STOCK TITAN

[10-Q] ICF International, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

ICF International (ICFI) Q2 2025 10-Q highlights: Revenue fell 7% YoY to $476.2 m as U.S. federal work contracted (-43% YoY) following $418 m of terminated contracts tied to new administration priorities. Energy–Environment remained the largest market (52% of sales; +6.5%), but Health & Social programs (33% of sales) dropped 19%. Fixed-price work rose to 50% of mix while cost-based work shrank to 7%.

Gross margin improved 160 bp to 37.3% on lower subcontract mix, yet operating income slipped 6% to $40.0 m and net income declined 7.6% to $23.7 m ($1.28 diluted EPS). A larger R&D tax credit and IRC 987 planning cut the effective tax rate to 15.7% YTD (vs. 23.4%).

Balance sheet: Cash & restricted cash grew to $26.9 m (+43% YTD). Net contract assets rose $48 m, reflecting billing timing. Long-term debt climbed $50.6 m to $462.3 m (5.7% avg. rate) to fund share buybacks ($41.8 m) and working-capital swings; leverage now 0.46× assets. Equity increased to $1.00 bn as retained earnings set a new high.

Cash flow: Operating cash inflow dropped to $18.9 m (vs. $50.6 m) on receivable and payables movements. Capex remained modest at $9.2 m; free cash flow was $9.7 m.

Outlook flags: 0.8 bn unfulfilled performance obligations, with 38% expected in 2H-25. Terminated federal contracts and the newly enacted OB3 tax law introduce forecast uncertainty, but management cites continued demand in energy, infrastructure, and AI-enabled tech solutions.

ICF International (ICFI) evidenze del 10-Q del secondo trimestre 2025: I ricavi sono diminuiti del 7% su base annua, attestandosi a 476,2 milioni di dollari, a causa del calo del 43% dei lavori federali statunitensi, conseguente alla cancellazione di contratti per 418 milioni legati alle nuove priorità dell'amministrazione. Il settore Energia-Ambiente è rimasto il mercato principale (52% delle vendite; +6,5%), mentre i programmi di Salute e Sociale (33% delle vendite) sono calati del 19%. Il lavoro a prezzo fisso è salito al 50% del mix, mentre quello a costo è sceso al 7%.

Il margine lordo è migliorato di 160 punti base, raggiungendo il 37,3% grazie a una minore incidenza di subappalti, tuttavia l'utile operativo è sceso del 6% a 40,0 milioni e l'utile netto è calato del 7,6% a 23,7 milioni (utile diluito per azione di 1,28 dollari). Un credito d'imposta R&D più elevato e la pianificazione IRC 987 hanno ridotto l'aliquota fiscale effettiva al 15,7% da inizio anno (contro il 23,4%).

Stato patrimoniale: La liquidità e le disponibilità vincolate sono aumentate a 26,9 milioni (+43% da inizio anno). Gli attivi netti da contratti sono cresciuti di 48 milioni, riflettendo i tempi di fatturazione. Il debito a lungo termine è salito di 50,6 milioni a 462,3 milioni (tasso medio del 5,7%) per finanziare riacquisti di azioni (41,8 milioni) e variazioni del capitale circolante; la leva finanziaria è ora 0,46× gli attivi. Il patrimonio netto è salito a 1,00 miliardo grazie a utili trattenuti record.

Flusso di cassa: L’afflusso di cassa operativo è sceso a 18,9 milioni (da 50,6 milioni) a causa di variazioni nei crediti e debiti. Gli investimenti in capitale sono rimasti contenuti a 9,2 milioni; il flusso di cassa libero è stato di 9,7 milioni.

Prospettive: Obblighi di prestazione non ancora eseguiti per 0,8 miliardi, con il 38% previsto nella seconda metà del 2025. La cancellazione di contratti federali e la nuova legge fiscale OB3 introducono incertezze nelle previsioni, ma la direzione segnala una domanda continua nei settori energia, infrastrutture e soluzioni tecnologiche abilitate dall'intelligenza artificiale.

Aspectos destacados del 10-Q del segundo trimestre de 2025 de ICF International (ICFI): Los ingresos cayeron un 7% interanual a 476,2 millones de dólares debido a la contracción del trabajo federal estadounidense (-43% interanual) tras la terminación de contratos por 418 millones vinculados a nuevas prioridades administrativas. Energía-Ambiente siguió siendo el mercado más grande (52% de las ventas; +6,5%), pero los programas de Salud y Sociales (33% de las ventas) disminuyeron un 19%. El trabajo a precio fijo aumentó al 50% de la mezcla, mientras que el basado en costos se redujo al 7%.

El margen bruto mejoró 160 puntos básicos hasta el 37,3% gracias a una menor proporción de subcontratación, sin embargo, el ingreso operativo bajó un 6% a 40,0 millones y el ingreso neto disminuyó un 7,6% a 23,7 millones (EPS diluido de 1,28 dólares). Un mayor crédito fiscal por I+D y la planificación IRC 987 redujeron la tasa impositiva efectiva al 15,7% en lo que va del año (vs. 23,4%).

Balance: El efectivo y efectivo restringido crecieron a 26,9 millones (+43% en lo que va del año). Los activos netos por contratos aumentaron 48 millones, reflejando el momento de la facturación. La deuda a largo plazo subió 50,6 millones a 462,3 millones (tasa promedio del 5,7%) para financiar recompras de acciones (41,8 millones) y variaciones en el capital de trabajo; el apalancamiento ahora es 0,46× activos. El patrimonio neto aumentó a 1.000 millones debido a ganancias retenidas récord.

Flujo de caja: El flujo de caja operativo cayó a 18,9 millones (vs. 50,6 millones) por movimientos en cuentas por cobrar y por pagar. La inversión en capital se mantuvo modesta en 9,2 millones; el flujo de caja libre fue de 9,7 millones.

Perspectivas: Obligaciones de desempeño no cumplidas por 0,8 mil millones, con un 38% esperado en el segundo semestre de 2025. La terminación de contratos federales y la nueva ley fiscal OB3 introducen incertidumbre en las previsiones, pero la dirección menciona demanda continua en energía, infraestructura y soluciones tecnológicas habilitadas por IA.

ICF International (ICFI) 2025년 2분기 10-Q 주요 내용: 매출은 전년 동기 대비 7% 감소한 4억 7,620만 달러로, 미국 연방 정부 사업이 43% 축소되었으며, 이는 새 행정부 우선순위에 따른 4억 1,800만 달러 규모 계약 해지의 영향입니다. 에너지-환경 부문이 가장 큰 시장으로 남아 매출의 52%(6.5% 증가)를 차지했으나, 보건 및 사회 프로그램(매출의 33%)은 19% 감소했습니다. 고정 가격 계약 비중은 50%로 증가했고, 원가 기반 계약은 7%로 줄었습니다.

하도급 비중 감소로 총이익률은 160bp 개선되어 37.3%를 기록했으나, 영업이익은 6% 감소한 4,000만 달러, 순이익은 7.6% 감소한 2,370만 달러(희석 주당순이익 1.28달러)를 기록했습니다. 더 큰 연구개발 세액공제와 IRC 987 계획으로 연초 이후 유효 세율이 15.7%(전년 동기 23.4%)로 낮아졌습니다.

재무상태표: 현금 및 제한 현금이 2,690만 달러로 43% 증가했습니다. 순계약자산은 청구 시점 차이로 4,800만 달러 증가했습니다. 장기부채는 5.7% 평균 금리로 5,060만 달러 증가해 4억 6,230만 달러가 되었으며, 주식 환매(4,180만 달러)와 운전자본 변동을 위해 사용되었습니다. 부채비율은 자산 대비 0.46배입니다. 자본은 유보이익 증가로 10억 달러에 도달했습니다.

현금 흐름: 매출채권 및 매입채무 변동으로 영업활동 현금 유입은 1,890만 달러로 감소(이전 5,060만 달러)했습니다. 자본적 지출은 920만 달러로 소폭 유지되었으며, 잉여현금흐름은 970만 달러였습니다.

전망: 이행되지 않은 성과 의무가 8억 달러이며, 그 중 38%가 2025년 하반기에 예상됩니다. 연방 계약 해지와 새로 시행된 OB3 세법으로 인해 예측에 불확실성이 있으나, 경영진은 에너지, 인프라, AI 기반 기술 솔루션에 대한 지속적인 수요를 언급했습니다.

Points clés du 10-Q du deuxième trimestre 2025 d’ICF International (ICFI) : Le chiffre d’affaires a diminué de 7 % en glissement annuel, atteignant 476,2 millions de dollars, en raison d’un repli de 43 % des travaux fédéraux américains suite à la résiliation de contrats d’une valeur de 418 millions liée aux nouvelles priorités de l’administration. Le secteur Énergie-Environnement est resté le principal marché (52 % des ventes ; +6,5 %), tandis que les programmes de santé et sociaux (33 % des ventes) ont chuté de 19 %. Les travaux à prix fixe ont augmenté pour représenter 50 % du mix, tandis que ceux basés sur les coûts ont diminué à 7 %.

La marge brute s’est améliorée de 160 points de base pour atteindre 37,3 %, grâce à une moindre proportion de sous-traitance, mais le résultat d’exploitation a reculé de 6 % à 40,0 millions et le résultat net a diminué de 7,6 % à 23,7 millions (BPA dilué de 1,28 $). Un crédit d’impôt R&D plus important et la planification IRC 987 ont réduit le taux d’imposition effectif à 15,7 % depuis le début de l’année (contre 23,4 %).

Bilan : La trésorerie et les liquidités restreintes ont augmenté à 26,9 millions (+43 % depuis le début de l’année). Les actifs nets au titre des contrats ont augmenté de 48 millions, reflétant le calendrier de facturation. La dette à long terme a augmenté de 50,6 millions pour atteindre 462,3 millions (taux moyen de 5,7 %) afin de financer des rachats d’actions (41,8 millions) et des variations du fonds de roulement ; le levier est désormais de 0,46× les actifs. Les capitaux propres ont augmenté à 1,00 milliard grâce à des bénéfices non distribués records.

Flux de trésorerie : Les flux de trésorerie opérationnels ont chuté à 18,9 millions (contre 50,6 millions) en raison de mouvements des créances et dettes. Les dépenses d’investissement sont restées modestes à 9,2 millions ; le flux de trésorerie libre s’est élevé à 9,7 millions.

Perspectives : Obligations de performance non réalisées de 0,8 milliard, dont 38 % attendus au second semestre 2025. La résiliation des contrats fédéraux et la nouvelle loi fiscale OB3 introduisent une incertitude dans les prévisions, mais la direction souligne une demande continue dans les secteurs de l’énergie, des infrastructures et des solutions technologiques basées sur l’IA.

ICF International (ICFI) Q2 2025 10-Q Highlights: Der Umsatz sank im Jahresvergleich um 7 % auf 476,2 Mio. USD, da die US-Bundesaufträge um 43 % zurückgingen, nachdem Verträge im Wert von 418 Mio. USD aufgrund neuer Prioritäten der Regierung gekündigt wurden. Der Energiesektor-Umwelt blieb der größte Markt (52 % des Umsatzes; +6,5 %), während Gesundheits- und Sozialprogramme (33 % des Umsatzes) um 19 % zurückgingen. Festpreisaufträge stiegen auf 50 % des Mix, während kostenbasierte Aufträge auf 7 % schrumpften.

Die Bruttomarge verbesserte sich um 160 Basispunkte auf 37,3 % durch geringere Subunternehmeranteile, jedoch sank das Betriebsergebnis um 6 % auf 40,0 Mio. USD und der Nettogewinn um 7,6 % auf 23,7 Mio. USD (verwässertes Ergebnis je Aktie von 1,28 USD). Ein höherer F&E-Steuergutschrift und die IRC 987-Planung senkten den effektiven Steuersatz auf 15,7 % im Jahresverlauf (gegenüber 23,4 %).

Bilanz: Zahlungsmittel und gebundene Zahlungsmittel stiegen auf 26,9 Mio. USD (+43 % im Jahresverlauf). Nettovertragsvermögen stieg um 48 Mio. USD, was die Abrechnungszeitpunkte widerspiegelt. Die langfristigen Schulden stiegen um 50,6 Mio. USD auf 462,3 Mio. USD (durchschnittlicher Zinssatz 5,7 %), um Aktienrückkäufe (41,8 Mio. USD) und Schwankungen im Umlaufvermögen zu finanzieren; die Verschuldungsquote beträgt nun 0,46× der Vermögenswerte. Das Eigenkapital stieg auf 1,00 Mrd. USD, da die einbehaltenen Gewinne einen neuen Höchststand erreichten.

Cashflow: Der operative Cashflow sank auf 18,9 Mio. USD (gegenüber 50,6 Mio. USD) aufgrund von Veränderungen bei Forderungen und Verbindlichkeiten. Die Investitionsausgaben blieben mit 9,2 Mio. USD moderat; der freie Cashflow betrug 9,7 Mio. USD.

Ausblick: Unabgewickelte Leistungsverpflichtungen von 0,8 Mrd. USD, davon werden 38 % in der zweiten Jahreshälfte 2025 erwartet. Die gekündigten Bundesverträge und das neu eingeführte OB3-Steuergesetz bringen Unsicherheiten in die Prognose, aber das Management verweist auf eine anhaltende Nachfrage in den Bereichen Energie, Infrastruktur und KI-gestützte Technologielösungen.

Positive
  • Gross margin expansion of 160 bp YoY due to lower subcontract mix and higher fixed-price work.
  • Effective tax rate fell to 15.7% YTD, boosting after-tax profitability.
  • Cash & restricted cash increased 43% YTD to $26.9 m, enhancing liquidity.
  • Shareholder equity surpassed $1 bn, reflecting retained earnings growth.
Negative
  • Revenue declined 7% YoY with U.S. federal sales down 43%, exposing concentration risk.
  • Backlog reduced by $418 m from contract terminations tied to policy changes.
  • Net income fell 7.6% YoY; operating cash flow dropped 63%.
  • Debt increased $50.6 m to $462.3 m, raising leverage as interest rates stay elevated.

Insights

TL;DR: Revenue dip on federal pull-back, margins stable, leverage up; thesis modestly negative.

Q2 shows the vulnerability of ICFI’s book to U.S. federal policy swings: a 7% top-line hit and backlog cut of $418 m. Management contained margin erosion via mix shift and cost control, holding operating margin at 8.4%. Lower ETR flattered EPS, but underlying EBIT fell 5.7%. Debt rose 12% to finance buybacks, pushing net leverage toward 2× EBITDA (pro-forma). Cash conversion weakened; only 37% of net income translated to operating cash. Unless commercial/energy wins accelerate, the stock’s premium multiple is at risk.

TL;DR: Contract terminations are material yet pipeline remains diversified, risk manageable.

The $418 m T4C adjustments signal real revenue headwinds, but ICFI still carries $0.8 bn of UPO and maintains strong positions in disaster recovery, energy efficiency, and digital modernization. Fixed-price contracts now half of revenue, improving visibility and margin leverage. New AEG acquisition expands utility client set, partially offsetting federal softness. Key watch items are DOGE audit exposure and OB3 Act implementation impacts, yet liquidity (26.9 m cash, 488 m revolver capacity) affords operational flexibility.

