STOCK TITAN

Harvard Ave Acquisition (NASDAQ: HAVA) posts Q1 2026 trust income amid going-concern warning

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Harvard Ave Acquisition Corporation, a Cayman Islands blank check company, reported Q1 2026 results driven by interest on its IPO trust assets while it continues to search for a business combination.

The company recorded net income of $1.1 million, mainly from $1.3 million of interest earned on $147.3 million of investments held in its U.S. Treasury-focused Trust Account. Formation and operating costs were $161,947 as the SPAC incurred public company and deal-search expenses.

As of March 31, 2026, there were 14.5 million Class A ordinary shares subject to redemption at about $10.16 per share and total assets of $148.3 million, largely the Trust balance. Working capital was $473,263 and a related party receivable of $867,711 reflects cash held in an affiliate-owned bank account.

The filing states that ongoing costs and limited working capital raise substantial doubt about the company’s ability to continue as a going concern if it does not complete a business combination within its 18–24 month window.

Positive

  • None.

Negative

  • The company discloses substantial doubt about its ability to continue as a going concern within one year, reflecting limited working capital and dependence on completing a business combination within its 18–24 month deadline.

Insights

Harvard Ave’s Q1 2026 shows solid trust income but persistent going-concern risk as it searches for a deal.

Harvard Ave Acquisition Corporation has $147.3M in its Trust Account earning Treasury-based interest, which produced $1.3M in Q1 2026 and drove net income of $1.1M. Operating expenses of $161,947 reflect early-stage SPAC costs rather than business operations.

The balance sheet is typical for a SPAC: almost all assets are in the Trust, while public Class A shares are classified as temporary equity at a redemption value of about $10.16 per share. Sponsors’ interests are in Class B and private securities, which do not share in trust redemptions.

Management highlights substantial doubt about the company’s ability to continue as a going concern within one year of issuance, given limited working capital of $473,263 and the fixed 18–24 month deal window ending after the October 2025 IPO. If no transaction is completed in time, funds in the Trust would be returned to public shareholders and the SPAC would wind up.

