STOCK TITAN

Guerrilla RF (GUER) swings to Q1 2026 profit on 48% revenue growth

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Guerrilla RF, Inc. reported a sharp turnaround for the quarter ended March 31, 2026. Revenue rose to $6.46 million from $4.37 million, driven mainly by stronger catalog product sales and more designs ramping into production. Gross margin improved to about 69.9%, up from 61.1%, as higher volumes and mix shift boosted profitability.

Operating loss narrowed to just $46,280, and the company generated net income of $1.12 million versus a $3.54 million loss a year earlier, helped by higher gross profit, a favorable $0.93 million change in warrant liabilities and about $0.42 million of Employee Retention Tax Credit. Cash was $3.22 million with roughly $1.8 million of working capital; management believes existing cash and credit facilities can fund operations for at least twelve months, despite continuing stockholders’ deficit and meaningful debt and lease obligations.

Positive

  • Revenue and margin acceleration: Quarterly revenue increased to $6.46 million from $4.37 million, while gross margin expanded to about 69.9% from 61.1%, showing strong operating leverage on higher volumes and favorable product mix.
  • Return to profitability: Net income reached $1.12 million versus a $3.54 million loss a year earlier, with operating loss nearly eliminated at $46,280 and EPS improving to $0.06 from a loss of $0.34.
  • Improved cost structure: Total operating expenses fell about 21.9% year-over-year to $4.56 million, with R&D, sales and marketing, and G&A all declining in absolute dollars while supporting significantly higher revenue.
  • Healthy demand indicators: Product backlog was $8.8 million versus $6.7 million a year earlier, and the number of products with lifetime revenue over $100,000 rose to 85 from 76, indicating broader product traction.

Negative

  • Negative operating cash flow: Despite positive net income, net cash used in operating activities was $1.25 million for the quarter, indicating earnings quality is influenced by non-cash items and working capital movements.
  • Leverage and deficit: Total liabilities were $17.50 million against assets of $20.60 million, and stockholders’ deficit remained significant at $(16.93) million, with $20.03 million of Series A convertible preferred stock classified outside common equity.
  • Customer concentration risk: One major customer accounted for 38% of quarterly revenue and 40% of accounts receivable as of March 31, 2026, with additional customers above 10%, exposing results to order changes from a few large accounts.

Insights

Guerrilla RF posts strong Q1 revenue growth and a swing to profit, but relies partly on non-cash gains and remains leveraged.

Guerrilla RF grew quarterly revenue to $6.46M, up about 48%, with gross margin expanding to roughly 69.9%. Operating loss effectively disappeared at $0.05M, reflecting higher volumes, better mix, and tight cost control across R&D, sales, and G&A.

Net income of $1.12M was boosted by a $0.93M gain from lower warrant liabilities and $0.42M of Employee Retention Tax Credit, so underlying profitability is less robust than GAAP figures suggest. Operating cash flow remained negative at $(1.25)M.

Debt and lease obligations totaled several million dollars, and stockholders’ deficit was $(16.93)M, offset by $20.03M of Series A convertible preferred stock. Management cites March 31, 2026 cash of $3.22M, a $3.75M Spectrum facility, and working capital of about $1.8M to support its view that liquidity is adequate for at least twelve months, but sustained cash generation will be important in subsequent periods.

Revenue $6,461,754 Three months ended March 31, 2026
Revenue prior year $4,372,904 Three months ended March 31, 2025
Net income $1,121,605 Three months ended March 31, 2026
Net loss prior year $(3,542,865) Three months ended March 31, 2025
Cash balance $3,224,482 As of March 31, 2026
Total liabilities $17,500,315 As of March 31, 2026
Stockholders’ deficit $(16,930,386) As of March 31, 2026
Product backlog $8.8 million As of March 31, 2026
fabless semiconductor financial
"Guerrilla RF, Inc., a fabless semiconductor company based in Greensboro, North Carolina, was founded in 2013"
A fabless semiconductor company designs and develops computer chips but does not own the factories that make them, instead hiring independent foundries to manufacture the physical chips. This model matters to investors because it lowers the company’s upfront capital costs and lets it focus on design and sales, while creating dependencies on outside manufacturers that can affect supply, margins and growth prospects — like a fashion designer who outsources sewing to third-party factories.
Spectrum Loan Facility financial
"The Company has a loan facility (the 'Spectrum Loan Facility') with a specialty lender"
Series A convertible preferred stock financial
"Series A convertible preferred stock, $ 0.0001 par value, 22,000 shares authorized, issued and outstanding"
Series A convertible preferred stock is a class of shares sold in an early funding round that gives investors a mix of protection and upside: it pays a priority claim over common shares if the company is sold or closes, but can be converted into ordinary shares to share in future growth. Think of it like a hybrid between a safer stake and a ticket to ownership; it matters to investors because it affects who controls the company, how future gains are split, and how much their investment is protected from downside.
warrant liabilities financial
"Change in fair value of warrant liabilities | | | 929,150"
Warrant liabilities are the financial obligations a company records when it grants warrants—special rights allowing someone to buy shares at a set price in the future. If the warrants are expected to be exercised, they are treated as a liability because the company might need to deliver shares or cash later. This matters to investors because it affects the company’s reported financial health and the potential dilution of existing shares.
Employee Retention Tax Credit financial
"including approximately $0.4 million related to the Employee Retention Tax Credit (ERTC)"
A government payroll tax credit that lets eligible employers offset or receive refunds for a portion of wages paid to keep employees on the payroll during qualifying disruptions. Think of it like a rebate or coupon on wage costs that improves short‑term cash flow and can show up as a one‑time boost to reported earnings or reduced payroll expenses. Investors watch it because claiming the credit affects company cash, profitability and signals how much government help a business used to retain workers.
product backlog financial
"Product backlog (in millions) | | $ | 8.8 | | | $ | 6.7"
A product backlog is a prioritized, evolving list of planned features, fixes, improvements and tasks that a company intends to build into a product. Think of it as the product team’s to‑do list that shows what’s coming next and how the company is allocating development effort. For investors, the backlog signals the company’s future roadmap, potential for new revenue or cost savings, and how quickly management can respond to market changes or technical risks.
0001832487 Guerrilla RF, Inc. false --12-31 Q1 2026 0.0001 0.0001 22,000 22,000 22,000 22,000 22,000 22,000 0.0001 0.0001 9,978,000 9,978,000 0 0 0 0 0.0001 0.0001 50,000,000 50,000,000 10,642,735 10,642,735 10,595,638 10,595,638 0 0 0 0.021 50,000,000 0.0001 1 22,000 22,000 22,000 0 0 43.38 49.35 836,886 1,076,140 1,096,206 1,116,675 1,137,552 2,635,922 7,899,381 291,366 2,394,155 402,941 551,585 635,273 731,991 838,880 2,344,556 5,505,226 495,083 160,825 53,628 14,366 - - 723,902 0 0 1 0.0 21.0 10 false false false false Amounts are for the remaining three months ending December 31, 2025. Amounts are for the remaining nine months ending December 31, 2026. Includes shipping costs, intangible amortization and overhead. 00018324872026-01-012026-03-31 xbrli:shares 00018324872026-05-12 thunderdome:item iso4217:USD 00018324872026-03-31 00018324872025-12-31 iso4217:USDxbrli:shares 0001832487guer:SeriesAConvertiblePreferredStockMember2026-03-31 0001832487guer:SeriesAConvertiblePreferredStockMember2025-12-31 0001832487guer:UndesignatedPreferredStockMember2026-03-31 0001832487guer:UndesignatedPreferredStockMember2025-12-31 0001832487us-gaap:ProductMember2026-01-012026-03-31 0001832487us-gaap:ProductMember2025-01-012025-03-31 0001832487guer:RoyaltyAndNonrecurringEngineeringMember2026-01-012026-03-31 0001832487guer:RoyaltyAndNonrecurringEngineeringMember2025-01-012025-03-31 00018324872025-01-012025-03-31 0001832487us-gaap:PreferredStockMember2025-12-31 0001832487us-gaap:CommonStockMember2025-12-31 0001832487us-gaap:AdditionalPaidInCapitalMember2025-12-31 0001832487us-gaap:RetainedEarningsMember2025-12-31 0001832487us-gaap:PreferredStockMember2026-01-012026-03-31 0001832487us-gaap:CommonStockMember2026-01-012026-03-31 0001832487us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-31 0001832487us-gaap:RetainedEarningsMember2026-01-012026-03-31 0001832487us-gaap:PreferredStockMember2026-03-31 0001832487us-gaap:CommonStockMember2026-03-31 0001832487us-gaap:AdditionalPaidInCapitalMember2026-03-31 0001832487us-gaap:RetainedEarningsMember2026-03-31 0001832487us-gaap:PreferredStockMember2024-12-31 0001832487us-gaap:CommonStockMember2024-12-31 0001832487us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001832487us-gaap:RetainedEarningsMember2024-12-31 00018324872024-12-31 0001832487us-gaap:PreferredStockMember2025-01-012025-03-31 0001832487us-gaap:CommonStockMember2025-01-012025-03-31 0001832487us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-31 0001832487us-gaap:RetainedEarningsMember2025-01-012025-03-31 0001832487us-gaap:PreferredStockMember2025-03-31 0001832487us-gaap:CommonStockMember2025-03-31 0001832487us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001832487us-gaap:RetainedEarningsMember2025-03-31 00018324872025-03-31 xbrli:pure 0001832487us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerAMember2026-01-012026-03-31 0001832487us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerAMember2025-01-012025-03-31 0001832487us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerAMember2026-01-012026-03-31 0001832487us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerAMember2025-01-012025-12-31 0001832487us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerBMember2026-01-012026-03-31 0001832487us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerBMember2026-01-012026-03-31 0001832487us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerBMember2025-01-012025-12-31 0001832487us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerCMember2026-01-012026-03-31 0001832487us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerCMember2026-01-012026-03-31 0001832487us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberguer:CustomerDMember2026-01-012026-03-31 0001832487guer:SpectrumLoanFacilityMember2024-02-202024-02-20 0001832487guer:SpectrumLoanFacilityMember2026-03-31 0001832487guer:SpectrumLoanFacilityMember2025-12-31 0001832487us-gaap:EmployeeStockOptionMember2026-01-012026-03-31 0001832487us-gaap:EmployeeStockOptionMember2025-01-012025-03-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0001832487guer:SeriesAConvertiblePreferredStockMember2026-01-012026-03-31 0001832487guer:SeriesAConvertiblePreferredStockMember2025-01-012025-03-31 0001832487guer:CommonStockWarrantsMember2026-01-012026-03-31 0001832487guer:CommonStockWarrantsMember2025-01-012025-03-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0001832487us-gaap:EmployeeStockOptionMember2026-01-012026-03-31 0001832487us-gaap:EmployeeStockOptionMember2025-01-012025-03-31 0001832487guer:ProductionAssetsMember2026-03-31 0001832487guer:ProductionAssetsMember2025-12-31 0001832487guer:ComputerEquipmentAndSoftwareMember2026-03-31 0001832487guer:ComputerEquipmentAndSoftwareMember2025-12-31 0001832487guer:LabEquipmentMember2026-03-31 0001832487guer:LabEquipmentMember2025-12-31 0001832487us-gaap:FurnitureAndFixturesMember2026-03-31 0001832487us-gaap:FurnitureAndFixturesMember2025-12-31 0001832487us-gaap:LeaseholdImprovementsMember2026-03-31 0001832487us-gaap:LeaseholdImprovementsMember2025-12-31 0001832487us-gaap:ConstructionInProgressMember2026-03-31 0001832487us-gaap:ConstructionInProgressMember2025-12-31 0001832487guer:SpectrumLoanFacilityMember2022-06-01 0001832487guer:SpectrumLoanFacilityMember2022-06-012022-06-01 0001832487guer:SpectrumLoanFacilityMember2026-01-012026-03-31 0001832487guer:SalemLoanFacilityMember2025-12-22 0001832487guer:SalemLoanFacilityMember2025-01-012025-12-31 0001832487guer:SalemLoanFacilityMember2026-01-012026-03-31 0001832487guer:SalemLoanFacilityMember2026-03-31 0001832487guer:NorthRunWarrantsMember2024-08-05 utr:Y 0001832487guer:WarrantsWithExercisePrice250Member2026-03-31 0001832487guer:WarrantsWithExercisePrice350Member2026-03-31 0001832487guer:WarrantsWithExercisePrice780Member2026-03-31 0001832487guer:WarrantsWithExercisePrice1200Member2026-03-31 0001832487guer:SeriesAConvertiblePreferredStockMember2024-08-05 00018324872024-08-052024-08-05 0001832487guer:SeriesAConvertiblePreferredStockMember2024-08-052024-08-05 0001832487guer:NorthRunWarrantsMemberguer:WarrantsLiabilityMember2024-08-05 0001832487guer:NorthRunWarrantsMember2024-08-052024-08-05 0001832487guer:The2014LongTermStockIncentivePlanMember2014-12-31 0001832487guer:The2014LongTermStockIncentivePlanMember2022-12-31 0001832487guer:The2014LongTermStockIncentivePlanMember2026-01-012026-03-31 0001832487guer:The2021PlanMember2026-03-31 0001832487us-gaap:EmployeeStockOptionMember2026-03-31 00018324872025-01-012025-12-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2026-03-31 0001832487us-gaap:RestrictedStockUnitsRSUMember2025-12-31 0001832487us-gaap:CostOfGoodsAndServicesSold2026-01-012026-03-31 0001832487us-gaap:CostOfGoodsAndServicesSold2025-01-012025-03-31 0001832487us-gaap:ResearchAndDevelopmentExpense2026-01-012026-03-31 0001832487us-gaap:ResearchAndDevelopmentExpense2025-01-012025-03-31 0001832487us-gaap:SellingAndMarketingExpense2026-01-012026-03-31 0001832487us-gaap:SellingAndMarketingExpense2025-01-012025-03-31 0001832487us-gaap:GeneralAndAdministrativeExpense2026-01-012026-03-31 0001832487us-gaap:GeneralAndAdministrativeExpense2025-01-012025-03-31 0001832487guer:HistoricalWarrantsMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputExpectedTermMembersrt:MinimumMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputExpectedTermMembersrt:MaximumMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:MinimumMember2026-03-31 0001832487guer:NorthRunWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:MaximumMember2026-03-31 0001832487guer:WarrantLiabilitiesMember2025-12-31 0001832487guer:WarrantLiabilitiesMember2026-01-012026-03-31 0001832487guer:WarrantLiabilitiesMember2026-03-31 0001832487guer:LegalClaimsMember2026-03-31 0001832487guer:LegalClaimsMember2025-12-31 0001832487us-gaap:IndemnificationGuaranteeMember2025-12-31 0001832487us-gaap:IndemnificationGuaranteeMember2026-03-31 0001832487us-gaap:OperatingSegmentsMember2026-01-012026-03-31 0001832487us-gaap:OperatingSegmentsMember2025-01-012025-03-31 0001832487guer:SalemInvestmentPartnersVLpMember2026-03-31 0001832487guer:SalemInvestmentPartnersVLpMember2025-12-31 0001832487guer:NorthRunWarrantsMember2026-01-012026-03-31
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2026

