Indivior Pharmaceuticals (INDV) plans $1B payout tied to Supernus merger
Indivior Pharmaceuticals, Inc. (INDV) has filed an S-4 describing an all-stock merger of equals with Supernus Pharmaceuticals, Inc.. Artemis Merger Sub Inc., a wholly owned Indivior subsidiary, will merge into Supernus, which will become a wholly owned subsidiary of Indivior. Each Supernus share will be converted into 1.5401 Indivior Shares, with cash paid in lieu of fractional shares. After closing, Indivior will be renamed Supernus, Inc. and its common stock will trade on Nasdaq Global Select Market under the symbol SUPN.
Based on current fully diluted counts, former Indivior holders are expected to own approximately 56.5% and former Supernus holders approximately 43.5% of the combined company. Prior to effectiveness and subject to closing, Indivior will declare a $1,000,000,000 Special Dividend to its stockholders and certain equity award holders, payable after the merger, contingent on completion. Indivior has a $650 million committed term loan facility to help fund this dividend, and an Alternative Dividend structure (including a reduced $500 million cash dividend plus $529.5 million in dividend payment rights) if that financing is unavailable under defined conditions.
Positive
- All-stock merger of equals with Supernus creates a larger CNS/OUD-focused combined company, with Supernus holders receiving Indivior Shares at a fixed 1.5401 exchange ratio and diversified product portfolios.
- $1,000,000,000 Special Dividend is expected to be paid to eligible Indivior stockholders and certain equity award holders after closing, contingent on completion of the merger.
Negative
- Indivior and Supernus may owe significant termination fees if the merger fails under specified circumstances, up to $174.0 million from Indivior or $101.0 million from Supernus.
- Substantial cash outlay tied to the Special Dividend (or Alternative Dividend) and related $650 million committed term loan adds financing and leverage considerations for the combined company.
Filing Explained
The preliminary S-4 registers proposed merger shares; approval is pending, and completion would dilute existing Indivior holders’ percentage ownership.
The preliminary S-4 seeks to register the Indivior shares proposed for the merger, but the transaction remains subject to shareholder approvals and other closing conditions; if completed, the new shares would reduce each existing Indivior share’s percentage ownership.
The exchange ratio is fixed at 1.5401 Indivior shares for each eligible Supernus share, so the number of shares is set even though the value delivered will vary with Indivior’s share price before closing.
The filing currently expects completion in the fourth quarter of 2026, while the special-meeting dates remain unspecified in the materials.
Resolution depends on this registration statement becoming effective, Indivior approving the share issuance, Supernus adopting the merger agreement, and satisfaction or waiver of the other stated conditions.
Key Figures
Key Terms
Exchange Ratio financial
Special Dividend financial
Alternative Dividend financial
Dividend Payment Rights Agreement financial
Merger Consideration financial
Merger Agreement regulatory
Offering Details
FAQ
What transaction is Indivior Pharmaceuticals, Inc. (INDV) proposing in this S-4?
What will Supernus (SUPN) stockholders receive in the Indivior (INDV) merger?
How will ownership of the combined INDV–SUPN company be split after the merger?
What is the $1,000,000,000 Special Dividend described by INDV?
How will the Special Dividend be financed and what is the Alternative Dividend?
What stockholder approvals are required for the INDV–SUPN merger to close?
When do INDV and SUPN expect to complete the merger?
AI-generated analysis. How Rhea-AI works. Not financial advice.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER
THE SECURITIES ACT OF 1933
| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
41-2520873
(I.R.S. Employer
Identification Number) |
|
North Chesterfield, VA 23235
(804) 379-1090
Chief Executive Officer and Executive Director
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
(804) 379-1090
| |
Rachael Bushey
Jennifer Porter Stephanie Isaia Goodwin Procter LLP Counsel to Indivior Pharmaceuticals, Inc. 3025 John F Kennedy Blvd Philadelphia, PA 19104 (445) 207-7800 |
| |
Jeffrey Burris
Chief Legal Officer Indivior Pharmaceuticals, Inc. 10710 Midlothian Turnpike, Suite 125 North Chesterfield, VA 23235 (804) 379-1090 |
| |
Timothy C. Dec
SVP, Chief Financial Officer Supernus Pharmaceuticals, Inc. 9715 Key West Avenue Rockville, MD 20850 (301) 838-2500 |
| |
Mark I. Gruhin
George A. Naya Saul Ewing LLP Counsel to Supernus Pharmaceuticals, Inc. 1800 M Street NW, Suite 1000 Washington, DC 20036 (202) 333-8800 |
|
| |
Large accelerated filer
☒
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☐
|
| |
Smaller reporting company
☐
|
|
| | | | |
Emerging growth company
☐
|
|
| |
|
| |
|
|
SUPERNUS PHARMACEUTICALS, INC.