Investments held in Trust Account $147,300,237 Balance as of March 31, 2026
Net income $1,135,236 For the three months ended March 31, 2026
Interest earned on Trust investments $1,297,183 For the three months ended March 31, 2026
Formation and operating costs $161,947 For the three months ended March 31, 2026
Redeemable Class A shares 14,500,000 shares at ~$10.16 Subject to possible redemption as of March 31, 2026
Working capital $473,263 As of March 31, 2026
Related party receivable $867,711 Cash held in affiliate-owned bank account as of March 31, 2026
Deferred underwriting fee payable $4,350,000 Payable upon completion of a business combination
blank check company financial
"The Company is a blank check company incorporated in the Cayman Islands on August 15, 2024"
A blank check company is a publicly listed shell that raises money from investors before naming a specific business to buy or merge with, similar to handing a cashier a signed check and asking them to fill in the payee later. It matters to investors because it offers a faster, often cheaper path for private firms to become public, but carries extra risk since returns depend on the organizers’ ability to find a good deal and on limited information about the future business.
Trust Account financial
"an amount of $145,000,000 from the net proceeds ... are held in a U.S.-based trust account"
A trust account is a special bank or brokerage account where assets are held and managed by a designated person or firm (the trustee) for the benefit of another person or group (the beneficiary). It matters to investors because it separates assets from personal or corporate funds, can protect assets, control how and when money is used, and may affect tax or legal rights—think of it as a locked drawer opened only under agreed rules.
Class A ordinary shares subject to possible redemption financial
"Ordinary shares subject to possible redemption, 14,500,000 at a redemption value of $10.16"
deferred underwriting fee financial
"Deferred underwriting fee payable ... $4,350,000"
going concern financial
"These conditions raise substantial doubt about the Company’s ability to continue as a going concern"
A going concern is a business that is expected to continue its operations and meet its obligations for the foreseeable future, rather than shutting down or selling off assets. This assumption matters to investors because it indicates stability and ongoing profitability, making the business a more reliable investment. Think of it as believing a restaurant will stay open and serve customers, rather than closing down suddenly.
Public Rights financial
"Each Unit consists of one Class A ordinary share and one right (the “Public Right”)."
http://fasb.org/srt/2026#ChiefFinancialOfficerMember 00-0000000 false --12-31 Q1 0002042460 0002042460 2026-01-01 2026-03-31 0002042460 2025-01-01 2025-03-31 0002042460 2025-12-31 0002042460 2026-03-31 0002042460 us-gaap:FairValueInputsLevel1Member 2025-12-31 0002042460 us-gaap:FairValueInputsLevel1Member 2026-03-31 0002042460 us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember 2025-10-24 0002042460 havau:MeasurementInputProbabilityOfDeSPACMember 2025-10-24 0002042460 us-gaap:MeasurementInputConversionPriceMember 2025-10-24 0002042460 us-gaap:MeasurementInputSharePriceMember 2025-10-24 0002042460 us-gaap:CommonClassAMember 2026-01-01 2026-03-31 0002042460 havau:SponsorMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassBMember 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember havau:UnderwritersMember 2025-10-24 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember havau:UnderwritersMember 2025-10-22 2025-10-22 0002042460 havau:NorthlakePartnersLtdMember 2025-10-22 2025-10-22 0002042460 us-gaap:CommonClassBMember havau:NorthlakePartnersLtdMember 2025-10-22 2025-10-22 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2025-10-22 2025-10-22 0002042460 us-gaap:CommonClassBMember havau:NorthlakePartnersLtdMember 2025-09-16 0002042460 us-gaap:CommonClassBMember havau:NorthlakePartnersLtdMember 2025-09-16 2025-09-16 0002042460 us-gaap:CommonClassBMember havau:SponsorMember 2025-07-14 2025-07-14 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2024-09-19 0002042460 havau:SponsorMember 2024-09-19 2024-09-19 0002042460 us-gaap:CommonClassBMember 2026-03-31 0002042460 us-gaap:CommonClassAMember 2025-12-31 0002042460 us-gaap:CommonClassAMember 2026-03-31 0002042460 us-gaap:OverAllotmentOptionMember 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember 2026-03-31 0002042460 2025-09-30 2025-09-30 0002042460 us-gaap:RelatedPartyMember 2025-12-31 0002042460 us-gaap:RelatedPartyMember 2026-03-31 0002042460 havau:SponsorMember 2026-01-01 2026-03-31 0002042460 havau:SponsorMember 2025-12-31 0002042460 us-gaap:RelatedPartyMember 2024-09-19 0002042460 srt:MaximumMember 2026-01-01 2026-03-31 0002042460 srt:MinimumMember 2026-01-01 2026-03-31 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2025-10-24 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember havau:CopleySquareLLCMember 2025-10-24 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember havau:CopleySquareLLCMember 2025-10-22 2025-10-22 0002042460 havau:CopleySquareLLCMember 2025-10-22 2025-10-22 0002042460 us-gaap:CommonClassBMember havau:SponsorMember havau:NorthlakePartnersLtdMember 2025-10-22 2025-10-22 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2025-09-16 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2025-09-16 2025-09-16 0002042460 us-gaap:CommonClassBMember 2025-07-14 2025-07-14 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2025-07-14 2025-07-14 0002042460 havau:CopleySquareLLCMember 2024-09-19 0002042460 2024-09-19 2024-09-19 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2024-09-19 0002042460 us-gaap:CommonClassBMember havau:CopleySquareLLCMember 2024-09-19 2024-09-19 0002042460 us-gaap:CommonClassAMember us-gaap:IPOMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassAMember havau:CopleyNonmanagingMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassAMember havau:CopleyManagingMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassAMember havau:SponsorMember havau:CopleySquareLLCMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassAMember havau:SponsorMember havau:NorthlakePartnersLtdMember 2025-10-24 2025-10-24 0002042460 us-gaap:IPOMember havau:NorthlakePartnersLtdMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember havau:CopleyNonmanagingMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember havau:CopleyManagingMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember havau:CopleySquareLLCMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember havau:SponsorMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember 2025-10-24 0002042460 us-gaap:CommonClassAMember 2025-10-24 0002042460 havau:RestrictedClassAOrdinarySharesMember 2025-10-24 2025-10-24 0002042460 havau:SaleOfPrivatePlacementUnitsMember 2025-10-24 2025-10-24 0002042460 us-gaap:IPOMember us-gaap:CommonClassAMember 2025-10-24 0002042460 us-gaap:CommonClassAMember 2025-10-24 2025-10-24 0002042460 us-gaap:IPOMember 2025-10-24 0002042460 us-gaap:IPOMember 2025-10-24 2025-10-24 0002042460 us-gaap:IPOMember us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2025-10-24 0002042460 us-gaap:IPOMember us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2025-10-24 2025-10-24 0002042460 havau:NonRedeemableSharesMember 2025-01-01 2025-03-31 0002042460 havau:NonRedeemableSharesMember 2026-01-01 2026-03-31 0002042460 havau:RedeemableSharesMember 2026-01-01 2026-03-31 0002042460 havau:RedeemableSharesMember 2025-01-01 2025-03-31 0002042460 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0002042460 2025-01-01 2025-12-31 0002042460 havau:TrustAccountMember 2026-03-31 0002042460 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2025-10-24 2025-10-24 0002042460 2025-10-24 2025-10-24 0002042460 havau:TrustAccountMember 2025-10-24 0002042460 havau:TrustAccountMember 2025-10-24 2025-10-24 0002042460 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2026-03-31 0002042460 havau:SponsorMember havau:SaleOfPrivatePlacementUnitsMember 2025-10-24 2025-10-24 0002042460 havau:SponsorMember havau:SaleOfPrivatePlacementUnitsMember 2025-10-24 0002042460 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:CommonClassAMember 2025-10-24 0002042460 us-gaap:IPOMember havau:SponsorMember 2025-10-24 0002042460 us-gaap:IPOMember havau:SponsorMember 2025-10-24 2025-10-24 0002042460 us-gaap:OverAllotmentOptionMember 2025-10-24 2025-10-24 0002042460 us-gaap:CommonClassBMember us-gaap:OverAllotmentOptionMember 2025-10-22 2025-10-22 0002042460 2025-03-31 0002042460 us-gaap:RetainedEarningsMember 2025-03-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-03-31 0002042460 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0002042460 2024-12-31 0002042460 us-gaap:RetainedEarningsMember 2024-12-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-12-31 0002042460 us-gaap:RetainedEarningsMember 2026-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-03-31 0002042460 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0002042460 us-gaap:RetainedEarningsMember 2025-12-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-12-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-12-31 0002042460 us-gaap:CommonClassBMember havau:SponsorMember 2025-10-24 2025-10-24 0002042460 havau:SponsorMember havau:InsiderSharesMember 2025-10-22 2025-10-22 0002042460 havau:NonredeemableClassAAndClassBOrdinarySharesMember 2025-01-01 2025-03-31 0002042460 havau:NonredeemableClassAAndClassBOrdinarySharesMember 2026-01-01 2026-03-31 0002042460 havau:RedeemableClassAOrdinarySharesMember 2026-01-01 2026-03-31 0002042460 us-gaap:CommonClassBMember 2025-12-31 0002042460 us-gaap:CommonClassBMember 2026-05-08 0002042460 us-gaap:CommonClassAMember 2026-05-08 0002042460 havau:RightsEachWholeRightToAcquireOnetenthOfOneClassAOrdinaryShareMember 2026-01-01 2026-03-31 0002042460 havau:ClassAOrdinarySharesParValue00001PerShareMember 2026-01-01 2026-03-31 0002042460 havau:UnitsConsistingOfOneClassAOrdinaryShare00001ParValueAndOneRightToAcquireOnetenthOfOneClassAOrdinaryShareMember 2026-01-01 2026-03-31 0002042460 havau:RedeemableClassAOrdinarySharesMember 2025-01-01 2025-03-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-01-01 2026-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-01-01 2026-03-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-12-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-01-01 2025-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-01-01 2025-03-31 0002042460 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0002042460 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-03-31 iso4217:USD havau:Segment xbrli:pure iso4217:USD xbrli:shares xbrli:shares

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended March 31, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________to __________

 

Commission File Number 001-42887

 

Harvard Ave Acquisition Corporation

(Exact name of registrant as specified in its charter)

 

Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)

 

3rd Floor, 166 Yeongsin-ro

Yeongdengpo-gu, Seoul

07362, Republic of Korea

(Address of principal executive offices and zip code)

 

+82-10-8781-0823

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Units, consisting of one Class A ordinary share, $0.0001 par value, and one right to acquire one-tenth of one Class A ordinary share HAVAU The Nasdaq Stock Market LLC
Class A ordinary shares, $0.0001 par value HAVA The Nasdaq Stock Market LLC
Rights, each whole right to acquire one-tenth of one Class A ordinary share HAVAR The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☐

 

As of the date hereof, there were 15,859,856 of the registrant’s Class A ordinary shares, par value $0.0001 per share, and 4,833,333 of the registrant’s Class B ordinary shares, par value $0.0001 per share, issued and outstanding.

 

 

 

 

 

 

HARVARD AVE ACQUISITION CORPORATION

FORM 10-Q FOR THE QUARTER ENDED March 31, 2026 

 

TABLE OF CONTENTS

 

    Page
PART I. FINANCIAL INFORMATION   1
ITEM 1. INTERIM FINANCIAL STATEMENTS   1
BALANCE SHEETS (UNAUDITED)   1
STATEMENTS OF OPERATIONS (UNAUDITED)   2
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)   3
STATEMENTS OF CASH FLOWS (UNAUDITED)   4
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)   5
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   18
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   21
ITEM 4. CONTROLS AND PROCEDURES   21
PART II. OTHER INFORMATION   22
ITEM 1. LEGAL PROCEEDINGS   22
ITEM 1A. RISK FACTORS   22
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   22
Item 3. Defaults Upon Senior Securities   22
Item 4. Mine Safety Disclosures   22
Item 5. Other Information   22
Item 6. Exhibits   23
Part III. Signatures   24

 

i

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. INTERIM FINANCIAL STATEMENTS.

