Harvard Bioscience (HBIO) grows Q2 2026 sales but stays in loss
Rhea-AI Filing Summary
Harvard Bioscience reported second quarter 2026 revenue of $22.7 million, up 11.1% from $20.5 million a year earlier, with foreign exchange contributing about 1 percentage point. GAAP gross margin was 55.6%, slightly below 56.4% last year, while non-GAAP gross margin was 56.7%.
The company recorded a Q2 2026 net loss of $2.9 million (basic and diluted loss per share of $0.64) versus a $2.3 million loss in Q2 2025. Adjusted EBITDA rose to $1.7 million from $1.5 million. For the six months ended June 30, 2026, revenue was $43.5 million, up from $42.2 million, and GAAP gross margin improved to 57.2% from 56.2%.
Six‑month net loss narrowed to $6.3 million from $52.6 million, primarily because 2025 included a $48.0 million goodwill impairment. Operating cash flow for the first half was negative $0.3 million versus positive $5.7 million a year earlier. At June 30, 2026, cash and cash equivalents were $6.5 million, debt was $36.7 million, and net debt was $33.5 million, with stockholders’ equity of $7.4 million.
Positive
- Revenue grew 11.1% year over year in Q2 2026 to $22.7 million, showing solid top-line expansion supported by demand in telemetry and cellular and molecular technology products.
- Six‑month net loss improved sharply to $6.3 million from $52.6 million, largely due to the absence of a prior-year $48.0 million goodwill impairment charge.
- Adjusted EBITDA increased to $1.7 million in Q2 2026 from $1.5 million, and adjusted EBITDA margin held at 7.3%, indicating stable non-GAAP profitability despite growth investments.
- GAAP gross margin for the first half rose to 57.2% from 56.2%, and non-GAAP gross margin to 58.3%, reflecting improved mix and cost discipline over the six‑month period.
Negative
- The company remains unprofitable, with a Q2 2026 net loss of $2.9 million and a six‑month net loss of $6.3 million despite revenue growth.
- Operating cash flow deteriorated to a use of $0.3 million in the first half of 2026 from positive $5.7 million in the prior‑year period.
- Interest expense increased significantly to $3.5 million for the first six months of 2026 from $1.9 million, raising pressure from the capital structure.
- Net debt rose to $33.5 million at June 30, 2026 from $27.9 million a year earlier, while stockholders’ equity declined to $7.4 million, highlighting a more leveraged balance sheet.
Filing Explained
The company says its per-share and weighted-average share figures are retroactively presented for the 1-for-10 reverse stock split effective March 13, 2026; such a split reduces share count and raises per-share price proportionally, without changing company value by the split itself.
8-K Event Classification
Key Figures
Key Terms
adjusted EBITDA financial
goodwill impairment financial
constant currency basis financial
non-GAAP financial measures financial
reverse stock split financial
Earnings Snapshot
Management discussed expectations for mid-single-digit year-over-year revenue growth and improving adjusted EBITDA for Q3 2026 and raised full-year 2026 revenue guidance, but specific numerical guidance figures were not included in the text provided.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Harvard Bioscience (HBIO) perform in Q2 2026 in terms of revenue?
What was Harvard Bioscience’s (HBIO) profitability in Q2 2026?
How did Harvard Bioscience’s (HBIO) results for the first half of 2026 compare to 2025?
What was Harvard Bioscience’s (HBIO) cash flow from operations in the first half of 2026?
What does Harvard Bioscience’s (HBIO) balance sheet look like as of June 30, 2026?
How did gross margins trend for Harvard Bioscience (HBIO) in early 2026?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM
_________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_______________________________
(Exact name of registrant as specified in its charter)
______________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
____________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Securities registered pursuant to Section 12(b) of the Act: | ||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On August 11, 2026, Harvard Bioscience, Inc. (the “Company”) issued a press release announcing financial results for the three and six months ended June 30, 2026, and the details of a related conference call to be held at 8:00 AM ET on August 11, 2026. The press release is furnished as Exhibit 99.1 and incorporated herein by reference.
