
Gorilla Technology Group Inc.
(Translation of registrant’s name into English)
 
64 North Row
London, United Kingdom W1K 7DA
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
Form 20-F ☒       Form 40-F ☐
 


 
 

 
Explanatory Note
On March 02, 2026, Gorilla Technology Group Inc., a Cayman Islands exempted company (the “Company”), issued a press release announcing fiscal year 2025 earnings. The press release is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K. The numbers presented in this press release and on the call are unaudited and unreviewed. Consolidated financial statements of the Company for the years ended December 31, 2025 (Unaudited and unreviewed) and 2024 (Audited) are filed as Exhibit 99.2 to this Report of Foreign Private Issuer on Form 6-K.
 
1

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
Gorilla Technology Group Inc.
     
Date: March 02, 2026
By:
/s/ Jayesh Chandan
 
Name: 
Jayesh Chandan
 
Title:
Chief Executive Officer
   
(Principal Executive Officer)
 
2

 
EXHIBIT INDEX
 
Exhibit
 
Description
99.1
 
Press release dated March 02, 2026.
99.2   Consolidated Financial Statements for the years ended December 31, 2025 (Unaudited and unreviewed) and 2024 (Audited).
 
3

Exhibit 99.1

 

 

Gorilla Technology Reports for Full Year 2025:

Record Revenue of $101.4 Million and

Major Profitability Turnaround

 

– 2025 Revenue reached a record $101.4 million, up 35.7% year-on-year, demonstrating continued strong sales growth and execution 

 

– EPS improved by 91.7% year-on-year 

 

– IFRS operating loss improved by $53.2 million, or 79.6% year-on-year 

 

– Adjusted EBITDA remains strong at $19.1 million, maintaining strong adjusted profitability during investment growth period 

 

– Total operating expense reduced by 54.4% to $47.5 million, reflecting continued cost discipline and earnings quality 

 

 

London, United Kingdom – (Newsfile Corp. – March 02, 2026) – Gorilla Technology Group Inc. (NASDAQ: GRRR) (“Gorilla” or the “Company”), a global solution provider in Security Intelligence, Network Intelligence, Business Intelligence, IoT technology and data centres, today announced financial results for the year ended December 31, 2025, delivering record full-year revenue and a substantial year-on-year improvement in profitability as the business continued to scale globally with disciplined execution.

 

Key highlights include:

 

Record revenue growth: Revenue for the year ended December 31, 2025, was $101.4 million, compared with $74.7 million for the year ended December 31, 2024, an increase of 35.7%. This marks the first time in Gorillas history that annual revenue has exceeded $100 million. The increase was driven by the Company’s continued execution across AI infrastructure, public safety and enterprise programmes in key international markets.

 

Major profitability turnaround: The Company delivered a transformational improvement in reported results for the year ended December 31, 2025, with IFRS operating loss narrowing to $(13.7) million from $(66.9) million for the year ended December 31, 2024. This represents a $53.2 million improvement, or a 79.6% year-on-year reduction in IFRS operating loss, underscoring a genuine operating turnaround.

 

Continued focus on cost discipline and earnings quality: Total operating expenses for the year ended December 31, 2025, were $47.5 million, compared to $104.3 million for the year ended December 31, 2024, a reduction of 54.4%. IFRS net loss narrowed to $(11.3) million from $(64.8) million in the prior year, representing an improvement of $53.5 million, or 82.6% year-on-year, reflecting a clear improvement in the Company’s operating structure and financial discipline, while still making the necessary investments for continued growth.

 

Adjusted profitability remains strong while investing for growth: Adjusted EBITDA for the year ended December 31, 2025 was $19.1 million and non-IFRS net income was $19.9 million for the year ended December 31, 2025. Gorilla maintained strong adjusted profitability while investing in growth capacity, including the expansion of offices, a significant increase in research and development capabilities and accelerated product development. The company saved substantially on finance-related costs due to its lower debt load.

 

Earnings per share inflection: IFRS basic EPS improved significantly to $(0.51) for the year ended December 31, 2025, compared with $(6.13) for the year ended December 31, 2024, representing an improvement of 91.7% year-on-year. Adjusted basic EPS was $0.89 for the year ended December 31, 2025. This reflects a sharp improvement in reported per share performance while preserving positive adjusted earnings.