 

HARVARD AVE ACQUISITION CORPORATION

BALANCE SHEETS

(UNAUDITED)

 

   March 31,
2026
   December 31,
2025
 
         
Assets:        
Current assets:        
Related party receivable $867,711  $965,240 
Prepaid expenses  69,770   62,524 
Prepaid insurance  55,914   81,388 
Total Current Assets  993,395   1,109,152 
           
Non-current Assets          
Investments held in Trust Account  147,300,237   146,003,054 
Total Assets $148,293,632  $147,112,206 
           
Liabilities, Ordinary shares subject to possible redemption and Shareholders’ Deficit          
Current Liabilities          
Accrued expenses $116,115  $61,437 
Accrued offering costs  75,107   75,107 
Due to Sponsors     5,668 
Promissory note – related party  328,910   331,730 
Total Current Liabilities  520,132   473,942 
           
Deferred underwriting fee payable  4,350,000   4,350,000 
Total Liabilities  4,870,132   4,823,942 
           
Commitments and Contingencies (Note 6)        
Ordinary shares subject to possible redemption, 14,500,000 at a redemption value of $10.16 and $10.07 per share as of March 31, 2026 and December 31, 2025, respectively  147,300,237   146,003,054 
           
Shareholders’ Deficit          
Preferred shares, $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding as of March 31, 2026 and December 31, 2025      
Class A ordinary shares, $0.0001 par value, 400,000,000 shares authorized, 1,359,856 issued and outstanding, excluding 14,500,000 shares subject to possible redemption as of March 31, 2026 and December 31, 2025  136   136 
Class B ordinary shares, $0.0001 par value, 90,000,000 shares authorized, 4,833,333 shares issued and outstanding as of March 31, 2026 and December 31, 2025  483   483 
Additional paid-in capital      
Accumulated deficit  (3,877,356)  (3,715,409)
Total Shareholders’ Deficit  (3,876,737)  (3,714,790)
Total Liabilities, Ordinary shares subject to possible redemption and Shareholders’ Deficit $148,293,632  $147,112,206 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

1

 

 

HARVARD AVE ACQUISITION CORPORATION

STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   For the Three Months Ended
March 31,
 
   2026   2025 
Formation and operating costs $161,947  $21,822 
Loss from Operations  (161,947)  (21,822)
           
Other income:          
Interest earned on investments held in Trust Account  1,297,183    
           
Net Income (Loss) $1,135,236  $(21,822)
           
Weighted average redeemable Class A ordinary shares outstanding  14,500,000    
Basic and diluted net income per redeemable Class A ordinary share $0.05  $ 
Weighted average nonredeemable Class A and Class B ordinary shares outstanding (1)(2)  6,193,189   4,833,333 
Basic and diluted net income (loss) per non-redeemable Class A and Class B ordinary share $0.05  $(0.00)

 

(1) On July 14, 2025, the Sponsor surrendered 287,500 Class B ordinary shares for no consideration. Subsequently on October 22, 2025, Copley Square LLC surrendered 591,974 Class B ordinary shares it held, and Northlake Partners Ltd. surrendered 749,693 Class B ordinary shares it held, resulting in the Sponsors holding an aggregate of 5,558,333 insider shares. All shares and per share presentation have been retrospectively presented.
   
(2) Excludes an aggregate of up to 725,000 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option was exercised (Note 5). On October 24, 2025, the underwriters forfeited their over-allotment option to purchase up to an additional 2,175,000 units. As a result of the over-allotment option forfeiture by the underwriters, 725,000 Class B ordinary shares of the Company were surrendered by the Sponsors and such surrendered shares were cancelled by the Company (see Note 5).

 

The accompanying notes are an integral part of these unaudited financial statements.

 

2

 

 

HARVARD AVE ACQUISITION CORPORATION

STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

 

FOR THE THREE MONTHS ENDED MARCH 31, 2026

 

   Class A
Ordinary Shares
   Class B
Ordinary Shares
   Additional Paid-in   Accumulated   Total
Shareholders’
 
   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit 
Balance – January 1, 2026  1,359,856  $136   4,833,333  $483  $  $(3,715,409) $(3,714,790)
                                    
Accretion for Class A Ordinary Shares subject to possible redemption to redemption amount                 (1,297,183)  (1,297,183)
                                    
Net income                 1,135,236   1,135,236 
Balance – March 31, 2026  1,359,856  $136   4,833,333  $483  $  $(3,877,356) $(3,876,737)

 

FOR THE THREE MONTHS ENDED MARCH 31, 2025

 

   Class A
Ordinary Shares
   Class B
Ordinary Shares
   Additional Paid-in   Accumulated   Total
Shareholders’
 
   Shares   Amount   Shares (1)   Amount   Capital   Deficit   Deficit 
Balance – December 31, 2024    $         5,558,333  $556  $24,444  $(84,721) $(59,721)
                                    
Net loss                 (21,822)  (21,822)
                                    
Balance – March 31, 2025    $   5,558,333  $556  $24,444  $(106,543) $(81,543)

 

(1) Includes an aggregate of up to 725,000 Class B ordinary shares subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option was exercised (Note 5). On October 24, 2025, the underwriters forfeited their over-allotment option to purchase up to an additional 2,175,000 units. As a result of the over-allotment option forfeiture by the underwriters, 725,000 Class B ordinary shares of the Company were surrendered by the Sponsors and such surrendered shares were cancelled by the Company (see Note 5).

 

The accompanying notes are an integral part of these unaudited financial statements.

 

3

 

 

HARVARD AVE ACQUISITION CORPORATION

STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   For the Three Months Ended
March 31,
 
   2026   2025 
Cash Flows from Operating Activities:        
Net income (loss) $1,135,236  $(21,822)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Payment of operating expense through promissory note – related party     32,675 
Interest earned on investments held in Trust Account  (1,297,183)   
Changes in operating assets and liabilities:          
Related party receivable  97,529   406 
Prepaid expenses  (7,246)  923 
Prepaid insurance  25,474    
Accrued expenses  54,678   (32,675)
Net cash provided by (used in) Operating Activities  8,488   (20,493)
           
Cash Flows from Financing Activities:          
Proceeds from promissory note – related party     138,818 
Repayment of due to Sponsor  (5,668)    
Repayment of promissory note - related party  (2,820)   
Payment of offering costs     (118,325)
Net cash (used in) provided by Financing Activities  (8,488)  20,493 
           
Net Change in Cash      
Cash, beginning of period      
Cash, end of period $  $ 
           
Supplemental Disclosure of Cash Flow Information:          
Deferred offering costs included in accrued offering costs $  $2,049 
Deferred offering costs paid via promissory note – related party $  $50,275 
Accretion of Class A ordinary shares to redemption value $1,297,183  $ 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

4

 

 

HARVARD AVE ACQUISITION CORPORATION

NOTES TO FINANCIAL STATEMENTS

MARCH 31, 2026

(Unaudited) 

 

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

 

The Company is a blank check company incorporated in the Cayman Islands on August 15, 2024 as an exempted company with limited liability. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities (the “Business Combination”). The Company’s efforts to identify a prospective target business will not be limited to a particular industry or geographic location. The Company has elected December 31 as its fiscal year end.

