true
--07-31
Q2
0001482554
0001482554
2024-08-01
2025-01-31
0001482554
2025-10-08
0001482554
2025-01-31
0001482554
2024-07-31
0001482554
us-gaap:RelatedPartyMember
2025-01-31
0001482554
us-gaap:RelatedPartyMember
2024-07-31
0001482554
us-gaap:NonrelatedPartyMember
2024-11-01
2025-01-31
0001482554
us-gaap:NonrelatedPartyMember
2023-11-01
2024-01-31
0001482554
us-gaap:NonrelatedPartyMember
2024-08-01
2025-01-31
0001482554
us-gaap:NonrelatedPartyMember
2023-08-01
2024-01-31
0001482554
us-gaap:RelatedPartyMember
2024-11-01
2025-01-31
0001482554
us-gaap:RelatedPartyMember
2023-11-01
2024-01-31
0001482554
us-gaap:RelatedPartyMember
2024-08-01
2025-01-31
0001482554
us-gaap:RelatedPartyMember
2023-08-01
2024-01-31
0001482554
2024-11-01
2025-01-31
0001482554
2023-11-01
2024-01-31
0001482554
2023-08-01
2024-01-31
0001482554
us-gaap:CommonStockMember
2024-07-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2024-07-31
0001482554
us-gaap:RetainedEarningsMember
2024-07-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-07-31
0001482554
us-gaap:CommonStockMember
2024-10-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2024-10-31
0001482554
us-gaap:RetainedEarningsMember
2024-10-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-10-31
0001482554
2024-10-31
0001482554
us-gaap:CommonStockMember
2023-07-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2023-07-31
0001482554
us-gaap:RetainedEarningsMember
2023-07-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-31
0001482554
2023-07-31
0001482554
us-gaap:CommonStockMember
2023-10-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2023-10-31
0001482554
us-gaap:RetainedEarningsMember
2023-10-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-31
0001482554
2023-10-31
0001482554
us-gaap:CommonStockMember
2024-08-01
2024-10-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2024-08-01
2024-10-31
0001482554
us-gaap:RetainedEarningsMember
2024-08-01
2024-10-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-08-01
2024-10-31
0001482554
2024-08-01
2024-10-31
0001482554
us-gaap:CommonStockMember
2024-11-01
2025-01-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2024-11-01
2025-01-31
0001482554
us-gaap:RetainedEarningsMember
2024-11-01
2025-01-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-11-01
2025-01-31
0001482554
us-gaap:CommonStockMember
2023-08-01
2023-10-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2023-08-01
2023-10-31
0001482554
us-gaap:RetainedEarningsMember
2023-08-01
2023-10-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-08-01
2023-10-31
0001482554
2023-08-01
2023-10-31
0001482554
us-gaap:CommonStockMember
2023-11-01
2024-01-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2023-11-01
2024-01-31
0001482554
us-gaap:RetainedEarningsMember
2023-11-01
2024-01-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-11-01
2024-01-31
0001482554
us-gaap:CommonStockMember
2025-01-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2025-01-31
0001482554
us-gaap:RetainedEarningsMember
2025-01-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-31
0001482554
us-gaap:CommonStockMember
2024-01-31
0001482554
us-gaap:AdditionalPaidInCapitalMember
2024-01-31
0001482554
us-gaap:RetainedEarningsMember
2024-01-31
0001482554
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-31
0001482554
2024-01-31
0001482554
HFUS:HangzhouLongjingQiaoFuVacationHotelCoLtdMember
2020-12-31
0001482554
HFUS:ShanghaiQiaoGardenInternationalTravelAgencyMember
2020-12-31
0001482554
HFUS:ShanghaiOverseaChineseCultureMediaLtdMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
HFUS:HartfordInternationalEducationTechnologyCoLtdMember
2022-08-01
0001482554
HFUS:ShanghaiOverseaChineseCultureMediaLtdMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
HFUS:HangzhouHartfordComprehensiveHealthManagementLtdMember
2022-08-01
0001482554
HFUS:HangzhouHartfordWPCultureMediaLtdMember
2024-12-09
0001482554
HFUS:ShanghaiDZCultureMediaLtdMember
2025-01-01
0001482554
HFUS:SHOverseaMember
2024-08-01
2025-01-31
0001482554
HFUS:AdvertisementPlacementServicesMember
2024-11-01
2025-01-31
0001482554
HFUS:AdvertisementPlacementServicesMember
2024-08-01
2025-01-31
0001482554
us-gaap:LoansReceivableMember
HFUS:ShanghaiKongluZeYiBrandsManagementLtdMember
2024-07-31
0001482554
us-gaap:LoansReceivableMember
HFUS:ShanghaiKongluZeYiBrandsManagementLtdMember
2024-08-31
0001482554
HFUS:ShanghaiKongluZeYiBrandsManagementLtdMember
2024-07-31
0001482554
2024-08-31
0001482554
HFUS:ShanghaiKongluZeYiBrandsManagementLtdMember
2024-07-01
2024-07-31
0001482554
HFUS:ShanghaiKongluZeYiBrandsManagementLtdMember
2024-08-01
2024-08-31
0001482554
us-gaap:LoansReceivableMember
2024-12-31
0001482554
HFUS:SHQiahongMember
2025-01-31
0001482554
HFUS:SHQiahongMember
2024-07-31
0001482554
HFUS:ShanghaiOverseaChineseCultureMediaLtdMember
2025-01-31
0001482554
HFUS:ShanghaiOverseaChineseCultureMediaLtdMember
2024-07-31
0001482554
HFUS:MsErinSongWangMember
2024-11-26
0001482554
HFUS:SHQiaohongMember
2024-11-26
0001482554
HFUS:SHOverseaMember
2024-11-26
0001482554
HFUS:HartfordHotelInvestmentIncMember
2025-01-31
0001482554
HFUS:HartfordHotelInvestmentIncMember
2024-11-01
2025-01-31
0001482554
HFUS:HartfordHotelInvestmentIncMember
2024-08-01
2025-01-31
0001482554
HFUS:HartfordHotelInvestmentIncMember
2023-11-01
2024-01-31
0001482554
HFUS:HartfordHotelInvestmentIncMember
2023-08-01
2024-01-31
0001482554
HFUS:HartfordHotelInvestmentIncMember
2024-07-31
0001482554
HFUS:MrLianyuSongMember
2024-02-29
0001482554
HFUS:MrLianyuSongMember
2024-04-22
0001482554
HFUS:MrLianyuSongMember
2024-11-01
2025-01-31
0001482554
HFUS:MrLianyuSongMember
2024-08-01
2025-01-31
0001482554
HFUS:MrLianyuSongMember
2024-12-10
0001482554
HFUS:MrLianyuSongMember
2025-01-31
0001482554
HFUS:MrLianyuSongMember
2024-07-31
0001482554
2024-02-18
0001482554
2024-02-18
2024-02-18
0001482554
2025-01-01
2025-12-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
HFUS:OneCustomerMember
2024-11-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
HFUS:TwoCustomersMember
2024-08-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
HFUS:OneCustomerMember
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsReceivableMember
HFUS:TwoCustomersMember
2024-07-31
0001482554
us-gaap:CustomerConcentrationRiskMember
HFUS:ContractLiabilitiesMember
HFUS:TwoCustomersMember
2024-11-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
HFUS:ContractLiabilitiesMember
HFUS:TwoCustomersMember
2023-08-01
2024-07-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
HFUS:OneContractorMember
2024-11-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
HFUS:TwoContractorsMember
2024-08-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsPayableMember
HFUS:TwoContractorsMember
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
us-gaap:AccountsPayableMember
HFUS:TwoContractorsMember
2024-07-31
0001482554
us-gaap:CustomerConcentrationRiskMember
HFUS:AdvancedPaymentsMember
HFUS:OneContractorMember
2024-08-01
2025-01-31
0001482554
us-gaap:CustomerConcentrationRiskMember
HFUS:AdvancedPaymentsMember
HFUS:TwoContractorsMember
2023-08-01
2024-07-31
0001482554
us-gaap:SubsequentEventMember
2025-02-24
2025-02-24
0001482554
us-gaap:SubsequentEventMember
2025-02-24
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:CNY
utr:sqft
utr:sqm
HFUS:Segment
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q/A
Amendment No.1
☒ | QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: January 31, 2025
☐ | TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from
________ to ________ |
Commission
File Number: 000-54439
HARTFORD
CREATIVE GROUP, INC.