 

Net cash: Finished the year with total cash of $104.8 million, including restricted deposits of $5.3 million. The total debt load was $13.8 million, down 35.6% from $21.4 million in the prior year. Through the refinancing of certain lending agreements and the repayment of others, the Company materially reduced its deposits previously held as collateral against loan obligations in an amount of $5.3 million.

 

Share Repurchase Programme: In 2025, Gorilla also continued to execute its capital allocation strategy through share repurchases and spent $3.5 million on buybacks, reflecting its conviction in the intrinsic value of the business while continuing to fund growth, research and development and strategic execution.

 

Further Updates: In the first two months of 2026, the Company collected more than $22 million from its largest customers, representing payment for solutions delivered and invoiced in 2025. The Company remains focused on disciplined cash collection and working capital management. As of February 26, 2026, the Company had $108.4 million of unrestricted cash and $116.6 million of total cash. It has spent an additional $3.0 million on share buybacks in the calendar year 2026.

 

 

 

Statement from Jay Chandan, Chairman and CEO:

 

“2025 was a defining year for Gorilla. We delivered what we promised to the market, and we did it with discipline. Crossing $101 million in revenue for the first time in our history is a meaningful milestone for our team and investors. What’s even more important, though, is how we got here: we grew revenue by 35.7% while materially reducing operating expenses leading to significant narrowing of our reported losses.

 

“Our 2025 results are built on delivered work, disciplined cost control, and improved quality of earnings. We are not managing for optics, instead, we are managing for execution.

 

“We are watching the market conversation shift from ‘Did you beat the quarter?’ to ‘Will AI spending hold up?’ That’s a fair debate, but it misses the fulcrum. AI is no longer a discretionary software trend, rather, it is becoming a national capability and a core operating layer for enterprises.

 

“The next phase of AI demand cannot be defined by one buyer or one deal. It will be defined by many buyers across various sectors that are building permanent capacity. These will include governments, regulated enterprises, telecom operators, logistics networks, financial services platforms and more.

 

“AI compute is shifting from a training led cycle to an inference led cycle. That does not reduce demand, it broadens it. Inference pushes AI into everyday workflows and mission critical operations, which increases the need for distributed compute across regional data centres and edge environments where latency, data residency and resiliency requirements matter.

 

“Data sovereignty is not a buzzword but becoming policy and procurement reality. Governments and critical industries are increasing local capacity because they do not want their national data, law enforcement workloads, border security workloads, citizen services and strategic economic models sitting in foreign jurisdictions.

 

“Enterprises are no longer asking ‘Can we experiment with AI?’ but ‘How do we deploy a secure and regulatory compliant AI at predictable unit economics?’ That shifts decision making away from hype and towards infrastructure, governance, security and cost per inference.

 

“Telecom operators are not just selling bandwidth anymore. They are becoming infrastructure orchestrators. They have the fibre, the last mile, the enterprise relationships and the regulatory posture to build compliant regional AI platforms. That is a structural tailwind for regional data centres and sovereign AI infrastructure.

 

“This is exactly the evolution we are positioning for. AI infrastructure is moving from a small number of centralised mega builds to a network of sovereign and regional platforms built around data locality, latency and compliance. Our internal market work, informed by multiple datasets, partner inputs and active customer conversations, shows the scale of this build cycle.

 

“That is why we are advancing data centre and AI infrastructure activity across Singapore, Malaysia, Thailand, India and Indonesia. We are expanding our evaluation work in India and progressing our strategy in the Middle East, which includes Saudi Arabia where an MoU has been signed and we are actively exploring data centre development opportunities. We are also exploring opportunities to buy and / or build our own data centre assets. Ownership changes the model: more control over delivery, stronger long-term positioning and the potential to build recurring infrastructure-led revenue streams rather than relying only on project cycles.

 

“In parallel, we are strengthening our product edge for this next phase of adoption. Our post quantum cryptography SD WAN solution is on track to be ready in April 2026, and our lawful interception product suite remains in continued research and development as we expand sovereign grade capability across security, intelligence and compliance led deployments.