| |
Joe Ciaffoni
Chief Executive Officer and Director Indivior Pharmaceuticals, Inc. |
| |
Jack A. Khattar
President, Chief Executive Officer, Secretary and Director Supernus Pharmaceuticals, Inc. |
|
North Chesterfield, VA 23235
(804) 379-1090
TO BE HELD ON [•], 2026
Alice Givens
Company Secretary
North Chesterfield, Virginia
Rockville, MD 20850
To be held on [•], 2026
| |
For Indivior Stockholders:
Indivior Pharmaceuticals, Inc. 10710 Midlothian Turnpike, Suite 125 North Chesterfield, VA 23235 Attention: Jason Thompson (804) 379-1090 InvestorRelations@indivior.com |
| |
For Supernus Stockholders:
Supernus Pharmaceuticals, Inc. 9715 Key West Ave., Rockville, MD 20850 Attention: Peter Vozzo (443) 213-0505 peter.vozzo@icrhealthcare.com |
|
| |
REFERENCES TO ADDITIONAL INFORMATION
|
| | | | i | | |
| |
ABOUT THIS JOINT PROXY STATEMENT/PROSPECTUS
|
| | | | ii | | |
| |
QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETINGS
|
| | | | 1 | | |
| |
SUMMARY
|
| | | | 13 | | |
| |
RISK FACTORS
|
| | | | 25 | | |
| |
Risks Related to the Merger
|
| | | | 25 | | |
| |
Risks Related to the Combined Company
|
| | | | 30 | | |
| |
Other Risk Factors
|
| | | | 33 | | |
| |
COMPARATIVE PER SHARE MARKET PRICE AND DIVIDEND INFORMATION
|
| | | | 34 | | |
| |
Market Prices
|
| | | | 34 | | |
| |
Dividends
|
| | | | 34 | | |
| |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 35 | | |
| |
THE PARTIES TO THE MERGER
|
| | | | 37 | | |
| |
Indivior Pharmaceuticals, Inc.
|
| | | | 37 | | |
| |
Supernus Pharmaceuticals, Inc.
|
| | | | 37 | | |
| |
Artemis Merger Sub Inc.
|
| | | | 37 | | |
| |
THE INDIVIOR SPECIAL MEETING
|
| | | | 38 | | |
| |
Date, Time and Place of the Indivior Special Meeting
|
| | | | 38 | | |
| |
Purpose of the Indivior Special Meeting
|
| | | | 38 | | |
| |
Recommendation of the Indivior Board
|
| | | | 38 | | |
| |
Indivior Record Date; Indivior Stockholders Entitled to Vote
|
| | | | 39 | | |
| |
Voting by Indivior’s Directors and Executive Officers
|
| | | | 39 | | |
| |
Quorum
|
| | | | 39 | | |
| |
Required Vote
|
| | | | 39 | | |
| |
Methods of Voting
|
| | | | 40 | | |
| |
Treatment of Abstentions; Failure to Vote
|
| | | | 41 | | |
| |
Revocability of Proxies
|
| | | | 41 | | |
| |
Solicitation of Proxies; Expenses of Solicitation
|
| | | | 41 | | |
| |
Assistance
|
| | | | 41 | | |
| |
Tabulation of Votes
|
| | | | 42 | | |
| |
Adjournments
|
| | | | 42 | | |
| |
INDIVIOR PROPOSAL I: APPROVAL OF THE SHARE ISSUANCE
|
| | | | 43 | | |
| |
INDIVIOR PROPOSAL II: ADJOURNMENT OF THE INDIVIOR SPECIAL MEETING
|
| | | | 44 | | |
| |
THE SUPERNUS SPECIAL MEETING
|
| | | | 45 | | |
| |
Date, Time and Place
|
| | | | 45 | | |
| |
Purpose of the Supernus Special Meeting
|
| | | | 45 | | |
| |
Recommendation of the Supernus Board
|
| | | | 45 | | |
| |
Supernus Record Date; Supernus Stockholders Entitled to Vote
|
| | | | 45 | | |
| |
Voting by Supernus’ Directors and Executive Officers
|
| | | | 46 | | |
| |
Quorum
|
| | | | 46 | | |
| |
Required Vote
|
| | | | 46 | | |
| |
Voting of Proxies by Holders of Record
|
| | | | 47 | | |
| |
Voting via the Internet or by Telephone
|
| | | | 47 | | |
| |
Voting by Mail
|
| | | | 47 | | |
| |
General
|
| | | | 48 | | |
| |
Treatment of Abstentions; Failure to Vote
|
| | | | 48 | | |
| |
Shares Held in Street Name
|
| | | | 48 | | |
| |
Attendance at the Supernus Special Meeting and Voting in Person
|
| | | | 49 | | |
| |
Revocability of Proxies
|
| | | | 49 | | |
| |
Solicitation of Proxies; Expenses of Solicitation
|
| | | | 49 | | |
| |
Assistance
|
| | | | 49 | | |
| |
Tabulation of Votes
|
| | | | 49 | | |
| |
Adjournments
|
| | | | 50 | | |
| |
SUPERNUS PROPOSAL I: ADOPTION OF THE MERGER AGREEMENT
|
| | | | 51 | | |
| |
SUPERNUS PROPOSAL II: ADVISORY VOTE ON MERGER-RELATED
COMPENSATION |
| | | | 52 | | |
| |
SUPERNUS PROPOSAL III: ADJOURNMENT OF THE SUPERNUS SPECIAL MEETING
|
| | | | 53 | | |
| |
THE MERGER
|
| | | | 54 | | |
| |
Background of the Merger
|
| | | | 54 | | |
| |
Indivior Board’s Recommendation and Reasons for the Merger
|
| | | | 62 | | |
| |
Supernus Board’s Recommendation and Reasons for the Merger
|
| | | | 66 | | |
| |
Opinions of Indivior’s Financial Advisors
|
| | | | 71 | | |
| |