(Exact
Name of Registrant as Specified in its Charter)
Nevada
(State
or other jurisdiction of incorporation or organization)
51-0675116
(I.R.S.
Employer Identification Number)
8832
Glendon Way, Rosemead, California 91770
(Address
of Principal Executive Offices) (Zip Code)
Registrant’s
telephone number including area code: (626)321-1915
HARTFORD
GREAT HEALTH CORP.
Former
name, former address, and former fiscal year, if changed since last report
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by checkmark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of
the Exchange Act.
Large accelerated
filer ☐ |
Accelerated filer
☐ |
Non-accelerated filer ☐ |
Smaller reporting company
☒ |
Emerging growth company ☒ |
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading Symbol(s) |
|
Name
of each exchange on which registered |
Common
stock, par value $0.001 par value |
|
HFUS |
|
OTC
Markets Group |
State
the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 25,027,004 shares
of common stock outstanding as of October 08, 2025 (after giving effect to a 1-for-4 reverse stock split on March 31, 2025).
EXPLANATORY
NOTE
Hartford
Creative Group, Inc. (the “Company”) is filing this Amendment No. 1 to its Quarterly Report on Form 10-Q for the quarter
ended January 31, 2025 (the “Original Filing”), originally filed with the Securities and Exchange Commission (the “SEC”)
on March 17, 2025, solely to amend and restate the disclosures related to related party transactions.
After
the filing of the Original Report, the Company determined that certain related party relationships had been reinstated as of November
26, 2024, and December 2, 2024, respectively, which were not identified or disclosed in the Original Report:
| ● | On
November 26, 2024, Ms. Erin SongWang acquired a 39% ownership interest in the Company and
became a major shareholder, resulting in Shanghai Qiaohong Assets Ltd. (‘SH Qiaohong’), where
she holds a 90% beneficial ownership, and its 95%-owned subsidiary, Shanghai Oversea Chinese
Culture Media Ltd. (‘SH Oversea’), becoming related parties of the Company. |
| ● | Shanghai
Konglu ZeYi Brands Management Ltd. (“KLZY”) became a related party of the Company
on December 2, 2024, when it was acquired by SH Qiaohong. |
This
Amendment No. 1 is being filed to correct such omissions and provide the required disclosures. The following items have been amended
in this Amendment No. 1:
|
● |
Part
I — Item 1. Unaudited Condensed Consolidated Balance Sheets and Unaudited Condensed Consolidated Statements of Cash Flows |
|
● |
Part
I — Item 1. Note 3 and Note 4 of the Notes to the Unaudited Condensed Consolidated Financial Statements |
|
● |
Part
I – Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Recent
Developments” |
Except
as described above, this Amendment does not amend, update, or change any other items or disclosures in the Original Report. This Amendment
speaks as of the date of the Original Report, and does not reflect events occurring after the filing of the Original Report, except as
noted herein.
Index
|
|
Page |
|
|
|
Part I - FINANCIAL
INFORMATION |
|
|
|
|
Item 1. |
Unaudited Consolidated Financial Statements |
|
|
Condensed Consolidated Balance Sheets as of January 31, 2025 (unaudited) and July 31, 2024 |
3 |
|
Condensed Consolidated Statements of Operations for the Three and Six months ended January 31, 2025 and 2024 (unaudited) |
4 |
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six months ended January 31, 2025 and 2024 (unaudited) |
5 |
|
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (unaudited) |
6 |
|
Condensed Consolidated Statements of Cash Flows for the Six months ended January 31, 2025 and 2024 (unaudited) |
7 |
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
8 |
|
|
|
Item 2. |
Management’s Discussion and Analysis or Plan of Operation |
12 |
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
17 |
|
|
|
Item 4. |
Controls and Procedures |
17 |
|
|
|
Part II - OTHER INFORMATION |
|
|
|
|
Item 1. |
Legal Proceedings |
18 |
|
|
|
Item 1A. |
Risk Factors |
18 |
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
18 |
|
|
|
Item 3. |
Defaults Upon Senior Securities |
18 |
|
|
|
Item 4. |
Mine Safety Disclosures |
18 |
|
|
|
Item 5. |
Other Information |
18 |
|
|
|
Item 6. |
Exhibits |
18 |
|
|
|
SIGNATURES |
19 |
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
January
31, 2025 | | |
July
31, 2024 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | | |
| | |
Current
Assets | |
| | | |
| | |
Cash
and cash equivalents | |
$ | 35,563 | | |
$ | 310,763 | |
Accounts
receivable | |
| 135,995 | | |
| 573,530 | |
Advance
to contractor | |
| 873,168 | | |
| 2,422,392 | |
Current
loan receivable -related party* (as restated) | |
| 667,891 | | |
| 138,577 | |
Related
party receivable* | |
| - | | |
| - | |
Prepaid
and Other current receivables | |
| 13,102 | | |
| 26,483 | |
Deferred
offering costs | |
| 48,526 | | |
| - | |
Total
Current Assets | |
| 1,774,245 | | |
| 3,471,745 | |
Non-current
Assets | |
| | | |
| | |
Property
and equipment, net | |
| 589 | | |
| 587 | |
ROU
assets-operating lease | |
| 7,214 | | |
| 10,771 | |
Deferred
tax assets | |
| 204,901 | | |
| 204,901 | |
Total
Non-current Assets | |
| 212,704 | | |
| 216,259 | |
TOTAL
ASSETS | |
$ | 1,986,949 | | |
$ | 3,688,004 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current
Liabilities | |
| | | |
| | |
Accounts
payable | |
$ | 119,664 | | |
$ | 1,326,907 | |
Related
party loan and payables* (as restated) | |
| 3,981,374 | | |
| 3,930,804 | |
Contract
liabilities | |
| 551,010 | | |
| 1,315,189 | |
Current
operating Lease liabilities | |
| 7,477 | | |
| 3,491 | |
Other
current payable | |
| 374,382 | | |
| 461,319 | |
Non-interest-bearing
payable* (as restated) | |
| - | | |
| - | |
Total
Current Liabilities | |