 

“We are positioned for this evolution. We design, build and deploy sovereign-grade platforms, and we operate in the real world of procurement cycles, national requirements, compliance and service levels.

 

2

 

“I encourage the market to look at the signals that matter in infrastructure businesses: mobilisation activity, delivery cadence, collections and cash conversion. Our top customer projects are progressing strongly and customer satisfaction is reflected in payment behaviour. We aim to be cash flow positive this year with sustained discipline in delivery, overhead control and cash collections.

 

“Finally, Gorilla Technology Capital is a game changing catalyst for our next phase. It is designed to expand our ability to execute larger infrastructure programmes by structuring capital efficiently, aligning long-duration funding with long-duration assets, and enabling customers to move faster with clearer financing pathways. It strengthens our ability to scale data centre builds, accelerate GPU infrastructure deployment and participate in materially larger mandates with institutional grade structures and governance.”

 

“We are excited to continue to deliver in the year ahead.”

 

Outlook for 2026:

 

Gorilla entered 2026 with strong operating momentum and a clear focus on execution in one of the fastest growing infrastructure sectors, globally. We are actively advancing our AI infrastructure and data centre build strategy across India, Malaysia, Thailand and Indonesia and we continue to evaluate opportunities in India and the Middle East as part of our broader regional expansion.

 

Independent industry estimates indicate the Asia Pacific data centre market is expected to reach approximately $35.8 billion in 2026 and grow to approximately $94.1 billion by 2031, with installed capacity rising from approximately 29,300 Megawatts (“MW”) in 2025 to approximately 63,100 MW by 2030. India is also scaling rapidly, with JLL reporting total inventory of 1,123 MW of IT load capacity as of H1 2025 and strong AI driven demand growth. Middle East market estimates point to continued expansion from approximately $3.5 billion in 2026 toward approximately $7.2 billion by 2031.

 

Against this backdrop, the Company’s pipeline currently stands in excess of $7 billion, which has increased largely due to advanced stage AI and GPU infrastructure opportunities in key markets including Saudi Arabia, Thailand, Indonesia, India and Malaysia. Recent project updates include:

 

Delivered the first phase of the deployment of a lawful interception project with a major investigation bureau in APAC.
Won a project with the special Police Unit in Taiwan focused on forest preservation.
Signed a MoU with a large real estate operator in Saudi Arabia to partner on local data centre opportunities.

 

Gorilla’s customer projects continue to perform, with execution progressing well and customer relationships remaining robust. Thus far in 2026, Gorilla collected more than $22 million for solutions delivered and invoiced in 2025. Additional meaningful collections in the coming weeks are expected to further support liquidity, working capital discipline and execution across active programmes.

 

In parallel, Gorilla continues to invest in product and innovation capability to support long -term growth and margin quality. Its post quantum cryptography solution for SD-WAN is targeted to be ready in April 2026, and the Company is continuing research and product development across the lawful interception product suite and related intelligence capabilities.

 

Statement from Bruce Bower, CFO:

 

“With our capital structure now a strength rather than a constraint, Gorilla enters 2026 with real financial firepower. In 2025, we materially reduced operating expenses, sharply improved reported losses and maintained strong adjusted profitability while continuing to invest in growth. That combination reflects a more disciplined operating model and a stronger quality of earnings.

 

“We exited the year with substantial liquidity, including total cash of $104.8 million as of the end of 2025. We also reduced debt to $13.8 million, leaving the Company with a very strong net cash position. This balance sheet strength gives us the flexibility to execute existing mandates, support working capital through delivery cycles and fund expansion with discipline. Our priorities for 2026 are to maintain tight financial controls, improve cash conversion and support the business as we aim to become cash flow positive. We will continue to consider additional buybacks as we believe the price of our stock continues to substantially undervalue Gorilla, both in terms of our historical fiscal performance and our strategic plans going forward.”