Opinion of Supernus’ Financial Advisor
|
| | | | 86 | | |
| |
Certain Unaudited Prospective Financial Information
|
| | | | 96 | | |
| |
Governance of the Combined Company
|
| | | | 103 | | |
| |
Overview
|
| | | | 103 | | |
| |
Board of Directors of the Combined Company
|
| | | | 104 | | |
| |
Chair of the Board
|
| | | | 104 | | |
| |
Executive Management of the Combined Company
|
| | | | 104 | | |
| |
Surviving Corporation
|
| | | | 104 | | |
| |
Resignations
|
| | | | 105 | | |
| |
Ownership of the Combined Company
|
| | | | 105 | | |
| |
Regulatory Approvals
|
| | | | 105 | | |
| |
Financing
|
| | | | 105 | | |
| |
Timing of the Merger
|
| | | | 106 | | |
| |
Director and Officer Indemnification
|
| | | | 106 | | |
| |
No Appraisal Rights in the Merger
|
| | | | 107 | | |
| |
Material U.S. Federal Income Tax Consequences of the Merger
|
| | | | 107 | | |
| |
Accounting Treatment
|
| | | | 112 | | |
| |
Nasdaq Listing; Delisting and Deregistration of Supernus Shares
|
| | | | 112 | | |
| |
THE MERGER AGREEMENT
|
| | | | 113 | | |
| |
Explanatory Note Regarding the Merger Agreement
|
| | | | 113 | | |
| |
Structure of the Merger
|
| | | | 113 | | |
| |
Merger Consideration
|
| | | | 114 | | |
| |
Treatment of Supernus Equity Awards
|
| | | | 114 | | |
| |
Treatment of Indivior Equity Awards
|
| | | | 115 | | |
| |
Closing and Effective Time of the Merger
|
| | | | 115 | | |
| |
Conversion of Shares; Exchange of Certificates
|
| | | | 116 | | |
| |
Governance of the Combined Company
|
| | | | 117 | | |
| |
Representations and Warranties; Material Adverse Effect
|
| | | | 123 | | |
| |
Covenants and Agreements
|
| | | | 125 | | |
| |
Conditions to the Merger
|
| | | | 140 | | |
| |
Termination
|
| | | | 141 | | |
| |
Expenses and Termination Fees
|
| | | | 142 | | |
| |
Amendment and Waiver
|
| | | | 143 | | |
| |
No Third Party Beneficiaries
|
| | | | 144 | | |
| |
Applicable Law; Waiver of Jury Trial
|
| | | | 144 | | |
| |
Specific Performance
|
| | | | 144 | | |
| |
VOTING AGREEMENTS
|
| | | | 145 | | |
| |
Indivior Voting Agreements
|
| | | | 145 | | |
| |
Supernus Voting Agreements
|
| | | | 146 | | |
| |
INTERESTS OF INDIVIOR’S DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER
|
| | | | 147 | | |
| |
Indemnification and Insurance
|
| | | | 149 | | |
| |
Golden Parachute Compensation — Indivior
|
| | | | 150 | | |
| |
INTERESTS OF SUPERNUS’ DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER
|
| | | | 153 | | |
| |
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
|
| | | | 159 | | |
| |
INDIVIOR BENEFICIAL OWNERSHIP TABLE
|
| | | | 168 | | |
| |
SUPERNUS BENEFICIAL OWNERSHIP TABLE
|
| | | | 170 | | |
| |
COMPARISON OF THE RIGHTS OF INDIVIOR STOCKHOLDERS AND SUPERNUS STOCKHOLDERS
|
| | | | 172 | | |
| |
LEGAL MATTERS
|
| | | | 176 | | |
| |
EXPERTS
|
| | | | 176 | | |
| |
INDIVIOR FUTURE STOCKHOLDER PROPOSALS
|
| | | | 177 | | |
| |
SUPERNUS FUTURE STOCKHOLDER PROPOSALS
|
| | | | 178 | | |
| |
HOUSEHOLDING OF PROXY MATERIALS
|
| | | | 179 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 180 | | |
| | ANNEXES | | | | | | | |
| |
Annex A: Agreement and Plan of Merger
|
| | | | A-1 | | |
| |
Annex B: Indivior Voting Agreement
|
| | | | B-1 | | |
| |
Annex C: Supernus Voting Agreement
|
| | | | C-1 | | |
| |
Annex D: Form of DPR Agreement
|
| | | | D-1 | | |
| |
Annex E: Opinion of Jefferies LLC
|
| | | | E-1 | | |
| |
Annex F: Opinion of Piper Sandler & Co.
|
| | | | F-1 | | |
| |
Annex G: Opinion of Cantor Fitzgerald & Co.
|
| | | | G-1 | | |
| | | |
Indivior Shares
|
| |
Supernus Shares
|
| ||||||
|
July 31, 2026
|
| | | $ | 40.01 | | | | | $ | 44.63 | | |
|
August 25, 2026
|
| | | $ | 35.97 | | | | | $ | 45.36 | | |
| |
Indivior Selected Companies
|
| | Supernus Selected Companies | |
| |
•
ACADIA Pharmaceuticals Inc.
|
| |
•
ACADIA Pharmaceuticals Inc.
|
|
| |
•
BioMarin Pharmaceutical Inc.
|
| |
•
Aurinia Pharmaceuticals Inc.
|
|
| |
•
Jazz Pharmaceuticals plc
|
| |
•
BioMarin Pharmaceutical Inc.
|
|
| |
•
Neurocrine Biosciences, Inc.
|
| |
•
Jazz Pharmaceuticals plc
|
|
| |
•
Pacira BioSciences, Inc.
|
| |
•
Kiniksa Pharmaceuticals International, plc
|
|
| | | | |
•
Neurocrine Biosciences, Inc.
|
|
| | | | |
•
PTC Therapeutics, Inc.