ICF International (ICFI) evidenze del 10-Q del secondo trimestre 2025: I ricavi sono diminuiti del 7% su base annua, attestandosi a 476,2 milioni di dollari, a causa del calo del 43% dei lavori federali statunitensi, conseguente alla cancellazione di contratti per 418 milioni legati alle nuove priorità dell'amministrazione. Il settore Energia-Ambiente è rimasto il mercato principale (52% delle vendite; +6,5%), mentre i programmi di Salute e Sociale (33% delle vendite) sono calati del 19%. Il lavoro a prezzo fisso è salito al 50% del mix, mentre quello a costo è sceso al 7%.

Il margine lordo è migliorato di 160 punti base, raggiungendo il 37,3% grazie a una minore incidenza di subappalti, tuttavia l'utile operativo è sceso del 6% a 40,0 milioni e l'utile netto è calato del 7,6% a 23,7 milioni (utile diluito per azione di 1,28 dollari). Un credito d'imposta R&D più elevato e la pianificazione IRC 987 hanno ridotto l'aliquota fiscale effettiva al 15,7% da inizio anno (contro il 23,4%).

Stato patrimoniale: La liquidità e le disponibilità vincolate sono aumentate a 26,9 milioni (+43% da inizio anno). Gli attivi netti da contratti sono cresciuti di 48 milioni, riflettendo i tempi di fatturazione. Il debito a lungo termine è salito di 50,6 milioni a 462,3 milioni (tasso medio del 5,7%) per finanziare riacquisti di azioni (41,8 milioni) e variazioni del capitale circolante; la leva finanziaria è ora 0,46× gli attivi. Il patrimonio netto è salito a 1,00 miliardo grazie a utili trattenuti record.

Flusso di cassa: L’afflusso di cassa operativo è sceso a 18,9 milioni (da 50,6 milioni) a causa di variazioni nei crediti e debiti. Gli investimenti in capitale sono rimasti contenuti a 9,2 milioni; il flusso di cassa libero è stato di 9,7 milioni.

Prospettive: Obblighi di prestazione non ancora eseguiti per 0,8 miliardi, con il 38% previsto nella seconda metà del 2025. La cancellazione di contratti federali e la nuova legge fiscale OB3 introducono incertezze nelle previsioni, ma la direzione segnala una domanda continua nei settori energia, infrastrutture e soluzioni tecnologiche abilitate dall'intelligenza artificiale.

Aspectos destacados del 10-Q del segundo trimestre de 2025 de ICF International (ICFI): Los ingresos cayeron un 7% interanual a 476,2 millones de dólares debido a la contracción del trabajo federal estadounidense (-43% interanual) tras la terminación de contratos por 418 millones vinculados a nuevas prioridades administrativas. Energía-Ambiente siguió siendo el mercado más grande (52% de las ventas; +6,5%), pero los programas de Salud y Sociales (33% de las ventas) disminuyeron un 19%. El trabajo a precio fijo aumentó al 50% de la mezcla, mientras que el basado en costos se redujo al 7%.

El margen bruto mejoró 160 puntos básicos hasta el 37,3% gracias a una menor proporción de subcontratación, sin embargo, el ingreso operativo bajó un 6% a 40,0 millones y el ingreso neto disminuyó un 7,6% a 23,7 millones (EPS diluido de 1,28 dólares). Un mayor crédito fiscal por I+D y la planificación IRC 987 redujeron la tasa impositiva efectiva al 15,7% en lo que va del año (vs. 23,4%).

Balance: El efectivo y efectivo restringido crecieron a 26,9 millones (+43% en lo que va del año). Los activos netos por contratos aumentaron 48 millones, reflejando el momento de la facturación. La deuda a largo plazo subió 50,6 millones a 462,3 millones (tasa promedio del 5,7%) para financiar recompras de acciones (41,8 millones) y variaciones en el capital de trabajo; el apalancamiento ahora es 0,46× activos. El patrimonio neto aumentó a 1.000 millones debido a ganancias retenidas récord.

Flujo de caja: El flujo de caja operativo cayó a 18,9 millones (vs. 50,6 millones) por movimientos en cuentas por cobrar y por pagar. La inversión en capital se mantuvo modesta en 9,2 millones; el flujo de caja libre fue de 9,7 millones.

Perspectivas: Obligaciones de desempeño no cumplidas por 0,8 mil millones, con un 38% esperado en el segundo semestre de 2025. La terminación de contratos federales y la nueva ley fiscal OB3 introducen incertidumbre en las previsiones, pero la dirección menciona demanda continua en energía, infraestructura y soluciones tecnológicas habilitadas por IA.

ICF International (ICFI) 2025년 2분기 10-Q 주요 내용: 매출은 전년 동기 대비 7% 감소한 4억 7,620만 달러로, 미국 연방 정부 사업이 43% 축소되었으며, 이는 새 행정부 우선순위에 따른 4억 1,800만 달러 규모 계약 해지의 영향입니다. 에너지-환경 부문이 가장 큰 시장으로 남아 매출의 52%(6.5% 증가)를 차지했으나, 보건 및 사회 프로그램(매출의 33%)은 19% 감소했습니다. 고정 가격 계약 비중은 50%로 증가했고, 원가 기반 계약은 7%로 줄었습니다.

하도급 비중 감소로 총이익률은 160bp 개선되어 37.3%를 기록했으나, 영업이익은 6% 감소한 4,000만 달러, 순이익은 7.6% 감소한 2,370만 달러(희석 주당순이익 1.28달러)를 기록했습니다. 더 큰 연구개발 세액공제와 IRC 987 계획으로 연초 이후 유효 세율이 15.7%(전년 동기 23.4%)로 낮아졌습니다.

재무상태표: 현금 및 제한 현금이 2,690만 달러로 43% 증가했습니다. 순계약자산은 청구 시점 차이로 4,800만 달러 증가했습니다. 장기부채는 5.7% 평균 금리로 5,060만 달러 증가해 4억 6,230만 달러가 되었으며, 주식 환매(4,180만 달러)와 운전자본 변동을 위해 사용되었습니다. 부채비율은 자산 대비 0.46배입니다. 자본은 유보이익 증가로 10억 달러에 도달했습니다.

현금 흐름: 매출채권 및 매입채무 변동으로 영업활동 현금 유입은 1,890만 달러로 감소(이전 5,060만 달러)했습니다. 자본적 지출은 920만 달러로 소폭 유지되었으며, 잉여현금흐름은 970만 달러였습니다.

전망: 이행되지 않은 성과 의무가 8억 달러이며, 그 중 38%가 2025년 하반기에 예상됩니다. 연방 계약 해지와 새로 시행된 OB3 세법으로 인해 예측에 불확실성이 있으나, 경영진은 에너지, 인프라, AI 기반 기술 솔루션에 대한 지속적인 수요를 언급했습니다.

Points clés du 10-Q du deuxième trimestre 2025 d’ICF International (ICFI) : Le chiffre d’affaires a diminué de 7 % en glissement annuel, atteignant 476,2 millions de dollars, en raison d’un repli de 43 % des travaux fédéraux américains suite à la résiliation de contrats d’une valeur de 418 millions liée aux nouvelles priorités de l’administration. Le secteur Énergie-Environnement est resté le principal marché (52 % des ventes ; +6,5 %), tandis que les programmes de santé et sociaux (33 % des ventes) ont chuté de 19 %. Les travaux à prix fixe ont augmenté pour représenter 50 % du mix, tandis que ceux basés sur les coûts ont diminué à 7 %.

La marge brute s’est améliorée de 160 points de base pour atteindre 37,3 %, grâce à une moindre proportion de sous-traitance, mais le résultat d’exploitation a reculé de 6 % à 40,0 millions et le résultat net a diminué de 7,6 % à 23,7 millions (BPA dilué de 1,28 $). Un crédit d’impôt R&D plus important et la planification IRC 987 ont réduit le taux d’imposition effectif à 15,7 % depuis le début de l’année (contre 23,4 %).

Bilan : La trésorerie et les liquidités restreintes ont augmenté à 26,9 millions (+43 % depuis le début de l’année). Les actifs nets au titre des contrats ont augmenté de 48 millions, reflétant le calendrier de facturation. La dette à long terme a augmenté de 50,6 millions pour atteindre 462,3 millions (taux moyen de 5,7 %) afin de financer des rachats d’actions (41,8 millions) et des variations du fonds de roulement ; le levier est désormais de 0,46× les actifs. Les capitaux propres ont augmenté à 1,00 milliard grâce à des bénéfices non distribués records.

Flux de trésorerie : Les flux de trésorerie opérationnels ont chuté à 18,9 millions (contre 50,6 millions) en raison de mouvements des créances et dettes. Les dépenses d’investissement sont restées modestes à 9,2 millions ; le flux de trésorerie libre s’est élevé à 9,7 millions.

Perspectives : Obligations de performance non réalisées de 0,8 milliard, dont 38 % attendus au second semestre 2025. La résiliation des contrats fédéraux et la nouvelle loi fiscale OB3 introduisent une incertitude dans les prévisions, mais la direction souligne une demande continue dans les secteurs de l’énergie, des infrastructures et des solutions technologiques basées sur l’IA.

ICF International (ICFI) Q2 2025 10-Q Highlights: Der Umsatz sank im Jahresvergleich um 7 % auf 476,2 Mio. USD, da die US-Bundesaufträge um 43 % zurückgingen, nachdem Verträge im Wert von 418 Mio. USD aufgrund neuer Prioritäten der Regierung gekündigt wurden. Der Energiesektor-Umwelt blieb der größte Markt (52 % des Umsatzes; +6,5 %), während Gesundheits- und Sozialprogramme (33 % des Umsatzes) um 19 % zurückgingen. Festpreisaufträge stiegen auf 50 % des Mix, während kostenbasierte Aufträge auf 7 % schrumpften.

Die Bruttomarge verbesserte sich um 160 Basispunkte auf 37,3 % durch geringere Subunternehmeranteile, jedoch sank das Betriebsergebnis um 6 % auf 40,0 Mio. USD und der Nettogewinn um 7,6 % auf 23,7 Mio. USD (verwässertes Ergebnis je Aktie von 1,28 USD). Ein höherer F&E-Steuergutschrift und die IRC 987-Planung senkten den effektiven Steuersatz auf 15,7 % im Jahresverlauf (gegenüber 23,4 %).

Bilanz: Zahlungsmittel und gebundene Zahlungsmittel stiegen auf 26,9 Mio. USD (+43 % im Jahresverlauf). Nettovertragsvermögen stieg um 48 Mio. USD, was die Abrechnungszeitpunkte widerspiegelt. Die langfristigen Schulden stiegen um 50,6 Mio. USD auf 462,3 Mio. USD (durchschnittlicher Zinssatz 5,7 %), um Aktienrückkäufe (41,8 Mio. USD) und Schwankungen im Umlaufvermögen zu finanzieren; die Verschuldungsquote beträgt nun 0,46× der Vermögenswerte. Das Eigenkapital stieg auf 1,00 Mrd. USD, da die einbehaltenen Gewinne einen neuen Höchststand erreichten.

Cashflow: Der operative Cashflow sank auf 18,9 Mio. USD (gegenüber 50,6 Mio. USD) aufgrund von Veränderungen bei Forderungen und Verbindlichkeiten. Die Investitionsausgaben blieben mit 9,2 Mio. USD moderat; der freie Cashflow betrug 9,7 Mio. USD.

Ausblick: Unabgewickelte Leistungsverpflichtungen von 0,8 Mrd. USD, davon werden 38 % in der zweiten Jahreshälfte 2025 erwartet. Die gekündigten Bundesverträge und das neu eingeführte OB3-Steuergesetz bringen Unsicherheiten in die Prognose, aber das Management verweist auf eine anhaltende Nachfrage in den Bereichen Energie, Infrastruktur und KI-gestützte Technologielösungen.