 

As of March 31, 2026, the Company had not commenced any operations. All activity for the period from August 15, 2024 (inception) through March 31, 2026, relates to the Company’s formation, initial public offering (the “Initial Public Offering”), which is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of dividend and/or interest income from the proceeds derived from the Initial Public Offering and Private Placement (see Note 4).

 

The Company has two sponsors, Copley Square LLC and Northlake Partners Ltd. (the “Sponsors”). The managing member of Copley Square LLC is Copley Square Sponsor Limited (the “Copley managing member”). The registration statement for the Company’s IPO was declared effective on September 30, 2025. On October 24, 2025, the Company consummated the IPO of 14,500,000 units (the “Units”) at $10.00 per Unit, which is discussed in Note 3, generating gross proceeds of $145,000,000. Simultaneously with the closing of the IPO, the Company consummated the sale of an aggregate of 339,964 units (the “Private Placement Units”) and 1,019,892 Class A ordinary shares, par value $0.0001 per share, of the Company, which shares are subject to certain restrictions until the consummation of the initial Business Combination (each, a “restricted Class A ordinary share”) at a price of $10.00 per Private Placement Unit in a private placement to the Sponsors and underwriters, generating gross proceeds of $3,399,640 (such sale of the Private Placement Units and the restricted Class A ordinary shares, the “Private Placement”).

 

Transaction costs amounted to $6,780,776, consisting of $1,800,000 of cash underwriting fee, $4,350,000 of deferred underwriting fee, and $630,776 of other offering costs.

 

The Company’s initial Business Combination must occur with one or more target businesses that together have an aggregate fair market value of at least 80% of the value of the Trust Account (excluding any deferred underwriters’ fees and taxes payable on the income earned on the Trust Account) at the time of the agreement to enter into the initial Business Combination. The Company will complete its initial Business Combination only if the post-transaction company in which its public shareholders own shares will own or acquire 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company will be able to complete a Business Combination successfully.

 

5

 

 

Upon the closing of the Initial Public Offering on October 24, 2025, an amount of $145,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units, and a portion of the proceeds of the sale of the Private Placement Units, are held in a U.S.-based trust account (“Trust Account”). The funds held in the Trust Account will be invested only in U.S. government treasury bills with a maturity of 185 days or less, or in money market funds meeting the applicable conditions of Rule 2a-7 promulgated under the Investment Company Act which invest solely in direct U.S. government treasury. Except with respect to dividend and/or interest earned on the funds held in the Trust Account that may be released to the Company to pay the Company’s tax obligation, if any, the proceeds from the Initial Public Offering and the sale of the Private placement units that are deposited and held in the Trust Account will not be released from the Trust Account until the earliest to occur of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of any public shares properly tendered in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing of obligation to redeem 100% of the Company’s public shares if the Company does not complete the Company’s initial Business Combination within 18 months from the closing of the Initial Public Offering or up to 24 months (in the event the Company extend the period of time to consummate a business combination two times by an additional three months each time). or (B) with respect to any other provision relating to shareholder’s rights or pre-business combination activity and (iii) the redemption of all of public shares if the company are unable to complete their initial Business Combination within 18 months from the closing of the Initial Public Offering or up to one time, (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of time to consummate a business combination by the full amount of time), subject to applicable law. In no other circumstances will a public shareholder have any right or interest of any kind to or in the Trust Account. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the public shareholders.

 

On December 9, 2025, the Company announced that holders of the Company’s units may elect to separately trade the Class A ordinary shares and rights included in its units, commencing on or about December 15, 2025. The Class A ordinary shares and rights will trade on the Nasdaq Global Market (“Nasdaq”) under the symbols “HAVA” and “HAVAR,” respectively. Units not separated will continue to trade on Nasdaq under the symbol “HAVAU.”

 

The Company will provide its public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer.

 

The ordinary shares subject to redemption are accredited to the redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” The Company has determined not to consummate any Business Combination unless the Company has net tangible assets of at least $5,000,001 upon such consummation in order to avoid being subject to Rule 419 promulgated under the Securities Act.

 

The Company will have only 18 months from the closing of the Initial Public Offering (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of time to consummate a business combination by the full amount of time) to complete its initial Business Combination, the Company will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to the Company to pay taxes that were paid by the Company or are payable by the Company, if any (less up to $100,000 of interest to pay dissolution expenses) divided by the number of the then-issued and outstanding public shares, which redemption will completely extinguish public shareholder’s rights as shareholders (including the right to receive further liquidation distributions, if any); and, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. The Sponsors and each member of management team have entered into an agreement with the Company, pursuant to which they have agreed to waive their redemption rights with respect to any insider shares, private shares, and any public shares held by them in connection with the completion of the initial business combination and to waive their redemption rights with respect to their insider shares, private shares, and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial business combination or to redeem 100% of the public shares if the Company does not complete its initial business combination within 18 months from the closing of the Initial Public Offering (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of time to consummate a business combination by the full amount of time) or (B) with respect to any other provision relating to shareholder’s rights or pre-initial business combination activity.

 

6

 

 

The Sponsors have agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked the Sponsors to reserve for such indemnification obligations, nor have the Company independently verified whether the Company’s Sponsors have sufficient funds to satisfy its indemnity obligations and believe that the Sponsor’s only assets are securities of the company. Therefore, it cannot be assured that that the Sponsors would be able to satisfy those obligations. None of the officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.

 

Going Concern Consideration

 

As of March 31, 2026, the Company has a related party receivable of $867,711 and  working capital of $473,263. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the unaudited financial statements are issued. There is no assurance that the Company’s plans to consummate a Business Combination will be successful or successful within the required period. The unaudited financial statement does not include any adjustments that might result from the Company’s inability to consummate the Business Combination to continue as a going concern.

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in unaudited financial statements prepared in accordance with GAAP have been   or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

 

The accompanying unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the period ended December 31, 2025, as filed with the SEC on March 26, 2026. The interim results for the three months ended March 31, 2026, are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future periods.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

7

 

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of unaudited financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Related party receivable

 

The Company’s bank account is owned by a related party to the Sponsor, and as such the Company has no direct ownership of the account. Hence, the Company recorded a related party receivable in the amount of $867,711 and $965,240 as of March 31, 2026 and December 31, 2025, respectively, until such time the Company has direct access to the account.

 

Investments Held in Trust Account

 

As of March 31, 2026 and December 31, 2025, substantially all the assets held in the Trust Account were held in money market funds, which are invested primarily in Treasury securities. All of the Company’s investments held in the Trust Account are presented on the accompanying balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in interest earned on investments held in Trust Account in the accompanying unaudited statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs Associated with the Initial Public Offering

 

The Company complies with the requirements of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — Expenses of Offering. Offering costs consist of legal and other costs (including underwriting discounts and commissions) incurred through the balance sheet date that are directly related to the Initial Public Offering. FASB ASC 470-20, “Debt with Conversion and Other Options”, addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A ordinary shares and rights, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the rights and then to Class A ordinary shares. Offering costs allocated to Class A ordinary shares were charged to temporary equity and offering costs allocated to the public and private placement rights were charged to shareholders’ deficit as public and private placement rights after management’s evaluation are accounted for under equity treatment.