|
|
| |
Implied Exchange Ratio Reference Ranges
Based On CY2027E and CY2028E Adjusted EBITDA |
| |
Exchange Ratio
|
| |||
| |
Expected Special
Dividend Payment Date |
| |
Alternative Special
Dividend Payment Date |
| | | |
| |
0.9367x – 1.5420x
|
| |
0.9344x – 1.5368x
|
| |
1.5401x
|
|
| |
Implied Exchange Ratio Reference Ranges Based On:
|
| | | | |||
| |
Expected Special
Dividend Payment Date |
| |
Alternative Special
Dividend Payment Date |
| |
Exchange Ratio
|
|
| |
1.2136x – 1.9769x
|
| |
1.2100x – 1.9700x
|
| |
1.5401x
|
|
| | | |
Indivior Share Price
Reference Range |
| |
Supernus Share Price
Reference Range |
| ||||||
|
Implied Value Range Per Share
|
| | | $ | 39.93 – $48.31 | | | | | $ | 57.61 – $71.21 | | |
|
Implied Exchange Ratio Reference Range
|
| |
Exchange Ratio
|
|
|
1.1925x – 1.7833x
|
| |
1.5401x
|
|
| | | |
EV /Adj. EBITDA
|
| |||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |||||||||
|
Maximum
|
| | | | 18.6x | | | | | | 28.2x | | | | | | 13.4x | | |
|
75th Percentile
|
| | | | 11.9x | | | | | | 12.5x | | | | | | 10.2x | | |
|
Mean
|
| | | | 11.3x | | | | | | 12.2x | | | | | | 8.6x | | |
|
Median
|
| | | | 11.4x | | | | | | 9.3x | | | | | | 8.6x | | |
|
25th Percentile
|
| | | | 9.9x | | | | | | 9.0x | | | | | | 7.6x | | |
|
Minimum
|
| | | | 4.6x | | | | | | 3.7x | | | | | | 3.0x | | |
| | | |
Indivior Share Price
Reference Range |
| |||
|
EV / 2026E Adj. EBITDA
|
| | | $ | 49.40 – $49.88 | | |
|
EV / 2027E Adj. EBITDA
|
| | | $ | 46.01 – $61.84 | | |
|
EV / 2028E Adj. EBITDA
|
| | | $ | 47.77 – $47.85 | | |
| | | |
EV /Adj. EBITDA
|
| |||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |||||||||
|
Maximum
|
| | | | 35.1x | | | | | | 28.2x | | | | | | 13.4x | | |
|
75th Percentile
|
| | | | 20.4x | | | | | | 14.2x | | | | | | 11.2x | | |
|
Mean
|
| | | | 17.6x | | | | | | 13.4x | | | | | | 10.0x | | |
|
Median
|
| | | | 14.4x | | | | | | 11.1x | | | | | | 9.5x | | |
|
25th Percentile
|
| | | | 11.7x | | | | | | 9.3x | | | | | | 8.2x | | |
|
Minimum
|
| | | | 9.9x | | | | | | 8.9x | | | | | | 7.4x | | |
| | | |
Supernus Share Price
Reference Range |
| |||
|
EV / 2026E Adj. EBITDA
|
| | | $ | 36.50 – $42.84 | | |
|
EV / 2027E Adj. EBITDA
|
| | | $ | 59.11 – $69.74 | | |
|
EV / 2028E Adj. EBITDA
|
| | | $ | 61.16 – $64.07 | | |
| | | |
Implied Exchange Ratio
Reference Ranges |
| |||
|
EV / 2026E Adj. EBITDA
|
| | | | 0.7318x – 0.8673x | | |
|
EV / 2027E Adj. EBITDA
|
| | | | 0.9558x – 1.5160x | | |
|
EV / 2028E Adj. EBITDA
|
| | | | 1.2782x – 1.3413x | | |
| | | |
Revenue Contributions
|
| |
Adj. EBITDA Contributions
|
| ||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| ||||||||||||||||||
|
Indivior
|
| | | | 48.6% | | | | | | 44.7% | | | | | | 43.7% | | | | | | 76.5% | | | | | | 62.7% | | | | | | 60.8% | | |
|
Supernus
|
| | | | 51.4% | | | | | | 55.3% | | | | | | 56.3% | | | | | | 23.5% | | | | | | 37.3% | | | | | | 39.2% | | |
|
Implied Exchange Ratio Reference Range
|
| |
Exchange Ratio
|
|
|
0.6142x – 2.5787x
|
| |
1.5401x
|
|
| | | |
Exchange Ratio
|
| |||
|
52-Week High
|
| | | | 3.2411x | | |
|
52-Week Low
|
| | | | 1.3467x | | |
|
12-Month Average
|
| | | | 2.0059x | | |
|
60-Day VWAP
|
| | | | 1.5297x | | |
|
30-Day VWAP
|
| | | | 1.4470x | | |
|
20-Day VWAP
|
| | | | 1.4759x | | |
|
10-Day VWAP
|
| | | | 1.4667x | | |
|
5-Day VWAP
|
| | | | 1.4491x | | |
|
Current (July 29, 2026)
|
| | | | 1.4535x | | |
|
Supernus Selected Companies
|
| |
Enterprise Value /
2027E Revenue |
| |
Enterprise Value /
2028E Revenue |
| ||||||
|
ACADIA Pharmaceuticals Inc.
|
| | | | 2.59x | | | | | | 2.28x | | |
|
BioCryst Pharmaceuticals, Inc.
|
| | | | 4.32x | | | | | | 3.62x | | |
|
Harmony Biosciences Holdings, Inc.
|
| | | | 1.23x | | | | | | 1.10x | | |
|
Xeris Biopharma Holdings, Inc.
|
| | | | 3.58x | | | | | | 3.12x | | |
|
Ardelyx, Inc.
|
| | | | 1.75x | | | | | | 1.31x | | |
|
Collegium Pharmaceutical, Inc.
|
| | | | 2.82x | | | | | | 2.91x | | |
|
Pacira BioSciences, Inc.
|
| | | | 1.61x | | | | | | 1.40x | | |
|
Phathom Pharmaceuticals, Inc.