Q2false--12-310001362004111111http://fasb.org/srt/2024#ChiefExecutiveOfficerMember0001362004us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300001362004us-gaap:RetainedEarningsMember2024-12-310001362004icfi:HealthAndSocialProgramsMember2024-01-012024-06-300001362004icfi:USFederalGovernmentMember2025-01-012025-06-3000013620042025-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2025-04-012025-06-300001362004us-gaap:TimeAndMaterialsContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:TreasuryStockCommonMember2025-03-310001362004icfi:AppliedEnergyGroupIncMember2025-01-012025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001362004icfi:MillionShareRepurchaseProgramMember2024-01-012024-06-300001362004icfi:CashSettledRSUsMember2025-04-012025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001362004us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001362004icfi:OmnibusPlanMember2018-04-032018-04-040001362004icfi:EmployeeStockAwardsRSUsMember2024-01-012024-06-300001362004us-gaap:TreasuryStockCommonMember2025-06-300001362004icfi:CommercialMember2024-01-012024-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-3000013620042025-07-250001362004icfi:EmployeeStockAwardsPSAsMember2024-01-012024-06-300001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembericfi:JuneTwentySixTwoThousandThirtyMemberus-gaap:CashFlowHedgingMember2025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:TrademarksAndTradeNamesMember2025-01-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004icfi:InternationalGovernmentMember2024-01-012024-06-300001362004us-gaap:TimeAndMaterialsContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004us-gaap:CommonStockMember2024-12-310001362004us-gaap:TreasuryStockCommonMember2024-03-310001362004us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001362004us-gaap:FixedPriceContractMember2025-04-012025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000013620042025-07-012025-06-300001362004us-gaap:TimeAndMaterialsContractMember2025-04-012025-06-300001362004icfi:CostBasedContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:Non-EmployeeDirectorStockAwardsRSUSMember2025-04-012025-06-300001362004icfi:VestingOfRestrictedStockUnitsMember2024-04-012024-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:TrademarksAndTradeNamesMember2025-06-300001362004icfi:CashSettledRSUsMember2024-04-012024-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-04-012025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2025-01-012025-03-310001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:USStateAndInternationalGovernmentMember2024-04-012024-06-300001362004srt:MinimumMember2025-06-300001362004us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001362004us-gaap:RetainedEarningsMember2025-06-300001362004icfi:USStateAndLocalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004icfi:CostBasedContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2024-01-012024-06-300001362004icfi:AppliedEnergyGroupIncMember2025-06-300001362004icfi:USFederalGovernmentMember2025-04-012025-06-300001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembericfi:JuneTwentySevenTwoThousandTwentyEightMemberus-gaap:CashFlowHedgingMember2025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:DevelopedTechnologyRightsMember2025-01-012025-06-300001362004us-gaap:AdditionalPaidInCapitalMember2024-06-300001362004icfi:EmployeeStockAwardsRSUsMember2025-01-012025-06-300001362004us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001362004icfi:MasterReceivablesPurchaseAgreementWithMufgBankMember2025-06-300001362004icfi:InternationalGovernmentMember2025-01-012025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMembericfi:FebruaryTwentyEightTwoThousandTwentyEightMember2025-01-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2024-06-300001362004us-gaap:FixedPriceContractMember2024-01-012024-06-300001362004icfi:AppliedEnergyGroupIncMember2024-12-312024-12-310001362004us-gaap:StandbyLettersOfCreditMember2024-12-310001362004icfi:USStateAndLocalGovernmentMember2024-01-012024-06-3000013620042025-01-012024-12-310001362004icfi:SegmentDepreciationAndAmortizationMember2025-04-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMember2025-01-012025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2024-01-012024-12-310001362004icfi:CommercialMember2025-04-012025-06-300001362004us-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel2Membericfi:CompanyOwnedLifeInsurancePoliciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:FixedPriceContractMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004icfi:USFederalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:CommonStockMember2023-12-310001362004us-gaap:OtherNoncurrentAssetsMembericfi:CompanyOwnedLifeInsurancePoliciesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-3000013620042026-01-012025-06-300001362004icfi:SecurityAndOtherCivilianAndCommercialMember2024-01-012024-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-06-300001362004icfi:USFederalGovernmentMember2024-04-012024-06-300001362004icfi:VestingOfRestrictedStockUnitsAndPerformanceShareAwardsMember2024-01-012024-06-300001362004us-gaap:RevenueFromContractWithCustomerMembericfi:CommercialMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:EmployeeStockAwardsRSUsMember2024-04-012024-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2024-03-3100013620042025-01-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMember2025-04-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2025-04-012025-06-300001362004icfi:InternationalGovernmentMember2024-04-012024-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004us-gaap:RetainedEarningsMember2024-04-012024-06-300001362004us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001362004icfi:HealthAndSocialProgramsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004us-gaap:CommonStockMember2025-03-310001362004us-gaap:RevenueFromContractWithCustomerMembericfi:CommercialMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:LineOfCreditMember2024-12-3100013620042025-07-012025-01-012025-06-300001362004us-gaap:TimeAndMaterialsContractMember2024-04-012024-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001362004us-gaap:InterestRateSwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004icfi:HealthAndSocialProgramsMember2025-01-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2025-03-310001362004us-gaap:AccumulatedTranslationAdjustmentMember2025-03-310001362004icfi:MillionShareRepurchaseProgramMember2025-01-012025-06-300001362004icfi:HealthAndSocialProgramsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004icfi:TermLoanMember2025-06-300001362004us-gaap:RetainedEarningsMember2024-03-310001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:FixedPriceContractMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:TreasuryStockCommonMember2024-06-300001362004us-gaap:RetainedEarningsMember2025-03-310001362004us-gaap:LineOfCreditMember2025-06-300001362004icfi:USFederalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004us-gaap:TreasuryStockCommonMember2024-12-310001362004icfi:SecurityAndOtherCivilianAndCommercialMember2024-04-012024-06-300001362004us-gaap:AdditionalPaidInCapitalMember2025-03-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMembericfi:FebruaryTwentyEightTwoThousandTwentyEightMember2025-06-300001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembericfi:JuneTwentySixTwoThousandThirtyMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001362004us-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueInputsLevel2Membericfi:CompanyOwnedLifeInsurancePoliciesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001362004us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-3000013620042024-04-012024-06-300001362004us-gaap:DelayedDrawTermLoanMember2025-06-300001362004icfi:MillionShareRepurchaseProgramMember2025-06-300001362004us-gaap:TimeAndMaterialsContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004icfi:USStateAndLocalGovernmentMember2025-04-012025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2025-06-300001362004icfi:InternationalGovernmentMember2025-04-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMembericfi:CommercialMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:CommonStockMember2024-06-300001362004icfi:SegmentDepreciationAndAmortizationMember2024-01-012024-06-300001362004icfi:MillionShareRepurchaseProgramMember2025-04-012025-06-300001362004us-gaap:InterestRateSwapMembericfi:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-3100013620042024-01-012024-03-310001362004us-gaap:GoodwillMembericfi:AppliedEnergyGroupIncMember2025-06-300001362004us-gaap:FixedPriceContractMember2025-01-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:SecurityAndOtherCivilianAndCommercialMember2025-04-012025-06-300001362004icfi:InternationalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:AdditionalPaidInCapitalMember2024-12-310001362004us-gaap:RevenueFromContractWithCustomerMembericfi:SecurityAndOtherCivilianAndCommercialMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004icfi:CostBasedContractMember2025-01-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:USStateAndInternationalGovernmentMember2024-01-012024-06-3000013620042025-03-310001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2025-03-310001362004icfi:TermLoanMember2024-12-310001362004icfi:USStateAndLocalGovernmentMember2024-04-012024-06-300001362004us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMembericfi:CommercialMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:USStateAndInternationalGovernmentMember2025-04-012025-06-300001362004icfi:HealthAndSocialProgramsMember2025-04-012025-06-300001362004icfi:EmployeeStockAwardsRSUsMember2025-04-012025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:SecurityAndOtherCivilianAndCommercialMember2024-01-012024-06-300001362004icfi:SegmentDepreciationAndAmortizationMember2025-01-012025-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Membericfi:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004icfi:AmortizationOfIntangibleAssetsAcquiredInBusinessCombinationsMember2025-04-012025-06-300001362004us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001362004icfi:CostBasedContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:LineOfCreditMember2025-04-012025-06-300001362004icfi:OmnibusPlanMember2025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Membericfi:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004icfi:USStateAndLocalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-3000013620042024-01-012024-06-300001362004icfi:VestingOfRestrictedStockUnitsMember2025-04-012025-06-300001362004icfi:HealthAndSocialProgramsMember2024-04-012024-06-3000013620042024-06-300001362004us-gaap:RetainedEarningsMember2024-06-300001362004us-gaap:CommonStockMember2025-01-012025-03-310001362004us-gaap:TimeAndMaterialsContractMember2025-01-012025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMember2024-04-012024-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300001362004icfi:CostBasedContractMember2025-04-012025-06-300001362004icfi:IntangibleAssetsNetExcludingGoodwillMember2025-06-300001362004icfi:CommercialMember2025-01-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2023-12-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-12-310001362004us-gaap:GoodwillMembericfi:AppliedEnergyGroupIncMember2024-12-3100013620042023-12-310001362004us-gaap:AdditionalPaidInCapitalMember2024-03-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembericfi:JuneTwentySevenTwoThousandTwentyEightMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001362004us-gaap:TimeAndMaterialsContractMember2024-01-012024-06-300001362004icfi:CashSettledRSUsMember2025-01-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2024-12-310001362004icfi:InternationalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2025-01-012025-06-300001362004icfi:MasterReceivablesPurchaseAgreementWithMufgBankMember2024-12-310001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-06-300001362004us-gaap:InterestRateSwapMembericfi:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001362004us-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:FixedPriceContractMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004icfi:USFederalGovernmentMember2024-01-012024-06-300001362004srt:MaximumMember2025-06-300001362004icfi:CostBasedContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001362004icfi:EmployeeStockAwardsPSAsMember2025-01-012025-06-300001362004icfi:InternationalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:FixedPriceContractMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004us-gaap:LineOfCreditMember2025-06-300001362004us-gaap:RetainedEarningsMember2025-01-012025-03-310001362004icfi:USStateAndLocalGovernmentMember2025-01-012025-06-300001362004icfi:HealthAndSocialProgramsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004icfi:CostBasedContractMember2024-04-012024-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004icfi:HealthAndSocialProgramsMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMembericfi:USStateAndInternationalGovernmentMember2025-01-012025-06-300001362004us-gaap:TreasuryStockCommonMember2023-12-310001362004icfi:USFederalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001362004us-gaap:RetainedEarningsMember2024-01-012024-03-310001362004us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-03-310001362004us-gaap:RetainedEarningsMember2023-12-310001362004icfi:USStateAndLocalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001362004icfi:AppliedEnergyGroupIncMemberus-gaap:CustomerRelatedIntangibleAssetsMember2024-12-3100013620042024-12-310001362004icfi:SecurityAndOtherCivilianAndCommercialMember2025-01-012025-06-300001362004icfi:Non-EmployeeDirectorStockAwardsRSUSMember2025-01-012025-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300001362004us-gaap:OtherNoncurrentAssetsMembericfi:CompanyOwnedLifeInsurancePoliciesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001362004icfi:CommercialMember2024-04-012024-06-300001362004icfi:AmortizationOfIntangibleAssetsAcquiredInBusinessCombinationsMember2024-04-012024-06-300001362004us-gaap:CommonStockMember2024-01-012024-03-310001362004us-gaap:LineOfCreditMember2024-01-012024-12-310001362004us-gaap:RetainedEarningsMember2025-04-012025-06-300001362004us-gaap:CommonStockMember2024-04-012024-06-300001362004icfi:AmortizationOfIntangibleAssetsAcquiredInBusinessCombinationsMember2025-01-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2024-04-012024-06-3000013620042025-07-042025-07-040001362004us-gaap:CommonStockMember2025-04-012025-06-300001362004icfi:EnergyEnvironmentInfrastructureAndDisasterRecoveryMember2024-01-012024-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310001362004icfi:USFederalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004icfi:USStateAndInternationalGovernmentMember2024-01-012024-06-300001362004icfi:CashSettledRSUsMember2024-01-012024-06-300001362004icfi:USStateAndLocalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-3000013620042025-04-012025-06-300001362004us-gaap:AdditionalPaidInCapitalMember2025-06-300001362004icfi:SegmentDepreciationAndAmortizationMember2024-04-012024-06-300001362004us-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004us-gaap:InterestRateSwapMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004icfi:SecurityAndOtherCivilianAndCommercialMember2025-04-012025-06-300001362004us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2025-01-012025-06-300001362004icfi:InternationalGovernmentMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:CostBasedContractMember2024-01-012024-06-300001362004us-gaap:AdditionalPaidInCapitalMember2023-12-310001362004us-gaap:InterestRateSwapMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001362004icfi:AmortizationOfIntangibleAssetsAcquiredInBusinessCombinationsMember2024-01-012024-06-300001362004us-gaap:FixedPriceContractMember2024-04-012024-06-300001362004icfi:USStateAndInternationalGovernmentMember2025-04-012025-06-300001362004us-gaap:CommonStockMember2025-06-300001362004us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310001362004us-gaap:LineOfCreditMember2025-01-012025-06-300001362004us-gaap:StandbyLettersOfCreditMember2025-06-300001362004us-gaap:CommonStockMember2024-03-310001362004us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001362004icfi:VestingOfRestrictedStockUnitsAndPerformanceShareAwardsMember2025-01-012025-06-300001362004icfi:MillionShareRepurchaseProgramMember2024-04-012024-06-300001362004us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001362004icfi:USStateAndInternationalGovernmentMember2024-04-012024-06-3000013620042024-03-310001362004icfi:IntangibleAssetsNetExcludingGoodwillMember2024-12-310001362004us-gaap:RevenueFromContractWithCustomerMembericfi:SecurityAndOtherCivilianAndCommercialMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInFairValueOnDerivativeDesignatedFromCashFlowHedgesEffectNetOfTaxMember2025-06-3000013620042024-01-012024-12-3100013620042025-01-012025-03-310001362004us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001362004us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001362004us-gaap:DelayedDrawTermLoanMember2024-12-310001362004us-gaap:TimeAndMaterialsContractMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-06-300001362004icfi:USStateAndInternationalGovernmentMember2025-01-012025-06-30xbrli:pureiso4217:USDxbrli:sharesxbrli:sharesicfi:Segmentiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 001-33045

 

ICF International, Inc.

(Exact name of Registrant as Specified in its Charter)

 

 

Delaware

 

22-3661438

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1902 Reston Metro Plaza, Reston, VA

 

20190

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (703) 934-3000

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading Symbols(s)

Name of each exchange on which registered

Common Stock

ICFI

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer,’’ ‘‘smaller reporting company,’’ and ‘‘emerging growth company’’ in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of July 25, 2025, there were 18,428,490 shares outstanding of the registrant’s common stock.

 

 


 

ICF INTERNATIONAL, INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q FOR THE

PERIOD ENDED JUNE 30, 2025

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

4

 

 

Item 1.

Financial Statements

4

 

Consolidated Balance Sheets at June 30, 2025 (Unaudited) and December 31, 2024

4

 

Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months and Six Months Ended June 30, 2025 and 2024

5

 

 

Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three Months and Six Months Ended June 30, 2025 and 2024

6

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024

7

 

Notes to Consolidated Financial Statements

8

 

 

Note 1 - Basis of Presentation

8

 

 

 

 

Note 2 - Restricted Cash

9

 

 

 

 

Note 3 - Contract Receivables, Net

9

 

 

 

 

Note 4 - Leases

11

 

 

 

 

Note 5 - Debt

11

 

 

 

 

Note 6 - Revenue Recognition

12

 

 

 

 

Note 7 - Derivative Instruments and Hedging Activities

13

 

 

 

 

Note 8 - Income Taxes

13

 

 

 

 

Note 9 - Stockholders' Equity

14

 

 

 

 

Note 10 - Stock-Based Compensation

15

 

 

 

 

Note 11 - Acquisitions and Divestitures

16

 

 

 

 

Note 12 - Earnings Per Share

17

 

 

 

 

Note 13 - Fair Value

17

 

 

 

 

Note 14 - Commitments and Contingencies

17

 

 

 

 

Note 15 - Segment Information

18

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27

 

Item 4.

Controls and Procedures

27

 

PART II. OTHER INFORMATION

28

 

Item 1.

Legal Proceedings

28

 

Item 1A.

Risk Factors

28

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

28

 

Item 3.

Defaults Upon Senior Securities

28

 

Item 4.

Mine Safety Disclosures

28

 

Item 5.

Other Information

28

 

 


 

Item 6.

Exhibits

29

 


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

ICF International, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

(in thousands, except share and per share amounts)

 

June 30, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,981

 

 

$

4,960

 

Restricted cash

 

 

19,907

 

 

 

13,857

 

Contract receivables, net

 

 

212,829

 

 

 

256,923

 

Contract assets

 

 

236,227

 

 

 

188,941

 

Prepaid expenses and other assets

 

 

22,148

 

 

 

21,133

 

Income tax receivable

 

 

8,136

 

 

 

6,260

 

Total Current Assets

 

 

506,228

 

 

 

492,074

 

Property and Equipment, net

 

 

62,094

 

 

 

66,503

 

Other Assets:

 

 

 

 

 

 

Goodwill

 

 

1,253,025

 

 

 

1,248,855

 

Other intangible assets, net

 

 

95,618

 

 

 

111,701

 

Operating lease - right-of-use assets

 

 

111,701

 

 

 

115,531

 

Deferred tax assets

 

 

13,234

 

 

 

1,603

 

Other assets

 

 

32,091

 

 

 

30,086

 

Total Assets

 

$

2,073,991

 

 

$

2,066,353

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

123,835

 

 

$

159,522

 

Contract liabilities

 

 

23,913

 

 

 

24,580

 

Operating lease liabilities

 

 

20,708

 

 

 

20,721

 

Finance lease liabilities

 

 

2,657

 

 

 

2,612

 

Accrued salaries and benefits

 

 

90,194

 

 

 

105,773

 

Accrued subcontractors and other direct costs

 

 

48,383

 

 

 

49,271

 

Accrued expenses and other current liabilities

 

 

83,809

 

 

 

86,701

 

Total Current Liabilities

 

 

393,499

 

 

 

449,180

 

Long-term Liabilities:

 

 

 

 

 

 

Long-term debt

 

 

462,319

 

 

 

411,743

 

Operating lease liabilities - non-current

 

 

148,631

 

 

 

155,935

 

Finance lease liabilities - non-current

 

 

9,921

 

 

 

11,261

 

Other long-term liabilities

 

 

59,229

 

 

 

55,775

 

Total Liabilities

 

 

1,073,599

 

 

 

1,083,894

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Preferred stock, par value $.001; 5,000,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, par value $.001; 70,000,000 shares authorized; 24,336,393 and 24,186,962 shares issued at June 30, 2025 and December 31, 2024, respectively; 18,428,490 and 18,666,290 shares outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

24

 

 

 

24

 

Additional paid-in capital

 

 

454,425

 

 

 

443,463

 

Retained earnings

 

 

920,135

 

 

 

874,772

 

Treasury stock, 5,907,903 and 5,520,672 shares at June 30, 2025 and December 31, 2024, respectively

 

 

(361,891

)

 

 

(320,054

)

Accumulated other comprehensive loss

 

 

(12,301

)

 

 

(15,746

)

Total Stockholders’ Equity

 

 

1,000,392

 

 

 

982,459

 

Total Liabilities and Stockholders’ Equity

 

$

2,073,991

 

 

$

2,066,353

 

The accompanying notes are an integral part of these consolidated financial statements.