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-56238

 

GUERRILLA RF, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware 85-3837067
(State of Other Jurisdiction of incorporation or Organization) (I.R.S. Employer Identification No.)

 

2000 Pisgah Church Road, Greensboro, North Carolina 27455
(Address of principal executive offices) (Zip code)

 

Registrants telephone number, including area code: (336) 510-7840

 

Securities registered pursuant to Section 12(b) of the Act:  None

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the Registrant has submitted electronically; every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.0405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer 

Smaller reporting company

Emerging growth company

                           

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class

 

Outstanding as of May 12, 2026

Common Stock, $0.0001 par value

 

10,643,247

 

 

 

 

GUERRILLA RF, INC.

 

Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026

 

TABLE OF CONTENTS

 

 

 

Page

PART I - FINANCIAL INFORMATION

     

Item 1.

Financial Statements (Unaudited).

1

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Operations

2

 

Condensed Consolidated Statements of Stockholders' Deficit

3

 

Condensed Consolidated Statements of Cash Flows

4

 

Notes to Condensed Consolidated Financial Statements

5
     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations. 21

Item 3.

Quantitative and Qualitative Disclosures About Market Risk. 32

Item 4.

Controls and Procedures. 32
 
PART II - OTHER INFORMATION
   
Item 1. Legal Proceedings. 33

Item 1A.

Risk Factors. 33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds. 33
Item 3. Defaults Upon Senior Securities. 33
Item 4. Mine Safety Disclosure. 33
Item 5. Other Information. 33

Item 6.

Exhibits 34
     
SIGNATURES    

 

i

 

 

GLOSSARY OF TERMS AND ABBREVIATIONS

 

The following is a glossary of technical terms used in this Report:

 

Design win — Acknowledgment by an end-user customer that a product has been chosen or finalized for use in the customer’s system or application.

Distribution-customer — A customer that purchases Guerrilla RF products to sell to a third-party rather than for its own use.

End-user customer — The ultimate customer that utilizes or incorporates our products into its own products or solutions whether it purchased our products directly from Guerrilla RF or a third party.

Fabless — Semiconductor company that utilizes pure-play or outsourced wafer fabrication partners rather than owning and operating their own wafer foundry.

GaN — Gallium nitride semiconductor process used in high-power amplifier applications.

RF — Radio frequency.

Wafer — Thin slice of semiconductor material used as the substrate for building electronic circuits. Wafers are the output from the semiconductor foundry process before the assembly/packaging processes.

Wireless infrastructure — Systems designed or used by network operators or other professionals to ensure strong communication links to consumers or customers.

 

ii

 

PART I. FINANCIAL INFORMATION.

 

ITEM 1.

 

The following unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC").  Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to those rules and regulations, although Guerrilla RF, Inc. (the "Company") believes that the disclosures made are adequate to make the information not misleading.

 

These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s latest Annual Report on Form 10-K filed with the SEC on March 26, 2026.  

 

 

GUERRILLA RF, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 


 

  March 31, 2026 (Unaudited)  

December 31, 2025

 
         

Assets

        

Cash

 $3,224,482  $4,158,723 

Accounts receivable, net

  3,950,724   1,809,083 

Inventories

  1,789,502   1,636,493 

Prepaid expenses and other assets, current

  698,319   509,832 

Total Current Assets

  9,663,027   8,114,131 
         

Prepaid expenses and other assets, noncurrent

  14,008   10,423 

Intangible assets, net

  300,134   309,417 

Operating lease right-of-use assets

  8,096,458   8,340,669 

Property, plant, and equipment, net

  2,529,857   2,729,311 

Total Assets

 $20,603,484  $19,503,951 
         

Liabilities, Convertible Preferred Stock and Stockholders' Deficit

        

Accounts payable and accrued expenses

 $2,625,692  $2,388,419 

Short-term debt

  1,940,179   1,068,544 

Warrant liabilities

  2,075,266   3,004,416 

Operating lease liability, current portion

  533,330   534,508 

Finance lease liability, current portion

  523,398   618,249 

Notes payable - related party, current portion

  200,000   200,000 

Total Current Liabilities

  7,897,865   7,814,136 
         

Long-term debt

  172,655   225,974 

Operating lease liability, noncurrent

  4,971,896   5,102,285 

Finance lease liability, noncurrent

  154,984   212,957 

Notes payable - related party, noncurrent

  4,302,915   4,300,000 

Total Liabilities

  17,500,315   17,655,352 
         

Commitments and Contingencies

          
         

Series A convertible preferred stock, $0.0001 par value, 22,000 shares authorized, issued and outstanding as of March 31, 2026 and December 31, 2025

  20,033,555   20,033,555 
         

Stockholders' Deficit

        

Undesignated preferred stock, $0.0001 par value, 9,978,000 shares authorized, no shares issued and outstanding as of March 31, 2026 and December 31, 2025

  -   - 

Common stock, $0.0001 par value, 50,000,000 shares authorized, 10,642,735 and 10,595,638 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

  1,064   1,060 

Additional paid-in capital

  42,725,751   42,592,790 

Accumulated deficit

  (59,657,201)  (60,778,806)

Total Stockholders' Deficit

  (16,930,386)  (18,184,956)

Total Liabilities, Convertible Preferred Stock and Stockholders' Deficit

 $20,603,484  $19,503,951 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

 

 

1

 

 

GUERRILLA RF, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 


 

   

Three Months Ended March 31,

 
   

2026

   

2025

 

Revenues:

               

Product

  $ 6,452,865     $ 4,372,904  

Royalties and non-recurring engineering

    8,889       -  

Total Revenue

    6,461,754       4,372,904  
                 

Direct product costs

    1,945,204       1,702,780  
                 

Gross Profit

    4,516,550       2,670,124  
                 

Operating Expenses:

               

Research and development

    1,983,790       2,492,927  

Sales and marketing

    1,610,680       1,885,465  

General and administrative

    968,360       1,453,560  

Total Operating Expenses

    4,562,830       5,831,952  
                 

Operating Loss

    (46,280 )     (3,161,828 )
                 

Other Income (Expenses):

               

Interest income

    21,805       65,629  

Interest expense

    (204,051 )     (210,770 )

Change in fair value of warrant liabilities

    929,150       (235,896 )

Other income

    420,981       -  

Total Other Income (Expenses), net

    1,167,885       (381,037 )

Net Income (Loss)

    1,121,605       (3,542,865 )
                 

Earnings (Loss) Per Common Share - Basic

  $ 0.06     $ (0.34 )

Earnings (Loss) Per Common Share - Diluted

  $ 0.06     $ (0.34 )
                 

Weighted Average Common Shares Outstanding - Basic

    10,634,012       10,302,895  

Weighted Average Common Shares Outstanding - Diluted

    17,874,363       10,302,895  

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

 

2

 

 

GUERRILLA RF, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

(Unaudited)

 


 

   

Undesignated Preferred Stock

   

Common Stock

   

Additional Paid-In-Capital

   

Accumulated Deficit

   

Total Stockholders' Deficit

 

January 1, 2026

  $ -     $ 1,060     $ 42,592,790     $ (60,778,806 )   $ (18,184,956 )

Net income

    -       -       -       1,121,605       1,121,605  

Net settled RSUs

    -       -       (649 )     -       (649 )

Share-based compensation

    -       4       133,610       -       133,614  

March 31, 2026

  $ -     $ 1,064     $ 42,725,751     $ (59,657,201 )   $ (16,930,386 )

 

  

Undesignated Preferred Stock

  

Common Stock

  

Additional Paid-In-Capital

  

Accumulated Deficit

  

Total Stockholders' Deficit

 

January 1, 2025

 $-  $1,024  $41,575,012  $(53,792,500) $(12,216,464)

Net loss

  -   -   -   (3,542,865)  (3,542,865)

Refund of unused offering cost

  -   -   5,173   -   5,173 

Net settled RSUs

  -   -   (3,850)  -   (3,850)

Share-based compensation

  -   9   363,902   -   363,911 

March 31, 2025

 $-  $1,033  $41,940,237  $(57,335,365) $(15,394,095)

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

 

3

 

 

GUERRILLA RF, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 


 

      Three Months Ended March 31,  
   

2026

   

2025

 

Cash flows from operating activities

               

Net income (loss)

  $ 1,121,605     $ (3,542,865 )

Adjustment to reconcile net income (loss) to net cash used in operating activities

               

Depreciation and amortization

    326,631       303,228  

Share-based compensation

    133,614       363,911  

Non-cash amortization of debt discount

    2,915       -  

Change in fair value of warrant liabilities

    (929,150 )     235,896  

Amortization of operating lease ROU assets

    244,211       316,225  

Changes in assets and liabilities:

               

Accounts receivable

    (2,141,641 )     314,978  

Inventories

    (153,009 )     56,788  

Prepaid expenses and other assets

    90,816       (40,171 )

Accounts payable and accrued expenses

    181,927       (72,329 )

Operating lease liability

    (131,567 )     (198,848 )

Net cash used in operating activities

    (1,253,648 )     (2,263,187 )
                 

Cash flows from investing activities

               

Purchases of property, plant, and equipment

    (63,197 )     (47,345 )

Net cash used in investing activities

    (63,197 )     (47,345 )
                 

Cash flows from financing activities

               

Proceeds from notes payable and recourse factoring agreement

    2,930,234       2,523,693  

Principal payments of notes payable and recourse factoring agreement

    (2,196,226 )     (1,761,103 )

Refund of unused offering cost

    -       5,173  

Principal payments on finance lease

    (152,824 )     (187,270 )

Repayment of finance agreements

    (198,580 )     (109,902 )

Net cash provided by financing activities

    382,604       470,591  
                 

Net decrease in cash

    (934,241 )     (1,839,941 )
                 

Cash, beginning of period

    4,158,723       7,974,650  

Cash, end of period

  $ 3,224,482     $ 6,134,709  
                 

Supplemental disclosure of cash flow information:

               

Cash paid during the period for:

               

Interest

  $ 200,545     $ 210,337  

Income taxes

  $ 200     $ -  
                 

Noncash investing and financing transactions:

               

Property and equipment additions included in accounts payable

  $ 95,716     $ 120,150  

Financing of software

  $ 282,888     $ -  

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

 

4

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

1. ORGANIZATION AND NATURE OF BUSINESS

 

Guerrilla RF, Inc., a fabless semiconductor company based in Greensboro, North Carolina, was founded in 2013, initially as a North Carolina limited liability company before converting to a Delaware corporation.  Unless otherwise stated or the context otherwise indicates, references to “Guerrilla RF”, the “Company”, “we”, “our”, “us” or similar terms refer to Guerrilla RF, Inc.