|
| | | | 2.68x | | | | | | 1.92x | | |
| Mean | | | | | 2.57x | | | | | | 2.21x | | |
| Median | | | | | 2.64x | | | | | | 2.10x | | |
|
Indivior Selected Companies
|
| |
Enterprise Value /
2027E Revenue |
| |
Enterprise Value /
2028E Revenue |
| ||||||
|
Neurocrine Biosciences, Inc.
|
| | | | 4.17x | | | | | | 3.77x | | |
|
Jazz Pharmaceuticals plc
|
| | | | 4.40x | | | | | | 4.02x | | |
|
Axsome Therapeutics, Inc.
|
| | | | 8.60x | | | | | | 6.07x | | |
|
Alkermes plc
|
| | | | 5.52x | | | | | | 5.02x | | |
|
PTC Therapeutics, Inc.
|
| | | | 5.84x | | | | | | 4.93x | | |
|
ACADIA Pharmaceuticals Inc.
|
| | | | 2.59x | | | | | | 2.28x | | |
|
BioCryst Pharmaceuticals, Inc.
|
| | | | 4.32x | | | | | | 3.62x | | |
| Mean | | | | | 5.06x | | | | | | 4.25x | | |
| Median | | | | | 4.40x | | | | | | 4.02x | | |
| |
2027E Revenue Multiple
|
| | | | 1.0230x – 1.5983x | | |
| |
2028E Revenue Multiple
|
| | | | 1.0966x – 1.8263x | | |
| | | |
Implied Equity Contribution
|
| | | | ||||||||||||
| | | |
Indivior
|
| |
Supernus
|
| |
Implied Exchange Ratio
|
| |||||||||
| Revenue | | | | | | | | | | | | | | | | | | | |
|
2026E
|
| | | | 49% | | | | | | 51% | | | | | | 2.1347x | | |
|
2027E
|
| | | | 43% | | | | | | 57% | | | | | | 2.6964x | | |
|
2028E
|
| | | | 41% | | | | | | 59% | | | | | | 2.9802x | | |
| Adjusted EBITDA | | | | | | | | | | | | | | | | | | | |
|
2026E
|
| | | | 73% | | | | | | 27% | | | | | | 0.7443x | | |
|
2027E
|
| | | | 59% | | | | | | 41% | | | | | | 1.4328x | | |
|
2028E
|
| | | | 56% | | | | | | 44% | | | | | | 1.6365x | | |
| Adjusted Unlevered Free Cash Flow | | | | | | | | | | | | | | | | | | | |
|
2026E
|
| | | | 67% | | | | | | 33% | | | | | | 1.0219x | | |
|
2027E
|
| | | | 55% | | | | | | 45% | | | | | | 1.6725x | | |
|
2028E
|
| | | | 51% | | | | | | 49% | | | | | | 1.9887x | | |
|
Discounted Cash Flow
|
| | | | 54% | | | | | | 46% | | | | | | 1.6873x | | |
|
Analyst Price Targets
|
| | | | 58% | | | | | | 42% | | | | | | 1.4850x | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |||||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 1,320 | | | | | $ | 1,394 | | | | | $ | 1,523 | | | | | $ | 1,647 | | | | | $ | 1,784 | | | | | $ | 1,912 | | | | | $ | 1,979 | | | | | $ | 2,049 | | | | | $ | 2,114 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 318 | | | | | $ | 486 | | | | | $ | 624 | | | | | $ | 730 | | | | | $ | 804 | | | | | $ | 882 | | | | | $ | 914 | | | | | $ | 939 | | | | | $ | 958 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 680 | | | | | $ | 774 | | | | | $ | 870 | | | | | $ | 968 | | | | | $ | 1,064 | | | | | $ | 1,161 | | | | | $ | 1,194 | | | | | $ | 1,226 | | | | | $ | 1,250 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| ||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 2,181 | | | | | $ | 2,206 | | | | | $ | 2,231 | | | | | $ | 1,530 | | | | | $ | 1,143 | | | | | $ | 1,011 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 986 | | | | | $ | 1,001 | | | | | $ | 1,011 | | | | | $ | 759 | | | | | $ | 547 | | | | | $ | 469 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 1,286 | | | | | $ | 1,299 | | | | | $ | 1,312 | | | | | $ | 882 | | | | | $ | 654 | | | | | $ | 588 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |||||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 896 | | | | | $ | 1,091 | | | | | $ | 1,235 | | | | | $ | 1,329 | | | | | $ | 1,423 | | | | | $ | 1,506 | | | | | $ | 1,608 | | | | | $ | 1,131 | | | | | $ | 1,121 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 94 | | | | | $ | 231 | | | | | $ | 285 | | | | | $ | 391 | | | | | $ | 434 | | | | | $ | 490 | | | | | $ | 635 | | | | | $ | 468 | | | | | $ | 442 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 129 | | | | | $ | 302 | | | | | $ | 369 | | | | | $ | 503 | | | | | $ | 584 | | | | | $ | 663 | | | | | $ | 873 | | | | | $ | 555 | | | | | $ | 585 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| ||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 1,172 | | | | | $ | 1,193 | | | | | $ | 863 | | | | | $ | 785 | | | | | $ | 764 | | | | | $ | 762 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 495 | | | | | $ | 527 | | | | | $ | 363 | | | | | $ | 301 | | | | | $ | 304 | | | | | $ | 313 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 669 | | | | | $ | 711 | | | | | $ | 441 | | | | | $ | 401 | | | | | $ | 402 | | | | | $ | 417 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |||||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Potential Cost Synergies (Pre-Tax)