The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number | Description | |
| 99.1 | Press Release issued by Harvard Bioscience, Inc. on August 11, 2026 | |
| 104 | Cover Page Interactive Data File (embedded within the XBRL document) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| HARVARD BIOSCIENCE, INC. | |||
| Date: August 11, 2026 | By: | /s/ Mark Frost | |
| Mark Frost | |||
| Chief Financial Officer | |||
Exhibit 99.1
Harvard Bioscience Announces Second Quarter 2026 Financial Results
| · | Second Quarter 2026 Revenue Growth of 11% Year Over Year to $22.7 Million |
| · | Raises Full Year 2026 Revenue Guidance to 3%-5% Year Over Year Growth |
HOLLISTON, Mass., August 11, 2026 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (Nasdaq: HBIO) (the “Company” or “Harvard Bioscience”) today announced financial results for the second quarter ended June 30, 2026.
"We delivered a strong quarter anchored by 11% top-line growth, reflective of stronger demand and an improved environment across our key customer channels,” said John Duke, President and Chief Executive Officer. “We are seeing solid commercial traction across our telemetry and cellular and molecular technology (CMT) products, driven by our AAA and electroporation businesses, and strong engagement from researchers utilizing our preclinical platform. Outperformance in our CMT products and China drove a slight mix impact on adjusted gross margin. This strong sales momentum positions us to raise our full-year revenue outlook while maintaining our adjusted EBITDA target, supported by ongoing cost discipline and operational progress.”
Second Quarter 2026 Results
For the second quarter of 2026, the Company reported revenues of $22.7 million compared to $20.5 million in the second quarter of 2025. Revenue for the second quarter of 2026 included a favorable impact from foreign currency exchange rates of approximately 1%, using a constant currency basis. Gross profit for the second quarter of 2026 was $12.6 million compared to $11.5 million in the second quarter of 2025. Gross margin for the second quarter of 2026 was 55.6%, compared to 56.4% in the second quarter of 2025.
Adjusted gross profit and adjusted gross margin for the second quarter of 2026 was $12.9 million and 56.7%, respectively, compared with $11.7 million and 57.2% in the same period of the prior year.
Net loss for the second quarter of 2026 was ($2.9) million, compared to a net loss of ($2.3) million in the second quarter of 2025. Adjusted EBITDA for the second quarter of 2026 was $1.7 million compared to $1.5 million in the second quarter of the prior year.
Six Months Ended June 30, 2026 Results
For the six months ended June 30, 2026, the Company reported revenues of $43.5 million, compared to $42.2 million in the same period of the prior year. Revenue for the six months ended June 30, 2026, included a favorable impact from foreign currency exchange rates of approximately 2%, using a constant currency basis. Gross profit was $24.9 million for the first six months of 2026 compared to $23.7 million in the same period of the prior year. Gross margin for the six months ended June 30, 2026, was 57.2% compared with 56.2% in the same period of the prior year.
Adjusted gross profit and adjusted gross margin for the six months ended June 30, 2026, was $25.3 million and 58.3%, respectively, compared with $24.1 million and 57.0% in the same period of the prior year.
Net loss for the six months ended June 30, 2026, was ($6.3) million compared to a net loss of ($52.6) million in the same period of the prior year, primarily due to goodwill impairment in the first quarter of 2025 of $48.0 million. Adjusted EBITDA for the six months ended June 30, 2026, was $2.4 million, compared to adjusted EBITDA of $2.3 million for the same period of the prior year. Cash (used in) provided by operations was ($0.3) million during the six months ended June 30, 2026 compared to $5.7 million in the same period of the prior year.
This press release includes certain financial information presented on an adjusted, or non-GAAP, basis. For additional information on the non-GAAP financial measures included in this press release, see “Use of Non-GAAP Financial Information” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below.