 

8

 

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature.

 

Class A Ordinary Shares Subject to Possible Redemption

 

The Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote (A) to modify the substance or timing of the obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other material provision relating to shareholders’ rights or pre-initial Business Combination activity. In accordance with ASC 480-10-S99, the Company classifies Public Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of March 31, 2026 and December 31, 2025, the Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s balance sheets.

 

As of March 31, 2026 and December 31, 2025, the Class A ordinary shares subject to possible redemption reflected in the balance sheets are reconciled in the following table:

 

Gross proceeds   $ 145,000,000  
Less:        
Proceeds allocated to Public Rights     (3,335,000 )
Class A ordinary shares subject to possible redemption issuance cost     (6,610,700 )
Plus:        
Accretion of carrying value to redemption value     10,948,754  
Class A ordinary Shares subject to possible redemption, December 31, 2025   $ 146,003,054  
Plus:        
Accretion of carrying value to redemption value     1,297,183  
Class A ordinary Shares subject to possible redemption, March 31, 2026   $ 147,300,237  

 

Income Taxes

 

The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the unaudited financial statements and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.

 

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s unaudited financial statements and prescribes a recognition threshold and measurement process for unaudited financial statements recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s unaudited financial statements.

 

9

 

 

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2026 and December 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman Islands federal income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s unaudited financial statements.

 

Net Income (Loss) per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of ordinary shares, which are referred to as redeemable ordinary shares and non-redeemable ordinary shares. Income and losses are shared pro rata between the two classes of ordinary shares. This presentation assumes a Business Combination as the most likely outcome. Net income (loss) per ordinary share is calculated by dividing the net income (loss) by the weighted average ordinary shares outstanding for the respective period.

 

The calculation of diluted net income (loss) does not consider the effect of the Public Rights and the Private Placement Right to purchase an aggregate of 1,483,996 Class A Ordinary Shares in the calculation of diluted income per share, because their issuance is contingent upon future events.

 

The Company has considered the effect of non-redeemable ordinary shares that were excluded from weighted average numbers as they were contingent on the exercise of over-allotment option by the underwriters. Since the contingency was satisfied, the Company included these shares in the weighted average number as of the beginning of the period to determine the dilutive impact of these shares.

 

The following table reflects the calculation of basic and diluted net income (loss) per ordinary share:

 

    For the Three Months Ended
March 31,
 
    2026     2025  
    Redeemable
Shares
    Non-
Redeemable Shares
    Redeemable
Shares
    Non-
Redeemable Shares
 
Basic and diluted net income (loss) per share:                        
Numerator:                        
Allocation of net income (loss)   $ 795,475     $ 339,761     $     $ (21,822 )
Denominator:                                
Weighted-average shares outstanding     14,500,000       6,193,189             6,000,000  
Basic and diluted net income (loss) per ordinary share   $ 0.05     $ 0.05     $     $ (0.00 )

 

Rights

 

The Company accounts for the Public and Private Placement Rights (as defined in Notes 3 and 4) issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the rights under equity treatment at their assigned values.

 

10

 

 

Fair Value Measurements

 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

 

Recent Accounting Pronouncements

 

In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about specific expense categories in the notes to the unaudited financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

 

Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.

 

NOTE 3. INITIAL PUBLIC OFFERING

 

Pursuant to the Initial Public Offering on October 24, 2025, the Company sold 14,500,000 Units at a purchase price of $10.00 per Unit for a total of $145,000,000. Each Unit has an offering price of $10.00 and consists of one Class A ordinary share and one right (the “Public Right”). Each Public Right entitles the holder thereof to receive one-tenth of one Class A ordinary share upon completion of the Company’s initial Business Combination. The Company will not issue fractional shares. As a result, the holder must hold rights in multiples of 10 in order to receive shares for all of their rights upon closing of a Business Combination.

 

NOTE 4. PRIVATE PLACEMENT

 

Simultaneously with the closing of the Initial Public Offering, the Sponsors purchased an aggregate of 339,964 Private Placement Units and 1,019,892 restricted Class A ordinary shares, par value $0.0001 per share, of the Company, which shares are subject to certain restrictions until the consummation of the initial Business Combination, at a price of $10.00 per Unit for an aggregate purchase price of $3,399,640. Of those 339,964 Private Placement Units purchased by the Sponsors, (i) 273,947 Private Placement Units was purchased by Copley Square LLC (among which, 116,501 Private Placement Units was purchased indirectly by the Copley managing member and 157,446 Private Placement Units was purchased indirectly by the Copley non-managing members), and (ii) 66,017 units were purchased by Northlake Partners Ltd. Among the 1,019,892 restricted Class A ordinary shares purchased by the Sponsors, (i) 764,892 restricted Class A ordinary shares was purchased by Copley Square LLC (among which, 450,000 restricted Class A ordinary shares was purchased indirectly by the Copley managing member and 314,892 restricted Class A ordinary shares wase purchased indirectly by the Copley non-managing members), and (ii) 255,000 restricted Class A ordinary shares was purchased by Northlake Partners Ltd. All of the proceeds the Company received from these purchases are placed in the Trust Account. Each Private Placement Unit will not be redeemable, transferable, assignable or salable by the Sponsors until the completion of its initial Business Combination (except to certain permitted transferees).

 

11

 

 

Pursuant to the private placement subscription agreements, the Sponsors have contractually agreed to waive certain voting and transfer rights of the restricted Class A ordinary shares until the consummation of the Business Combination. The Private Placement Units (and underlying securities) and the Restricted Class A ordinary shares have no redemption rights and will expire worthless if the Company fails to complete an initial Business Combination. The Private Placement Units are identical to the units sold in the Initial Public Offering. Each Private Placement Unit consists of one Class A ordinary share (the “Private Placement Share”) and one right (the “Private Placement Right”). Each Private Placement Right entitles the holder thereof to receive one-tenth of one Class A ordinary share upon completion of the Company’s initial Business Combination.

 

NOTE 5. RELATED PARTY TRANSACTIONS

 

Insider Shares

 

On September 19, 2024, the Sponsor, Copley Square Sponsor Limited, acquired an aggregate of 7,187,500 shares of Class B ordinary shares of a par value of $0.0001 for an aggregate purchase price of $25,000, or approximately $0.003 per share, (the “insider shares”) from the Company. On July 14, 2025, the Sponsor surrendered 287,500 Class B ordinary shares it held and now holds 6,900,000. In addition, on September 16, 2025, Copley Square LLC transferred 2,438,546 Class B ordinary shares to Northlake Partners Ltd. at $0.0036 per share. On October 22, 2025, Copley Square LLC surrendered 591,974 Class B ordinary shares it held, and Northlake Partners Ltd. surrendered 749,692 Class B ordinary shares it held, resulting in the Sponsors holding an aggregate of 5,558,333 insider shares (up to 725,000 shares of which were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised). All shares and per share presentations have been retrospectively presented. On October 24, 2025, the underwriters forfeited their over-allotment option to purchase up to an additional 2,175,000 Units. As a result of the over-allotment option forfeiture by the underwriters, 725,000 Class B ordinary shares of the Company were surrendered by the Sponsors in order for the Sponsors to maintain ownership of 25% of the Company’s issued and outstanding shares after the Initial Public Offering (without given effect to the sale of the private units and assuming the Company’s insiders do not purchase units in the Initial Public Offering).