 

3

 

Financials

 

Gorilla Technology Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Expressed in United States dollars)

 

   

As of

 
   

December 31, 2025

   

December 31, 2024

 

Items

 

(Unaudited and Unreviewed)

 

Assets

               

Current assets

               

Cash and cash equivalents and Restricted deposits

  $ 104,830,557     $ 37,472,301  

Accounts receivable, net and Unbilled receivables

    111,994,621       59,976,352  

Other current assets

    16,452,852       29,222,923  

Total current assets

    233,278,030       126,671,576  

Non-current assets

               

Property and equipment

    15,749,411       14,939,143  

Intangible assets and Right-of-use assets

    3,054,848       3,437,006  

Deferred tax assets, net

    11,938,173       6,938,213  

Other non-current assets

    7,394,117       1,810,044  

Total non-current assets

    38,136,549       27,124,406  

Total assets

  $ 271,414,579     $ 153,795,982  
                 

Liabilities and Equity

               

Liabilities

               

Current liabilities

               

Borrowings

  $ 10,391,379     $ 17,045,829  

Accounts and other payables

    46,042,759       28,490,211  

Stock warrant liabilities

    241,006       20,082,272  

Income tax liabilities

    11,588,564       9,028,829  

Other current liabilities

    1,882,594       664,144  

Total current liabilities

    70,146,302       75,311,285  

Non-current liabilities

               

Long-term borrowings

    3,404,363       4,372,188  

Deferred tax liabilities

    652,782       42,897  

Other non-current liabilities

    1,131,293       965,759  

Total non-current liabilities

    5,188,438       5,380,844  

Total liabilities

    75,334,740       80,692,129  

Equity

               

Share capital

    26,356       19,443  

Treasury shares at cost

    (2,105,274 )     (33,206,628 )

Other equity

    198,158,757       106,291,038  

Total equity

    196,079,839       73,103,853  

Total liabilities and equity

  $ 271,414,579     $ 153,795,982  

 

 

4

 

Gorilla Technology Group Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Expressed in United States dollars)

 

   

Years ended December 31,

 
   

2025

   

2024

 

Items

 

(Unaudited and Unreviewed)

 

Revenues, net

  $ 101,360,657     $ 74,674,030  

Cost of revenues

    (67,484,636 )     (37,365,807 )

Gross profit

    33,876,021       37,308,223  

Operating expense

    (47,544,508 )     (104,250,398 )

Operating loss

    (13,668,487 )     (66,942,175 )

Net loss

  $ (11,276,598 )   $ (64,794,616 )
                 

Basic loss per share

  $ (0.51 )   $ (6.13 )

 

Gorilla Technology Group Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Expressed in United States dollars)

 

   

Years ended December 31,

 
   

2025

   

2024

 
   

(Unaudited and Unreviewed)

 

Net cash used in operating activities

  $ (28,924,085 )   $ (29,649,982 )

Net cash provided by investing activities

    5,724,325       16,636,834  

Net cash provided by financing activities

    101,191,087       27,975,750  

Effect of exchange rate changes

    (158,414 )     1,429,743  

Net increase in cash and cash equivalents

  $ 77,832,913     $ 16,392,345  

Cash and cash equivalents at beginning of year

  $ 21,699,202     $ 5,306,857  

Cash and cash equivalents at end of year

  $ 99,532,115     $ 21,699,202  

 

5

 

Reconciliation of non-IFRS Financial Measures to IFRS Measures

 

In addition to its reported results in accordance with International Financial Reporting Standards (IFRS) followed by the Company, it has included in this release certain financial measures that are considered non-IFRS financial measures, including the following:

 

(i)     Earnings before interest, taxes, depreciation, and amortization (EBITDA);

(ii)    Adjusted EBITDA; and

(iii)   Adjusted net income and adjusted earnings per share.