Third Quarter 2026 Guidance
The Company’s third quarter outlook reflects expected mid-single-digit year-over-year revenue growth at the midpoint of guidance, driven by expected ongoing demand across CMT and new product innovation (NPI) platforms and improving year-over-year profitability on an adjusted EBITDA basis. The Company expects:
| · | Revenue between $21.0 million and $22.6 million |
| · | Adjusted gross margin between 56% and 58% |
| · | Adjusted EBITDA between $1.5 million and $2.5 million |
Full Year 2026 Guidance
The Company is raising its full-year 2026 revenue guidance to reflect expected strong CMT portfolio momentum and continued adoption of its NPI pipeline, while updating its full-year adjusted gross margin target to account for expected higher-volume of lower-margin CMT product and geographic mix. The Company now expects:
| · | Revenue growth between 3% and 5% |
| · | Adjusted gross margin between 57% and 59% |
| · | Adjusted EBITDA growth between 6% and 10% |
Webcast and Conference Call Details
In conjunction with this announcement, Harvard Bioscience will be hosting a conference call and webcast today at 8:00 a.m. Eastern Time. A presentation that will be referenced during the webcast will be posted to the Company’s Investor Relations website shortly before the webcast begins.
Analysts who would like to join the call and ask a question must register here (https://register-conf.media-server.com/register/BI5dd1769394494366b6d31b0ceabeb4cc). Once registered, you will receive the dial-in numbers and a unique PIN number.
Participants who would like to join the audio-only webcast should go to our events and presentations on the investor website here (https://investor.harvardbioscience.com/events-and-presentations).
Use of Non-GAAP Financial Information
In this press release we have included non-GAAP financial information, including one or more of adjusted operating income (loss), adjusted operating margin, adjusted gross margin, adjusted net income (loss), adjusted EBITDA, adjusted EBITDA margin, diluted adjusted earnings (loss) per share, net debt, adjusted gross profit, and non-GAAP revenue on a constant currency basis. We believe that this non-GAAP financial information provides investors with an enhanced understanding of the underlying operations of our business. For the periods presented, these non-GAAP financial measures have excluded certain expenses and income resulting from items that we do not believe are reflective of the underlying operations of the business. Items excluded include stock-based compensation, amortization of intangibles related to acquisitions, restructuring charges, other operating expenses, goodwill impairment, interest and other expense, net, income taxes, and the tax impact of reconciling items. Management believes that this non-GAAP financial information is important in comparing current results with prior period results and is useful to investors and financial analysts in assessing the Company’s operating performance.
Historical non-GAAP financial information included herein is accompanied by a reconciliation to the nearest corresponding GAAP measure, which is included below. In addition, the forward-looking Adjusted gross margin and Adjusted EBITDA guidance for the third quarter of 2026 and full-year 2026 excludes potential charges or gains that may be recorded during the fiscal year, including among other things, restructuring and reorganization expenses, and non-GAAP restructuring related expenses. The Company has not attempted to provide reconciliations of such forward-looking non-GAAP earnings guidance to the comparable GAAP measure, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K, because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be misleading to investors. Such items could have a substantial impact on GAAP measures of the Company’s financial performance.
The non-GAAP financial information provided in this press release should be considered in addition to, not as a substitute for, the financial information provided and presented in accordance with GAAP and may be different from other companies’ non-GAAP financial information.
About Harvard Bioscience
Harvard Bioscience, Inc. is a leading developer, manufacturer and seller of technologies, products and services that enable fundamental advances in life science applications, including research, drug and therapy discovery, bio-production and preclinical testing for pharmaceutical and therapy development. Our customers range from renowned academic institutions and government laboratories to the world’s leading pharmaceutical, biotechnology and contract research organizations. With operations in the United States, Europe, and China, we sell through a combination of direct and distribution channels to customers around the world.
For more information, please visit our website at www.harvardbioscience.com.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “may,” “will,” “expect,” “plan,” “anticipate,” “estimate,” “intend,” “believe” and similar expressions or statements that do not relate to historical matters. Forward-looking statements include, but are not limited to, information concerning expected future financial and operational performance including revenues, adjusted gross margin, adjusted EBITDA, gross margin, cash and debt position, balance sheet, growth, adoption and the introduction of new products, the strength of the Company’s market position, business model and anticipated macroeconomic conditions. Forward-looking statements do not guarantee future performance and involve known and unknown uncertainties, risks, assumptions, and contingencies, many of which are outside the Company’s control. Risks and other factors that could cause the Company’s actual results to differ materially from those described in its forward-looking statements include those described in the “Risk Factors” section of the Company’s most recently filed Annual Report on Form 10-K, as well as in the Company’s other filings with the Securities and Exchange Commission. Forward-looking statements are based on the Company’s expectations and assumptions as of the date of this document. Except as required by law, the Company assumes no obligation to update forward-looking statements to reflect any change in expectations, even as new information becomes available.
