Hackett Group (NASDAQ: HCKT) Q1 2026 results, outlook and vote
Rhea-AI Filing Summary
The Hackett Group, Inc. reported first-quarter 2026 total revenue of $68.8 million, down from $77.9 million a year earlier, as revenue before reimbursements declined to $67.8 million. GAAP diluted EPS rose to $0.17 from $0.11, while adjusted diluted EPS decreased to $0.34 from $0.41, reflecting restructuring and other adjustments.
Operating income increased to $8.9 million from $4.4 million, but cash flows used by operations were $5.1 million compared with positive operating cash flow of $4.2 million in the prior-year quarter. Long-term debt was $78.8 million, and cash was $6.1 million as of March 27, 2026. The board declared a quarterly dividend of $0.12 per share and had $22.0 million remaining under the share repurchase plan.
For the second quarter of 2026, the company expects revenue before reimbursements between $68.5 million and $70.0 million and adjusted diluted EPS between $0.33 and $0.35, assuming a 26.6% GAAP tax rate. Shareholders elected John R. Harris as director, approved an amendment adding 250,000 shares and extending the Employee Stock Purchase Plan to July 1, 2031, supported executive compensation on an advisory basis, and ratified RSM US LLP as independent auditor.
Positive
- GAAP profitability improved: Net income rose to $4.3 million from $3.1 million and GAAP diluted EPS increased to $0.17 from $0.11, supported by higher operating income of $8.9 million versus $4.4 million.
- Shareholder returns maintained: The board declared a second quarterly dividend of $0.12 per share and expanded repurchase capacity, leaving $22.0 million available under the share repurchase plan.
Negative
- Top-line contraction: Total revenue declined to $68.8 million from $77.9 million in the prior-year quarter, reflecting softer demand across segments, particularly in Global S&BT and Oracle Solutions.
- Non-GAAP earnings pressure: Adjusted diluted EPS fell to $0.34 from $0.41, with adjusted net income dropping to $8.7 million from $11.6 million despite restructuring and compensation adjustments.
- Weaker cash generation: Cash flows used by operating activities were $5.1 million, compared with positive operating cash flow of $4.2 million in the first quarter of 2025.
- Working capital and leverage concerns: Days sales outstanding increased to 67 from 55, while long-term debt rose to $78.8 million and cash declined to $6.1 million as of March 27, 2026.
Insights
Revenue and adjusted EPS fell year over year despite stronger GAAP earnings.
The Hackett Group saw first-quarter 2026 revenue decline to $68.8M from $77.9M, with revenue before reimbursements also lower. Yet operating income more than doubled to $8.9M, lifting GAAP EPS to $0.17 versus $0.11. This improvement reflects cost actions and sizable non-GAAP adjustments.
Adjusted diluted EPS dropped to $0.34 from $0.41, as restructuring costs of $2.0M, stock-based compensation and stock-price award expenses weighed on non-GAAP results. Cash flow from operations swung to a use of $5.1M from positive $4.2M, while long-term debt rose modestly to $78.8M. These trends suggest near-term pressure on underlying performance and cash generation.
Guidance for Q2 2026 calls for revenue before reimbursements of $68.5M–$70.0M and adjusted EPS of $0.33–$0.35, roughly in line with the current quarter’s non-GAAP earnings. Investors can compare future quarters to these ranges and to the prior-year revenue base of $77.9M to gauge whether demand and margins are stabilizing or weakening further.
8-K Event Classification
Key Figures
Key Terms
revenue before reimbursements financial
non-cash stock based compensation expense financial
segment contribution financial
restructuring costs financial
Value Added Reseller (VAR) revenue financial
Earnings Snapshot
For Q2 2026, the company expects revenue before reimbursements of $68.5M–$70.0M and adjusted diluted EPS of $0.33–$0.35, assuming a 26.6% GAAP effective tax rate.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
The
(Exact name of registrant as specified in its charter)
|
|
|||
(State or other jurisdiction of incorporation or organization) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
||
(Address of principal executive offices) |
|
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR § 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR § 240.12b-2).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On May 5, 2026, The Hackett Group, Inc. (the “Company”) issued a press release setting forth its consolidated financial results for the first fiscal quarter ended March 27, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein.
The information contained in Item 2.02 of this current report on Form 8-K, as well as Exhibit 99.1, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
Item 5.07 Submission of Matters to a Vote of Security Holders.