 

Guerrilla RF designs and manufactures high‐performance Monolithic Microwave Integrated Circuits (MMICs) for the wireless infrastructure market.  Guerrilla RF primarily focuses on researching and developing its existing products and building an infrastructure to handle a global distribution network; therefore, it has incurred significant losses since inception. 

 

 

2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations for reporting the Quarterly Report on Form 10-Q (“Form 10-Q”), and are presented in U.S. dollars.  Accordingly, they do not include all of the information and notes required by GAAP for annual consolidated financial statements.  Any reference in these Notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and as amended by Accounting Standards Updates (“ASUs”) of the Financial Accounting Standards Board (“FASB”).  The accompanying unaudited interim condensed consolidated financial statements include the accounts of the Company.  All intercompany accounts and transactions have been eliminated in consolidation.

 

The condensed consolidated balance sheet at December 31, 2025 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.  These financial statements have been prepared on a basis that is substantially consistent with the accounting principles applied in our Annual Report on Form 10-K for the fiscal year ended  December 31, 2025 ("2025 Form 10-K").  This report should be read in conjunction with our 2025 Form 10-K that was filed with the SEC on March 26, 2026.  In our opinion, the accompanying unaudited interim condensed consolidated financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates, and assumptions that impact the financial statements) considered necessary to present fairly the Company’s financial position as of March 31, 2026 and its results of operations, cash flows, and changes in stockholders' deficit for the three months ended March 31, 2026 and 2025.  The results for the three months ended March 31, 2026 are not necessarily indicative of the results expected for any future period or the full year.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, the (“Exchange Act”) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable.  The Company has elected not to opt out of the extended transition period, which means that when a standard is issued or revised and it has different application dates for public and private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.  This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of our unaudited interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and related disclosures.  The preparation of the unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements, and reported amounts of revenue and expenses during the reporting period.  The Company’s significant estimates and judgments involve derivatives and warrant liabilities and the valuation of equity financing.  Accordingly, actual results could differ from those estimates.

 

Reclassification 

 

Certain statement of cash flows amounts within net cash used in operating activities for the three months ended March 31, 2025, have been reclassified to conform to the Company's fiscal 2026 presentation. The reclassifications have no impact on the Company's previously reported net cash used in operating activities or net loss. 

 

5

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Concentrations of Credit Risk and Major Customers

 

Financial instruments at March 31, 2026, and December 31, 2025 that potentially subject the Company to concentration of credit risk consist primarily of cash and accounts receivable.  The Company’s cash is deposited with major financial institutions in the U.S.  At times, deposits in financial institutions located in the U.S. may be in excess of the amount of insurance provided on such deposits by the Federal Deposit Insurance Corporation (FDIC).  To date, the Company has not experienced any losses on its cash deposits.

 

The Company’s accounts receivable are derived from revenue earned from customers located inside and outside of the U.S.  Major customers are defined as those generating revenue in excess of 10% of the Company’s aggregate annual revenue, as follows:

 

Major Customers

 Revenue  Accounts Receivable
  

For the Three Months Ended March 31,

  

March 31,

  

December 31,

 
  

2026

  

2025

  

2026

  

2025

 

Customer A

  38%  72%  40%  40%

Customer B

  25%  *   22%  43%

Customer C

  20%  *   21%  * 

Customer D

  11%  *   *   * 

 

 

*Less than 10% 

 

Accounts Receivable

 

Accounts receivable primarily relate to amounts due from customers, which are typically due within 30 to 45 days.  Accounts receivable also include royalty revenue from our two royalty agreements.  The Company provides credit to its customers in the ordinary course of business and evaluates the need for a provision to be added to its allowance for expected credit losses.  The allowance represents the Company’s best estimate of expected credit losses it may experience in the Company’s accounts receivable portfolio.  Management estimates the allowance for expected credit losses based on an ongoing review of existing economic conditions, the financial conditions of the customers, historical trends in credit losses, and the amount and age of past due accounts. The Company does not require collateral or other security for accounts receivable. To reduce credit risk with accounts receivable, the Company performs ongoing evaluations of its customers’ financial condition. The Company establishes an allowance for expected credit losses and other customer claims.  Historically, such losses have been immaterial and within management's expectations; therefore, the Company does not currently have an allowance for expected credit losses.

 

The Company has a loan facility (the 'Spectrum Loan Facility') with a specialty lender, Spectrum Commercial Services Company, L.L.C ('Spectrum').  The Spectrum Loan Facility provides for advance payments up to $3.75 million, calculated, in part, based on the value of eligible accounts receivable assigned to Spectrum as security for advances under the Spectrum Loan Facility.  As of March 31, 2026 and December 31, 2025 there were $1.4 million and $0.6 million of advances outstanding under the Spectrum Loan Facility respectively, which is included in short-term debt on the unaudited interim condensed consolidated balance sheets. At March 31, 2026 and December 31, 2025, $223 thousand and $13 thousand of excess collateral was due from Spectrum respectively, which is included in accounts receivable on the unaudited interim condensed consolidated balance sheets.  See Note 5 for additional discussion on the Spectrum Loan Facility.

 

Revenue Recognition

 

The Company recognizes product revenue when it satisfies a performance obligation by transferring a product or service to its customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those products and services. Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue. Any shipping and handling fees charged to customers in conjunction with product distribution are reported within revenue. The Company does not have any significant financing components as payment is received at or shortly after the point of sale. The Company provides an assurance-type warranty to its customers as part of its contracts' standard terms and conditions, which does not include a right of return for properly functioning products not deemed obsolete. These warranties do not provide an additional distinct service to the customer and are not deemed a separate performance obligation. Royalty revenue is recognized at the later of when the subsequent sale or usage occurs, or the performance obligation to which some or all the sales-based royalties have been allocated are satisfied.

 

6

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

During the three months ended  March 31, 2026 and 2025, the Company had $0 of revenue from contracts with customers to be recognized over time as the services are delivered to the customer.  Certain nonrecurring engineering service revenues are recognized over time as the services are delivered to the customer.  As of March 31, 2026 and December 31, 2025 the Company had $0 of contractual liabilities where performance obligations have not yet been satisfied. During the three months ended March 31, 2026 and 2025, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.

 

The costs incurred by the Company for shipping and handling of materials used in its products are classified as cost of revenue in the unaudited interim condensed consolidated statements of operations. Any incidental items that are immaterial in the context of a sale to a customer are recognized as expense.

 

Share-Based Compensation

 

The Company measures and recognizes compensation expense for all stock options, shares of stock, and restricted stock units ("RSU") awarded to employees and nonemployees based on the estimated fair market value of the award on the grant date.  The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards.  The Company estimates the fair value of RSUs awarded based upon the known fair market value of the underlying shares on the grant date.  The Company recognizes compensation expense on a straight-line basis over the applicable vesting period.  In addition, the Company accounts for forfeitures of awards as they occur.

 

Estimating the fair market value of options requires the input of subjective assumptions, including the expected life of the options, stock price volatility, the risk-free interest rate, and expected dividends. The assumptions used in the Company’s Black-Scholes option-pricing model represent management’s best estimates.

 

Net Earnings (Loss) Per Share

 

The Company has two classes of stock, common stock and preferred stock, with the preferred stock constituting a participating security. The Company applies the two-class method required for participating securities in calculating earnings (loss) per common share. Earnings are shared pro rata between the two classes of stock. Basic net (loss) earnings per common share is computed by dividing net (loss) earnings by the weighted average number of common shares outstanding during the period.

 

Diluted earnings (loss) per share of common stock includes the effect, if any, from the potential exercise or conversion of securities, such as options and warrants, and the vesting of the restricted stock units which would result in the issuance of additional shares of common stock.

 

For the three months ended March 31, 2026 and 2025, the Company calculated basic and diluted earnings (loss) per common share as follows:

 

  

For the Three Months Ended March 31,

 
  

2026

  

2025

 

Numerator:

        

Net income (loss)

 $1,121,605  $(3,542,865)

Less: Net income (loss) allocated to participating securities

  453,309   - 

Net income (loss) attributable to common stockholders

 $668,296  $(3,542,865)
         

Denominator:

        

Weighted average common shares outstanding - basic

  10,634,012   10,302,895 
         

Effects of dilutive securities:

        

Assumed exercise of stock options, treasury stock method

  15,212   - 

Assumed vesting of restricted stock units, treasury stock method

  12,024   - 

Assumed conversion of Series A convertible preferred stock (if-converted)

  7,213,115   - 

Weighted average dilutive potential common shares

  7,240,351   - 
         

Weighted average common shares outstanding - diluted

  17,874,363   10,302,895 
         

Earnings (Loss) per common share - basic

 $0.06  $(0.34)

Earnings (Loss) per common share - diluted

 $0.06  $(0.34)

 

7

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

The following potentially dilutive securities have been excluded from the computation of diluted shares for the three months ended March 31, 2026 and 2025, as they would be anti-dilutive:

 

   

Three Months Ended March 31,

  

2026

  

2025

 

Series A convertible preferred stock

  -   7,213,115 

Common stock warrants

  5,780,955   5,780,955 

Restricted stock units

  89,434   453,927 

Stock options

  512,815   343,958 
   6,383,204   13,791,955 

 

Convertible Debt Instruments

 

The Company evaluates agreements, including any convertible debt instruments to determine if those agreements or any embedded components of those agreements qualify as derivative financial instruments to be separately accounted for in accordance with FASB ASC Topic 815Derivatives and Hedging” (“ASC 815”).  The accounting treatment of derivative financial instruments requires that the Company record any bifurcated embedded features at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded in earnings as non-operating, non-cash income or expense. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the agreement is reclassified as of the date of the event that caused the reclassification. Bifurcated embedded features are recorded at their initial fair values which create additional debt discount to the host instrument.  The Company amortizes the respective debt discount over the term of the notes, using the effective interest method.  

 

Convertible Preferred Stock

 

The Company has 10,000,000 shares of preferred stock authorized for issuance, of which, 22,000 shares have been designated as “Series A convertible preferred stock”, par value $0.0001 per share, which have a stated value of $1,000 per share and are initially convertible into 7,213,115 shares of the Company’s common stock.  Holders of the Series A convertible preferred stock are entitled to vote on an as-converted basis with the Company’s common stockholders. The Company applies the accounting standards for distinguishing liabilities from equity when determining the classification and measurement of its preferred stock. Preferred shares subject to mandatory redemption are classified as liability instruments and are measured at fair value. Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, preferred shares are classified as stockholders’ equity.

 

The Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for in accordance with Topic 815 of the FASB ASC. The accounting treatment of derivative financial instruments requires that the Company record embedded conversion options and any related freestanding instruments at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification. The Company primarily uses the Black-Scholes option pricing model and Monte Carlo simulations to estimate the fair value of its warrants including those issued in connection with preferred stock. The Black-Scholes option pricing model and Monte Carlo simulations include subjective input assumptions that can materially affect the fair value estimates.

