Revenue surges while HIVE (NASDAQ: HIVE) posts large Q3 net loss
Rhea-AI Filing Summary
HIVE Digital Technologies reported sharply higher activity but a swing to loss for the three and nine months ended December 31, 2025. Quarterly revenue rose to
Despite this growth, HIVE posted a quarterly net loss of
HIVE continued an aggressive build‑out, including a 100 MW data center in Paraguay and the Megawatt Mining property, lifting plant and equipment to
Positive
- None.
Negative
- None.
Insights
Strong revenue growth is offset by heavy non-cash charges, derivative losses, and large capex commitments.
HIVE Digital Technologies is showing powerful top-line expansion, with nine‑month revenue rising to
Non‑cash items dominate results: nine‑month depreciation was
Strategically, HIVE is committing substantial capital to infrastructure, notably in Paraguay, where plant and equipment rose to
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February,
Commission File Number:
(Translation of registrant's name into English)
British Columbia, Canada
(Jurisdiction of incorporation or organization)
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
[ ] Form 20-F [X] Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Exhibits 99.1 and 99.2 are hereby incorporated by reference into the Registrant's Registration Statement on Form F-3 (Registration Number 333-291676) and into each prospectus outstanding under the foregoing registration statement, to the extent not superseded by documents or reports subsequently filed or furnished by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
EXHIBIT INDEX
| 99.1 | Condensed Interim Consolidated Financial Statements for the three and nine months ended December 31, 2025 | |
| 99.2 | Management's Discussion and Analysis for the three month and nine months ended December 31, 2025 | |
| 99.3 | Form 52-109F2 Certification of Interim Filings (CEO) dated February 16, 2026 | |
| 99.4 | Form 52-109F2 Certification of Interim Filings (CFO) dated February 16, 2026 | |
| 101.INS | Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
| HIVE DIGITAL TECHNOLOGIES LTD. | ||
| By: |
/s/ Darcy Daubaras |
|
| Name: Darcy Daubaras | ||
| Title: Chief Financial Officer | ||
Date: February 16, 2026
HIVE Digital Technologies Ltd.
Condensed Interim Consolidated Financial Statements
For the three and nine months ended December 31, 2025, and 2024
(In thousands of U.S. dollars)
(Unaudited)
HIVE Digital Technologies Ltd.
Contents
| Page | |
| Condensed Interim Consolidated Statements of Financial Position | 1 |
| Condensed Interim Consolidated Statements of Income and Comprehensive Income | 2 |
| Condensed Interim Consolidated Statements of Changes in Equity | 3-4 |
| Condensed Interim Consolidated Statements of Cash Flows | 5 |
| Notes to the Condensed Interim Consolidated Financial Statements | 6-34 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Financial Position (expressed in thousands of United States dollars) (Unaudited) |
 |
| As at | Note |
December 31, 2025 |
March 31, 2025 (Note 27) |
||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ | $ | |||||
| Amounts receivable and prepaids, net | 5 | ||||||
| Derivative asset | 6 | ||||||
| Investments | 4 | ||||||
| Digital currencies | 6 | ||||||
| Total current assets | |||||||
| Plant and equipment, net | 7 | ||||||
| Long term receivables, net | 5 | ||||||
| Deposits, net | 8 | ||||||
| Right of use assets | 14 | ||||||
| Total assets | $ | $ | |||||
| Liabilities | |||||||
| Current liabilities | |||||||
| Accounts payable and accrued liabilities | 9 | $ | $ | ||||
| Convertible loan | 10 | ||||||
| Current portion of lease liability | 14 | ||||||
| Acquisition loan payable | 3 | ||||||
| Current portion of loans payable | 12 | ||||||
| Term loan | 13 | ||||||
| Warrant liability | 11, 24 | ||||||
| Current income tax liability | |||||||
| Total current liabilities | |||||||
| Loans payable | 12 | ||||||
| Lease liability | 14 | ||||||
| Deferred tax liability | |||||||
| Total liabilities | |||||||
| Equity | |||||||
| Share capital | |||||||
| Additional paid in capital | 17 | ||||||
| Accumulated other comprehensive income | |||||||
| Accumulated deficit | ( |
) | ( |
) | |||
| Total equity | |||||||
| Total liabilities and equity | $ | $ | |||||
Nature of operations (Note 1)
Commitments and contingencies (Note 15)
Subsequent events (Note 28)
On behalf of the board:
| "Frank Holmes" | "Marcus New" |
| Director | Director |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 1 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Three months ended December 31, |
Nine months ended December 31, |
||||||||||||
| As at | Note | 2025 | 2024 | 2025 | 2024 | ||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | |||||||||
| High performance computing | |||||||||||||
| Cost of sales | |||||||||||||
| Operating and maintenance costs | 22 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| High performance computing service fees | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Depreciation | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| ( |
) | ( |
) | ( |
) | ( |
) | ||||||
| Net realized and unrealized gains (losses) | |||||||||||||
| of digital currencies | 6 | ( |
) | ||||||||||
| Operating expenses | |||||||||||||
| Selling, general and administrative expenses | 21 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Foreign exchange gain | ( |
) | ( |
) | |||||||||
| Stock-based compensation | 18 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Total operating expenses | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Unrealized (loss) gain on investments | ( |
) | ( |
) | |||||||||
| Realized loss on investments | ( |
) | ( |
) | |||||||||
| Change in fair value of derivatives | 24 | ( |
) | ( |
) | ||||||||
| Provision on sales tax receivables | 5 | ||||||||||||
| Impairment of receivable on sale of subsidiary | 5 | ( |
) | ( |
) | ||||||||
| Gain on sale of equipment | |||||||||||||
| Other income | |||||||||||||
| Finance expense | 20 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| (Loss) income | ( |
) | ( |
) | |||||||||
| Tax expense | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Net (loss) income after tax | ( |
) | ( |
) | |||||||||
| Other comprehensive (loss) income | |||||||||||||
| Translation adjustment | ( |
) | ( |
) | |||||||||
| Net (loss) income and comprehensive (loss) income | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Basic (loss) income per share | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Diluted (loss) income per share | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Weighted average number of common shares outstanding | |||||||||||||
| Basic | 19 | ||||||||||||
| Diluted | 19 | ||||||||||||
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 2 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Changes in Equity (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Equity | Common shares issued |
Amount | Additional paid- in capital |
Accumulated other comprehensive income |
Accumulated deficit |
Total equity | ||||||||||||
| Balance, March 31, 2024 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Issuance cost | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Reclassification of special warrants | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Reclassification of derivative loan component | - | - | - | - | ||||||||||||||
| Net loss for the period | - | - | - | - | ( |
) | ( |
) | ||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, September 30, 2024 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of options | - | |||||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Net income for the period | - | - | - | - | ||||||||||||||
| Translation adjustments | - | - | - | ( |
) | - | ( |
) | ||||||||||
| Balance, December 31, 2024 | $ | $ | $ | $ | ( |
) | $ |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 3 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Changes in Equity (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Equity | Common shares issued |
Amount | Additional paid- in capital |
Accumulated other comprehensive income |
Accumulated deficit |
Total equity | ||||||||||||
| Balance, March 31, 2025 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of stock options | - | - | ||||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Shares issued for property | - | - | - | |||||||||||||||
| Net income for the period | - | - | - | - | ||||||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, September 30, 2025 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of stock options | - | - | - | |||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Exercise of warrants | - | - | ||||||||||||||||
| Net loss for the period | - | - | - | - | ( |
) | ( |
) | ||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, December 31, 2025 | $ | $ | $ | $ | ( |
) | $ |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 4 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Cash Flows (expressed in thousands of United States dollars) (Unaudited) |
|
| Nine months ended | ||||||
| As at | December 31, 2025 | December 31, 2024 | ||||
| Cash flows from operating activities | ||||||
| Net (loss) income | $ | ( |
) | $ | ||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities | ||||||
| Revenue recognized from digital currency mined | ( |
) | ( |
) | ||
| Proceeds from sale of digital currency | ||||||
| Revaluation of digital currency | ( |
) | ( |
) | ||
| Digital currency purchased | ( |
) | ||||
| Depreciation | ||||||
| Non cash lease expense | ||||||
| Lease payments on operating leases | ( |
) | ( |
) | ||
| Unrealized loss (gain) on investments | ( |
) | ||||
| Realized loss on investments | ||||||
| Change in fair value of derivatives | ( |
) | ||||
| Provision on sales tax receivables | ( |
) | ( |
) | ||
| Impairment of receivable on sale of subsidiary | ||||||
| Gain on sale of equipment | ( |
) | ( |
) | ||
| Accretion on convertible debt | ||||||
| Tax expense | ||||||
| Share-based compensation | ||||||
| Interest expense | ||||||
| Foreign exchange | ( |
) | ||||
| Changes in non-working capital items | ||||||
| Amounts receivable and prepaids | ( |
) | ( |
) | ||
| Accounts payable and accrued liabilities | ||||||
| Net cash provided by (used in) operating activities | ( |
) | ||||
| Cash flows from investing activities | ||||||
| Deposits on equipment | ( |
) | ( |
) | ||
| Proceeds on disposal of investments | ||||||
| Purchase of investments | ( |
) | ||||
| Proceeds on disposal of equipment | ||||||
| Purchase of equipment | ( |
) | ( |
) | ||
| Payment of security deposits | ( |
) | ( |
) | ||
| Acquisition of Megawatt Mining, net cash | ( |
) | ||||
| Net cash used in investing activities | ( |
) | ( |
) | ||
| Cash flows from financing activities | ||||||
| Exercise of warrants | ||||||
| Exercise of options | ||||||
| Repayment of loans | ( |
) | ( |
) | ||
| Shares offering | ||||||
| Repayment of acquisition loan payable | ( |
) | ||||
| Term loan payments | ( |
) | ( |
) | ||
| Repayment of debenture | ( |
) | ( |
) | ||
| Net cash provided by financing activities | ||||||
| Effects of exchange rate changes on cash | ( |
) | ||||
| Net change in cash during the period | $ | ( |
) | $ | ||
| Cash, restricted cash equivalents and bank overdraft | ||||||
| Beginning of period | ||||||
| End of period | $ | $ | ||||
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 5 |
|
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) |
|
1. Nature of Operations
HIVE Digital Technologies Ltd. (the “Company”) is in the business of providing infrastructure solutions, including operating Tier-1 and Tier-3 data centers, the computing power of which is used for high performance computing (“HPC”) and generating hashrate which is sold to mining pools that use the hashpower for “the mining of cryptocurrencies”. Digital currencies are subject to risks unique to the asset class and different from traditional assets.
The Company is incorporated in the province of British Columbia and is a reporting issuer in each of the Provinces and Territories of Canada. The Company is listed for trading on the TSXV, under the symbol “HIVE.V”, as well on the Nasdaq’s Capital Markets Exchange under “HIVE”, on the Open Market of the Frankfurt Stock Exchange under “YO0.F” and on the Colombian Stock Exchange under “HIVECO”. The Company’s head office is located at Suite 128, 7900 Callaghan Road, San Antonio, Texas, 78229, United States of America and the Company’s registered office is located at Suite 2500, 700 West Georgia Street, Vancouver, BC, V7Y 1B3.
The accompanying condensed interim consolidated financial statements (the "financial statements") are prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") and include the results of the Company and its wholly owned subsidiaries. Any reference in these notes to applicable guidance is meant to refer to the authoritative guidance found in the Accounting Standards Codification ("ASC") and Accounting Standards Update ("ASU"). These financial statements are presented in U.S. dollars, which is the functional currency of the Company. The results in the financial statements and these notes include required estimates and assumptions of management, and they are not necessarily indicative of results to be expected for the year ending March 31, 2026, or for any future interim period. Further, the financial statements and the notes do not include all the information and notes required by GAAP for a complete presentation of annual financial statements. As such, the financial statements and these notes should be read in conjunction with the consolidated financial statements for the year ended March 31,2025, and notes thereto, included in the 2025 Annual Report.
The preparation of these financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates the estimates used, which include but are not limited to the: estimates in the determination of the fair value of derivative asset classified as level 3 on the fair value hierarchy; determinations of the useful lives and recoverability of long-lived assets; the realization of tax assets and estimates of tax liabilities.
These estimates, judgments, and assumptions are reviewed periodically, and the impact of any revisions are reflected in the financial statements in the period in which such revisions are made. Actual results may materially differ from those estimates. In the current period, the Company assessed the implications of certain nonrefundable tax credits at one of its subsidiaries. As a result of the laws and regulations in that jurisdiction the Company has capitalized the certain input tax amounts to the cost of the plant and equipment, consistent with ASC 360; Property, Plant, and Equipment. In addition, the tax amounts in connection with the ancillary services associated with the plant, and equipment and specifically electricity which is recorded as operating and maintenance costs. This change has been reflected prospectively in the period in light of the laws and regulations. Full details of the impact of the change are included in Note 7 and Note 22.
(ii) Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation in the financial statements and notes.
(iii) Significant Accounting Policies
Except for the update noted below, see the Company's 2025 Annual Report for a detailed discussion of the Company's significant accounting policies.
6
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Derivatives
The Company occasionally enters into derivative financial instruments as part of its equipment purchase contracts. In addition, the Company evaluates its financing and service arrangements to determine whether certain arrangements contain features that qualify as embedded derivatives requiring bifurcation in accordance with Accounting Standard Codification ("ASC") 815 - Derivatives and Hedging. Embedded derivatives that are required to be bifurcated from the host instrument or arrangement are accounted for and valued as separate financial instruments.
Derivatives are initially recorded at fair value with subsequent changes in fair value recognized as gains or losses in the consolidated statements of comprehensive income (loss). The Company classifies derivative assets or liabilities in the consolidated statements of financial position as current or non-current based on whether settlement of the instrument could be required within 12 months of the reporting date.
(iv) Recently Issued Accounting Pronouncements
The Company continually assesses new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequences of such change to its financial statements and ensures that there are proper controls in place to ascertain that the Company's financial statements properly reflect the change.
(a) In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 expands existing income tax disclosures for rate reconciliations by requiring disclosure of certain specific categories and additional reconciling items that meet quantitative thresholds and expands disclosures for income taxes paid by requiring disaggregation by certain jurisdictions. ASU 2023-09 is effective for annual periods beginning after December 15, 2024; early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures for the year ending March 31, 2026.
(b) In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"). ASU 2024-03 requires, in the notes to the annual and interim financial statements, disaggregated information about certain income statement expense line items. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures.
(v) Basis of Consolidation
These financial statements include the accounts of the Company and all subsidiaries. Subsidiaries are entities in which the Company has a controlling voting interest or is the primary beneficiary of a variable interest entity. Subsidiaries are fully consolidated from the date control is transferred to the Company and are de-consolidated from the date control ceases. The financial statements include all the assets, liabilities, revenues, expenses and cash flows of the Company and its subsidiaries after eliminating intercompany balances and transactions.
7
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
These financial statements include the accounts of the Company and the following entities:
| Subsidiaries |
Jurisdiction of incorporation |
Functional currency |
Ownership interest |
|||
| HIVE Blockchain Switzerland AG | Switzerland | U.S. dollar | ||||
| HIVE Blockchain Iceland ehf. | Iceland | U.S. dollar | ||||
| Bikupa Datacenter AB | Sweden | U.S. dollar | ||||
| Bikupa Datacenter 2 AB | Sweden | U.S. dollar | ||||
| Bikupa Real Estate AB | Sweden | U.S. dollar | ||||
| Hive Digital Data Ltd. | Bermuda | U.S. dollar | ||||
| Liv Eiendom AS | Norway | U.S. dollar | ||||
| 9376-9974 Quebec Inc. | Canada | Canadian dollar | ||||
| HIVE Atlantic Datacentres Ltd | Canada | Canadian dollar | ||||
| Buzz Performance Computing Ltd* | Bermuda | U.S. dollar | ||||
| Buzz Performance Cloud Inc** | Canada | Canadian dollar | ||||
| Zunz S.A. | Paraguay | U.S. dollar | ||||
| W3X S.A. | Paraguay | U.S. dollar | ||||
| HIVE Holdings Paraguay 1 Ltd | Bermuda | U.S. dollar | ||||
| HIVE Holdings Paraguay 2 Ltd | Bermuda | U.S. dollar | ||||
| BUZZ High Performance Computing Inc. | Canada | Canadian dollar | ||||
| Megawatt Mining Corp. | Canada | Canadian dollar |
* Hive Performance Computing Ltd. on May 31, 2025 completed a name change to Buzz Performance Computing Ltd.
** Hive Performance Cloud Inc. on December 18, 2025 completed a name change to Buzz Performance Cloud Inc.
Effective April 1, 2024, the Company's functional currency changed from the Canadian dollar to the U.S. dollar, which is prospectively accounted for in these financial statements. The change in functional currency better reflects the ongoing activities and operations of the Company.
For purposes of the Company's financial statements, the assets and liabilities of subsidiaries with a Canadian dollar functional currency are translated into U.S. dollars. Gains and losses resulting from these translations are reported as a component of accumulated other comprehensive income (loss) on the consolidated statements of comprehensive income (loss). Revenue, expenses, and gains or losses are translated into U.S. dollars using average exchange rates for each period.
Gains and losses from the remeasurement of foreign currency transactions into the functional currency are recognized as a component of other income, net on the statement of operations.
3. Asset Acquisitions
Effective March 17, 2025 the Company closed the acquisition of Zunz S.A. with an unrelated party. In consideration, the Company paid $
8
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
3. Asset Acquisition (continued)
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired, and liabilities assumed as the date of the acquisition:
| March 31, 2025 | |||
| Cash paid | $ | ||
| Acquisition loan payable | |||
| Cash advance | |||
| Acquisition costs | |||
| Total consideration | $ | ||
| Land | $ | ||
| Equipment | |||
| Building and leasehold | |||
| Power purchase agreement guarantee | |||
| VAT receivables | |||
| Other | |||
| Total assets | $ | ||
| Deferred tax liability | ( |
) | |
| Net assets acquired | $ |
On September 15, 2025 the Company closed the acquisition of real property located at 15 City View Drive, Toronto, Ontario and shares of Megawatt Mining Corp. from an unrelated party. In consideration, the Company paid $
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired, and liabilities assumed as the date of the acquisition:
| September 15, 2025 | |||
| Cash paid | $ | ||
| Share consideration | |||
| Acquisition costs | |||
| Total consideration | |||
| Cash | $ | ||
| Deposits | |||
| Building and land | |||
| GST receivables | |||
| Accounts payable | ( |
) | |
| Total assets | $ | ||
| Deferred tax liability | ( |
||
| Net assets acquired | $ |
9
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
4. Investments
As at December 31, 2025 and March 31, 2025, the Company holds investments in both private and public companies. The Company has elected to measure its investments in equity securities of private companies at fair value with changes through profit or loss.
| December 31, 2025 | March 31, 2025 | |||||
| Marketable securities | $ | $ | ||||
| Equity securities of private companies (Note 24) | ||||||
| Funds | ||||||
| $ | $ |
Marketable securities are level 1 fair value measurements as they are publicly traded equity securities, whereas the investments in private companies are level 3 fair value measurements. The funds are measured at their net asset value.
During the three and nine month period ended December 31, 2025 and 2024, the Company recognized $
10
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
5. Amounts Receivable and Prepaids
| December 31, 2025 | March 31, 2025 | |||||
| Sales tax receivable | $ | $ | ||||
| Prepaid expenses and other receivables | ||||||
| Receivable on sale of subsidiary (1) | ||||||
| Accounts receivable and prepaids, gross | ||||||
| Provisions and liability, opening | ( |
) | ( |
) | ||
| Additions | ( |
) | ||||
|
Impairment of receivable on sale of subsidiary(1) |
( |
) | ||||
| Recovery, reversal, and repayments | ||||||
| Foreign exchange | ( |
) | ||||
| Provision and liability, ending | ( |
) | ( |
) | ||
| Amounts receivable and prepaids, net | ||||||
| Less: current portion | ( |
) | ( |
) | ||
| Long term portion | $ | $ |
|
(1) This balance is conditional upon ruling by the Swedish Tax Authority related to an ongoing process in connection with certain value added tax (VAT) balances remitted and or claimed by the Company. If the ruling is favourable; amounts will be received; otherwise, the amounts will not be collectible. Management has assessed the collectability using a probability model under a range of scenarios and this receivable reflects the results of that process. Management has assessed the collectability of this accounts receivable amount based on the financial worthiness of the counterparty, and in light of recent events the Company has impaired the full amount of the receivable. The amount is recorded as impairment of receivable on sale of subsidiary on the Condensed Interim Consolidated Statements of (Loss) and Comprehensive (Loss) Income.
During the period ended December 31, 2025, after examination of the history of claims and payments received from various authorities, together with regulatory challenges, the Company assessed the collectability of its Sales tax receivable balance. As a result, the Company determined that there is uncertainty over the collection of certain amounts and recorded a provision of $
During the current period ended December 31, 2025, management re-assessed its estimate regarding the expected timing of utilization of certain value-added tax (“VAT”) amounts arising from the Company’s operations in Paraguay. These VAT balances represent non-refundable tax credits that may be applied against future VAT obligations. Based on the expected utilization, management revised its estimate of when these credits are expected to be realized.
As a result of this change in estimate, the Company reclassified certain VAT balances within the Condensed Interim Consolidated Statements of Financial Position to reflect the expected utilization period. Amounts as at March 31, 2025 have been reclassified to conform to the current period presentation.
Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company's primary exposure to credit risk is on its cash held in bank accounts as at December 31, 2025. The majority of cash is deposited in bank accounts held primarily with one major bank in Canada so there is a concentration of credit risk. This risk is managed by using a major bank that is a high credit quality financial institution as determined by rating agencies.
The Company is exposed to credit risk related to amounts receivable from the Swedish government related to VAT filings and from the Canadian and Quebec governments related to the sales tax filings (Note 15).
11
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
6. Digital Currencies and Derivative Asset
Digital currencies are recognized as revenue from digital currency mining and at their fair value on the date deposited to the Company's wallets held with the mining pools. Digital currencies are re-valued each reporting period to fair value using the prices listed on coinbase.com at 12:00 AM CET with the net change in fair value reported on the consolidated statement of comprehensive income (loss).