The 2026 Annual Meeting of Shareholders of the Company was held on April 30, 2026. Matters submitted to shareholders at the meeting and the voting results thereof were as follows:
Proposal 1 - Election of Director. The shareholders of the Company elected the director nominee named below to serve until the 2029 Annual Meeting of Shareholders and until his successor is duly elected and qualified. The following is a breakdown of the voting results:
|
|
|
|
|
|
|
|
BROKER |
|
DIRECTOR |
|
FOR |
|
AGAINST |
|
ABSTAIN |
|
NON-VOTES |
|
John R. Harris |
|
15,369,440 |
|
4,905,669 |
|
4,072 |
|
2,135,541 |
|
Proposal 2 – Amendment to the Company’s Employee Stock Purchase Plan. The shareholders of the Company approved an amendment to the Company’s Employee Stock Purchase Plan (the “Purchase Plan”) to (i) increase the number of shares authorized for issuance under the Purchase Plan by 250,000 shares, and (ii) extend the current term of the Purchase Plan by three years until July 1, 2031. The following is a breakdown of the voting results:
|
|
|
|
|
|
BROKER |
FOR |
|
AGAINST |
|
ABSTAIN |
|
NON-VOTES |
20,166,342 |
|
111,411 |
|
1,428 |
|
2,135,541 |
Proposal 3 – Advisory Vote on Executive Officer Compensation. The shareholders of the Company approved an advisory vote on executive officer compensation. The following is a breakdown of the voting results:
|
|
|
|
|
|
BROKER |
FOR |
|
AGAINST |
|
ABSTAIN |
|
NON-VOTES |
19,620,465 |
|
402,991 |
|
255,725 |
|
2,135,541 |
Proposal 4 – Appointment of RSM US LLP as Independent Auditor. The shareholders of the Company ratified the appointment of RSM US LLP as the Company’s independent registered public accounting firm for the fiscal year ending January 1, 2027. The following is a breakdown of the voting results:
|
|
|
|
|
|
BROKER |
FOR |
|
AGAINST |
|
ABSTAIN |
|
NON-VOTES |
22,134,319 |
|
277,957 |
|
2,446 |
|
- |
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number |
|
Description |
99.1 |
|
Press Release of The Hackett Group, Inc., dated May 5, 2026 |
104 |
|
Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
THE HACKETT GROUP, INC. |
||
|
|
|
|
|||
Date: May 5, 2026 |
|
|
|
By: |
|
/s/ Robert A. Ramirez |
|
|
|
|
|
|
Robert A. Ramirez |
|
|
|
|
|
|
Executive Vice President, Finance and Chief Financial Officer |
WWW.THEHACKETTGROUP.COM
Exhibit 99.1
The Hackett Group Announces First Quarter 2026 Results
MIAMI, FL (May 5, 2026) – The Hackett Group, Inc. (NASDAQ: HCKT), a leading Gen AI strategic consulting and digital transformation firm that enables Digital World Class® performance, today announced its financial results for the first quarter, which ended on March 27, 2026.
"Over the past two years, we have made disciplined, systematic investments to build a cohesive and highly differentiated AI foundation," stated Ted A. Fernandez, Chairman and CEO of The Hackett Group, Inc. "We believe that the increasing demand for AI, further supported by our expanded partner strategy and our internal transition to a Gen AI‑enabled delivery platform, provides a significant value creation opportunity for our organization. We are already seeing meaningful productivity gains and expanding scope on engagements leveraging our platforms."
Financial Highlights
Business Outlook for the Second Quarter of 2026
Based on the Company’s current outlook:
Conference Call and Webcast Details
Use of Non-GAAP Financial Measures
The Company provides adjusted earnings results (which excludes non-cash stock based compensation expense, stock price award program compensation expense, acquisition-related cash and non-cash stock based compensation expense, amortization expense, acquisition related costs and any one-time costs and includes a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of its ongoing primary operations and to provide a consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting. The presentation of this additional non-GAAP information should be considered in addition to, and not as a substitute for or superior to, any results prepared in accordance with GAAP. See the reconciliation of actual results titled “Reconciliation of GAAP to Non-GAAP Measures” in the accompanying tables.