 

Fair Value of Financial Instruments 

 

The Company measures the fair value of financial assets and liabilities based on ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities;

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable; and

Level 3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).

 

The carrying amounts of the Company’s financial instruments, such as cash, accounts receivable, short-term debt, and accounts payable approximate fair values due to the short-term nature of these instruments.

 

See Note 8 – Derivative Liabilities and Warrant Liabilities for additional details regarding the valuation technique and assumptions used in valuing Level 3 inputs.

 

8

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Liquidity

 

The Company has historically financed its operations through a combination of commercial debt arrangements and equity financings. The Company has experienced recurring losses and negative operating cash flows since inception.

 

For the three months ended March 31, 2026 and 2025, the Company reported net income of $1.1 million and a net loss of $3.5 million, respectively. Net cash used in operating activities was $1.3 million for the three months ended March 31, 2026, compared to $2.3 million in the prior year period. 

 

As of March 31, 2026, the Company had cash of $3.2 million and working capital of approximately $1.8 million.

 

The Company’s primary sources of liquidity include cash on hand and availability under its credit facilities. As of March 31, 2026, the Company maintained a loan facility with Spectrum Commercial Finance with a maximum borrowing capacity of $3.75 million, subject to borrowing base limitations, as further described in Note 5.

 

Based on current operating plans and available liquidity, management believes that the Company’s existing cash resources, together with availability under its credit facility, will be sufficient to fund operations for at least twelve months from the issuance date of these consolidated financial statements.

 

Recent Accounting Pronouncements

 

In December 2023, the FASB issued ASU No. 2023-09, Income Tax-Improvements to Income Tax Disclosures (Topic 740), which requires enhanced disclosures, including specific categories and disaggregation of information in the effective tax rate reconciliation, disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. This guidance is effective for annual reporting periods beginning after December 15, 2024. Early adoption is permitted and should be applied on a prospective basis, however retrospective application is permitted. As an emerging growth company, the Company is permitted to defer adoption of ASU 2023-09  for annual periods beginning after December 15, 2025. The Company has adopted this guidance for the year beginning January 1, 2026. The Company does not expect the adoption of ASU 2023‑09 to have an impact on its results of operations, financial position, or cash flows.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to require more detailed disclosures about specified categories of expenses (including employee compensation, depreciation, and amortization) included in certain expense captions presented on the face of the income statement. This guidance is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted and may be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (2) retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements and related disclosures.

 

In July 2025, the FASB issued ASU 2025-05, "Measurement of Credit Losses for Accounts Receivable and Contract Assets." ASU 2025-05 amends ASC Subtopic 326-20 to provide a practical expedient for all entities and an accounting policy election for all entities, other than public business entities, that elect the practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under ASC 606. ASU 2025-05 addresses concerns from stakeholders that estimating expected credit losses can be costly and complex for such transactions. ASU 2025-05 is effective for all business entities for annual periods beginning after December 15, 2025, with early adoption permitted. The Company is currently assessing the impact of this update on the Company's financial statements.

 

The Company has reviewed all other recently issued accounting pronouncements and concluded they were either not applicable or not expected to have a material impact on its unaudited interim condensed consolidated financial statements.

 

9

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 



 

3. INVENTORIES

 

Inventories are summarized as follows:

   

March 31, 2026

   

December 31, 2025

 
    (unaudited)          

Raw materials

  $ 525,605     $ 672,958  

Work-in-process

    416,392       211,332  

Finished goods

    847,505       752,203  

Inventories, net

  $ 1,789,502     $ 1,636,493  

 

 

4. PROPERTY AND EQUIPMENT

 

Property and equipment is summarized as follows:

  March 31, 2026  

December 31, 2025

 
  (unaudited)     

Production assets

 $3,289,503  $3,189,142 

Computer equipment and software

  1,101,980   1,079,294 

Lab equipment

  3,614,190   3,585,835 

Office furniture and fixtures

  1,484,913   1,484,913 

Leasehold improvements

  171,257   171,257 

Construction in progress

  115,012   148,520 
   9,776,855   9,658,961 

Less accumulated depreciation

  (7,246,998)  (6,929,650)
  $2,529,857  $2,729,311 

 

Depreciation and amortization expense was $326,631 and $303,228 for the three months ended March 31, 2026 and 2025, respectively.

 

10

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 



 

5. DEBT

 

Spectrum Loan Facility

 
On June 1, 2022 (the "Spectrum Effective Date"), the Company entered into the Spectrum Loan Facility with Spectrum. Pursuant to the terms of the Assignment of Accounts and Security Agreement (the “AR Agreement”), Spectrum agreed to advance funds equal to approximately  85% of eligible accounts receivable that are collected by Spectrum under a “lock box” arrangement.  The maximum amount that  may be advanced under the AR Agreement is $3.75 million less any amounts loaned under the Credit Agreement.  
 
Under the terms of the General Credit and Security Agreement (the "Credit Agreement"), the Company could borrow monies to purchase eligible equipment in an amount equal to the lesser of (i)  75% of the cost of such eligible equipment and (ii) $500,000; provided that this maximum eligibility would automatically be reduced by 1/48 th  each month during the term of the facility. The Credit Agreement also allowed for additional borrowing in an amount equal to the lesser of (i) 50% of the net amount of eligible inventory (as defined in the Credit Agreement), (ii) $350,000, and (iii) 50% of the purchased accounts receivable outstanding under the related AR Agreement.

 

The initial term of the Spectrum Loan Facility was 24 months from the Spectrum Effective Date.  The term of the facility automatically renews for an additional two-year period unless either party provides at least 60 days’ notice prior to the expiration date.  The term automatically renewed on June 1, 2024.  Subject to certain exceptions, in the event of an early termination of the AR Agreement by the Company or resulting from the Company’s default or other circumstances impacting the Company (including bankruptcy, reorganization, sale of assets, and cessation of business), the Company will be required to pay a prepayment fee.

 

The Company’s obligations under the Spectrum Loan Facility are secured by first-priority liens on essentially all of the Company’s assets; provided, however, that the Company is permitted to grant purchase money security interests on certain equipment, furniture and similar tangible assets financed by a third party.

 

In addition to annual facility fees of $37,500 and other quarterly and transaction fees payable to Spectrum, interest accrues on amounts owed under the Spectrum Loan Facility at the prime rate as quoted by the Wall Street Journal plus 3.5%, but in no event lower than 7.0%.

 

The Spectrum Loan Facility contains various covenants and restrictions on the Company's financial and business operations including restrictions on the purchase or redemption of any Company shares and the declaration or payment of any dividends on the Company's stock.  As of March 31, 2026, the Company was in compliance with these covenants and restrictions.

 

The Company has borrowed $1.4 million under the Spectrum Loan Facility as of March 31, 2026.  The Company includes the interest expense of the Spectrum Loan Facility ($35 thousand) as part of its interest expense on its unaudited interim condensed consolidated statements of operations, and the total amount of $1.4 million borrowed under the Spectrum Loan Facility is included as short-term debt on the consolidated balance sheet as of March 31, 2026.

 

11

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Salem Loan Facility

 

The Company entered into a loan facility (the “Salem Loan Facility”) with Salem Investment Partners V, Limited Partnership (“Salem”) on  August 11, 2022. It was subsequently amended, with the most recent amendment on December 30, 2025, when the Company entered into Amendment No. 3 to Amended and Restated Loan Agreement (the "2025 Salem Amendment") with Salem, to amend the loan’s maturity date and repayment schedule.  The 2025 Salem Amendment extended the maturity date from December 31, 2028 to December 31, 2029 and the Company incurred a 1% modification fee of $45,000, payable with the final principal payment at maturity. Pursuant to the amended repayment schedule, the Company is required to repay principal in annual installments of $200,000 in the fiscal year ending  December 31, 2026, $1,500,000 in the fiscal year ending  December 31, 2027, $1,500,000 in the fiscal year ending  December 31, 2028, and $1,300,000 in the fiscal year ending  December 31, 2029. The Company determined that the 2025 Salem Amendment should be accounted for as a debt modification and the Company recorded the $45,000 modification fee as deferred debt discount. The Company incurred third-party financing costs of $5,936, which were expensed during the year ended  December 31, 2025During the three months ended March 31, 2026, the Company amortized $2,915 of deferred debt discount as interest expense and $42,085 remained unamortized.

 

As of March 31, 2026, the carrying value of the amount financed under the Salem Loan Facility of $4,502,915 approximates its fair value as the interest rate is equal to the Company's market rate for equivalent financing terms.

 

Summary 

 

As of March 31, 2026, debt is expected to mature as follows:

 

2026

 $2,038,533 

2027

  1,734,776 

2028

  1,539,525 

2029

  1,302,915 

Thereafter

  - 
  $6,615,749 

 

12

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

6. COMMON STOCK AND PREFERRED STOCK

 

Common Stock

 

The Company is authorized to issue 50,000,000 shares of common stock with a par value of $ 0.0001 as of March 31, 2026 and 2025.  Each share of common stock entitles the holder to one vote on all matters submitted to a vote of the Company’s stockholders. Subject to preferences that  may apply to any outstanding preferred stock, holders of common stock are entitled to receive ratably any dividends that the Company’s Board of Directors  may declare out of funds legally available for that purpose on a non-cumulative basis. No dividends had been declared through March 31, 2026.

 

See Note 7 – Share-Based Compensation - Restricted Stock Unit ("RSU") Awards for details regarding RSU grants.

 

Common Stock Warrants

 

As of March 31, 2026, the total amount of outstanding common stock warrants is 5,780,955See Note 8 – Fair Value Measurement – Warrant Liabilities for additional details regarding the Company’s outstanding warrants.

 

A summary of the warrant activity during the three months ended March 31, 2026 is presented below:

  

Number of Warrants

  

Weighted Average Exercise Price

  

Weighted Average Remaining Life in Years

  

Intrinsic Value

 

Outstanding, January 1, 2026

  5,780,955  $4.00        

Issued

  -   -        

Exercised

  -   -        

Expired

  -   -        

Canceled

  -   -        

Outstanding, March 31, 2026

  5,780,955  $4.00   3.5  $- 
                 

Exercisable, March 31, 2026

  5,780,955  $4.00   3.5  $- 

 

The following table presents information related to stock warrants at March 31, 2026:

 

Warrants Outstanding

  

Warrants Exercisable

 
               

Exercise Price

  

Outstanding Number of Warrants

  

Weighted Average Remaining Life in Years

  

Exercisable Number of Warrants

 
$2.50   2,071,293   3.5   2,071,293 
$3.05   2,885,246   3.9   2,885,246 
$7.80   177,490   2.4   177,490 
$12.00   646,926   2.3   646,926 
     5,780,955   3.5   5,780,955 

 

13


 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Preferred Stock

 

The Company’s Board of Directors is authorized, subject to limitations prescribed by Delaware law, to issue preferred stock in one or more series, to establish from time to time the number of shares to be included in each series, and to fix the designation, powers, preferences, and rights of the shares of each series.  There were 22,000 issued and outstanding shares of preferred stock as of March 31, 2026 and  December 31, 2025. 

 

On August 5, 2024, the Company completed the North Run Private Placement, selling (i) an aggregate of 22,000 shares of Series A convertible preferred stock (the “Preferred Shares”), which are initially convertible into 7,213,115  shares (the “Conversion Shares”) of the Company’s common stock, and (ii) warrants to purchase an aggregate of 2,885,246 shares of common stock at an exercise price of $3.05 per share (the 'North Run Warrants') for an aggregate gross purchase price of $22.0 million. The securities were sold to NR-PRL Partners, LP, a Delaware limited partnership and an affiliate of North Run Capital, LP (the “Buyer”) pursuant to a Securities Purchase Agreement entered into by the Company and the Buyer on August 2, 2024 (the “Purchase Agreement”). The net proceeds from the North Run Private Placement was approximately $21.6 million after transaction expenses.