The Company's holdings of digital currencies consist of the following:
| December 31, 2025 | March 31, 2025 | |||||
| Bitcoin | $ | $ | ||||
| Other currencies | ||||||
| Total | $ | $ |
The continuity of digital currencies was as follows:
| Three month ended December 31, 2025 |
Three month ended December 31, 2024 |
|||||||||||
| Bitcoin | Amount | Number of coins |
Amount | Number of coins |
||||||||
| Digital currencies, September 30 | $ | $ | ||||||||||
| Digital currency mined (non-cash consideration) | ||||||||||||
| Digital currency sold | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Revaluation adjustment | ( |
) | ||||||||||
| Digital currencies, December 31 | $ | $ | ||||||||||
| Nine month ended December 31, 2025 |
Nine month ended December 31, 2024 |
|||||||||||
| Bitcoin | Amount | Number of coins |
Amount | Number of coins |
||||||||
| Digital currencies, March 31 | $ | $ | ||||||||||
| Digital currency mined (non-cash consideration) | ||||||||||||
| Digital currency purchased | ||||||||||||
| Digital currency sold | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Deposit on equipment (i) | ( |
) | ( |
) | ||||||||
| Revaluation adjustment | ||||||||||||
| Digital currencies, December 31 | $ | $ | ||||||||||
The total net realized and unrealized gains (losses) on digital currencies during the three and nine month period ended of December 31, 2025 was a loss of $
(i) The Company enters into certain equipment purchase agreements whereby the Company has the right to pay for the equipment deposit using Bitcoin. If the deposit is paid in Bitcoin the Company has an option to repurchase the Bitcoin in the future at the price on the date that the deposit in Bitcoin was made. During the three and nine month period ended December 31, 2025, the Company exercised certain options and repurchased a total of
12
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
6. Digital Currencies and Derivative Asset (continued)
During the three and nine month period ended December 31, 2025, the Company transferred
| March 7, 2025 |
April 3, 2025 |
May 21, 2025 |
May 26, 2025 |
July 18, 2025 |
August 9, 2025 |
|||||||||||||
| Spot price | $ | $ | $ | $ | $ | $ | ||||||||||||
| Strike price | $ | $ | $ | $ | $ | $ | ||||||||||||
| Risk-free interest rate | ||||||||||||||||||
| Expected life (years) | ||||||||||||||||||
| Annualized volatility | ||||||||||||||||||
| Number of Bitcoin |
The options are re-valued each reporting period. As at December 31, 2025 and March 31, 2025, the options were valued using the Black-Scholes option pricing model with the following assumptions:
| December 31, 2025 | March 31, 2025 | |||||
| Spot price | $ | $ | ||||
| Strike price | $ | $ | ||||
| Risk-free interest rate | ||||||
| Expected life (years) | ||||||
| Annualized volatility | ||||||
| Number of Bitcoin pledged |
As of December 31, 2025, the Company holds options to repurchase
7. Plant and Equipment
Property and equipment consist of the following components:
| December 31, 2025 | March 31, 2025 | |||||
| Equipment | $ | $ | ||||
| Land | ||||||
| Building | ||||||
| Total | ||||||
| Accumulated depreciation | ( |
) | ( |
) | ||
| Net carrying value | $ | $ |
The Company depreciates its plant and equipment over the remaining estimated useful economic life. Included in equipment and land for the period ended December 31, 2025, is the 100 MW data center facility in Valenzuela, Paraguay which was substantially completed and placed into service during the period.
As a result of the laws and regulations in Paraguay, the Company has capitalized the certain input tax amounts to the cost of the plant and equipment, consistent with ASC 360; Property, Plant, and Equipment. A total of $
13
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
8. Deposits
Deposits relate mainly to required amounts on account with electricity providers in Sweden and Paraguay, and deposits for equipment purchases, consisting of:
| Description | December 31, 2025 | March 31, 2025 | ||||
| Utility energy deposits* | $ | $ | ||||
| Equipment deposits | ||||||
| Import duty deposits and other | ||||||
| Bell Canada** | ||||||
| Deposits, gross | ||||||
| Equipment deposit provision, opening and closing | ( |
) | ( |
) | ||
| Deposits, net | $ | $ |
The Company is exposed to counterparty risk through the advances made for certain mining equipment (“Deposits”) it places with its suppliers in order to secure orders over a set delivery schedule. The risk of a supplier failing to meet its contractual obligations may result in late deliveries and/or the value of the deposits is not realised from non delivery of equipment or delivery of equipment with reduced quality. The Company attempts to mitigate this risk by procuring mining hardware from established suppliers and with whom the Company has existing relationships and knowledge of their reputation in the market.
*During the year ended March 31, 2025, the Company entered into a 100 MW power supply agreement with the National Administration of Electricity (“ANDE”) in Paraguay. The Company paid a $
The Company has a commitment to pay for another two months of estimated consumption before sixty calendar days from the start of the supply or within 12 months following the signing of the 100 MW power supply agreement, whichever, occurs first. On August 29, 2025, the Company paid the remaining two month deposit totalling $
**On August 1, 2025, the Company entered into an agreement with Bell Canada Inc. for lease of a 4 MW facility for a five year term which requires a security deposit of $
14
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
9. Accounts Payable and Accrued Liabilities
The components of accounts payable and accrued liabilities are as follows:
| December 31, 2025 | March 31, 2025 | |||||
| Accounts payable | $ | $ | ||||
| Accrued liabilities | ||||||
| Holdback payable | ||||||
| Other payable | ||||||
| $ | $ |
10. Convertible Loan
On January 12, 2021, the Company closed its non-brokered private placement of unsecured debentures (the "Debentures"), for aggregate gross proceeds of $
The Debentures mature on the date that is 60 months from the date of issuance, bearing interest at a rate of
Prior to the Company’s change in functional currency on April 1, 2024, the Company determined that the Convertible Loan contained an embedded derivative, and that the conversion feature does not qualify as equity as it does not satisfy the “fixed for fixed” requirement as the number of potential common shares to be issued is contingent on a variable carrying amount for the financial liability. The financial liability is variable because the functional currency of the Company is Canadian dollars and the Convertible Loan is denominated in U.S. dollars, therefore the number of common shares to be issued depends on the foreign exchange rate at the date of settlement. Consequently, the conversion feature was classified as a derivative liability. As of April 1, 2024, the conversion feature was reclassified to equity.
The Company allocated the proceeds of $
15
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Liability Component
| Balance, March 31, 2024 | $ | ||
| Principal payment | ( |
) | |
| Interest payment | ( |
) | |
| Accretion and interest | |||
| Balance, March 31, 2025 | |||
| Principal payment | ( |
) | |
| Interest payment | ( |
) | |
| Accretion and interest | |||
| Balance, December 31, 2025 |
Derivative Component
| Balance, March 31, 2024 | $ | ||
| Reclassification to equity | ( |
) | |
| Balance, March 31, 2025, and December 31, 2025 | $ |
The derivative component was re-valued each reporting period until April 1, 2024, when it was reclassified to equity. As at March 31, 2024, the derivative component was re-valued at $
11. Warrant Liability
As part of the change in the Company's functional currency from the Canadian dollar to the U.S. dollar during the year ended March 31, 2025, the Company reclassified certain issued and outstanding warrants from equity to liability. The warrants have strike prices denominated in Canadian dollars and are not indexed to the Company's stock because of the change in functional currency.
| Warrants outstanding | |||
| Balance, March 31, 2024 | |||
| Reclassified from equity | |||
| Expired* | ( |
) | |
| Balance, December 31, 2025 and March 31, 2025 |
16
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
11. Warrant Liability (continued)
The warrant liability is remeasured each reporting period. As at December 31, 2025, the warrant liability was re-valued at $
| December 31, 2025 | March 31, 2025 | |||||
| Stock price (C$) | $ | $ | ||||
| Risk-free interest rate | ||||||
| Expected life (years) | ||||||
| Annualized volatility | ||||||
| Dividend rate |
The warrants outstanding and exercisable as at December 31, 2025 are as follows:
| Outstanding | Exercisable | Exercise Price | Expiry date | ||||||||
| ** |
C$ | December 28, 2026 | |||||||||
| ** |
C$ | December 28, 2026 | |||||||||
* On November 30, 2021, the Company completed an agreement with Stifel GMP as lead underwriter and sole book runner to include a syndicate of underwriters (the "Underwriters"), whereby the Underwriters will purchase, on a bought-deal basis,
Each Warrant is exercisable for one share on or before May 30, 2024, at an exercise price of C$
On December 1, 2021, the Company issued
** On December 28, 2023, the Company completed a bought-deal financing of
On February 2, 2024, the 2023 Special Warrants were deemed exercised into one unit of the Company comprised of one common share of the Company and one-half of one common share purchase warrant. Each whole warrant entitles the holder thereof to purchase one common share of the Company at an exercise price of C$
17
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
12. Loans Payable
On March 31, 2021, as part of the sale of the net assets in Boden Technologies AB, the Company incurred a loan payable.
A continuity of the loan balances are as follows:
| Balance, March 31, 2024 | $ | ||
| Interest | |||
| Repayment | ( |
) | |
| Foreign exchange movement | |||
| Balance, March 31, 2025 | |||
| Interest | |||
| Repayment | ( |
) | |
| Foreign exchange movement | |||
| Balance, December 31, 2025 | |||
| Less: current portion | ( |
) | |
| Non-current portion | $ |
13. Term Loan
As part of the Atlantic acquisition, the Company acquired a $
On June 30, 2024, the Company renewed Term Loan 1 over a 1-year term at an interest rate of
On June 30, 2025, the Company renewed Term Loan 1 over a 1-year term at an interest rate of
On April 21, 2025, the Company received a covenant amendment from its lender in relation to the Atlantic Term Loans maintained by HIVE Atlantic Datacentres Ltd. As part of this modification, the lender formally withdrew the following financial covenants:
- A minimum working capital ratio of 1.20:1
- A maximum long-term debt to tangible net worth ratio of 2.00:1
The following covenant remains in effect and must be maintained at all times:
- A minimum debt service coverage ratio to EBITDA of 1.50:1
18
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
13. Term loan (continued)
As at December 31, 2025, HIVE Atlantic Datacentres Ltd. was in compliance with the amended required debt service coverage ratio covenant. The outstanding balance is presented as a current liability as at December 31, 2025, because it matures within one year. The Atlantic Term Loans include an unlimited guarantee from the Company.
| Term Loan 1 | Term Loan 2 | Total | |||||||
| Balance, March 31, 2024 | $ | $ | $ | ||||||
| Interest | |||||||||
| Repayment | ( |
) | ( |
) | ( |
) | |||
| Foreign exchange movement | ( |
) | ( |
) | ( |
) | |||
| Balance, March 31, 2025 | |||||||||
| Interest | |||||||||
| Repayment | ( |
) | ( |
) | ( |
) | |||
| Foreign exchange movement | |||||||||
| Balance, December 31, 2025 | $ | $ | $ |
14. Right of Use Asset and Operating Lease Liability
The Company has lease agreements for its offices, and buildings for its data centers in Sweden and Quebec, Canada, in addition to electrical equipment in Sweden.
Right of use assets
| December 31, 2025 | March 31, 2025 | |||||
| Cost | $ | $ | ||||
| Accumulated amortization | ( |
) | ( |
) | ||
| Net carrying value | $ | $ |
19
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
14. Right of Use Asset and Operating Lease Liability (continued)
Lease liabilities
| December 31, 2025 | March 31, 2025 | |||||
| Current | $ | $ | ||||
| Non-current | ||||||
| $ | $ |
| December 31, 2025 | March 31, 2025 | |||||
| Weighted average discount rate | ||||||
| Weighted average remaining lease term (in years) |
| December 31, 2025 | March 31, 2025 | |||||
| 2026 | $ | $ | ||||
| 2027 | ||||||
| 2028 | ||||||
| 2029 | ||||||
| Total undiscounted lease liabilities | ||||||
| Interest on lease liabilities | ( |
) | ( |
) | ||
| Total present value of minimum lease payments | ||||||
| Lease liability - current portion | ( |
) | ( |
) | ||
| Lease liability | $ | $ |
The Company incurred the following lease costs which were recorded in operating and maintenance costs in the statements of (loss) income and comprehensive (loss) income:
| Nine months ended | ||||||
| December 31, 2025 |
December 31, 2024 |
|||||
| Variable lease costs (CPI adjustments) | $ | $ | ||||
| Operating lease costs: | ||||||
| Depreciation of leased assets | ||||||
| Interest on lease liabilities | ||||||
| Total lease costs | $ | $ | ||||
Cash paid for amounts included in the measurement of lease liabilities:
| Nine months ended | ||||||
| December 31, 2025 |
December 31, 2024 |
|||||
| Cash flows from operating leases | $ | $ | ||||
20
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
15. Commitments and Contingencies
Commitments
(a) Service agreements
The Company has service agreements with unrelated third parties to operate and maintain the Company's data center computing equipment for the purpose of hashrate services in Canada, Sweden and Iceland. As part of the arrangement, proprietary software is installed on the Company's computing equipment to assist in optimizing the use of the equipment.
(b) Power purchase agreement
The Company entered into a supplemental power pricing arrangement that provides a fixed price of electricity consumption each month at the Company's Bikupa Datacenter AB and Bikupa Datacenter 2 AB locations in Sweden. The fixed price agreement was assessed and is being accounted for as an executory contract; electricity costs are expensed as incurred.
(c) Obligations on mining equipment and site development
The Company had purchase commitments of $
Contingencies
(a) Contingent VAT Liability to the Swedish Tax Agency ("STA")
The Company's wholly owned subsidiaries located in Sweden (Bikupa Datacenter AB ("Bikupa") and Bikupa Datacenter 2 AB ("Bikupa 2")) received decision notice of assessments ("the decision(s)"), on December 28, 2022, December 21, 2023, December 22, 2023, May 28, 2024, October 14 and 16, 2024, March 18, 2025, September 23, 2025, and October 14, 2025 for Bikupa and February 14, 2023, December 21, 2023, June 14, 2024, September 11 and 23, 2024, March 21, 2025, June 12, 2025 and August 11, 2025 for Bikupa 2 respectively, from the Swedish Tax Agency in connection with the application of VAT and its ability to recover input VAT against certain equipment and other charges in a total amount of SEK
The Company filed a formal appeal in connection with the December 28, 2022, Bikupa decision on February 9, 2023; however, there can be no guarantee that the Company will achieve a favourable outcome in its appeal. A formal appeal for Bikupa 2 in relation to the February 14, 2023, decision was filed on March 10, 2023, by the Company. The Company engaged an independent legal firm and independent audit firm in Sweden with expertise in these matters to assist in the appeal process. The Company does not believe that the decision has merit because in management's opinion and those of the Company's independent advisors, the decision is not compatible with the current applicable law and therefore the amount claimed to be owed by the Company is not probable. According to general principles regarding the placement of the burden of proof, it is up to the Swedish Tax Agency to provide sufficient evidence in support of its decision. It is the Company's opinion; the Swedish Tax Agency has not substantiated their claim. We are not aware of any precedent cases, authoritative literature, or other statement that supports the Swedish Tax Agency's position. The cases are currently in the County Administrative Court.
It is not yet known when this dispute will be resolved; the due process following appeals and the court ruling could extend beyond a year. Furthermore, given that the industry is rapidly developing, there can be no guarantee that changes to the laws or policies of Sweden will not have a negative impact on the Company's tax position with respect to the eligibility of the claimed VAT.
21
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
15. Commitments and Contingencies (continued)
(a) Contingent VAT Liability to the Swedish Tax Agency ("STA") continued
If the Company is unsuccessful in its appeal, the full amount could be payable including other items such as penalties and interest that may accrue to the Company. The Company will continue to assess these matters. As of December 31, 2025, the Company has not recorded any amounts payable to the STA in connection with the decisions. The Company continues to monitor the activities of the claim with the STA.
Subsequent to the period ended December 31, 2025, the STA denied deferral of VAT for Bikupa 2 and has called for a payment of approximately SEK
(b) Litigation
From time to time, the Company is involved in routine litigation incidental to the Company's business. Management believes that adequate provisions have been made where required and the ultimate resolution with respect to any claim will not have a material adverse effect on the financial position or results of the operations of the Company.
16. Related Party Transactions
The Company entered into the following related party transactions not otherwise disclosed in these financial statements:
(a) As at December 31, 2025, the Company had $
(b) As at December 31, 2025, the Company had $
Key Management Compensation
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company's Board of Directors and corporate officers.
For the three and nine month period ended December 31, 2025, key management compensation includes salaries and wages paid to key management personnel and directors of $
22
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity
(a) Authorized
Unlimited common shares without par value
Unlimited preferred shares without par value
(b) Issued and fully paid common shares
During the period ended December 31, 2025:
- On October 3, 2024, the Company entered into an equity distribution agreement ("October 2024 Equity Distribution Agreement"). Under the October 2024 Equity Distribution Agreement, the Company may, from time to time, sell up to $
On May 14, 2025, the Company entered into an amended and restated equity distribution agreement (the "Amended October 2024 Equity Distribution Agreement"). Under the Amended October 2024 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Amended October 2024 Equity Distribution Agreement restates and supersedes the previous October 2024 Equity Distribution Agreement, dated October 3, 2024, among the Company and the Agents, pursuant to which the Company sold common shares of the Company for aggregate proceeds of US$
The Company issued
The Company issued
On November 25, 2025, the Company entered into an equity distribution agreement ("November 2025 Equity Distribution Agreement"). Under the November 2025 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Company issued
- The Company issued
23
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity (continued)
(b) Issued and fully paid common shares (continued)
- Issued
- Issued
- Issued
During the period ended December 31, 2024:
- On August 17, 2023, the Company entered into an equity distribution agreement ("August 2023 Equity Distribution Agreement"). Under the August 2023 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Company issued
The Company issued
- Issued
- Issued
24
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity (continued)
(c) Warrants
Following is a summary of changes in warrants outstanding for the period ended December 31, 2025:
|
Warrants outstanding |
Weighted average exercise price |
|||||
| Balance, March 31, 2024 | $ | |||||
| Reclassified to warrant liability | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
18. Stock-based Compensation
Stock-based compensation expense was comprised of the following for the period ended:
| Three months ended December 31, | Nine months ended December 31, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Stock options | $ | $ | $ | $ | ||||||||
| RSUs | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
(a) Stock options
The Company has established a rolling Stock Option Plan (the "Plan"). Under the Plan, the number of shares reserved for issuance may not exceed 10% of the total number of issued and outstanding shares and, to any one optionee, may not exceed 5% of the issued shares on a yearly basis. The maximum term of each option shall not be greater than
On April 1, 2024, the Company modified the exercise price from Canadian dollars to United States dollars of stock options that were held by employees in the United States of America and in Europe. The modification resulted in $nil additional stock-based compensation expense.
Following is a summary of changes in stock options outstanding for stock options with a CAD exercise price:
| Outstanding |
Weighted average exercise price - CAD |
|||||
| Balance, March 31, 2024 | $ | |||||
| Change in exercise price | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
25
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
18. Stock-based Compensation (continued)
Following is a summary of changes in stock options outstanding for stock options with a USD exercise price:
| Outstanding |
Weighted average exercise price - USD |
|||||
| Balance, March 31, 2024 | $ | |||||
| Change in exercise price | ||||||
| Expired | ( |
) | ( |
) | ||
| Exercised | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
The stock options outstanding and exercisable with CAD exercise price as at December 31, 2025, are as follows:
| Outstanding | Exercisable | Exercise price - CAD | Expiry date | ||||||||
| $ | February 11. 2026 | ||||||||||
| August 26, 2027 | |||||||||||
| March 26, 2028 | |||||||||||
| July 6, 2028 | |||||||||||
| September 18, 2028 | |||||||||||
| December 21, 2028 | |||||||||||
| February 10, 2030 | |||||||||||
| May 29, 2030 | |||||||||||
| December 24, 2030 | |||||||||||
| April 29, 2031 | |||||||||||
| October 7, 2031 | |||||||||||
| November 10, 2031 | |||||||||||
The stock options outstanding and exercisable with USD exercise price as at December 31, 2025, are as follows:
| Outstanding | Exercisable | Exercise price - USD | Expiry date | ||||||||
| $ | August 26, 2027 | ||||||||||
| September 14, 2027 | |||||||||||
| July 6, 2028 | |||||||||||
| February 10, 2030 | |||||||||||
| April 6, 2031 | |||||||||||
| November 10, 2031 | |||||||||||
| December 9, 2031 | |||||||||||
26
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
18. Stock-based Compensation (continued)
(b) Restricted share-units
The Company has established a Restricted Share Unit Plan (the “RSU Plan”). Under the RSU Plan, together with any other share compensation arrangement, the number of shares reserved for issuance may not exceed 10% of the total number of issued and outstanding shares and, to any one optionee, may not exceed 5% of the issued shares on a yearly basis. The Board may in its own discretion, at any time, and from time to time, grant RSUs to any employee, director or consultant of the Company or its subsidiaries (collectively, "Eligible Person"), other than persons conducting investor relations activities, from time to time by the Board, subject to the limitations set forth in the RSU Plan. The Board may designate one or more performance periods under the RSU Plan. In respect of each designated performance period and subject to the terms of the RSU Plan, the Board may from time to time establish the grant date and grant to any Eligible Person one or more RSUs as the Board deems appropriate.
The fair value of restricted shares units (RSUs) is generally measured as the grant date price of the Company's share.
On April 17, 2025, the Company granted
On July 8, 2025, the Company granted
On October 31, 2025, the Company granted
Following is a summary of changes in restricted share units outstanding as of December 31, 2025:
| Outstanding | |||
| Balance, March 31, 2024 | |||
| Granted | |||
| Exercised | ( |
) | |
| Balance, March 31, 2025 | |||
| Granted | |||
| Exercised | ( |
) | |
| Balance, December 31, 2025 |
27
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
19. Income (loss) per Share
Income (loss) per common share represents net income (loss) for the period divided by the weighted average number of common shares outstanding during the period.
Diluted income per share is calculated by dividing the applicable net income by the sum of the weighted average number of common shares outstanding and all additional common shares that would have been outstanding if potentially dilutive common shares had been issued during the period.
| Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Basic weighted average number of common shares outstanding | ||||||||||||
| Effect of dilutive stock options and warrants | ||||||||||||
| Diluted weighted average common shares outstanding | ||||||||||||
20. Finance Expense
Finance expenses were comprised of the following:
|
Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Interest and accretion on convertible loan | $ | $ | $ | $ | ||||||||
| Interest on loans payable | ||||||||||||
| Interest on term loan | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
21. General and Administrative Expenses
General and administrative expenses were comprised of the following:
| Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Management fees, salaries and wages | $ | $ | $ | $ | ||||||||
| Marketing | ||||||||||||
| Office, administration and regulatory | ||||||||||||
| Professional fees, advisory and consulting | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
28
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
22. Operating and Maintenance Costs
Operating and maintenance costs were comprised of the following:
|
Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Digital currency mining* | $ | $ | $ | $ | ||||||||
| High performance computing hosting | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
* As a result of the laws and regulations in Paraguay, the Company has expensed the VAT amounts in connection with the ancillary services associated with the plant, and equipment and specifically electricity which is recorded as operating and maintenance costs. This change has been reflected prospectively in the period in light of the laws and regulations. A total of $
23. Supplemental Cash Flow Information
| Nine months ended | ||||||
| December 31, 2025 | December 31, 2024 | |||||
| Non-cash transactions: | ||||||
| Recognition of ROU assets and lease liabilities | $ | $ | ||||
| Equipment deposits or purchases paid with Bitcoin | $ | $ | ||||
| Interest paid | $ | $ | ||||
| Income taxes paid | $ | $ | ||||
29
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
24. Fair Value Measurements
The fair values of investments, digital currencies and derivative assets were measured using the cost, market or income approaches. The investments, digital currencies and derivative assets measured at fair value are classified into one of the three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values, with the designation based upon the lowest level of input that is significant to the fair value measurement. The three levels of the fair value hierarchy are:
Level 1 Inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2 Inputs: Quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3 Inputs: Unobservable inputs for the asset or liability (Unobservable inputs reflect management's assumptions on how market participants would price the asset or liability based on the information available).
Valuation of Assets that use Level 2 Inputs ("Level 2 Assets"). The fair value of Level 2 Assets would use the quoted price from the exchanges which the Company most frequently uses, with no adjustment.
The Company classified its financial assets and liabilities into the following levels at December 31, 2025, and March 31, 2025:
| December 31, 2025 | March 31, 2025 | |||||||||||||||||
| Assets | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||
| Cash | $ | $ | $ | $ | $ | $ | ||||||||||||
| (i) Digital currencies (Note 6) | ||||||||||||||||||
| (ii) Investments (Note 4) | ||||||||||||||||||
| Derivative asset (Note 6) | ||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||
| Liabilities | ||||||||||||||||||
| Warrant liability | $ | $ | $ | $ | $ | $ | ||||||||||||
| Convertible loan-derivative component | ||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||
(i) The fair value of the Company's digital assets is determined by the price at 12:00 AM CET per coinbase.com.
(ii) The Company's investments classified as Level 3 fair value measurements consist of investments in preferred stock, convertible notes and common stock. For the Company's common stock investments:
- Various Black Scholes models were utilized; and
- A prior transaction approach was used for others; some adjusted.