| 5,033,907 | | |
| 7,037,710 | |
Lease
liabilities, noncurrent | |
| - | | |
| 3,768 | |
TOTAL
LIABILITIES | |
| 5,033,907 | | |
| 7,041,478 | |
| |
| | | |
| | |
Commitments
and contingencies | |
| - | | |
| - | |
Stockholders’
Equity (Deficit) | |
| | | |
| | |
Preferred
stock - $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding | |
| - | | |
| - | |
Common
stock - $0.001 par value, 300,000,000 shares authorized, 100,108,000 shares outstanding at both of January 31, 2025 and July 31,
2024. | |
| 100,108 | | |
| 100,108 | |
Additional
paid-in capital | |
| 2,173,521 | | |
| 2,173,521 | |
Accumulated
deficit | |
| (5,639,559 | ) | |
| (5,910,843 | ) |
Accumulated
other comprehensive income | |
| 318,972 | | |
| 283,740 | |
Total
Stockholders’ Deficit | |
| (3,046,958 | ) | |
| (3,353,474 | ) |
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 1,986,949 | | |
$ | 3,688,004 | |
The
accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Three
months ended | | |
Six
months ended | |
| |
January
31, | | |
January
31, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Revenue | |
$ | 378,037 | | |
$ | - | | |
$ | 845,499 | | |
$ | - | |
Revenue
- Related Party | |
| - | | |
| 62,443 | | |
| - | | |
| 62,443 | |
Revenue | |
| - | | |
| 62,443 | | |
| - | | |
| 62,443 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
cost and expenses: | |
| | | |
| | | |
| | | |
| | |
Cost
of revenue | |
| - | | |
| - | | |
| 109,822 | | |
| - | |
Cost
of revenue - Related Party | |
| - | | |
| 55,505 | | |
| - | | |
| 55,505 | |
Cost
of revenue | |
| - | | |
| 55,505 | | |
| - | | |
| 55,505 | |
Selling,
general and administrative | |
| 201,187 | | |
| 21,942 | | |
| 366,755 | | |
| 42,134 | |
Total
operating cost and expenses | |
| 201,187 | | |
| 77,447 | | |
| 476,577 | | |
| 97,639 | |
Operating
income (loss) | |
| 176,850 | | |
| (15,004 | ) | |
| 368,922 | | |
| (35,196 | ) |
Other
Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest
expense, net | |
| (220 | ) | |
| (5,067 | ) | |
| (1,622 | ) | |
| (10,331 | ) |
Gain
on disposal of subsidiary | |
| 21,362 | | |
| - | | |
| 21,362 | | |
| - | |
Other
income, net | |
| 21,643 | | |
| 74 | | |
| 21,203 | | |
| 74 | |
Other
income (expense), net | |
| 42,785 | | |
| (4,993 | ) | |
| 40,943 | | |
| (10,257 | ) |
Income
Tax Expense | |
| 75,620 | | |
| - | | |
| 138,581 | | |
| - | |
Net
income (loss) | |
| 144,015 | | |
| (19,997 | ) | |
| 271,284 | | |
| (45,453 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net
(loss) income per common share: | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted | |
$ | 0.00 | | |
$ | (0.00 | ) | |
$ | 0.00 | | |
$ | 0.00 | |
Weighted
average shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted | |
| 100,108,000 | | |
| 100,108,000 | | |
| 100,108,000 | | |
| 100,108,000 | |
The
accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Three
months ended January 31, | | |
Six
months ended January 31, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Net
(loss) income | |
$ | 144,015 | | |
$ | (19,997 | ) | |
$ | 271,284 | | |
$ | (45,453 | ) |
Other
Comprehensive (loss) income, net of income tax | |
| | | |
| | | |
| | | |
| | |
Foreign
currency translation adjustments | |
| 78,873 | | |
| (123,853 | ) | |
| 35,232 | | |
| (26,686 | ) |
Total
other comprehensive (loss) income | |
| 78,873 | | |
| (123,853 | ) | |
| 35,232 | | |
| (26,686 | ) |
Total
Comprehensive (loss) income | |
$ | 222,888 | | |
$ | (143,850 | ) | |
$ | 306,516 | | |
$ | (72,139 | ) |
The
accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
| |
| | |
| | |
| | |
| | |
Accumulated | | |
Total | |
| |
| | |
| | |
Additional | | |
| | |
Other | | |
Stockholders’ | |
| |
Common Stock | | |
Paid - in | | |
Accumulated | | |
Comprehensive | | |
Equity | |
| |
Shares | | |
Amount | | |
Capital | | |
(Deficit) | | |
Income (loss) | | |
(Deficit) | |
Balance, July 31, 2024 | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (5,910,843 | ) | |
| 283,740 | | |
| (3,353,474 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 127,269 | | |
| - | | |
| 127,269 | |
Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| (43,641 | ) | |
| (43,641 | ) |
Balance, October 31, 2024 (unaudited) | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (5,783,574 | ) | |
| 240,099 | | |
| (3,269,846 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 144,015 | | |
| | | |
| 144,015 | |
Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| | | |
| 78,873 | | |
| 78,873 | |
Balance, January 31, 2025 (unaudited) | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (5,639,559 | ) | |
| 318,972 | | |
| (3,046,958 | ) |
| |
| | |
| | |
| | |
| | |
Accumulated | | |
Total | |
| |
| | |
| | |
Additional | | |
| | |
Other | | |
Stockholders’ | |
| |
Common Stock | | |
Paid - in | | |
Accumulated | | |
Comprehensive | | |
Equity | |
| |
Shares | | |
Amount | | |
Capital | | |
(Deficit) | | |
income | | |
(Deficit) | |
Balance,
July 31, 2023 | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (7,003,717 | ) | |
| 240,382 | | |
| (4,489,706 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (25,456 | ) | |
| - | | |
| (25,456 | ) |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 97,167 | | |
| 97,167 | |
Balance,
October 31, 2023 (unaudited) | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (7,029,173 | ) | |
| 337,549 | | |
| (4,417,995 | ) |
Balance | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (7,029,173 | ) | |
| 337,549 | | |
| (4,417,995 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (19,997 | ) | |
| - | | |
| (19,997 | ) |
Net
income (loss) | |
| - | | |
| - | | |
| - | | |
| (19,997 | ) | |
| - | | |
| (19,997 | ) |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| (123,853 | ) | |
| (123,853 | ) |
Balance,