 

Reconciliation of Operating Income (Loss) to EBITDA and Adjusted EBITDA

 

   

Years ended December 31,

 
   

2025

   

2024

 
   

(Unaudited and Unreviewed)

 

Items

 

(Amount in USD)

 

Operating loss (IFRS)

  $ (13,668,487 )   $ (66,942,175 )

Add: Depreciation expenses

    753,406       574,121  

Add: Amortization expenses

    560,273       821,201  

EBITDA (non-IFRS)

  $ (12,354,808 )   $ (65,546,853 )

Add: Restructuring costs (1)

    -       432,774  

Add: Exchange loss from currency devaluation (2)

    25,652,684       25,332,651  

Add: Fair value measurement of financial instruments, net (3)

    1,039,329       59,540,069  

Add: Stock-based compensation expenses (4)

    4,768,696       201,908  

Adjusted EBITDA (non-IFRS)

  $ 19,105,901     $ 19,960,549  

 

 

Reconciliation of Net Loss and Loss per Share to Adjusted Net Income and Adjusted Earnings per Share

 

   

Years ended December 31,

 
   

2025

   

2024

 
   

(Unaudited and Unreviewed)

 
   

(Amount in USD)

 

Items

 

Amount

   

EPS Impact
per share

   

Amount

   

EPS Impact
per share

 

Net loss (IFRS)

  $ (11,276,598 )   $ (0.51 )   $ (64,794,616 )   $ (6.13 )

Add: Restructuring costs (1)

    -       -       432,774       0.04  

Add: Exchange loss from currency devaluation (2)

    25,652,684       1.15       25,332,651       2.40  

Add: Fair value measurement of financial instruments, net (3)

    1,039,329       0.05       59,540,069       5.64  

Add: Stock-based compensation expenses (4)

    4,768,696       0.21       201,908       0.02  

Less: Tax effects of stock-based compensation expenses

    (635,874 )     (0.03 )     -       -  

Add: Amortization of acquired intangible assets (5)

    342,000       0.02       535,500       0.05  

Adjusted Net income (non-IFRS)

  $ 19,890,237     $ 0.89     $ 21,248,286     $ 2.01  

Adjusted diluted earnings per share (non-IFRS)

          $ 0.88             $ 2.01  

 

Notes:

 

1.

Restructuring costs – includes expenses related to organizational restructuring, including severance payments.

2.

Exchange loss from currency devaluation – is the devaluation of monetary assets denominated in the Egyptian pound primarily due to depreciation of the Egyptian pound against the U.S. dollar.

3.

Fair value measurement of financial instruments – includes notional non-cash impact of fair value remeasurement of convertible preference shares and warrants.

4.

Stock-based compensation expenses – includes non-cash expenses recognized in connection with restricted stock unit awards granted to employees and directors, which vest based on service conditions.

5.

Amortization of acquired intangible assets – includes non-cash amortization expense related to intangible assets recognized from asset acquisitions.

 

6

 

About Gorilla Technology Group Inc.

 

Headquartered in London U.K., Gorilla is a global solution provider in Security Intelligence, Network Intelligence, Business Intelligence, IoT technology and data centres. We provide a wide range of solutions, including Smart City, Network, Video, Security Convergence and IoT, across select verticals of Government & Public Services, Manufacturing, Telecom, Retail, Transportation & Logistics, Healthcare and Education, by using AI and Deep Learning Technologies.

 

Our expertise lies in revolutionizing urban operations, bolstering security and enhancing resilience. We deliver pioneering products that harness the power of AI in intelligent video surveillance, facial recognition, license plate recognition, edge computing, post-event analytics and advanced cybersecurity technologies. By integrating these AI-driven technologies, we empower Smart Cities to enhance efficiency, safety and cybersecurity measures, ultimately improving the quality of life for residents.

 

For more information, please visit our website: Gorilla-Technology.com.

 

Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Gorilla’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “might” and “continues,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, statements regarding our beliefs about future revenues, our ability to convert our pipeline, our ability to attract the attention of customers and investors alike, along with those other risks described under the heading “Risk Factors” in the Form 20-F Gorilla filed with the Securities and Exchange Commission (the “SEC”) on April 30, 2025 and those that are included in any of Gorilla’s future filings with the SEC. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside of the control of Gorilla and are difficult to predict. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Gorilla undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made except as required by law or applicable regulation.

 

Public Relations Contact

Investor Relations Contact

Samantha Dowd

Prosek Partners

GRRR@prosek.com

Dave Gentry

RedChip Companies, Inc.

