[6-K] I-Mab Current Report (Foreign Issuer)
I-Mab (IMAB) reports follow-up details on its Greater China divestiture and related equity interests in TJBio Hangzhou. The company completed an equity transfer that converted a former wholly owned subsidiary into an affiliate and received contingent consideration of up to
I-Mab records an estimated equity value for TJBio Hangzhou of
I-Mab (IMAB) riferisce i dettagli del follow-up sulla sua cessione della Greater China e sugli interessi azionari correlati in TJBio Hangzhou. L'azienda ha completato un trasferimento azionario che ha convertito una precedente controllata interamente in una affiliata e ha ricevuto una contropartita contingente fino a
I-Mab registra una valutazione stimata dell'equity per TJBio Hangzhou di
I-Mab (IMAB) informa detalles de seguimiento sobre su desinversión en Greater China y los intereses accionarios relacionados en TJBio Hangzhou. La empresa completó una transferencia de acciones que convirtió una subsidiaria anteriormente 100% en una afiliada y recibió una contraprestación contingente de hasta
I-Mab registra un valor estimado de equidad para TJBio Hangzhou de
I-Mab (IMAB)는 Greater China 매각 및 TJBio Hangzhou의 관련 지분에 대한 후속 세부 정보를 보고합니다. 회사는 과거 완전 소유 자회사를 계열사로 전환한 주식 양도 를 완료했고 미래 규제 및 판매 이정표에 연동된 최대
I-Mab는 TJBio Hangzhou의 지분 가치를
I-Mab (IMAB) publie les détails de suivi sur sa cession de Greater China et les intérêts en actions liés à TJBio Hangzhou. L'entreprise a finalisé un transfert d'actions qui a converti une filiale autrefois entièrement détenue en une affiliée et a reçu une contrepartie éventuelle pouvant atteindre
I-Mab estime une valeur d'équité pour TJBio Hangzhou de
I-Mab (IMAB) meldet Follow-up-Details zu seiner Veräußerung von Greater China und den damit verbundenen Eigenkapitalanteilen an TJBio Hangzhou. Das Unternehmen hat eine Aktienübertragung abgeschlossen, die eine vormals wholly owned subsidiary in eine Tochtergesellschaft verwandelte und eine bedingte Gegenleistung von bis zu
I-Mab verzeichnet einen geschätzten Eigenkapitalwert für TJBio Hangzhou von
I-Mab (IMAB) يقدّم تفاصيل المتابعة حول تخليها عن Greater China والمصالح المتعلقة في TJBio Hangzhou. أكملت الشركة تحويل أسهم حول تحويل شركة فرعية مملوكة بالكامل سابقاً إلى جهة تابعة وتلقيت مقابل محتمل يصل حتى
تسجل I-Mab قيمة ملكية متوقعة لـ TJBio Hangzhou قدرها
I-Mab (IMAB) 报告其在大中华区的处置及相关股权在 TJBio Hangzhou 的后续细节。该公司完成了一项股权转让，将原本的全资子公司改造成一个关联公司，并获得最高可达
I-Mab 对 TJBio Hangzhou 的股权价值估计为
- Completed divestiture of Greater China operations with contingent consideration up to
$80 million - Retained economic upside via ~
15% ownership after Series C and a$19.0 million investment in TJBio Hangzhou - Expected near-term expense reductions in R&D and administrative costs due to the divestiture and internal restructuring
- Paused internal development of uliledlimab, delaying potential clinical progress while awaiting TJBio Hangzhou Phase 2 data
- Contingent and historical repurchase obligations created potential cash exposure previously estimated at
$30–35 million - Loss of operational control over TJBio Hangzhou; group lacks board representation and cannot exercise significant influence
- No share repurchases during the six months ended
June 30, 2025 and board does not intend to renew the repurchase program
Insights
Divestiture shifts development risk and preserves upside via contingent payments.
The equity transfer created an affiliate structure where I-Mab retains an economic interest rather than direct operational control, keeping upside through contingent consideration of up to
This structure reduces near-term operational cash burn and concentrates development execution with local investors; the paused internal development of uliledlimab pending Phase 2 results in China transfers program risk to the affiliate and delays any potential internal commercialization timeline through at least the completion of those studies.
Watch the Phase 2 readout timing and attainment of the milestone triggers that would unlock contingent payments over the next 12–24 months.
Transaction changes accounting treatment and creates contingent liabilities and valuation sensitivity.
The company moved from a wholly-owned subsidiary to an equity-method affiliate, recording an estimated equity value of
Key dependencies include the valuation backsolve method tied to Series C pricing and comparable-company movements, which makes the affiliate carrying value sensitive to market indices and financing events. Monitor any changes to the estimated fair value, recognition of contingent consideration, and any cash payments from milestone achievements over the next 12–24 months.
I-Mab (IMAB) riferisce i dettagli del follow-up sulla sua cessione della Greater China e sugli interessi azionari correlati in TJBio Hangzhou. L'azienda ha completato un trasferimento azionario che ha convertito una precedente controllata interamente in una affiliata e ha ricevuto una contropartita contingente fino a
I-Mab registra una valutazione stimata dell'equity per TJBio Hangzhou di
I-Mab (IMAB) informa detalles de seguimiento sobre su desinversión en Greater China y los intereses accionarios relacionados en TJBio Hangzhou. La empresa completó una transferencia de acciones que convirtió una subsidiaria anteriormente 100% en una afiliada y recibió una contraprestación contingente de hasta
I-Mab registra un valor estimado de equidad para TJBio Hangzhou de
I-Mab (IMAB)는 Greater China 매각 및 TJBio Hangzhou의 관련 지분에 대한 후속 세부 정보를 보고합니다. 회사는 과거 완전 소유 자회사를 계열사로 전환한 주식 양도 를 완료했고 미래 규제 및 판매 이정표에 연동된 최대
I-Mab는 TJBio Hangzhou의 지분 가치를
I-Mab (IMAB) publie les détails de suivi sur sa cession de Greater China et les intérêts en actions liés à TJBio Hangzhou. L'entreprise a finalisé un transfert d'actions qui a converti une filiale autrefois entièrement détenue en une affiliée et a reçu une contrepartie éventuelle pouvant atteindre
I-Mab estime une valeur d'équité pour TJBio Hangzhou de
I-Mab (IMAB) meldet Follow-up-Details zu seiner Veräußerung von Greater China und den damit verbundenen Eigenkapitalanteilen an TJBio Hangzhou. Das Unternehmen hat eine Aktienübertragung abgeschlossen, die eine vormals wholly owned subsidiary in eine Tochtergesellschaft verwandelte und eine bedingte Gegenleistung von bis zu
I-Mab verzeichnet einen geschätzten Eigenkapitalwert für TJBio Hangzhou von
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October
Commission File Number:
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
1
EXPLANATORY NOTE
On October 6, 2025, I-Mab (the “Registrant”) announced its results for the six months ended June 30, 2025, including the report and unaudited condensed consolidated financial statements included in this Form 6-K.
The information in this report on Form 6-K shall be deemed to be incorporated by reference into the Registrant’s Registration Statements on Form F-3 (File No. 333-286954) and Form S-8 (File Nos. 333-239871, 333-265684, 333-256603, 333-279842, and 333-290195) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
I-MAB |
||
|
|
||
|
By |
: |
/s/ Joseph Skelton |
|
Name |
: |
Joseph Skelton |
|
Title |
: |
Chief Financial Officer |
Date: October 6, 2025
3
TABLE OF CONTENTS
|
|
Page |
|
FORWARD-LOOKING STATEMENTS |
|
5 |
|
|
|
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
7 |
|
|
Overview |
|
7 |
|
Recent Business Developments |
|
7 |
|
Key Factors Affecting Our Results of Operations |
|
8 |
|
Key Components of Results of Operations |
|
9 |
|
Results of Operations |
|
11 |
|
Critical Accounting Policies and Significant Judgments and Estimates |
|
12 |
|
Liquidity and Capital Resources |
|
13 |
|
Holding Company Structure |
|
14 |
|
|
|
|
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
|
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 |
|
F-2 |
|
Condensed Consolidated Statements of Comprehensive Loss for the Six Months Ended June 30, 2025 and 2024 |
|
F-3 |
|
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2025 and 2024 |
|
F-4 |
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 |
|
F-5 |
|
Notes to the Condensed Consolidated Financial Statements |
|
F-6 |
|
|
|
|
4
FORWARD-LOOKING STATEMENTS
This Form 6-K contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“the Exchange Act”). All statements other than statements of present and historical facts and conditions are forward-looking statements. Forward-looking statements can often be identified by words or phrases, such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” or the negative of such words or other similar expressions. Such forward-looking statements reflect our current expectations and views of future events, but are not assurances of future performance. Instead, they reflect our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, our financial needs, our operational results and other future conditions based on information currently available to us.
Such forward-looking statements included in this Form 6-K include, but are not limited to, statements relating to:
These forward-looking statements involve various risks and uncertainties. Many important factors may adversely affect such forward-looking statements and cause actual results to differ from those in any forward-looking statement, including, without limitation, the factors described under “Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2024 filed with the SEC on April 3, 2025 (the “Annual Report”) and under “Risk Factors” in any other reports that we file with the SEC. As a result of these factors, we cannot assure you that the forward-looking statements in this report will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we
5
will achieve our objectives and plans in any specified time frame or at all. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, even if our results of operations, financial condition and liquidity are consistent with the forward-looking statements contained in this report, those results or developments may not be indicative of results or developments in subsequent periods.