 

For so long as the Buyer of the Preferred Shares beneficially owns at least 20% of the Conversion Shares underlying the Preferred Shares issued pursuant to the Purchase Agreement (the “Buyer Ownership Condition”), the Company may not, without the consent of Buyer, create, authorize, or issue shares of capital stock that are senior or pari passu to the Preferred Shares; incur aggregate indebtedness for borrowed money (subject to certain exceptions) in excess of $10.0 million; change its line of business; or amend, alter or repeal any provision of the Amended and Restated Certificate of Incorporation or bylaws in a manner that adversely affects the special rights, powers and preferences of the Preferred Shares. In addition, the Purchase Agreement provides that, for so long as the Buyer Ownership Condition is satisfied, the Company may not, without the consent of Buyer, issue more than 10% of its outstanding shares of common stock as of August 2, 2024 (subject to exceptions for stock plans and acquisitions) or within 120 days of the closing of the offering issue any equity securities (subject to exceptions for stock plans and acquisitions).

 

The Purchase Agreement required that the Board of Directors of the Company increase the size of the Board from eight to ten directors and appoint each of Thomas B. Ellis and Todd B. Hammer (the “Board Designees”) to the Board effective immediately following the closing of the offering. The Purchase Agreement further provides that, at any stockholders’ meeting at which directors are to be elected and for so long as the Buyer satisfies the Buyer Ownership Condition, the Board will nominate and recommend the reelection of any Board Designees whose terms of office expire at such stockholder meeting.

 

Under the Purchase Agreement, the Company has agreed that for so long as the Buyer Ownership Condition is satisfied, the Buyer will have a right to participate on a pro rata basis in equity financings or issuances of securities convertible, exercisable, or exchangeable into equity securities of the Company or any subsidiaries (including debt securities with an equity component), subject to certain exceptions.

 

The Series A convertible preferred stock is subject to automatic redemption for cash upon a “Fundamental Transaction” by the Company, which includes a merger, sale of all or substantially all the assets of the Company, recapitalization, or the sale of more than 50% of the voting stock of the Company which results in the Series A convertible preferred stock being classified as temporary equity. In such event, the redemption price would be equal to the greater of the stated value of the Series A convertible preferred stock or the consideration per share of common stock in the Fundamental Transaction (or in the absence of such consideration, the volume-weighted average price of the Company’s common stock immediately preceding the closing of the Fundamental Transaction). Additionally, after analyzing the cashless exercise provision within the North Run Warrants, the Company has determined that the North Run Warrants are classified as liabilities to be carried at fair value (See Note 8 – Fair Value Measurement – Warrant Liabilities for additional details). As a result, the Company allocated the gross proceeds and offering costs to the Preferred Shares and the North Run Warrants on a fair value basis.  As a result, the Company recorded approximately $20.4 million of gross proceeds, which was partially offset by $403 thousand of offering costs, with a credit to temporary equity to account for the Preferred Shares.  Additionally, the Company initially recorded a warrant liability of approximately $1.6 million to account for the North Run Warrants, and expensed approximately $31 thousand of offering costs which were allocated to the North Run Warrants. The Company has not made any adjustments to the carrying value of the Series A convertible preferred stock to reflect the redemption value of the shares upon a change of control because the Company has determined that a change of control event is not probable of occurring.

 

14

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

7. SHARE-BASED COMPENSATION

 

In 2014, the Company adopted the Long‐Term Stock Incentive Plan (the “2014 Plan”), with 94,667 shares of common stock authorized for issuance under the 2014 Plan.  Subsequently, stockholders approved an increase in the number of shares available under the 2014 Plan to 210,000 shares.  Exercise prices range from $4.20 to $9.42 per share, depending on the date of the award.  No further awards  may be made under the 2014 Plan.

 

In 2021, the Board adopted the Equity Incentive Plan (the “2021 Plan”), which authorizes the award of stock options, restricted stock awards, stock appreciation rights, RSUs, performance awards, cash awards, and stock bonus awards. As of March 31, 2026, a total of 2,637,818 shares were reserved for issuance under the 2021 Plan, including 2,115,566 shares available for future awards.

 

The general purpose of the 2014 Plan and the 2021 Plan is to allow the Company to attract and motivate key employees and directors to align their interests with those of the Company’s shareholders.

 

Stock Option Awards

 

The value of stock options is recognized as compensation expense by the straight-line method over the vesting period. Unrecognized compensation costs related to non‐vested options at March 31, 2026 amounted to $109,849, which are expected to be recognized over a weighted average term of 2.81 years.

 

Stock option activity by share is summarized as follows for the three months ended March 31, 2026:

 

  

Number of Shares

  

Weighted-Average Exercise Price Per Option

  

Weighted- Average Remaining Contractual Life (in years)

  

Intrinsic Value

 

Shares underlying outstanding awards at January 1, 2026

  603,287  $3.79   7.24     

Granted

  -   -         

Exercised

  -   -         

Expired

     -         

Cancelled/forfeited

  (3,050)  3.05         

Shares underlying outstanding awards at March 31, 2026

  600,237  $3.80   6.98   16,618 

Exercisable options at March 31, 2026

  274,446  $4.50   3.89   16,618 

 

15

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Restricted Stock Unit Awards

 

The RSUs are subject to the recipient’s continued service through the applicable vesting dates. Unrecognized compensation costs related to non‐vested RSUs at March 31, 2026 amounted to $221,345, which are expected to be recognized over a weighted average term of 0.76 years.

 

The fair value of each RSU was estimated on the date of grant, based on the weighted average price of the Company's stock.  The Company will issue new shares of common stock to satisfy RSUs upon vesting.  The following table summarizes the RSU activity and weighted averages for share-based awards granted under the terms of the 2021 Plan:

 

  

Three Months Ended March 31, 2026

 
  

Number of RSUs

  

Weighted Average Grant Date Fair Value

 

Outstanding at January 1, 2026

  173,253  $4.04 

Granted

  -   - 

Vested

  (47,422)  5.46 

Cancelled/forfeited

  (1,667)  4.06 

Outstanding at March 31, 2026

  124,164  $3.50 

 

Share-Based Compensation Expense

 

Pursuant to awards made under the 2014 Plan and the 2021 Plan, the Company recorded share-based compensation expense in the following expense categories in the unaudited interim condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025:

 

  

Three Months Ended March 31,

 
  

2026

  

2025

 

Direct product costs

 $13,532  $27,047 

Research and development

  66,912   83,402 

Sales and marketing

  29,070   47,462 

General and administrative

  24,100   206,000 
  $133,614  $363,911 

 

No income tax benefits have been recognized in the unaudited interim condensed consolidated statements of operations for share-based compensation arrangements, and no share-based compensation costs have been capitalized as property and equipment through March 31, 2026.

 

16

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 



 

8. FAIR VALUE MEASUREMENT

 

Warrant Liabilities

 

The Company determined that the North Run Warrants should be accounted for as Level 3 warrant liabilities and carried at their fair value computed using a Black-Scholes call option model. 

 

In connection with the North Run Private Placement, the Company determined it should reclassify warrants to purchase an aggregate 2,895,709 shares of common stock (the “Historical Warrants”)  as Level 3 warrant liabilities and carried at fair value using a Black-Scholes call option model pursuant to the analysis of a certain tender offer provision (the “Tender Offer Provision”) within the Historical Warrants wherein, in the event of a cash tender or exchange offer made to and accepted by holders of more than 50% of the outstanding shares of the Company’s common shares, all holders of the warrants would be entitled to receive cash for their warrants.

 

The following table summarizes the Black-Scholes assumptions used during the three months ended March 31, 2026:

 

  

For the Three Months Ended March 31, 2026

 

Risk free interest rate

  

3.68% - 3.87%

 

Expected term (years)

  1.07 - 3.85 

Expected volatility

  

43.38% - 49.35%

 

Expected dividends

  

0.00%

 

 

The following table sets forth a summary of the changes in the fair value of Level 3 warrant liabilities that are measured at fair value on a recurring basis:

 

Beginning balance as of January 1, 2026

 $3,004,416 

Change in fair value of warrant liabilities

  (929,150)

Ending balance on March 31, 2026

 $2,075,266 

 

17

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

9. COMMITMENTS AND CONTINGENCIES

 

Lease Commitments

 

The Company determines whether an arrangement is an operating lease or financing lease at inception.  Lease assets and obligations are recognized at the lease commencement date based on the present value of lease payments over the term of the lease.  The Company generally uses its incremental borrowing rate, which is based on information available at the lease commencement date, to determine the present value of lease payments.

 

The Company has entered into leases primarily for real estate and equipment used in research and development.  Operating lease expense is recognized in continuing operations by amortizing the amount recorded as an asset on a straight-line basis over the lease term.  Financing lease expense is comprised of both interest expense, which will be recognized using the effective interest method, and amortization of the right-of-use assets.  These expenses are presented consistently with other interest expense and amortization or depreciation of similar assets.  In determining lease asset values, the Company considers fixed and variable payment terms, prepayments, incentives, and options to extend, terminate or purchase.  Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised.

 

Balance sheet information related to right-of-use assets and liabilities is as follows:

 

 

Balance Sheet Location

 

March 31, 2026

  

December 31, 2025

 

Operating Leases:

         

Operating lease right-of-use assets

Operating lease right-of-use assets

 $8,096,458  $8,340,669 
          

Current portion of operating lease liabilities

Operating lease liability, current portion

  533,330   534,508 

Noncurrent portion of operating lease liabilities

Operating lease liability

  4,971,896   5,102,285 

Total operating lease liabilities

 $5,505,226  $5,636,793 
          

Finance Leases:

         

Finance lease right-of-use assets

Property, plant, and equipment

 $595,007  $733,672 
          

Current portion of finance lease liabilities

Finance lease liability, current portion

  523,398   618,249 

Noncurrent portion of finance lease liabilities

Finance lease liability

  154,984   212,957 

Total finance lease liabilities

 $678,382  $831,206 

 

Lease cost recognized in the unaudited interim condensed consolidated statements of operations is summarized as follows:

 

  

For the Three Months Ended March 31,

 
  

2026

  

2025

 

Operating lease cost

 $393,700  $482,877 
         

Finance lease cost:

        

Amortization of lease assets

  138,665   188,546 

Interest on lease liabilities

  15,843   28,387 

Total finance lease costs

 $154,508  $216,933 

 

18

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Other supplemental information related to leases is summarized as follows:

 

  March 31, 2026 

Weighted average remaining lease term (in years):

    

Operating leases

  6.96 

Finance leases

  1.42 
     

Weighted average discount rate:

    

Operating leases

  11.01%

Finance leases

  8.48%
     

Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2026:

    

Operating cash flows from operating leases

 $281,056 

Operating cash flows from finance leases

 $15,843 

Financing cash flows from finance leases

 $152,824 

 

The following table summarizes our future minimum payments under contractual obligations for operating and financing liabilities as of March 31, 2026 :
 
  

Payments Due by Period

 
  

2026(1)

 

2027

  

2028

  

2029

  

2030

  

Thereafter

  

Total

 

Operating leases

 $836,886  $1,076,140  $1,096,206  $1,116,675  $1,137,552  $2,635,922  $7,899,381 

Less present value adjustment

  433,945   524,555   460,933   384,684   298,672   291,366   2,394,155 

Operating lease liabilities

 $402,941  $551,585  $635,273  $731,991  $838,880  $2,344,556  $5,505,226 
                             

Finance leases

 $495,083  $160,825  $53,628  $14,366  $-  $-  $723,902 

Less interest

  29,658   11,623   4,059   180   -   -   45,520 

Finance lease liabilities

 $465,425  $149,202  $49,569  $14,186  $-  $-  $678,382 

 

(1) Amounts are for the remaining nine months ending December 31, 2026.

 

19

 

GUERRILLA RF, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 


 

Legal

 

In the ordinary course of business, the Company may become involved in legal disputes.  In the opinion of management, any potential liabilities resulting from any disputes would not have a material adverse effect on the Company’s unaudited interim condensed consolidated financial statements.  As a result, no liability related to any such disputes has been recorded at March 31, 2026, or December 31, 2025.