1-407-644-4256

GRRR@redchip.com

 

7
 

 

Exhibit 99.2

 

 

Gorilla Technology Group Inc. and Subsidiaries

 

Consolidated Financial Statements for the years ended December 31, 2025 (Unaudited and unreviewed) and 2024 (Audited)

 

TABLE OF CONTENTS

 

  Page
Consolidated Balance Sheets 2 - 3
Consolidated Statements of Comprehensive Income (Loss) 4
Consolidated Statements of Cash Flows 5

 

 

 

1

 

Consolidated Balance Sheets

(Expressed in United States dollars)

 

   

As of

 
   

December 31, 2025

   

December 31, 2024

 

Items

 

(Unaudited

and

Unreviewed)

   

(Audited)

 

 

Assets

               

Current assets

               

Cash and cash equivalents

  $ 99,532,115     $ 21,699,202  

Financial assets at fair value through profit or loss ("FVTPL”)

    1,000       1,000  

Restricted deposits

    5,298,442       15,773,099  

Accounts receivable, net

    54,141,591       25,670,157  

Other receivables, net

    390,619       432,696  

Unbilled receivables

    57,853,030       34,306,195  

Inventories

    -       5,199  

Prepayments

    15,887,823       28,632,212  

Other current assets

    173,410       151,816  

Total current assets

    233,278,030       126,671,576  
                 

Non-current assets

               

Property and equipment

    15,749,411       14,939,143  

Right-of-use assets

    622,570       505,345  

Intangible assets

    2,432,278       2,931,661  

Deferred tax assets, net

    11,938,173       6,938,213  

Prepayments

    204,020       315,304  

Financial assets at FVTPL

    4,500,000       -  

Other non-current assets

    2,690,097       1,494,740  

Total non-current assets

    38,136,549       27,124,406  

Total assets

  $ 271,414,579     $ 153,795,982  

 

(Continued)

 

2

 

Consolidated Balance Sheets

(Expressed in United States dollars)

 

   

As of

 
   

December 31, 2025

   

December 31, 2024

 

Items

 

(Unaudited

and

Unreviewed)

   

(Audited)

 

 

Liabilities and Equity

               

Liabilities

               

Current liabilities

               

Short-term borrowings

  $ 9,427,501     $ 15,073,458  

Long-term borrowings, current portion

    963,878       1,972,371  

Accounts and other payables

    46,042,759       28,490,211  

Lease liabilities

    318,230       210,448  

Stock warrant liabilities

    241,006       20,082,272  

Unearned revenue

    1,305,644       273,227  

Provisions

    124,441       37,673  

Income tax liabilities

    11,588,564       9,028,829  

Other current liabilities

    134,279       142,796  

Total current liabilities

    70,146,302       75,311,285  

Non-current liabilities

               

Long-term borrowings

    3,404,363       4,372,188  

Lease liabilities

    537,297       579,699  

Guarantee deposits liabilities

    504,990       364,047  

Provisions

    89,006       22,013  

Deferred tax liabilities

    652,782       42,897  

Total non-current liabilities

    5,188,438       5,380,844  

Total liabilities

    75,334,740       80,692,129  

Equity

               

Share capital

    26,356       19,443  

Capital surplus

    359,074,487       254,585,267  

Accumulated deficit

    (159,515,327 )     (148,238,729 )

Foreign currency translation reserve

    (1,400,403 )     (55,500 )

Treasury shares at cost

    (2,105,274 )     (33,206,628 )

Equity attributable to owners of the parent

    196,079,839       73,103,853  

Total equity

    196,079,839       73,103,853  

Total liabilities and equity

  $ 271,414,579     $ 153,795,982  

 

3

 

Consolidated Statements of Comprehensive Income (Loss)

(Expressed in United States dollars)

 

   

Years ended December 31

 
   

2025

   

2024

 

Items

 

(Unaudited

and

Unreviewed)

   

(Audited)

 

 

Revenues, net

  $ 101,360,657     $ 74,674,030  

Cost of revenues

    (67,484,636 )     (37,365,807 )

Gross profit

    33,876,021       37,308,223  

Operating expenses:

               

Selling and marketing expenses

    (1,613,853 )     (1,092,977 )

General and administrative expenses

    (19,835,553 )     (12,410,485 )

Research and development expenses

    (3,070,698 )     (2,110,195 )