The Company believes that the presentation of non-GAAP financial information on a forward-looking basis, including the guidance contained in this release, provides important supplemental information to management and investors regarding its anticipated results of operations. The Company is unable to provide a reconciliation of GAAP measures to corresponding forward-looking non-GAAP measures without unreasonable effort due to the high variability and low visibility of most of the items that have been excluded from these non-GAAP measures. For example, non-cash stock-based compensation expense is impacted by the Company’s future hiring needs, the type and volume of equity awards necessary for such future hiring, and the price at which the Company’s stock will trade in those future periods. In addition, the provision or benefit for income taxes is impacted by non-recurring income tax adjustments, valuation allowance on deferred tax assets, and the income tax effect of non-GAAP exclusions. The effects of these reconciling items may be significant, as the items that are being excluded are difficult to predict.
About The Hackett Group®
The Hackett Group, Inc. (NASDAQ: HCKT) is a Gen AI strategic consulting and digital transformation firm
that enables Digital World Class® performance. Using Hackett AI XPLR™, ZBrain™, XT™, AIXelerator™,
AskHackett™, and Quantum Leap® platforms, the company’s experienced professionals and engineers
help organizations realize the power of Gen AI from ideation through implementation to achieve
quantifiable, breakthrough results with unprecedented speed, allowing it to be key architects of their Gen
AI journey. The company’s expertise is grounded in unparalleled best practices insights from enterprise
performance benchmarks from the world’s leading businesses – including 97% of the Dow Jones
Industrials, 90% of the Fortune 100, 68% of the DAX 40 and 53% of the FTSE 100. Visit us at
www.thehackettgroup.com/.
# # #
Trademarks
The Hackett Group®, quadrant logo, Digital World Class® and Quantum Leap® are the registered marks of The Hackett Group®.
Cautionary Statement Regarding “Forward-Looking” Statements
This release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Statements including without limitation, words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” seeks,” “estimates,” or other similar phrases or variations of such words or similar expressions indicating, present or future anticipated or expected occurrences or outcomes are intended to identify such forward-looking statements. Forward-looking statements are not statements of historical fact and involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Factors that could impact such forward-looking statements include, among others, changes in worldwide and U.S. economic conditions that impact business confidence and the demand for our products and services, our ability to transition our capabilities to support generative artificial intelligence (AI)-related consulting services and solutions, our ability to effectively integrate acquisitions, including the Leeway acquisition, into our operations, our ability to manage joint ventures and successfully cooperate with our joint venture partners, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, the timing of projects and the potential for contract cancellation by our customers, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations, the impact of the geopolitical conflict involving Russia and Ukraine and in the Middle East on our business and changes in general economic conditions, interest rates and our ability to obtain additional debt financing if needed as well as other risk detailed in The Hackett Group’s reports filed with the United States Securities and Exchange Commission. The Hackett Group does not undertake any duty to update this release or any forward-looking statements contained herein.