 

The Private Placement Shares are identical to the Class A ordinary shares included in the Units being sold in the Initial Public Offering. However, the Company’s insiders have agreed, pursuant to written letter agreements with the Company, (A) to vote their insider shares and Private Placement shares (as well as any public shares acquired in or after the Initial Public Offering) in favor of any proposed Business Combination, (B) not to propose, or vote in favor of, an amendment to the Company’s amended and restated memorandum and articles of association that would stop the Company’s public shareholders from converting or selling their insider shares and Private Placement shares to the Company in connection with a Business Combination or affect the substance or timing of the Company’s obligation to redeem 100% of the Company’s public shares if the Company does not complete a Business Combination within 18 months from the closing of the Initial Public Offering (or up to 24 months from the closing of the Initial Public Offering if the Company extends the period of time to consummate a business combination by the full amount of time) unless the Company provide dissenting public shareholders with the opportunity to convert their public shares into the right to receive cash from the Trust Account in connection with any such vote, (C) not to convert any insider shares and Private Placement shares (as well as any other shares acquired in or after the Initial Public Offering) into the right to receive cash from the Trust Account in connection with a shareholder vote to approve the Company’s proposed initial Business Combination (or sell any shares they hold to the Company in a tender offer in connection with a proposed initial Business Combination) or a vote to amend the provisions of the Company’s amended and restated memorandum and articles of association relating to shareholder’s rights or pre-business combination activity and (D) that the insider shares and Private Placement shares shall not participate in any liquidating distribution upon winding up if a Business Combination is not consummated.

 

12

 

 

The insiders have agreed not to transfer, assign or sell any of the insider shares (except to certain permitted transferees) until (1) with respect to 50% of the insider shares, the earlier of six months after the date of the consummation of the Company’s initial Business Combination and the date on which the closing price of the Company’s ordinary shares equals or exceeds $12.50 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after the Company’s initial Business Combination and (2) with respect to the remaining 50% of the insider shares, six months after the date of the consummation of the Company’s initial Business Combination, or earlier, in either case, if, subsequent to the Company’s initial Business Combination, the Company consummate a liquidation, merger, share exchange or other similar transaction which results in all of the Company’s shareholders having the right to exchange their ordinary shares for cash, securities or other property.

 

The Private Placement Units (including the underlying securities) will not be transferable, assignable or saleable until the completion of the Company’s initial Business Combination (except to certain permitted transferees).

 

Promissory Note — Related Party

 

On September 19, 2024, the Copley managing member has agreed to loan the Company up to $800,000 (the “Promissory Note”) to be used for a portion of the expenses of the Initial Public Offering. This loan is non-interest bearing, unsecured and is due at the earlier of (1) December 31, 2026 or (2) the date on which the Company consummates an initial public offering. The loan will be repaid upon the closing of the Initial Public Offering out of the offering proceeds not held in the Trust Account. As of March 31, 2026 and December 31, 2025, the outstanding balance of the Promissory Note was $328,910 and $331,730, respectively. As of March 31, 2026, outstanding balance of the Promissory Note is due on demand and borrowings under the note is no longer available.

 

Due to Sponsors

 

As of December 31, 2025, the Company had $5,668 due to Sponsors, representing proceeds received in advance from the Sponsors in excess of the required amount in connection with the private placement consummated simultaneously with the Initial Public Offering. In March 2026, the Company repaid $5,668 to the Sponsor, as a result of which, the due to Sponsors as of March 31, 2026 was $nil.

 

Related Party Receivable 

 

The Company’s bank account is owned by a related party to the Sponsor, and as such the Company has no direct ownership of the account. Hence, the Company recorded a related party receivable in the amount of $867,711 and $965,240 as of March 31, 2026 and December 31, 2025, respectively, until such time the Company has direct access to the account. 

 

Administrative Support Agreement

 

Commencing on September 30, 2025 through the earlier of consummation of the initial Business Combination and liquidation, an affiliate of the Sponsors shall be allowed to charge the Company up to $10,000 per month for the use of its offices, utilities and personnel. The insiders shall also be entitled to reimbursement from the Company for their out-of-pocket expenses incurred in connection with seeking and consummating a Business Combination. For the three months ended March 31, 2026, the Company incurred $30,000 in fees for these services which were included in accrued expenses line in the accompanying balance sheets. For the three months ended March 31, 2025, no expenses incurred for these services.

 

Working Capital Loans

 

In addition, in order to meet the Company’s working capital needs following the consummation of the Initial Public Offering if the funds not held in the Trust Account are insufficient, or to extend its life, its insiders, officers and directors or their affiliates/designees may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion. Each loan would be evidenced by a promissory note. The notes would either be paid upon consummation of the Company’s initial Business Combination, without interest, or, at the lender’s discretion, up to $3,000,000 of the Working Capital Loans may be converted upon consummation of the Company’s Business Combination into working capital units at a price of $10.00 per Unit. If the Company does not complete a Business Combination, the loans will be repaid out of funds not held in the Trust Account, and only to the extent available. As of March 31, 2026 and December 31, 2025, the Company had no borrowings under the Working Capital Loans.

 

13

 

 

NOTE 6. COMMITMENTS AND CONTINGENCIES  

 

Risks and Uncertainties

 

The United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication (SWIFT) payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

 

Any of the above-mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.

 

Registration and Shareholder Rights

 

The holders of the insider shares, Private Placement Units (including securities contained therein), restricted Class A ordinary shares, and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans are entitled to registration rights pursuant to a registration rights agreement signed subsequent to the effective date of the Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements. 

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to an additional 2,175,000 Units solely to cover over-allotments, if any. On October 24, 2025, the underwriters informed the Company of its forfeiture of the over-allotment option to purchase the additional 2,175,000 Units.

 

The underwriters were entitled to a cash underwriting discount of $1,800,000, which was paid at the closing of the Initial Public Offering.

 

Additionally, the underwriters are entitled to an amount equal to $0.30 multiplied by the number of public shares sold as part of the units in the Initial Public Offering, or $4,350,000, and will be paid at the closing of the initial Business Combination as deferred underwriting fee. If the Company does not complete its initial business combination within the time period required by its amended and restated memorandum and articles of association, the underwriters have agreed that (i) they will forfeit any rights or claims to their deferred underwriting discounts and commissions, including any accrued interest thereon, then in the Trust Account, and (ii) that the deferred underwriters’ discounts and commissions will be included with the funds held in the Trust Account that will be available to fund the redemption of the public shares.