6
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our investors should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and related notes for the six months ended June 30, 2025, as well as our audited consolidated financial statements and related notes for the year ended December 31, 2024 included in our Annual Report on Form 20-F, filed with the Securities and Exchange Commission (the “SEC”), on April 3, 2025.
In this MD&A, unless otherwise indicated or the context otherwise requires, “we,” “us,” “our,” the “Company,” the “Group” and “I-Mab” refer to I-Mab, a Cayman Islands exempted company, and its consolidated subsidiaries, unless the context otherwise required. This MD&A includes trademarks, trade names and service marks, certain of which belong to us and others that are the property of other organizations. Solely for convenience, trademarks, trade names and service marks referred to in this MD&A appear without the ®, ™ and SM symbols, but the absence of those symbols is not intended to indicate, in any way, that we will not assert our rights or that the applicable owner will not assert its rights to these trademarks, trade names and service marks to the fullest extent under applicable law. We do not intend our use or display of other parties’ trademarks, trade names or service marks to imply, and such use or display should not be construed to imply, a relationship with, or endorsement or sponsorship of us by, these other parties.
Our condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP. For the periods presented in our condensed consolidated financial statements included elsewhere in this MD&A, our reporting currency is U.S dollars. All references in this MD&A to “$” are to U.S. dollars, and all references to “RMB” are to Renminbi. Tabular amounts are in U.S. dollars in thousands, except for share and per share amounts, unless otherwise noted. This MD&A contains certain translations of RMB amounts into U.S. dollars. We make no representation that the RMB or U.S. dollar amounts referred to in this MD&A could have been or could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Overview
We are a U.S.-based, global biotech company, focused on the development of precision immuno-oncology agents for the treatment of cancer. Our differentiated pipeline is led by givastomig, a potential best-in-class, bispecific antibody (Claudin 18.2 x 4-1BB) designed to treat Claudin 18.2-positive gastric cancers. Givastomig conditionally activates T cells via the 4-1BB signaling pathway in the tumor microenvironment where Claudin 18.2 is expressed. Givastomig is being developed for first-line metastatic gastric cancers, with additional potential in other solid tumors.
Since the commencement of our operations in 2014, we have devoted most of our efforts and financial resources to organizing and staffing our operations, formulating business planning, raising capital, establishing our intellectual property portfolio and conducting preclinical and clinical trials of our drug candidates. On February 6, 2024, we entered into definitive agreements to divest 100% equity interest in I-Mab Biopharma Co., Ltd, our divested People’s Republic of China (the “PRC”) subsidiary that operated our company’s business in China (the “Greater China assets and business operations”), including our rights to investigational drugs with Greater China rights that we divested, including (i) drug candidates we in-licensed from reputable global biopharmaceutical companies and (ii) drug candidates we developed or co-developed in-house (collectively, the “Greater China portfolio”), to I-Mab Biopharma (Hangzhou) Co., Ltd. (later renamed TJ Biopharma (Hangzhou) Co., Ltd. and referred to herein as “TJBio Hangzhou”) for an aggregate consideration of the RMB equivalent of up to $80 million, contingent on the achievement of certain future regulatory and sales-based milestone events as well as royalties. Greater China refers to the PRC, including, for the purposes of this report only, Hong Kong, Macau and Taiwan. After the completion of the divestiture on April 2, 2024, we no longer own any rights to the Greater China portfolio.
Recent Business Developments
Underwritten Offering
On August 1, 2025, we entered into an underwriting agreement with Leerink Partners LLC as the representative of the several underwriters named therein , in connection with our issuance and sale in an underwritten offering (the “Offering”) of 33,333,330 American depositary shares (“ADSs”), each 10 American depositary shares representing 23 ordinary shares, representing, in the aggregate, 76,666,659 ordinary shares, par value $0.0001 per share, of the Company at an offering price of $1.95 per ADS. Net proceeds from the Offering, after deducting underwriting discounts and commissions and offering expenses payable by us, were approximately $61.2 million.
We intend to use the net proceeds from the Offering, together with our existing cash and cash equivalents, to fund ongoing clinical development of our pipeline product candidates, including a randomized Phase 2 trial of givastomig, a bispecific Claudin 18.2
7
x 4-1BB antibody, intended to have sufficient power and size to generate clinically meaningful progression-free survival (PFS) data by end of 2027, and for working capital and other general corporate purposes.
Bridge Health
On July 17, 2025, our wholly owned subsidiary, I-Mab Biopharma Hong Kong Limited, entered into an Equity Purchase Agreement (the “Purchase Agreement”) to acquire 100% ownership of Bridge Health Biotech Co., Ltd. (“Bridge Health”). The transaction is expected to provide us with the rights to bispecific and multi-specific applications, (including bispecific and multi-specific antibodies and antibody drug conjugates (ADCs)), based on the Claudin 18.2 (CLDN18.2) parental antibody used in our CLDN18.2 x 4-1BB bispecific antibody, givastomig.
Under the terms of the Purchase Agreement, we will pay Bridge Health shareholders an upfront payment of $1.8 million and non-contingent payments of $1.2 million through 2027. In addition, Bridge Health shareholders may receive future milestone payments of up to $3.875 million, subject to the achievement of certain development and regulatory milestones. The transaction is expected to close in early fourth quarter 2025.
Key Factors Affecting Our Results of Operations
Our results of operations, financial condition, and the period-to-period comparability of our financial results have been, and are expected to continue to be, principally affected by the below factors:
Research and Development Expenses
Our results of operations are significantly affected by our cost structure, which primarily consists of research and development expenses and administrative expenses.
Research and development activities are central to our business model. We believe our ability to successfully develop drug candidates is the primary factor affecting our long-term competitiveness, as well as our future growth and development. Developing high-quality drug candidates requires a significant investment of resources over a prolonged period of time, and a core part of our strategy is to continue making sustained investments in this area. Since our inception, we have focused our resources on our research and development activities, including conducting preclinical studies and clinical trials, and activities related to regulatory filings for our drug candidates. Our research and development expenses primarily include the following:
Our research and development costs may increase period over period as we continue to support and advance the clinical trials of our drug candidates.
Administrative Expenses
Our administrative expenses consist primarily of employee salaries and related benefit costs. Other administrative expenses include service fees for legal, intellectual property, consulting and auditing services as well as other direct and allocated expenses such as rent on our facilities, travel costs and other supplies used in administrative activities.
Revenue from Out-Licensing Agreements
We continue to seek out-licensing opportunities for our drug candidates through our network of global partnerships and alliances. As we have not obtained marketing approval for a commercialized drug candidate, our historical revenues were primarily subject to the availability of payments from granting licenses to research, develop and otherwise exploit certain of our drug candidates, and supply of the investigational products thereof. For the six months ended June 30, 2025 and 2024, we did not generate any revenue.
In addition, after validating clinical safety and preliminary efficacy of a drug candidate in our Global portfolio in clinical trials in the United States, we may elect to out-license certain rights of such drug candidate, but we may choose to retain these rights for the United States or other countries or regions as we may deem fit. Before the commercialization of one or more of our drug candidates, we expect that the majority of our revenue will be generated from out-licensing our intellectual properties.
8
Funding for Our Operations
Historically, we have funded our operations primarily through public and private placements, as well as revenue from licensing and collaboration deals. In the future, in the event of successful commercialization of one or more of our drug candidates, we expect to fund our operations in part with revenue generated from sales of our commercialized drug products. However, we believe we will need to raise additional capital to complete the development and commercialization of our other drug candidates. Such funding may take the form of public or private offerings, debt financing, collaborations, licensing arrangements or other sources.
Our Ability to Commercialize Our Drug Candidates
Our business and results of operations depend on our ability to commercialize our drug candidates, once and if those candidates are approved for marketing by the applicable health authority. Currently, our pipeline consists of three clinical stage drug candidates. Although we currently do not have any product approved for commercial sale and have not generated any revenue from product sales, we expect to generate revenue from sales of our drug candidates after we complete clinical development of, obtain regulatory approval for, and successfully commercialize such drug candidates, if ever.
Our Divestiture of the Greater China Assets and Business Operations
On February 6, 2024, we entered into definitive agreements to divest our Greater China assets and business operations, including our rights to the Greater China portfolio, to TJBio Hangzhou for an aggregate consideration of the RMB equivalent of up to $80 million, contingent on the achievement of certain future regulatory and sales-based milestone events as well as royalties. After the completion of the divestiture on April 2, 2024, we do not own any rights to the Greater China portfolio, including the Greater China rights for givastomig, uliledlimab and lemzoparlimab. We no longer bear future development costs of our Greater China assets and business operations.
As a result of our divestiture of our Greater China assets and business operations, we have ceased to consolidate the divested entity, assets and businesses as well as its corresponding financial results from the second quarter of 2024 onwards.
Key Components of Results of Operations
The following results of operations relate to continuing operations.
Revenues
We did not generate any revenue for the six months ended June 30, 2025 and 2024.