30
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
24. Fair Value Measurements (continued)
Assets and Liabilities Not Measured at Fair Value on a Recurring Basis:
In addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities at fair value on a non-recurring basis. Our non-financial assets, include right of use assets, plant and equipment, long term receivables and deposits are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset's projected undiscounted cash flows. These assets are recorded at fair value only when an impairment charge is recognized.
As of December 31, 2025, and March 31, 2025, the fair values of cash, amounts receivable and prepaid assets, accounts payable, lease liability, loans payable, and term loan approximated their carrying values because of the short-term nature of these instruments.
A verified prior transaction is initially given 100% weighting in a fair value conclusion (if completed at arm's length), but subsequently such weighting is adjusted based on the merits of newly observed data. As a result, in the absence of disconfirming data, an unadjusted prior transaction price may not be considered "stale" for months or, in some cases, years.
Level 3 Continuity
The following is a reconciliation of Level 3 assets and liabilities:
| Level 3 Continuity | |||
| Investments | |||
| Balance, at April 1, 2024 | $ | ||
| Transfer to Level 1 | ( |
) | |
| Foreign exchange | ( |
) | |
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
|
Additions |
|||
|
Transfer to Level 1 |
( |
) | |
| Change in fair value | |||
| Foreign exchange | |||
| Balance, at December 31, 2025 | $ | ||
| Derivative asset | |||
| Balance, at April 1, 2024 | $ | ||
| Additions | |||
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
| Additions | |||
| Exercised | ( |
) | |
| Change in fair value | ( |
) | |
| Balance, at December 31, 2025 | $ | ||
| Warrant liability | |||
| Balance, at April 1, 2024 | $ | ||
| Additions - reclassification from equity | |||
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
| Change in fair value | |||
| Balance, at December 31, 2025 | $ |
31
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Digital currencies are measured using Level 2 inputs
Digital currency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of coins; in addition, the Company may not be able liquidate its inventory of digital currency at its desired price if required. A decline in the market prices for coins could negatively impact the Company's future operations. The Company has not hedged the conversion of any of its coin sales or future mining of digital currencies.
Digital currencies have a limited history, and the fair value historically has been very volatile. Historical performance of digital currencies is not indicative of their future price performance. The Company's digital currencies mainly consist of Bitcoin. The table below shows the impact for every 5% variance in the price of Bitcoin on the Company's earnings before tax, based on the closing price at December 31, 2025.
|
Impact of 5% variance in price |
|||
| Bitcoin | $ |
For the security of its digital currencies, the Company uses the services of two institutions through custodial agreements, one located in Liechtenstein and another in the United States.
The Company's capital management objective is to provide financial resources that will enable the Company to maximize the return to its shareholders while optimizing its cost of capital and ensuring the Company has sufficient liquidity to fund its operating and growth activities. To achieve this objective, the Company monitors its capital structure and makes adjustments as required in light of the Company’s funding requirements, changes in economic conditions, the cost of providing and the availability of financing, and the risks to which the Company is exposed. The Company’s financing strategy is to maintain a flexible capital structure that optimizes the cost of capital at an acceptable level of risk, to preserve its ability to meet financial obligations as they come due, and to ensure the Company has sufficient financial resources to fund its organic and acquisitive growth.
The Company's primary source of revenues is currently digital currency mining, a highly volatile industry subject to significant inherent risk. Declines in the market prices of cryptocurrencies, an increase in the difficulty of Bitcoin mining, delays in the delivery of equipment, changes in the regulatory environment and adverse changes in other inherent risks can significantly and negatively impact the Company’s operations and cash flows and its ability to maintain sufficient liquidity to meet its financial obligations. Adverse changes to the factors mentioned above can impact the recoverability of the Company’s digital assets and property, plant and equipment, resulting in impairment losses being recorded. The Company’s current operating budget and future estimated cash flows (which includes planned proceeds from the sale of digital assets) combined with cash on hand and funds from ATM sales, indicate that the Company will have sufficient cash resources to meet its obligations during the twelve-month period following the date these condensed interim consolidated financial statements were authorized for issuance.
32
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
26. Segmented Information
The Company's Chief Operating Decision Maker ("CODM") is its President and CEO. The Company operates in
External revenues are attributed by geographical location, based on the country from which services are provided.
| December 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | $ | ||||||||||
| High performance computing hosting | |||||||||||||||
| $ | $ | $ | $ | $ |
| December 31, 2024 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | $ | ||||||||||
| High performance computing hosting | |||||||||||||||
| $ | $ | $ | $ | $ |
The Company's plant and equipment are located in the following jurisdictions:
| December 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Plant and equipment | $ | $ | $ | $ | $ | ||||||||||
| Right of use asset | |||||||||||||||
| $ | $ | $ | $ | $ |
| March 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Plant and equipment | $ | $ | $ | $ | $ | ||||||||||
| Right of use asset | |||||||||||||||
| $ | $ | $ | $ | $ |
33
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Concentrations
During the three and nine months ended December 31, 2025, and 2024, aside from the digital currency mining revenue generated as a result of the Company's participation in a mining pool, no single customer or related group of customers contributed
27. Comparative Figures
Certain figures in the comparative period condensed interim consolidated statements of financial position, condensed interim consolidated statements of (loss) income and comprehensive (loss) income, condensed interim consolidated statements of changes in equity and condensed interim consolidated statements of cash flows have been reclassified to meet the current presentation.
28. Subsequent Events
Subsequent to the period ended December 31, 2025, the Company issued
Subsequent to the period ended December 31, 2025, the Company issued
Subsequent to the period ended December 31, 2025, the Company sublet its 4 MW facility in Sweden and terminated its operations at the facility and sold its mining assets that were fully depreciated located at the facility for a nominal amount.
| 34 |
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The following discussion is management's assessment and analysis of the results of operations, cash flows and financial condition of HIVE Digital Technologies Ltd. ("HIVE", the "Company", "we" or "us") on a consolidated basis for the three and nine months ended December 31, 2025, and should be read in conjunction with the accompanying unaudited condensed interim consolidated financial statements and related notes for the three and nine months ended December 31, 2025.
These documents and additional information regarding the business of the Company are available on the System for Electronic Data Analysis and Retrieval ("SEDAR+") at www.sedarplus.ca, the Electronic Data Gathering, Analysis and Retrieval ("EDGAR") system maintained by the Securities and Exchange Commission (the "SEC") at www.sec.gov/EDGAR and the Company's website at www.hivedigitaltechnologies.com. For the year ended March 31, 2025, the Company transitioned its financial reporting framework from International Financial Reporting Standards ("IFRS") to the generally accepted accounting principles in the United States of America ("US GAAP"). The transitionary date is April 1, 2023 which represents the opening balance sheet for the comparative period. The preparation of financial data is in accordance with US GAAP as issued by the Financial Accounting Standards Board ("FASB") and all figures are reported in United States dollars unless otherwise indicated.
This Management's Discussion & Analysis contains information up to and including February 16, 2026.
BUSINESS OVERVIEW
HIVE Digital Technologies Ltd. is a growth-oriented company listed on the TSX Venture Exchange ("TSXV"), the NASDAQ Capital Markets Exchange ("NASDAQ"), on the Open Market of the Frankfurt Stock Exchange, and on the Colombian Stock Exchange. Our primary business is operating data centers, the computing power of which is used for high-performance computing ("HPC") and generating hashrate, which is sold to mining pools that use the hashpower for the "mining of cryptocurrencies".
HIVE operates "green" energy-powered data center facilities in Canada, Sweden, and Paraguay. Our references to "green" energy are to our energy supply agreements with producers of hydroelectric power in Canada, Sweden and Paraguay, and previously, hosting agreements with suppliers in Iceland where the hosting facilities were powered by hydroelectric or geothermal power. One of our key objectives in locating our facilities where they are is to avoid or minimise using energy derived from fossil fuels. Our facilities are connected to local power grids that are controlled by local authorities. As a result, we do not control the sourcing of our power, which may include energy from any source on the grid. However, the close proximity of our facilities to hydroelectric, and previously geothermal, based power generating plants, makes it highly probable that most or all of the energy we use for our data centers originates from those hydroelectric plants, which is the basis for our saying that our operations are "green."
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The following table summarizes the operational hashrate of each of the Company's major data centers together with its average operational power consumption and power capacity available to each such data center, as of January 31, 2026.
| Operational | Installed | MW | MW Capacity | |||||
| Sites | Hashrate | Hashrate | Utilized | Available | ||||
| New Brunswick, Canada owned facility** | 2,029 | PH/s | 3,186 | PH/s | 37.2 | MW | 70.0 | MW |
| Quebec, Canada leased facility | 1,121 | PH/s | 1,560 | PH/s | 33.6 | MW | 34.5 | MW |
| Boden, Sweden leased facility | 732 | PH/s | 1,538 | PH/s | 11.6 | MW | 32.0 | MW |
| Boden 2, Sweden owned facility | 290 | PH/s | 349 | PH/s | 4.7 | MW | 6.0 | MW |
| Notviken, Sweden leased facility | 44 | PH/s | 52 | PH/s | 1.1 | MW | 1.5 | MW |
| Yguazu, Paraguay owned facility | 10,813 | PH/s | 11,754 | PH/s | 177.5 | MW | 200.0 | MW |
| Valenzuela, Paraguay owned facility | 6,024 | PH/s | 6,667 | PH/s | 92.5 | MW | 100.0 | MW |
| Toronto, Canada owned facility | 72 | PH/s | 72 | PH/s | 1.06 | MW | 5.5 | MW |
| Quebec City, Canada hosted facility * | N/A | N/A | 0.7 | MW | 0.7 | MW | ||
| Montreal, Canada hosted facility * | N/A | N/A | 1.4 | MW | 1.4 | MW | ||
| Stockholm, Sweden hosted facility * | N/A | N/A | 0.8 | MW | 0.8 MW | |||
| Total | 21,125 | PH/s | 25,178 | PH/s | 362.16 | MW | 452.4 | MW |
* Data center used for HPC / AI compute only.
** Includes approximately 128 PH/s of BTC equivalent hashrate.
Currently, the majority of our data center power is being utilized by HIVE to generate hashrate which is sold to mining pools who then utilize the hashrate for the mining of Bitcoin. The mining pools acquire the hashrate from HIVE based on an FPPS payout model. We retain our Bitcoin in segregated, secure storage wallets with Fireblocks Inc. ("Fireblocks") and Bank Frick, third-party providers that specialize in secure crypto storage. See "DIGITAL CURRENCY AND RISK MANAGEMENT" below. We have not collateralized our Bitcoin assets against debt or other obligations of any kind. Our Bitcoin is not stored on any exchange. Our Bitcoin is never "staked" for mining purposes (see definition of "Proof-of-Stake" below) or loaned to any third party.
The Company recognizes the majority of its revenue from the provision of hashrate services, where the company generates hashrate and sells said hashrate to mining pools which utilise the hashrate for their purposes while paying out HIVE based on an FPPS (as defined below) payout model for which the Company receives digital currencies and records them at their fair value on the date received. The Company's revenue is being diversified through our expansion into Tier-III data center operations, which support HPC and artificial intelligence ("AI") based applications.
Change of Name and Diversification of Business
On July 12, 2023, the Company changed its name from HIVE Blockchain Technologies Ltd. to HIVE Digital Technologies Ltd. The change represents HIVE's evolving focus on revenue opportunities made possible by HIVE's large inventory of Nvidia Graphics Processing Unit ("GPU") cards in combination with emerging technologies, including AI, machine learning, advanced data analysis and HPC.
HIVE maintains a strong presence in the Bitcoin ecosystem through the generation and sale of its hashrate as a service; however, going forward, HIVE intends to diversify its business by utilizing its Nvidia GPU-based cards to build HPC clusters with Super Micro Computer, Inc. ("Supermicro") and Dell Inc. ("Dell") servers, which can provide computational power at a scale particularly useful for AI compute applications. In addition, the Company is branching out into the rental of GPU server clusters via marketplace aggregators and direct contracts and is developing new cloud service offerings. This cloud service is designed to offer to users a selection of options to access computing resources ranging from a virtual instance of a single GPU, to a "bare metal" server equipped with clusters of multiple GPU servers. The term, "bare metal" refers to instances where a user rents a physical machine from our facility that is not shared with any other tenants. Bare metal servers provide the high-performance capabilities of dedicated hardware combined with the flexibility and scalability of a cloud service. It is expected that pricing will be based upon the level of computing power accessed. Marketing for the cloud services is expected to be directed toward institutions, start-ups, small and medium-sized businesses and enterprises as an efficient and cost-effective alternative, which we believe will offer substantial savings in comparison to other major hyperscale cloud service providers.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
FINANCIAL SUMMARY
| Three months ended December 31, | Nine months ended December 31, | |||||||||||
| (in thousands, except share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||
| Total revenue | $ | 93,111 | $ | 29,229 | $ | 225,975 | $ | 84,118 | ||||
| Net (loss) income | (91,327 | ) | 68,161 | (72,108 | ) | 49,952 | ||||||
| Gross operating margin (1) | 32,144 | 5,277 | 90,367 | 16,370 | ||||||||
| Basic (loss) income per share | $ | (0.38 | ) | $ | 0.53 | $ | (0.33 | ) | $ | 0.42 | ||
| Digital assets mined - BTC | 884 | 322 | 2,009 | 1,111 | ||||||||
Non-GAAP measure. A reconciliation to its nearest GAAP measures is provided under "Reconciliations of Non-GAAP Financial Performance Measures" below.
The Company is a reporting issuer in each of the Provinces and Territories of Canada and under the Securities Exchange Act of 1934 in the United States. The Company's common shares are listed for trading on the TSXV, under the symbol "HIVE.V", as well as on the NASDAQ Capital Markets Exchange under "HIVE", on the Open Market of the Frankfurt Stock Exchange under the symbol "YO0.F" and on the Colombian Stock Exchange under "HIVECO". The Company's head office is located at Suite 128, 7900 Callaghan Road, San Antonio, Texas, 78229, and its registered office is located at Suite 2500, 700 West Georgia Street, Vancouver, BC, V7Y 1B3, Canada.
DEFINED TERMS
| ANDE: | Refers to the Administración Nacional de Electricidad ("ANDE"), Paraguay's state-owned utility responsible for the generation, transmission, and distribution of electricity nationwide. |
| ASIC: | An ASIC (application-specific integrated circuit) is a microchip designed for a special application, such as a particular kind of transmission protocol or a hand-held computer. In the context of digital currency mining ASICs have been designed to solve specific hashing algorithms efficiently, including for Bitcoin mining. |
| Bitcoin or BTC: | Bitcoin refers to the native token of the Bitcoin network which utilizes the SHA-256 algorithm. Bitcoin is a peer-to-peer payment system and the digital currency of the same name which uses open source cryptography to control the creation and transfer of such digital currency. |
| Bitcoin Network: | The network of computers running the software protocol underlying Bitcoin and which network maintains the database of Bitcoin ownership and facilitates the transfer of Bitcoin among parties. |
| Blockchain: | A Blockchain is a generally immutable, decentralized public transaction ledger which records transactions, such as financial transactions in cryptocurrency, in chronological order. Bitcoin and Ethereum are the largest examples of a public blockchain. |
| BuzzMiner: | A Bitcoin mining system developed by HIVE, using the Intel BlockScale ASIC, manufactured by an original design manufacturer ("ODM") which HIVE engaged, using aspects of the Intel Reference Design, with various improvements and optimizations and features implemented by HIVE (and unique to HIVE's BuzzMiner) including custom application programming interface ("API") calls, a software layer, operating modes at different ASIC frequencies, allowing HIVE to mine from 110 TeraHash per second ("TH/s") to 130 TH/s at different efficiencies, along with demand response functionality. |
| Fireblocks: | Fireblocks LLC is an enterprise-grade platform delivering a secure infrastructure for moving, storing, and issuing digital assets. |
| FPPS: | FPPS (Full Pay-Per-Share) is a Bitcoin mining reward model where miners receive a fixed payout for each share submitted, covering both block rewards and transaction fees. The mining pool assumes the risk of block variability and pays miners regardless of actual block discovery, offering predictable earnings. |
| GPU: | A GPU or Graphics Processing Unit is a programmable logic chip (processor) specialized for display functions. GPUs are generally accepted to be efficient at solving digital currency hashing algorithm previously and more commonly now used to process machine learning or AI workloads |
| Hashrate: | Hashrate is a measure of mining power whereby the expected revenue from mining is directly proportional to a miner's hashrate normalized by the total hashrate of the network. All Company hashrate metrics that are provided within this report (e.g. EH/s) are from ASIC machines ("BTC only") unless otherwise specified. |
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
| Hashprice | Hashprice measures the daily revenue Bitcoin miners can expect to earn per unit of computational power and is typically measured in dollars per TeraHash per second per day ($/TH/s/day). |
| HPC: | High-performance computing (HPC) is a business practice that combines computing resources to solve large problems that are too difficult or time-consuming for a single computer to handle. HPC is used in many industries, including business, science, engineering, and academic research and more recently, has been used to support artificial intelligence (AI) applications. |
| Mining: | Mining refers to the provision of computing capacity (or hashing power) to secure a distributed network by creating, verifying, publishing and propagating blocks in the blockchain in exchange for rewards and fees denominated in the native token of that network (i.e. Bitcoin or Ethereum, as applicable) for each block generated. |
| Network Difficulty or Difficulty: |
Network difficulty is a measure of how difficult it is to find a hash below a given target. |
| Proof-of-Stake: | Under proof-of-stake consensus stakers who have sufficiently large coin balances 'staked' on the network update the ledger; stakers are incentivized to protect the network and put forth valid transactions because they are heavily invested in the network's currency. |
| Proof-of-Work: | Under proof-of-work consensus, miners performing computational work on the network update the ledger; miners are incentivized to protect the network and put forth valid transactions because they must invest in hardware and electricity for the opportunity to mine coins on the network. The success of a miner's business relies on the value of the currency remaining above the cost to create a coin. |
| SHA-256: | SHA-256 is a cryptographic Hash Algorithm. A cryptographic hash is a kind of 'signature' for a text or a data file. SHA-256 generates an almost-unique 256-bit (32-byte) signature for a text. The most well-known cryptocurrencies that utilize the SHA-256 algorithm are Bitcoin and Bitcoin Cash. |
| Tier-III Data Center: | A concurrently maintainable facility with multiple active power and cooling paths, allowing for planned maintenance without downtime. Such facilities feature "N+1 redundancy", meaning they maintain backup components to handle failures or maintenance, and guarantee uptime of 99.982% (1.6 hours of downtime annually). |
| Valenzuela or HIVE Valenzuela Facility: | 100 megawatt ("MW") hydroelectric data center near Valenzuela, Paraguay |
| Yguazú or HIVE Yguazú Facility: | 200 MW hydroelectric facility located in Yguazú, Paraguay |
OUTLOOK
Operations
The Bitcoin protocol is such that following every 210,000 blocks that are mined, the mining rewards are reduced by 50 percent (a "Halving"). The most recent Halving occurred on April 20, 2024, with the block rewards reduced from 6.25 BTC to 3.125 BTC. To mitigate the effects of a Halving, the Company intends to continue making opportunistic investments to upgrade its ASICs and infrastructure, to improve its fleet efficiency and to maximise hashrate. In addition to our cryptocurrency mining operations, the Company has continued its efforts to expand and diversify its facilities to offer HPC services to companies in the gaming, artificial intelligence and graphics rendering industries.
On January 2, 2024, the Company mutually agreed to the early termination of its service agreement for its 5 MW facility in Blonduos, Iceland.
On November 1, 2024, the Company executed an early termination of its service agreement for its 8 MW facility in Keflavik, Iceland. The service agreement was due to expire in May 2025, based on a 3-year term. The ASICs operation in the facility was of an older generation and was approaching the end of their economic life cycle. Instead of upgrading to new generation ASICs, the preferred option was to conclude the service agreement. This marked the end of the Company's operations in Iceland and simplified the Company's global portfolio. HIVE's operations in Canada, Sweden, and Paraguay provide the Company with a lower $/KWHR operating costs compared to the former Iceland facilities, and investments in new generation ASICs with lower J/TH and thus lower cost of Bitcoin production, which will allow longer economic lifecycles for the ASICs to generate profit margins from mining in data centers on sites that are wholly owned by HIVE or subject to long term leases
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Between November 10 and November 20, 2024, the Company announced the purchase of a total of 11,500 Canaan Avalon 1566 miners, comprising 6,500 units with a hashrate of 185 TeraHashes per second ("TH/s") and 5,000 units with a hashrate of 194 TH/s, each with an efficiency of 18.5 joules per TeraHash ("J/TH"). These miners, which collectively add approximately 2.17 ExaHashes per second ("EH/s") of capacity, have been fully installed.
On December 3, 2024, the Company announced the purchase of 13,480 S21+ Hydro miners, together with a call option to acquire an additional 13,480 units within one year, for a potential total of 26,960 units representing approximately 8.6 EH/s of capacity. The Company subsequently exercised this option, with approximately 7,420 units shipped to the Yguazú Facility and the remaining 6,060 units scheduled for shipment to the Valenzuela Facility in September 2025.
On January 27, 2025, the Company announced its plans to expand its global hash rate capacity to over 25 EH/s. This growth will be driven primarily by the expansion of operations in Paraguay, as well as ongoing upgrades to our existing data centers.
In March 2025, the Company purchased 16,560 Bitmain S21+ Antminers with an average hashrate of 216 TH/s, representing approximately 3.57 EH/s of capacity. This purchase also included a call option to acquire an additional 15,000 Bitmain S21+ Hydro miners within one year, which would add approximately 4.78 EH/s, bringing the potential total from this order to 8.36 EH/s. The Company subsequently exercised this option with 15,000 delivered at the HIVE Valenzuela Facility.
On March 17, 2025, the Company announced it closed the acquisition of the 200 MW hydroelectric facility located in Yguazú, Paraguay. This facility forms the core of the first two development phases that are expected to support an additional 12.5 EH/s of operating capacity.
Phase 1 of the development, comprising approximately 6 EH/s of capacity, commenced operations in early April 2025 and was fully energized by mid-May 2025.
Phase 2, supporting a further 6.5 EH/s, was successfully completed in early September 2025.
Phase 3 of the Company's Paraguay expansion has also been completed at its 100 MW site in Valenzuela, Paraguay as of November 10, 2025. This site contributes a further 6.5 EH/s of capacity, bringing the Company's total installed hashrate to approximately 25 EH/s and improving overall fleet efficiency to approximately 17.5 joules per TeraHash (J/TH).
On October 5, 2025, the Company executed a cashless exercise of its call option on its prior Bitcoin payment on equipment purchases and repurchased 86.5341 Bitcoin at the strike price of $86,962 when market price was $123,502 resulting in a credit of $3.2 million that was used towards 723 S21XP miners that were ordered to replace older generation ASICs.
On October 21, 2025, the Company announced it has signed a definitive agreement to develop an additional 100 MW hydroelectric-powered data-center campus at its Yguazú site in Paraguay. This expansion will increase HIVE's total renewable capacity in Paraguay to 400 MW.
On November 17, 2025, the Company announced the purchase 504 Nvidia Blackwell B200 GPUs installed in 63 Dell XE9680L servers with InfiniBand. This order marked the Company’s foray into the next generation of AI-optimized GPUs with liquid-cooled technology. This GPU cluster is slated for installation and operation in the Bell Canada AI Fabric data center in Manitoba, Canada, and marks the first deployment of the BUZZ and Bell Canada partnership.
On December 14, 2025, the Company executed a cashless exercise of its call option on its prior Bitcoin payment on equipment purchases and repurchased 287.0313 Bitcoin at the strike price of $86,962 when market price was $93,145 resulting in a credit of $1.8 million that was used towards the Bitmain S21 XP Antminers announced on December 30, 2025.