January 31, 2024 (unaudited) | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (7,049,170 | ) | |
| 213,696 | | |
| (4,561,845 | ) |
Balance | |
| 100,108,000 | | |
| 100,108 | | |
| 2,173,521 | | |
| (7,049,170 | ) | |
| 213,696 | | |
| (4,561,845 | ) |
The
accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
2025 |
|
|
2024 |
|
|
|
Six
Months ended |
|
|
|
January
31, |
|
|
|
2025 |
|
|
2024 |
|
Cash
flows from operating activities: | |
| | | |
| | |
Net
income | |
$ | 271,284 | | |
$ | (45,453 | ) |
Adjustments
to reconcile net income (loss) to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| - | | |
| 136 | |
Disposal of subsidiaries | |
| (21,362 | ) | |
| | |
Changes
in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable, net | |
| 449,264 | | |
| - | |
Prepaid
and Other current receivables | |
| 13,445 | | |
| - | |
Advance
to contractor | |
| 1,561,253 | | |
| - | |
Deferred
offering costs | |
| (48,542 | ) | |
| - | |
Related
party receivables and payables | |
| 15,995 | | |
| 10,330 | |
Contract
liabilities | |
| (770,664 | ) | |
| - | |
Accounts
payable | |
| (1,214,039 | ) | |
| - | |
Other
current payable | |
| (72,542 | ) | |
| 694 | |
Operating
lease assets and liabilities | |
| (178 | ) | |
| - | |
Net
cash provided by (used in) operating activities | |
| 183,914 | | |
| (34,293 | ) |
| |
| | | |
| | |
Cash
flows from investing activities: | |
| | | |
| | |
Current
loan receivable-related party* (as restated) | |
| (668,279 | ) | |
| - | |
Repayment
of Loan receivable-related party *(as restated) | |
| 139,225 | | |
| - | |
Disposal
of subsidiary | |
| (244 | ) | |
| - | |
Net
cash used in investing activities | |
| (529,298 | ) | |
| - | |
| |
| | | |
| | |
Cash
flows from financing activities: | |
| | | |
| | |
Proceeds
of related party notes payable | |
| 201,200 | | |
| 36,000 | |
Repayment
of related party notes payable | |
| (60,000 | ) | |
| - | |
Advances
from related parties | |
| - | | |
| 971 | |
Repayment
of related party advances* (as
restated) | |
| (121,404 | ) | |
| - | |
Net
cash provided by financing activities | |
| 19,796 | | |
| 36,971 | |
Effect
of exchange rate changes on cash | |
| 50,388 | | |
| 13 | |
Net
change in Cash, cash equivalents and restricted cash | |
| (275,200 | ) | |
| 2,691 | |
Cash,
cash equivalents and restricted cash at beginning of period | |
| 310,763 | | |
| 5,793 | |
Cash,
cash equivalents and restricted cash at end of period | |
$ | 35,563 | | |
$ | 8,484 | |
| |
| | | |
| | |
Supplemental
Cash Flow Information | |
| | | |
| | |
Interest
paid | |
$ | - | | |
$ | - | |
Income
taxes paid | |
$ | 310,791 | | |
$ | - | |
The
accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
HARTFORD
CREATIVE GROUP, INC.
(FORMERLY
KNOWN AS HARTFORD GREAT HEALTH CORP.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This
summary of significant accounting policies is presented to assist in understanding the Company’s financial statements. The financial
statements and notes are the responsibility of the Company’s management. These accounting policies conform to accounting principles
generally accepted in the United States of America (“US GAAP”) and have been consistently applied in the preparation of the
financial statements. This disclosure should be read in conjunction with our audited financial statements for the year ended July 31,
2024, including footnotes, contained in our Annual Report on Form 10-K.
Organization
Hartford
Creative Group, Inc. (Formerly name Hartford Great Health Corp.) was originally incorporated in the State of Nevada on April 2, 2008
under the name PhotoAmigo, Inc. It changed its name to Hartford Great Health Corp. on August 22, 2018. On May 11, 2024, the Company further
changed its name to Hartford Creative Group, Inc.
Through
its wholly owned subsidiary - Hangzhou Hartford Comprehensive Health Management, Ltd (“HZHF) and HZHF’s 60 percent owned
subsidiary - Hangzhou Longjing Qiao Fu Vacation Hotel Co., Ltd. (“HZLJ”), and through Shanghai Hartford Health Management,
Ltd. (“HFSH”) and its 90 percent owned subsidiary - Shanghai Qiao Garden International Travel Agency (“Qiao Garden
Int’l Travel”), the Company engages in hospitality industry in China. Qiao Garden Int’l Travel was disposed on December
31, 2020.
The
Company engaged in early childhood education industry at Hartford International Education Technology Co., Ltd (“HF Int’l
Education”) and its subsidiaries setup or acquired.
Impacted
by the government regulation implemented in education industry and the restrictions posted by the Chinese government to control the pandemic
in China since 2021, to avoid further operation losses, on August 1, 2022, HFSH entered a contract with a related party, Shanghai Oversea
Chinese Culture Media Ltd. (“SH Oversea”), to sell 90 percent ownership of HF Int’l Education and its subsidiaries
for $900 (RMB 5,850). On August 1, 2022, HFUS entered a contract with SH Oversea and another individual, to sell 100 percent ownership
of HZHF and its subsidiaries for $1,000 (RMB 6,500).
Beginning
in January 2024, the Company embarked on the development of a new business within the Media and Marketing sector. As part of its rebranding
strategy, on January 01, 2024, HFSH changed its legal name from Shanghai Hartford Health Management, Ltd. to Shanghai Hartford ZY Culture
Media Ltd. (“HFZY”). HFZY mainly engages in social media advertising business on mainstream social media platforms such as
Tik Tok, Toutiao, Kwai, RED, WeChat, and more. As an advertising partner of China’s major social media platforms, the Company relies
on a high-quality and professional media strategy execution team and network to help customers use the massive media resources of different
types of social media platforms and receive competitive prices due to large-scale media resource procurement to purchase media resources.