 

14

 

 

NOTE 7. SHAREHOLDERS’ DEFICIT

 

Preferred Share — The Company is authorized to issue 10,000,000 shares of preference share, $0.0001 par value, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March 31, 2026 and December 31, 2025, there were no preferred shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue 400,000,000 shares of Class A ordinary shares with $0.0001 par value. As of March 31, 2026 and December 31, 2025, there were 1,359,856 Class A ordinary shares issued or outstanding, excluding 14,500,000 shares subject to possible redemption, respectively.

 

Class B Ordinary Shares — The Company is authorized to issue 90,000,000 shares of Class B ordinary shares with $0.0001 par value. On September 19, 2024, the Company issued an aggregate of 7,187,500 Insider shares to the Sponsor and executives for an aggregate purchase price of $25,000, at a per-share price of approximately $0.003 per share. On July 14, 2025, the Sponsor surrendered 287,500 Class B ordinary shares it held and now holds 6,900,000. In addition, on September 16, 2025, Copley Square LLC transferred 2,438,546 Class B ordinary shares to Northlake Partners Ltd. at $0.0036 per share. On October 22, 2025, Copley Square LLC surrendered 591,974 Class B ordinary shares it held, and Northlake Partners Ltd. surrendered 749,692 Class B ordinary shares it held, resulting in the Sponsors holding an aggregate of 5,558,333 insider shares (up to 725,000 shares of which were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised). All shares and per share presentation have been retrospectively presented. On October 24, 2025, the underwriters forfeited their over-allotment option to purchase up to an additional 2,175,000 Units. As a result of the over-allotment option forfeiture by the underwriters, 725,000 Class B ordinary shares of the Company were surrendered by the Sponsors in order for the Sponsors to maintain ownership of 25% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (assuming they do not purchase any Units in the Initial Public Offering and excluding the Class A ordinary shares underlying the Placement Units). None of the Company’s insiders purchased Units in the Initial Public Offering. Such surrendered shares were cancelled by the Company.

 

Rights

 

Except in cases where the Company is not the surviving company in a Business Combination, each holder of a right will automatically receive one-tenth of one Class A ordinary share upon consummation of the Company’s initial Business Combination. In the event the Company will not be the surviving company upon completion of the Company’s initial Business Combination, each right will automatically be converted to receive the kind and amount of securities or properties of the surviving entity that each one-tenth of one Class A ordinary share underlying each right is entitled to upon consummation of the Business Combination subject to any dissenter rights under the applicable law. The Company will not issue fractional shares in connection with a conversion of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of the Companies Act and any other applicable Cayman Islands law. As a result, each holder of a right must hold rights in multiples of ten in order to receive shares for all of his, her or its Class A ordinary shares underlying the rights upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within the required time period and the Company redeems the public shares for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire worthless. The Company shall reserve such amount of its profits or share premium in order to pay up the par value of each share issuable in respect of the rights.

 

15

 

 

NOTE 8. FAIR VALUE MEASUREMENTS

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.

 

The fair value of the Public Rights issued in the Initial Public Offering is $3,335,000, or $0.23 per Public Right. The Public Rights have been classified within shareholders’ deficit and will not require remeasurement after issuance. The Public Rights were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs inherent in assumptions related to the market adjustments as noted below. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Rights:

 

    October 24,
2025
 
Implied share price   $ 9.08  
Conversion ratio     10.00 %
Probability of De-SPAC     26.00 %
Lack of marketability discount     1.00 %

 

As of March 31, 2026 and December 31, assets held in the Trust Account were $147,300,237 and $146,003,054, respectively, consisted of money market funds which are invested primarily in U.S. Treasury Securities. Through March 31, 2026, the Company did not withdraw any of interest earned on the Trust Account.

 

The following table presents information about the Company’s assets that are measured at fair value as of March 31, 2026 and December 31, 2025, indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

    Level     March 31,
2026
    December 31,
2025
 
Assets:                  
Investments held in Trust Account     1     $ 147,300,237     $ 146,003,054  

 

NOTE 9. SEGMENT INFORMATION

 

ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.

 

The Company’s CODM has been identified as the Chief Executive Officer who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that there is only one reportable segment.

 

16

 

 

The CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported on the unaudited statements of operations as net income or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss and total assets, which include the following:

 

    March 31,
2026
    December 31,
2025
 
Related party receivable   $ 867,711     $ 965,240  
Investments held in Trust Account   $ 147,300,237     $ 146,003,054  

 

   

For the Three Months Ended
March 31,

 
    2026     2025  
Formation and operating costs   $ 161,947     $ 21,822  
Interest earned on investments held in Trust Account   $ 1,297,183     $  

 

The CODM reviews interest earned on investments held in the Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the Trust Agreement.

 

Formation and operating costs are reviewed and monitored by the CODM to manage and forecast cash to ensure that enough capital is available to complete a Business Combination or similar transaction within the Business Combination period. The CODM also reviews formation and operating costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. Formation and operating costs, as reported on the accompanying unaudited statements of operations, are the significant segment expenses provided to the CODM on a regular basis.

 

All other segment items included in net income or loss are reported on the accompanying unaudited statements of operations and described within their respective disclosures.

 

NOTE 10. SUBSEQUENT EVENTS 

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited financial statements. 

 

17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Harvard Ave Acquisition Corporation. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsors” refer to Copley Square LLC and Northlake Partners Ltd. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K for the period ended December 31, 2026, as filed with the SEC on March 26, 2026. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 

Overview

 

We are a blank check company incorporated in the Cayman Islands on August 15, 2024 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business Combination using cash derived from the proceeds of the IPO and the sale of the Private Placement Units, our shares, debt or a combination of cash, shares and debt.

 

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Our only activities from August 15, 2024 (inception) through March 31, 2026 were organizational activities and those necessary to prepare for the IPO, described below. We do not expect to generate any operating revenues until after the completion of our Business Combination. Subsequent to the IPO, we generate non-operating income in the form of interest income on marketable securities held in our trust account established for the benefit of the public shareholders and the underwriters of the IPO with Continental Stock Transfer & Trust Company acting as trustee (the “Trust Account”). We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

On October 24, 2025, we consummated the IPO of 14,500,000 Units at $10.00 per Unit, which is discussed in Note 3, generating gross proceeds of $145,000,000. Simultaneously with the closing of the IPO, we consummated the sale of an aggregate of 339,964 Private Placement Units and 1,019,892 Class A ordinary shares, par value $0.0001 per share at a price of $10.00 per Private Placement Unit in a private placement to the Sponsors and underwriters, generating gross proceeds of $3,399,640.

 

Following the IPO, the forfeiture of the over-allotment option, and the sale of the Private Placement Units, a total of $145,000,000 was placed in the Trust Account. We incurred $6,780,776 of transaction costs, consisting of $1,800,000 of cash underwriting fee, $4,350,000 of deferred underwriting fee, and $630,776 of other offering costs.

 

18

 

 

For the three months ended March 31, 2026, we had a net income of $1,135,236, which consisted of interest earned on investments held in Trust Account of $1,297,183, partially offset by formation and operating costs of $161,947.

 

For the three months ended March 31, 2025, we had a net loss of $21,822, which consisted primarily of formation and operating costs.