Research and Development Expenses
Research and development expenses primarily consist of: (i) payroll and other related expenses, including share-based compensation of personnel engaged in research and development activities, (ii) fees associated with the exclusive development rights of our in-licensed drug candidates, (iii) fees for services provided by contract research organizations (“CROs”), investigators and clinical trial sites that conduct our clinical studies, and (iv) expenses relating to the development of our drug candidates, including raw materials and supplies, product testing, depreciation, and facility related expenses, and (v) other research and development expenses.
Following the completion of the divestiture of our Greater China assets and business operations on April 2, 2024, our current research and development activities primarily relate to the clinical development of the following investigational drugs:
We incurred research and development expenses of $4.1 million and $11.3 million for the six months ended June 30, 2025 and 2024, respectively. Our research and development costs may increase period over period as we continue to support and advance the
9
clinical trials of our drug candidates, including a global randomized Phase 2 study and additional Phase 1b cohorts for our lead program, givastomig.
Administrative Expense
Administrative expenses primarily consist of salaries and related benefit costs, including share-based compensation, for employees engaged in managerial and administrative positions or involved in general corporate functions, professional fees for consulting and auditing as well as other direct and allocated expenses such as rent on our facilities, travel costs and other supplies used in administrative activities. For the six months ended June 30, 2025 and 2024, our administrative expenses amounted to $8.3 million and $14.4 million, respectively.
Interest Income
Interest income consists primarily of interest income derived from our term deposits.
Other Income (Expenses), Net
Other income (expenses), net consists primarily of the fair value changes and extinguishment of certain put right liabilities, net realized foreign exchange gains (losses), asset impairment loss, incentive payments from our ADS depository bank, rent expenses and sublease income.
Equity In Loss of Affiliates
Equity in loss of affiliates consists primarily of the loss recognized based on our proportionate ownership in TJBio Hangzhou, our unconsolidated investee prior to the equity transfer of our interests in TJBio Hangzhou to certain participating shareholders of TJBio Hangzhou.
10
Results of Operations
The following table sets forth a summary of our condensed consolidated results of operations for the periods indicated. This information should be read together with our condensed consolidated financial statements and related notes. The operating results in any period are not necessarily indicative of the results that may be expected for any future period.
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|||||
Revenues |
|
|
|
|
|
|
||
Licensing and collaboration revenue |
|
$ |
— |
|
|
$ |
— |
|
Total revenues |
|
|
— |
|
|
|
— |
|
Expenses |
|
|
|
|
|
|
||
Research and development expenses |
|
|
(4,071 |
) |
|
|
(11,265 |
) |
Administrative expenses |
|
|
(8,309 |
) |
|
|
(14,378 |
) |
Total expenses |
|
|
(12,380 |
) |
|
|
(25,643 |
) |
Loss from operations |
|
|
(12,380 |
) |
|
|
(25,643 |
) |
Interest income |
|
|
3,672 |
|
|
|
2,840 |
|
Other income, net |
|
|
54 |
|
|
|
5,481 |
|
Equity in loss of affiliates |
|
|
— |
|
|
|
(1,038 |
) |
Loss from continuing operations before income tax expense |
|
|
(8,654 |
) |
|
|
(18,360 |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Loss from continuing operations |
|
$ |
(8,654 |
) |
|
$ |
(18,360 |
) |
|
|
|
|
|
|
|
||
Discontinued operations: |
|
|
|
|
|
|
||
Loss from operations of discontinued operations |
|
|
— |
|
|
|
(6,898 |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Gain on sale of discontinued operations |
|
|
— |
|
|
|
34,364 |
|
Gain from discontinued operations |
|
$ |
— |
|
|
$ |
27,466 |
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
(8,654 |
) |
|
$ |
9,106 |
|
|
|
|
|
|
|
|
||
Other comprehensive income (loss): |
|
|
|
|
|
|
||
Unrealized gain on available-for-sale debt securities, net of tax |
|
$ |
3,644 |
|
|
$ |
— |
|
Foreign currency translation adjustments, net of tax |
|
|
11 |
|
|
|
746 |
|
Total comprehensive income (loss) |
|
$ |
(4,999 |
) |
|
$ |
9,852 |
|
|
|
|
|
|
|
|
||
Weighted-average number of ordinary shares used in calculating net |
|
|
187,794,543 |
|
|
|
186,001,615 |
|
Net loss from continuing operations per share - basic and diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.10 |
) |
Net income from discontinued operations per share - basic and diluted |
|
$ |
— |
|
|
$ |
0.15 |
|
Net income (loss) per share - basic and diluted |
|
$ |
(0.05 |
) |
|
$ |
0.05 |
|
|
|
|
|
|
|
|
||
Net loss from continuing operations per ADS - basic and diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.23 |
) |
Net income from discontinued operations per ADS - basic and diluted |
|
$ |
— |
|
|
$ |
0.34 |
|
Net income (loss) per ADS - basic and diluted |
|
$ |
(0.11 |
) |
|
$ |
0.11 |
|
11
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024 for Continuing Operations
Research and Development Expenses
The following table sets forth a breakdown of the major components of our research and development expenses in nominal amounts and as a percentage of our total research and development expenses for the periods indicated:
|
|
For the Six Months Ended June 30, |
|
|||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||
Direct clinical development expenses |
|
$ |
189 |
|
|
|
4.6 |
% |
|
$ |
5,776 |
|
|
|
51.3 |
% |
Employee-related expenses |
|
|
2,775 |
|
|
|
68.2 |
% |
|
|
3,730 |
|
|
|
33.1 |
% |
Other research and development expenses |
|
|
1,107 |
|
|
|
27.2 |
% |
|
|
1,759 |
|
|
|
15.6 |
% |
Total |
|
$ |
4,071 |
|
|
|
100.0 |
% |
|
$ |
11,265 |
|
|
|
100.0 |
% |
Our research and development expenses decreased by $7.2 million, or 63.9%, from $11.3 million for the six months ended June 30, 2024 to $4.1 million for the six months ended June 30, 2025, primarily due to reimbursements recognized under an existing collaboration agreement and lower contract research organization costs due to streamlined clinical pipeline activities.
Administrative Expenses
Our administrative expenses decreased by $6.1 million, or 42.2%, from $14.4 million for the six months ended June 30, 2024 to $8.3 million for the six months ended June 30, 2025, primarily due to a decrease in legal expenses and lower employee benefit and compensation expenses resulting from a lower headcount. This decrease was partially offset by a higher employee share-based compensation expense in the current period. The employee share-based compensation expense during the six months ended June 30, 2024 included forfeitures in connection with the divestiture of our Greater China assets and business operations.
Interest Income
We recorded interest income of $3.7 million and $2.8 million for the six months ended June 30, 2025 and 2024, respectively. The increase for the six months ended June 30, 2025 was primarily due to greater interest earned on cash balances as a result of cash management strategies.
Other Income, Net
We recorded other income, net of $0.1 million and $5.5 million for the six months ended June 30, 2025 and 2024, respectively. The change was primarily attributable to the changes in fair value and extinguishment of certain put right liabilities. The decrease was partially offset by smaller impacts from foreign exchange losses recognized during the current period.
Equity in Loss of Affiliates
We recorded equity in loss of affiliates of $1.0 million for the six months ended June 30, 2024 due to recognition of the employee stock ownership plan expenses from our unconsolidated investee as a result of the divestiture of the Greater China assets and business operations. There was no equity in loss of affiliates for six months ended June 30, 2025.
Critical Accounting Policies and Significant Judgments and Estimates
Our reported results are impacted by the application of certain accounting policies that require us to make subjective or complex judgments. These judgments involve estimations of the effect of matters that are inherently uncertain and may significantly impact our quarterly or annual results of operations or financial condition. Changes in the estimates and judgments could significantly affect our results of operations, financial condition and cash flows in future years. A description of what we consider to be our most significant critical accounting policies and estimates is included in “Item 5. Operating and Financial Review and Prospects—A. Operating Results—Critical Accounting Policies and Significant Judgments and Estimates” in our Annual Report on Form 20-F for the year ended December 31, 2024.
Recent Accounting Pronouncements
A list of recently issued accounting pronouncements that are relevant to us is included in Note 2 – Principal accounting policies— Recent Accounting Pronouncements of our condensed consolidated financial statements.
12
Liquidity and Capital Resources
Cash Flows and Working Capital
We incurred net losses and negative cash flows from our operations for the six months ended June 30, 2025 and 2024. Substantially all of our losses have resulted from funding our research and development programs and administrative costs associated with our operations. We incurred net losses from continuing operations of $8.7 million and $18.4 million for the six months ended June 30, 2025 and 2024, respectively. Our primary use of cash is to fund our research and development activities. We used $7.8 million and $50.1 million in cash for our continuing operating activities for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025, we had cash and cash equivalents of $165.4 million and short-term investments of $0.2 million. Our cash and cash equivalents consist primarily of cash held in banks and securities with maturities of three months or less. Historically, we have financed our operations primarily through public and private placements, as well as revenue from licensing and collaboration deals. We will need to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships, potential strategic transactions or out-licensing of our products.