It aims to become one of the total solution advertising providers for domestic social media industry in China and provide customers with
vertical integration services from early-stage advertising video creativity, shooting, editing, to advertising operation and management
on social media apps. Further expanding its business operations, HFUS reacquired full ownership of HZHF at no cost on April 1, 2024,
and subsequently rebranded it as Hangzhou Hartford WP Culture Media Ltd. (“HZWP”). On April 11, 2024, HFUS continued its
growth trajectory by establishing a new subsidiary named Shanghai DZ Culture Media Ltd. (“SHDZ”). However, due to prolonged
inactivity, the Company entered agreements on December 9, 2024, and January 1, 2025, to transfer 70% ownership of HZWP and SHDZ to SH
Oversea, with the remaining 30% transferred to an individual. These transfers were executed at no cost and realized a $21,362 gain from
the disposal of these two subsidiaries. On June 18, 2024, HFUS successfully completed the acquisition of ShangXing HuoMao Network Technology
Ltd. (SXHM). The acquisition was executed at no cost, and there were no significant assets or liabilities exchanged during the transfer.
Basis
of Presentation
The
consolidated financial statements include the accounts of Hartford Creative Group, Inc., its wholly-owned subsidiaries and subsidiaries
in which it has a controlling interest. The Company reports noncontrolling interests of the consolidated entities as a component of equity
separate from the Company’s equity. All material inter-company transactions between and among the Company and its consolidated
subsidiaries have been eliminated in the consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the amounts of assets and liabilities, the identification and disclosure of impaired assets and contingent liabilities at
the date of the financial statements, and the reported amounts of expenses during the reporting period. Actual results could differ from
those estimates.
Reclassification
Certain
prior period amounts have been reclassified to conform to the current year presentation. These reclassifications had no impact on the
Company’s net income, net cash flows, or stockholders’ equity.
Revenue
Recognition
The
Company follows the five steps approach for revenue recognition under Topic 606: (i) identify the contract(s) with a customer, (ii) identify
the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance
obligations in the contract, and (v) recognize revenue when (or as) we satisfy a performance obligation. Billings to customers for which
services are not rendered are considered deferred revenue. The Company’s revenue is recognized when it satisfies a single performance
obligation by transferring control of its products or providing services to a customer. The Company’s general payment terms are
short-term in duration. The Company does not have significant financing components or payment terms.
The
Company is developing business plan and aim to provide customers with vertical integration services from early-stage advertising video
creativity, shooting, editing, to advertising operation and management on social media apps. Most of the advertising revenue will be
generated by placing ad products on Tik Tok, Toutiao, Kwai, RED, WeChat, and other third-party affiliated websites and mobile applications.
Currently, the Company provides traffic acquisition service to place the advertisements produced by the advertisers. The advertisements
are published on the targeted media platforms as determined by the customers. Besides, the Company provides advertisements account charging
service to customers upon the request from customers. Revenue is recognized at a point in time when the distribution of advertisements
and charging of advertisement accounts are completed upon the completion confirmation from customers and suppliers.
During
the six months ended January 31, 2025, the Company has provided advertising placement services to 15 customers and received approximately
RMB 63.5 million (USD 8.9 million) as advanced payment from these customers. The Company also acquired advertising placement services
from 28 suppliers and prepaid RMB 56.9 million (USD 8.0 million). During the three and six months ended January 31, 2025, the Company
recognized revenue of USD 0.4 million and 0.8 million, respectively, from the advertisement placement services. The advertisements are
published on the targeted media platforms as determined by the customers. The Company is not the principal in this arrangement as the
Company does not control the specified service (i.e., the traffic) before that service is delivered to the customer, because (i) it is
the targeted media platform, rather than the Company, who is primarily responsible for providing the media publishing service; (ii) the
media platforms are identified and determined by the customers, rather than the Company, and the Company does not commit to acquire the
traffic before transferring to the customers. Therefore, the Company is not the principal in executing these transactions. The Company
reports the amount received from the customers and the amounts paid to the media suppliers related to these transactions on a net basis.
In
the comparable period in prior year, the Company generated $62,443 revenue from designing, making, and placing video advertising for
related party customers.
Recent
Accounting Pronouncements.
Recently
not yet adopted accounting pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. The new guidance requires
enhanced disclosures about income tax expenses. The Company is required to adopt this guidance in the first quarter of the fiscal year
2026. Early adoption is permitted on a prospective basis. We are currently evaluating the impact of this ASU on our annual income tax
disclosures.
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The new guidance
requires enhanced disclosures about significant segment expenses. The Company is required to adopt this guidance for its annual reporting
in fiscal year 2025 and for interim period reporting beginning the first quarter of fiscal year 2026 on a retrospective basis. Early
adoption is permitted. We are currently evaluating the impact of this ASU on our segment disclosures.
The
Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material
effect on the consolidated financial position, statements of operations and cash flows.
NOTE
2. GOING CONCERN
The
accompanying financial statements were prepared on a going concern basis, which contemplates the realization of assets and the
satisfaction of obligations in the normal course of business. As of January 31, 2025, The Company had a working capital deficit of
$3,259,662 and an accumulated deficit of $5,639,559. These conditions raise substantial doubt about the ability of Hartford
Creative Group, Inc. to continue as a going concern.
In
view of these matters, continuation as a going concern is dependent upon several factors, including the availability of debt or equity
funding upon terms and conditions acceptable to the Company, and ultimately achieving profitable operations. Management believes that
the Company’s business plan provides it with an opportunity to continue as a going concern. However, management cannot provide
assurance that the Company will meet its objectives and be able to continue in operation.
The
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going
concern.
NOTE
3. CURRENT LOAN RECEIVABLE-RELATED PARTY (RESTATED)
During
July and August 2024, the Company loaned $814,847 (RMB 5,800,000) to Shanghai Konglu ZeYi Brands Management Ltd. (“KLZY”) at a 3% interest rate, maturing within 12 months.
On December 31, 2024, $146,956 (RMB 1,000,000) was early terminated and repaid. The outstanding loan receivable balance was $667,891
as of January 31, 2025. Interest earned was $5,708 for the three months ended January 31, 2025 and $11,508 for the six months ended January
31, 2025.
On December 2, 2024, KLZY became a related party of the Company following its acquisition by SH Qiaohong.
NOTE
4. RELATED PARTY PAYABLE (RESTATED)
Related
Party Payables
As
of January 31, 2025 and July 31, 2024, amounts of $340,969 and $460,189, respectively, are payable to SH Qiaohong. The balances were
mainly funding support from SH Qiaohong for operation. The funding support bears no interest and due on demand.
HFSH
had payable balances to Shanghai Oversea Chinese Culture Media Ltd. (“SH Oversea”), in the amounts of $2,834,767 and $2,821,972
as of January 31, 2025 and July 31, 2024, respectively. The payable is funding support from SH Oversea for operation, bears no interest
and due on demand.