Expected credit losses

    (862,634 )     (897,170 )

Foreign currency exchange losses, net

    (21,018,528 )     (27,799,084 )

Fair value measurement of financial instruments, net

    (1,039,329 )     (59,540,069 )

Other gains (losses), net

    (103,913 )     32,356  

Restructuring costs

    -       (432,774 )

Total operating expenses

    (47,544,508 )     (104,250,398 )

Operating loss

    (13,668,487 )     (66,942,175 )

Non-operating income and expenses:

               

Interest income

    3,277,048       1,569,253  

Finance costs

    (543,808 )     (732,508 )

Total non-operating income

    2,733,240       836,745  

Loss before income tax

    (10,935,247 )     (66,105,430 )

Income tax (expense) benefit

    (341,351 )     1,310,814  

Loss

    (11,276,598 )     (64,794,616 )

Other comprehensive loss

               

Components of other comprehensive loss that may not be reclassified to profit or loss

               

Remeasurement of defined benefit plans

    -       (44,804 )

Components of other comprehensive loss that may be reclassified to profit or loss

               

Exchange differences on translation of foreign operations

    (1,344,903 )     (1,010,518 )

Other comprehensive loss, net of tax

    (1,344,903 )     (1,055,322 )

Total comprehensive loss

  $ (12,621,501 )   $ (65,849,938 )
                 

Loss per share

               

Basic

  $ (0.51 )   $ (6.13 )

Diluted

  $ (0.51 )   $ (6.13 )

Weighted average number of shares used in computing loss per share

               

Basic

    22,250,495       10,565,835  

Diluted

    22,250,495       10,565,835  

 

4

 

Consolidated Statements of Cash Flows

(Expressed in United States dollars)

 

   

Years ended December 31,

 
   

2025

   

2024

 
   

(Unaudited

and

Unreviewed)

   

(Audited)

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Loss before tax

  $ (10,935,247 )   $ (66,105,430 )

Adjustments to reconcile loss to net cash used in operating activities:

               

Expected credit losses

    862,634       897,170  

Depreciation expenses

    753,406       574,121  

Amortization expenses

    560,273       821,201  

Gain on disposal of property and equipment

    -       (656 )

Share-based payment expenses

    271,050       749,572  

Share-based compensation expenses

    4,768,696       201,908  

Interest expense

    543,808       732,508  

Interest income

    (3,277,048 )     (1,569,253 )

Unrealized foreign currency exchange losses, net

    20,206,577       22,397,898  

Write-back of accounts and other payables

    (11,976 )     -  

Fair value measurement of financial instruments, net

    1,039,329       59,540,069  

Expenses on investment in rent-a-captive company

    -       46,146  

Changes in working capital

               

Changes in working capital assets

               

Unbilled receivables

    (106,858,689 )     (68,321,552 )

Accounts receivable, net

    30,863,543       25,548,022  

Inventories

    5,362       17,917  

Prepayments

    14,639,212       (21,002,839 )

Other receivables

    (4,250 )     (200,520 )

Other assets

    (1,105,378 )     438,962  

Changes in working capital liabilities

               

Unearned revenue

    1,015,192       165,624  

Notes payable

    -       (564 )

Accounts and other payables

    17,029,808       14,649,204  

Provisions

    147,038       (72,771 )

Other liabilities

    (52,975 )     417,229  

Guarantee deposits liabilities

    123,718       -  

Cash flows used in operations

    (29,415,917 )     (30,076,034 )

Interest received

    3,326,767       1,450,168  

Interest paid

    (577,343 )     (958,123 )

Income tax paid

    (2,257,592 )     (65,993 )

Net cash used in operating activities

    (28,924,085 )     (29,649,982 )

CASH FLOWS FROM INVESTING ACTIVITIES

               

Investment in financial assets at FVTPL

    (4,000,000 )     (588,600 )

Convertible loan to Astrikos AI

    (500,000 )        

Dividend distribution from financial assets at FVTPL

    -       1,536,555  

Acquisition of property and equipment

    (615,498 )     (542,559 )

Proceeds from disposal of property and equipment

    -       1,650  

Acquisition of intangible assets

    (54,987 )     (913,313 )