4


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands, except per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

476,155

 

 

$

512,029

 

 

$

963,773

 

 

$

1,006,465

 

Direct Costs

 

 

298,425

 

 

 

329,331

 

 

 

600,967

 

 

 

639,864

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

123,017

 

 

 

127,091

 

 

 

254,908

 

 

 

256,185

 

Depreciation and amortization

 

 

14,702

 

 

 

13,200

 

 

 

29,497

 

 

 

27,065

 

Total operating costs and expenses

 

 

137,719

 

 

 

140,291

 

 

 

284,405

 

 

 

283,250

 

Operating income

 

 

40,011

 

 

 

42,407

 

 

 

78,401

 

 

 

83,351

 

Interest, net

 

 

(8,422

)

 

 

(7,703

)

 

 

(15,759

)

 

 

(15,941

)

Other (expense) income

 

 

(1,639

)

 

 

36

 

 

 

(2,691

)

 

 

1,666

 

Income before income taxes

 

 

29,950

 

 

 

34,740

 

 

 

59,951

 

 

 

69,076

 

Provision for income taxes

 

 

6,289

 

 

 

9,129

 

 

 

9,439

 

 

 

16,148

 

Net income

 

$

23,661

 

 

$

25,611

 

 

$

50,512

 

 

$

52,928

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.29

 

 

$

1.37

 

 

$

2.74

 

 

$

2.82

 

Diluted

 

$

1.28

 

 

$

1.36

 

 

$

2.72

 

 

$

2.80

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,403

 

 

 

18,738

 

 

 

18,454

 

 

 

18,748

 

Diluted

 

 

18,459

 

 

 

18,861

 

 

 

18,546

 

 

 

18,912

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.14

 

 

$

0.14

 

 

$

0.28

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

6,158

 

 

 

(343

)

 

 

3,445

 

 

 

341

 

Comprehensive income, net of tax

 

$

29,819

 

 

$

25,268

 

 

$

53,957

 

 

$

53,269

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2025

 

 

18,666

 

 

$

24

 

 

$

443,463

 

 

$

874,772

 

 

 

5,520

 

 

$

(320,054

)

 

$

(15,746

)

 

$

982,459

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

26,851

 

 

 

 

 

 

 

 

 

 

 

 

26,851

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,713

)

 

 

(2,713

)

 Equity compensation

 

 

 

 

 

 

 

 

4,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,186

 

 Issuance of shares pursuant to vesting of restricted stock units

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

(356

)

 

 

 

 

 

 

 

 

 

 

 

356

 

 

 

(39,343

)

 

 

 

 

 

(39,343

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,572

)

 

 

 

 

 

 

 

 

 

 

 

(2,572

)

Balance at March 31, 2025

 

 

18,426

 

 

$

24

 

 

$

447,649

 

 

$

899,051

 

 

 

5,876

 

 

$

(359,397

)

 

$

(18,459

)

 

$

968,868

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

23,661

 

 

 

 

 

 

 

 

 

 

 

 

23,661

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,158

 

 

 

6,158

 

 Equity compensation

 

 

 

 

 

 

 

 

4,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,252

 

 Issuance of shares pursuant to employee stock purchase plan and vesting of restricted stock units

 

 

34

 

 

 

 

 

 

2,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,524

 

 Payments for share repurchases

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

(2,494

)

 

 

 

 

 

(2,494

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,577

)

 

 

 

 

 

 

 

 

 

 

 

(2,577

)

Balance at June 30, 2025

 

 

18,429

 

 

$

24

 

 

$

454,425

 

 

$

920,135

 

 

 

5,907

 

 

$

(361,891

)

 

$

(12,301

)

 

$

1,000,392

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Retained

 

 

Treasury Stock

 

 

Accumulated
Other
Comprehensive

 

 

 

 

(in thousands)

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Loss

 

 

Total

 

Balance at January 1, 2024

 

 

18,846

 

 

$

24

 

 

$

421,502

 

 

$

775,099

 

 

 

5,136

 

 

$

(267,155

)

 

$

(11,885

)

 

$

917,585

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 

 

 

 

 

 

 

 

 

 

 

27,317

 

 Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

684

 

 

 

684

 

 Equity compensation

 

 

 

 

 

 

 

 

3,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,551

 

 Exercise of stock options

 

 

2

 

 

 

 

 

 

107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107

 

 Issuance of shares pursuant to vesting of
   restricted stock units

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Payments for share repurchases

 

 

(218

)

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

(30,475

)

 

 

 

 

 

(30,475

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

 

 

 

 

 

 

 

 

 

 

 

(2,620

)

Balance at March 31, 2024

 

 

18,755

 

 

$

24

 

 

$

425,160

 

 

$

799,796

 

 

 

5,354

 

 

$

(297,630

)

 

$

(11,201

)

 

$

916,149

 

 Net income

 

 

 

 

 

 

 

 

 

 

 

25,611

 

 

 

 

 

 

 

 

 

 

 

 

25,611

 

 Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(343

)

 

 

(343

)

 Equity compensation

 

 

 

 

 

 

 

 

4,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,674

 

 Issuance of shares pursuant to employee stock purchase plan and vesting of restricted stock units

 

 

21

 

 

 

 

 

 

2,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,568

 

 Payments for share repurchases

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

(2,711

)

 

 

 

 

 

(2,711

)

 Dividends declared

 

 

 

 

 

 

 

 

 

 

 

(2,623

)

 

 

 

 

 

 

 

 

 

 

 

(2,623

)

Balance at June 30, 2024

 

 

18,757

 

 

$

24

 

 

$

432,402

 

 

$

822,784

 

 

 

5,373

 

 

$

(300,341

)

 

$

(11,544

)

 

$

943,325

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

6


 

ICF International, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2025

 

 

2024

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

50,512

 

 

$

52,928

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

(505

)

 

 

1,552

 

Deferred income taxes and unrecognized income tax benefits

 

 

(14,084

)

 

 

(10,233

)

Non-cash equity compensation

 

 

8,438

 

 

 

8,225

 

Depreciation and amortization

 

 

29,497

 

 

 

27,066

 

Gain on divestiture of a business

 

 

 

 

 

(1,715

)

Other operating adjustments, net

 

 

3,604

 

 

 

470

 

Changes in operating assets and liabilities, net of the effects of acquisitions:

 

 

 

 

 

 

Net contract assets and liabilities

 

 

(43,619

)

 

 

(23,561

)

Contract receivables

 

 

47,300

 

 

 

(5,828

)

Prepaid expenses and other assets

 

 

(2,226

)

 

 

3,787

 

Operating lease assets and liabilities, net

 

 

(3,556

)

 

 

(399

)

Accounts payable

 

 

(36,534

)

 

 

(23,569

)

Accrued salaries and benefits

 

 

(16,256

)

 

 

5,905

 

Accrued subcontractors and other direct costs

 

 

(2,502

)

 

 

7,335

 

Accrued expenses and other current liabilities

 

 

1,675

 

 

 

13,075

 

Income tax receivable and payable

 

 

(1,749

)

 

 

(3,633

)

Other liabilities

 

 

(1,072

)

 

 

(770

)

Net Cash Provided by Operating Activities

 

 

18,923

 

 

 

50,635

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

Payments for purchase of property and equipment and capitalized software

 

 

(9,202

)

 

 

(10,392

)

Proceeds from divestiture of a business

 

 

 

 

 

1,715

 

Other investing, net

 

 

403

 

 

 

 

Net Cash Used in Investing Activities

 

 

(8,799

)

 

 

(8,677

)

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Advances from working capital facilities

 

 

755,651

 

 

 

660,396

 

Payments on working capital facilities

 

 

(705,626

)

 

 

(657,420

)

Proceeds from other short-term borrowings

 

 

7,605

 

 

 

36,783

 

Repayments of other short-term borrowings

 

 

(15,365

)

 

 

(46,933

)

Receipt of restricted contract funds

 

 

 

 

 

1,269

 

Payment of restricted contract funds

 

 

 

 

 

(3,583

)

Dividends paid

 

 

(5,199

)

 

 

(5,257

)

Net payments for stock issuances and share repurchases

 

 

(39,313

)

 

 

(30,618

)

Other financing, net

 

 

(1,297

)

 

 

(1,145

)

Net Cash Used in Financing Activities

 

 

(3,544

)

 

 

(46,508

)

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

1,491

 

 

 

(131

)

 

 

 

 

 

 

 

Net Change in Cash, Cash Equivalents, and Restricted Cash

 

 

8,071

 

 

 

(4,681

)

Cash, Cash Equivalents, and Restricted Cash, Beginning of Period

 

 

18,817

 

 

 

9,449

 

Cash, Cash Equivalents, and Restricted Cash, End of Period

 

$

26,888

 

 

$

4,768

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

14,904

 

 

$

15,270

 

Income taxes

 

$

25,837

 

 

$

31,107

 

The accompanying notes are an integral part of these consolidated financial statements.

7


 

Notes to Consolidated Financial Statements

(Unaudited)

(dollar amounts in tables in thousands, except share and per share data)

NOTE 1 – BASIS OF PRESENTATION

Basis of Presentation

The accompanying consolidated financial statements are of ICF International, Inc. (“ICFI”) and its principal subsidiary, ICF Consulting Group, Inc. (“Consulting,” and together with ICFI, the “Company”), and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”). Consulting is a wholly owned subsidiary of ICFI. ICFI is a holding company with no operations or assets other than its investment in the common stock of Consulting. All other subsidiaries of the Company are wholly owned by Consulting. Intercompany transactions and balances have been eliminated. The terms “federal” or “federal government” refer to the U.S. federal government, and “state and local” or “state and local government” refer to U.S. state (including territories) and local governments, unless otherwise indicated.

Software assets, which were previously included within “Property and equipment, net” and “Other assets” on the Company’s consolidated balance sheets, have been reclassified and consolidated under “Other intangible assets, net”. To conform to the current year’s presentation, $1.6 million and $21.8 million, as of December 31, 2024, have been reclassified from “Property and equipment, net” and “Other assets” to “Other intangible assets, net,” respectively.

Previously separate financial statement line items “Depreciation and amortization” and “Amortization of intangible assets” on the Company’s consolidated statements of comprehensive income have been combined under “Depreciation and amortization”.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the reported amounts of revenue and expenses. Key estimates include those that are related to variable consideration on contracts with customers, costs to complete fixed-price contracts, bonus and other incentive compensation, reserves for tax benefits and valuation allowances on deferred tax assets, collectability of receivables, valuation and useful lives of acquired tangible and intangible assets, impairment of goodwill and long-lived assets, and contingencies. Actual results experienced by the Company may differ from management’s estimates. During the three and the six months ended June 30, 2025, the Company recognized $5.3 million and $11.6 million, respectively, in net income as a result of changes in estimates related to fixed-price contracts accounted for under the percentage-of-completion method.

Interim Results

The unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). These rules and regulations permit some of the information and footnote disclosures normally included in annual financial statements, prepared in accordance with U.S. GAAP, to be condensed or omitted. In management’s opinion, the unaudited consolidated financial statements contain all adjustments that are of a normal recurring nature, necessary for a fair presentation of the results of operations and financial position of the Company for the interim periods presented. The Company reports operating results and financial data in one operating segment and reporting unit. Operating results for the three-month and the six-month periods ended June 30, 2025 and 2024 are not necessarily indicative of the results that may be expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the fiscal year ended December 31, 2024 and the notes thereto included in the Company’s Annual Report on Form 10-K.

8


 

Recent Accounting Pronouncements

Recent Accounting Pronouncements Not Yet Adopted

Income Taxes

In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes: Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires greater disaggregation of income tax rates and amounts paid by entities. ASU 2023-09 specifically requires all entities to disclose, on an annual basis, disaggregated domestic and foreign pre-tax income or loss from continuing operations and the disaggregated income tax expense or benefit by federal, state, and foreign components, and a tabular rate reconciliation, using both percentages and reporting currency amounts, of eight specific categories as well as any individual reconciling items that are equal to or greater than 5% of a threshold computed by multiplying pretax income or loss from continuing operations by the applicable federal rate. Additionally, the amendments also require disclosure of income taxes paid disaggregated by federal, state, and foreign jurisdictions as well as any individual jurisdictions over 5% of the total income taxes paid. ASU 2023-09 will be effective for the Company for the fiscal year ending December 31, 2025, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is expected to adopt the provisions of ASU 2023-09 for the fiscal year ending December 31, 2025, and, except for additional footnote disclosures, does not expect the adoption to have a material impact on the consolidated financial statements.

Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures

In November 2024, the FASB issued ASU 2024-03: Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires additional disaggregation of certain costs and expenses. ASU 2024-03 specifically requires all public entities to disclose within a tabular format the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities in each relevant expense caption as well as certain amounts that are already required to be disclosed under current U.S. GAAP. ASU 2024-03 also requires public entities to disclose a qualitative description of the composition of any amounts in relevant expense captions that are not separately disaggregated and the amount and definition of the entity’s selling expenses. ASU 2024-03 will be effective for the Company for the 2027 fiscal year and interim periods within the 2028 fiscal year, with early adoption permitted. The amendments may be adopted on a prospective or retrospective basis. The Company is currently evaluating the impact of the adoption of ASU 2024-03 and, except for additional footnote disclosures, does not expect the adoption to have a material impact on the consolidated financial statements.

 

NOTE 2 – RESTRICTED CASH

The following table provides a reconciliation of cash, cash equivalents, and restricted cash as of June 30, 2025 and 2024 to cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows for the six months ended June 30, 2025 and 2024:

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

June 30, 2024

 

Cash and cash equivalents

 

$

6,981

 

 

$

4,056

 

Restricted cash

 

 

19,907

 

 

 

712

 

Total of cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows

 

$

26,888

 

 

$

4,768

 

Restricted cash is primarily related to the Company’s energy incentive business with public utility clients and includes restricted cash from the acquisition of Applied Energy Group, Inc. (“AEG”).

 

NOTE 3 – CONTRACT RECEIVABLES, NET

Contract receivables, net consisted of the following:

 

 

June 30, 2025

 

 

December 31, 2024

 

Billed and billable

 

$

218,348

 

 

$

263,624

 

Allowance for expected credit losses

 

 

(5,519

)

 

 

(6,701

)

Contract receivables, net

 

$

212,829

 

 

$

256,923

 

 

9


 

The Company sells certain billed contract receivables in accordance with its Master Receivables Purchase Agreement with MUFG Bank, Ltd. (“MUFG”). The following is a reconciliation of billed contract receivables sold to MUFG that were eligible and accounted for as sales under Accounting Standards Codification 860, Transfers and Servicing (“ASC 860”), including billed contract receivables sold to MUFG and collected from customers on behalf of MUFG during the six months ended June 30, 2025 and 2024, and the balance of billed contract receivables not collected from customers as of June 30, 2025 and 2024, respectively:

 

 

As of and for the Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

Beginning balance, billed contract receivables sold and not yet collected (1)

 

$

25,966

 

 

$

21,302

 

  Billed contract receivables sold during the period (2)

 

 

239,547

 

 

 

315,553

 

  Collections from customers during the period (2)

 

 

(241,140

)

 

 

(302,174

)

Ending balance, billed contract receivables sold and not yet collected (3)

 

$

24,373

 

 

$

34,681

 

(1)
The beginning balances represent billed contract receivables that were previously sold and derecognized by the Company but had not been collected from customers as of January 1, 2025 and 2024, respectively.
(2)
For the six months ended June 30, 2025 and 2024, the Company recorded a net outflow of $1.6 million and a net inflow of $13.4 million, respectively, in its cash flows from operating activities from the sale of billed contract receivables.
(3)
The ending balances represent billed contract receivables that were sold and derecognized by the Company but had not been collected from customers as of June 30, 2025 and 2024, respectively.