The
Company’s related party relationship with SH Qiaohong and SH Oversea, previously due to shared management with HFSH, ended as of
August 15, 2024. On November 26, 2024, Ms. Erin SongWang acquired a 39% ownership interest in the Company, resulting in SH Qiaohong, where she holds a
90% beneficial ownership, and its 95%-owned subsidiary, SH Oversea, becoming related parties of the Company again.
Related
Party loans
HFUS
borrowed in the form of a short-term loan at 5% per annum from a related party, Hartford Hotel Investment Inc., an entity managed by
the same management team. $4,025 and $8,231 of interest expenses were recorded during the three and six months ended January 31, 2025,
respectively. $5,067 and $10,331 of interest expenses were recorded during the three and six months ended January 31, 2024, respectively.
As of January 31, 2025 and July 31, 2024, the unpaid principal and interest amount of $376,201 and $402,971, respectively, will be due
on demand.
Since
February 2024, the Company borrowed a total of $376,900 in short-term loans at an annual interest rate of 5% from a relative of one of
its current major shareholders (the former primary shareholder). On April 22, 2024, $29,022 of the principal was used to offset profits
that the former shareholder allegedly earned in violation of Section 16(b) of the Securities Exchange Act. As of July 31, 2024, the outstanding
balance of principal and interest on these loans was $174,309, payable on demand. Interest expense of $1,843 and $4,927 was recorded
for the three and six months ended January 31, 2025, respectively. On December 10, 2024, the outstanding loan balance of $355,436 (principal
and interest) was converted to a non-interest-bearing advance from the former shareholder. This advance, combined with other related
party payables, resulted in a total of $429,437 and $71,363 in outstanding operating advances from the former primary shareholder as
of January 31, 2025, and July 31, 2024, respectively. These advances are non-interest-bearing and due on demand.
Other
Related Party Transactions
The
Company has leased approximately 543 square feet (50.4 square meters) of office space in Shanghai from SH Dubian, a company managed by
a relative of a major shareholder. The lease term is from February 18, 2024, to February 17, 2026, at a fixed monthly rent of USD 638
(RMB 4,600).
The
Company’s office space, located 8832 Glendon Way, Rosemead, CA 91770, is leased from a related party, a former primary shareholder
and relative of a current major shareholder. The lease term is from January 1, 2025 to December 31, 2025, at a fixed monthly rent of
USD 1,000.
NOTE
5. ADVANCE TO CONTRACTOR AND CONTRACT LIABILITIES
In
the advertisement placement services, the Company makes prepayments to the downstream agents or the media platforms (“contractor”)
and receives advance payments from the customers. As of January 31, 2025 and July 31, 2024, the Company’s balance sheets reflect
$873,168 and $2,422,392, respectively, in prepayments to contractors, categorized as “Advance to contractor” and $551,010
and $1,315,189, respectively, in customer advance payments, recorded under “Contract Liabilities”.
NOTE
6. OTHER CURRENT LIABILITIES
Other
current payable consist as follows:
SCHEDULE
OF OTHER CURRENT PAYABLE
| |
January 31, 2025 | | |
July
31, 2024 | |
Taxes payable | |
$ | 58,493 | | |
$ | 275,193 | |
Accrued payroll | |
| 32,103 | | |
| 16,930 | |
Payable to former owners | |
| 282,788 | | |
| 125,729 | |
Other payables | |
| 998 | | |
| 43,467 | |
Other Current Liabilities | |
$ | 374,382 | | |
$ | 461,319 | |
NOTE
7. CONCENTRATION RISK
For
the three and six months ended January 31, 2025, one customer accounted for 85% and two customers accounted for 72% of the Company’s
total gross billing, respectively. As of January 31, 2025, the Company had $135,995 in outstanding receivables due from one customer.
As of July 31, 2024, the Company had $573,530 in outstanding receivables due from two customers. Prepayments received from two customers,
which are recorded as contract liabilities, comprised 97% and 73% of total contract liabilities as of January 31, 2025 and July 31, 2024,
respectively.
For
the three and six months ended January 31, 2025, one contractor accounted for 82% and two contractors accounted for 67% of the Company’s
total services acquisition. As of January 31, 2025 and July 31, 2024, the Company had $119,664 and $1,326,907 outstanding payables to
two contractors, respectively. As of January 31, 2025 and July 31, 2024, advances made to one contractor amount of 90% and two contractors
amount of 70% of the Company’s total advanced payments.
In
the corresponding three-month period of the prior year, the Company did not participate in advertisement placement services, and no significant
customer or vendor concentration risks were identified.
NOTE
8. COMMITMENTS AND CONTINGENCIES
There
has been no material contractual obligations and commitments as of January 31, 2025.
NOTE
9. SUBSEQUENT EVENTS
In
accordance with ASC 855, “Subsequent Events”, the Company has evaluated subsequent events through the date of issuance
of these unaudited financial statements and no material subsequent events were noted except the events as disclosed below:
On
February 24, 2025, the Company filed an S-1 registration statement with the SEC related to the issuance and sale of up to $10,000,000
in aggregate value of shares of our common stock, with a par value of $0.001 per share.
Forward-Looking
Statements
This
Form 10-Q contains or incorporates by reference “forward-looking statements,” as that term is used in federal securities
laws, about our financial condition, results of operations and business. These statements include, among others:
- | statements
concerning the benefits that we expect will result from our business activities and results
of business development that we contemplate or have completed, such as increased revenues;
and statements of our expectations, beliefs, future plans and strategies, anticipated developments
and other matters that are not historical facts. These statements may be made expressly in
this document or may be incorporated by reference to other documents that we will file with
the SEC. You can find many of these statements by looking for words such as “believes,”
“expects,” “anticipates,” “estimates” or similar expressions
used in this report or incorporated by reference in this report. |
These
forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause our actual results to be materially
different from any future results expressed or implied in those statements. Because the statements are subject to risks and uncertainties,
actual results may differ materially from those expressed or implied. We caution you not to put undue reliance on these statements, which
speak only as of the date of this report. Further, the information contained in this document or incorporated herein by reference is
a statement of our present intention and is based on present facts and assumptions, and may change at any time and without notice, based
on changes in such facts or assumptions.
Item
2. Management’s Discussion and Analysis or Plan of Operation Overview
This
discussion updates our business plan for the three and six months period ending January 31, 2025. It also analyzes our financial condition
on January 31, 2025 and compares it to our financial condition at July 31, 2024. This discussion and analysis should be read in conjunction
with our audited financial statements for the year ended July 31, 2024, including footnotes, contained in our Annual Report on Form 10-K,
and with the unaudited financial statements for the interim period ended October 31, 2024, including footnotes, which are included in
this quarterly report.