On December 30, 2025, the Company entered into an agreement to purchase 8,000 Bitmain S21 XP Antminers to upgrade older-generation equipment across its data center portfolio. In addition, the Company entered into an agreement that will allow it to execute a cashless exercise of its call option on its prior Bitcoin payment on equipment purchases for 318.1019 Bitcoin at the strike price of $86,962 at a deemed market price of $110,000 resulting in a credit of $7.3 million that is to be applied towards the purchase of these Bitmain S21 XP Antminers.
The Bitmain S21 XP Antminers are expected to ship between January 2026 and March 2026. Each S21 XP unit has an average hashrate of approximately 270 TH/s, representing an aggregate nameplate capacity of approximately 2.16 EH/s. As these units are intended to replace existing lower-efficiency miners, the net expected increase in hashrate is approximately 1.30 ExaHash.
In January 2026, the Company sublet its lease agreement for its 4 MW facility in Robertsfors, Sweden. The sublet agreement period is to August 18, 2026 to coincide with the original lease agreement period and the same terms. The ASICs operation in the facility was of an older generation and was approaching the end of their economic life cycle. Instead of upgrading to new generation ASICs, the preferred option was to conclude the lease agreement and dispose of the legacy ASIC equipment for a nominal value.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
These developments are central to HIVE's strategic commitment to fostering scalable, energy-efficient operations in regions that offer low-cost energy advantages. Management believes these advancements will drive significant value for our investors as we continue to optimize our operations and expand our presence in the Bitcoin mining landscape.
High-performance Computing
The Company has continued to develop and expand its HPC business, which draws on the Company's fleet of GPUs in enterprise grade data center servers operating in Tier-III data centers. These GPUs operate with redundancy and are utilized for rental on GPU on-demand marketplaces and term contracts, where end users are typically performing Large Language Model ("LLM") computations, such as modeling, inference and fine-tuning. The Company's fleet of GPUs used for this purpose include the NVIDIA A5000, A6000, A40, H100 and H200 GPUs. Currently the Company has operations in Tier-III data centers in Montreal, Canada and Stockholm Sweden, where collectively approximately 5,000 GPUs are operating.
Energy Risks in Europe
Following the invasion of Ukraine by Russia, many countries have implemented aggressive tax policies, strategic reserves, and industrial incentives to protect their domestic energy supply. Management believes that the sharp rise in energy prices in Europe underscores the vulnerability of unhedged power consumers, particularly in energy-intensive industries while the geopolitical energy shock reinforces the strategic value of operating data centers in diverse locations. A combination of energy scarcity and strong demand for AI-driven compute capacity imply that stable, low-cost renewable energy represents a critical competitive advantage in both digital asset mining and AI infrastructure services.
The Company has made best efforts to mitigate its exposure to high or unstable energy prices in Europe. Notwithstanding those efforts, there is no assurance that this risk can be mitigated. With respect to the Company's operations in Sweden, the increased energy prices across Europe resulting from the Russian invasion of Ukraine have been buffered partially by the Company having forward energy agreements for the purchase of electricity. These energy hedging contracts allow HIVE to purchase a fixed quantity of power measured in MW, for a fixed period of time. As a result, if the index spot price increases, HIVE can rely on a previously agreed upon fixed energy price to continue operations uninterrupted.
Furthermore, HIVE actively monitors the hashrate economics of its operations to determine earnings from digital asset mining measured in dollars per megawatt-hour ("MWHR"). Under certain market conditions, it may be more profitable for HIVE to sell its energy rights back to the grid-as the Company would receive the proceeds of energy sold at index spot pricing, while paying the lower fixed price secured under the energy hedged contract-than to mine digital assets. This energy optimization strategy not only protects profitability but also demonstrates HIVE's operational flexibility in a volatile energy environment.
Our owned and leased Swedish data centers provide capacity of approximately 40.3 MW of renewable hydroelectric energy, which represents approximately 9% of our total global hydroelectric capacity. These facilities are strategically positioned to benefit from Sweden's robust renewable energy infrastructure and to support both Bitcoin mining and emerging AI workloads. In an era when energy security is increasingly linked to national policy and the compute economy is rapidly expanding, management believes that HIVE's combination of stable renewable power and advanced data center infrastructure positions the Company to thrive across multiple high-growth digital sectors.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Bitcoin Mining Industry Revenues of U.S. dollars per Day for each 1 Terahash per second of computing power for the 24-month period from January 2024 to December 2025:
Source: bitinfocharts.com
During this three month fiscal period hashprice was in the range of approximately $35 to $55 per PH/s per day. Bitcoin reached an all-time high of $126,000 in October, Difficulty reached a peak of 156T, and hashprice dropped to an all-time low of approximately $35 in November 2025.
Overall, the average hashprice from October to Dec 2025 was $44 per PH/s per day, and mining economics this quarter were down approximately 25% from the previous quarter average of $56 per PH/s.
Since the December 31, 2025 period end, in January and February 2026 Bitcoin has had a high of $98,000, and a low of $60,100. Difficulty has decreased to 126T, and hashprice has decreased to $35 per PH/s per day, after a temporary all time low of $27 per PH/s per day (when difficult was still 141T and Bitcoin price dropped to $63,800). As of the date of this report, Bitcoin is ranging around $68,000, while difficulty and the hashprice remain at 126T and in the $35 per PH/s range. This will mean some older generation ASICs will need to be operated in a low power mode to improve efficiency to remain profitable, or even turned off until mining economics improve.
When comparing against electrical operating costs, for example if power is $0.05 per KWHR hour, one would compare the $/KWHR revenue of an ASIC miner to have a correlation to Gross Mining Margin. Notably, the introduction of next-generation ASIC miners, such as the Bitmain S21+ Antminer, has helped improve mining economics. For example, at a hashprice of $40 per PH/s per day-corresponding to Bitcoin trading at approximately $80,000 and network Difficulty of 141 trillion-an ASIC miner with an efficiency of 16.5 J/TH can generate revenue equivalent to approximately $0.10 per kilowatt-hour. These economics reflect the operating environment as of January 31 2026. Accordingly, the mining margin of an S21+ ASIC doing $0.10 per KWHR revenue, with $0.05 per KWHR operating cost would have a mining margin of approximately 50%.
The average monthly Bitcoin market data from April 2025 to December 2025 was as follows:
| April | May | June | July | August | September | ||||||||||||||||
| Bitcoin | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |||||||||||||||
| Average price | $ | 86,068 | $ | 103,315 | $ | 105,737 | $ | 115,090 | $ | 115,076 | $ | 112,980 | |||||||||
| Average daily difficulty (in trillions) | 121.0 | 120.8 | 126.1 | 123.2 | 129.1 | 137.8 | |||||||||||||||
| October | November | December | Average | ||||||||||||||||||
| Bitcoin | 2025 | 2025 | 2025 | YTD F2026 | |||||||||||||||||
| Average price | $ | 114,218 | $ | 105,561 | $ | 89,010 | $ | 105,228 | |||||||||||||
| Average daily difficulty (in trillions) | 149.3 | 151.4 | 148.6 | 134.1 |
Sources: Coinmarketcap.com, Glassnode.com, Blockchain.com
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The average monthly Bitcoin market data from April 2024 to March 2025 was as follows:
| April | May | June | July | August | September | ||||||||||||||||
| Bitcoin | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
| Average price | $ | 66,247 | $ | 65,043 | $ | 66,057 | $ | 62,739 | $ | 60,095 | $ | 60,212 | |||||||||
| Average daily difficulty (in trillions) | 85.7 | 84.8 | 83.8 | 81.3 | 88.9 | 90.9 | |||||||||||||||
| October | November | December | January | February | March | Average | |||||||||||||||
| Bitcoin | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | YTD F2025 | ||||||||||||||
| Average price | $ | 65,362 | $ | 85,698 | $ | 98,344 | $ | 99,706 | $ | 95,925 | $ | 85,138 | $ | 75,881 | |||||||
| Average daily difficulty (in trillions) | 92.2 | 101.1 | 106.3 | 109.8 | 111.7 | 112.2 | 95.7 |
Sources: Coinmarketcap.com, Glassnode.com, Blockchain.com
For reference, the following chart shows Bitcoin price vs Bitcoin miners' revenues (in Bitcoin block rewards and transaction fees) vs Difficulty* for the 24-month period from January 2024 to December 2025:
Source: Glassnode.com
The block reward is how new Bitcoin enter the Bitcoin network thereby increasing the supply up to a maximum of 21 million coins, a process referred to in the industry as "minting". These rewards, which started at 50 Bitcoin per block at inception of the network in 2009, are reduced by half every 210,000 blocks, with the Halving that occurred on May 11, 2020 (the "2020 Halving"), resulting in a reward of 6.25 Bitcoin per block vs 12.5 Bitcoin per block immediately prior to the 2020 Halving. The Halving which reduced the reward to 3.125 Bitcoin per block from 6.25 Bitcoin per block occurred on April 20, 2024. The next Halving currently is projected to occur in April 2028, and will reduce the block reward at that time to 1.5625 Bitcoin per block.
As a result of the April 20, 2024 Halving event, the total number of Bitcoins available to miners per day were reduced from 900 to 450 per day.
Tax and Regulatory Environment for Digital Infrastructure Operations
The application of existing tax laws to blockchain-based digital infrastructure, including Bitcoin mining and high-performance computing (“HPC”) data centers, remains subject to evolving administrative interpretations and enforcement in certain jurisdictions. Where statutory frameworks predate these technologies, tax authorities may apply legacy provisions through reassessments, audits, and litigation rather than legislative updates, creating uncertainty. Tier 1 data centers are designed for versatile, high-density computing and support a wide range of workloads, including cloud services, data storage, rendering, artificial intelligence (“AI”) preparation, and Bitcoin mining. Statutory provisions for input VAT recovery (rebates/refunds) and depreciation/capital allowances often apply based on infrastructure characteristics rather than on the specific workload type.
In Sweden, the Swedish Tax Authority (Skatteverket) has issued reassessments and decisions affecting value added tax (“VAT”) eligibility, input VAT recovery, and the classification of computing activities at Tier 1 data centers engaged in Bitcoin mining and related services. These positions provide differentiated treatment based on computational workload, denying or limiting input VAT recovery and related benefits to mining operations that may otherwise be available for comparable high-performance or data-processing activities—despite the absence of any express statutory differentiation by workload.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Industry participants, including the Company’s Swedish subsidiaries, have faced retrospective reassessments, denial of VAT refunds, and ongoing administrative and court proceedings (with appeals pursued up to higher courts where appropriate). The Company maintains that its positions align with enacted Swedish tax law and has appealed adverse decisions where appropriate. As discussed herein, the Company’s ability to claim VAT input recovery remains conditional on favorable rulings, with no material liability accrued where recovery is considered probable based on management’s reasonable assessment (including professional advice).
Similar discriminatory scrutiny exists in Canada. Regulators, such as the Canada Revenue Agency (the “CRA”), which administers the federal goods and services tax and harmonized provincial sales tax (“GST/HST”) and Revenu Québec (which administers the Quebec provincial sales tax, or “QST”) have audited mining and digital infrastructure activities, focusing on input tax credit eligibility, characterization of operations, and capital cost allowances. Reassessments, credit denials, and clawbacks have occurred across the sector, often through administrative processes rather than statutory changes. The Company has contested adverse positions where appropriate and continues to defend its filings.
Broader Tier 1 bitcoin mining data center industry challenges include potential misalignment of tax outcomes with the multi-use nature and upgrade pathways of Tier 1 infrastructure toward Tier 3 AI/HPC-capable facilities, increased compliance burdens, and regulatory uncertainty that may deter capital investment or affect operational flexibility in emerging fintech and digital asset sectors.
Unfavorable outcomes and biased enforcements could result in repayment obligations (potentially including interest and penalties), increased compliance costs, prolonged litigation, and higher effective tax burdens. These matters contribute to regulatory uncertainty, may impact cash flows and operating results, and reflect broader enforcement scrutiny that has disproportionately affected Bitcoin mining relative to other data center uses. The Company mitigates these risks through geographic diversification, renewable energy sourcing, workload flexibility (ASIC to GPU/HPC), conservative provisioning, engagement of local advisors, and pursuit of appeals or judicial review as needed. Ultimate resolution may depend on legislative clarification, court determinations, or administrative settlements.
Industry subject to evolving regulatory and tax landscape
Both the regulatory and tax landscape for digital companies is evolving. The changing regulatory landscape applies to sectors that are based on blockchain, distributed ledgers, technology and the mining, use, sale and holding of tokens, or digital currencies, and the blockchain technology networks that support them.
Following Russia's invasion of Ukraine, global energy security concerns have elevated regulatory scrutiny, with many countries introducing aggressive tax policies and energy-specific levies to protect domestic supply. This geopolitical shift has coincided with the increased interest in and adoption of AI technologies, ignited from high-performance computing breakthroughs, significantly increasing the strategic and economic value of data centers worldwide. The new operative term in global policy circles is "sovereign data centers"-facilities that nations view as critical infrastructure to control within their borders, particularly when they power both Bitcoin mining and AI workloads.
In 2025, the United States underwent a significant policy shift in favor of Bitcoin mining and digital asset innovation. Pro-Bitcoin legislation such as the Genius Act and a growing framework for stablecoin adoption have created one of the most favorable policy environments in the world for large-scale blockchain infrastructure. This stands in sharp contrast to Canada and Sweden, which have adopted comparatively unfavorable Bitcoin mining measures in recent years, including restrictive energy allocation policies and increased scrutiny of mining infrastructure. By comparison, U.S. policy is now actively courting Bitcoin miners, positioning the country as a strategic hub for both blockchain and AI compute growth.
HIVE believes that it can continue to navigate the challenges of a mixed regulatory environment through its adaptability. In Canada and Sweden, we have continued to operate despite policy headwinds, while in Paraguay-where we operate large-scale hydro-powered facilities-an unexpected tariff increase on hydroelectricity last summer underscored the risk of sudden policy changes. These examples highlight the dynamic and sometimes unpredictable nature of the Company's operating environment, as well as HIVE's proven ability to manage and adapt to shifting energy and tax landscapes while continuing to execute its growth strategy.
Operating in an emerging industry, the Company must adapt to significant changes in regulatory, tax and industry rules and guidelines and obtain regulatory and tax advice from external global experts. In addition, regulations and the rules, rates, interpretations, and practices related to taxes, including consumption taxes such as value added taxes ("VAT"), are constantly changing.
The Company's headquarters are in San Antonio, Texas, United States, and its registered office is in Vancouver, British Columbia, Canada. As such, the Company is subject to the jurisdiction of the laws of the State of Texas, the Province of British Columbia and the federal laws of each of the United States and Canada. The Company manages its data centers and trading operations from Bermuda in order to simplify tax expectations.
The Company also has assets in Sweden and Paraguay and is subject to changes in political conditions and regulations within these markets. Changes, if any, in policies or shifts in political attitude could adversely affect the Company's operations or profitability. See "Energy Risks in Europe" above.
Operations may be affected in varying degrees by government regulations and decisions with respect to, but not limited to, restrictions on price controls, currency remittance, income and consumption taxes, foreign investment, maintenance of claims, environmental legislation, land use, electricity use and safety. Additionally, cryptocurrency prices are highly volatile, can fluctuate substantially and are affected by numerous factors beyond the Company's control, including hacking, demand, inflation, expectations with respect to the rate of inflation, and global or regional political or economic events.
Ongoing and future regulatory or tax changes may alter the nature of an investment in the Company or restrict the use of cryptocurrencies in a manner that adversely affects operations. Governments may curtail or outlaw the acquisition, use, or redemption of cryptocurrencies, or take regulatory action that increases operating costs or imposes additional licensing requirements. Such actions could also extend to restrictions on the acquisition, ownership, holding, selling, or trading of the Company's common shares. In an adverse scenario, these measures could force the Company to liquidate cryptocurrency inventory at unfavorable prices, reducing shareholder value.
The Company's wholly owned subsidiaries located in Sweden (Bikupa Datacenter AB ("Bikupa") and Bikupa Datacenter 2 AB ("Bikupa 2")) received decision notice of assessments ("the decision(s)"), on December 28, 2022, December 21, 2023, December 22, 2023, May 28, 2024, October 14 and 16, 2024, March 18, 2025, September 23, 2025, October 14, 2025 for Bikupa and February 14, 2023, December 21, 2023, June 14, 2024, September 11 and 23, 2024, and March 21, 2025, June 12, 2025 and August 11, 2025 for Bikupa 2 respectively, from the Swedish Tax Authority Agency in connection with the application of VAT and its ability to recover input VAT against certain equipment and other charges in a total amount of Swedish Krona ("SEK") 729.6 million or approximately $79.2 million. The assessments covered the period December 2020 to December 2024 for Bikupa, and the period April 2021 to February 2025 for Bikupa 2, expressing the intent to reject the recovery of all the VAT for the periods under assessment.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The Company filed a formal appeal in connection with the December 28, 2022 Bikupa decision on February 9, 2023; however, there can be no guarantee that the Company will achieve a favourable outcome in its appeal. A formal appeal for Bikupa 2 in relation to the February 14, 2023 decision was filed on March 10, 2023 by the Company. The Company has engaged an independent legal firm and independent audit firm in Sweden that have expertise in these matters to assist in the appeal process. The Company does not believe that the decisions have merit because in our opinion and those of our independent advisors, the decisions are not compatible with the current applicable law and therefore the amount claimed to be owed by the Company is not probable. According to general principles regarding the placement of the burden of proof, it is up to the Swedish Tax Agency to provide sufficient evidence in support of its decisions. In our opinion, the Swedish Tax Agency has not substantiated their claim. We are not aware of any precedent cases, authoritative literature, or other statements that support the Swedish Tax Agency's position. The cases are currently in the County Administrative Court.
The Company has another claim related to VAT assessments that arose in connection with Bikupa Real Estate AB and the 2023 purchase of the Little Boden facility (formerly referred to as “Boden 2”). The Company has disputed the STA’s claim; however, the STA has obtained a decision from the Administrative Court upholding the claim and is reviewing the Company’s filings and the claims made in connection with the purchase of the Little Boden facility. The Company is in the process of appealing this decision. It is not yet known what the scope of the review being conducted by the STA is or when it will be completed (if at all). The Company’s external tax advisors do not believe that this VAT assessment represents a material liability for the Company.
It is not yet known when these disputes will be resolved; the due process following appeals and the court ruling could extend well beyond a year. Furthermore, given that the industry is rapidly developing, there can be no guarantee that changes to the laws or policies of Sweden will not have a negative impact on the Company's tax position with respect to the eligibility of the claimed VAT.
If the Company is unsuccessful in its appeals, the full amount could be payable including other items such as penalties and interest that may continue to accrue. The Company will continue to assess these matters.
Subsequent to the period ended December 31, 2025, the STA denied deferral of VAT for Bikupa 2 and has called for a payment of approximately SEK 84 million (approximately $9.4 million) corresponding to the period August 2024 through February 2025. The payment was expected by February 16, 2026. While contesting the decision and re-applying for deferral, the Company is in discussions with the collection agency regarding a path forward. Other options that the Company is exploring are a bank guarantee or insurance. The Company has not made any payment or recorded any amounts payable for this as at December 31, 2025.
In the spring budget of 2023, the Swedish Parliament abolished the reduced energy tax for data centers, effective as of July 1, 2023. As a result of this decision, the Company's cost of energy at its HIVE Sweden facilities has increased by approximately 0.30 SEK per kWh. Prior to the effective date of the abolishment of the energy tax reduction, HIVE's total cost of energy at the HIVE Sweden facilities was approximately 0.30 SEK ($0.03) per kWh. Revenues from HIVE's operations at these facilities typically ranges from 0.80 to 1.00 SEK ($0.07 to $0.09) per kWh. As at December 31, 2025, the HIVE Sweden facilities represent approximately 7.5% of the Company's global production of Bitcoin per day. Even with this change, we believe that the HIVE Sweden facilities undertook positive actions to reduce the negative impact through the supplemental power pricing arrangement that was entered into in order to fix prices for electricity consumption at attractive prices. The HIVE Sweden facilities have secured between 21 MW and 36 MW at an average price of approximately 0.26 SEK ($0.02) per kWh for the remainder of calendar year 2025, and 12 MW at an average price of 0.23 SEK ($0.02) per kWh for the calendar year 2026. The Company has been exploring and will continue to explore strategies for minimizing the impact.
Effective February 5, 2022, the Canadian government enacted tax measures to potentially restrict the ability of hashrate services companies to claim back the consumption taxes they incur on purchases of goods and services made in Canada and imports of goods and services into Canada. While still uncertain, these restrictions could impact on the Company’s ability to claim back its consumption taxes, namely the Goods and Services Tax and Harmonized Sales Tax, which apply at combined rates from 5% to 15% on the cost of goods and services, and thereby add to the Company’s ongoing operating costs and the costs of its capital expenditures and imports into Canada.
Unrelated to the legislative changes outlined above, three of the Company’s Canadian subsidiaries have been reassessed by Canada Revenue Agency (CRA) or Revenue Québec (RQ) for consumption taxes and income taxes, and related penalties and interest. All such reassessments are being disputed by the respective subsidiaries and their representatives.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Additionally, the Company and some of its Canadian subsidiaries are currently under audit by the CRA and/or RQ also in relation to income tax and consumption taxes, again largely unrelated to the legislative changes outlined above. The Company and its subsidiaries are working towards favourable resolution of these audits but further adverse tax reassessments could result. If any such adverse reassessments are issued, the Company and its subsidiaries intend to vigorously dispute those reassessments.
On the other hand, two of the Company’s subsidiaries have claimed and are awaiting repayment by the CRA of significant consumption tax credits, most of which are being withheld pending resolution of ongoing audits:
1. 9376-9974 Quebec Inc. has filed for and claimed approximately C$7.6 million in consumption tax credits, which to date remain unpaid; and
2. Hive Atlantic Datacentres Ltd. has filed for and claimed approximately C$37.0 million in consumption tax credits, which to date remain unpaid.
The Company has recorded a provision during the year ended March 31, 2024 in the amount of C$4.5 million, for our ability to claim back our consumption taxes. During the year ended March 31, 2025, an additional provision was recognized of C$0.3 million and the Company recovered C$0.8 million in relation to the provision of C$4.5 million and reversed an additional C$0.5 million of the same provision as a result of further examination of the sales tax provision amounts.
During the period ended December 31, 2025, the Company paid C$0.3 million towards the C$0.3 million provisioned amount. The Company also received an assessment of C$2.3 million for sales tax payable that is included in the provision as a result of a sales tax audit related to periods prior to the acquisition of 9376-9974 Quebec Inc. in 2021. During the period ended December 31, 2025 and prior periods, the Company received sales tax credits totalling $2.3 million that were applied against this assessment and accrued interest.
The Company continues to work with its representatives to achieve a successful resolution of the various tax audits and reassessments.
October 10, 2025 Crypto Crash
On October 10, 2025, the price of Bitcoin fell to approximately $104,582 (the "October 10 Event") from a high of $122,509 earlier that day, and an all-time high of $126,198 on October 6, 2025.1 Since its inception, Bitcoin's price has been subject to considerable volatility. On the one hand, as acceptance and adoption of Bitcoin increase, some institutional and retail investors have sought to increase their exposure to Bitcoin through leveraged positions. On October 10, 2025, approximately $19 billion in leveraged positions were liquidated, which contributed to the price decline. It is likely that the liquidations were exacerbated by trading algorithms executing automated sell orders designed to limit losses.
This phenomenon is not unique to Bitcoin and has been observed in traditional financial markets; for instance, automated computer-based trading is often cited as a contributing factor to the stock market crash of October 19, 1987. Events such as the October 10 Event tend to erode user and investor confidence and negatively affect the Company's operations and outlook. The price of Bitcoin has not recovered from the high of $126,198 on October 6, 2025, and had a closing price of $78,621 on January 31, 20262. There can be no guarantees that similar events will not occur in the future. In the event one or such events occurs, the Company may experience a material adverse change.