The following is a reconciliation of cash collections from customers of billed contract receivables previously sold to MUFG that were eligible and accounted for as sales under ASC 860, including collections from customers on behalf of MUFG of previously sold billed contract receivables and remittances of cash collections to MUFG during the six months ended June 30, 2025 and 2024, and the balance of cash collected but not remitted to MUFG as of June 30, 2025 and 2024, respectively:

 

 

As of and for the Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

Beginning balance, cash collected but not yet remitted to MUFG (1)

 

$

23,339

 

 

$

21,796

 

  Collections from customers during the period (2)

 

 

241,140

 

 

 

302,174

 

  Remittances to MUFG during the period (2)

 

 

(242,108

)

 

 

(292,581

)

Ending balance, cash collected but not yet remitted to MUFG (3)

 

$

22,371

 

 

$

31,389

 

(1)
The beginning balances represent cash collected from customers on behalf of MUFG for billed contract receivables that were previously sold and derecognized by the Company but had not been remitted to MUFG as of January 1, 2025 and 2024, respectively.
(2)
For the six months ended June 30, 2025 and 2024, the Company recorded a net outflow of $1.0 million and a net inflow of $9.6 million, respectively, in its cash flows from operating activities from the collection of billed contract receivables that were sold but not yet remitted to MUFG.
(3)
The ending balances are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

The aggregate impact of the sale of billed contract receivables on the Company’s operating cash flows was a net outflow of $2.6 million and a net inflow of $23.0 million for the six months ended June 30, 2025 and 2024, respectively.

At June 30, 2025 and December 31, 2024, the amounts due to MUFG for cash collected and not yet remitted for billed contract receivables sold that did not qualify as sales under ASC 860 totaled $0.2 million and $7.9 million, respectively. These amounts are included as part of “Accrued expenses and other current liabilities” on the Company’s consolidated balance sheets.

 

10


 

NOTE 4 – LEASES

At June 30, 2025, the Company had operating and finance leases for facilities and equipment with remaining terms ranging from 1 to 13 years. Future minimum lease payments under non-cancellable operating and finance leases as of June 30, 2025 were as follows:

 

 

Operating

 

 

Finance

 

June 30, 2026

 

$

25,963

 

 

$

3,041

 

June 30, 2027

 

 

21,782

 

 

 

3,041

 

June 29, 2028

 

 

17,405

 

 

 

3,022

 

June 29, 2029

 

 

14,807

 

 

 

2,967

 

June 30, 2030

 

 

13,297

 

 

 

1,484

 

Thereafter

 

 

111,814

 

 

 

 

Total future minimum lease payments

 

 

205,068

 

 

 

13,555

 

Less: Interest

 

 

(35,729

)

 

 

(977

)

Total lease liabilities

 

$

169,339

 

 

$

12,578

 

 

 

 

 

 

 

 

Lease liabilities - current

 

$

20,708

 

 

$

2,657

 

Lease liabilities - non-current

 

 

148,631

 

 

 

9,921

 

Total lease liabilities

 

$

169,339

 

 

$

12,578

 

 

NOTE 5 – DEBT

At June 30, 2025 and December 31, 2024, debt consisted of:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Average
Interest Rate

 

Outstanding
Balance

 

 

Average
Interest Rate

 

Outstanding
Balance

 

Term Loan

 

 

 

$

200,250

 

 

 

 

$

200,250

 

Delayed-Draw Term Loan

 

 

 

 

154,000

 

 

 

 

 

156,750

 

Revolving Credit

 

 

 

 

110,000

 

 

 

 

 

57,225

 

 Total before debt issuance costs

 

5.7%

 

 

464,250

 

 

6.6%

 

 

414,225

 

 Unamortized debt issuance costs

 

 

 

 

(1,931

)

 

 

 

 

(2,482

)

Total

 

 

 

$

462,319

 

 

 

 

$

411,743

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Current portion of long-term debt

 

$

 

 

$

 

Long-term debt - non-current

 

 

462,319

 

 

 

411,743

 

Total

 

$

462,319

 

 

$

411,743

 

As of June 30, 2025, the Company had $488.3 million of unused borrowing capacity under the $600.0 million revolving line of credit under a credit agreement with a group of lenders (the “Credit Facility”). The unused borrowing capacity is inclusive of outstanding letters of credit totaling $1.7 million. The average interest rate on borrowings under the Credit Facility was 5.7% for both the three months and the six months ended June 30, 2025, respectively, and 6.6% for the twelve months ended December 31, 2024. Inclusive of the impact of floating-to-fixed interest rate swaps (see “Note 7 Derivative Instruments and Hedging Activities”), the average interest rate was 5.6% for the three months ended June 30, 2025, 5.4% for the six months ended June 30, 2025, and 5.3% for the twelve months ended December 31, 2024, respectively.

Future scheduled repayments of debt principal are as follows:

Payments due by

 

Term Loan

 

 

Delayed-Draw Term Loan

 

 

Revolving Credit

 

 

Total

 

June 30, 2026

 

$

 

 

$

 

 

$

 

 

$

 

May 6, 2027 (Maturity)

 

 

200,250

 

 

 

154,000

 

 

 

110,000

 

 

 

464,250

 

 Total

 

$

200,250

 

 

$

154,000

 

 

$

110,000

 

 

$

464,250

 

 

11


 

NOTE 6 – REVENUE RECOGNITION

Disaggregation of Revenue

The Company disaggregates revenue from clients into categories that depict how the nature, amount, and uncertainty of revenue and cash flows are affected by economic and business factors. Those categories are client market, client type, and contract mix.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Client Market:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy, environment, infrastructure, and disaster recovery

 

$

248,004

 

 

 

52

%

 

$

232,763

 

 

 

46

%

 

$

486,700

 

 

 

51

%

 

$

457,572

 

 

 

46

%

Health and social programs

 

 

159,068

 

 

 

33

%

 

 

196,164

 

 

 

38

%

 

 

327,966

 

 

 

34

%

 

 

386,939

 

 

 

38

%

Security and other civilian & commercial

 

 

69,083

 

 

 

15

%

 

 

83,102

 

 

 

16

%

 

 

149,107

 

 

 

15

%

 

 

161,954

 

 

 

16

%

Total

 

$

476,155

 

 

 

100

%

 

$

512,029

 

 

 

100

%

 

$

963,773

 

 

 

100

%

 

$

1,006,465

 

 

 

100

%

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Client Type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal government

 

$

204,680

 

 

 

43

%

 

$

273,471

 

 

 

53

%

 

$

444,305

 

 

 

46

%

 

$

547,666

 

 

 

55

%

U.S. state and local government

 

 

85,650

 

 

 

18

%

 

 

84,786

 

 

 

17

%

 

 

162,492

 

 

 

17

%

 

 

161,739

 

 

 

16

%

International government

 

 

29,260

 

 

 

6

%

 

 

28,696

 

 

 

6

%

 

 

56,336

 

 

 

6

%

 

 

53,959

 

 

 

5

%

Total Government

 

 

319,590

 

 

 

67

%

 

 

386,953

 

 

 

76

%

 

 

663,133

 

 

 

69

%

 

 

763,364

 

 

 

76

%

Commercial

 

 

156,565

 

 

 

33

%

 

 

125,076

 

 

 

24

%

 

 

300,640

 

 

 

31

%

 

 

243,101

 

 

 

24

%

Total

 

$

476,155

 

 

 

100

%

 

$

512,029

 

 

 

100

%

 

$

963,773

 

 

 

100

%

 

$

1,006,465

 

 

 

100

%

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

 

Dollars

 

 

Percent

 

Contract Mix:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time-and-materials

 

$

206,553

 

 

 

43

%

 

$

217,640

 

 

 

43

%

 

$

415,599

 

 

 

43

%

 

$

423,793

 

 

 

42

%

Fixed-price

 

 

238,239

 

 

 

50

%

 

 

235,344

 

 

 

46

%

 

 

476,306

 

 

 

49

%

 

 

460,140

 

 

 

46

%

Cost-based

 

 

31,363

 

 

 

7

%

 

 

59,045

 

 

 

11

%

 

 

71,868

 

 

 

8

%

 

 

122,532

 

 

 

12

%

Total

 

$

476,155

 

 

 

100

%

 

$

512,029

 

 

 

100

%

 

$

963,773

 

 

 

100

%

 

$

1,006,465

 

 

 

100

%

Contract Assets and Liabilities

Contract assets consist of unbilled receivables on contracts where revenue recognized exceeds the amount billed. Contract liabilities result from advance payments received on a contract or from billings in excess of revenue recognized.

The following table summarizes the contract assets and liabilities as of June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

Contract assets

 

$

236,227

 

 

$

188,941

 

Contract liabilities

 

 

(23,913

)

 

 

(24,580

)

Net contract assets (liabilities)

 

$

212,314

 

 

$

164,361

 

 

The increase in net contract assets (liabilities) is primarily due to the timing difference between the performance of services and billings to customers. During the six months ended June 30, 2025 and 2024, the Company recognized $17.5 million and $15.2 million in revenue related to the contract liabilities balance at December 31, 2024 and 2023, respectively.

12


 

Unfulfilled Performance Obligations

Unfulfilled performance obligations (“UPO”) were $0.8 billion and $1.3 billion as of June 30, 2025 and December 31, 2024, respectively. During the six months ended June 30, 2025, the Company received termination-for-convenience notifications pursuant to the executive orders issued by the Trump Administration or actions taken based on recommendations of the Department of Government Efficiency. As a result, the UPO as of June 30, 2025 reflects the impact of approximately $0.3 billion of UPO previously reported as of December 31, 2024.

The Company expects to recognize the remaining UPO as revenue of approximately 38% by December 31, 2025, 78% by December 31, 2026, and the remainder thereafter.

 

NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

At June 30, 2025, the Company had floating-to-fixed interest rate swap agreements for an aggregate notional amount of $175.0 million, of which $75.0 million will mature on February 28, 2028, $75.0 million will mature on June 27, 2028, and $25.0 million will mature on June 26, 2030. The Company has designated the swap agreements as cash flow hedges. See “Note 5 Debt” for details on the impact of the swap agreements on the Company’s interest rates. See “Note 13 Fair Value” for the fair value of these swaps.

 

NOTE 8 – INCOME TAXES

A reconciliation of the Company’s statutory rate to the effective tax rate (the “ETR”) for the three and six months ended June 30, 2025 and 2024 is as follows:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Statutory tax rate

 

21.0

%

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

6.1

%

 

 

6.0

%

 

 

6.1

%

 

 

6.0

%

IRC 987 regulations

 

 

 

 

 

 

 

(7.4

%)

 

 

 

Equity-based compensation

 

(0.3

%)

 

 

 

 

 

0.6

%

 

 

(2.4

%)

Uncertain tax position

 

3.2

%

 

 

2.3

%

 

 

3.2

%

 

 

2.3

%

Tax credits

 

(11.3

%)

 

 

(6.6

%)

 

 

(11.3

%)

 

 

(6.6

%)

Other

 

2.3

%

 

 

3.6

%

 

 

3.5

%

 

 

3.1

%

 Effective tax rate

 

21.0

%

 

 

26.3

%

 

 

15.7

%

 

 

23.4

%

The decrease in the Company’s ETR for the three months ended June 30, 2025 compared to 2024 was primarily due to the increased Research and Experimentation tax credit in the second quarter of 2025 and the impact of foreign withholding taxes imposed upon a dividend distribution from our Canadian subsidiaries made during the second quarter of 2024.

The decrease in the Company’s ETR for the six months ended June 30, 2025 compared to 2024 was primarily due to an income tax benefit recognized in the first quarter of 2025 from tax planning implemented in connection with the “transitional rules” governing unrealized foreign exchange gains and losses derived from translation of the operations, assets and liabilities of non-U.S. qualified subsidiaries provided by recently finalized U.S. federal tax regulations under Section 987 (“IRC 987”) of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The regulations under IRC 987 are effective for the Company for tax years beginning after December 31, 2024, and require computation of a pre-transition foreign currency gain or loss to be included in the determination of future taxable income or loss and an analysis of the various elections available to taxpayers. Based on the Company’s current analysis of the regulations and the available election to amortize its pre-2025 cumulative unrealized foreign exchange gains and losses impacting U.S. taxation of foreign earnings under Subpart F of the Internal Revenue Code, the Company recognized a non-cash deferred income tax benefit of $4.5 million related to its election to amortize its pre-transition foreign currency losses against taxable income over ten years.

On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (the “OB3 Act”). The OB3 Act makes permanent changes to certain key elements of the Tax Cuts and Jobs Act of 2017 (the “TCJA”), including 100% bonus depreciation, domestic research cost expensing, the business interest expense limitation and the repeal of various clean energy tax credits. As a result, the OB3 Act is expected to impact the Company’s income tax payables and deferred tax assets as of July 4, 2025, the date of enactment, which will be reflected on the Company’s interim financial statements as of and for the quarter ended September 30, 2025 and the annual financial statements as of and for the year ended December 31, 2025. The Company continues to evaluate the actual financial impact of the OB3 Act on its financial statements.

13


 

NOTE 9 – STOCKHOLDERS’ EQUITY

Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss as of June 30, 2025 and 2024 included the following:

 

 

Three Months Ended June 30, 2025

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements

 

 

Total

 

Accumulated other comprehensive (loss) income at March 31, 2025

 

$

(17,204

)

 

$

(1,255

)

 

$

(18,459

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

6,818

 

 

 

(836

)

 

 

5,982

 

Amounts reclassified from accumulated other comprehensive (loss) income (1)

 

 

 

 

 

(189

)

 

 

(189

)

Effect of taxes

 

 

 

 

 

365

 

 

 

365

 

Total current period other comprehensive (loss) income

 

 

6,818

 

 

 

(660

)

 

 

6,158

 

Accumulated other comprehensive (loss) income at June 30, 2025

 

$

(10,386

)

 

$

(1,915

)

 

$

(12,301

)

(1) The Company expects to reclassify approximately $0.2 million of unrealized losses related to the Change in Fair Value of Interest Rate Hedge Agreements from accumulated other comprehensive (loss) income into earnings during the next 12 months.

 

 

 

 

Three Months Ended June 30, 2024

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement and Other Adjustments

 

 

Total

 

Accumulated other comprehensive (loss) income at March 31, 2024

 

$

(14,117

)

 

$

2,916

 

 

$

(11,201

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(334

)

 

 

1,671

 

 

 

1,337

 

Amounts reclassified from accumulated other comprehensive (loss) income

 

 

 

 

 

(1,661

)

 

 

(1,661

)

Effect of taxes

 

 

(12

)

 

 

(7

)

 

 

(19

)

Total current period other comprehensive (loss) income

 

 

(346

)

 

 

3

 

 

 

(343

)

Accumulated other comprehensive (loss) income at June 30, 2024

 

$

(14,463

)

 

$

2,919

 

 

$

(11,544

)

 

 

 

Six Months Ended June 30, 2025

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreements

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2024

 

$

(16,383

)

 

$

637

 

 

$

(15,746

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

10,091

 

 

 

(2,690

)

 

 

7,401

 

Amounts reclassified from accumulated other comprehensive (loss) income (1)

 

 

(4,094

)

 

 

(880

)

 

 

(4,974

)

Effect of taxes

 

 

 

 

 

1,018

 

 

 

1,018

 

Total current period other comprehensive (loss) income

 

 

5,997

 

 

 

(2,552

)

 

 

3,445

 

Accumulated other comprehensive (loss) income at June 30, 2025

 

$

(10,386

)

 

$

(1,915

)

 

$

(12,301

)

(1) During the first quarter of 2025, the Company reclassified $4.1 million of effect of taxes related to Foreign Currency Translation Adjustments from accumulated other comprehensive (loss) income into earnings in connection with IRC 987. See “Note 8 – Income Taxes”.