Contact
Robert A. Ramirez, CFO, 305-375-8005 or rramirez@thehackettgroup.com
Page 4 of 8 - The Hackett Group, Inc. Announces First Quarter Results
The Hackett Group, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Quarter Ended |
|
|||||
|
|
March 27, |
|
|
March 28, |
|
||
|
|
2026 |
|
|
2025 |
|
||
Revenue: |
|
|
|
|
|
|
||
Revenue before reimbursements |
|
$ |
67,843 |
|
|
$ |
76,231 |
|
Reimbursements |
|
|
954 |
|
|
|
1,634 |
|
Total revenue |
|
|
68,797 |
|
|
|
77,865 |
|
|
|
|
|
|
|
|
||
Costs and expenses: |
|
|
|
|
|
|
||
Cost of service: |
|
|
|
|
|
|
||
Personnel costs before reimbursable expenses (includes $589 and $4,928 of non-cash stock based compensation reversal and expense in the three months ended March 27, 2026 and March 28, 2025, respectively) |
|
|
38,505 |
|
|
|
48,380 |
|
Reimbursable expenses |
|
|
954 |
|
|
|
1,634 |
|
Total cost of service |
|
|
39,459 |
|
|
|
50,014 |
|
|
|
|
|
|
|
|
||
Selling, general and administrative costs (includes $2,068 and $4,744 of non-cash stock based compensation expense in the three months ended March 27, 2026 and March 28, 2025, respectively) |
|
|
18,446 |
|
|
|
23,448 |
|
Restructuring costs |
|
|
1,956 |
|
|
|
- |
|
Total costs and operating expenses |
|
|
59,861 |
|
|
|
73,462 |
|
|
|
|
|
|
|
|
||
Operating income |
|
|
8,936 |
|
|
|
4,403 |
|
|
|
|
|
|
|
|
||
Other expense, net: |
|
|
|
|
|
|
||
Interest expense, net |
|
|
(1,008 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
|
||
Income before income taxes |
|
|
7,928 |
|
|
|
4,201 |
|
Income tax expense |
|
|
3,647 |
|
|
|
1,058 |
|
Net income |
|
$ |
4,281 |
|
|
$ |
3,143 |
|
|
|
|
|
|
|
|
||
Basic net income per common share: |
|
|
|
|
|
|
||
Income per common share |
|
$ |
0.17 |
|
|
$ |
0.11 |
|
Weighted average common shares outstanding |
|
|
25,166 |
|
|
|
27,587 |
|
|
|
|
|
|
|
|
||
Diluted net income per common share: |
|
|
|
|
|
|
||
Income per common share |
|
$ |
0.17 |
|
|
$ |
0.11 |
|
Weighted average common and common equivalent shares outstanding |
|
|
25,258 |
|
|
|
28,385 |
|
|
|
|
|
|
|
|
||
Page 5 of 8 - The Hackett Group, Inc. Announces First Quarter Results
The Hackett Group, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
|
March 27, |
|
|
December 27, |
|
||
|
|
2026 |
|
|
2025 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
6,068 |
|
|
$ |
18,197 |
|
Accounts receivable and contract assets, net |
|
|
70,284 |
|
|
|
59,505 |
|
Prepaid expenses and other current assets |
|
|
5,316 |
|
|
|
6,175 |
|
Total current assets |
|
|
81,668 |
|
|
|
83,877 |
|
Property, software and equipment, net |
|
|
25,163 |
|
|
|
24,011 |
|
Other assets |
|
|
356 |
|
|
|
358 |
|
Intangible assets |
|
|
2,869 |
|
|
|
3,252 |
|
Goodwill |
|
|
90,187 |
|
|
|
90,659 |
|
Operating lease right-of-use assets |
|
|
2,151 |
|
|
|
2,484 |
|
Deferred tax asset |
|
|
1,996 |
|
|
|
1,806 |
|
Total assets |
|
$ |
204,390 |
|
|
$ |
206,447 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
4,749 |
|
|
$ |
6,295 |
|
Accrued expenses and other liabilities |
|
|
24,340 |
|
|
|
28,824 |
|
Contract liabilities |
|
|
13,216 |
|
|
|
12,317 |
|
Income tax payable |
|
|
- |
|
|
|
74 |
|
Operating lease liabilities |
|
|
1,168 |
|
|
|
1,259 |
|
Total current liabilities |
|
|
43,473 |
|
|
|
48,769 |
|
Deferred tax liability |
|
|
14,966 |
|
|
|
12,537 |
|
Long-term debt |
|
|
78,836 |
|
|
|
75,818 |
|
Operating lease liabilities |
|
|
1,103 |
|
|
|
1,223 |
|
Total liabilities |
|
|
138,378 |
|
|
|
138,347 |
|
|
|
|
|
|
|
|
||
Shareholders' equity |
|
|
66,012 |
|
|
|
68,100 |
|
Total liabilities and shareholders' equity |
|
$ |
204,390 |
|
|
$ |
206,447 |
|
Page 6 of 8 - The Hackett Group, Inc. Announces First Quarter Results
The Hackett Group, Inc.