1 https://ca.finance.yahoo.com/quote/BTC-USD/.
2 https://ca.finance.yahoo.com/quote/BTC-USD/.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
TRANSITION TO US GAAP FROM IFRS
Effective for the Fiscal Year ending March 31, 2025, Hive Digital Technologies Ltd. has transitioned its financial reporting framework from IFRS to US GAAP.
This change aligns the Company's accounting policies with the requirements applicable to entities listed or operating primarily in the U.S. market. As a result:
- The financial information for the three and nine months ended December 31, 2025 are presented in accordance with US GAAP
- The consolidated financial statements for the fiscal year ended March 31, 2025, are presented in accordance with US GAAP.
- The comparative figures for fiscal year ended March 31, 2024 and the three and nine months ended December 31, 2024 have been restated for comparative purposes under US GAAP.
- The transition does not impact the underlying economics of the Company's operations but may affect the timing and classification of certain revenues, expenses, assets, and liabilities.
The transition enhances comparability with U.S.-listed peers, aligns with the Company's investor base, and supports future capital market initiatives. Management has implemented appropriate internal controls to ensure accurate and consistent application of the new accounting framework.
HIVE PARAGUAY FACILITIES
The Company announced on July 22, 2024 that it planned to develop its HIVE Valenzuela Facility. The Company has since entered into: (i) an engineering and construction agreement executed on September 26, 2024 between W3X S.A., being a wholly-owned subsidiary of the Company, and Rieder & CIA S.A.C.I., a company organized pursuant to the laws of Paraguay relating to high voltage infrastructure within the local utility's substation, bringing down the power to the HIVE Valenzuela Facility for which the contract value is approximately $3.8 million; and (ii) a purchase order from a hardware supplier for a total of 160 MVA substation components including transformers, miscellaneous electronic parts and components at an aggregate cost of $6.0 million.
On January 24, 2025 the Company entered into a binding letter of intent with Bitfarms Ltd. to acquire the Yguazú 200 MW hydro-powered Bitcoin mining facility in Paraguay which is under development (the "HIVE Yguazú Facility"). The Company's operational capacity in Paraguay will total 300 MW upon completion of this acquisition and will solidify its leadership as one of Latin America's largest Bitcoin mining operators.
The acquisition is valued at $56 million and includes ownership of a 240 MVA substation with 200 MW of capacity as well as all associated land and facilities.
Key terms of the deal include:
• $25 million payable at closing, which occurred on March 17, 2025.
• $31 million payable in equal installments over six months following closing.
In addition to this, HIVE assumed $19 million of PPA deposits to ANDE, the Paraguayan utility company, and assumed remaining construction completion costs. As of December 31, 2025, the full PPA deposit was paid to ANDE.
On March 17, 2025, the Company announced it closed the acquisition of the 200 MW HIVE Yguazú Facility located in Yguazú, Paraguay.
On April 6, 2025, the Company announced the energization and commencement of operations at its new HIVE Yguazú Facility. This site represents a key component of the Company's multi-phase infrastructure expansion strategy.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Mining capacity in Paraguay will come online in three distinct phases:
• Phase 1 (HIVE Yguazú Facility - Air-Cooled):
Phase 1 includes the deployment of 100 MW of air-cooled ASIC miners. Since energization, the site has been scaling according to plan, and full commissioning is anticipated by June 2025. Upon completion, Phase 1 is expected to contribute approximately 5 EH/s to the Company's total Bitcoin mining capacity. This will bring the Company's total installed capacity to 11.5 EH/s, at an average efficiency of approximately 20 Joules per TeraHash (J/TH). Phase 1 was successfully completed on schedule in June 2025.
• Phase 2 (HIVE Yguazú Facility - Hydro-Cooled):
Phase 2 will add an additional 100 MW of capacity at the HIVE Yguazú Facility. The Company will deploy Bitmain Hydro AntSpace containers equipped with Bitmain S21+ Hydro ASIC miners. Construction is currently progressing on schedule, with energization expected in June 2025 and full capacity anticipated by August 2025. Once complete, Phase 2 is projected to deliver an incremental 6.5 EH/s of hashrate. At this stage, the Company's total installed capacity is expected to reach approximately 18 EH/s, with a projected fleet efficiency of approximately 18.5 J/TH. Phase 2 was successfully completed in early September 2025.
• Phase 3 (HIVE Valenzuela Facility - Hydro-Cooled):
The third and final phase involves the addition of 100 MW of hydro-cooled capacity at the Company's Valenzuela Facility, utilizing the same Bitmain Hydro AntSpace and Bitmain S21+ Hydro miner configuration as Phase 2. Energization is scheduled for September 2025, with full deployment expected by the end of calendar 2025. Upon completion, Phase 3 is expected to contribute an additional 6.5 EH/s of hashrate, bringing the Company's total installed mining capacity to approximately 24.5 EH/s. Fleet-wide energy efficiency is expected to improve further to approximately 17.5 J/TH. Phase 3 was successfully completed November 10, 2025.
On October 20, 2025, the Company announced a 100 MW expansion of its Bitcoin mining infrastructure at its Yguazú site in Paraguay, targeted for calendar year 2026. This expansion will increase the Company's total renewable capacity in Paraguay to 400 MW.
See Business Objectives and Milestones section under "USE OF PROCEEDS" for further details on expected facility site costs.
ASSET ACQUISITION
On November 29, 2023, the Company acquired a data center in Sweden ("Boden 2"). In consideration, the Company issued 345,566 common shares of the Company to the vendor, made a cash payment totalling $647 thousand and $500 thousand in holdback common shares payable that are included in accounts payable and accrued liabilities as at March 31, 2025 and the period ended September 30, 2025. The Company also incurred $141 thousand in acquisition costs which were capitalized to the cost of the assets.
The $500 thousand in holdback common shares payable is to be paid at the later of: (i) the six month anniversary of the closing date; and (ii) the date on which any claims made by the Company within six months of the closing date relating to a breach of warranty under the property transfer agreement have been finally settled, and shall be composed of such number of Common Shares equal to $500 thousand less any amount payable by the Vendor to the Company in respect of such claim. As of the date of this report, the holdback common shares have not been paid out.
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired and liabilities assumed as the date of the acquisition:
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
| in thousands | |||
| Cash paid | $ | 647 | |
| Shares issued | 1,088 | ||
| Holdback payable | 500 | ||
| Acquisition costs | 141 | ||
| Total consideration | $ | 2,376 | |
| Land | $ | 86 | |
| Building | 1,587 | ||
| Equipment | 446 | ||
| VAT receivables | 360 | ||
| Total assets | 2,479 | ||
| Current liabilities | (103 | ) | |
| Net assets acquired | $ | 2,376 |
On January 28, 2025, the Company entered into a binding letter of intent with Backbone Hosting Solutions Inc. ("BHS") and Bitfarms Ltd. ("Bitfarms") to acquire Zunz S.A., which owns a Bitcoin mining data center under construction in Yguazú, Paraguay designed for a total power capacity of up to 200 MW. The acquisition closed on March 17, 2025. In consideration, the Company paid $25 million cash up front and will pay the remaining purchase price of $31 million over six months. The consideration paid also includes transaction costs of $692 thousand and cash advanced by the Company after January 28, 2025. During the period ended September 30, 2025, the Company made six instalment payments on the acquisition loan payable and at September 30, 2025, $nil remained outstanding (March 31, 2025 - $31 million).
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired and liabilities assumed as the date of the acquisition:
| (in thousands) | |||
| Cash paid | $ | 25,000 | |
| Acquisition loan payable | 31,000 | ||
| Cash advances | 7,260 | ||
| Acquisition costs | 692 | ||
| Total consideration | 63,952 | ||
| Land | $ | 952 | |
| Equipment | 44 | ||
| Building and leasehold | 57,070 | ||
| Power purchase agreement guarantee | 3,314 | ||
| VAT receivables | 3,126 | ||
| Other | 52 | ||
| Total assets | $ | 64,558 | |
| Deferred tax liability | (606 | ) | |
| Net assets acquired | $ | 63,952 |
On September 15, 2025 the Company closed the acquisition of real property located at 15 City View Drive, Toronto, Ontario (the "Property") and shares of Megawatt Mining Corp. ("MMC") from an unrelated party. In consideration, the Company paid $9.2 million cash and issued 1 million common shares of the Company. The consideration paid also includes transaction costs of $556 thousand.
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired, and liabilities assumed as the date of the acquisition:
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
| (in thousands) | |||
| Cash paid | $ | 8,692 | |
| Share consideration | 3,919 | ||
| Acquisition costs | 556 | ||
| Total consideration | 13,167 | ||
| Cash | $ | 59 | |
| Deposits | 109 | ||
| Building and land | 12,919 | ||
| GST receivables | 151 | ||
| Accounts payable | (71 | ) | |
| Total assets | $ | 13,167 | |
| Deferred tax liability | (-) | ||
| Net assets acquired | $ | 13,167 |
CONVERTIBLE DEBENTURE
On January 12, 2021, the Company closed its non-brokered private placement of unsecured debentures (the "Debentures"), for aggregate gross proceeds of $15 million with U.S. Global Investors, Inc. ("U.S. Global"). The Executive Chairman of the Company is a director, officer and controlling shareholder of U.S. Global, but the transaction was exempt from the formal valuation and minority approval requirements in Multilateral Instrument 61-10 Protection of Minority Holders in Special Transactions, because the fair market value of the transaction did not exceed 25% of the Company's market capitalization.
The Debentures will mature on the date that is 60 months from the date of issuance, bearing interest at a rate of 8% per annum. The Debentures were issued at par, with each Debenture being redeemable by HIVE at any time, and convertible at the option of the holder into common shares (each, a "Share") in the capital of the Company at a conversion price of C$15.00 per Share. Interest is payable monthly, and principal is payable quarterly. In addition, U.S. Global was issued 5 million common share purchase warrants (the "January 2021 Warrants"). Each five whole January 2021 Warrants entitles U.S. Global to acquire one common Share at an exercise price of C$15.00 per Share for a period of three years from closing. On January 12, 2024, the January 2021 Warrants expired unexercised. The Company has been paying down this debt on a quarterly basis and the total outstanding amount as of the period ended December 31, 2025 is $nil.
AT-THE-MARKET EQUITY PROGRAM
On May 10, 2023, the Company entered into an equity distribution agreement ("May 2023 Equity Distribution Agreement") with Stifel GMP and Canaccord Genuity Corp. Under the May 2023 Equity Distribution Agreement, the Company was permitted, from time to time, sell up to $100 million of common shares in the capital of the Company (the "May 2023 ATM Equity Program"). The May 2023 Equity Distribution Agreement was terminated as of August 16, 2023.
For the year ended March 31, 2024, the Company issued 1,374,700 common shares (the "May 2023 ATM Shares") pursuant to the May 2023 ATM Equity Program for gross proceeds of C$9.0 million ($6.8 million). The May 2023 ATM Shares were sold at prevailing market prices, for an average price per May 2023 ATM Share of C$6.55. Pursuant to the May 2023 Equity Distribution Agreement, a cash commission of $0.2 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the May 2023 Equity Distribution Agreement. In addition, the Company incurred $162 thousand in fees related to its May 2023 ATM Equity Program.
On August 17, 2023, the Company entered into an equity distribution agreement ("August 2023 Equity Distribution Agreement") with Stifel GMP and Canaccord Genuity Corp. Under the August 2023 Equity Distribution Agreement, the Company was permitted, from time to time, sell up to $90 million of common shares in the capital of the Company (the "August 2023 ATM Equity Program").
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
For the year ended March 31, 2024, the Company issued 13,612,024 common shares (the "August 2023 ATM Shares") pursuant to the August 2023 ATM Equity Program for gross proceeds of C$71 million ($52.7 million). The August 2023 ATM Shares were sold at prevailing market prices, for an average price per August 2023 ATM Share of C$5.22. Pursuant to the August 2023 Equity Distribution Agreement, a cash commission of $1.6 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the August 2023 Equity Distribution Agreement. In addition, the Company incurred $316 thousand in fees related to its August 2023 ATM Equity Program.
For the year ended March 31, 2025, the Company issued 12,534,457 common shares (the "August 2023 ATM Shares") pursuant to the August 2023 ATM Equity Program for gross proceeds of C$51.1 million ($37.4 million). The August 2023 ATM shares were sold at prevailing market prices, for an average price per August 2023 ATM Share of C$4.08. Pursuant to the August 2023 Equity Distribution Agreement, a cash commission of $1.1 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the August 2023 Equity Distribution Agreement. In addition, the Company incurred $2 thousand in fees related to its August 2023 ATM Equity Program. The August 2023 Equity Distribution Agreement was terminated as of July 8, 2024.
On October 3, 2024, the Company entered into an equity distribution agreement ("October 2024 Equity Distribution Agreement"). Under the October 2024 Equity Distribution Agreement, the Company was permitted, from time to time, sell up to $200 million of common shares in the capital of the Company (the "October 2024 ATM Equity Program").
For the year ended March 31, 2025, the Company issued 46,573,974 common shares (the "October 2024 ATM Shares") pursuant to the October 2024 ATM Equity Program for gross proceeds of $154.9 million. The October 2024 ATM shares were sold at prevailing market prices, for an average price per October 2024 ATM Share of C$4.71. Pursuant to the October 2024 Equity Distribution Agreement, a cash commission of $4 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the October 2024 Equity Distribution Agreement. In addition, the Company incurred $0.5 million in fees related to its October 2024 ATM Equity Program.
On May 14, 2025, the Company entered into an amended and restated equity distribution agreement (the "Amended October 2024 Equity Distribution Agreement"). Under the Amended October 2024 Equity Distribution Agreement, the Company was permitted, from time to time, sell up to $119.2 million of common shares in the capital of the Company (the "Amended October 2024 ATM Equity Program").
The Amended October 2024 Equity Distribution Agreement restates and supersedes the previous October 2024 Equity Distribution Agreement, dated October 3, 2024, among the Company and the Agents, pursuant to which the Company sold common shares of the Company for aggregate proceeds of US$180.8 million.
For the period ended December 31, 2025, the Company issued 15,266,061 October 2024 ATM Shares pursuant to the October 2024 ATM Equity Program for gross proceeds of $25.9 million. The October 2024 ATM shares were sold at prevailing market prices, for an average price per October 2024 ATM Share of $1.70 (C$2.37). Pursuant to the October 2024 Equity Distribution Agreement, a cash commission of $0.7 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the October 2024 Equity Distribution Agreement. The October 2024 ATM Equity Distribution Agreement was terminated as of May 15, 2025 and replaced with the Amended October 2024 ATM Equity Distribution Agreement.
For the period ended December 31, 2025, the Company issued 53,540,585 common shares (the "Amended October 2024 ATM Shares") pursuant to the Amended October 2024 ATM Equity Program for gross proceeds of $119.2 million. The Amended October 2024 ATM shares were sold at prevailing market prices, for an average price per Amended October 2024 ATM Share of $2.23 (C$3.05). Pursuant to the Amended October 2024 Equity Distribution Agreement, a cash commission of $3.1 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the Amended October 2024 Equity Distribution Agreement. In addition, the Company incurred $199 thousand in fees related to its Amended October 2024 ATM Equity Program. The Amended October 2024 ATM Equity Program was completed on October 1, 2025.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
On November 25, 2025, the Company entered into an equity distribution agreement ("November 2025 Equity Distribution Agreement"). Under the November 2025 Equity Distribution Agreement, the Company may, from time to time, sell up to $300 million of common shares in the capital of the Company (the "November 2025 ATM Equity Program").
For the period ended December 31, 2025, the Company issued 4,925,948 common shares (the "November 2025 ATM Shares") pursuant to the November 2025 ATM Equity Program for gross proceeds of $15.8 million. The November 2025 ATM shares were sold at prevailing market prices, for an average price per November 2025 ATM Share of $3.21 (C$4.47). Pursuant to the November 2025 Equity Distribution Agreement, a cash commission of $0.5 million on the aggregate gross proceeds raised was paid to the agent in connection with its services under the November 2025 Equity Distribution Agreement. In addition, the Company incurred $153 thousand in fees related to its November 2025 ATM Equity Program.
The Company used the net proceeds from the May 2023 Equity Distribution Agreement, the August 2023 Equity Distribution Agreement, the October 2024 Equity Distribution Agreement, the Amended October 2024 Equity Distribution Agreement and the November 2025 Equity Distribution Agreement for the purchase of data center equipment, strategic investments including building BTC assets on our balance sheet and general working capital. HIVE ended the period ended December 31, 2025, with 481 BTC on its balance sheet.
SPECIAL WARRANT FINANCING
On December 28, 2023, the Company completed a bought-deal financing of 5,750,000 special warrants of the Company (the "2023 Special Warrants") at a price of C$5.00 per 2023 Special Warrant for aggregate gross proceeds to the Company of C$28.8 million (the "2023 Special Warrant Offering"). Each 2023 Special Warrant entitled the holder to receive without payment of additional consideration, one unit of the Company upon exercise consisting of one common share and one-half of common share purchase warrant.
On February 2, 2024, the 2023 Special Warrants were deemed exercised into one unit of the Company comprised of one common share of the Company and one-half of one common share purchase warrant. Each whole warrant entitles the holder thereof to purchase one common share of the Company at an exercise price of C$6.00 per whole warrant until December 28, 2026.
In consideration of services, a cash commission of C$1.7 million, and 345,000 broker warrants were paid to the underwriters of the 2023 Special Warrant Offering. Each broker warrant entitles the holder to acquire one common share of the Company at an exercise price of C$5.00 per broker warrant until December 28, 2026. The broker warrants were valued at $1.28 million using the Black-Scholes option pricing model with the following assumptions: a risk-free interest rate of 3.51%, an expected volatility of 100%, an expected life of 3 years, a forfeiture rate of zero; and an expected dividend of zero. The Company also incurred C$257 thousand in professional and other fees associated with the 2023 Special Warrant financing.
During the period ended December 31, 2025, the Company issued 215,625 common shares for total proceeds of C$1.1 million upon the exercise of broker warrants at a price of C$5.00 per warrant.
USE OF PROCEEDS
2023 Special Warrants Financing
The Company has used the net proceeds from the 2023 Special Warrants offering to support the growth of its hashrate services footprint. Specifically, the Company used the net proceeds to fund the purchase of 7,000 S21 Antminer ASIC units announced on December 22, 2023 which were expected to expand the Company’s hashrate services capacity by 1.4 EH/s. The Company allocated C$19.5 million from the net proceeds to this acquisition, which includes C$0.2 million for supplemental expenses (which includes an update or expansion of power-distribution units to support the 7,000 S21 Antminer ASICs). This resulted in an upgrade at the New Brunswick facility from the existing 38 J/TH miners to new 17 J/TH Bitmain S21 miners, which increased the Company’s hashrate efficiency and improve the break-even cost of mining Bitcoin.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The following table sets forth the business objectives by the Company for the amount of proceeds from the Offering allocated to the objective, and an estimated completion date.
|
Business Objective |
Amount of Gross Proceeds Allocated (CAD) |
Estimated Completion Date |
|
Purchase of 7,000 S21 Antminer ASIC units |
$19.5 million |
Completed(1) |
|
General Working Capital & Overhead(2) |
$7.4 million |
N/A |
|
TOTAL: |
$26.9 million(3) |
- |
Note:
(1) As per the Company's press release dated December 22, 2023, the units were to be delivered over the period from January 2024 to June 1, 2024. As of the date of this report, the units have been delivered.
(2) The largest general working capital and overhead expenses for the Company are related to electricity and rent expenses at the Company's various facilities.
(3) Represents net proceeds of C$28.8 million less the Underwriters' Commission of C$1.7 million and estimated total expenses of C$0.2 million.
The total cost of the 7,000 S21 Antminer ASIC units was approximately $24.5 million. Accordingly, in addition to the gross proceeds raised under the offering, the Company paid approximately $10.0 million from the August 2023 ATM Equity Program towards the above-noted business objectives. As of the date of this report, the Company has fully funded the purchase of the 7,000 S21 units and all units have been delivered.
The remaining proceeds from the offering had been allocated for general working capital and overhead costs. As of the date of this report, all of the proceeds from the offering have been spent on the use of proceeds described above.
Prior Use of ATM Proceeds
The Company previously raised aggregate gross proceeds of $3.9 million (C$5.2 million) pursuant to the 2022 ATM Equity Program; $6.8 million (C$9.0 million) pursuant to the May 2023 ATM Equity Program; $90.0 million (C$122.2 million) pursuant to the August 2023 ATM Equity Program; $300 million (C$419.1 million) pursuant to the October 2024 ATM Equity Program and the Amended October 2024 ATM Equity Program; and, as of the date hereof, has raised a total of $45.4 million (C$62.8 million) pursuant to the November 2025 ATM Equity Program. The following chart summarizes the proceeds raised pursuant to these offerings, and the amount spent on the Company’s various facilities during the time such offerings were active:
|
Agreement |
Proceeds |
Use of Proceeds Per Facility(1) |
|
2022 ATM Equity Program(2) |
$3.9 million |
Purchase of $5.5 million in data center equipment for New Brunswick Facility. |
|
Purchase of $0.7 million in data center equipment for Lachute (Québec) Facility |
||
|
Purchase of $26.0 million in data center equipment for Sweden (Boden) Facility |
||
|
Purchase of $1.0 million in data center equipment for Iceland Facilities. |
||
|
May 2023 ATM Equity Program (3) |
$6.8 million |
Purchase of $5.2 million in data center equipment for Lachute (Québec) Facility |
|
Purchase of $12.9 million in data center equipment for New Brunswick Facility |
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
|
August 2023 ATM Equity Program (4)
|
$90 million |
Purchase of $15.1 million in data center equipment for Lachute (Québec) Facility |
|
Purchase of $24.2 million in data center equipment for Sweden (Boden & Boden 2) Facility |
||
|
Purchase of $25.1 million data center equipment for New Brunswick Facility |
||
|
Purchase of $5.9 million data center equipment for Montreal Facility |
||
|
October 2024 ATM Equity Program and the Amended October 2024 ATM Equity Program (5)
|
$300 million |
Purchase of $6.6 million in data center equipment for Sweden (Boden & Boden 2) Facility |
|
Purchase of $15.6 million data center equipment for New Brunswick Facility and Montreal Facility |
||
|
Purchase of $229.4 million in data center equipment and development costs for Paraguay Facilities |
||
|
Purchase of $20.3 million data center equipment for Montreal (HPC) Facility |
||
|
Acquisition of Zunz SA from Bitfarms Ltd. and project payments of $63.8 million for Yguazú Paraguay Facility |
||
|
November 2025 ATM Equity Program (6) |
$45.4 million |
Purchase of $0.1 million in data center equipment for Lachute (Québec) Facility |
|
Purchase of $13.1 million in data center equipment and development costs for Paraguay Facilities |
||
|
Data center development costs of $2 million for Sweden Facilities (Boden 2) |
||
|
Data center cost consisting of equipment and deposits of $11.6 million for HPC |
||
|
Land acquisition cost of $20.6 million |
Notes:
(1) Note that the use of proceeds per facility is not in exact alignment with the proceeds under the various at-the-market offerings, as the Company funds acquisitions through a number of methods, including private placements and operating revenues.
(2) Proceeds raised through shares distributed at-the-market qualified by a prospectus supplement dated September 2, 2022 to a short form base shelf prospectus dated January 4, 2022.
(3) Proceeds raised through shares distributed at-the-market qualified by a prospectus supplement dated May 3, 2023 to a short form base shelf prospectus dated May 1, 2023.
(4) Proceeds raised through shares distributed at-the-market qualified by an amended and restated prospectus supplement dated August 17, 2023 to a short form base shelf prospectus dated May 1, 2023.