 

14


 

 

 

Six Months Ended June 30, 2024

 

 

 

Foreign
Currency
Translation
Adjustments

 

 

Change in
Fair Value of
Interest Rate
Hedge
Agreement and Other Adjustments

 

 

Total

 

Accumulated other comprehensive (loss) income at December 31, 2023

 

$

(12,695

)

 

$

810

 

 

$

(11,885

)

Current period other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before reclassifications

 

 

(1,868

)

 

 

6,260

 

 

 

4,392

 

Amounts reclassified from accumulated other comprehensive (loss) income

 

 

 

 

 

(3,332

)

 

 

(3,332

)

Effect of taxes

 

 

100

 

 

 

(819

)

 

 

(719

)

Total current period other comprehensive (loss) income

 

 

(1,768

)

 

 

2,109

 

 

 

341

 

Accumulated other comprehensive (loss) income at June 30, 2024

 

$

(14,463

)

 

$

2,919

 

 

$

(11,544

)

Share Repurchases

The Company repurchases shares under the $300.0 million share repurchase program authorized by the Company’s board of directors. In addition, the Company repurchases shares in connection with the vesting of restricted stock units (“RSUs”) and performance share awards (“PSAs”) granted to employees. Repurchases for the three and six months ended June 30, 2025 and 2024 are as follows:

 

Three Months Ended June 30,

 

 

2025

 

 

2024

 

 

Shares

 

Amount Paid

 

 

Shares

 

Amount Paid

 

Share Repurchase Program

 

31,339

 

$

2,491

 

 

 

18,183

 

$

2,687

 

Vesting of RSUs

 

34

 

 

3

 

 

 

150

 

 

24

 

 Total

 

31,373

 

$

2,494

 

 

 

18,333

 

$

2,711

 

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

Shares

 

Amount Paid

 

 

Shares

 

Amount Paid

 

Share Repurchase Program

 

344,387

 

$

37,543

 

 

 

191,000

 

$

26,519

 

Vesting of RSUs and PSAs

 

42,844

 

 

4,294

 

 

 

46,031

 

 

6,667

 

 Total

 

387,231

 

$

41,837

 

 

 

237,031

 

$

33,186

 

 

NOTE 10 – STOCK-BASED COMPENSATION

The Company’s 2018 Amended and Restated Omnibus Incentive Plan (the “2018 A&R Omnibus Plan”) allows the Company to grant up to 2,050,000 total shares of common stock to officers, key employees, and non-employee directors. As of June 30, 2025, the Company had 798,767 shares available for grant under the 2018 A&R Omnibus Plan.

15


 

The following awards were granted during the three and six months ended June 30, 2025 and 2024:

 

 

Awards Granted

 

 

Average Grant Date Fair Value

 

 

Awards Granted

 

 

Average Grant Date Fair Value

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Employee Stock Awards - RSUs

 

 

134

 

 

 

129

 

 

$

84.46

 

 

$

150.60

 

 

 

142,855

 

 

 

82,795

 

 

$

84.83

 

 

$

152.59

 

Employee Stock Awards - PSAs

 

 

 

 

 

 

 

$

 

 

$

 

 

 

75,313

 

 

 

28,088

 

 

$

76.42

 

 

$

166.78

 

Cash-Settled RSUs

 

 

343

 

 

 

494

 

 

$

84.46

 

 

$

150.60

 

 

 

73,421

 

 

 

34,558

 

 

$

84.83

 

 

$

152.56

 

Non-Employee Director Stock Awards - RSUs

 

 

444

 

 

 

 

 

$

84.40

 

 

$

 

 

 

444

 

 

 

 

 

$

84.40

 

 

$

 

 Total

 

 

921

 

 

 

623

 

 

 

 

 

 

 

 

 

292,033

 

 

 

145,441

 

 

 

 

 

 

 

The total stock-based compensation expense was $5.8 million and $9.8 million for the three and six months ended June 30, 2025, respectively, and $6.8 million and $12.7 million for the three and six months ended June 30, 2024 respectively. The unrecognized compensation expense at June 30, 2025 was $35.8 million, which is expected to vest over the next 1.9 years.

 

NOTE 11 – ACQUISITIONS AND DIVESTITURES

 

Acquisitions

 

Applied Energy Group, Inc.

On December 31, 2024, the Company completed the acquisition of AEG, an energy technology and advisory services company, for $59.9 million in cash consideration. AEG provides a suite of integrated technology and advisory solutions to electric and gas utilities, state and local governments, and state energy offices nationwide which enhances the Company’s service offering and client footprint.

As part of the allocation of the purchase consideration, the Company recorded the following:

Net working capital

$

3,842

 

Property and equipment

 

55

 

Customer-related intangibles

 

20,000

 

Developed technology

 

5,000

 

Trade names and trademarks

 

350

 

Other, net

 

48

 

Goodwill

 

30,574

 

 Purchase consideration

$

59,869

 

Net working capital includes restricted cash of $5.4 million, accounts receivable of $4.4 million, contract assets of $2.6 million, accrued expenses of $6.6 million, accounts payable of $1.3 million, and other assets and liabilities of $0.7 million.

The allocation of the purchase consideration is pending the finalization of intangibles valuation, which is expected to be completed by the end of the third quarter of fiscal year 2025.

The estimated useful lives of acquired intangible assets are as follows:

 Customer-related intangibles

6.0 years

 Developed technology

4.0 years

 Trade names and trademarks

3.5 months

The Company revised customer-related intangibles from an initial estimate of $21.0 million to $20.0 million and estimated useful life from 9.0 years to 6.0 years as a result of new information received during the quarter ended March 31, 2025. The Company also revised goodwill from an initial estimate of $30.2 million to $30.6 million, primarily as a result of the net working capital adjustments recorded during the quarter ended June 30, 2025.

The goodwill is attributable to the workforce of AEG and expected synergies with the Company. Goodwill has an indefinite life and is deductible for income tax purposes. The pro-forma impact of the acquisition is not material to the Company’s results of operations.

16


 

 

NOTE 12 – EARNINGS PER SHARE

Earnings per share (“EPS”), including the dilutive effect of stock awards for each period reported is summarized below:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands, except per share data)

 

2025

 

 

2024

 

 

2025

 

 

 

 

2024

 

Net Income

 

$

23,661

 

 

$

25,611

 

 

$

50,512

 

 

 

 

$

52,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of basic shares outstanding during the period

 

 

18,403

 

 

 

18,738

 

 

 

18,454

 

 

 

 

 

18,748

 

Dilutive effect of stock awards

 

 

56

 

 

 

123

 

 

 

92

 

 

 

 

 

164

 

Weighted-average number of diluted shares outstanding during the period

 

 

18,459

 

 

 

18,861

 

 

 

18,546

 

 

 

 

 

18,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

1.29

 

 

$

1.37

 

 

$

2.74

 

 

 

 

$

2.82

 

Diluted EPS

 

$

1.28

 

 

$

1.36

 

 

$

2.72

 

 

 

 

$

2.80

 

There were 70,085 and 70,282 shares of restricted stock awards that were excluded from the calculation of EPS for the three and six months ended June 30, 2025, respectively, because they were anti-dilutive. There were 82,169 and 46,534 shares excluded for the three and six months ended June 30, 2024, respectively.

 

NOTE 13 – FAIR VALUE

Financial instruments measured at fair value on a recurring basis and their location within the accompanying consolidated balance sheets are as follows:

 

 

June 30, 2025

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

202

 

 

$

 

 

$

202

 

 

Prepaid expenses and other assets

Company-owned life insurance policies

 

 

 

 

24,610

 

 

 

 

 

 

24,610

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

388

 

 

$

 

 

$

388

 

 

Accrued expenses and other current liabilities

Interest rate swaps - long-term portion

 

 

 

 

2,598

 

 

 

 

 

 

2,598

 

 

Other long-term liabilities

 

 

December 31, 2024

 

 

 

(in thousands)

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Location on Balance Sheet

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

825

 

 

$

 

 

$

825

 

 

Prepaid expenses and other assets

Interest rate swaps - long-term portion

 

 

 

 

129

 

 

 

 

 

 

129

 

 

Other assets

Company-owned life insurance policies

 

 

 

 

23,174

 

 

 

 

 

 

23,174

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current portion

$

 

 

$

15

 

 

$

 

 

$

15

 

 

Accrued expenses and other current liabilities

Interest rate swaps - long-term portion

 

 

 

 

153

 

 

 

 

 

 

153

 

 

Other long-term liabilities

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

Letters of Credit and Guarantees

The Company had open standby letters of credit totaling $1.7 million and $1.6 million at June 30, 2025 and December 31, 2024, respectively. Open standby letters of credit reduce the Company’s borrowing capacity under the Credit Facility.

17


 

At June 30, 2025 and December 31, 2024, the Company had $8.1 million and $8.2 million, respectively, of bank guarantees for facility leases and contract performance obligations.

Litigation and Claims

The Company is involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause it to incur costs, including, but not limited to, attorneys’ fees, the Company currently believes that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on its financial position, results of operations, or cash flows.

 

NOTE 15 – SEGMENT INFORMATION

The Company provides a broad array of professional services to its clients across several markets, primarily within the U.S. The Company operates as a single reportable and operating segment because the chief operating decision maker (the “CODM”), which is the Chief Executive Officer, manages the business activities on a consolidated basis. Although the Company disaggregates revenue by client market and client type, it does not manage its business or allocate resources based on client market or client type.

The CODM assesses segment performance based on consolidated net income as reported on the Company’s consolidated statements of comprehensive income. The CODM uses consolidated net income to evaluate the Company’s performance against budgets and decide whether to use the profits to invest in the business, pay down debt, repurchase stock, pay dividends, or fund acquisitions. Asset information provided to the CODM is not used for the purpose of making decisions and assessing performance of the Company.

The segment revenue, significant segment expenses, and segment profit are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

476,155

 

 

$

512,029

 

 

$

963,773

 

 

$

1,006,465

 

Significant segment expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor and related fringe costs

 

 

186,140

 

 

 

196,521

 

 

 

378,070

 

 

 

386,544

 

Subcontractors and other direct costs

 

 

112,285

 

 

 

132,810

 

 

 

222,897

 

 

 

253,320

 

Indirect and selling expenses

 

 

123,017

 

 

 

127,091

 

 

 

254,908

 

 

 

256,185

 

Depreciation and amortization

 

 

5,475

 

 

 

4,909

 

 

 

10,793

 

 

 

10,483

 

Amortization of intangible assets acquired in business combinations

 

 

9,227

 

 

 

8,291

 

 

 

18,704

 

 

 

16,582

 

Interest expense

 

 

8,498

 

 

 

7,754

 

 

 

15,921

 

 

 

16,083

 

Provision for income taxes

 

 

6,289

 

 

 

9,129

 

 

 

9,439

 

 

 

16,148

 

Other segment expense (income) (1)

 

 

1,563

 

 

 

(87

)

 

 

2,529

 

 

 

(1,808

)

Net Income

 

$

23,661

 

 

$

25,611

 

 

$

50,512

 

 

$

52,928

 

(1) Other segment expense (income) includes interest income, foreign currency expense, and gains/losses on disposition of assets.

18


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

Some of the statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, as amended. These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “should,” “will,” “would,” or similar words. You should read statements that contain these words carefully. The risk factors described in our filings with the Securities and Exchange Commission (the “SEC”), as well as any cautionary language in this Quarterly Report, provide examples of risks, uncertainties, and events that may cause actual results to differ materially from the expectations described in the forward-looking statements, including, but not limited to:

Failure by Congress or other governmental bodies to approve budgets and debt ceiling increases in a timely fashion and related reductions in government spending;
Uncertainties relating to the Trump Administration’s (the “Administration”) policy changes and failure of the Administration to spend Congressionally mandated appropriations;
Failure of the Administration and Congress to agree on spending priorities, which may result in temporary shutdowns of non-essential federal functions, including our work to support such functions;
Changes in federal government budgeting and spending priorities;
Results of routine and non-routine government audits and investigations, including the unpredictability of the Administration’s executive orders and actions of the Department of Government Efficiency (“DOGE”);
Risks resulting from expanding our service offerings and client base;
Our dependence on contracts with United States (“U.S.”) federal, state and local, and international governments, agencies, and departments for the majority of our revenue;
Risks inherent in being engaged in significant and complex disaster relief efforts and grant management programs involving multiple tiers of government in very stressful environments;
Failure to realize the full amount of our backlog;
Dependence of our commercial work on certain sectors of the global economy that are highly cyclical;
Difficulties in identifying attractive acquisitions available at acceptable prices;
Acquisitions we undertake presenting integration challenges, failing to perform as expected, increasing our liabilities, and/or reducing our earnings; and
Additional risks as a result of having international operations, including foreign currency fluctuations.

Our forward-looking statements are based on the beliefs and assumptions of our management and the information available to our management at the time these disclosures were prepared. Although we believe the expectations reflected in these statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We undertake no obligation to update these forward-looking statements, even if our situation changes in the future.

The terms “we,” “our,” “us,” and “the Company,” as used throughout this Quarterly Report, refer to ICF International, Inc. and its subsidiaries, unless otherwise indicated. The terms “federal” or “federal government” refer to the U.S. federal government, and “state and local” or “state and local government” refer to U.S. state and local governments and the governments of U.S. territories. The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, and liquidity and capital resources. You should read this discussion in conjunction with our consolidated financial statements and the related notes contained elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 28, 2025 (our “Annual Report”).

19


 

OVERVIEW AND OUTLOOK

We provide professional services and technology-based solutions, including management, technology, and policy consulting and implementation services. We help our clients conceive, develop, implement, and improve solutions that address complex business, natural resource, social, technological, and public safety issues. Our services primarily support clients that operate in three key markets:

Energy, Environment, Infrastructure, and Disaster Recovery;
Health and Social Programs; and
Security and Other Civilian & Commercial.

We provide services to our diverse client base that deliver value throughout the entire life cycle of a policy, program, project, or initiative. Our primary services include:

Advisory Services;
Program Implementation Services;
Analytics Services;
Digital Services; and
Engagement Services.

We believe that, in the long-term, demand for our services will continue to grow as government, industry, and other stakeholders seek to address critical long-term societal and natural resource issues due to heightened concerns about the environment and use of clean energy and energy efficiency; health promotion, treatment, and cost control; the means by which healthcare can be delivered effectively on a cross-jurisdiction basis; natural disaster relief and rebuild efforts; and ongoing homeland security threats. In the wake of the major hurricanes that devastated communities in Texas, Florida, North Carolina, Louisiana, the U.S. Virgin Islands, and Puerto Rico, and the impact of wildfires in Hawaii, Oregon, and southern California, the affected areas remain in various stages of evacuation, relief, and recovery efforts. We believe our prior and current experience with disaster relief and rebuild efforts, including after hurricanes Katrina and Rita and Superstorm Sandy, and the wildfires in Oregon, put us in a favorable position to continue to provide recovery and housing assistance, and environmental and infrastructure solutions, including disaster mitigation, on behalf of federal departments and agencies, state, territorial, and local jurisdictions, and regional agencies.