|
| | | $ | — | | | | | $ | 125 | | | | | $ | 129 | | | | | $ | 134 | | | | | $ | 139 | | | | | $ | 143 | | | | | $ | 148 | | | | | $ | 154 | | | | | $ | 159 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| ||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||
|
Total Potential Cost Synergies (Pre-Tax)
|
| | | $ | 165 | | | | | $ | 170 | | | | | $ | 176 | | | | | $ | 122 | | | | | $ | 93 | | | | | $ | 83 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |||||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 896 | | | | | $ | 1,091 | | | | | $ | 1,235 | | | | | $ | 1,329 | | | | | $ | 1,423 | | | | | $ | 1,506 | | | | | $ | 1,611 | | | | | $ | 1,731 | | | | | $ | 1,853 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 152 | | | | | $ | 311 | | | | | $ | 357 | | | | | $ | 421 | | | | | $ | 447 | | | | | $ | 500 | | | | | $ | 576 | | | | | $ | 673 | | | | | $ | 774 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 165 | | | | | $ | 335 | | | | | $ | 404 | | | | | $ | 500 | | | | | $ | 571 | | | | | $ | 650 | | | | | $ | 740 | | | | | $ | 866 | | | | | $ | 1,004 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| ||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 1,334 | | | | | $ | 1,312 | | | | | $ | 994 | | | | | $ | 904 | | | | | $ | 881 | | | | | $ | 885 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 446 | | | | | $ | 426 | | | | | $ | 202 | | | | | $ | 136 | | | | | $ | 129 | | | | | $ | 133 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 572 | | | | | $ | 549 | | | | | $ | 246 | | | | | $ | 170 | | | | | $ | 151 | | | | | $ | 156 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |||||||||||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 1,319 | | | | | $ | 1,302 | | | | | $ | 1,352 | | | | | $ | 1,394 | | | | | $ | 1,418 | | | | | $ | 1,433 | | | | | $ | 1,217 | | | | | $ | 1,045 | | | | | $ | 911 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 256 | | | | | $ | 470 | | | | | $ | 522 | | | | | $ | 550 | | | | | $ | 592 | | | | | $ | 598 | | | | | $ | 622 | | | | | $ | 627 | | | | | $ | 538 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 711 | | | | | $ | 721 | | | | | $ | 765 | | | | | $ | 797 | | | | | $ | 804 | | | | | $ | 811 | | | | | $ | 815 | | | | | $ | 829 | | | | | $ | 717 | | |
| | | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| ||||||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||||||||
|
Total Revenue
|
| | | $ | 808 | | | | | $ | 787 | | | | | $ | 766 | | | | | $ | 745 | | | | | $ | 726 | | | | | $ | 707 | | |
|
Unlevered Free Cash Flow(1)
|
| | | $ | 467 | | | | | $ | 444 | | | | | $ | 430 | | | | | $ | 430 | | | | | $ | 416 | | | | | $ | 402 | | |
|
Adjusted EBITDA(2)
|
| | | $ | 626 | | | | | $ | 607 | | | | | $ | 589 | | | | | $ | 570 | | | | | $ | 552 | | | | | $ | 535 | | |
|
Name
|
| |
Position
|
|
| Joe Ciaffoni | | | Executive Director and Chief Executive Officer | |
| Pat Barry | | | Chief Commercial Officer | |
| Jeff Burris | | | Chief Legal Officer | |
| Dr. Christian Heidbreder | | | Chief Scientific Officer(1) | |
| Ryan Preblick | | | Chief Financial Officer | |
|
Name
|
| |
Number of
Unvested Indivior RSUs |
| |
Estimated
Value of Unvested Indivior RSUs(1) |
| |
Quarterly Cash
Retainers for Service on the Indivior Board during the fiscal quarter in which the Effective Time occurs |
| |||||||||
|
Dr. David Wheadon
|
| | | | 10,430 | | | | | $ | 396,549 | | | | | $ | 25,000 | | |
|
Daniel Ninivaggi
|
| | | | 6,518 | | | | | $ | 247,814 | | | | | $ | 27,500 | | |
|
Barbara Ryan
|
| | | | 6,518 | | | | | $ | 247,814 | | | | | $ | 32,500 | | |
|
Name
|
| |
Cash
($)(1) |
| |
Equity
($)(2) |
| |
Perquisites/
Benefits ($)(3) |
| |
Total
($) |
| ||||||||||||
|
Joe Ciaffoni
|
| | | | 5,296,250 | | | | | | 26,191,522 | | | | | | 69,971 | | | | | | 31,557,742 | | |
|
Pat Barry
|
| | | | 2,135,000 | | | | | | 7,028,415 | | | | | | 45,471 | | | | | | 9,208,886 | | |
|
Jeff Burris
|
| | | | 1,627,341 | | | | | | 9,373,755 | | | | | | 44,364 | | | | | | 11,045,460 | | |
|
Dr. Christian Heidbreder
|
| | | | 2,129,851 | | | | | | 11,225,557 | | | | | | 29,070 | | | | | | 13,384,478 | | |