SEGMENT PROFIT
(in thousands)
(unaudited)
|
|
|
Quarter Ended |
|
|||||
|
|
|
March 27, |
|
|
March 28, |
|
||
|
|
|
2026 |
|
|
2025 |
|
||
|
Global S&BT (1): |
|
|
|
|
|
|
||
|
Revenue before reimbursements |
|
$ |
36,370 |
|
|
$ |
42,642 |
|
|
Cost of sales |
|
|
20,097 |
|
|
|
22,325 |
|
|
Gross margin |
|
|
16,273 |
|
|
|
20,317 |
|
|
Selling, general and administrative costs |
|
|
7,200 |
|
|
|
7,531 |
|
|
Segment contribution |
|
|
9,073 |
|
|
|
12,786 |
|
|
Oracle Solutions (2): |
|
|
|
|
|
|
||
|
Revenue before reimbursements |
|
$ |
15,448 |
|
|
$ |
20,396 |
|
|
Cost of sales |
|
|
10,598 |
|
|
|
13,695 |
|
|
Gross margin |
|
|
4,850 |
|
|
|
6,701 |
|
|
Selling, general and administrative costs |
|
|
1,287 |
|
|
|
2,334 |
|
|
Segment contribution |
|
|
3,563 |
|
|
|
4,367 |
|
|
SAP Solutions (3): |
|
|
|
|
|
|
||
|
Revenue before reimbursements |
|
$ |
16,025 |
|
|
$ |
13,193 |
|
|
Cost of sales |
|
|
8,852 |
|
|
|
7,139 |
|
|
Gross margin |
|
|
7,173 |
|
|
|
6,054 |
|
|
Selling, general and administrative costs |
|
|
2,210 |
|
|
|
1,804 |
|
|
Segment contribution |
|
|
4,963 |
|
|
|
4,250 |
|
|
Total Company (4): |
|
|
|
|
|
|
||
|
Total segment contribution |
|
|
17,599 |
|
|
|
21,403 |
|
|
|
|
|
|
|
|
|
||
|
Items not allocated to segment level (4): |
|
|
|
|
|
|
||
|
Corporate general and administrative expenses |
|
|
3,812 |
|
|
|
5,656 |
|
|
Non-cash stock based compensation expense |
|
|
2,396 |
|
|
|
2,765 |
|
|
Stock price award program compensation expense |
|
|
1,096 |
|
|
|
5,142 |
|
|
Acquisition-related cash compensation (reversal) expense |
|
|
(64 |
) |
|
|
308 |
|
|
Acquisition-related non-cash stock based compensation (reversal) expense |
|
|
(2,013 |
) |
|
|
1,765 |
|
|
Acquisition-related costs |
|
|
- |
|
|
|
194 |
|
|
Restructuring costs |
|
|
1,956 |
|
|
|
- |
|
|
Depreciation expense |
|
|
1,165 |
|
|
|
1,025 |
|
|
Amortization expense |
|
|
315 |
|
|
|
145 |
|
|
Interest expense, net |
|
|
1,008 |
|
|
|
202 |
|
|
Income before taxes |
|
$ |
7,928 |
|
|
$ |
4,201 |
|
|
|
|
|
|
|
|
|
||
|
(1) Global S&BT includes the results of our North America and International Gen AI Consulting, Implementation and Licensing, Benchmarking and Business Transformation offerings, Executive Advisory, Market Intelligence and IP as-a-Service, OneStream and eProcurement. |
|
|||||||
|
(2) Oracle Solutions includes the results of our EPM/ERP and AI Enablement practices. |
|
|||||||
|
(3) SAP Solutions includes the results of our SAP applications and related SAP service offerings. |
|
|||||||
|
(4) Segment contributions consist of the revenue generated by the segment, less the direct costs of revenue and selling, general and administrative expenses that are incurred directly by the segment. Items not allocated to the segment level include corporate costs related to administrative functions that are performed in a centralized manner that are not attributable to a particular segment. Items not allocated to the segment level include corporate general and administrative expenses, non-cash stock based compensation expense, acquisition related cash and non-cash stock based compensation expense, depreciation and amortization expense, any one-time costs, interest expense and foreign currency gains and losses. Corporate general and administrative expenses primarily include costs related to business support functions including accounting and finance, human resources, legal, information technology and office administration. Corporate general and administrative expenses exclude one-time, non-recurring expenses and benefits. |
|
|||||||
Page 7 of 8 - The Hackett Group, Inc. Announces First Quarter Results
The Hackett Group, Inc. |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES |
(in thousands, except per share data) |
(unaudited)
|
|
|
Quarter Ended |
|
|||||
|
|
March 27, |
|
|
March 28, |
|
||
|
|
2026 |
|
|
2025 |
|
||
GAAP NET INCOME |
|
$ |
4,281 |
|
|
$ |
3,143 |
|
Adjustments (1): |
|
|
|
|
|
|
||
Non-cash stock based compensation expense (2) |
|
|
2,396 |
|
|
|
2,765 |
|
Stock price award program compensation expense (2)(3) |