Investor Inquiries:
Mark Frost
Chief Financial Officer
(508) 893-3120
investors@harvardbioscience.com
| HARVARD BIOSCIENCE, INC. | ||||||||||||||||
| Condensed Consolidated Statements Of Operations | ||||||||||||||||
| (Unaudited, in thousands, except per share data) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Revenues | $ | 22,727 | $ | 20,450 | $ | 43,482 | $ | 42,224 | ||||||||
| Cost of revenues | 10,097 | 8,917 | 18,608 | 18,507 | ||||||||||||
| Gross profit | 12,630 | 11,533 | 24,874 | 23,717 | ||||||||||||
| Sales and marketing expenses | 5,400 | 4,539 | 10,735 | 9,510 | ||||||||||||
| General and administrative expenses | 4,617 | 4,262 | 9,319 | 9,447 | ||||||||||||
| Research and development expenses | 2,453 | 2,189 | 4,779 | 4,510 | ||||||||||||
| Amortization of intangible assets | 820 | 1,162 | 1,640 | 2,322 | ||||||||||||
| Goodwill impairment | - | - | - | 47,951 | ||||||||||||
| Other operating expenses | 318 | 200 | 553 | 464 | ||||||||||||
| Total operating expenses | 13,608 | 12,352 | 27,026 | 74,204 | ||||||||||||
| Operating loss | (978 | ) | (819 | ) | (2,152 | ) | (50,487 | ) | ||||||||
| Other expense: | ||||||||||||||||
| Interest expense | (1,793 | ) | (1,001 | ) | (3,521 | ) | (1,934 | ) | ||||||||
| Other expense, net | (125 | ) | (434 | ) | (530 | ) | (627 | ) | ||||||||
| Total other expense | (1,918 | ) | (1,435 | ) | (4,051 | ) | (2,561 | ) | ||||||||
| Loss before income taxes | (2,896 | ) | (2,254 | ) | (6,203 | ) | (53,048 | ) | ||||||||
| Income tax expense (benefit) | 14 | 28 | 131 | (426 | ) | |||||||||||
| Net loss | $ | (2,910 | ) | $ | (2,282 | ) | $ | (6,334 | ) | $ | (52,622 | ) | ||||
| Loss per share: | ||||||||||||||||
| Basic and diluted loss per share * | $ | (0.64 | ) | $ | (0.52 | ) | $ | (1.41 | ) | $ | (11.91 | ) | ||||
| Weighted-average common shares: | ||||||||||||||||
| Basic and diluted * | 4,526 | 4,430 | 4,484 | 4,420 | ||||||||||||
* Retroactively presented to reflect 1-for-10 reverse stock split effective on March 13, 2026.
| HARVARD BIOSCIENCE, INC. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (Unaudited, in thousands, except share and per share data) | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 6,503 | $ | 8,614 | ||||
| Accounts receivable, net | 14,500 | 16,043 | ||||||
| Inventories | 22,230 | 20,805 | ||||||
| Other current assets | 3,230 | 2,763 | ||||||
| Total current assets | 46,463 | 48,225 | ||||||
| Property, plant and equipment | 5,347 | 4,787 | ||||||
| Goodwill and other intangibles | 15,550 | 17,198 | ||||||
| Other long-term assets | 8,926 | 9,861 | ||||||
| Total assets | $ | 76,286 | $ | 80,071 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Other current liabilities | 24,793 | 21,960 | ||||||
| Total current liabilities | 24,793 | 21,960 | ||||||
| Long-term debt, net | 36,682 | 35,870 | ||||||
| Other long-term liabilities | 7,393 | 8,507 | ||||||
| Stockholders’ equity | 7,418 | 13,734 | ||||||
| Total liabilities and stockholders’ equity | $ | 76,286 | $ | 80,071 | ||||
| HARVARD BIOSCIENCE, INC. | ||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Unaudited, in thousands) | ||||||||
| Six Months Ended | ||||||||
| June 30, 2026 | June 30, 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (6,334 | ) | $ | (52,622 | ) | ||
| Adjustments to operating cash flows | 4,213 | 52,062 | ||||||
| Changes in operating assets and liabilities | 1,784 | 6,301 | ||||||
| Net cash (used in) provided by operating activities | (337 | ) | 5,741 | |||||
| Cash flows from investing activities: | ||||||||