As the federal government sharpens its focus on efficiency, transparency, consolidation, and accountability, we see growth opportunities for ICF’s fit-for-purpose technology solutions. Our offerings are innovative, agile, scalable, and aligned with commercial best practices, delivering clear and measurable outcomes. By combining deep institutional knowledge of our clients’ markets and data with our proven expertise in AI, open source, cloud-native, and commercially off the shelf low-code and no-code platforms, we are able to deliver highly functional, cost-effective solutions that meet the evolving demands of our customers while driving greater value and impact for taxpayers.

Our future results will depend on the success of our strategy to enhance our client relationships and seek larger engagements that span the entire program life cycle, and to complete and successfully integrate additional strategic acquisitions. We will continue to focus on building scale in our vertical and horizontal domain expertise, developing business with our existing clients as well as new customers, and replicating our business model in selective geographies. In doing so, we will continue to evaluate strategic acquisition opportunities that enhance our subject matter knowledge, broaden our service offerings, gain access to or expand customer relationships, and/or provide scale in specific geographies.

Although we continue to see favorable long-term market opportunities, there are certain business challenges facing all government service providers. The very nature of opportunities arising out of disaster recovery means they can involve unusual challenges. Factors such as the overall stress on communities and people affected by disaster recovery situations, political complexities, challenges among involved government agencies, and a higher-than-normal risk of audits and investigations may result in a reduction to our revenue and profit and adversely affect cash flow; however, we believe we are well positioned to provide a broad range of services in support of initiatives that will continue to be priorities to the federal government, as well as to state and local and international governments and commercial clients.

As discussed in Part II, Item 7 of our Annual Report, during the six months ended June 30, 2025, we received notices for termination-for-convenience pursuant to the recent executive orders issued by the Administration or actions by DOGE which resulted in a reduction of $418.2 million of our backlog. The revenue recognized in fiscal year 2024 from the contracts subject to these terminations represented approximately 6.4% of the total 2024 fiscal year revenue.

 

20


 

RESULTS OF OPERATIONS

Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024

The table below sets forth select line items of our unaudited consolidated statements of comprehensive income, the percentage of revenue for these select items, and the period-over-period rate of change and percentage of revenue for the periods indicated.

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

 (dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Dollars

 

 

Percent

 

Revenue

 

$

476,155

 

 

$

512,029

 

 

 

100.0

%

 

 

100.0

%

 

$

(35,874

)

 

 

(7.0

%)

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor and related fringe benefit costs

 

 

186,140

 

 

 

196,521

 

 

 

39.1

%

 

 

38.4

%

 

 

(10,381

)

 

 

(5.3

%)

Subcontractor and other direct costs

 

 

112,285

 

 

 

132,810

 

 

 

23.6

%

 

 

25.9

%

 

 

(20,525

)

 

 

(15.5

%)

Total Direct Costs

 

 

298,425

 

 

 

329,331

 

 

 

62.7

%

 

 

64.3

%

 

 

(30,906

)

 

 

(9.4

%)

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

123,017

 

 

 

127,091

 

 

 

25.8

%

 

 

24.8

%

 

 

(4,074

)

 

 

(3.2

%)

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

5,475

 

 

 

4,909

 

 

 

1.1

%

 

 

1.0

%

 

 

566

 

 

 

11.5

%

Amortization of intangible assets acquired in business combinations

 

 

9,227

 

 

 

8,291

 

 

 

1.9

%

 

 

1.6

%

 

 

936

 

 

 

11.3

%

Total Depreciation and Amortization

 

 

14,702

 

 

 

13,200

 

 

 

3.0

%

 

 

2.6

%

 

 

1,502

 

 

 

11.4

%

Total Operating Costs and Expenses

 

 

137,719

 

 

 

140,291

 

 

 

28.8

%

 

 

27.4

%

 

 

(2,572

)

 

 

(1.8

%)

Operating Income

 

 

40,011

 

 

 

42,407

 

 

 

8.5

%

 

 

8.3

%

 

 

(2,396

)

 

 

(5.7

%)

Interest, net

 

 

(8,422

)

 

 

(7,703

)

 

 

(1.8

%)

 

 

(1.5

%)

 

 

(719

)

 

 

9.3

%

Other (expense) income

 

 

(1,639

)

 

 

36

 

 

 

(0.3

%)

 

 

 

 

 

(1,675

)

 

nm

 

Income before Income Taxes

 

 

29,950

 

 

 

34,740

 

 

 

6.4

%

 

 

6.8

%

 

 

(4,790

)

 

 

(13.8

%)

Provision for Income Taxes

 

 

6,289

 

 

 

9,129

 

 

 

1.3

%

 

 

1.8

%

 

 

(2,840

)

 

 

(31.1

%)

Net Income

 

$

23,661

 

 

$

25,611

 

 

 

5.1

%

 

 

5.0

%

 

$

(1,950

)

 

 

(7.6

%)

nm - not meaningful

Revenue. The decrease in revenue was driven by a reduction of $68.8 million from our U.S. federal government clients primarily as a result of terminated contracts during 2025 due to the Administration’s changing priorities and the actions recommended by DOGE, as well as the disruption of the typical U.S. federal government procurement cycle. This decline was offset by increases of $31.5 million, $0.9 million, and $0.6 million from our commercial, U.S. state and local government, and international government clients, respectively. The following were changes in revenue from our various client markets:

Energy, Environment, Infrastructure, and Disaster Recovery client market revenues increased $15.2 million, or 6.5%, driven by increases of $29.6 million, $1.1 million, and $0.4 million from our commercial, U.S. state and local government, and international government clients, respectively, offset by a decrease of $15.8 million from our U.S. federal government clients.
Health and Social Programs client market revenues decreased $37.1 million, or 18.9%, driven by decreases of $36.9 million, $0.7 million, and $0.1 million from our U.S. federal government, U.S. state and local government, and international government clients, respectively, offset by an increase of $0.7 million from our commercial clients.
Security and Other Civilian & Commercial client market revenues decreased by $14.0 million, or 16.9%, driven by a decrease of $16.1 million from our U.S. federal government clients, offset by increases of $1.2 million, $0.5 million, and $0.3 million from our commercial, U.S. state and local government, and international government clients, respectively.

Revenue for the three months ended June 30, 2025 includes subcontractor and other direct costs, which decreased $20.5 million, or 15.5%, from the second quarter of 2024 and totaled $112.3 million and $132.8 million for the three months ended June 30, 2025 and 2024, respectively, and the margin on such costs.

21


 

Direct Costs. The decrease of $30.9 million in direct costs was primarily a result of terminated U.S. federal government contracts during 2025. For the three months ended June 30, 2025 and 2024, direct labor and related fringe benefit costs as a percentage of direct costs were 62.4% and 59.7%, respectively, and subcontractor and other direct costs as a percentage of direct costs were 37.6% and 40.3%, respectively. As a percentage of revenue, direct labor and related fringe benefit costs were 39.1% and 38.4%, respectively, and subcontractor and other direct costs were 23.6% and 25.9%, respectively, for the three months ended June 30, 2025 and 2024. Total direct costs as a percentage of revenue were 62.7% for the three months ended June 30, 2025, compared to 64.3% for the three months ended June 30, 2024.

Indirect and selling expenses. For the three months ended June 30, 2025, our indirect and selling expenses decreased by $4.1 million, or 3.2%, compared to the prior year, primarily as a result of a decrease of $4.6 million in general and administrative costs. The decrease in general and administrative costs was due, in part, to lower facilities expense as a result of facility consolidations in the fourth quarter of 2024. Our indirect and selling expenses as a percentage of revenue were 25.8% for the three months ended June 30, 2025, compared to 24.8% for the three months ended June 30, 2024.

Depreciation and amortization. Our depreciation and amortization for the three months ended June 30, 2025 was $5.5 million compared to $4.9 million for the three months ended June 30, 2024.

The increase in amortization of intangible assets acquired in business combinations was primarily due to the amortization of intangible assets acquired in our acquisition of Applied Energy Group (“AEG”) in the fourth quarter of 2024.

Interest, net. The increase of $0.7 million in interest, net, was primarily due to higher average debt balance of $542.2 million for the three months ended June 30, 2025 compared to $493.8 million for the same period in 2024. Use of floating-to-fixed interest rate swap agreements to hedge the variable interest portion of our debt reduced our interest expense by $0.2 million for the three months ended June 30, 2025 compared to a reduction of $1.7 million for the same period in 2024. Inclusive of the impact of the swap agreements, our interest rate was 5.6% for the three months ended June 30, 2025 compared to 5.3% for 2024.

Other (expense) income. Other (expense) income increased $1.7 million primarily due to an increase in unrealized foreign currency loss, resulting from depreciation of the U.S. dollar against the Euro and British pound, the principal currencies in which we transact. If the U.S. dollar experiences additional depreciation in 2025, we may incur additional foreign currency losses.

Provision for Income Taxes. Our effective income tax rate for the three months ended June 30, 2025 and 2024 was 21.0% and 26.3%, respectively. The difference was primarily due to the increased research and experimentation tax credit in the second quarter of 2025 and the impact of foreign withholding taxes imposed upon a dividend distribution from our Canadian subsidiaries made during the second quarter of 2024.

22


 


Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024

The table below sets forth select line items of our unaudited consolidated statements of comprehensive income, the percentage of revenue for these select items, and the period-over-period rate of change and percentage of revenue for the periods indicated.

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

Dollars

 

 

Percentages of Revenue

 

 

Year-to-Year Change

 

 (dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Dollars

 

 

Percent

 

Revenue

 

$

963,773

 

 

$

1,006,465

 

 

 

100.0

%

 

 

100.0

%

 

$

(42,692

)

 

 

(4.2

%)

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct labor and related fringe benefit costs

 

 

378,070

 

 

 

386,544

 

 

 

39.2

%

 

 

38.4

%

 

 

(8,474

)

 

 

(2.2

%)

Subcontractor and other direct costs

 

 

222,897

 

 

 

253,320

 

 

 

23.1

%

 

 

25.2

%

 

 

(30,423

)

 

 

(12.0

%)

Total Direct Costs

 

 

600,967

 

 

 

639,864

 

 

 

62.4

%

 

 

63.6

%

 

 

(38,897

)

 

 

(6.1

%)

Operating Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect and selling expenses

 

 

254,908

 

 

 

256,185

 

 

 

26.4

%

 

 

25.5

%

 

 

(1,277

)

 

 

(0.5

%)

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,793

 

 

 

10,483

 

 

 

1.1

%

 

 

1.0

%

 

 

310

 

 

 

3.0

%

Amortization of intangible assets acquired in business combinations

 

 

18,704

 

 

 

16,582

 

 

 

1.9

%

 

 

1.6

%

 

 

2,122

 

 

 

12.8

%

Total Depreciation and Amortization

 

 

29,497

 

 

 

27,065

 

 

 

3.0

%

 

 

2.6

%

 

 

2,432

 

 

 

9.0

%

Total Operating Costs and Expenses

 

 

284,405

 

 

 

283,250

 

 

 

29.4

%

 

 

28.1

%

 

 

1,155

 

 

 

0.4

%

Operating Income

 

 

78,401

 

 

 

83,351

 

 

 

8.2

%

 

 

8.3

%

 

 

(4,950

)

 

 

(5.9

%)

Interest, net

 

 

(15,759

)

 

 

(15,941

)

 

 

(1.6

%)

 

 

(1.5

%)

 

 

182

 

 

 

(1.1

%)

Other (expense) income

 

 

(2,691

)

 

 

1,666

 

 

 

(0.3

%)

 

 

0.2

%

 

 

(4,357

)

 

 

(261.5

%)

Income before Income Taxes

 

 

59,951

 

 

 

69,076

 

 

 

6.3

%

 

 

7.0

%

 

 

(9,125

)

 

 

(13.2

%)

Provision for Income Taxes

 

 

9,439

 

 

 

16,148

 

 

 

1.0

%

 

 

1.6

%

 

 

(6,709

)

 

 

(41.5

%)

Net Income

 

$

50,512

 

 

$

52,928

 

 

 

5.3

%

 

 

5.4

%

 

$

(2,416

)

 

 

(4.6

%)

Revenue. The decrease in revenue of $42.7 million was driven by a reduction of $103.4 million from our U.S. federal government clients primarily as a result of terminated contracts in the first six months of 2025 due to the Administration’s changing priorities and the actions recommended by DOGE, as well as the disruption of the typical U.S. federal government procurement cycle. This decline was offset by increases of $57.5 million, $2.4 million, and $0.8 million from our commercial, international government, and U.S. state and local government clients, respectively. The following were changes in revenue from our various client markets:

Energy, Environment, Infrastructure, and Disaster Recovery client market revenues increased $29.1 million, or 6.4%, driven by increases of $51.5 million and $1.3 million from our commercial and international government clients, respectively, offset by decreases of $22.6 million and $1.0 million from our U.S. federal government and U.S. state and local government clients, respectively.
Health and Social Programs client market revenues decreased $59.0 million, or 15.2%, driven by a decrease of $61.5 million from our U.S. federal government clients, offset by increases of $1.5 million and $1.0 million from our commercial and U.S. state and local government clients, respectively.
Security and Other Civilian & Commercial client market revenues decreased by $12.8 million, or 7.9%, driven by a decrease of $19.3 million from our U.S. federal government clients, offset by increases of $4.5 million, $1.1 million, and $0.8 million from our commercial, international government, and U.S. state and local government clients, respectively.

Revenue for the six months ended June 30, 2025 includes subcontractor and other direct costs, which decreased $30.4 million, or 12.0%, and totaled $222.9 million and $253.3 million for the six months ended June 30, 2025 and 2024, respectively, and the margin on such costs.

Direct Costs. The decrease of $38.9 million in direct costs was primarily a result of terminated U.S. federal government contracts during the first six months of 2025. For the six months ended June 30, 2025 and 2024, direct labor and related fringe benefit costs as a percentage of direct costs were 62.9% and 60.4%, respectively, and subcontractor and other direct costs as a percentage of direct costs were 37.1% and 39.6%, respectively. As a percentage of revenue, direct labor and related fringe benefit costs were 39.2% and 38.4%, respectively, and subcontractor and other direct costs were 23.1% and 25.2%, respectively, for the six months ended June 30, 2025 and 2024. Total direct costs as a percentage of revenue were 62.4% for the six months ended June 30, 2025, compared to 63.6% for the six months ended June 30, 2024.

23


 

Indirect and selling expenses. For the six months ended June 30, 2025, our indirect and selling expenses decreased by $1.3 million, or 0.5%, compared to the prior year, as a result of a decrease of $4.5 million in general and administrative costs, offset by an increase of $3.2 million in indirect labor and related fringe benefit costs. The decrease in general and administrative costs was due, in part, to lower facilities expense as a result of facility consolidations in the fourth quarter of 2024. The increase in indirect labor and related fringe benefit costs was due in part to the impact of severance in the current period. Our indirect and selling expenses as a percentage of revenue were 26.4% for the six months ended June 30, 2025, compared to 25.5% for the six months ended June 30, 2024.

Depreciation and amortization. Our depreciation and amortization for the six months ended June 30, 2025 was $10.8 million which is comparable to depreciation and amortization of $10.5 million for the six months ended June 30, 2024.