|
Ryan Preblick
|
| | | | 1,840,751 | | | | | | 9,885,048 | | | | | | 45,471 | | | | | | 11,771,270 | | |
|
Name
|
| |
Cash Severance
($) |
| |
2026 Annual Bonus
($) |
| ||||||
|
Joe Ciaffoni
|
| | | | 3,345,000 | | | | | | 1,951,250 | | |
|
Pat Barry
|
| | | | 1,400,000 | | | | | | 735,000 | | |
|
Jeff Burris
|
| | | | 1,109,551 | | | | | | 517,790 | | |
|
Dr. Christian Heidbreder
|
| | | | 1,396,623 | | | | | | 733,227 | | |
|
Ryan Preblick
|
| | | | 1,207,050 | | | | | | 633,701 | | |
|
Name
|
| |
Estimated Value of
Indivior RSUs to be received with respect to Indivior PSUs(a)(b) ($) |
| |
Estimated Value of
Unvested Indivior RSUs Subject to Acceleration upon a Qualifying Termination(a)(b) ($) |
| ||||||
|
Joe Ciaffoni
|
| | | | 7,094,912 | | | | | | 19,096,610 | | |
|
Pat Barry
|
| | | | 2,591,443 | | | | | | 4,436,972 | | |
|
Jeff Burris
|
| | | | 6,687,072 | | | | | | 2,686,683 | | |
|
Name
|
| |
Estimated Value of
Indivior RSUs to be received with respect to Indivior PSUs(a)(b) ($) |
| |
Estimated Value of
Unvested Indivior RSUs Subject to Acceleration upon a Qualifying Termination(a)(b) ($) |
| ||||||
|
Dr. Christian Heidbreder
|
| | | | 8,073,813 | | | | | | 3,151,744 | | |
|
Ryan Preblick
|
| | | | 6,969,142 | | | | | | 2,915,906 | | |
|
Name
|
| |
Number of
Transaction RSUs (#) |
| |
Estimated
Value ($)(1) |
| |
Amount
Vesting At-Closing ($) |
| |
Amount
Vesting Post-Closing ($) |
| ||||||||||||
|
Jack A. Khattar
|
| | | | 400,000 | | | | | $ | 18,444,000 | | | | | $ | 9,222,000 | | | | | $ | 9,222,000 | | |
|
Timothy C. Dec
|
| | | | 70,000 | | | | | $ | 3,227,700 | | | | | $ | 1,613,850 | | | | | $ | 1,613,850 | | |
|
Jonathan Rubin, M.D.
|
| | | | 70,000 | | | | | $ | 3,227,700 | | | | | $ | 1,613,850 | | | | | $ | 1,613,850 | | |
|
Padmanabh P. Bhatt, Ph.D.
|
| | | | 100,000 | | | | | $ | 4,611,000 | | | | | $ | 2,305,500 | | | | | $ | 2,305,500 | | |
|
Frank Mottola
|
| | | | 100,000 | | | | | $ | 4,611,000 | | | | | $ | 2,305,500 | | | | | $ | 2,305,500 | | |
|
Todd Horich, Ph.D.
|
| | | | 100,000 | | | | | $ | 4,611,000 | | | | | $ | 2,305,500 | | | | | $ | 2,305,500 | | |
|
Total
|
| | | | 840,000 | | | | | $ | 38,732,400 | | | | | $ | 19,366,200 | | | | | $ | 19,366,200 | | |
|
Name
|
| |
Number of
Unvested Supernus Options |
| |
Estimated
Value of Unvested Supernus Options ($) |
| |
Number of
Unvested Supernus RSUs |
| |
Estimated
Value of Unvested Supernus RSUs ($) |
| |
Quarterly
Cash Retainers for Service on the Supernus Board during the fiscal quarter in which the Effective Time occurs ($) |
| |||||||||||||||
|
Charles Newhall
|
| | | | 4,977 | | | | | | 0 | | | | | | 2,989 | | | | | | 137,823 | | | | | | 29,250 | | |
|
Fred Hudson
|
| | | | 4,977 | | | | | | 0 | | | | | | 2,989 | | | | | | 137,823 | | | | | | 21,250 | | |
|
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Perquisites/
Benefits ($)(3) |
| |
Total ($)
|
| ||||||||||||
|
Jack A. Khattar
(Chief Executive Officer, President & Secretary) |
| | | | 3,076,930 | | | | | | 34,530,583 | | | | | | 36,338 | | | | | | 37,643,851 | | |
|
Timothy C. Dec
(Senior Vice President, Chief Financial Officer) |
| | | | 758,994 | | | | | | 3,589,004 | | | | | | 22,984 | | | | | | 4,370,982 | | |
|
Jonathan Rubin, M.D.
(Senior Vice President, Chief Medical Officer, Research and Development) |
| | | | 702,343 | | | | | | 2,930,267 | | | | | | 24,225 | | | | | | 3,656,835 | | |
|
Padmanabh P. Bhatt, Ph.D.
(Senior Vice President of Intellectual Property, Chief Scientific Officer) |
| | | | 235,950 | | | | | | 2,305,500 | | | | | | — | | | | | | 2,541,450 | | |
|
Frank Mottola
(Senior Vice President, Chief Technical Operations Officer) |
| | | | 602,910 | | | | | | 3,808,435 | | | | | | 35,425 | | | | | | 4,446,770 | | |
|
Name
|
| |
Unvested
Supernus Options ($) |
| |
Transaction
RSUs |
| |
Unvested
Supernus RSUs ($) |
| |
Unvested
Supernus PSUs ($) |
| |
Total ($)
|
| |||||||||||||||
|
Jack A. Khattar
|
| | | | 6,317,572 | | | | | | 9,222,000 | | | | | | — | | | | | | 18,991,011 | | | | | | 34,530,583 | | |
|
Timothy C. Dec
|
| | | | 907,180 | | | | | | 1,613,850 | | | | | | 718,016 | | | | | | 349,958 | | | | | | 3,589,004 | | |
|
Jonathan Rubin, M.D.
|
| | | | 453,590 | | | | | | 1,613,850 | | | | | | 488,734 | | | | | | 374,093 | | | | | | 2,930,267 | | |
|
Padmanabh P. Bhatt, Ph.D.