The following table sets forth a summary of our cash flows for the periods presented:
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Summary of Condensed Consolidated Statements of Cash Flows: |
|
|
|
|
|
|
||
Net cash used in operating activities from continuing operations |
|
$ |
(7,840 |
) |
|
$ |
(50,142 |
) |
Net cash generated from (used in) investing activities from continuing operations |
|
|
104,965 |
|
|
|
(54,251 |
) |
Net cash used in financing activities from continuing operations |
|
|
— |
|
|
|
(335 |
) |
Net cash used in discontinued operations |
|
|
— |
|
|
|
(53,958 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
16 |
|
|
|
(20 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
97,141 |
|
|
|
(158,706 |
) |
Cash and cash equivalents, beginning of the year |
|
|
68,263 |
|
|
|
310,667 |
|
Cash and cash equivalents, end of the year |
|
$ |
165,404 |
|
|
$ |
151,961 |
|
We do not expect to generate any revenue from the sales of our products unless and until we obtain regulatory approval of and commercialize one of our current or future drug candidates. We anticipate that we will continue to generate losses for the foreseeable future, and we expect the losses to increase as we continue the development of, and seek regulatory approvals for, our drug candidates and begin to commercialize any approved products. In addition, subject to obtaining regulatory approval of any of our drug candidates, we expect to incur significant commercialization expenses for product sales, marketing and manufacturing. Accordingly, we will need substantial additional funding in connection with our continuing operations.
Based on our current operating plan, we believe that our current cash, cash equivalents and short-term investments of $165.6 million, before giving effect to the approximately $61.2 million of net proceeds, after deducting underwriting discounts and commissions and offering expenses payable by us, raised in our Offering in August 2025, will be sufficient to meet our current and anticipated working capital requirements and capital expenditures for at least the next 12 months. We have based our estimates on assumptions that may prove to be wrong, and we may use our available capital resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development and commercialization of our drug candidates, we are unable to estimate the amounts of increased capital outlays and operating expenditures necessary to complete the development and commercialization of our drug candidates.
We may decide to enhance our liquidity position or increase our cash reserve for future operations and investments through additional financing. The issuance and sale of additional equity would result in further dilution to our shareholders and ADS holders, and the terms of these securities may include liquidation or other preferences that adversely affect our investors’ rights as ADS holders. The incurrence of indebtedness would result in increased fixed or variable obligations and could result in operating covenants that would restrict our operations, which could potentially dilute the interests of our shareholders. If we raise additional funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams or research programs or to grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant rights to develop and market products or drug candidates that we would otherwise prefer to develop and market ourselves.
Operating Activities
Net cash used in operating activities from continuing operations for the six months ended June 30, 2025 was $7.8 million. Our net loss from continuing operations was $8.7 million for the same period. The difference between our net loss and our net cash used in
13
operating activities was primarily attributable to an increase in prepayments and other receivables of $1.5 million and non-cash benefits associated with share-based compensation of $0.6 million, partially offset by a decrease in accrued expenses and other payables of $(1.3) million.
Net cash used in operating activities from continuing operations for the six months ended June 30, 2024 was $50.1 million. Our net loss from continuing operations was $18.4 million for the same period. The difference between our net loss and our net cash used in operating activities was primarily attributable to a decrease in prepayments and other receivables of $(22.7) million, certain non-cash expenses, including change in fair value and extinguishment of put right liabilities of $(11.9) million, and share-based compensation of $(3.1) million due to forfeitures in connection with the divestiture of our Greater China assets and business operations, partially offset by non-cash benefits associated with fixed assets impairment of $1.2 million and equity in loss of affiliates of $1.0 million.
Investing Activities
Net cash generated from investing activities from continuing operations for the six months ended June 30, 2025 was $105.0 million. The net cash increase was primarily attributable to proceeds of $154.9 million from the maturities of short-term investments, partially offset by purchases of $(50.0) million of short-term investments.
Net cash used in investing activities from continuing operations for the six months ended June 30, 2024 was $54.3 million. The net cash decrease was primarily attributable to $(55.5) million of cash used in the purchase of short-term and other investments and $(19.0) million of cash used in the purchase of available-for-sale debt securities, partially offset by proceeds from disposal of short-term and other investments of $20.2 million.
Financing Activities
There were no cash financing activities from continuing operations for the six months ended June 30, 2025.
Net cash used in financing activities from continuing operations for the six months ended June 30, 2024 was $0.3 million, which was related to stock repurchases.
Material Cash Requirements
Contractual Obligation
Our material cash requirements as of June 30, 2025 primarily consist of our operating lease obligations. Our operating lease commitments range from approximately 3 to 6 years lease terms, with a total commitment amount of $3.9 million as of June 30, 2025.
Other than those disclosed above, we did not have any significant capital and other commitments, long-term obligations or guarantees as of June 30, 2025.
We enter into certain unconditional purchase obligations and other commitments in the normal course of business. There have been no changes to these commitments that would have a material impact on our ability to meet either short-term or long-term future cash requirements.
Collaborations, Licensing and Other Arrangements
We have entered into collaborative, licensing, and other arrangements with third parties that may require future milestone payments to third parties contingent upon the achievement of certain development, regulatory, or commercial milestones. Individually, these arrangements are insignificant in any one annual reporting period. However, if milestones for multiple products covered by these arrangements would happen to be reached in the same reporting period, the aggregate charge to expense could be material to the results of operations in that period. From a business perspective, the payments are viewed as positive because they signify that the product is successfully moving through development and is now generating or is more likely to generate future cash flows from product sales. It is not possible to predict with reasonable certainty whether these milestones will be achieved or the timing for achievement. See Note 12 – Licensing and Collaboration Arrangements of our condensed consolidated financial statements for additional information on these collaboration arrangements.
Holding Company Structure
We are a holding company with no material operations of its own. Following the divestiture of our Greater China assets and business operations, we currently conduct our operations primarily through our subsidiary in the United States and only a small portion of business operations in China through our PRC subsidiary. As a result, our ability to pay dividends depends upon dividends paid by our U.S. and
14
PRC subsidiaries. In the event that we may rely on dividends paid by our PRC subsidiary, there are certain limitations imposed by debt instruments or PRC laws, rules and regulations.
15
I-Mab
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
Page |
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 |
|
F-2 |
Condensed Consolidated Statements of Comprehensive Loss for the Six Months Ended June 30, 2025 and 2024 |
|
F-3 |
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2025 and 2024 |
|
F-4 |
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 |
|
F-5 |
Notes to the Condensed Consolidated Financial Statements |
|
F-6 |
F-1
I-MAB
Condensed Consolidated Balance Sheets
As of June 30, 2025 and December 31, 2024
(All amounts in thousands, except for share data, unless otherwise noted)
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Assets |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Short-term investments |
|
|
|
|
|
|
||
Prepayments and other receivables |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Property, equipment and software |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Investments at fair value, available-for-sale debt securities (amortized cost of $ |
|
|
|
|
|
|
||
Other non-current assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Liabilities and shareholders’ equity |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accruals and other payables |
|
$ |
|
|
$ |
|
||
Operating lease liabilities, current |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
Operating lease liabilities, non-current |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
Commitments and contingencies (Note 15) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Shareholders’ equity |
|
|
|
|
|
|
||
Ordinary shares ($0 |
|
|
|
|
|
|
||
Treasury stock |
|
|
( |
) |
|
|
( |
) |
Additional paid-in capital |
|
|
|
|
|
|
||
Accumulated other comprehensive income |
|
|
|
|
|
|
||
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Total shareholders’ equity |
|
|
|
|
|
|
||
Total liabilities and shareholders’ equity |
|
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-2
I-MAB
Condensed Consolidated Statements of Comprehensive Loss
For the Six Months Ended June 30, 2025 and 2024
(Unaudited)
(All amounts in thousands, except for share and per share data, unless otherwise noted)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Revenues |
|
|
|
|
|
|
||
Licensing and collaboration revenue |
|
$ |
— |
|
|
$ |
— |
|
Total revenues |
|
|
— |
|
|
|
— |
|
Expenses |
|
|
|
|
|
|
||
Research and development expenses |
|
|
( |
) |
|
|
( |
) |
Administrative expenses |
|
|
( |
) |
|
|
( |
) |
Total expenses |
|
|
( |
) |
|
|
( |
) |
Loss from operations |
|
|
( |
) |
|
|
( |
) |
Interest income |
|
|
|
|
|
|
||
Other income, net |
|
|
|
|
|
|
||
Equity in loss of affiliates |
|
|
— |
|
|
|
( |
) |
Loss from continuing operations before income tax expense |
|
|
( |
) |
|
|
( |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Loss from continuing operations |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Discontinued operations: |
|
|
|
|
|
|
||
Loss from operations of discontinued operations |
|
|
— |
|
|
|
( |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
Gain on sale of discontinued operations |
|
|
— |
|
|
|
|
|
Gain from discontinued operations |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
||
Other comprehensive income (loss): |
|
|
|
|
|
|
||
Unrealized gain on available-for-sale debt securities, net of tax |
|
|
|
|
|
— |
|
|