Overview
of the Business
Hartford
Creative Group, Inc. (Former name Hartford Great Health Corp.) was originally incorporated in the State of Nevada on April 2, 2008 under
the name PhotoAmigo, Inc. It changed its name to Hartford Great Health Corp. on August 22, 2018. On May 11, 2024, the Company further
changed its name to Hartford Creative Group, Inc.
Ability
to continue as a “going concern”.
The
independent registered public accounting firms’ reports on our financial statements as of July 31, 2024, includes a “going
concern” explanatory paragraph that describes substantial doubt about the Company’s ability to continue as a going concern.
Management’s plans regarding the factors prompting the explanatory paragraph are discussed in the financial statements, including
footnotes thereto.
Plan
of Operation
After
years of experience in education and hospitality, the Company shifted its focus in January 2024 to social media advertising. On January
10, 2024, HFSH changed its legal name from Shanghai Hartford Health Management, Ltd. to Hartford ZY Culture Media (Shanghai) Co., Ltd.,
hereon refer to as “HFZY”. On June 18, 2024, the Company successfully completed the acquisition of ShangXing HuoMao Network
Technology Ltd. (SXHM). HFZY and SXHM started to deliver media and advertisement services. The pent-up demand from social media influencers’
marketing needs on social media apps lead the Company to seize the opportunity in providing advertisement services. the Company begins
to engage in social media advertising business on mainstream social media platforms such as Tik Tok, Toutiao, Kwai, RED, WeChat, and
more. As an advertising partner of China’s major social media platforms, it aims to provide customers with vertical integration
services from early-stage advertising video creativity, photograph shooting, editing, to advertising operation and management on social
media apps. The Company will also gradually launch overseas TikTok advertising campaign, providing social media advertising solutions
for domestic Chinese customers to engage in international markets in the United States.
During
the three and six months ended January 31, 2025, the Company recognized revenue of $0.4 million and $0.8 million, respectively, from
the advertisement placement services. The advertisements are published on the targeted media platforms as determined by the customers.
Revenue is recognized at a point in time when the placement of advertisements is completed. As disclosed in Note 1 under category “Revenue
Recognition”, the Company is not the principal in executing these transactions. The Company reports the amount received from the
customers and the amounts paid to the media platforms or upside agent related to these transactions on a net basis.
Based
on market research and discussions among the Board and third-party suppliers and experts, the Company has further developed a plan of
mini-drama business. The Company is strategically positioned to capture considerable market interest and enhance revenue streams from
our innovative mini-drama business. While initial steps toward this ambitious goal have been initiated, it is important to note that
the commencement and future success of the mini-drama venture are not yet guaranteed.
Results
of Operations – Three months ended January 31, 2025 Compared to Three months ended January 31, 2024.
The
following table presents certain consolidated statement-of-operations information and presentation of that data as a percentage of change
from year to year.
| |
For the Three Months ended January 31, | |
| |
2025 | | |
2024 | | |
Variance | |
Revenues | |
$ | 378,037 | | |
$ | 62,443 | | |
| 505 | % |
Total operating cost and
expenses | |
| 201,187 | | |
| 77,447 | | |
| 160 | % |
Operating income (loss) | |
| 176,850 | | |
| (15,004 | ) | |
| -1279 | % |
Other income (expenses) | |
| 42,785 | | |
| (4,993 | ) | |
| -957 | % |
Income (loss) before income taxes | |
| 219,635 | | |
| (19,997 | ) | |
| -1198 | % |
Income tax expense | |
| 75,620 | | |
| - | | |
| 100 | % |
Net income (loss) | |
| 144,015 | | |
| (19,997 | ) | |
| -820 | % |
Revenue:
During the three months ended January 31, 2025, the revenue was primarily from advertising placement services, which we launched
in January 2024. For the three months ended January 31, 2024, the revenue was primarily generated from designing, making and placing
video advertising for Shanghai DuBian Assets Management Ltd., which was managed by our former major shareholder’s relatives. This
substantial growth can be attributed to our successful market expansion strategies and an increase in customer base.
Operating
Cost and Expenses: Operating costs and expenses rose to $201,187, a 160% increase from $77,447 in the previous year. This increase
was primarily due to investments in scaling our operations, including hiring additional labor force, expanding our infrastructure, and
increased marketing spend to support the expansion of business operation and our revenue growth.
Operating
Income (Loss): The operating income turned positive, reaching $176,850 from a loss of $15,004 in the same period last year. This
improvement reflects our ability to leverage our increased revenues more effectively against our operating cost base, improving our operational
efficiency.
Other
Income (Expense) (as restated): Other income significantly improved to $42,785 from an expense of $4,993 in the same period
last year. Other income for the three months ended January 31, 2025, primarily consisted of $21,362 gain on disposal of HZHF and
SHDZ, $20,884 granted by local government, and interest income from current related party loan receivables net with interest expense
on loans from related parties. Other expense for the three months ended January 31, 2024 was mainly resulted from interest
expenses
Income
tax expense: We incurred an income tax expense of $75,620 for the three months ended January 31, 2025, which was not present
in the previous year. This income tax is a direct result of the increase of profitability.
Net
Income (Loss): Net income for the three months ended January 31, 2025, was $144,015, a significant improvement from the net loss
of $19,997 in the same period last year. This growth is reflected across various financial metrics, showcasing our ability to scale operations
and manage operating costs effectively.
Results
of Operations – Six months ended January 31, 2025 Compared to Six months ended January 31, 2024.
The
following table presents certain consolidated statement-of-operations information and presentation of that data as a percentage of change
from year to year.
| |
For the Six Months ended January 31, | |
| |
2025 | | |
2024 | | |
Variance | |
Revenues | |
$ | 845,499 | | |
$ | 62,443 | | |
| 1254 | % |
Total operating cost and
expenses | |
| 476,577 | | |
| 97,639 | | |
| 388 | % |
Operating income (loss) | |
| 368,922 | | |
| (35,196 | ) | |
| -1148 | % |
Other income (expenses) | |
| 40,943 | | |
| (10,257 | ) | |
| -499 | % |
Income (loss) before income taxes | |
| 409,865 | | |
| (45,453 | ) | |
| -1002 | % |
Income tax expense | |
| 138,581 | | |
| - | | |
| 100 | % |
Net income (loss) | |
| 271,284 | | |
| (45,453 | ) | |
| -697 | % |
Revenue:
During the six months ended January 31, 2025, our revenue significantly increased to $845,499, marking an astounding growth
of 1254% from $62,443 in the same period of the previous year. This substantial growth can be attributed to our successful market expansion
strategies and a notable increase in our customer base.