(5) Proceeds raised through shares distributed at-the-market qualified by a prospectus supplement dated October 3, 2024 to a short form base shelf prospectus dated September 11, 2024, and as amended and restated on May 14, 2025
(6) Proceeds raised through shares distributed at-the-market qualified by a prospectus supplement dated November 25, 2025 to a short form base shelf prospectus dated October 31, 2025.
Business Objectives and Milestones
The Company’s business objectives are to increase shareholder value and continue its operations as one of the globally diversified publicly traded data center companies with a focus on digital asset hashrate services and HPC, primarily powered by green energy. The Company’s expectations are based on significant assumptions and are subject to significant risks.
The Company intends to use the available funds as set forth above based on budgets and consultations with the Board of Directors of the Company. However, there may be circumstances where, for sound business reasons, a reallocation of the net proceeds may be necessary in order for the Company to achieve its overall business objectives. Management has, and will continue to have, the discretion to modify the allocation of the Company's available funds, including the net proceeds of the offering, if necessary. Investors are cautioned that the actual amount the Company spends in connection with each of the intended uses of the proceeds may vary significantly from the amounts specified above and will depend on a number of factors, including those referred to under "RISK AND UNCERTAINTIES" below.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The following are the milestones set out by the Company as of the date hereof:
- The Company undergoes continual upgrade of its fleet of equipment by making strategic purchases to replace the least efficient ASIC miners with new generation equipment. Since October 1, 2024, the Company has installed over 7,000 ASIC Miners to replace less efficient units. The Company will continue to upgrade its fleet as part of its fleet upgrade strategy. As announced on November 10, 2024, and November 20, 2024, the Company ordered an additional 11,500 Canaan A1566 ASIC Miners with 185 TH/s each and 18.5 J/TH efficiency. The cost for the 11,500 Canaan A1566 Miners is approximately US$23.5 million. On December 30, 2025, the Company ordered 8,000 S21 XP units from that will be shipped between January 2026 and March 2026. As of the date of this report, the first batch of 2,667 Antminer S21 XP units have been shipped and are expected to be installed early February 2026. The Company anticipates expending approximately US$60 million on fleet upgrade costs in the next twenty five months, based on an average cost of approximately US$2.5 million per month over the twelve previous months as of the date hereof.
- The Company is undertaking a 300 MW expansion of its hashrate services infrastructure in calendar 2025, across its Yguazú and Valenzuela sites. This expansion is structured in three phases: Phases 1 and 2 at the Yguazú facility, and Phase 3 at Valenzuela. As of the date of this report, Phase 1 at Yguazú is complete, with 100% of the initial 100 MW capacity energized. Phase 2 scaled throughout summer 2025, adding another 100 MW and approximately 6.5 EH/s of hashrate and was completed early September 2025. Construction of Phase 3 at Valenzuela was also completed on November 10, 2025. Phase 3 contributes an additional 100 MW and 6.5 EH/s, bringing the Company’s total installed capacity to approximately 25 EH/s. This expansion supports the Company’s strategic objective to scale high-efficiency operations in cost-effective energy markets, while significantly increasing overall hashrate and operational capacity.
- The Company is undertaking a planned 100 MW expansion of its hashrate services infrastructure at its Yguazú site in Paraguay, targeted for calendar year 2026. As of the date of this report, construction activities related to the expansion have commenced and key infrastructure components have been ordered. The expansion is intended to support the Company’s strategic objective of scaling high-efficiency Tier-I services operations in cost-competitive energy markets, while increasing overall installed capacity and hashrate.
- In the Company’s Amended and Restated Short Form Base Shelf Prospectus dated January 4, 2022, the Company disclosed that it was targeting a hashrate capacity of 10.0 EH/s by the end of the calendar 2022 year at an aggregate cost of $500 million. The Company achieved hashrate capacity of 5.0 EH/s in April 2024 at an aggregate cost of $107 million, and the Company’s hashrate capacity as of June 30, 2025 was 11.3 EH/s, as a result of the delivery and installation of the AISC machines from orders placed in June 2024 and November 2024. The Company disclosed in its prospectus supplement dated October 3, 2024, to its final short form base shelf prospectus dated September 11, 2024 that it intended to increase its global installed hashrate from 5.5 EH/s to 12.1 EH/s once the 100 MW facility in Paraguay is completed. The Company revised its target to 25 EH/s of hashrate cloud capacity by December 31, 2025, from the existing target of 6 EH/s. As of the date of this report, this target has been met.
The Company made several strategic ASIC purchases to scale to 25 EH/s. Notably these purchases are summarized as follows:
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
- In November 2024, the Company completed the purchase of a total of 11,500 Canaan Avalon 1566 machines, comprising 6,500 units with a hashrate of 185 terahashes per second (“TH/s”) and 5,000 units with a hashrate of 194 TH/s, each with an efficiency of 18.5 joules per terahash (“J/TH”). This equipment collectively added approximately 2.17 exahashes per second (“EH/s”) of hashrate capacity.
- On December 2, 2024, the Company completed the purchase of 13,480 Bitmain S21+ Hydro units, each with a unit efficiency of 15 J/TH and an average hashrate of 319 TH/s, representing approximately 4.3 EH/s of hashrate capacity. The Company also exercised the associated call option to acquire an additional 13,480 units within one year, bringing the total number of Bitmain S21+ Hydro machines purchased to 26,960 units, or approximately 8.6 EH/s of aggregate hashrate capacity.
- In April 2025, the Company completed the purchase of 16,560 Bitmain S21+ Antminers at an average hashrate of 216 TH/s, representing approximately 3.57 EH/s of hashrate capacity. The Company also exercised a related call option to acquire an additional 15,000 Bitmain S21+ Hydro machines within one year, adding approximately 4.78 EH/s of incremental hashrate capacity and bringing the total hashrate associated with these purchases to approximately 8.35 EH/s.
- The Company intends to spend approximately $35 million to transition the Toronto Facility to a Tier-3 data center. $Nil expenditure has occurred as of the date of this report. The Toronto Facility was acquired on September 15, 2025.
- The Company previously expressed its intent to expand its HPC line of operations by a factor of 10, which meant that the approximately 450 GPUs which were operating in the Company’s beta test in early calendar year 2023 would be expanded to 4,800 GPUs operating in the HPC business unit. The Company notes that it had successfully installed 4,800 Nvidia A-series GPUs in Tier-III data centers (comprised of A40, A6000, A5000 and A4000 cards) operating in Supermicro servers, additionally the Company purchased 96 Nvidia H100 GPUs installed in Dell servers in December 2023.
In calendar Q4 2024, the Company purchased an additional 248 Nvidia H100 GPUs installed in Supermicro servers with InfiniBand, and in calendar Q1 2025 purchased and installed 504 Nvidia H200 GPUs in Super Micro servers with InfiniBand.
The Company currently operates approximately 4,300 Nvidia A-series GPUs (previously 4,650) since the Company found optimal configuration for certain AI application to have 8 GPUs per server for the Nvidia A40, instead of 10 GPUs per server for the A5000 and A4000. Overall, the Company still has 480 Supermicro servers operating a total of 4,300 GPUs in Tier-III data centers in Quebec and Stockholm. The Company has found growing demand for the A40 GPU, and thus the majority of the 480 Supermicro servers now run 8 Nvidia A40 GPUs.
In total the Company is operating approximately 5,150 Nvidia GPUs as of this report date, primarily comprised of the 344 Nvidia H100 GPU, 504 Nvidia H200 GPUs and approximately 4,300 Nvidia A-series GPUs (A40s, A6000 and A5000).
On May 27, 2025, the Company announced it had reached $20M ARR3 target for the HPC business. The Company has realized peak daily revenue of $63,000 from the HPC business, which is approximately $23M ARR. The Company for the nine month period ended December 31, 2025 realized $15.2 million of revenue from the HPC business.
3 The Company calculates run rate revenue on an annual basis by multiplying the revenue realized per week times 52 weeks per year. As context dictates the company may calculate run rate revenue on an annual basis by multiplying the realized revenue per day times 365 days per year, or per quarter times four quarters per year.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Since the Company uses a business-to-business model, it does not control the customer engagement and marketing of the marketplace platforms where the GPUs are rented, there can be fluctuations in the demand outside of the Company's control. There are fixed costs associated with operating in a Tier-III data center, and as such the operating margins can also vary if revenue drops, with certain fixed costs in place.
References to annualized revenue and run-rate revenue are considered future-oriented financial information. Readers should be cautioned that this information is used by the Company only for the purpose of evaluating the merit of this line of its business operations and may not be appropriate for other purposes.
Over the next 36 months, the Company anticipates significant capital expenditures associated with expansion of its HPC business operations, totaling up to approximately $493 million. This includes early-stage allocation of investments of: (i) approximately $61 million in strategic land acquisitions for data center expansion (including land acquisition plans in Ontario, Canada); (ii) approximately $150 million in infrastructure buildout costs; (iii) up to approximately $150 million for GPU acquisitions to support high-performance computing and AI workloads; and (iv) up to approximately $132 million for GPU acquisitions for deployment within data centers in connection with its teaming agreement with Bell Canada, as announced on August 19, 2025.
The above business objective and milestones are set forth in the table below and as contemplated by the short form base shelf prospectus dated October 31, 2025, the progress of achieving these milestones, and a comparison of the actual costs spent against the estimated costs, other than those objective and milestones that the Company has previously announced or disclosed as having been completed or achieved.
|
Business |
Status |
Estimated |
Expenditures |
|
Fleet upgrade |
Ongoing. The Company undergoes continual upgrade of its fleet of equipment by making strategic purchases to replace the least efficient ASIC miners with new generation equipment. |
$60 million |
$5.5 million |
|
HPC expansion |
Ongoing. Over the next 36 months, the Company anticipates significant capital expenditures associated with expansion of its HPC business operations, totaling up to approximately $493 million. This includes early-stage allocation of investments of: (i) approximately $61 million in strategic land acquisitions for data center expansion (including land acquisition plans in Ontario, Canada); (ii) approximately $150 million in infrastructure buildout costs; (iii) up to approximately $150 million for GPU acquisitions to support high-performance computing and AI workloads; and (iv) up to approximately $132 million for GPU acquisitions for deployment within data centers in connection with its teaming agreement with Bell Canada as announced on August 19, 2025. |
$493 million |
$32.2 million |
|
Upgrade HIVE Facilities located in Toronto, Ontario to Tier-III HPC data centers. |
Ongoing. |
$35 million |
$nil |
|
25 EH/s target of Bitcoin cloud mining capacity |
Completed. |
$351 million |
$423 million |
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
2024 Business Objectives and Milestones
The following table sets forth the business objective and milestones contemplated by the short form base shelf prospectus dated September 11, 2024, the progress of achieving these milestones, and a comparison of the actual costs spent against the estimated costs, other than those objective and milestones that the Company has previously announced or disclosed as having been completed or achieved.
|
Business |
Status |
Estimated |
Expenditures |
|
Construct a 100 MW green energy mining facility in Paraguay. |
Construction of 100 MW at the Valenzuela Facility was completed November 10, 2025. Energization occurred September 2025, with full deployment expected by the end of calendar 2025. The Company anticipates a break-even period of approximately 750 days (as of June 1, 2025) on infrastructure and equipment investment. |
$171 million(1) |
$153.7 million(2) |
|
Evaluate potential development of an 8 MW data center in Canada. |
Ongoing, the Company is evaluating the acquisition and development of a new facility with an estimated cost of C$130 million. No guarantee of proceeding under current terms. |
$130 million |
nil |
|
Upgrade HIVE Facilities located in Sweden, to Tier-III HPC data centers. |
Ongoing, the Company plans to upgrade the HIVE Facilities located in Sweden. |
$26.5 million |
$2 million |
Notes:
|
(1) |
The Company estimates that it will cost an aggregate of $171 million to achieve this objective, as well as other objectives that the Company has completed, as previously announced or disclosed. |
|
(2) |
These figures reflect an aggregate of $133.3 million spent on this objective, as well as other objectives that the Company has completed, as previously announced or disclosed. |
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
CONSOLIDATED RESULTS OF OPERATIONS ON A QUARTERLY BASIS
(1) Non-GAAP measure. A reconciliation to its nearest US GAAP measures is provided under "Reconciliations of Non-GAAP Financial Performance Measures" below.
(2) Net realized and unrealized gains (losses) on digital currencies is calculated as the change in fair value (gain or loss) on the coin inventory, and the gain (loss) on the sale of digital currencies which is the net difference between the proceeds and the carrying value of the digital currency.
RESULTS FOR THE THREE MONTHS ENDED DECEMBER 31, 2025 COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2024
Revenue:
-
Revenue from digital currency mining was $88.2 million for the current period compared to $26.7 million in the prior period. The Company mined 884 BTC compared to 322 BTC in the comparative prior period. The main reasons for the increase was the higher amount of BTC rewards as result of the increase in the Company's global hashrate and the average Bitcoin price during the current period of $102,930 compared to $83,134 in the comparative prior period offset with the increase in network difficulty of an average of 149.7 trillion during the current period compared to 99.9 trillion in the comparative period.
-
Revenue from high-performance computing hosting was $4.9 million for the current period compared to $2.5 million in the prior period. This increase can mainly be attributed to the deployment of the Nvidia H200 GPU cluster in the current period that was acquired in Q4 F25. Revenue from market places doubled, additionally new revenue stream from bare-metal contracts. In addition, the revenue from the GPUs will vary based on the market demand from the GPU marketplace aggregators where these GPUs are listed.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Cost of sales:
-
Operating and maintenance costs for digital currency mining were $57.8 million for the current period compared to $21.8 million in the prior period. These costs consisted of fees paid to suppliers (including local electricity providers), as well as service providers to operate our data centers. These costs include daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data center equipment. The main reason for the increase was an increase in the Company's global hashrate resulting in an increase in electricity costs during the period totalling $52.0 million compared to $18.2 million in the comparative period.
-
Operating and maintenance costs for high-performance computing hosting were $2.3 million for the current period compared to $1.6 million in the prior period. These costs consisted of fees paid to suppliers, service providers to operate our data centers and all other costs directly related to the maintenance and operation of the data center equipment. The increase is attributable to the Company's expanded infrastructure, including ongoing operations at Tier-III facilities in Montreal and Stockholm.
-
High-performance computing service fees are fees from GPU marketplace aggregators where these GPUs are listed and will vary based on the market demand in connection with the revenue from high-performance computing hosting. The service fees were $0.9 million for the current period compared to $0.5 million for the prior period.
-
Depreciation was $57 million for the current period compared to $18.1 million in the prior period. The increase was mainly attributable to additions as the Company expanded its fleet of ASIC machines.
Gross operating margin and gross margin:
-
The gross operating margin from digital currency mining was $30.4 million in the current period compared to $4.9 million in the prior period. Gross operating margin is directly impacted by digital currency prices and the network difficulty level as this impacts revenue from mining operations. The increase in the gross margin is mainly due to the results of the above noted items under revenue and cost of sales.
-
The gross operating margin from high-performance computing hosting was $1.7 million in the current period compared to $427 thousand in the prior period. The increase in the gross margin is mainly due to the results of the above noted items under revenue and cost of sales.
-
The gross operating margin was $32.1 million in the current period compared to $5.3 million in the comparative prior period. The increase in the gross margin is mainly due to the results of the above noted items under revenue and cost of sales.
Net realized and unrealized gains (losses) on digital currencies:
- The Company recognized an unrealized loss on revaluing its digital currencies of $5.6 million compared to a gain of $76.8 million in the prior comparative period as result of a higher Bitcoin price at the current period ended from the prior period. The Company mainly holds Bitcoin as a digital currency.
- In addition, the Company disposed of digital currencies with a total gross value of $60.5 million during the current period. The Company recognized a realized loss of $4.2 million on the gross disposal amount of $60.5 million. In the prior comparative period, the Company recorded proceeds of $8.4 million and recognized a gain on such sales of $0.6 million.
Other items:
- General and administrative expenses were $8.4 million in the current period compared to $4.6 million in the prior period. Professional, advisory and consulting expenses increased by $1.9 million; office, administration, marketing increased by $0.2 million, regulatory expenses increased by $0.1 million; and management fees, salaries, and wages increased by $1.7 million. These general and administrative expenses increased mainly as a result of increased operations in Paraguay and high-performance computing.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
-
Foreign exchange gain was $4.7 million in the current period compared to a loss of $4.7 million in the prior period due to the movement in exchange rates. The Company operates in multiple jurisdictions and is exposed to foreign currency fluctuations.
-
Share based compensation expense was $7.0 million in relation to the options and restricted share units vested in the period compared to $3.5 million in the prior comparative period. The increase is mainly due to a grant of 2,720,900 RSU during the current period, and amortization of 2,809,000 RSU granted on July 8, 2025, 2,797,000 RSU granted on April 17, 2025, 1,117,000 RSU granted on February 14, 2025, and 2,442,000 RSU granted on November 5, 2024.
-
Unrealized loss on investments was $13.7 million compared to an unrealized gain of $9.7 million in the prior period. The Company holds several investments some of which are traded in the active markets which fluctuate from time to time in value.
-
Change in fair value of derivatives was a loss of $31.6 million compared to a gain of $0.5 million in the prior period. During the prior periods, the Company transferred Bitcoin as a deposit on equipment and received options to buy back the Bitcoin. These options were measured at fair value on the issuance dates. The derivative component is re-valued each reporting period using the Black-Scholes option pricing model and as a result the Company recognized a loss of $34.3 million on these Bitcoin options and recognized a gain of $2.7 million on the warrant liability derivative.
-
Provision on sales tax receivable was a recovery of $1.5 million in relation to the Company’s subsidiary 9376-9974 Quebec Inc. sales tax provisioned amounts compared to a recovery of $nil in the prior period.
-
Impairment of receivable on sale of a subsidiary $1.8 million compared to $nil in the prior period. Management assessed the collectability of accounts receivables based on the financial worthiness of the counterparty and in light of recent events the Company has impaired the full amount of the receivable.
-
Gain on equipment sales was $nil compared to a gain of $6.9 million in the prior period. The Company disposes of older-generation ASIC mining equipment and legacy GPU cards that are nearly or fully depreciated as opportunities arise to upgrade its data center equipment.
-
Other income was $699 thousand in the current period compared to $122 thousand in the prior period.
-
Finance expense was $0.3 million in the current period compared to $0.4 million in the prior period. This includes interest and accretion on the convertible debt, loans payable and the term loan. The decrease has been a result of the Company's repayment of its debts noted above.
-
Tax expense was $0.5 million in the current period compared to an expense of $0.1 million in the prior period. The main reason for the increase is due to the change in tax attributes available compared to the prior period.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
CONSOLIDATED RESULTS OF OPERATIONS ON A PERIOD END BASIS
(1) Non-GAAP measure. A reconciliation to its nearest US GAAP measures is provided under "Reconciliations of Non-GAAP Financial Performance Measures" below.
(2) Net realized and unrealized gains (losses) on digital currencies is calculated as the change in fair value (gain or loss) on the coin inventory, and the gain (loss) on the sale of digital currencies which is the net difference between the proceeds and the carrying value of the digital currency.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
RESULTS FOR THE NINE MONTHS ENDED DECEMBER 31, 2025 COMPARED TO THE NINE MONTHS ENDED DECEMBER 31, 2024
Revenue:
-
Revenue from digital currency mining was $211.1 million for the current period compared to $77.1 million in the prior period. The Company mined 2,009 BTC compared to 1,111 BTC in the comparative prior period. The main reasons for the increase was the higher amount of BTC rewards as result of the increase in the Company's global hashrate and the higher average Bitcoin price during the current period of $105,228 compared to $69,978 in the comparative prior period offset with the increase in network difficulty of an average of 134.1 trillion during the current period compared to 90.6 trillion in the comparative period.
-
Revenue from high-performance computing hosting was $14.9 million for the current period compared to $7.0 million in the prior period. This increase can mainly be attributed to the deployment of the Nvidia H200 GPU cluster in the current period that was acquired in Q4F25. Revenue from market places doubled and a new revenue stream from bare-metal contracts. In addition, the revenue from the GPUs will vary based on the market demand from the GPU marketplace aggregators where these GPUs are listed.
Cost of sales:
-
Operating and maintenance costs for digital currency mining were $126.7 million for the current period compared to $61.8 million in the prior period. These costs consisted of fees paid to suppliers (including local electricity providers) and service providers for operating our data centers. These costs include daily monitoring and maintenance and all other costs directly related to the maintenance and operation of the data center equipment. The main reason for the increase was an increase in the Company’s global operating footprint reaching 440 MW this period (driven by the completion of the 300 MW expansion in Paraguay) resulting in 25 EH/s of hashrate being realized, resulting in an increase in electricity costs during the period totalling $113 million compared to $52.3 million in the comparative period.
-
Operating and maintenance costs for high-performance computing hosting were $6.4 million for the current period compared to $4.5 million in the prior period. These costs consisted of fees paid to suppliers, service providers to operate our data centers and all other costs directly related to the maintenance and operation of the data center equipment. The increase is attributable to the Company's expanded infrastructure, including ongoing operations at Tier-III facilities in Montreal and Stockholm.
-
High-performance computing service fees are fees from GPU marketplace aggregators where these GPUs are listed and will vary based on the market demand in connection with the revenue from high-performance computing hosting. Service fees were $2.5 million in the current period, compared with $1.4 million in the prior period.
-
Depreciation was $117.7 million for the current period compared to $46.5 million in the prior period. The increase was mainly attributable to additions as the Company expanded its fleet of ASIC machines.
Gross operating margin and gross margin:
-
The gross operating margin from digital currency mining was $84.4 million in the current period compared to $15.2 million in the prior period. Gross operating margin is directly impacted by digital currency prices and the network difficulty level, as this impacts revenue from mining operations. The increase in gross margin is mainly due to the results of the above-noted items under revenue and cost of sales.
-
The gross operating margin from high-performance computing hosting was $6.0 million in the current period compared to $1.1 million in the prior period. The increase in the gross margin is mainly due to the results of the above noted items under revenue and cost of sales.
-
The gross operating margin was $90.4 million in the current period compared to $16.4 million in the comparative prior period. The increase in the gross margin is mainly due to the results of the above noted items under revenue and cost of sales.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Net realized and unrealized gains (losses) on digital currencies:
-
The Company recognized an unrealized gain on revaluing its digital currencies of $0.7 million compared to a gain of $60.9 million in the prior comparative period as a result of the Bitcoin price at the period end as compared to the Bitcoin price at the year ended March 31. The Company mainly holds Bitcoin as a digital currency.
-
In addition, the Company disposed of digital currencies with a total gross value of $386.2 million during the current period. Of this amount, $184.4 million represented cash proceeds, while the remaining $201.8 million (representing 2,079 BTC) was used as non-cash consideration for equipment deposits with Bitmain. The Company recognized a realized gain of $17.3 million on the gross disposal amount of $386.2 million. In the prior comparative period, the Company recorded proceeds of $38 million and recognized a loss on such sales of $0.8 million.
Other items:
-
General and administrative expenses were $22 million in the current period compared to $11.4 million in the prior period. Professional, advisory and consulting expenses increased by $4.8 million; marketing expenses increased by $0.3 million; office, administration, and regulatory expenses increased by $1.6 million; management fees, salaries, and wages increased by $3.9 million.
-
Foreign exchange gain was $8.2 million in the current period compared to a loss of $4.1 million in the prior period due to the movement in exchange rates. The Company operates in multiple jurisdictions and is exposed to foreign currency fluctuations.
-
Share-based compensation expense was $18.2 million in relation to the options and restricted share units vested in the period, compared to $6.2 million in the prior comparative period. The increase is mainly due to grants totalling 8,326,900 RSU during the current period, and amortization of 2,491,000 RSU granted on July 18, 2024, 2,442,000 RSU granted on November 5, 2024, 1,117,000 RSU granted on February 14, 2025, 2,797,000 RSU granted on April 17, 2025, 2,809,000 RSU granted on July 8, 2025, and 2,720,900 RSU granted on October 31, 2025.