|
|
1,096 |
|
|
|
5,142 |
|
Acquisition-related cash compensation (reversal) expense (4) |
|
|
(64 |
) |
|
|
308 |
|
Acquisition-related non-cash stock based compensation (reversal) expense (4) |
|
|
(2,013 |
) |
|
|
1,765 |
|
Acquisition-related costs |
|
|
- |
|
|
|
194 |
|
Amortization expense |
|
|
315 |
|
|
|
145 |
|
Restructuring costs |
|
|
1,956 |
|
|
|
- |
|
ADJUSTED NET INCOME BEFORE INCOME TAXES ON ADJUSTMENTS (1) |
|
|
7,967 |
|
|
|
13,462 |
|
Tax effect of adjustments above (5) |
|
|
(685 |
) |
|
|
1,856 |
|
ADJUSTED NET INCOME (1) |
|
$ |
8,652 |
|
|
$ |
11,606 |
|
|
|
|
|
|
|
|
||
GAAP diluted net income per common share |
|
$ |
0.17 |
|
|
$ |
0.11 |
|
Adjusted diluted net income per common share (1) |
|
$ |
0.34 |
|
|
$ |
0.41 |
|
Weighted average common and common equivalent shares outstanding |
|
|
25,258 |
|
|
|
28,385 |
|
|
|
|||||||
(1) The Company provides adjusted earnings results (which excludes non-cash stock based compensation expense, stock price award program compensation expense, acquisition-related cash and non-cash stock based compensation expense, amortization expense, acquisition related costs and any one-time costs and includes a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of its ongoing primary operations and to provide a consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting. The presentation of this additional non-GAAP information should be considered in addition to, and not as a substitute for or superior to, any results prepared in accordance with GAAP. |
|
|||||||
(2) Non-cash stock based compensation expense is accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation. The Company excludes non-cash stock based compensation expense and the related tax effects for the purposes of adjusted net income and adjusted diluted earnings per share. The Company believes that non-GAAP measures of profitability, which exclude non-cash stock based compensation expense, are widely used by investors. |
|
|||||||
(3) The stock price award program compensation expense relates to equity awards that were granted with certain market share price hurdles and service conditions to meet before they are vested. The market price hurdles include twenty consecutive trading days of equal to or greater than $30, $40 and $50 per share price. As of March 27, 2026, the first market condition had been met, and although the shares have not vested they are included in the Company's dilutive shares outstanding for the quarter ended March 27, 2026. As of March 27, 2026, the second and third market conditions had not been met and as such the shares have not vested and are not included in the Company's basic or dilutive shares outstanding. Non-cash compensation of $1.1 million was recorded in the first quarter of 2026. |
|
|||||||
(4) The Company incurs cash and non-cash stock based compensation expense for acquisition related consideration that is recognized over time under GAAP. The Company believes excluding these amounts more consistently presents its ongoing results of operations because they are related to acquisitions and not due to normal operating activities. The acquisition-related non-cash stock based compensation expense is also accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation. |
|
|||||||
(5) The adjustment for the income tax expense is based on the accounting treatment and income tax rate for the jurisdiction of each item. The impact of all of the non-cash stock based compensation expense was $404 thousand and $1.7 million in the first quarter of 2026 and 2025, respectively. The impact of acquisition related cash compensation expense was $16 thousand and $78 thousand in the first quarter of 2026 and 2025, respectively. The impact of the acquisition related costs including amortization was $82 thousand and $50 thousand in the first quarter of 2026 and 2025, respectively. The impact of the restructuring cost was $0.5 million in the first quarter of 2026. |
|
|||||||
Page 8 of 8 - The Hackett Group, Inc. Announces First Quarter Results
The Hackett Group, Inc.