Foreign currency translation adjustments, net of tax |
|
|
|
|
|
|
||
Total comprehensive income (loss) |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
||
Weighted-average number of ordinary shares used in calculating net income (loss) |
|
|
|
|
|
|
||
Net loss from continuing operations per share - basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
Net income from discontinued operations per share - basic and diluted |
|
$ |
— |
|
|
$ |
|
|
Net income (loss) per share - basic and diluted |
|
$ |
( |
) |
|
$ |
|
|
|
|
|
|
|
|
|
||
Net loss from continuing operations per ADS - basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
Net income from discontinued operations per ADS - basic and diluted |
|
$ |
— |
|
|
$ |
|
|
Net income (loss) per ADS - basic and diluted |
|
$ |
( |
) |
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-3
I-MAB
Condensed Consolidated Statements of Changes in Shareholders’ Equity
For the Six Months Ended June 30, 2025 and 2024
(Unaudited)
(All amounts in thousands, except for share data, unless otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||||||
|
|
Ordinary share |
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|||||||||||
|
|
($ |
|
|
Treasury stock |
|
|
Additional |
|
|
comprehensive |
|
|
|
|
|
Total |
|
||||||||||||||
|
|
Number of |
|
|
|
|
|
Number of |
|
|
|
|
|
paid-in |
|
|
income |
|
|
Accumulated |
|
|
shareholders’ |
|
||||||||
|
|
shares |
|
|
Amount |
|
|
shares |
|
|
Amount |
|
|
capital |
|
|
(loss) |
|
|
deficit |
|
|
equity |
|
||||||||
Balance as of December 31, 2023 |
|
|
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Issuance of ordinary shares for |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Repurchase of shares |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
Proportionate share of share- |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Balance as of June 30, 2024 |
|
|
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2024 |
|
|
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Unrealized gain on available- |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Issuance of ordinary shares for |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Balance as of June 30, 2025 |
|
|
|
|
$ |
|
|
|
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4
I-MAB
Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2025 and 2024
(Unaudited)
(All amounts in thousands, unless otherwise noted)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
( |
) |
|
$ |
|
|
Less: net gain from discontinued operations |
|
|
— |
|
|
|
|
|
Net loss from continuing operations |
|
|
( |
) |
|
|
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities from continuing |
|
|
|
|
|
|
||
Share-based compensation |
|
|
|
|
|
( |
) |
|
Change in fair value and extinguishment of put right liabilities |
|
|
— |
|
|
|
( |
) |
Equity in loss of affiliates |
|
|
— |
|
|
|
|
|
Depreciation of property, equipment and software |
|
|
|
|
|
|
||
Amortization of right-of use assets |
|
|
|
|
|
|
||
Impairment of fixed assets |
|
|
— |
|
|
|
|
|
Loss on disposal of property and equipment |
|
|
|
|
|
|
||
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Prepayments and other receivables |
|
|
|
|
|
( |
) |
|
Accruals and other payables |
|
|
( |
) |
|
|
|
|
Other non-current liabilities |
|
|
— |
|
|
|
( |
) |
Operating lease liability, net |
|
|
( |
) |
|
|
( |
) |
Net cash used in operating activities from continuing operations |
|
|
( |
) |
|
|
( |
) |
Cash flows from investing activities |
|
|
|
|
|
|
||
Proceeds from disposal of short-term and other investments |
|
|
|
|
|
|
||
Purchase of short-term and other investments |
|
|
( |
) |
|
|
( |
) |
Purchase of available-for-sale debt securities |
|
|
— |
|
|
|
( |
) |
Purchase of property, equipment and software |
|
|
( |
) |
|
|
( |
) |
Proceeds from disposal of property and equipment |
|
|
|
|
|
|
||
Net cash generated from (used in) investing activities from continuing operations |
|
|
|
|
|
( |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
Payment for stock repurchases |
|
|
— |
|
|
|
( |
) |
Net cash used in financing activities from continuing operations |
|
|
— |
|
|
|
( |
) |
Discontinued operations: |
|
|
|
|
|
|
||
Net cash used in operating activities |
|
|
|
|
|
( |
) |
|
Net cash used in from investing activities |
|
|
|
|
|
( |
) |
|
Net cash used in financing activities |
|
|
|
|
|
( |
) |
|
Net cash used in discontinued operations |
|
|
— |
|
|
|
( |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
( |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Additional ASC 842 supplemental disclosures |
|
|
|
|
|
|
||
Cash paid for fixed operating lease costs included in the measurement of lease obligations |
|
$ |
|
|
$ |
|
||
Non-cash activities |
|
|
|
|
|
|
||
Unrealized gain on available-for-sale debt securities |
|
$ |
|
|
$ |
— |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-5
I-MAB
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except for share and per share data, unless otherwise noted)
1. PRINCIPAL ACTIVITIES AND ORGANIZATION
I-Mab (the “Company”) was incorporated in the Cayman Islands on June 30, 2016 as an exempted company with limited liability under the Companies Act of the Cayman Islands. On January 17, 2020, the Company became listed on the Nasdaq Global Market in the United States. The Company and its subsidiaries (together, the “Group”) are principally engaged in the development of precision immuno-oncology agents for the treatment of cancer and principally operate in the United States.
On February 6, 2024, the Group entered into definitive agreements with I-Mab Biopharma (Hangzhou) Co., Ltd. (later renamed TJ Biopharma (Hangzhou) Co., Ltd. and referred to herein as “TJBio Hangzhou”) and a group of China-based investors. Pursuant to the definitive agreements, the Group transferred
Unless otherwise indicated, the information in the notes to the Condensed Consolidated Financial Statements refers only to I-Mab continuing operations.
As of June 30, 2025, the Company’s principal subsidiaries are as follows:
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
|
of direct |
|
|
|
|
|
|
|
|
or indirect |
|
|
|
|
|
|
Date of |
|
ownership |
|
|
|
|
Place of |
|
incorporation or |
|
by the |
|
|
Subsidiaries |
|
incorporation |
|
acquisition |
|
Company |
|
Principal activities |
I-Mab Biopharma US Ltd. |
|
|
|
|
||||
I-Mab Biopharma Hong Kong Limited (“I-Mab Hong Kong”) |
|
|
|
|
||||
I-Mab Bio-tech (Tianjin) Co., Ltd. (“I-Mab Tianjin”) |
|
|
|
|
2. PRINCIPAL ACCOUNTING POLICIES
Basis of presentation
The accompanying condensed consolidated financial statements of the Group have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”). The condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements as of that date, but does not include all of the accompanying disclosures. Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Therefore, these condensed consolidated financial statements should be read in conjunction with our consolidated financial statements and the related notes for the year ended December 31, 2024 included in our Annual Report on Form 20-F, filed with the Securities and Exchange Commission (the “SEC”), on April 3, 2025.
In the opinion of the Company, all adjustments considered necessary for a fair presentation have been included. The results for six months ended June 30, 2025 are not necessarily indicative of the results to be expected for any subsequent period or for the year ending December 31, 2025.
There have been no material changes to the Group’s significant accounting policies or use of estimates, as described in that filing, for the six months ended June 30, 2025.
F-6
Recent accounting pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) (“ASU 2023-09”). The standard requires disaggregation of the effective rate reconciliation into standard categories, enhances disclosure of income taxes paid, and modifies other income tax-related disclosures. The standard is effective for the Group for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU 2023-09 is currently not expected to have a material impact on the Group’s condensed consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Topic 220-40) (“ASU 2024-03”). The standard requires entities to disaggregate operating expenses into specific categories, such as employee compensation, depreciation, and amortization, to provide enhanced transparency into the nature and function of expenses. The standard is effective for the annual periods beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. ASU 2024-03 is currently not expected to have a material impact on the Group’s condensed consolidated financial statements.
3. SEGMENT
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Group’s chief operating decision maker (the “CODM”) in deciding how to allocate resources and assessing performance. The Group performed an evaluation to determine the CODM and concluded that its Chief Executive Officer was the CODM.
The Group has
The Group’s CODM is regularly provided with the following disaggregated expense information included in the consolidated statements of comprehensive loss (the segment results have been recast for all periods to reflect the continuing operations of the Group):
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Segment revenue |
|
$ |
— |
|
|
$ |
— |
|
Less: |
|
|
|
|
|
|
||
Segment research and development expenses: |
|
|
|
|
|
|
||
Direct clinical development expenses |
|
|
|
|
|
|
||
Employee-related expenses |
|
|
|
|
|
|
||
Other research and development expenses(1) |
|
|
|
|
|
|
||
Segment administrative expenses(2) |
|
|
|
|
|
|
||
Other segment items(3) |
|
|
( |
) |
|
|
( |
) |
Segment loss |
|
$ |
( |
) |
|
$ |
( |
) |
4. DISPOSAL OF TJBIO SHANGHAI
On April 2, 2024, as a part of the strategic shift to become a U.S.-based biotech, the Group completed the divestiture of its Greater China assets and business operations. The Group transferred
In accordance with ASC 205-20-45, TJBio Shanghai met the criteria as a discontinued operation as of April 2, 2024. On April 2, 2024, the assets relevant to the sale of TJBio Shanghai with a carrying value of $
F-7
Group recognized an operational loss of $
The following is a reconciliation of the amounts of major classes of loss from operations classified as discontinued operations in the consolidated statements of comprehensive loss for the six months ended June 30, 2024:
|
|
Six Months Ended |
|
|
|
|
June 30, 2024 |
|
|
Discontinued Operations: |
|
|
|
|
Revenue |
|
$ |
— |
|
Cost of revenues |
|
|
— |
|
Research and development expenses |
|
|
( |
) |
Administrative expenses |
|
|
|
|
Interest income |
|
|
|
|
Other income, net |
|
|
|
|
Equity in loss of affiliate |
|
|
( |
) |
Net loss from discontinued operations |
|
$ |
( |
) |
The discontinued operations had
5. PREPAYMENTS AND OTHER RECEIVABLES
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Receivable from collaboration agreement |
|
$ |
|
|
$ |
— |
|
|
Interest receivable |
|
|
|
|
|
|
||
Prepayments: |
|
|
|
|
|
|
||
– Prepayments to CRO vendors |
|
|
— |
|
|
|
|
|
– Prepayments for employee incentives |
|
|
|
|
|
|
||
– Prepayments for insurance and other services |
|
|
|
|
|
|
||
Other receivables |
|
|
|
|
|
|
||
Total prepayments and other receivables |
|
$ |
|
|
$ |
|
||
6. LEASES
As of June 30, 2025, the Group has operating leases recorded on its balance sheet for certain office spaces and facilities that expire on various dates through 2031. When determining the lease term, the Group includes options to extend or terminate the lease when it is reasonably certain that it will exercise that option, if any. All of the Group’s leases qualify as operating leases.