 

Indemnification Agreements

 

From time to time, in the ordinary course of business, the Company may indemnify other parties when it enters into contractual relationships, including members of the Board of Directors, employees, customers, lessors, lenders, and parties to other transactions with the Company.  In addition, the Company may agree to hold other parties harmless against specific losses, such as those that could arise from a breach of representation, covenant, or third-party infringement claims. It may not be possible to determine the maximum potential amount of liability under such indemnification agreements due to the unique facts and circumstances likely to be involved in each particular claim and indemnification provision.  Management believes any liability arising from these agreements will not be material to the unaudited interim condensed consolidated financial statements.  As a result, no liability for these agreements has been recorded at March 31, 2026, or December 31, 2025.

 

 

10. SEGMENT INFORMATION

 

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company has one operating segment which develops high-performance MMIC products for wireless connectivity. The Company’s Chief Executive Officer, Ryan Pratt, is the Chief Decision Maker and reviews financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance. The Company does not assess the performance of its individual product lines on measures of profit or loss, or asset-based metrics.

 

The table below presents the Company’s consolidated operating results including significant segment expenses for the three months ended March 31, 2026 and 2025:

 

  

For the Three Months Ended March 31,

 
  

2026 (unaudited)

  

2025 (unaudited)

 

Revenue

 $6,461,754  $4,372,904 

Less:

        

Direct materials

  1,323,369   1,179,652 

Other direct product costs (a)

  621,835   523,128 

Gross Profit

  4,516,550   2,670,124 

Operating Expenses:

        

Research and development

  1,983,790   2,492,927 

Sales and marketing

  1,610,680   1,885,465 

General and administrative

  968,360   1,453,560 

Total Operating Expenses

  4,562,830   5,831,952 
         

Segment Operating Loss

  (46,280)  (3,161,828)
         

Total Other Income (Expense), net

  1,167,885   (381,037)

Net Income (Loss) Before Income Taxes

 $1,121,605  $(3,542,865)

 

(a)

Includes shipping costs, intangible amortization and overhead.

 

 

11. INCOME TAXES 

 

The Company accounts for income taxes in interim periods using the estimated annual effective tax rate method. Under this method, the Company estimates its annual effective tax rate for the full fiscal year and applies that rate to year-to-date pre-tax income or loss, and records discrete tax items in the period in which they occur. The Company’s effective federal income tax rate for the three months ended March 31, 2026 and 2025 was 0.0% in each period, compared with the U.S. federal statutory rate of 21.0%, primarily due to the full valuation allowance recorded against its deferred tax assets.

 

The Company continues to assess the realizability of its deferred tax assets at each reporting date. Based on the weight of available evidence, management concluded that it is not more likely than not that the Company’s net deferred tax assets will be realized and, accordingly, the Company continues to maintain a full valuation allowance as of March 31, 2026.

 

12. RELATED PARTY TRANSACTIONS 

 

As of March 31, 2026 and December 31, 2025, Salem is identified as a related party as a result of having in excess of a 10% beneficial ownership interest in the Company’s common stock. See Note 5 – Debt – for additional details regarding the Salem Loan Facility.

 

 

13. EMPLOYEE BENEFIT PLAN

 

The Company has a 401(k) plan to provide defined contribution retirement benefits for all eligible employees. Participants may contribute a portion of their compensation to the plan, subject to the limitations under the Code.  The Company’s contributions to the plan are at the discretion of executive management with board of directors advisement.  Under the 401(k) plan, the Company may contribute up to four percent (4%) of eligible employee salaries.  The Company made $67,568 and $83,324 of contributions to the plan in the three months ended March 31, 2026 and 2025, respectively.

 

 

14. SUBSEQUENT EVENTS 

 

None.

 

20

 
 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion and analysis of our financial condition and results of operations, as well as other sections in this Quarterly Report on Form 10-Q, should be read together with the unaudited interim condensed consolidated financial statements and related notes included elsewhere in Item 1 of Part I of this Quarterly Report on Form 10-Q and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as filed with the SEC on March 26, 2026.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q, including the exhibits hereto and the information incorporated by reference herein, sections entitled “Risk Factors”, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business”, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to risks and uncertainties.  Information regarding activities, events, and developments that we expect or anticipate will or may occur in the future, including, but not limited to, information relating to our future growth and profitability targets and strategies designed to increase total shareholder value, are forward-looking statements based on management’s estimates, assumptions and projections.  Forward-looking statements also include, but are not limited to, statements regarding our future economic and financial condition and results of operations, the plans and objectives of management and our assumptions regarding our performance and such plans and objectives, as well as the amount and timing of other uses of cash flows.  Forward-looking statements generally can be identified through the use of words such as “guidance,” "believe,” “could,” “potential,” “continue,” “outlook,” “project,” “believe,” “target,” “predict,” “estimate,” “forecast,” “strategy,” “may,” “goal,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “should” and other similar expressions that do not relate solely to historical matters.  Forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management.  Although we believe that the expectations reflected in forward-looking statements are reasonable, such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by forward-looking statements.

 

Forward-looking statements contained in this Quarterly Report on Form 10-Q are predictions only, and actual results could differ materially from management’s expectations due to a variety of factors, including those described below.  All forward-looking statements are expressly qualified in their entirety by such risk factors.

 

The forward-looking statements that we make in this Quarterly Report on Form 10-Q are based on management’s current views and assumptions regarding future events and speak only as of their dates.  We disclaim any obligation to update developments of these risk factors or to announce publicly any revisions to any of the forward-looking statements that we make, or to make corrections to reflect future events or developments, except as required by the federal securities laws.

 

Our business is subject to numerous risks and uncertainties, including the following:

 

● we may not be able to generate sufficient cash to service all of our debt or meet our operating needs;

 

● we may not be able to achieve profitability or raise sufficient equity capital to support our operating needs and fund our strategic plans;

 

● international trade policies, including tariffs, sanctions and trade barriers may adversely affect our business, financial condition, results of operations and prospects;

 

● those relating to fluctuations in our operating results;

 

● our dependence on developing new products, achieving design wins, and several large customers for a substantial portion of our revenue;

 

● a loss of revenue if purchase contracts are canceled or delayed;

 

● our dependence on third parties such as suppliers, product manufacturers, and product assemblers and testers;

 

● risks related to sales through independent sales representatives and distributors;

 

● risks associated with the operation of our third-party manufacturing providers;

 

● anticipated trends, growth rates, and challenges in our business and in the markets in which we operate;

 

● our ability to further penetrate our existing customer base;

 

● our estimates regarding future revenues, capital requirements, general and administrative expenses, sales and marketing expenses, research and development expenses, and our need for or ability to obtain additional financing to fund our operations;

 

● developments and projections relating to our competitors and our industry, including semiconductor availability, which has affected the automotive industry, impacting vehicle production and thereby demand irregularities for our business;

 

● business disruptions;

 

21

 

● poor manufacturing yields;

 

● increased inventory risks and costs due to the timing of customer forecasts;

 

● our ability to continue to innovate in a very competitive industry;

 

● unfavorable changes in interest rates, pricing of certain precious metals, utility rates, and shipping and freight costs;

 

● our strategic investments failing to achieve financial or strategic objectives;

 

● our ability to attract, retain, and motivate key employees;

 

● warranty claims, product recalls, and product liability;

 

● changes in our effective tax rate and the enactment of international or domestic tax legislation, or changes in regulatory guidance;

 

● risks associated with environmental, health and safety regulations, and climate change;

 

● risks from international sales and third-party vendor operations;

 

● the impact of, and our expectations regarding, changes in current and future laws and regulations;

 

● changes in government trade policies, including the imposition of tariffs and export restrictions;

 

● our ability to protect and enforce our intellectual property protection and the scope and duration of such protection;

 

● claims of infringement of third-party intellectual property rights;

 

● security breaches and other similar disruptions compromising our information;

 

● theft, loss, or misuse of personal data by or about our employees, customers, or third parties;

 

● our inability to remediate the material weakness identified in internal controls over financial reporting relating to certain control processes;

 

● provisions in our governing documents and Delaware law may discourage takeovers and business combinations that our stockholders might consider to be in their best interests; and,

 

● volatility in the price of our common stock.

 

22

 

These and other risks and uncertainties, which are described in more detail in our most recent Annual Report on Form 10-K that we filed with the SEC and those listed under the caption "Risk Factors" within this Quarterly Report on Form 10-Q, could cause actual results and developments to be materially different from those expressed or implied by any of these forward-looking statements.  Moreover, we operate in a very competitive and rapidly changing environment.  New risks emerge from time to time.  It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.

 

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. We undertake no obligation to update any of these forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations, except as required by law.

 

You should read this Quarterly Report on Form 10-Q and the documents that we reference in this Quarterly Report on Form 10-Q as exhibits with the understanding that our actual future results, performance, and events and circumstances may be materially different from what we expect.

 

Overview

 

Guerrilla RF is a fabless semiconductor company based in Greensboro, NC.  Guerrilla RF was founded in 2013 with a mission to employ RF semiconductor technology to deliver RF solutions to customers in underserved markets.  Over the past several years, Guerrilla RF has become a leader in developing high-performance MMIC products for wireless connectivity.  It continues to target underserved markets and customers, delivering a range of high-performance MMIC products and associated technical support to a diverse set of customers that enable a more connected world.

 

Guerrilla RF possesses in-house design, applications, sales, and customer support functions as a fabless semiconductor company.  We outsource the manufacture and production of our MMIC products to subcontractors, providing access to multiple semiconductor process technologies.  Guerrilla RF’s primary external wafer foundries are located in Taiwan and Singapore, and our primary assembly and test suppliers are located in Malaysia and the Philippines.

 

FIRST QUARTER FISCAL 2026 FINANCIAL HIGHLIGHTS

 

Revenue for the first quarter of fiscal 2026 increased approximately 48% as compared to the first quarter of fiscal 2025, from approximately $4.4 million to $6.5 million. The increase was primarily driven by continued strength in the Company’s core product shipments, reflecting ongoing demand across key end markets and the increase in productions resulting from continuing design wins.

 

Gross margin for the first quarter of fiscal 2026 was approximately 69.9% of revenues, as compared to 61.1% in the prior year period. The improvement in gross margin was primarily driven by higher production volumes, improved manufacturing efficiencies, and favorable product mix. Contribution margin remained strong at approximately 79.5%, reflecting the scalability of the Company’s fabless semiconductor model. Over these same periods, overhead expenses increased modestly in absolute dollars but declined as a percentage of revenue, demonstrating improved operating leverage on higher sales volumes.

 

Operating loss was approximately $0.04 million for the first quarter of fiscal 2026, as compared to an operating loss of $3.16 million in the first quarter of fiscal 2025, bringing the Company near operating breakeven.  The substantial reduction in operating loss was primarily driven by the increase in revenue and gross profit, combined with continued cost discipline. Total operating expenses decreased approximately 21.9% year-over-year to $4.6 million. Research and development expenses decreased approximately 20.4%, sales and marketing expenses decreased approximately 14.6%, and general and administrative expenses decreased approximately 33.5%, reflecting the Company’s ongoing cost optimization initiatives. As a percentage of revenue, operating expenses declined meaningfully, further evidencing improved operating efficiency.

 

● Net income for the first quarter of fiscal 2026 was approximately $1.1 million, compared to a net loss of $3.5 million in the prior-year period. The year-over-year improvement reflects stronger operating performance, as well as the impact of certain non-cash and non-operating items, including approximately $0.4 million related to the Employee Retention Tax Credit (ERTC) and changes in the fair value of warrant liabilities.

 

●  Net income (loss) per share was $0.06 and ($0.34) for the first quarter of fiscal 2026 and 2025, respectively.

 

23

 

Key Metrics (Non-GAAP Measures)

 

These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP.  The Company compensates for such limitations by relying primarily on GAAP results and using non-GAAP measures only as supplemental data.  In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.

 

We regularly review the following key metrics to measure our performance, identify trends affecting our business, formulate financial projections, make strategic business decisions, and assess working capital needs.

 

   

Three Months Ended March 31,

 
   

2026 (unaudited)

   

2025 (unaudited)

 

Key Metrics

               

Number of products released

          8  

Number of total products

    183       171  

Number of products with lifetime revenue exceeding $100 thousand

    85       76  

Product backlog (in millions)

  $ 8.8     $ 6.7  

 

Number of products released:  The total number of distinct new products released into production (products that have completed design, quality, and supply chain readiness) during the period.