SUPPLEMENTAL FINANCIAL DATA
(unaudited)
|
|
Quarter Ended |
|
|||||||||
|
|
March 27, |
|
|
December 26, |
|
|
March 28, |
|
|||
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|||
Segment Total Revenue and Revenue Before Reimbursements (in thousands): |
|
|
|
|
|
|
|
|
|
|||
Global S&BT: |
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
$ |
36,775 |
|
|
$ |
39,083 |
|
|
$ |
43,357 |
|
Reimbursements |
|
|
405 |
|
|
|
468 |
|
|
|
715 |
|
Revenue before reimbursements |
|
$ |
36,370 |
|
|
$ |
38,615 |
|
|
$ |
42,642 |
|
|
|
|
|
|
|
|
|
|
|
|||
Oracle Solutions: |
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
$ |
15,685 |
|
|
$ |
14,269 |
|
|
$ |
21,085 |
|
Reimbursements |
|
|
237 |
|
|
|
266 |
|
|
|
689 |
|
Revenue before reimbursements |
|
$ |
15,448 |
|
|
$ |
14,003 |
|
|
$ |
20,396 |
|
|
|
|
|
|
|
|
|
|
|
|||
SAP Solutions: |
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
$ |
16,337 |
|
|
$ |
22,399 |
|
|
$ |
13,423 |
|
Reimbursements |
|
|
312 |
|
|
|
197 |
|
|
|
230 |
|
Revenue before reimbursements |
|
$ |
16,025 |
|
|
$ |
22,202 |
|
|
$ |
13,193 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total segment revenue: |
|
|
|
|
|
|
|
|
|
|||
Total revenue |
|
$ |
68,797 |
|
|
$ |
75,751 |
|
|
$ |
77,865 |
|
Reimbursements |
|
|
954 |
|
|
|
931 |
|
|
|
1,634 |
|
Revenue before reimbursements |
|
$ |
67,843 |
|
|
$ |
74,820 |
|
|
$ |
76,231 |
|
|
|
|
|
|
|
|
|
|
|
|||
Revenue Concentration: |
|
|
|
|
|
|
|
|
|
|||
(% of total revenue) |
|
|
|
|
|
|
|
|
|
|||
Top customer |
|
|
4 |
% |
|
|
3 |
% |
|
|
9 |
% |
Top 5 customers |
|
|
13 |
% |
|
|
13 |
% |
|
|
22 |
% |
Top 10 customers |
|
|
22 |
% |
|
|
23 |
% |
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Key Metrics and Other Financial Data: |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Total Company: |
|
|
|
|
|
|
|
|
|
|||
Consultant headcount |
|
|
1,247 |
|
|
|
1,301 |
|
|
|
1,332 |
|
Total headcount |
|
|
1,535 |
|
|
|
1,588 |
|
|
|
1,618 |
|
Days sales outstanding (DSO) (1) |
|
|
67 |
|
|
|
55 |
|
|
|
55 |
|
Cash (used by) provided by operating activities (in thousands) |
|
$ |
(5,067 |
) |
|
$ |
19,066 |
|
|
$ |
4,195 |
|
Depreciation (in thousands) |
|
$ |
1,165 |
|
|
$ |
1,073 |
|
|
$ |
1,025 |
|
Amortization (in thousands) |
|
$ |
315 |
|
|
$ |
311 |
|
|
$ |
145 |
|
Capital expenditures (in thousands) |
|
$ |
2,414 |
|
|
$ |
2,008 |
|
|
$ |
1,544 |
|
|
|
|
|
|
|
|
|
|
|
|||
Remaining Plan authorization: |
|
|
|
|
|
|
|
|
|
|||
Shares purchased (in thousands) |
|
|
212 |
|
|
|
2,032 |
|
|
|
206 |
|
Cost of shares repurchased (in thousands) |
|
$ |
2,966 |
|
|
$ |
41,223 |
|
|
$ |
6,202 |
|
Average price per share of shares purchased |
|
$ |
14.00 |
|
|
$ |
20.29 |
|
|
$ |
30.16 |
|
Remaining Plan authorization (in thousands) (2) |
|
$ |
22,034 |
|
|
$ |
11,368 |
|
|
$ |
21,315 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shares Purchased to Satisfy Employee Net Vesting Obligations: |
|
|
|
|
|
|
|
|
|
|||
Shares purchased (in thousands) |
|
|
121 |
|
|
|
37 |
|
|
|
173 |
|
Cost of shares purchased (in thousands) |
|
$ |
1,666 |
|
|
$ |
762 |
|
|
$ |
5,514 |
|
Average price per share of shares purchased |
|
$ |
13.84 |
|
|
$ |
20.67 |
|
|
$ |
31.84 |
|
|
|
|||||||||||
(1) Given the increase in Value Added Reseller (VAR) revenue over the last two years, which carries multi-year terms, the DSO calculation has been revised to exclude the related revenue and accounts receivables. |
|
|||||||||||
(2) The Company's Board of Directors approved an additional $13.6 million to its share repurchase plan in the first quarter of 2026. |
|
|||||||||||