Operating
Cost and Expenses: Operating costs and expenses rose to $476,577, a 388% increase from $97,639 in the same period of the previous
year. This increase was primarily due to investments in scaling our operations, including hiring additional labor force, expanding our
infrastructure, and increased marketing spend to support the expansion of business operations and our revenue growth.
Operating
Income (Loss): The operating income turned positive, reaching $368,922 from a loss of $35,196 in the same period last year. This
improvement reflects our ability to leverage our increased revenues more effectively against our operating cost base, improving our operational
efficiency.
Other
Income (Expense) (as restated): Other income improved to $40,943 from an expense of $10,257 in the same period last year.
This improvement in other income was due to various factors, which include gains from subsidiary disposals, government grants, and
interest income from current related party loan receivables net with interest expense on loans from related parties. Other expense
for the six months ended January 31, 2024 was mainly resulted from interest expenses.
Income
tax expense: We incurred an income tax expense of $138,581 for the six months ended January 31, 2025, which was not present in
the previous year. This income tax is a direct result of our increased profitability before taxes.
Net
Income (Loss): We recorded a net income of $271,284 for the six months ended January 31, 2025, compared to a net loss of $45,453
for the same period of 2024. This growth is reflected across various financial metrics, showcasing our ability to scale operations and
manage operating costs effectively.
Liquidity
and Capital Resources
As
of January 31, 2025, we had a working capital deficit of $3,259,662 comprised of current assets of $1,774,245 and current liabilities
of $5,033,907. This represents a decrease of $306,303 in the working capital deficit from the July 31, 2024 amount of $3,565,965. We
had an accumulated deficit of $5,639,559 compared to $5,910,843 at the previous year end. To date, we have funded our operations through
short-term debt and equity financing.
As
of January 31, 2025, the Company has issued a total of 100,108,000 shares of common stock. On December 11, 2018, 96,090,000 shares of
common stock were issued at the price of $0.02 per share to raise an additional $1,921,800 in capital. On November 24, 2020, the Company
issued additional 1,000,000 shares of common stock to a significant shareholder of the Company at $0.02 per share.
We
will seek additional financing in the form of debt or equity. There is no assurance that we will be able to obtain any needed financing
on favorable terms, or at all, or that we will find qualified purchasers for the sale of our stock. If we are unable to raise sufficient
capital, we will be required to delay or forego some of our business plan, which would have a material adverse effect on our anticipated
results from operations and financial condition. Any sales of our securities would dilute the ownership of our existing investors.
Future
Capital Expenditures
We
believe that our funding requirements for the next twelve months will be in excess of $2,000,000. We are currently seeking further funding
through related parties’ loan and finance.
We
are in the process of uplisting the Company’s stock from the OTC market to the Nasdaq exchange. Assuming all conditions are met
in our favor, we plan to raise capital through either debt or equity financing. The proceeds from this financing will be used to cover
the costs related to the uplisting procedure.
Cash
Flows – Six months ended January 31, 2025 Compared to Six months ended January 31, 2024
Operating
Activities
Cash
provided by operating activities was $183,914 for the six months ended January 31, 2025 as compared to $34,293 cash used in the operations
for the same period in 2024. During the six months ended January 31, 2025, we recorded net income of $271,284, a $1,561,253 decrease
of advance to contract, a $449,264 decrease of accounts receivable, a $15,995 increase of related party payables and a $13,445 decrease
of prepaid and other current receivable, offset by a $1,214,039 decrease of accounts payable, a $770,664 decrease of contract liabilities,
a $72,542 decrease of other current payable and a $48,542 increase of deferred offering cost.
During
the six months ended January 31, 2024, we recorded net loss of $45,453 offset by a $10,330 increase of related party payables.
Investing
activities (as restated)
The
cash used in investing activities was $529,298 for the six months ended January 31, 2025 primarily as a result of short term related
party loan receivables with 3% interest rate, matured in July and August, 2025. Nil of investing activities occurred during the same
period in 2024.
Financing
activities (as restated)
Cash
provided by financing activities was $19,796 for the six months ended January 31, 2025, primarily due to the proceeds of notes payable
of $201,200 and offset by the repayment of notes payable $60,000 and repayment of related party advances of $121,404. In the same
period of 2024, cash provided by financing activities was $36,971, primarily from proceeds of notes payable and funding support from
related parties. The notes payable was borrowed from related parties with 5% annual interest rate. See Note 4 Related Party Transactions.
Off-Balance
Sheet Arrangements
As
of and subsequent to January 31, 2025, we have no off-balance sheet arrangements.
Contractual
Commitments
As
of January 31, 2025, we don’t have material contractual commitments.
Critical
Accounting Policies
There
have been no other changes in our critical accounting policies since our most recent audit dated July 31, 2024.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required
by this Item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
An
evaluation was performed under the supervision of our management, including our Chief Executive Officer and Interim Chief Financial Officer
(principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on that evaluation,
our management, including our Chief Executive Officer and Interim Chief Financial Officer, concluded that, as of January 31, 2025, our
disclosure controls and procedures were not effective to ensure that information we are required to disclose in reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms due to material weaknesses in our internal controls described below.
Management’s
Report on Internal Control over Financial Reporting
Management’s
assessment identified several material weaknesses in our internal control over financial reporting. These material weaknesses include
the following:
● | Lack
of proper authorization and approval procedures on significant business transactions. |
| |
● | Lack
of competence accounting personnel at entity level and proper segregation of duties implemented. |
Changes
in Internal Control
During
the six months ended January 31, 2025, there has been no change in internal control within the Company.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings.
We
were not subject to any other legal proceedings during the six months ended January 31, 2025, and are not currently subject to any legal
proceedings, and to the best of our knowledge, no such proceeding is threatened, the results of which would have a material impact on
our results of operation or financial condition. Nor, to the best of our knowledge, are any of our officers or directors involved in
any legal proceedings in which we are an adverse party.
Item
1A. Risk Factors.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required
by this Item.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item
3. Defaults Upon Senior Securities.
None
Item
4. Mine Safety Disclosures
Not
applicable to our Company.
Item
5. Other Information
Not
applicable to our Company.
Item
6. Exhibits.
The
following exhibits are filed with or incorporated by referenced in this report:
Exhibit
Index
Exhibit
No. |
|
Description |
3.1 |
|
Certificate of Amendment to Articles of Incorporation filed with the Nevada Secretary of State on May 11, 2024 |
31.1* |
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Sheng-Yih Chang. |
31.2* |
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Lili Dai |
32.1* |
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Sheng-Yih Chang and Lili Dai |
101 |
|
Interactive
Data Files |
101.INS |
|
Inline
XBRL Instance Document |
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
HARTFORD CREATIVE GROUP, INC. |
|
|
|
Date: October 09,
2025 |
By: |
/s/
Sheng-Yih Chang |
|
|
Sheng-Yih Chang |
|
|
Chief Executive Officer |