 

Number of total products:  The cumulative number of production-released products since our inception through the end of the period.

 

Number of products with lifetime revenue exceeding $100 thousand:  The number of products that have achieved the threshold of cumulative sales of $100,000 since our inception through the end of the period.

 

Product backlog:  The amount of product sales that have been committed to by customers, but have not yet been completed, shipped, or invoiced as of the end of the period.  The Company's product backlog can be materially impacted by supply chain constraints, a shift in customer ordering patterns whereby customers place orders in anticipation of extended product delivery lead times, or other customer order delivery request modifications.  Furthermore, because the Company partners closely with a number of its customers to produce high-performance, quality components that are often designed into customers’ end products, immediate substitution of the Company’s products is neither typically desired by customers nor necessarily feasible.  As such, the Company has not historically experienced significant order cancellations, and the Company does not expect significant order cancellations in the future.  The Company closely monitors product backlog and its potential impact on the Company’s financial performance.

 

Components of Results of Operations

 

Revenues

 

We derive our revenue from sales of high-performance RF semiconductor products.  We design, integrate, and package differentiated, semiconductor-based products that we sell to customers through our direct sales organization, a network of independent sales representatives, and distributors.  We generate revenue from customers located within and outside the U.S. In addition to sales to customers, we generate royalty revenue under a royalty agreement with one semiconductor manufacturer.

 

Direct Product Costs and Gross Profit

 

Direct Product Costs.  Our direct product costs consist of actual direct product expenses, salaries and related expenses, overhead, third-party services vendors, and depreciation expense related to the equipment and information technology costs incurred directly in the Company’s revenue-generating activities.

 

Gross Profit.  Our gross profit is calculated by subtracting our cost of revenues from revenues.  Gross margin is expressed as a percentage of total revenues.  Our gross profit may fluctuate from period to period as revenues fluctuate due to the mix of products we sell to customers, royalty revenue volume, operational efficiencies, and changes to our technology expenses and customer support.

 

24

 

We plan to focus on and grow the sales volume of new and existing products with the highest gross margin.  We intend to continue investing additional resources in our engineering and design capabilities, which drive our research and development efforts and, in turn, drive additional revenue streams and enable us to improve our gross margin over time.  The level and timing of investment in these areas could affect our cost of revenues in the future.

 

Operating Expenses

 

Operating expenses consist primarily of research and development expenses (R&D), sales and marketing expenses, and employee compensation costs for operations management, finance, accounting, information technology, compliance, and human resources personnel.  In addition, general and administrative expenses include non-personnel costs, such as facilities, legal, accounting, and other professional fees, and other supporting corporate expenses not allocated to other departments.  We expect our general and administrative expenses will increase in absolute dollars as our business grows, but we expect general and administrative expenses to continue to decrease as a percent of revenues in the coming years.

 

R&D expenses consist of costs for the design, development, testing, and enhancement of our products and are generally expensed as incurred.  These costs consist primarily of personnel costs, including salaries, benefits, bonuses, and share-based compensation for our product development personnel.  Research and development expenses also include training costs, product management, third-party partner fees, and third-party consulting fees.  We expect our research and development expenses to increase in absolute dollars as our business grows, but as a percent of revenues, R&D expenses are expected to continue to decrease.

 

Sales and marketing expenses consist primarily of employee compensation costs related to sales and marketing, including salaries, benefits, bonuses, and share-based compensation, costs of general marketing activities and promotional activities, travel-related expenses, and allocated overhead.  Sales and marketing expenses also include costs for advertising and other marketing activities.  Advertising is expensed as incurred.  As we expand our sales and marketing efforts, we expect our sales and marketing expenses will increase in absolute dollars, but as a percentage of revenues, sales and marketing expenses are expected to continue to decrease.

 

Non-income taxes include excise taxes, sales and use taxes, capital stock and franchise taxes, and property taxes.  Capital stock and franchise taxes are taxes that states charge the Company for the privilege of incorporating or doing business in a state.

 

Interest Income

 

Interest income consists of interest earned on cash. 

 

Interest Expense

 

Interest expense consists primarily of the interest incurred on our debt obligations, our factoring arrangement expense, the non-cash interest expense associated with the amortization of common shares issued to certain of our debtholders, and lease expense related to our finance leases.

 

Change in Fair Value of Warrant Liabilities

 

Change in fair value of warrant liabilities is fully attributable to the revaluation of the warrants.

 

Other Income

 

Other income includes net proceeds from an employee retention tax credit.

 

Income Tax Expense

 

Income tax expense consists of state income taxes incurred during the three months ended March 31, 2026. There were no income taxes incurred in the three months ended March 31, 2025.

  

Results of Operations

 

The following table summarizes the results of our operations for the periods presented:

 

   

Three Months Ended March 31,

 
   

2026

   

2025

 
   

(unaudited)

   

(unaudited)

 

Revenues

  $ 6,461,754     $ 4,372,904  

Direct product costs

    1,945,204       1,702,780  

Gross profit

    4,516,550       2,670,124  

Operating expenses:

               

Research and development

    1,983,790       2,492,927  

Sales and marketing

    1,610,680       1,885,465  

General and administrative

    968,360       1,453,560  

Total operating expenses

    4,562,830       5,831,952  

Operating loss

    (46,280 )     (3,161,828 )

Other income (expenses):

               

Interest income

    21,805       65,629  

Interest expense

    (204,051 )     (210,770 )

Change in fair value of warrant liabilities

    929,150       (235,896 )

Other income

    420,981        

Total other income (expenses), net

    1,167,885       (381,037 )

Net income (loss)

  $ 1,121,605     $ (3,542,865 )

 

Comparison of the three months ended March 31, 2026 and 2025 (unaudited):

 

   

Three Months Ended March 31,

                 
   

2026

   

2025

   

$ Change

   

% Change

 

Revenues

  $ 6,461,754     $ 4,372,904       2,088,850       48 %

 

Revenues increased $2.1 million, or 48%, to $6.5 million for the three months ended March 31, 2026, compared to $4.4 million for the three months ended March 31, 2025The increase in revenues was primarily driven by continued strength in the Company’s catalog category, which increased $3.2 million, or 207%, to $4.8 million, reflecting higher volumes across a broad set of end markets and the continued increase in production resulting from prior design wins. This growth was partially offset by a decrease in the Company’s automotive category, which declined $1.2 million, or 53%, to $1.1 million, primarily due to reduced demand in certain legacy automotive programs, including compensator and SDARS applications. Revenue from the Company’s wireless infrastructure category increased modestly by $0.03 million, or 6.2%, to $0.6 million.

 

25

 

The increase in total revenue was also driven by higher shipments of existing products, which increased $2.8 million, or 83%, to $6.3 million for the three months ended March 31, 2026, compared to $3.4 million in the prior year period. This growth reflects the continued conversion of prior design wins into production. New product revenue decreased to $0.2 million, compared to $1.0 million in the prior year period, as fewer new product introductions reached initial production during the current quarter.

 

We generate revenue from customers located within and outside the United States. Domestic revenue increased $1.1 million, or 32.9%, to $4.3 million, while international revenue increased $1.0 million, or 88.9%, to $2.2 million for the three months ended March 31, 2026, compared to the prior year period. International revenue represented 33.4% of total revenue for the quarter, compared to 26.1% in the prior year period, reflecting continued expansion of the Company’s global distribution footprint.

 

Beginning in the first quarter of 2026, the Company updated its internal market categorizations to better reflect customer end-market exposure. Market revenue information for prior periods has been recast to conform to the current presentation to provide meaningful period-to-period comparisons. This change did not affect total revenue, net loss, or any amounts reported in the consolidated financial statements.

 

Direct Product Costs and Gross Profit

 

    Three Months Ended March 31,                  
   

2026

    2025    

$ Change

   

% Change

 

Direct product costs

  $ 1,945,204     $ 1,702,780       242,424       14 %

Gross profit

  $ 4,516,550     $ 2,670,124       1,846,426       69 %

 

Direct product costs increased $0.2 million, or 14%, to $1.9 million for the three months ended March 31, 2026, compared to $1.7 million for the three months ended March 31, 2025The increase in direct product costs was significantly lower than the 47.6% increase in revenues over the same period, reflecting improved revenue leverage and favorable product mix.

 

Gross profit increased $1.8 million, or 69%, to $4.5 million for the three months ended March 31, 2026, compared to $2.7 million for the prior year period. Gross margin expanded to approximately 69.9% for the three months ended March 31, 2026, compared to 61.1% in the prior year period, representing an increase of approximately 890 basis points.

 

The improvement in gross margin was primarily driven by higher revenue volumes and the improved overhead absorption, as well as a favorable shift in product mix toward higher margin catalog products. Direct product costs as a percentage of revenue declined meaningfully, reflecting the scalability of the Company’s fabless semiconductor model and continued supply chain discipline.

 

Overall, the Company’s gross profit performance demonstrates strong operating leverage as incremental revenue gains continue to convert at a high contribution margin, consistent with expectations for analog and RF semiconductor companies operating at increasing scale.

 

Research and Development Expenses

    Three Months Ended March 31,                  
    2026     2025    

$ Change

   

% Change

 

Research and development

  $ 1,983,790     $ 2,492,927       (509,137 )     (20 )%

 

Research and development expenses decreased $0.5 million, or 20%, to $2.0 million for the three months ended March 31, 2026, compared to $2.5 million for the three months ended March 31, 2025The decrease was primarily attributable to ongoing expense reduction initiatives and year-over-year headcount rationalization efforts implemented across the organization.

 

Despite the reduction in absolute spending, the Company continues to prioritize investments in key product development programs aligned with its strategic roadmap, while driving improved efficiency in engineering resources.

 

Sales and Marketing Expenses

    Three Months Ended March 31,                  
    2026     2025    

$ Change

   

% Change

 

Sales and marketing

  $ 1,610,680     $ 1,885,465       (274,785 )     (15 )%

 

Sales and marketing expenses decreased $0.3 million, or 15%, to $1.6 million for the three months ended March 31, 2026 compared to $1.9 million for the three months ended March 31, 2025The decrease was primarily driven by ongoing cost reduction initiatives and lower personnel-related expenses as a result of headcount rationalization.

 

Additional reductions were achieved through tighter controls over discretionary spending, including travel and marketing-related activities, while maintaining support for key customer engagements and revenue-generating programs.

 

General and Administrative Expenses

    Three Months Ended March 31,                  
    2026     2025    

$ Change

   

% Change

 

General and administrative expenses

  $ 968,360     $ 1,453,560       (485,200 )     (33 )%

 

General and administrative expenses decreased $0.5 million, or 33%, to $1.0 million for the three months ended March 31, 2026, compared to $1.5 million for the three months ended March 31, 2025. The decrease was primarily attributable to continued execution of the Company’s cost reduction initiatives, including headcount rationalization and reductions in professional services and other administrative expenses.

 

The Company continues to align its general and administrative cost structure with current operating levels, while maintaining the necessary infrastructure to support its growth and public company requirements.

 

26

 

Other Income (Expenses)

   

Three Months Ended March 31,

                 
   

2026

   

2025

   

$ Change

   

% Change

 

Interest income

  $ 21,805     $ 65,629     $ (43,824 )     (67 )%

Interest expense

  $ (204,051 )   $ (210,770 )   $ 6,719       (3 )%

Change in fair value of warrant liabilities

  $ 929,150     $ (235,896 )   $ 1,165,046       (494 )%

Other income

  $ 420,981     $ -     $ 420,981       0 %

Total other income (expenses), net

  $ 1,167,885     $ (381,037 )   $ 1,548,922       (407 )%

 

Interest expense remained unchanged at $0.2 million for the three months ended March 31, 2026 and 2025. 

 

During the three months ended March 31, 2026 , the Company recorded a gain on change in fair value of warrant liabilities of $0.9 million as compared to a loss on the change in fair value of warrant liabilities of $0.2 million during the three months ended March 31, 2025, which represented a net change of $1.2 million. The changes are the result of the remeasurement of the Historical Warrants and the North Run Warrants that are accounted for as liabilities and carried at fair value at March 31, 2026 and 2025.  

 

Other income increased $0.4 million primarily due to the ERTC received during the three months ended March 31, 2026.  In addition, during the three months end March 31, 2026, the Company had interest income of $0.02 million compared to $0.07 million in the comparable period of 2025.  