 

Liquidity and Capital Resources

 

For the three months ended March 31, 2026, net cash provided by operating activities was $8,488. Net income of $1,135,236 was offset by interest earned on investments held in Trust Account of $1,297,183. Changes in operating assets and liabilities, which provided $170,435 cash for operating activities.

 

For the three months ended March 31, 2025, net cash used in operating activities was $20,493. Net loss of $21,822 was offset by payment of operation costs through promissory note - related party of $32,675. Changes in operating assets and liabilities, which used $31,346 cash in operating activities.

 

For the three months ended March 31, 2026 and 2025, net cash used in investing activities was nil.

 

For the three months ended March 31, 2026, net cash used in financing activities was $8,488, which consists of repayment of due to Sponsors of $5,668 and repayment of promissory note - related party of $2,820.

 

For the three months ended March 31, 2025, net cash provided by financing activities was $20,493, which consists of proceeds from promissory note - related party of $138,818, partially offset by payment of offering costs of $118,325.

 

As of March 31, 2026, we had cash and investments held in the Trust Account of $147,300,237 (including approximately $2,300,237 of interest income). We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 

As of March 31, 2026, we had a related party receivable of $867,711, which represents the cash held in our bank account, while the bank account is owned by a related party to the Sponsor, and as such we have no direct ownership of the account. We intend to use the funds held as related party receivable primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

 

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $3,000,000 of such working capital loans may be convertible into working capital units of the post Business Combination entity at a price of $10.00 per Unit at the option of the lender. The units would be identical to the Private Placement Units.

 

We do not believe we will need to raise additional funds in order to meet the expenditure required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.

 

19

 

 

Going Concern Consideration

 

As of March 31, 2026, the Company has a related party receivable of $867,711 and  working capital of $473,263. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the unaudited financial statements are issued. There is no assurance that the Company’s plans to consummate a Business Combination will be successful or successful within the required period. The unaudited financial statements do not include any adjustments that might result from the Company’s inability to consummate the Business Combination to continue as a going concern.

 

Off-Balance Sheet Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Contractual obligations

 

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay the Sponsors $10,000 per month for office space, utilities and secretarial and administrative support services provided to members of the management team.

 

The underwriters were entitled to a cash underwriting discount of $1,800,000, which was paid at the closing of the IPO. Additionally, the underwriters were entitled to an amount equal to $0.30 multiplied by the number of public shares sold as part of the units in the Initial Public Offering, or $4,350,000, and will be paid at the closing of the initial Business Combination as deferred underwriting fee.

 

Critical Accounting Estimates

 

The preparation of unaudited financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited financial statements, and income and expenses during the periods reported. Making estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates. As of March 31, 2026, we did not have any critical accounting estimates to be disclosed.

 

Recent Accounting Pronouncements

 

In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about specific expense categories in the notes to the unaudited financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

 

Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited financial statements.

 

20

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our current chief executive officer and chief financial officer) (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of March 31, 2026, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective at a reasonable assurance level as of March 31, 2026.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

21

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not a party to any material legal proceedings and no material legal proceedings have been threatened by us or, to the best of our knowledge, against us.

 

ITEM 1A. RISK FACTORS

 

As a smaller reporting company, we are not required to include risk factors in this Report. However, factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in our prospectus dated October 22, 2025, relating to the IPO (File No. 333-284826), filed with the SEC on October 22, 2025 (the “Prospectus”), and our annual report on Form 10-K for the fiscal year ended December 31, 2025 (the “Annual Report”) as filed with the SEC on March 26, 2026. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our Prospectus and the Annual Report.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS FROM REGISTERED SECURITIES.

 

Unregistered Sales of Equity Securities

 

Substantially concurrently with the closing of the IPO, the Company completed the private sale of 339,964 Private Placement Units and 1,019,892 Private Placement Shares to the Sponsors for an aggregate purchase price of $3,399,640. The Private Placement Units are identical to the Units issued in the IPO.

 

The above sales were issued pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act. No commissions were paid in connection with such sales.

 

Use of Proceeds

 

On October 24, 2025, the Company consummated its IPO of 14,500,000 Units. Each Unit consists of one Class A Ordinary Share, and one Right. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $145,000,000.

 

Substantially concurrently with the closing of the IPO, the Company completed the private sale of 339,964 Private Placement Units and 1,019,892 Private Placement Shares to the Sponsors for an aggregate purchase price of $3,399,640. The Private Placement Units are identical to the Units issued in the IPO.

 

A total of $145,000,000, from the proceeds of the IPO and the sale of the Private Securities (net of transaction expenses and working capital) were placed in the Company’s trust account established for the benefit of the Company’s public shareholders and the underwriters of the IPO with Continental Stock Transfer & Trust Company acting as trustee.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None

 

22

 

 

ITEM 6. EXHIBITS

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

Exhibit No.   Description
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1**   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2**   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Labels Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*Filed herewith

 

**Furnished.

 

23

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Harvard Ave Acquisition Corporation
     
Date: May 8, 2026 By: /s/ Sung Hyuk Lee
    Sung Hyuk Lee
   

Chief Executive Officer

(Principal Executive Officer)

 

Date: May 8, 2026 By: /s/ Hoon Ji Choi
    Hoon Ji Choi
   

Chief Financial Officer

(Principal Financial Officer)

 

24

 

FAQ

What were Harvard Ave Acquisition (HAVA) Q1 2026 results?

Harvard Ave Acquisition reported Q1 2026 net income of $1,135,236, driven almost entirely by $1,297,183 of interest earned on investments in its Trust Account. Operating and formation costs totaled $161,947 as the SPAC continued its search for a business combination.

How much cash is in Harvard Ave Acquisition’s Trust Account?

As of March 31, 2026, Harvard Ave Acquisition held $147,300,237 in its U.S. Treasury-focused Trust Account. This balance includes approximately $2.3 million of cumulative interest income since the IPO, which may be used mainly for taxes and, ultimately, redemptions or a business combination.

Does Harvard Ave Acquisition (HAVA) face going-concern risk?

Yes. The company states that ongoing costs and limited working capital raise substantial doubt about its ability to continue as a going concern within one year of the financial statement issuance date if it cannot complete a qualifying business combination in its required 18–24 month timeframe.

What is the capital structure of Harvard Ave Acquisition’s shares?

As of March 31, 2026, the company had 14,500,000 Class A ordinary shares subject to redemption and 1,359,856 non-redeemable Class A plus 4,833,333 Class B ordinary shares outstanding. Redeemable Class A shares are recorded at a redemption value of approximately $10.16 per share.

How is Harvard Ave Acquisition funding its ongoing expenses?

Harvard Ave Acquisition uses cash held outside the Trust Account and support from related parties to fund formation and operating costs, which were $161,947 in Q1 2026. It also has a related party receivable of $867,711 representing cash held in a bank account owned by a sponsor affiliate.

What are Harvard Ave Acquisition’s main liabilities and fees?

Key liabilities at March 31, 2026 include a $4,350,000 deferred underwriting fee payable upon completion of a business combination and a $328,910 promissory note to a related party. Total liabilities were $4,870,132, excluding the redeemable Class A shares classified as temporary equity.