| Additions to property, plant and equipment | (1,114 | ) | (602 | ) | ||||
| Acquisition of intangible assets | (422 | ) | (314 | ) | ||||
| Net cash used in investing activities | (1,536 | ) | (916 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Repayment of term debt | - | (2,000 | ) | |||||
| Payment of debt issuance costs | (131 | ) | (433 | ) | ||||
| Proceeds from exercise of warrants and stock purchase plan | 150 | 46 | ||||||
| Taxes paid related to net share settlement of equity awards | (66 | ) | (75 | ) | ||||
| Net cash used in financing activities | (47 | ) | (2,462 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | (191 | ) | 971 | |||||
| (Decrease) increase in cash and cash equivalents | (2,111 | ) | 3,334 | |||||
| Cash and cash equivalents at the beginning of period | 8,614 | 4,108 | ||||||
| Cash and cash equivalents at the end of period | $ | 6,503 | $ | 7,442 | ||||
| HARVARD BIOSCIENCE, INC. | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) | ||||||||||||||||
| (in thousands, except per share data and percentages) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||
| GAAP operating loss | $ | (978 | ) | $ | (819 | ) | $ | (2,152 | ) | $ | (50,487 | ) | ||||
| Stock-based compensation | 380 | 472 | 637 | 1,072 | ||||||||||||
| Acquired asset amortization | 820 | 1,162 | 1,640 | 2,322 | ||||||||||||
| Goodwill impairment | - | - | - | 47,951 | ||||||||||||
| Other operating expenses (1) | 318 | 200 | 553 | 464 | ||||||||||||
| Other adjustments (2) | 579 | 30 | 671 | 42 | ||||||||||||
| Adjusted operating income | $ | 1,119 | $ | 1,045 | $ | 1,349 | $ | 1,364 | ||||||||
| Operating margin | (4.3 | %) | (4.0 | %) | (4.9 | %) | (119.6 | %) | ||||||||
| Adjusted operating margin | 4.9 | % | 5.1 | % | 3.1 | % | 3.2 | % | ||||||||
| GAAP net loss | $ | (2,910 | ) | $ | (2,282 | ) | $ | (6,334 | ) | $ | (52,622 | ) | ||||
| Stock-based compensation | 380 | 472 | 637 | 1,072 | ||||||||||||
| Acquired asset amortization | 820 | 1,162 | 1,640 | 2,322 | ||||||||||||
| Goodwill impairment | - | - | - | 47,951 | ||||||||||||
| Other operating expenses (1) | 318 | 200 | 553 | 464 | ||||||||||||
| Other adjustments (2) | 579 | 30 | 671 | 42 | ||||||||||||
| Income taxes | 190 | 183 | 716 | (16 | ) | |||||||||||
| Adjusted net (loss) income | (623 | ) | (235 | ) | (2,117 | ) | (787 | ) | ||||||||
| Depreciation & amortization | 549 | 456 | 1,086 | 950 | ||||||||||||
| Interest and other expense, net (2) (3) | 1,918 | 1,435 | 4,051 | 2,561 | ||||||||||||
| Adjusted income taxes (4) | (177 | ) | (156 | ) | (579 | ) | (410 | ) | ||||||||
| Adjusted EBITDA | $ | 1,667 | $ | 1,500 | $ | 2,435 | $ | 2,314 | ||||||||
| Adjusted EBITDA margin | 7.3 | % | 7.3 | % | 5.6 | % | 5.5 | % | ||||||||
| Diluted loss per share (GAAP) | $ | (0.64 | ) | $ | (0.52 | ) | $ | (1.41 | ) | $ | (11.91 | ) | ||||
| Diluted adjusted (loss) earnings per share | $ | (0.14 | ) | $ | (0.05 | ) | $ | (0.47 | ) | $ | (0.18 | ) | ||||
| Weighted-average common shares: | ||||||||||||||||
| Diluted GAAP * | 4,526 | 4,430 | 4,484 | 4,420 | ||||||||||||
| Diluted Adjusted * | 4,526 | 4,430 | 4,484 | 4,420 | ||||||||||||
| June 30, | ||||||||
| 2026 | 2025 | |||||||
| Debt, including unamortized deferred financing costs | $ | 36,682 | $ | 34,864 | ||||
| Unamortized deferred financing costs | 3,318 | 486 | ||||||
| Cash and cash equivalents | (6,503 | ) | (7,442 | ) | ||||
| Net debt | $ | 33,497 | $ | 27,908 | ||||
* Retroactively presented to reflect 1-for-10 reverse stock split effective on March 13, 2026.