Information related to operating leases as of June 30, 2025 and December 31, 2024 are as follows:
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Assets |
|
|
|
|
|
|
||
Operating lease right-of-use assets, non-current |
|
$ |
|
|
$ |
|
||
Liabilities |
|
|
|
|
|
|
||
Operating lease liabilities, current |
|
$ |
|
|
$ |
|
||
Operating lease liabilities, non-current |
|
$ |
|
|
$ |
|
||
Weighted average remaining lease term (years) |
|
|
|
|
|
|
||
Weighted average discount rate |
|
|
% |
|
|
% |
||
F-8
Information related to operating lease activities during the six months ended June 30, 2025 and 2024 are as follows:
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating lease expense |
|
$ |
|
|
$ |
|
||
Expense for short-term leases within 12 months |
|
$ |
|
|
$ |
|
||
On September 12, 2024, the Group entered into an agreement to sublease its office and laboratory space in San Diego with a total minimum sublease income of $
Future minimum lease payments from June 30, 2025 until the expiration of the leases are as follows:
Remainder of 2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total undiscounted lease payments |
|
$ |
|
|
Less: imputed interest |
|
|
( |
) |
Total lease liabilities |
|
$ |
|
7. INVESTMENTS AND PUT RIGHT LIABILITIES
Investments in TJBio Hangzhou
Series A Investments
TJBio Hangzhou, incorporated on June 16, 2019, was a wholly-owned subsidiary of I-Mab Hong Kong with registered capital of $
On September 15, 2020 (the “Series A Closing Date”), I-Mab Hong Kong entered into an equity transfer and investment agreement (the “Series A SPA”) with (i) a limited partnership jointly established by the management of TJBio Hangzhou to hold restricted equity of TJBio Hangzhou issued to the management (“Management Holdco”), (ii) a limited partnership established to hold the shares of TJBio Hangzhou for future equity incentive plan (“ESOP Holdco”) and (iii) a group of domestic investors in China (“Series A Domestic Investors”).
In accordance with the terms of the Series A SPA,
F-9
Upon closing of the Series A SPA, the registered capital of TJBio Hangzhou was $
On the Series A Closing Date, I-Mab Hong Kong also entered into a shareholders agreement with the aforementioned investors (the “Series A SHA”). According to the SHA and TJBio Hangzhou’s articles of association, the board of directors of TJBio Hangzhou shall be composed of seven directors. The directors shall be elected in the following ways: I-Mab Hong Kong is entitled to appoint three directors, including the chairman of the board of directors, as well as nominate one independent director; the Management Holdco is entitled to appoint one director; two non-related entities of the Series A Domestic Investors are entitled to appoint one director respectively. Each director of the board of directors shall have one vote. I-Mab Hong Kong, Management Holdco and ESOP Holdco agree to act in concert, as long as each of Management Holdco and ESOP Holdco respectively holds equity in TJBio Hangzhou, when exercising the rights as a shareholder.
As a result of the above transactions, TJBio Hangzhou became an affiliate of the Group on the Series A Closing Date in accordance with ASC 810 since TJBio Hangzhou met the definition of a business under ASC 805. Pipeline candidate related matters were considered to be the activities that most significantly impact the economic performance of TJBio Hangzhou at that stage, and these matters cannot be acted without the consent from Series A Investors Directors. In accordance with ASC 810-10, TJBio Hangzhou was a variable interest entity, and no shareholder shall consolidate TJBio Hangzhou under VIE model as neither party had the power to direct all the activities that most significantly impact the economic performance of TJBio Hangzhou. Therefore, the Group deconsolidated TJBio Hangzhou and retained significant influence in TJBio Hangzhou. The investment was accounted for using the equity method. The retained investment in the common stock of TJBio Hangzhou was initially measured at fair value in accordance with ASC 810-10-40.
Subsequently, pursuant to TJBio Hangzhou’s articles of association, the Group applied the HLBV method to allocate earnings or losses of TJBio Hangzhou because the liquidation rights and priorities sufficiently differ from what is reflected by the underlying percentage ownership interests. During the year of 2023, the Group discontinued applying the equity method since the carrying amount of the investment had been reduced to zero, and therefore, did not recognize any earnings or losses of TJBio Hangzhou subsequent to 2023.
The purchase price of $
Along with the equity transfer transaction, the team of designated management/workforce transferred from the Group to TJBio Hangzhou consists of several grantees under the Group’s 2020 Share Incentive Plan (the “2020 Plan”) and 2021 Share Incentive Plan (the “2021 Plan”). These individuals continued to meet the definition of eligible participants under such plans after their resignation date from the Group. Meanwhile, there has been no change to any of the award terms. The equity transfer transaction did not trigger the modification accounting to the share-based compensation. Additionally, given that TJBio Hangzhou became an affiliate to the Group upon deconsolidation, and that the other shareholders of TJBio Hangzhou are not providing proportionate value to sponsor the 2020 Plan and 2021 Plan nor is the Group receiving any consideration for the awards granted to employees of TJBio Hangzhou, the Group is required, under Topic 323, to expense the full costs of share-based compensation as incurred in the same period as the costs are recognized by TJBio Hangzhou. For the six months ended June 30, 2024, share-based compensation expenses of $
In 2024, 2023 and 2022, TJBio Hangzhou granted stock options to its employees. Pursuant to TJBio Hangzhou’s articles of association, the Group applied the HLBV method to allocate earnings or losses of TJBio Hangzhou because the liquidation rights and priorities sufficiently differ from what is reflected by the underlying percentage ownership interests. Accordingly, the Group recorded $
F-10
Series B Investments
In July 2022, TJBio Hangzhou entered into an equity transfer and investment agreement (the “Series B SPA”) and a shareholders agreement (the “Series B SHA”) with a group of domestic investors (“Series B Domestic Investors”) in China to raise approximately $
Series C Investment, Equity Transfer and Shares Repurchase Transactions
On February 6, 2024, the Group entered into definitive agreements with TJBio Hangzhou and its investors to transfer the equity interests it holds in TJBio Hangzhou to certain participating shareholders of TJBio Hangzhou in exchange for the extinguishment of the existing repurchase obligations (see “—Put Right Liabilities” below) owed by I-Mab Hong Kong to those shareholders in the amount of approximately $
Pursuant to the Series C shareholder agreement (“Series C SHA”), if TJBio Hangzhou fails to complete an initial public offering (“IPO”) of its shares before December 31, 2027, or TJBio Hangzhou voluntarily withdraws the application for the IPO or the relevant regulatory authorities rejects or disapproves the application for the IPO prior to June 30, 2027, the Series A, B, and C investors will have the right to require TJBio Hangzhou to repurchase all or part of its investor’s equity interests in cash. The Group’s investment in TJBio Hangzhou’s preferred shares are therefore contingently redeemable as TJBio Hangzhou’s redemption obligation is only satisfied upon a future liquidity event by a specified date, which is not within the control of the investor or the issuer. As such, the Group accounted for the investment in TJBio Hangzhou as available-for-sale debt securities in accordance with ASC 320, Investment — Debt Securities. The investments are reported at fair value as of the transaction date and re-measured at each reporting period, with the changes in unrealized gains and losses included as a component of the accumulated other comprehensive income (loss). Any impairment of the investment due to credit-related losses is reported in the consolidated statements of comprehensive loss.
As of June 30, 2025, the fair value of the Group’s investments in available-for-sale debt securities was $
The Group used the following significant assumptions and inputs in the OPM to determine the fair value of the Series A, B, and C shares:
Investments in available-for-sale debt securities |
As of June 30, 2025 |
|
|
Equity market adjustment |
|
% |
|
Expected time to change in control (Years) |
|
||
Estimated volatility |
|
% |
|
Risk-free rate (Based on the Chinese sovereign yield curve) |
|
% |
|
F-11
In addition, various objective and subjective factors were considered to determine the fair value of the Group’s Series A, B, and C shares as of each reporting period, including, among other factors:
The assumptions underlying this valuation represented management’s best estimate, which involved inherent uncertainties and the application of management’s judgment. This valuation is therefore sensitive to changes in the unobservable inputs. As a result, if the Group had used different assumptions or estimates, or if there are changes to the unobservable inputs, the fair value of the Series A, B and C shares could have been materially different.