The increase in amortization of intangible assets acquired in business combinations was primarily due to the amortization of intangible assets acquired in our acquisition of AEG in the fourth quarter of 2024.

Interest, net. Our interest, net, for the six months ended June 30, 2025 was $15.8 million which is comparable to interest, net, of $15.9 million for the six months ended June 30, 2024. Use of floating-to-fixed interest rate swap agreements to hedge the variable interest portion of our debt decreased our interest expense by $0.9 million for the six months ended June 30, 2025 compared to a reduction of $3.3 million for the same period in 2024. Inclusive of the impact of the swap agreements, our interest rate was 5.4% for the six months ended June 30, 2025 compared to 5.5% for 2024.

Other (expense) income. Other (expense) income increased $4.4 million year-over-year primarily due to $2.8 million in unrealized foreign currency loss, resulting from depreciation of the U.S. dollar against the Euro and British pound, the principal currencies in which we transact, and $1.7 million gain from divestiture of our commercial marketing business during 2024. If the U.S. dollar experiences additional depreciation in 2025, we may incur additional foreign currency losses.

Provision for Income Taxes. Our effective income tax rate for the six months ended June 30, 2025 and 2024 was 15.7% and 23.4%, respectively. The difference was primarily due to an income tax benefit of $4.5 million recognized in the first quarter of 2025 from tax planning implemented in connection with the “transitional rules” governing unrealized foreign exchange gains and losses derived from translation of operations, assets, and liabilities of non-U.S. qualified subsidiaries provided by recently finalized U.S. federal tax regulations under IRC 987.

 

NON-GAAP MEASURES

The following tables provide reconciliations of financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (“non-GAAP”) to their most comparable U.S. GAAP measures. While we believe that these non-GAAP financial measures provide additional information to investors and may be useful in evaluating our financial information and assessing ongoing trends to better understand our operations, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with U.S. GAAP. Other companies may define similarly titled non-GAAP measures differently, thus limiting their use for comparability.

EBITDA and Adjusted EBITDA

Earnings before interest, tax, and depreciation and amortization (“EBITDA”) is a measure we use to evaluate operating performance. Adjusted EBITDA is EBITDA further adjusted to eliminate the impact of certain items that we do not consider to be indicative of the performance of our ongoing operations (“Adjusted EBITDA”). We evaluate these adjustments on an individual basis based on both the quantitative and qualitative aspects of the item, including their size and nature, as well as whether we expect them to recur as part of our normal business on a regular basis.

EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow as these measures do not include certain cash requirements such as interest payments, tax payments, capital expenditures, and debt service.

24


 

The following table presents a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods indicated.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

23,661

 

 

$

25,611

 

 

$

50,512

 

 

$

52,928

 

Interest, net

 

 

8,422

 

 

 

7,703

 

 

 

15,759

 

 

 

15,941

 

Provision for income taxes

 

 

6,289

 

 

 

9,129

 

 

 

9,439

 

 

 

16,148

 

Depreciation and amortization

 

 

14,702

 

 

 

13,200

 

 

 

29,497

 

 

 

27,065

 

EBITDA

 

 

53,074

 

 

 

55,643

 

 

 

105,207

 

 

 

112,082

 

Acquisition and divestiture-related expenses (1)

 

 

195

 

 

 

 

 

 

454

 

 

 

66

 

Severance and other costs related to staff realignment (2)

 

 

 

 

 

370

 

 

 

2,550

 

 

 

735

 

Charges and adjustments related to facility consolidations and office closures (3)

 

 

(394

)

 

 

 

 

 

(138

)

 

 

 

Pre-tax gain from divestiture of a business (4)

 

 

 

 

 

 

 

 

 

 

 

(1,715

)

Total Adjustments

 

 

(199

)

 

 

370

 

 

 

2,866

 

 

 

(914

)

Adjusted EBITDA

 

$

52,875

 

 

$

56,013

 

 

$

108,073

 

 

$

111,168

 

 

(1)
These are primarily third-party costs related to acquisitions and integration of acquisitions.
(2)
These costs are due to involuntary employee termination benefits for (i) our officers and (ii) group of employees who have been notified that they will be terminated as part of a business reorganization or exit.
(3)
These charges and adjustments are related to a previously exited leased facility which we will continue to pay until the contractual obligations are satisfied but with no economic benefit to us, and the closure of certain international offices.
(4)
Pre-tax gain related to the 2023 divestiture of our U.S. commercial marketing business which includes contingent gains realized in the first quarter of 2024.

Non-GAAP Diluted Earnings per Share

Non-GAAP diluted earnings per share (“Non-GAAP Diluted EPS”) represents diluted U.S. GAAP earnings per share (“U.S. GAAP Diluted EPS”) excluding the impact of certain items noted above, amortization of acquired intangible assets, and the related income tax effects. While these adjustments may be recurring and not infrequent or unusual, we do not consider these adjustments to be indicative of the performance of our ongoing operations. We believe that the supplemental adjustments provide additional useful information to investors.

The following table presents a reconciliation of U.S. GAAP Diluted EPS to Non-GAAP Diluted EPS for the periods indicated.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

U.S. GAAP Diluted EPS

 

$

1.28

 

 

$

1.36

 

 

$

2.72

 

 

$

2.80

 

Acquisition and divestiture-related expenses

 

 

 

 

 

 

 

 

0.01

 

 

 

 

Severance and other costs related to staff realignment

 

 

 

 

 

0.02

 

 

 

0.14

 

 

 

0.04

 

Charges and adjustments related to facility consolidations and office closures (1)

 

 

(0.02

)

 

 

 

 

 

(0.01

)

 

 

0.04

 

Pre-tax gain from divestiture of a business

 

 

 

 

 

 

 

 

 

 

 

(0.09

)

Amortization of intangible assets acquired in business combinations (2)

 

 

0.50

 

 

 

0.44

 

 

 

1.01

 

 

 

0.88

 

Income tax effects of the adjustments (3)

 

 

(0.10

)

 

 

(0.13

)

 

 

(0.26

)

 

 

(0.21

)

Non-GAAP Diluted EPS

 

$

1.66

 

 

$

1.69

 

 

$

3.61

 

 

$

3.46

 

 

(1)
These are office closure charges and adjustments previously included in Adjusted EBITDA and accelerated depreciation related to fixed assets for planned office closures.
(2)
The amortization of intangible assets acquired from business combinations totaled $9.2 million and $8.3 million for the three months ended June 30, 2025 and 2024, respectively, and $18.7 million and $16.6 million for the six months ended June 30, 2025 and 2024, respectively.
(3)
Income tax effects were calculated using the effective tax rate, adjusted for certain discrete items, if any, of 21.0% and 26.3% for the three months ended June 30, 2025 and 2024, respectively, and 23.1% and 23.4% for the six months ended June 30, 2025 and 2024, respectively.

25


 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Borrowing Capacity. In addition to cash and cash equivalents on hand and cash generated from operations, our primary source of liquidity is from our Credit Facility with a syndicate of multiple commercial banks, as described in “Note 5 Debt” in the “Notes to Consolidated Financial Statements” in this Quarterly Report. The Credit Facility requires that we remain in compliance with certain financial and non-financial covenants (as defined by the Credit Agreement, see “Note 10 – Long-Term Debt” in the “Notes to Consolidated Financial Statements” in our Annual Report for additional details). As of June 30, 2025, we were in compliance with these covenants, and we had $488.3 million available under the Credit Facility to fund our ongoing operations, future acquisitions, dividend payments, and share repurchase program.

We have entered into floating-to-fixed interest rate swap agreements for a total notional value of $175.0 million to hedge a portion of our floating-rate Credit Facility, of which $150.0 million in swaps will expire in 2028 and the remaining $25.0 million will expire in 2030. We may consider entering into additional swap agreements before these existing hedges expire. As of June 30, 2025, the percentage of our fixed-rate debt to floating-rate debt was 38%.

There are other conditions, such as the ongoing wars in Ukraine and the Middle East and volatility in global trade (including the imposition of tariffs), that create uncertainty in the global economy, which in turn may impact, among other things, our ability to generate positive cash flows from operations and our ability to successfully execute and fund key initiatives. However, our current belief is that the combination of internally generated funds, available bank borrowing capacity, and cash and cash equivalents on hand will provide the required liquidity and capital resources necessary to fund ongoing operations, customary capital expenditures, quarterly cash dividends, share repurchases, and organic growth. Additionally, we continuously analyze our capital structure to ensure we have capital to fund future strategic acquisitions.

We continuously monitor the state of the financial markets to assess the availability of borrowing capacity under the Credit Facility and the cost of additional capital from both debt and equity markets. At present, we believe we will be able to continue to access these markets on commercially reasonable terms and conditions if we need additional capital in the near term.

Dividends. We have historically paid quarterly cash dividends to our stockholders of record at $0.14 per share. Total dividend payments during the six months ended June 30, 2025 were $5.2 million.

Cash dividends declared thus far in 2025 are as follows:

Dividend Declaration Date

 

Dividend Per Share

 

 

Record Date

 

Payment Date

February 27, 2025

 

$

0.14

 

 

March 28, 2025

 

April 14, 2025

May 1, 2025

 

$

0.14

 

 

June 6, 2025

 

July 11, 2025

July 31, 2025

 

$

0.14

 

 

September 5, 2025

 

October 10, 2025

Cash Flow. The following table sets forth our sources and uses of cash for the six months ended June 30, 2025 and 2024:

 

 

Six Months Ended

 

 

 

June 30,

 

(in thousands)

 

2025

 

 

2024

 

Net Cash Provided by Operating Activities

 

$

18,923

 

 

$

50,635

 

Net Cash Used in Investing Activities

 

 

(8,799

)

 

 

(8,677

)

Net Cash Used in Financing Activities

 

 

(3,544

)

 

 

(46,508

)

Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash

 

 

1,491

 

 

 

(131

)

Net Change in Cash, Cash Equivalents, and Restricted Cash

 

$

8,071

 

 

$

(4,681

)

Cash provided by operating activities was impacted by the timing of invoicing our customers, subsequent collection of cash, paying our vendors, and by the profitability of our contracts.

The change in cash used in financing activities of $43.0 million was primarily due to increased net borrowings from our Credit Facility and short-term financing, partially offset by an increase in share repurchases during the six months ended June 30, 2025.

26


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the disclosures discussed in the section entitled “Quantitative and Qualitative Disclosures About Market Risk” in Part II, Item 7A of our Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures and Internal Controls Over Financial Reporting. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934, as amended) and have concluded that as of June 30, 2025, our disclosure controls and procedures were effective. There have been no significant changes in our internal controls over financial reporting during the quarterly period covered by this report that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

27


 

PART II. OTHER INFORMATION

We are involved in various legal matters and proceedings arising in the ordinary course of business. While these matters and proceedings cause us to incur costs, including, but not limited to, attorneys’ fees, we currently believe that any ultimate liability arising out of these matters and proceedings will not have a material adverse effect on our financial position, results of operations, or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors discussed in the section entitled “Risk Factors” disclosed in Part I, Item 1A of our Annual Report.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

Share Repurchase Program. One of the objectives of our share repurchase program has been to offset dilution resulting from our employee incentive plan. The timing and extent to which we repurchase our shares will depend upon the approval by our board of directors, market conditions, and other corporate considerations, as may be considered in our sole discretion. Repurchases are funded from our existing cash balances and/or borrowings, and repurchased shares are held as treasury stock.

During the three months ended June 30, 2025, we repurchased 31,339 shares under our share repurchase program at an aggregate purchase price of $2.5 million. As of June 30, 2025, $111.7 million of repurchase authority remained available for share repurchases.

Repurchases of Equity Securities. The following table summarizes the share repurchase activity for the three months ended June 30, 2025 for our share repurchase program and shares purchased in satisfaction of employee tax withholding obligations related to the settlement of restricted stock units.

Period

 

Total Number
of Shares
Purchased
 (1)

 

 

Average Price
Paid per
Share

 

 

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

 

Approximate
Dollar Value of
Shares that May
Yet Be Purchased
Under the Plans
or Programs
(2)

 

April 1 - April 30

 

 

15,180

 

 

$

79.28

 

 

 

15,180

 

 

$

113,030,862

 

May 1 - May 31

 

 

16,193

 

 

$

79.69

 

 

 

16,159

 

 

$

111,742,998

 

June 1 - June 30

 

 

 

 

$

 

 

 

 

 

$

111,742,998

 

Total

 

 

31,373

 

 

$

79.49

 

 

 

31,339

 

 

 

 

(1)
The total number of shares purchased includes shares purchased from employees to pay required withholding taxes related to the settlement of restricted stock units in accordance with our applicable long-term incentive plan. During the three months ended June 30, 2025, we repurchased 34 shares of common stock from employees in satisfaction of tax withholding obligations at an average price of $86.08 per share.
(2)
The current share repurchase program authorizes share repurchases in the aggregate up to $300.0 million. Our Credit Facility permits annual share repurchases of at least $25.0 million; provided, that the Company is not in default of its covenants, and higher amounts provided that our Consolidated Leverage Ratio prior to and after giving effect to such repurchases is 0.50 to 1.00 less than the then-applicable maximum Consolidated Leverage Ratio and subject to a net liquidity of $100.00 million.

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

On May 27, 2025, James Morgan, our Chief Operating Officer, modified a Rule 10b5-1(c) trading plan, which was previously adopted on December 7, 2024. The modified plan is intended to satisfy the affirmative defense conditions under Rule 10b5-1(c) of the Exchange Act and provides for the sale of up to 10,000 shares of the Company’s common stock. Trading under the modified plan may not commence until September 24, 2025, at the earliest, and the plan will terminate on the earlier of the date all shares covered by the plan have been sold and April 1, 2026.

 

28


 

Item 6. Exhibits

Exhibit

Number

Exhibit

 

 

 

31.1

Certificate of the Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

31.2

Certificate of the Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a). *

 

 

 

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *

 

 

 

101

The following materials from the ICF International, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements.*

 

 

 

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Submitted electronically herewith.

 

29


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ICF INTERNATIONAL, INC.

 

 

 

 

August 1, 2025

By:

 

/s/ John Wasson

 

 

 

John Wasson

 

 

 

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

August 1, 2025

By:

 

/s/ Barry Broadus

 

 

 

Barry Broadus

 

 

 

Executive Vice President & Chief Financial Officer

(Principal Financial Officer)

30


FAQ

How did ICFI's Q2 2025 revenue compare with Q2 2024?

Revenue was $476.2 million, a 7% decrease from $512.0 million a year earlier.

What caused the decline in federal government revenue for ICFI?

The company received $418 million in termination-for-convenience notices tied to new administration directives, cutting federal contract work.

How much debt does ICF International have and at what rate?

Long-term debt stands at $462.3 million with an average rate of 5.7%; none matures until May 2027.

What is ICFI's current backlog or unfulfilled performance obligations?

Unfulfilled performance obligations total approximately $0.8 billion, with 38% expected to convert to revenue by year-end 2025.

Did ICFI repurchase shares during the quarter?

Yes, the company bought back 31,373 shares for $2.5 million in Q2 and $41.8 million year-to-date.

What impact did tax planning have on results?

IRC 987 planning and higher R&D credits reduced the effective tax rate to 15.7% YTD, adding roughly $4.5 million in deferred tax benefit.
Icf Intl Inc

NASDAQ:ICFI

ICFI Rankings

ICFI Latest News

ICFI Latest SEC Filings

ICFI Stock Data

1.52B
18.13M
1.42%
100.73%
5.67%
Consulting Services
Services-management Consulting Services
Link
United States
RESTON