-
Unrealized loss on investments was $13.8 million compared to an unrealized gain of $25.8 million in the prior period. The Company holds several investments, some of which are traded in the active markets, which fluctuate from time to time in value. The Company purchased shares of a public company totalling $0.2 million and invested $0.7 million in a private company in the current period.
-
Realized loss on investment was $nil compared to a loss of $0.3 million in the prior period.
-
Change in fair value of derivatives was a loss of $17.4 million compared to a gain of $1.6 million in the prior period. During the current period, the Company transferred 2,079 Bitcoin as a deposit on equipment and received options to buy back the Bitcoin. These options were measured at fair value on the issuance dates. The derivative component is re-valued each reporting period using the Black-Scholes option pricing model and as a result the Company recognized a loss of $16.8 million on these Bitcoin options and recognized a loss of $0.6 million on the warrant liability derivative.
-
Provision on sales tax receivable was a recovery of $2.9 million compared to $1.0 million in the prior period. During the period ended December 31, 2025, the Company received sales tax credits totalling $2.9 million connected to multiple sales tax filing periods spanning from July 2020 to September 2025 in connection with the Company’s subsidiary 9376-9974 Quebec Inc. sales tax provisioned amounts.
-
Impairment of receivable on sale of a subsidiary $1.8 million compared to $nil in the prior period. Management assessed the collectability of accounts receivables based on the financial worthiness of the counterparty and in light of recent events the Company has impaired the full amount of the receivable.
-
Gain on equipment sales was $1.4 million compared to a gain of $16.4 million in the prior period. The Company disposes of older-generation ASIC mining equipment and legacy GPU cards that are nearly or fully depreciated as opportunities arise to upgrade its data center equipment.
-
Other income was $1.1 million in the current period compared to $0.4 million in the prior period.
-
Finance expense was $0.9 million in the current period compared to $1.7 million in the prior period. This includes interest and accretion on the convertible debt, loans payable and the term loan. The decrease has resulted from the Company's repayment of its debts noted above.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
- Tax expense was $2.2 million in the current period compared to an expense of $1.4 million in the prior period. The main reason for the increase is due to the change in tax attributes available compared to the prior period.
CONSOLIDATED BALANCE SHEET
| December 31, | March 31, | |||||
| (in thousands) | 2025 | 2025 | ||||
| Cash | $ | 14,069 | $ | 23,375 | ||
| Amounts receivable and prepaids | 14,772 | 11,758 | ||||
| Investments | 12,122 | 24,136 | ||||
| Derivative asset | 7,796 | 1,300 | ||||
| Digital currencies | 42,101 | 181,146 | ||||
| Plant and equipment | 469,325 | 202,848 | ||||
| Long term receivable | 5,192 | 6,602 | ||||
| Deposits, net of provision | 54,496 | 74,887 | ||||
| Right of use asset | 4,122 | 5,546 | ||||
| TOTAL ASSETS | $ | 623,995 | $ | 531,598 | ||
| Accounts payable and accrued liabilities | $ | 36,074 | $ | 15,377 | ||
| Current portion of convertible loan - liability component | - | 1,871 | ||||
| Current portion of lease liability | 2,548 | 2,645 | ||||
| Acquisition loan payable | - | 31,000 | ||||
| Term loan | 2,488 | 3,558 | ||||
| Current portion of loans payable | 1,460 | 2,792 | ||||
| Warrant liability | 1,344 | 760 | ||||
| Current income tax liability | 8,375 | 7,954 | ||||
| Loans payable | 9,828 | 10,200 | ||||
| Lease liability | 1,755 | 3,095 | ||||
| Deferred tax liability | 853 | 3,209 | ||||
| TOTAL LIABILITIES | $ | 64,725 | $ | 82,461 |
The following is a summary of key balance sheet items:
Cash
- Cash as at December 31, 2025, was $14.1 million, a decrease of $9.3 million from the prior year. Refer to the Liquidity and Capital Resources section below for details on changes in cash.
Amounts receivable and prepaids
- Amounts receivable and prepaids increased by $3 million as a result of an increase in trade receivables of $0.8 million and sales tax and vat receivables of $3.4 million, offset by a decrease in prepaid expenses of $1.2 million.
Investments
- The Company holds a number of investments some of which are traded in active markets. As a result, these investments fluctuate in value from time to time. Investments decreased by $12.0 million from the prior year mainly due to a mark to market adjustments on these investments, net of additions and disposals. In the current period, the Company purchased investments totalling $0.9 million and did not sell any investment holdings.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Digital currencies
- Digital currencies at December 31, 2025 mainly consisted of 481 Bitcoin (March 31, 2025 - 2,201 Bitcoin). The decrease in digital currencies was mainly due to 2,079 Bitcoin used towards equipment purchases. The Company entered into equipment purchase agreements whereby the Company was able to make the purchase in Bitcoin and also receive an option to repurchase the bitcoin in the future for a fixed price.
Plant and equipment
- Plant and equipment increased by $266.5 million mainly due to fixed assets additions of $379.3 million, mainly in Paraguay, and includes an acquisition of a data center located in the Toronto, Ontario area, offset by depreciation of $117.7 million during the period. The remainder of the change is due to foreign exchange and the disposal of equipment.
Long term receivable
- Long term receivable decreased by $1.4 million and has consisted of value added tax receivables and a receivable on the sale of a subsidiary. The Company recognized an impairment of receivable on sale of a subsidiary of $1.8 million during the current period. Management assessed the collectability of accounts receivables based on the financial worthiness of the counterparty and in light of recent events the Company has impaired the full amount of the receivable. This decrease was offset by an increase of $0.4 million in vat receivables.
Derivative asset
-
The Company entered into certain equipment purchase agreements to provide the Company with the right to pay for the equipment deposit using Bitcoin and if the Company chose to do so it would receive the right to repurchase the Bitcoin in the future for a fixed price.
-
During the nine month period ended December 31, 2025, the Company transferred a total of 2,079 Bitcoin as a deposit on equipment and received options to buy back the Bitcoin. The options were initially measured at fair value on the issuance dates of April 3, 2025, May 21, 2025, May 26, 2025, July 18, 2025 and August 9, 2025 using the Black-Scholes option pricing model.
-
During the nine month period ended December 31, 2025, the Company exercised certain options and repurchased a total of 172 Bitcoin in connection with its repurchase rights resulting in a gain of $3.3 million. In addition, the Company exercised certain options for 460 Bitcoin where the total gain of $7.1 million was used towards deposits for additional equipment from Bitmain.
-
The options are re-valued each reporting period. As at December 31, 2025, the Company holds options to repurchase 1,619 Bitcoin (March 31, 2025 - 172) and the fair value of these options is $7.8 million at period end.
Deposits
- Deposits mainly consist of equipment deposits and decreased by $20.4 million during the period. The decrease is mainly due to capitalization of assets in Paraguay by $56.3 million, offset by an increase in deposit amounts paid to the Administración Nacional de Electricidad ("ANDE") of $25.6 million in relation to the energization of the 100 MW and 200 MW facilities in Paraguay, $8.2 million in connection with the Company's partnership with Bell Canada, and $1.9 million towards import and bank deposits for Paraguay.
Right of use assets
- Right of use assets decreased by $1.4 million mainly due to amortization expense and foreign exchange of $2.1 million, offset by additions and foreign exchange of $0.7 million during the period.
Accounts payable and accrued liabilities
- Accounts payable and accrued liabilities increased by $20.7 million during the period due to the normal course of operations and due to the timing of billings and payments. At the current period ended, the Company had a total of $21.6 million payable to ANDE for energy consumption in Paraguay for its 100 MW and 200 MW facilities, which were paid as of the date of this report.
Term loan
- As part of the Atlantic acquisition the Company acquired a $11.0 million term loan ("Atlantic Term Loans"). The Atlantic Term Loans were made up of two discrete balances; Term Loan 1 and Term Loan 2; and the total facility bears interest at 3.33% per annum and had a maturity date of June 30, 2024. The Company renewed Term Loan 1 over a 1 year term bearing interest at 5.31% with a balance remaining of C$4.2 million, and Term Loan 2 was renewed at 5.15% over a 2 year term with a balance remaining of C$2.6 million. On June 30, 2025, the Company renewed Term Loan 1 over a 1-year term at an interest rate of 4.39% with a balance remaining of C$2.8 million. The principal and interest payment is the same as noted above.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
-
The Atlantic Term Loans decreased by $1.1 million as a result of the repayment of principal amounts during the period.
-
On April 21, 2025, the Company received a covenant amendment from its lender in relation to the Atlantic Term Loans maintained by HIVE Atlantic Datacentres Ltd. The lender formally withdrew the minimum working capital ratio of 1.2 to 1 and the maximum long-term debt to tangible net worth ratio of 2 to 1, leaving the only remaining covenant of minimum debt service coverage ratio of EBITDA of 1.5 to 1. As at December 31, 2025, HIVE Atlantic Datacentres Ltd. was in compliance with the amended required debt service coverage ratio covenant.
Warrant liability
- As part of the change in the functional currency of HIVE Digital Technologies Ltd. from the Canadian dollar to the U.S. dollar during the year ended March 31, 2025, all of the Company's issued and outstanding warrants were reclassified from equity to liability. The warrants have strike prices denominated in Canadian dollars and are not indexed to the Company's stock because of the change in functional currency. The warrant is re-valued each reporting period. As at December 31, 2025, the warrant liability was re-valued at $1.3 million using the Black-Scholes option pricing model. The increase was $0.6 million and the key input change in the pricing model was stock price.
Acquisition loan payable
- As part of the acquisition of Zunz SA during the year ended March 31, 2025, the Company was required to make equal monthly instalments over six months following the closing on March 17, 2025. The Company made all instalments during the current period, resulting in a $nil balance owing at period end.
Current income tax liability
- The Company's current income tax liability decreased by $0.4 million as a result of taxable income in its operations in Sweden and Canada after the use of its tax attributes within those jurisdictions.
Convertible loan
-
The convertible loan liability component decreased by $1.9 million as a result of repayment of principal net of accretion and interest during the period. As at December 31, 2025, the loan has been repaid in full.
-
The convertible loan derivative component was re-valued each reporting period using the Black-Scholes option pricing model. Prior to the Company's change in functional currency on April 1, 2024, the Company determined that the Convertible Loan contained an embedded derivative, and that the conversion feature does not qualify as equity as it does not satisfy the "fixed for fixed" requirement as the number of potential common shares to be issued is contingent on a variable carrying amount for the financial liability. The financial liability is variable because the functional currency of Hive Digital Technologies Ltd. is Canadian dollars and the Convertible Loan is denominated in U.S. dollars, therefore the number of common shares to be issued depends on the foreign exchange rate at the date of settlement. Consequently, the conversion feature was classified as a derivative liability. As of April 1, 2024, the conversion feature was reclassified to equity.
Loans payable
- The Company incurred a loan as part of the sale of the net assets of Boden Technologies AB. The loan facility bears interest at the Swedish government borrowing rate plus 1% per annum and has a maturity date of December 31, 2035. The decrease of $1.7 million is mainly due to the repayment of principal during the current period and foreign exchange.
Lease liability
- The lease liabilities mainly decreased by $1.4 million mainly because of lease payments made of $2.4 million during the period net of additions and foreign exchange of $1.0 million during the current period.
Deferred tax liability
- The Company’s deferred tax liability at December 31, 2025 decreased by $2.4 million as a result of the changes in the tax attributes and balances within the jurisdictions for the operational subsidiaries in which they operate.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
SUMMARY OF QUARTERLY RESULTS
The following tables summarize the Company's financial information for the last eight quarters in accordance with US GAAP:
| REVISED | ||||||||||||
| Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | |||||||||
| (in thousands, except share amounts) | $ | $ | $ | $ | ||||||||
| Revenue | 93,111 | 87,253 | 45,611 | 31,161 | ||||||||
| Net (loss) income | (91,327 | ) | (15,797 | ) | 35,016 | (52,949 | ) | |||||
| Basic (loss) income per share | (0.38 | ) | (0.07 | ) | 0.19 | (0.34 | ) | |||||
| Diluted (loss) income per share | (0.38 | ) | (0.07 | ) | 0.18 | (0.34 | ) | |||||
| REVISED | REVISED | REVISED | REVISED | |||||||||
| Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | |||||||||
| (in thousands, except share amounts) | $ | $ | $ | $ | ||||||||
| Revenue | 29,229 | 22,648 | 32,241 | 36,881 | ||||||||
| Net income (loss) | 68,161 | 80 | (18,288 | ) | 54,476 | |||||||
| Basic income (loss) per share | 0.53 | 0.00 | (0.17 | ) | 0.55 | |||||||
| Diluted income (loss) per share | 0.52 | 0.00 | (0.17 | ) | 0.55 |
LIQUIDITY AND CAPITAL RESOURCES
The Company commenced earning revenue from digital currency mining in mid-September 2017. The Company has been reliant on external financing to take advantage of growth opportunities while preserving its cryptocurrency assets. The Company's success is dependent on the Company's ability to efficiently mine and liquidate digital currencies and its profitability in its HPC business revenue stream.
As at December 31, 2025, the Company had a working capital balance of $38.6 million (March 31, 2025 - $175.8 million) and has sufficient cash to fund its current operating and administrative costs.
The net change in the Company's cash position as at December 31, 2025, as compared to March 31, 2025, was decrease of $9.3 million as a result of the following cash flows:
- Cash provided operating activities of $45.6 million;
- Cash used in investing activities of $175.9 million related to the purchase of equipment, and deposits on equipment; and
- Cash provided by financing activities of $120.6 million from share issuances, net of cash used for lease and debt payments.
As at December 31, 2025, the contractual maturities of financial and other liabilities, including estimated interest payments, are as follows:
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
| Contractual | |||||||||||||||
| (in thousands) | cash flows | within 1 year | 1 to 3 years | 3 to 5 years | 5+ years | ||||||||||
| Accounts payable | $ | 35,574 | $ | 35,574 | $ | - | $ | - | $ | - | |||||
| Term loan | 2,488 | 2,488 | - | - | - | ||||||||||
| Lease commitments | 4,538 | 2,766 | 1,772 | - | |||||||||||
| Loans payable and interest | 12,760 | 1,423 | 2,748 | 2,618 | 5,971 | ||||||||||
| Total | $ | 55,360 | $ | 42,251 | $ | 4,520 | $ | 2,618 | $ | 5,971 | |||||
DIVIDENDS
The Company has never paid dividends. Payment of future dividends, if any, will be at the discretion of the Company's Board of Directors after taking into account many factors, including operating results, financial condition, and current and anticipated cash needs. All of the common shares in the capital of the Company would be entitled to an equal share in any dividends declared and paid on a per share basis.
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this report, the Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or financial condition of the Company.
OUTSTANDING SHARE DATA
As of December 31, 2025 and as of the date of this report, the following securities were outstanding:
| December 31, | Date of this | Exercise price | |
| Total Outstanding as of: | 2025 | report: | range: |
| Shares outstanding | 243,085,387 | 253,256,770 | |
| Restricted Share Units | 13,582,430 | 13,182,430 | |
| Stock options | 2,636,200 | 2,636,200 | C$1.35 - C$25.35 |
| Warrants | 3,004,375 | 3,004,375 | C$5.00 - C$6.00 |
RECONCILIATIONS OF NON-GAAP FINANCIAL PERFORMANCE MEASURES
The Company has presented certain non-GAAP measures in this report. Specifically, the Company has presented "Gross Operating Margin," "Gross Mining Margin," "Gross Compute Margin," "EBITDA," and "Adjusted EBITDA" (all as further described below). HIVE's Board of Directors and management use non-GAAP financial measures to supplement GAAP metrics to provide a more complete understanding of the factors and trends affecting the Company, and to better understand the Company's core operating results across fiscal reporting periods. The Company believes that these non-GAAP financial measures, while not a substitute for GAAP measures, provide investors with (i) an improved ability to evaluate the underlying performance of the Company and (ii) greater transparency of the key performance metrics used by management with respect to operational and financial decision making.
The non-GAAP financial measures presented herein are provided as supplemental information to the Company's performance measures calculated in accordance with GAAP and should not be considered in isolation or as a substitute for US GAAP. Non-GAAP financial measures do not have any standardized meaning prescribed under US GAAP and therefore may not be comparable to other issuers. Because of the non-standardized nature of non-GAAP financial measures, HIVE's presentation herein may not be comparable to similarly titled measures used by other companies.
Gross Operating Margin
The Company believes that, in addition to conventional measures prepared in accordance with US GAAP, it is helpful to management, the board and investors to use the gross operating margin to evaluate the Company's performance and its ability to generate cash flows and service debt. The gross operating margin is defined as total revenue less direct cash costs, being operating and maintenance costs and high-performance computing service fees.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The following table provides illustration of the calculation of the gross operating margin for the last five quarters:
| Calculation of Gross Operating Margin: (in thousands) |
Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | ||||||||||
| Revenue (1) | $ | 93,111 | $ | 87,253 | $ | 45,611 | $ | 31,161 | $ | 29,229 | |||||
| Less: | |||||||||||||||
| Operating and maintenance costs: | (60,084 | ) | (44,065 | ) | (28,983 | ) | (21,787 | ) | (23,465 | ) | |||||
| HPC service fees: | (883 | ) | (784 | ) | (809 | ) | (596 | ) | (487 | ) | |||||
| Gross Operating Margin | $ | 32,144 | $ | 42,404 | $ | 15,819 | $ | 8,778 | $ | 5,277 | |||||
| Gross Operating Margin % | 35% | 49% | 35% | 28% | 18% |
(1) As presented on the statements of (loss) income and comprehensive income (loss).
Gross Mining Margin
The Company believes that, in addition to conventional measures prepared in accordance with US GAAP, it is helpful to management, the board and investors to use the gross mining margin to evaluate the Company's performance and its ability to generate cash flows and service debt. The gross mining margin is defined as revenue from digital currency mining less direct cash costs, being operating and maintenance costs related to these activities.
Gross mining margin is directly impacted by Bitcoin price and Bitcoin network Difficulty (which are both publicly available statistics). The Difficulty is an integer value that is proportional to the number of hashes required to solve a block. Revenue is directly proportional to Bitcoin price, and inversely proportional to Difficulty.
The following table provides illustration of the calculation of the gross mining margin for the last five quarters:
| Calculation of Gross Mining Margin: (in thousands) |
Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | ||||||||||
| Revenue from digital currency mining | $ | 88,225 | $ | 82,073 | $ | 40,797 | $ | 28,148 | $ | 26,687 | |||||
| Less: | |||||||||||||||
| Mining operating and maintenance costs: | (57,785 | ) | (42,076 | ) | (26,843 | ) | (20,195 | ) | (21,837 | ) | |||||
| Gross Mining Margin | $ | 30,440 | $ | 39,997 | $ | 13,954 | $ | 7,953 | $ | 4,850 | |||||
| Gross Mining Margin % | 35% | 49% | 34% | 28% | 18% |
Gross Compute Margin
The Company believes that, in addition to conventional measures prepared in accordance with US GAAP, it is helpful to management, the board and investors to use the gross HPC margin to evaluate the Company's performance and its ability to generate cash flows and service debt for its HPC business. The gross HPC margin is defined as revenue from high-performance computing hosting less direct cash costs, being operating and maintenance costs related to these activities and high-performance computing service fees.
The following table provides illustration of the calculation of the gross HPC margin for the last five quarters:
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
| Calculation of Gross HPC Margin: | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | ||||||||||
| (in thousands) | |||||||||||||||
| High performance computing hosting | $ | 4,886 | $ | 5,180 | $ | 4,814 | $ | 3,013 | $ | 2,542 | |||||
| Less: | |||||||||||||||
| HPC operating and maintenance costs: | (2,299 | ) | (1,989 | ) | (2,140 | ) | (1,592 | ) | (1,628 | ) | |||||
| HPC service fees: | (883 | ) | (784 | ) | (809 | ) | (596 | ) | (487 | ) | |||||
| Gross HPC Margin | $ | 1,704 | $ | 2,407 | $ | 1,865 | $ | 825 | $ | 427 | |||||
| Gross HPC Margin % | 35% | 46% | 39% | 27% | 17% |
EBITDA & Adjusted EBITDA
The Company uses EBITDA and Adjusted EBITDA as a metric that is useful to management, the board and investors for assessing its operating performance on a cash basis before the impact of non-cash items and acquisition related activities.
EBITDA is net income or loss from operations, as reported in profit and loss, before finance income and expense, tax and depreciation and amortization.
Adjusted EBITDA is EBITDA adjusted for by removing other non-cash items, including share-based compensation, finance expense, depreciation and one-time transactions.
The following table provides illustration of the calculation of EBITDA and Adjusted EBITDA for the last five quarters:
| Calculation of EBITDA & Adjusted EBITDA: | REVISED | ||||||||||||||
| (in thousands) | Q3 2026 | Q2 2026 | Q1 2026 | Q4 F2025 | Q3 F2025 | ||||||||||
| Net (loss) income (1) | (91,327 | ) | (15,797 | ) | 35,016 | (52,949 | ) | 68,161 | |||||||
| Add the impact of the following: | |||||||||||||||
| Finance expense | 299 | 328 | 288 | 596 | 419 | ||||||||||
| Depreciation | 57,420 | 38,292 | 22,011 | 17,967 | 18,050 | ||||||||||
| Tax expense | 496 | 1,019 | 649 | 3,159 | 123 | ||||||||||
| EBITDA | (33,112 | ) | 23,842 | 57,964 | (31,227 | ) | 86,753 | ||||||||
| Change in fair value of derivatives | 31,571 | 2,264 | (16,436 | ) | (2,028 | ) | (489 | ) | |||||||
| Provision on sales tax receivables | (1,548 | ) | - | (1,367 | ) | - | - | ||||||||
| Impairment of receivable on sale of subsidiary | 1,816 | - | - | - | - | ||||||||||
| Gain on sale of mining assets | - | (48 | ) | (1,312 | ) | (2,060 | ) | (6,924 | ) | ||||||
| Share-based compensation | 6,998 | 5,472 | 5,750 | 4,639 | 3,526 | ||||||||||
| Adjusted EBITDA | 5,725 | 31,530 | 44,599 | (30,676 | ) | 82,866 |
(1) As presented on the statements of (loss) income and comprehensive income (loss).
RELATED PARTY TRANSACTIONS
The Company entered into the following related party transactions not otherwise disclosed in the consolidated financial statements:
(a) As at December 31, 2025, the Company had $0.1 million (March 31, 2025 - $0.3 million due to a director and officers) due to a director and officers for the reimbursement of expenses included in accounts payable and accrued liabilities.
(b) As at December 31, 2025, the Company had $nil (March 31, 2025 - $nil) due to a company controlled by a director of the Company included in accounts payable and accrued liabilities. For the three and nine month period ended December 31, 2025, the Company paid $113 and $347, respectively (December 31, 2024 - $99 and $261, respectively) to this company for marketing services.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
Key Management Compensation
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company's Board of Directors and corporate officers.
For the three and nine month period ended December 31, 2025, key management compensation includes salaries and wages paid to key management personnel and directors of $0.6 million and $1.6 million, respectively (December 31, 2024 - $0.2 million and $0.9 million, respectively) and share-based payments of $2.8 million and $9.9 million, respectively (December 31, 2024 - $2.4 million and $3.9 million).
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company has prepared the consolidated financial statements in accordance with US GAAP. Significant accounting policies are described in Note 3 of the Company's financial statements as at and for the year ended March 31, 2025.
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates.
The Company's significant estimates and judgements are detailed in Note 2 to the consolidated financial statements for the year ended March 31, 2025.
DIGITAL CURRENCY AND RISK MANAGEMENT
Digital currencies are measured using level two fair values, determined by taking the rate from quoted price from the exchanges which the Company most frequently uses, with no adjustment.