For the six months ended June 30, 2025, the Group recognized $
Put right liabilities
Pursuant to the Series A SHA and Series B SHA, if TJBio Hangzhou failed to consummate a public offering of TJBio Hangzhou’s shares on the China Stock Exchange’s Science and Technology Innovation Board, Main Board, Small and Medium-Sized Enterprise Board, Growth Enterprise Board, or Hong Kong Stock Exchange, U.S. Stock Exchange, or other stock exchanges approved by the shareholders of TJBio Hangzhou in accordance with provisions of the Series A SHA and Series B SHA within four years after September 15, 2020 (the “Repurchase Scenario”), the Series A Domestic Investors and Series B Domestic Investors (collectively, the “Domestic Investors”) had the right to elect to request I-Mab Hong Kong to repurchase all or any part of the equity of TJBio Hangzhou held by such Domestic Investors within three years of the occurrence of the Repurchase Scenario. I-Mab Hong Kong is obligated to repurchase the equity held by the Domestic Investors in cash or in I-Mab’s stock (subject to the approval procedures of I-Mab) within one year from the date on which any of the Domestic Investors delivers request of repurchase in writing. The repurchase price is determined based on the investment cost of the Domestic Investors plus a contractual amount of interest.
The redemption obligation written by I-Mab Hong Kong to the Domestic Investors is a freestanding equity-linked instrument, which is classified as a put right liability and is initially measured at fair value. Subsequent changes in fair value are recorded in other income (expenses) in the consolidated statements of comprehensive loss.
As of June 30, 2024, the fair value of the Group’s put right liability was $
The Group used the following significant assumptions as inputs in the OPM to determine the fair value of the put-right liability:
Put right liability - Series B |
As of June 30, 2024 |
|
|
Equity market adjustment |
|
% |
|
Expected time to change in control (Years) |
|
||
Estimated volatility |
|
% |
|
Risk-free rate (Based on the zero-coupon U.S. Treasury bond) |
|
% |
|
F-12
The redemption obligations were fully extinguished in 2024 through equity transfer and shares repurchase transactions during the year as described under “—Investments in TJBio Hangzhou” above.
Fair Value Measurements
The following table summarizes the Group’s financial assets measured and recorded at fair value on a recurring basis as of June 30, 2025 and December 31, 2024:
|
|
As of June 30, 2025 |
|
|||||||||||||
|
|
Active market |
|
|
Observable input |
|
|
Unobservable input |
|
|
|
|
||||
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments at fair value, available-for-sale debt securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
|
|
December 31, 2024 |
|
|||||||||||||
|
|
Active market |
|
|
Observable input |
|
|
Unobservable input |
|
|
|
|
||||
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments at fair value, available-for-sale debt securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
The roll forward of major Level 3 financial assets and liabilities are as follows:
|
|
Investments in available-for-sale |
|
|
Put right |
|
||
|
|
debt securities |
|
|
liabilities |
|
||
Fair value of Level 3 financial liabilities as of December 31, 2023 |
|
$ |
— |
|
|
$ |
|
|
Purchase of available-for-sale debt securities |
|
|
|
|
|
— |
|
|
Fair value change and extinguishment of put right liabilities |
|
|
— |
|
|
|
( |
) |
Fair value of Level 3 financial liabilities as of June 30, 2024 |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Fair value of Level 3 financial assets as of December 31, 2024 |
|
$ |
|
|
$ |
— |
|
|
Fair value change of available-for-sale debt securities |
|
|
|
|
|
— |
|
|
Fair value of Level 3 financial assets as of June 30, 2025 |
|
$ |
|
|
$ |
— |
|
|
8. ACCRUALS AND OTHER PAYABLES
|
|
As of |
|
|||||
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Employee salary and benefits |
|
$ |
|
|
$ |
|
||
Accrued research and development expenses |
|
|
|
|
|
|
||
Non-refundable incentive payment from depository bank |
|
|
— |
|
|
|
|
|
Accrued legal expenses |
|
|
|
|
|
|
||
Accrued other expenses |
|
|
|
|
|
|
||
Total accruals and other payables |
|
$ |
|
|
$ |
|
||
9. INCOME TAXES
The Group did
F-13
The Group’s estimate of the realizability of the deferred tax asset is dependent on estimates of projected future levels of taxable income. In analyzing future taxable income levels, the Group considered all evidence currently available, both positive and negative. Based on this analysis, the Group has recorded a valuation allowance for all deferred tax assets as of June 30, 2025 and December 31, 2024.
As of June 30, 2025 and December 31, 2024, the Group had
10. ORDINARY SHARES
On August 23, 2022, the Company announced a plan to implement share repurchases pursuant to the stock repurchase program previously authorized by its board of directors. Under the stock repurchase program, the Company and its senior management may purchase up to $
For the six months ended June 30, 2025 and 2024,
11. SHARE-BASED COMPENSATION
On May 30, 2024 (the “Effective Date”), the Company adopted the 2024 Share Incentive Plan (the “2024 Plan”). The purpose of the 2024 Plan is to provide employees and service providers with incentives to contribute to the growth and financial performance of the Company. Administered by the Company’s board of directors, the 2024 Plan allows the Company to grant stock options and RSUs to eligible employees and service providers.
Prior to the adoption of the 2024 Share Incentive Plan, the Company maintained several equity incentive plans, including the 2017, 2018, 2019, 2020, 2021, and 2022 Share Incentive Plans (collectively, the “Predecessor Plans”). These plans were designed to attract and retain key personnel through equity-based awards. As of June 30, 2025,
The 2024 Plan is intended to serve as a successor to the Predecessor Plans. From and after the Effective Date, no additional awards may be granted under the Predecessor Plans. Any outstanding awards under the Predecessor Plans that are subsequently cancelled or forfeited will be available for issuance under the 2024 Plan. All awards granted after the Effective Date of the 2024 Plan shall be subject to the terms of the 2024 Plan (together with the Predecessor Plans, the “Plans”). The maximum aggregate number of ordinary shares authorized for issuance under the 2024 Plan shall not exceed
F-14
Options
The following is a summary of options activities during the six months ended June 30, 2025:
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
||||
|
|
|
|
|
Weighted |
|
|
average |
|
|
Aggregate |
|
||||
|
|
|
|
|
average |
|
|
remaining |
|
|
intrinsic |
|
||||
|
|
Number of |
|
|
exercise |
|
|
contractual |
|
|
value |
|
||||
|
|
options |
|
|
price |
|
|
term (years) |
|
|
$ |
|
||||
Outstanding as of December 31, 2024 |
|
|
|
|
$ |
|
|
|
|
|
$ |
— |
|
|||
Granted |
|
|
|
|
$ |
|
|
|
|
|
|
|
||||
Exercised |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
||
Forfeited |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Expired |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Outstanding as of June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Options vested and exercisable as of June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
For the six months ended June 30, 2025 and 2024, the Group recognized a total employee stock ownership plan expenses of $
The weighted average grant-date fair value per share of stock options granted during the six months ended June 30, 2025 and 2024 was $
During the six months ended June 30, 2025, the Group estimated the fair value of stock options using the Black Scholes Option Pricing Model (“BSOPM”) on the grant date. During the six months ended June 30, 2024, the Group estimated the fair value of stock options using the Binomial Option Pricing Model (“BOPM”) on the grant date.
The BSOPM and BOPM require a number of assumptions in order to derive a fair value determination for each type of award. Expected volatility is derived from a combination of the historical volatilities of the Group and select publicly traded peers for a period consistent with the underlying instrument’s expected term. The expected term of options granted is based on historical experience and represents the period of time that options granted are expected to be outstanding. The risk-free interest rate is based on the yield curve of a zero-coupon, U.S. Treasury bond on the date the stock option award was granted with a maturity equal to the expected term of the stock option award. Dividend yields are based on the Group’s history and expected future actions. The Group has historically
The assumptions used in the BSOPM and BOPM, respectively, were as follows:
|
|
Six Months Ended |
|
|
|
|
June 30, 2025 |
|
|
Weighted average expected term (years) |
|
|
|
|
Weighted average expected volatility |
|
|
% |
|
Risk-free interest rate |
|
|
% |
|
Dividend yield |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, 2024 |
|
|
Weighted average expected term (years) |
|
|
|
|
Weighted average expected volatility |
|
|
% |
|
Risk-free interest rate |
|
|
% |
|
Dividend yield |
|
|
|
|
F-15
RSUs
The following is a summary of RSU activities during the six months ended June 30, 2025:
|
|
|
|
|
Weighted average |
|
||
|
|
Number of |
|
|
grant date |
|
||
|
|
RSUs |
|
|
fair value |
|
||
Unvested as of December 31, 2024 (1) |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
$ |
|
||
Vested |
|
|
( |
) |
|
$ |
|
|
Forfeited |
|
|
( |
) |
|
$ |
|
|
Unvested as of June 30, 2025 (1) |
|
|
|
|
$ |
|
||
Time-based Units
For the six months ended June 30, 2025 and 2024, the Group recorded a total share-based compensation expense of $
The weighted-average grant date fair value of the Time-based Units granted during the six months ended June 30, 2025 and 2024 was $
Market-based Units
Compensation expense for the Market-based Units will be recognized over the vesting period of the awards based on the fair value of the award at the grant date, regardless of whether the market condition is satisfied. The fair value of Market-based Units granted is estimated using a Monte Carlo simulation. For the six months ended June 30, 2025, the Group recognized $
The total share-based compensation expense related to employees and non-employee directors are reported in the following financial statement line items on the consolidated statements of comprehensive loss:
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Research and development expenses |
|
$ |
( |
) |
|
$ |
|
|
Administrative expenses |
|
|
|
|
|
( |
) |
|
Equity in loss of affiliate |
|
|
— |
|
|
|
( |
) |
Total |
|
$ |
|
|
$ |
( |
) |
|
F-16
12. LICENSING AND COLLABORATION ARRANGEMENTS
The following is a description of the Group’s significant licensing and collaboration agreements.