Proceeds from restricted deposits

    20,432,716       18,068,962  

Investment in restricted deposits

    (9,537,906 )     -  

Increase in guarantee deposits

    -       (925,861 )

Net cash flows from investing activities

    5,724,325       16,636,834  

CASH FLOWS FROM FINANCING ACTIVITIES

               

Proceeds from short-term borrowings

    14,726,255       10,259,577  

Repayments of short-term borrowings

    (21,066,547 )     (7,737,059 )

Repayments of long-term borrowings

    (2,289,408 )     (1,775,257 )

Principal repayment of lease liabilities

    (263,079 )     (175,653 )

Repayments of loan from shareholders

    -       (3,000,000 )

Acquisition of treasury stock

    (3,503,403 )     (3,626,488 )

Proceeds from exercise of stock options

    72,283       -  

Proceeds from issuance of preferred shares and stock warrants

    75,765,677       22,740,625  

Proceeds from issuance of ordinary shares

    44,274,055       11,290,005  

Payment of share issuance costs

    (6,524,746 )     -  

Net cash flows from financing activities

    101,191,087       27,975,750  

Effect of foreign exchange rate changes

    (158,414 )     1,429,743  

Net increase in cash and cash equivalents

    77,832,913       16,392,345  

Cash and cash equivalents at beginning of year

    21,699,202       5,306,857  

Cash and cash equivalents at end of year

  $ 99,532,115     $ 21,699,202  

 

5

FAQ

How did Gorilla Technology Group Inc. (GRRR) perform financially in 2025?

Gorilla grew 2025 revenue to $101.4 million, up 35.7% from 2024’s $74.7 million. IFRS net loss narrowed sharply to $11.3 million from $64.8 million, while adjusted net income reached $19.9 million, reflecting a major profitability turnaround.

What were Gorilla Technology Group Inc. (GRRR) earnings per share for 2025?

In 2025, Gorilla reported IFRS basic loss per share of $(0.51), a significant improvement from $(6.13) in 2024. Adjusted basic earnings per share were $0.89, and adjusted diluted earnings per share were $0.88, highlighting strong non-IFRS profitability.

What is Gorilla Technology Group Inc.’s (GRRR) cash and debt position?

As of December 31, 2025, Gorilla held $104.8 million in total cash and had $13.8 million in total debt, giving it a strong net cash position. Unrestricted cash stood at $108.4 million as of February 26, 2026, supporting liquidity and growth plans.

How did Gorilla Technology Group Inc. (GRRR) perform on adjusted EBITDA in 2025?

Gorilla generated $19.1 million in adjusted EBITDA in 2025, slightly below $20.0 million in 2024 but still robust. This figure excludes items like currency devaluation losses, fair value changes and stock-based compensation, showing underlying operating profitability during a growth investment phase.

What does Gorilla Technology Group Inc.’s (GRRR) project pipeline look like?

Gorilla reports a project pipeline exceeding $7 billion, largely from advanced AI and GPU infrastructure opportunities in Saudi Arabia, Thailand, Indonesia, India and Malaysia. This pipeline focuses on data centers, sovereign AI platforms and security solutions across government, telecom and enterprise customers.

Did Gorilla Technology Group Inc. (GRRR) repurchase shares in 2025 and 2026?

Yes. Gorilla spent $3.5 million on share repurchases during 2025 as part of its capital allocation strategy. In the first part of 2026, it deployed an additional $3.0 million on buybacks, while still funding growth, research and infrastructure initiatives.

What are key 2025 cash flow trends for Gorilla Technology Group Inc. (GRRR)?

In 2025, net cash used in operating activities was $28.9 million, similar to 2024. Investing activities provided $5.7 million, mainly from changes in restricted deposits, while financing activities provided $101.2 million, largely from issuing preferred and ordinary shares.

Filing Exhibits & Attachments

6 documents
Gorilla Technology Group Ord Shs

NASDAQ:GRRR

GRRR Rankings

GRRR Latest News

GRRR Latest SEC Filings

GRRR Stock Data

282.46M
22.18M
Software - Infrastructure
Technology
Link
United Kingdom
London