Digital currency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of coins; in addition, the Company may not be able liquidate its inventory of digital currency at its desired price if required. A decline in the market prices for coins could negatively impact the Company's future operations. The Company has not hedged the conversion of any of its coin sales or future mining of digital currencies.
Digital currencies have a limited history, and their fair value historically has been very volatile. Historical performance of digital currencies is not indicative of their future price performance. The Company's digital currencies currently mainly consist of Bitcoin. The table below shows the impact of a 5% change in Bitcoin's price on the Company's earnings before tax, based on the closing price as at December 31, 2025.
| (in thousands) |
Impact of 5% variance in price |
| Bitcoin | $2,096 |
RISKS AND UNCERTAINTIES
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
The Company faces multiple risks that are related to both the general cryptocurrency business as well as the Company's business model. The risk factors described below summarize and supplement the risk factors contained in the Company's continuous disclosure filings including under the heading "Risk Factors" in the Company's annual information form for the year ended March 31, 2025, and this MD&A, all of which are available on SEDAR+ at www.sedarplus.ca and on the SEC's EDGAR system at www.SEC.gov/EDGAR, and should be read in conjunction with the more detailed risk factors outlined therein. These risk factors are not a definitive list of all risk factors associated with an investment in the Company or in connection with its operations. Additional risks and uncertainties not presently known to the Company, or that are currently deemed immaterial, may also impair operations. If any such risks occur, the financial condition, liquidity and results of operations of the Company could be materially adversely affected.
Currently, HIVE is a foreign private issuer (as such term is defined under Rule 405 of the U.S. Securities Act of 1933, as amended). The determination of foreign private issuer status is made annually on the last business day of our most recently completed second fiscal quarter. As of our most recent determination date, September 30, 2025, and we determined that we no longer meet the foreign private issuer definition.. Accordingly, beginning with our next fiscal year, we will be required to comply with all of the periodic disclosure and current reporting requirements of the Exchange Act applicable to U.S. domestic issuers, including the filing of annual, periodic and current reports on Forms 10-K, 10-Q and 8-K, respectively. See "Risk factors- Risks related to our status as a foreign private issuer" in our Annual Report as of March 31, 2025 for additional information.
The Company is exposed to risk related to the volatility/momentum pricing of any digital currency mined by the Company and held in inventory. Wide fluctuations in price, speculation, negative media coverage (highlighting for example, financial scandals related to crypto exchanges, regulatory actions and lawsuits against industry participants) and downward pricing may adversely affect investor confidence, and ultimately, the value of the Company's digital currency inventory which may have a material adverse affect on the Company, including an adverse effect on the Company's profitability from current operations. The Company currently holds Bitcoin primarily. Other coins that we mined using our GPU-based systems yield mining rewards in those cryptocurrencies, however, those coins were regularly exchanged for Bitcoin. As a result, the Company is more exposed to volatility in the Bitcoin market.
The Company may also be exposed to volatility in the cryptocurrency industry generally, including in sectors of the crypto industry that do not directly apply to the Company's mining business but that are integral to the cryptocurrency industry as a whole. Negative developments in any aspect of the crypto industry, including trading platforms, individual coins and exposure of scams, appear to affect the market perception of the industry as a whole. As a result, the value of our stock and our Bitcoin assets may be subject to greater volatility stemming from industry developments not directly related to our mining business.
Regulatory action, particularly in the United States, may negatively affect the value of Bitcoin, which is the focus of our mining operations. Enforcement actions by the SEC or other regulators against trading platforms and exchanges may indirectly negatively affect the Company if these actions have the effect of limiting access to Bitcoin.
The Company currently has operations in Canada, Sweden and Paraguay and faces geopolitical risks. Geopolitical risk is the wide array of risks associated with conflict or tensions between states as well as events or trends with global or international dimensions that increase risks for the operations of companies. The Company's business and financial operations are susceptible to regional and global economic, geopolitical and regulatory changes. Geopolitical risk may lead to increased volatility in the global capital and energy markets, difficulty in conducting business in certain geographies, an increased threat of targeted cyber-attacks, and has the potential to introduce reputational risk. More broadly, the future of global trade remains uncertain, as countries look to decrease reliance on the global supply chain and nations with differing values. Increased protectionism and economic nationalism could reshape global alliances and financial systems as the supply of critical goods of economic and national importance (e.g., energy, critical minerals, semiconductors) remains one of the top priorities of governments. The Company continues to monitor these and other developments, and will assess the implications on its business.
The Company is also at risk due to the volatility of network hashrates (and lag between network hashrate and underlying cryptocurrency pricing), which may have an adverse effect on the Company's costs of mining. Failing to grow the Company's hashrate may result in failing to compete, and operations and revenue could suffer.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
A key factor in the Company's profitability of its mining operations is the cost of electricity in the regions where the Company has mining operations. Energy costs generally are subject to government regulation, natural occurrences (including weather) and local supply and demand for energy. The availability and pricing of energy may be negatively affected by governmental or regulatory changes in energy policies in the countries and Provinces where we operate. In addition, the Company is exposed to negative impacts of changes in tax policy, such as, but not limited to, being precluded from claiming deductions for back input taxes or other specific taxes imposed on cryptocurrency mining, as well as risks of losing any existing energy rebates or tax rebates across all jurisdictions.
In particular, the Russian invasion of Ukraine which began on February 24, 2022, is affecting the supply of oil and natural gas in Europe. While it is impossible to predict what ongoing affect the war in Ukraine could have on the Company’s operations in Sweden, our energy pricing is currently buffered partially by our ability to enter into forward energy agreements for the purchase of electricity. Our Swedish owned and leased data centers provided capacity of approximately 40.3 MW of renewable hydroelectric energy, which represents approximately 9% of our total global overall hydroelectric and geothermal energy.
The ability of the Company to secure any required financing to sustain operations and expansion plans will depend in part upon prevailing capital market conditions and business success. There can be no assurance that the Company will be successful in its efforts to secure any additional financing or additional financing on terms satisfactory to management. The Company's ability to utilize any at-the-market offering program (each, an "ATM Program") and the prices at which securities may be sold in each such ATM Program, as well as capital market conditions in general are not assured and there is share dilution resulting from an ATM Program and from other equity issuances. In general, volatile securities markets impacting security pricing unrelated to operating performance are unknown and are major factors in obtaining capital on terms which are economic or at all.
As a measure of security against hackers, the Company holds its Bitcoin in segregated, secure storage wallets, maintained by Fireblocks and Bank Frick (collectively, the "Custodians"), leading providers of crypto asset secure storage and management, that specialize in securely storing cryptocurrencies. HIVE has not pledged or staked our Bitcoin assets as collateral against debt or other obligations of any kind. HIVE's Bitcoin is not stored on any exchange. HIVE's Bitcoin is never "staked" for mining purposes (See our definition of "Proof-of-Stake") or loaned to any third party.
Notwithstanding our proactive arrangements to protect our Bitcoin from hackers, there is no guarantee that our security measures, or the security measures of the Custodians, will be effective. Cybersecurity is a challenge for the Bitcoin blockchain, cryptocurrencies in general and financial systems worldwide. The threat is magnified by the presence of state-sponsored criminals. While it is believed that historically state-sponsored criminal activity has been directed away from financial industry targets, there is no assurance that this tendency will continue. In addition, the lack of regulatory structure applicable to blockchains may make them more targetable.
The Company may not be able to access or liquidate its digital currency inventory at economic values, or, if one or more of our storage solutions fails or is compromised. In addition, due to the relative newness of the cryptocurrency industry and the regulatory environment in which conventional financial service providers operate, the Company may have restricted access to services available to more mainstream businesses (for example, banking services). The general acceptance and use of digital currencies may never gain widespread or significant acceptance in the broader financial services industry, which may materially adversely affect the value of the Company's digital currency inventory and the Company's long-term prospects.
From time to time, we liquidate BTC in order to generate cash for working capital. For brief periods, our Bitcoin must be transferred to an exchange in order to facilitate the sale. During such times when our BTC, or the cash proceeds of our BTC, is held by an exchange, there is risk related to the exchange, itself. A financial failure by the exchange could result in our losing some or all of the BTC and/or cash that is held by the exchange at the time of the failure. The Company makes best efforts to transact using exchanges that are most reliable and financially secure, however, there remains a risk of an exchange failure at a time when the Company's assets are in the exchange's custody.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
There is also a risk that the Company could be negatively affected by a Bitcoin halving event. Halving is a process designed to control the overall supply and reduce the risk of inflation in Bitcoin. At a predetermined block, the mining reward is reduced by 50 percent. The Bitcoin blockchain has undergone four Halvings since its inception. Most recently, in April 2024, the Bitcoin Block Reward decreased from 6.25 BTC to 3.125 BTC per block and, consequently, the number of new Bitcoin issued to miners as a reward or “subsidy” decreased from 900 per day to 450 per day, excluding transaction fees. Thus, while Halvings may thus have a significant negative short- to medium-term impact on miners such as the Company, it is expected that market variables of Bitcoin price will adjust over time to ensure that mining remains profitable. The period of market normalization after the Bitcoin Halving to incentivizing profitability levels is unknown. A Bitcoin Halving is scheduled to occur once every 210,000 blocks, or roughly every four years, until the total amount of Bitcoin rewards issued reaches 21 million, which is expected to occur around the calendar year 2140. The next Bitcoin Halving is expected to occur in April 2028. While Bitcoin prices have had a history of price fluctuations around Bitcoin Halvings, there is no guarantee that the price change will be favorable or would compensate for the reduction in mining reward. If Bitcoin price and difficulty do not maintain or continue their trend of adjusting to pre-Bitcoin halving profitability levels over time, or the period of market normalization after the Bitcoin Halving to pre-Bitcoin Halving profitability levels is too long, there is a risk that the Bitcoin Halving will render the Company unprofitable for a sustained time period such that it could be unable to continue as a going concern. In addition, the open-source structure of the Bitcoin network protocol means the developers to the protocol are generally not directly compensated for their contributions in maintaining and developing the protocol. A failure to properly monitor and upgrade the protocol could damage the Bitcoin network and an investment in our securities.
The Company also faces risk relating to the impact of the timing and exchange rate fluctuations resulting from the remittance and receipt back of value added taxes where applicable, as well as risks related to the imposition and quantum of value added taxes in jurisdictions where the Company operates. Due to the newness of the industry, there exists the possibility that the tax treatment of digital currencies becomes less favourable, which could have a material adverse effect on the Company.
The Company may be required to sell its digital currency inventory (principally Bitcoin) in order to pay for its ongoing expenses. In particular, such expenses could include contractual obligations for equipment purchases and the cost of maintaining the Company's facilities. Such sales of our cryptocurrency assets may not be available at economic values. The sale of our digital currency assets to pay expenses may reduce the attractiveness of the Company as an investment, which would negatively impact our share price.
In recent years, the securities markets have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly those in cryptocurrency-focused businesses and those considered development stage companies (such as the Company), have experienced wide fluctuations in price. The market price of the Company's common shares fluctuates significantly in response to a number of factors, most of which the Company cannot control and many of which have not necessarily been related to the operating performance, underlying asset values or prospects of the Company. In addition, the price of cryptocurrency mining equipment is volatile and subject to severe swings as well as risks related to the concentration of manufacturing to only a few suppliers. This exposes to the company to the capital costs of ongoing equipment upgrades as cryptocurrency mining equipment and other necessary hardware are subject to malfunction, technological obsolescence and physical degradation.
Given the relative novelty of digital currency mining and associated businesses as compared with traditional industry sectors, historical data required by insurance carriers and designers of insurance products is insufficient. As a result, insurance covering crypto assets is generally not available, or uneconomical for the Company to obtain. Consequently, we may have inadequate insurance coverage as compared to companies in traditional long-standing industries. While the Company takes measures to mitigate against losses of physical equipment, facility damage and mined digital currency held in inventory, our insurance may be inadequate to cover such losses, especially the loss of digital currency. In particular, we may be unduly exposed to loss as a result of cybercrime (hacking).
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
In terms of regulatory risks, governments may take action in the future that prohibit or restrict the right to acquire, own, hold, sell, use, mine or trade digital currencies or exchange digital currencies for fiat currency. Such restrictions, while impossible to predict, could result in the Company liquidating its digital currencies inventory at unfavorable prices or constricting its mining operations or even relocating its operations to friendlier jurisdictions which may entail additional security risks. The Company may liquidate a portion of its digital currency inventory, partially, to mitigate the aforementioned risk.
The Company also has risks associated with the continually evolving tax and regulatory environments in the countries where we operate, as described more fully in this report. Any final decisions by tax or regulatory agencies with jurisdiction over the Company may have a material adverse impact on the Company's financial position and operations.
Some jurisdictions have taken steps to limit or disallow entirely the use of fossil fuels to generate energy for cryptocurrency mining. Some jurisdictions have indicated that in the event their electrical grids are over-taxed by demand for electricity, allocation of power to cryptocurrency mining would be one of the first allocations to be curtailed or eliminated during such periods of high demand. While the Company's facilities are located in jurisdictions that have historically been friendly to crypto mining and have adequately robust electrical grids, there is no assurance that such policies will continue. We note an increased preponderance of anti-crypto and anti-crypto-mining sentiment in many jurisdictions. In particular, the political environment in some jurisdictions may be subject to change as aging electrical grids are called upon to carry more electricity to meet seasonal demands and evolving demands related to the growth in electric vehicles increase in significance. Due to the fact that cryptocurrency mining is an energy-intensive undertaking, as a result grid operators and regulators may potentially restrict the ability of electricity suppliers to provide electricity to mining operations, increase taxes on the purchase of electricity used to mine Bitcoin, or even fully or partially ban mining operations.
To the extent that cryptocurrency exchanges or other trading venues are involved in fraud or experience security failures or other operational issues, this could result in a reduction in cryptocurrency prices. Cryptocurrency market prices depend, directly or indirectly, on the prices set on exchanges and other trading venues, which are new and, in most cases, largely unregulated as compared to established, regulated exchanges for securities, derivatives and other currencies.
The Company is developing a high-performance computing (HPC) business segment. The continued development of existing and planned facilities is subject to various factors, and may be delayed or adversely affected by such factors beyond the Company's control, including delays in the delivery or installation of equipment by suppliers, difficulties in integrating new equipment into existing infrastructure, shortages in materials or labour, defects in design or construction, diversion of management resources, insufficient funding, or other resource constraints. Actual costs for development may exceed the Company's planned budget. Delays, cost overruns, changes in market circumstances and other factors may result in different outcomes than those intended. In addition, to remain competitive, the Company will continue to invest in hardware and equipment at its facilities required for maintaining the Company's HPC activities. Should competitors introduce new services/software embodying new technologies, the Company recognizes its hardware and equipment and its underlying technology may become obsolete and require substantial capital to replace such equipment. There can be no assurance that HPC hardware will be readily available when the need is identified.
The growth of our HPC business may be affected by increasing environmental concerns related to noise pollution and water consumption. Communities where data centers are planned are demanding more oversight, leading to stricter permitting processes. Opposition to the siting of data centers could result in projects being denied, delayed, or forced to comply with costly new regulations. The future of data center site location is evolving.
The Company cautions that global uncertainty with respect to the worldwide outbreak of a contagious diseases or viruses such as COVID-19 virus and their effect on the broader global economy continues to be a concern. Future rapid spread of contagious diseases may have a material adverse effect on global economic activity and could result in volatility and disruption to global supply chains, operations, mobility of people and the financial markets, which could affect interest rates, credit ratings, credit risk, inflation, business, financial conditions, results of operations and other factors relevant to the Company.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
CAUTION REGARDING FORWARD LOOKING INFORMATION
This Management Discussion and Analysis contains certain "forward-looking information" within the meaning of Canadian and United States securities legislation. Forward-looking information is based on the beliefs, estimates and opinions of the Company's management on the date the statements are made, and they involve a number of risks and uncertainties. Consequently, there can be no assurances that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements.
Forward-looking information in this Management Discussion and Analysis includes information about the Company's use and profitability of the Company's computing power; plans for growth and scaling up strategies; development of a new high-performance computing business, the Company's strategic partnerships; the cost of energy in each of the jurisdictions where we conduct mining operations; potential and existing regulation of the availability of electricity; potential regulatory developments, the Company's strategy to acquire, develop and operate data centers and potential alternative computing services; expected mining capacity; the Company's plans to manage its data centers and trading operations from Bermuda; the value of the Company's digital currency inventory; projected growth and estimates for the high-performance computing business, the overall business goals and objectives of the Company, and other forward-looking information including but not limited to information concerning the intentions, plans and future actions of the Company.
The forward-looking information in this Management Discussion and Analysis reflects the current expectations, assumptions and/or beliefs of the Company based on information currently available to the Company. In connection with the forward-looking information contained in this Management Discussion and Analysis, historical prices of digital currencies; electricity pricing; the ability of the Company to mine digital currencies in an environment consistent with historical prices; and that there will be no regulation or law that will prevent the Company from operating its business as it currently is operated. The Company has also assumed that no significant events occur outside of the Company's normal course of business. Although the Company believes that the assumptions inherent in the forward-looking information are reasonable, forward-looking information is not a guarantee of future performance and accordingly undue reliance should not be put on such information due to the inherent uncertainty therein.
This Management Discussion and Analysis also contains a "financial outlook" in the form of gross operating margins, which are intended to provide additional information only and may not be an appropriate or accurate predictions of future performance and should not be used as such. The gross operating margins disclosed in this Management Discussion and Analysis are based upon management's best estimates but are inherently speculative and there is no guarantee that such assumptions and estimates will prove to be correct.
Risk factors that could cause future results to differ materially from those anticipated in these forward-looking statements and financial outlook are described in the "Risk Factors" section contained in this Management Discussion and Analysis, and the Risk Factors contained the Company's various filings on SEDAR+ (www.sedarplus.ca) and EDGAR (www.sec.gov/EDGAR). Readers are cautioned not to place undue reliance on forward-looking information or financial outlook, which speak only as of the date hereof or thereof. We undertake no obligation to publicly release the results of any revisions to forward-looking information or financial outlook that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events except as required by law.
INTERNAL CONTROLS OVER FINANCIAL REPORTING
Disclosure Controls and Procedures
Management of the Company, under the supervision of the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of the Company, have designed, or caused to be designed under their supervision, disclosure controls and procedures ("DC&P"), to provide reasonable assurance that:
i) material information relating to the Company is made known to them by others, particularly during the period in which the Annual Filings were prepared; and
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
ii) information required to be disclosed by the Company in the Annual Filings, interim filings or other reports filed or submitted by the Company under securities legislation was recorded, processed, summarized and reported within the time periods specified in securities legislation.
Management, under the supervision of the Company's CEO and CFO, evaluated, or caused to be evaluated, the effectiveness of the Company's DC&P as defined in National Instrument 52-109 - Certification of Disclosure in Issuer's Annual and Interim Filings as of March 31, 2025, and concluded that such DC&P were effective.
Internal control over financial reporting
Management, under the supervision of the CEO and CFO, is also responsible for establishing and maintaining adequate internal controls over financial reporting ("ICFR"). Management, under the supervision of the CEO and CFO, have designed, or caused to be designed under their supervision, ICFR to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP.
Management, under the supervision of the CEO and CFO of the Company, have evaluated the effectiveness of its ICFR as defined in National Instruments 52-109 - Certification of Disclosure in Issuer's Annual and Interim Filings. The control framework used for this evaluation was the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission Management, under the supervision of the Company's CEO and CFO, concluded that, as of March 31, 2025, the ICFR were effective and had no material weakness.
Changes in internal control over financial reporting
There were no changes in the Company's ICFR that materially affected, or were reasonably likely to materially affect, the Company's ICFR during the period beginning on April 1, 2025 and ended December 31, 2025.
Going forward, we are working to accelerate the response time to our requests to some of our departments for disclosure- related information. In response to various routine tax assessments and inquiries from the CRA, we are commencing a search for an expert in this field to provide additional support to the accounting and reporting team.
Limitation of DC&P and ICFR
All control systems contain inherent limitations, no matter how well designed. As a result, the Company's management acknowledges that its internal control over financial reporting will not prevent or detect all misstatements due to error or fraud. In addition, management's evaluation of controls can provide only reasonable, not absolute, assurance that all control issues that may result in material misstatements, if any, have been detected.
Additional information relating to the Company is available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/EDGAR.
FURTHER INFORMATION
Additional information relating to the Company, including filings that the Company has made and may make in the future with applicable securities authorities, may be found on or through SEDAR+ at www.sedarplus.ca, EDGAR at www.sec.gov/EDGAR or the Company's website at www.hivedigitaltechnologies.com. Additional information, including directors' and officers' remuneration and indebtedness, principal holders of Company's securities and securities authorized for issuance under equity compensation plans, is also contained in the Company's most recent management information circular for the most recent annual meeting of Shareholders of the Company. In addition to press releases, securities filings and public conference calls and webcasts, the Company intends to use its investor relations page on its website as a means of disclosing material information to its investors and others and for complying with its disclosure obligations under applicable securities laws. Accordingly, investors and others should monitor the website in addition to following the Company's press releases, securities filings, and public conference calls and webcasts. This list may be updated from time to time.
|
HIVE Digital Technologies Ltd. For the period ended December 31, 2025 (Expressed in US Dollars unless otherwise indicated) |
|
SUBSEQUENT EVENTS
Subsequent to the period ended December 31, 2025, the Company issued 400,000 common shares under the RSU plan upon the exercise of restricted share units.
Subsequent to the period ended December 31, 2025, the Company issued 9,771,383 November 2025 ATM Shares pursuant to the November 2025 ATM Equity Program for gross proceeds of $29.6 million. The November 2025 ATM shares were sold at prevailing market prices for an average price per November 2025 ATM Share of $3.03 (C$4.17). Pursuant to the November 2025 Equity Distribution Agreement, a cash commission of $0.9 million on the aggregate gross proceeds raised was paid to the Agents in connection with its services under the November 2025 Equity Distribution Agreement.
Subsequent to the period ended December 31, 2025, the Company sublet its 4 MW facility in Sweden and terminated its operations at the facility and sold its mining assets that were fully depreciated located at the facility for a nominal amount.
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
INTERIM CERTIFICATE
I, Aydin Kilic, Chief Executive Officer of HIVE Digital Technologies Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of HIVE Digital Technologies Ltd. (the "issuer") for the interim period ended December 31, 2025.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings:
a. designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
i. material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
ii. information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
b. designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on April 1, 2025 and ended December 31, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
DATED the 16th day of February, 2026.
| /s/ Aydin Kilic | |
| Aydin Kilic Chief Executive Officer |
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
INTERIM CERTIFICATE
I, Darcy Daubaras, Chief Financial Officer of HIVE Digital Technologies Ltd., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of HIVE Digital Technologies Ltd. (the "issuer") for the interim period ended December 31, 2025.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings:
a. designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:
i. material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
ii. information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
b. designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on April 1, 2025 and ended December 31, 2025 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
DATED the 16th day of February, 2026.
| /s/ Darcy Daubaras | |
| Darcy Daubaras Chief Financial Officer |
FAQ
How did HIVE (HIVE) perform financially for the quarter ended December 31, 2025?
What were HIVE (HIVE) results for the nine months ended December 31, 2025?
How much cash did HIVE (HIVE) generate from operations in the nine months ended December 31, 2025?
What major capital investments did HIVE (HIVE) make during this period?
How has HIVE (HIVE) financed its growth and how many shares are outstanding?
What is the status of HIVE (HIVE) digital currency holdings and related gains or losses?
What is HIVE (HIVE) exposure to the Swedish VAT dispute?
Filing Exhibits & Attachments
9 documentsPress Releases
Other Documents
- EX-101 XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 127.0 KB
- EX-101 XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT 76.7 KB
- EX-101 XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT 380.7 KB
- EX-101 XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT 1.3 MB
- EX-101 XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT 567.3 KB