In-Licensing Arrangements
Licensing Agreement with Ferring (Olamkicept)
As of June 30, 2025, the Group is no longer party to any licensing agreement with Ferring related to the development of Olamkicept.
Collaboration Arrangements
Collaboration Agreement with ABL Bio
In July 2018, the Group entered into a collaboration agreement with ABL Bio, which has been subsequently amended, whereby both parties agreed to collaborate to develop two bispecific antibodies by using ABL Bio’s proprietary BsAb technology and commercialize them in their respective territories, which, collectively, include Greater China and South Korea, and other territories throughout the rest of the world if both parties agree to do so in such other territories during the performance of the agreement. This agreement may be terminated by either party for the other party’s uncured material breach or in the event that the other party challenges its patents. Also, if a party encounters insurmountable technical difficulties and risks, which cannot be resolved by such party within a certain period thereafter despite all reasonable efforts, such party will have the right to terminate this agreement and will no longer have the right to develop the licensed product. Under the collaboration agreement, research and development costs are shared 50/50 for the worldwide rights excluding Greater China and South Korea. Following the divestiture of its Greater China assets and business operations and as of the date of this annual report, the Group’s rights in the collaboration agreement are limited to a 50/50 split for worldwide rights excluding Greater China and South Korea. Under the Collaboration Agreement with ABL Bio, the Group recognized cost sharing reimbursements of $
Clinical Trial Collaboration and Supply Agreement with Bristol Myers Squibb
In June 2024, the Group entered into a clinical trial collaboration and supply agreement with Bristol-Myers Squibb Company (“BMS”) to evaluate the Group’s novel bispecific antibody, givastomig, targeting Claudin18.2 x 4-1BB in clinical trials, in combination with BMS’s anti-PD-1 monoclonal antibody product known as OPDIVO® (nivolumab). Under the terms of the agreement, the Group will be responsible for sponsoring and conducting, at its own cost, a multi-national Phase 1 trial of givastomig in combination with nivolumab. BMS will manufacture and supply a sufficient amount of nivolumab to the Group solely for the conduct of the combination therapy at no charge to the Group. BMS grants to the Group a non-exclusive, non-transferable, fully-paid-up, royalty-free license worldwide, except for certain specified territory, to use nivolumab in research and development solely to the extent necessary to conduct the combination therapy, seek regulatory approval for, and upon such regulatory approval, market and promote givastomig for use in the combination therapy with nivolumab. The Group grants to BMS a non-exclusive, non-transferable, fully-paid-up, royalty-free license worldwide, except for certain specified territory, to seek regulatory approval for, and upon such regulatory approval, market and promote nivolumab in the combination therapy with givastomig.
13. OTHER INCOME, NET
The following table summarizes other income, net recognized for the six months ended June 30, 2025 and 2024:
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Fair value change and extinguishment of put right liabilities |
|
$ |
— |
|
|
$ |
|
|
Net foreign exchange losses |
|
|
( |
) |
|
|
( |
) |
Income of incentive payment from depository bank |
|
|
|
|
|
|
||
Impairment of long-lived assets |
|
|
— |
|
|
|
( |
) |
Other |
|
|
( |
) |
|
|
( |
) |
Total other income, net |
|
$ |
|
|
$ |
|
||
F-17
14. NET LOSS PER SHARE
Basic and diluted net loss per share for the six months ended June 30, 2025 and 2024 are calculated as follows:
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Numerator: |
|
|
|
|
|
|
||
Net loss attributable to continuing operations |
|
$ |
( |
) |
|
$ |
( |
) |
Net income attributable to discontinued operations |
|
|
— |
|
|
|
|
|
Net income (loss) |
|
$ |
( |
) |
|
$ |
|
|
Denominator: |
|
|
|
|
|
|
||
Denominator for basic and diluted income (loss) per share calculation- |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net loss per share from continuing operations - basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
Net income per share from discontinued operations - basic and diluted |
|
$ |
— |
|
|
$ |
|
|
Net income (loss) per share - basic and diluted |
|
$ |
( |
) |
|
$ |
|
|
The Group uses loss from continuing operations as the “control number” or benchmark to determine whether potential common shares are dilutive or anti-dilutive for purposes of reporting loss per share for discontinued operations. The control number concept requires that the same number of potentially dilutive securities applied in computing diluted earnings per share from continuing operations be applied to all other categories of income or loss, regardless of their anti-dilutive effect on such categories.
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
RSUs |
|
|
|
|
|
|
||
Stock options |
|
|
|
|
|
|
||
15. COMMITMENTS AND CONTINGENCIES
Contingencies
On February 6, 2024, the Group entered into definitive agreements with TJBio Hangzhou and its investors which provided that the Group’s wholly-owned subsidiary, I-Mab Hong Kong, would transfer the equity interests it held in TJBio Hangzhou to certain participating shareholders of TJBio Hangzhou in exchange for extinguishment of certain existing repurchase obligations owed by I-Mab Hong Kong to those shareholders.
In connection with the divestiture of its Greater China assets and business operations, the Group transferred the equity interests it held in TJBio Hangzhou to certain participating shareholders of TJBio Hangzhou in exchange for extinguishment of the existing repurchase obligations owed by I-Mab Hong Kong to those shareholders in the amount of approximately $
The Group did not have significant long-term obligations, or guarantees as of June 30, 2025 and December 31, 2024.
On March 1, 2022, the Group filed a complaint in the United States District Court for the District of Delaware, naming Inhibrx, Inc. and Dr. Brendan Eckelman as defendants (together “the Defendants”). This trial was related to the litigation against the Defendants’ alleged misappropriation of the Company’s preclinical and clinical trade secret data, allegedly obtained by Dr. Eckelman while acting as an expert witness for Tracon. The Company sought damages in the form of a lump sum reasonable royalty, along with exemplary damages for Defendants’ willful and malicious misappropriation. The judge bifurcated for a later bench trial the Company’s claims related to Defendants’ misappropriation of its business trade secret information. On November 1, 2024, a federal jury in the United
F-18
States District Court for the District of Delaware found in favor of the Defendants in this bifurcated trial relating to a portion of the Company’s trade secret information.
16. RELATED PARTY BALANCES AND TRANSACTIONS
The table below sets forth the major related parties and their relationships with the Group for the six months ended June 30, 2025 and 2024:
Name of related parties |
|
Relationship with the Group |
I-Mab Biopharma (Hangzhou) Co., Ltd |
|
Subsidiary of the Group before September 15, 2020; Affiliate of the Group from September 15, 2020 to April 2, 2024. |
ABio-X Holdings, Inc. |
|
ABio-X is a wholly-owned subsidiary of C-Bridge V Investment Holding Limited, which is a wholly-owned subsidiary of C-Bridge Healthcare Fund V, L.P. C-Bridge Healthcare Fund V, L.P. and its affiliates hold more than 15% of the total outstanding shares of the Company. |
On February 6, 2024, the Group participated in the Series C fundraising of TJBio Hangzhou and invested $
During the six months ended June 30, 2025, the Group recognized $
17. CONCENTRATION OF CREDIT RISK
Financial instruments that are potentially subject to significant concentration of credit risk consist of cash and cash equivalents, restricted cash, short-term investments, and other receivables. The carrying amounts of cash and cash equivalents and short-term investments represent the maximum amount of loss due to credit risk. As of June 30, 2025 and December 31, 2024, substantially all of the Group’s cash and cash equivalents and short-term investments were held by major financial institutions located in the United States. Management believes these financial institutions are of high credit quality and continually monitors the credit worthiness of these financial institutions. With respect to the other receivables, the Group performs on-going credit evaluations of the financial condition of its customers and counterparties.
18. SUBSEQUENT EVENTS
On August 5, 2025, the Company completed an underwritten offering of
On September 3, 2025, the Company adopted the 2025 Omnibus Share Incentive Plan (the “2025 Plan”) and 2025 Share Incentive Scheme (the “2025 Scheme”). The maximum aggregate number of ordinary shares of the Company authorized for issuance under the 2025 Plan is
During September 2025, TJBiopharma’s new and existing shareholders approved the closing of a Series C-2 financing. The Company received a deposit of the RMB equivalent of $
I-Mab Hong Kong expects to close an equity purchase agreement to acquire
F-19
FAQ
What stake does I-Mab (IMAB) retain in TJBio Hangzhou?
How much contingent consideration may I-Mab receive from the divestiture?
Did I-Mab repurchase shares under its buyback program in H1 2025?
What valuation figures are reported for TJBio Hangzhou?
Has I-Mab paused any internal drug programs?