 

27

 

Liquidity and Capital Resources

 

Our primary sources of liquidity have been proceeds from private placements and borrowings under our credit facilities. As of March 31, 2026, we had cash and cash equivalents of $3.2 million. We also have two loan facilities, one of which is for up to $3.75 million with a specialty lender (referred to as the Spectrum Loan Facility, described in Note 5 to our unaudited condensed consolidated financial statements), and the other of which is a $4.5 million term loan with a different lender (referred to as the Salem Loan Facility, also described in Note 5 to our unaudited condensed consolidated financial statements). 

 

During 2024, we completed two private placement financings. On March 28, 2024, we completed a private placement that resulted in net cash proceeds of approximately $3.0 million, after expenses and the conversion of existing debt. On August 5, 2024, we completed an additional private placement generating net proceeds of approximately $21.6 million.

 

As of March 31, 2026, we had approximately $1.4 million outstanding under the Spectrum Loan Facility and $4.5 million outstanding under the Salem Loan Facility.

 

As discussed in Note 1 to our consolidated financial statements, we have incurred recurring losses and negative cash flows from operations since inception and had an accumulated deficit of $59.7 million as of March 31, 2026. While we generated positive operating cash flow during the second half of 2025, cash flows from operating activities for the three months ended March 31, 2026 were negative, albeit significantly improved compared to the three months ended March 31, 2025.

 

We expect to continue investing in research and development, sales and marketing, and administrative infrastructure. Management continues to focus on cost control, margin improvement, and capital efficiency.

 

Based on current operating plans, existing cash balances, and availability under the Spectrum Loan Facility, we believe that our liquidity will be sufficient to fund operations for at least the next twelve months from the issuance date of these financial statements. However, this assessment is based on current forecasts and assumptions, and there can be no assurance that we will not require additional capital. We may seek to raise additional funds through equity, debt financings, or other sources as market conditions permit.

 

The following table summarizes our sources and uses of cash for each of the periods presented.

 

Cash (used in) provided by:

 

   

Three Months Ended March 31,

 
   

2026

   

2025

 
                 

Operating activities

  $ (1,253,648 )   $ (2,263,187 )

Investing activities

    (63,197 )     (47,345 )

Financing activities

    382,604       470,591  

Net increase (decrease) in cash

  $ (934,241 )   $ (1,839,941 )

 

28

 

Operating Activities

  

Cash used in operating activities was $1.3 million and $2.3 million for the three months ended March 31, 2026 and 2025, respectively. 

 

Cash used in operating activities for the three months ended March 31, 2026 was principally due to our net income of $1.1 million, a decrease in non-cash items of $0.2 million, and a decrease in working capital of $2.2 million. For the three months ended March 31, 2026, non-cash items that were a part of the net operating income included depreciation and amortization of $0.3 million, share-based compensation of $0.1 million, and operating lease expense of $0.2 million, which were more than offset by a decrease in the change in the fair value of warrant liabilities of $0.9 million.  

 

Cash used in operating activities was $2.3 million for the three months ended March 31, 2025.  Cash used in operating activities for the three months ended March 31, 2025 was principally due to our net loss of $3.6 million, non-cash items of $0.9 million, decrease in accounts receivables of $0.3 million and inventories of $0.1 million.   For the three months ended March 31, 2025, non-cash items that were a part of the net operating loss included depreciation and amortization of $0.3 million, stock-based compensation of $0.4 million, and non-cash and change in fair value of warrant liabilities of $0.2 million. 

 

Investing Activities

 

Cash used in investing activities was $0.06 million and $0.04 million for the three months ended March 31, 2026 and 2025, respectively.  Cash used in investing activities resulted from capital expenditures on property and equipment in the three months ended March 31, 2026 and 2025.

 

Financing Activities

 

Cash provided in financing activities for the three months ended March 31, 2026 of $0.3 million was due to $0.4 million of payments related to finance leases and finance agreements, which was more than offset by $0.7 million of additional net debt financing and a refund of used offering cost.

 

Cash provided by financing activities for the three months ended March 31, 2025 of $0.5 million was due to $0.8 million of additional net debt financing, partially offset by $0.3 million of payments related to finance leases and insurance premiums.

 

Contractual Obligations and Commitments

 

The following summarizes our significant contractual obligations as of March 31, 2026 (unaudited).  

 

   

Payments due by period

 
   

Total

   

Less than 1 year

   

1 – 3 years

   

4 – 5 years

   

More than 5 years

 

Purchase order obligations

  $ 1,234,786     $ 1,234,786     $     $     $  

Short-term notes

    200,000       200,000                    

Long-term notes

    4,302,915             4,302,915              

Long-term debt

    172,655             172,655              

Short-term debt

    1,940,179       1,940,179                    

Operating lease obligations

    5,505,226       533,330       1,788,460       3,183,436        

Finance lease obligations

    678,382       523,398       154,984              

Total

  $ 14,034,143     $ 4,431,693     $ 6,419,014     $ 3,183,436     $  

 

Off-Balance Sheet Arrangements

 

As of March 31, 2026 and December 31, 2025, we do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

29

 

Critical Accounting Policies and Estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires us to make certain estimates and assumptions.  These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the balance sheet date and reported amounts of revenue and expenses during the reporting period.  Our most significant estimates and judgments in the preparation of our unaudited interim condensed consolidated financial statements involve derivative and warrant liabilities and the valuation of equity financing. Accordingly, actual results may differ from these estimates.  To the extent that there are differences between our estimates and actual results, our future consolidated financial statement presentation, financial condition, results of operations, and cash flows will be affected.

 

Other than as described under Note 2 to our audited consolidated financial statements and as described above, the Critical Accounting Policies and Significant Judgments and Estimates included in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 26, 2026, have not materially changed. 

 

30

 

Recently Adopted Accounting Standards

 

A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in Note 2 to our unaudited interim condensed consolidated financial statements appearing elsewhere in this Quarterly Report.

 

JOBS Act Accounting Election

 

We are an emerging growth company, as defined in the JOBS Act.  Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we are no longer an emerging growth company, or affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act.  We have not elected to early adopt certain new accounting standards, as described in Note 2 to our unaudited interim condensed consolidated financial statements.  As a result, our unaudited interim condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.

 

31

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Managements Evaluation of our Disclosure Controls and Procedures

 

Under the supervision of and with the participation of our management, including our principal executive officer and our principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of March 31, 2026, the end of the period covered by this Form 10-Q.  The term “disclosure controls and procedures,” as set forth in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms promulgated by the SEC.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

 

In designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a control system, misstatements due to error or fraud may occur and not be detected.

 

Based on this evaluation, management concluded that our disclosure controls and procedures were effective as of  March 31, 2026.

 

Changes in Internal Control over Financial Reporting

 

During the quarter ended March 31, 2026, there have been no changes in our internal control over financial reporting as such term is defined in Rule 13a-15(f) and 15(d)-15(f) promulgated under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

32

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

We are not a party to any material pending legal proceedings.  From time to time, we may become involved in lawsuits and legal proceedings that arise in the ordinary course of business.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Not applicable.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

Trading Arrangements of Section 16 Reporting Persons

 

During the quarter ended March 31, 2026 no person who is required to file reports pursuant to Section 16(a) of the Securities and Exchange Act of 1934, as amended, with respect to holdings of, and transactions in, the Company’s common stock (i.e. directors, certain large shareholders and certain officers of the Company) maintained, adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1(c) arrangement”, as those terms are defined in Section 229.408 of the regulations of the SEC.

 

 

 

33

 

ITEM 6. EXHIBITS.

 

The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.  Where so indicated, exhibits that were previously filed are incorporated by reference.  For exhibits incorporated by reference, the location of the exhibit in the previous filing is indicated.

 

Exhibit

Description

Form

File No.

Exhibit

Filing Date

Filed

Herewith

3.1

Amended and restated certificate of incorporation, filed with the Secretary of State of the State of Delaware on October 22, 2021 (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the SEC on October 27, 2021).

8-K

000-56238

3.2

October 27, 2021

 
3.2 Certificate of Amendment to the Amended and Restated Certificate of Incorporation, filed with the Secretary of State of the State of Delaware on April 14, 2023 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on April 14, 2023). 8-K 000-56238 3.1 April 14, 2023  
3.3 Certificate of Amendment to the Amended and Restated Certificate of Incorporation, filed with the Secretary of State of the State of Delaware on May 2, 2024 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on May 3, 2024). 8-K 000-56238 3.1 May 3, 2024  

3.4

Certificate of Designations, Preferences, and Rights of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on August 6, 2024).

8-K

000-56238

3.1

August 6, 2024

 
3.5 Amended and Restated Bylaws (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K filed with the SEC on October 27, 2021). 8-K 000-56238 3.3 October 27, 2021  

4.1

Form of Placement Agent Warrant (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the SEC on October 27, 2021).

8-K

000-56238

4.2

October 27, 2021

 
4.2 Form of Warrant (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on January 3, 2023) 8-K 000-56238 10.2 January 3, 2023  
4.3 Form of Warrant (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on April 1, 2024). 8-K 000-56238 10.2 April 1, 2024  
4.4

Form of Warrant (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on August 6, 2024).

8-K 000-56238 4.1 August 6, 2024  

31.1

Certification of Ryan Pratt, Chief Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

X

31.2

Certification of Mike John-Williams, Chief Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

X

32.1

Certification of Ryan Pratt, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

X

32.2

Certification of Mike John-Williams, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

X

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

X

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

X

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

X

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

X

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document.

X

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

X

104

Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, formatted in Inline XBRL and contained in Exhibit 101.

X

 


+ Indicates a management contract or any compensatory plan, contract, or arrangement.

 

34

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

GUERRILLA RF, INC.

 

 

 

 Date: May 13, 2026

By:

/s/ Ryan Pratt

 

 

Ryan Pratt

Chief Executive Officer (principal executive officer)

 

  GUERRILLA RF, INC.

 

 

 

 Date: May 13, 2026

By:

/s/ Mike John-Williams

 

 

Mike John-Williams

Chief Financial Officer (principal financial officer)

 

35

FAQ

How did Guerrilla RF (GUER) perform financially in the quarter ended March 31, 2026?

Guerrilla RF generated net income of $1.12 million for the quarter, compared with a net loss of $3.54 million a year earlier. Revenue rose to $6.46 million from $4.37 million, while gross profit improved to $4.52 million on stronger volumes and higher margins.

What were Guerrilla RF (GUER) revenues and margins for Q1 2026?

Quarterly revenue was $6.46 million, up from $4.37 million in the prior-year period. Gross margin reached about 69.9%, versus 61.1% a year earlier, as higher-volume catalog products and improved overhead absorption lifted gross profit to $4.52 million.

What drove Guerrilla RF’s swing from loss to profit in Q1 2026?

The swing to $1.12 million in net income was driven by higher revenue, improved gross margin, and lower operating expenses. Results also benefited from a $0.93 million favorable change in warrant liabilities and about $0.42 million of Employee Retention Tax Credit income.

What is Guerrilla RF’s liquidity position as of March 31, 2026?

Guerrilla RF reported $3.22 million in cash and working capital of approximately $1.8 million at March 31, 2026. The company also has a Spectrum loan facility with a maximum borrowing capacity of $3.75 million, subject to borrowing base limits and covenants.

How much debt does Guerrilla RF (GUER) have outstanding?

Total debt maturing after March 31, 2026 was $6.62 million, including $2.04 million due in 2026 and $1.73 million in 2027. The Salem Loan Facility accounted for $4.50 million of financing, with scheduled principal repayments extending through 2029.

How concentrated are Guerrilla RF’s customers in Q1 2026?

Customer concentration is meaningful: one customer represented 38% of revenue and 40% of accounts receivable for the quarter. Additional customers contributed 25% and 20% of revenue, respectively, indicating reliance on several large relationships for a substantial portion of sales.

What non-GAAP or operational metrics does Guerrilla RF track?

Guerrilla RF tracks metrics such as product backlog, total products, and products with lifetime revenue over $100,000. As of March 31, 2026, backlog was $8.8 million, total products were 183, and 85 products had exceeded $100,000 in cumulative revenue.