(1) Other operating expenses for the three months ended June 30, 2026 includes $318 thousand of restructuring-related charges compared to $30 thousand of restructuring-related charges and $170 thousand of employee retention tax credit fees for the three months ended June 30, 2025. Other operating expenses for the six months ended June 30, 2026 includes $553 thousand of restructuring-related charges compared to $123 thousand of restructuring-related charges and $341 thousand related to ERTC Fees for the six months ended June 30, 2025
(2) Other adjustments for the three months ended June 30, 2026 includes $579 thousand of Non-GAAP restructuring-related charges compared to $30 thousand of Non-GAAP restructuring-related charges for the three months ended June 30, 2025. Other adjustments for the six months ended June 30, 2026 includes $671 thousand of Non-GAAP restructuring-related charges compared to $42 thousand of Non-GAAP restructuring-related charges for the six months ended June 30, 2025
(3) Interest expense for the three months ended June 30, 2026 was $1.8 million,compared to $1.0 million for the three months ended June 30, 2025. Interest expense for the six months ended June 30, 2026 was $3.5 million,compared to $1.9 million for the six months ended June 30, 2025.
(4) Adjusted income taxes includes the tax effect of adjusting for the reconciling items using the tax rates in the jurisdictions in which the reconciling items arise.
| HARVARD BIOSCIENCE, INC. | ||||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited) | ||||||||||||||||||||||||
| (in thousands, except per share data and percentages) | ||||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
| Non-GAAP revenue on a constant currency basis | 2026 | 2025 | Growth Rates | 2026 | 2025 | Growth Rates | ||||||||||||||||||
| Total revenues | $ | 22,727 | $ | 20,450 | 11.1 | % | 43,482 | 42,224 | 3.0 | % | ||||||||||||||
| Effects of foreign currency rate fluctuations | (153 | ) | - | (791 | ) | |||||||||||||||||||
| Revenue on a constant currency basis | $ | 22,574 | $ | 20,450 | 10.4 | % | 42,691 | 42,224 | 1.1 | % | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| Non-GAAP Gross Profit and Non-GAAP Gross Margin | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||
| Amount | Margin | Amount | Margin | Amount | Margin | Amount | Margin | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 12,630 | 55.6 | % | $ | 11,533 | 56.4 | % | $ | 24,874 | 57.2 | % | $ | 23,717 | 56.2 | % | ||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Stock-based compensation expense - cost of sales | 15 | 0.1 | % | 31 | 0.2 | % | 21 | 0.0 | % | 61 | 0.1 | % | ||||||||||||||||||||
| Depreciation and amortization - cost of sales | 195 | 0.9 | % | 138 | 0.7 | % | 399 | 0.9 | % | 284 | 0.7 | % | ||||||||||||||||||||
| Other adjustments - cost of sales | 44 | 0.2 | % | - | 0.0 | % | 45 | 0.1 | % | - | 0.0 | % | ||||||||||||||||||||
| Non-GAAP gross profit | $ | 12,884 | 56.7 | % | $ | 11,702 | 57.2 | % | $ | 25,339 | 58.3 | % | $ | 24,062 | 57.0 | % | ||||||||||||||||
(1) Other adjustments - cost of sales for the three months ended June 30, 2026 includes $44 thousand of Non-GAAP restructuring-related charges compared to $1 thousand of Non-GAAP restructuring-related charges. Other adjustments - cost of sales for the six months ended June 30, 2026 includes $45 thousand of Non-GAAP restructuring-related charges.