|
| | | | — | | | | | | 2,305,500 | | | | | | — | | | | | | — | | | | | | 2,305,500 | | |
|
Frank Mottola
|
| | | | 472,370 | | | | | | 2,305,500 | | | | | | 518,903 | | | | | | 511,662 | | | | | | 3,808,435 | | |
As of June 30, 2026
(in millions)
| | | |
Indivior
(Historical) |
| |
Supernus
(Historical) |
| |
Presentation
Adjustments |
| |
Notes
|
| |
Other
Material Transaction |
| |
Notes
|
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
Transaction
Financing Adjustments |
| |
Notes
|
| |
Pro
forma Combined |
| |||||||||||||||||||||||||||||||||
| | | |
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 222 | | | | | | 180 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31) | | | | |
|
(D)
|
| | | | | 634 | | | | |
|
(G)
|
| | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (955) | | | | |
|
(E)
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (50) | | | | |
|
(F)
|
| | | | | | | | | | | | | | | | | | | |
|
Marketable securities
|
| | | | — | | | | | | 192 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (45) | | | | |
|
(E)
|
| | | | | | | | | | | | | | | | | 147 | | |
|
Accounts receivable, net
|
| | | | 271 | | | | | | 212 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483 | | |
|
Inventories, net
|
| | | | 150 | | | | | | 84 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 472 | | |
|
Prepaid expenses
|
| | | | 14 | | | | | | — | | | | | | (14) | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Current tax receivable
|
| | | | 16 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16 | | |
|
Other current assets / Prepaid expenses and other current assets
|
| | | | 54 | | | | | | 56 | | | | | | 14 | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124 | | |
|
Total current assets
|
| | | | 727 | | | | | | 724 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (843) | | | | | | | | | | | | 634 | | | | | | | | | | | | 1,242 | | |
|
Restricted cash
|
| | | | — | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | |
|
Long-term investments
|
| | | | 27 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27 | | |
|
Property and equipment, net
|
| | | | 162 | | | | | | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172 | | |
|
Operating lease right-of-use assets, net
|
| | | | 21 | | | | | | — | | | | | | (21) | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Intangible assets, net
|
| | | | — | | | | | | 469 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,400 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 5,869 | | |
|
Goodwill
|
| | | | 2 | | | | | | 119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 575 | | |
|
Deferred income tax assets, net
|
| | | | 271 | | | | | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (271) | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 49 | | |
|
Other assets
|
| | | | 24 | | | | | | 55 | | | | | | 21 | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100 | | |
|
Total assets
|
| | | | 1,234 | | | | | | 1,427 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 4,740 | | | | | | | | | | | | 634 | | | | | | | | | | | | 8,035 | | |
|
LIABILITIES AND STOCKHOLDERS’
EQUITY |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 206 | | | | | | 108 | | | | | | 9 | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | (10) | | | | |
|
(F)
|
| | | | | | | | | | | | | | | | | 313 | | |
|
Accrued product returns and rebates
|
| | | | 610 | | | | | | 199 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 809 | | |
|
Accrued litigation settlement expenses, current
|
| | | | 14 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14 | | |
|
Operating lease liabilities, current
|
| | | | 9 | | | | | | — | | | | | | (9) | | | | |
|
(A)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Income taxes payable
|
| | | | 30 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30 | | |
|
Other current liabilities
|
| | | | — | | | | | | 40 | | | | | | | | | | | | | | | | | | 1,000 | | | | |
|
(B)
|
| | | | | (1,000) | | | | |
|
(E)
|
| | | | | | | | | | | | | | | | | 40 | | |
|
Total current liabilities
|
| | | | 869 | | | | | | 347 | | | | | | — | | | | | | | | | | | | 1,000 | | | | | | | | | | | | (1,010) | | | | | | | | | | | | — | | | | | | | | | | | | 1,206 | | |
|
Long-term debt, less current portion
|
| | | | 487 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634 | | | | |
|
(G)
|
| | | | | 1,121 | | |
|
Deferred tax liabilities
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,139 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 1,139 | | |
|
Accrued litigation settlement expenses, noncurrent
|
| | | | 42 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42 | | |
|
Operating lease liabilities, long-term
|
| | | | 13 | | | | | | 29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42 | | |
|
Other liabilities
|
| | | | 30 | | | | | | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50 | | |
|
Total liabilities
|
| | | | 1,441 | | | | | | 396 | | | | | | — | | | | | | | | | | | | 1,000 | | | | | | | | | | | | 129 | | | | | | | | | | | | 634 | | | | | | | | | | | | 3,600 | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common stock
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 155 | | | | | | 574 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,320 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 4,049 | | |
|
Accumulated other comprehensive loss, net
of tax |
| | | | (28) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | — | | |
|
Retained earnings (accumulated deficit)
|
| | | | (334) | | | | | | 457 | | | | | | | | | | | | | | | | | | (1,000) | | | | |
|
(B)
|
| | | | | 1,334 | | | | |
|
(C)
|
| | | | | | | | | | | | | | | | | 386 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31) | | | | |
|
(D)
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (40) | | | | |
|
(F)
|
| | | | | | | | | | | | | | | | | | | |
|
Total stockholders’ equity (deficit)
|
| | | | (207) | | | | | | 1,031 | | | | | | — | | | | | | | | | | | | (1,000) | | | | | | | | | | | | 4,611 | | | | | | | | | | | | — | | | | | | | | | | | | 4,435 | | |
|
Total liabilities and stockholders’ equity (deficit)
|
| | | | 1,234 | | | | | | 1,427 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 4,740 | | | | | | | | | | | | 634 | | | | | | | | | | | | 8,035 | | |
For the Six Months Ended June 30, 2026
(in millions except per share data)
| | | |
Indivior
(Historical) |
| |
Supernus
(Historical) |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
Transaction
Financing Adjustments |
| |
Notes
|
| |
Pro Forma
Combined |
| |||||||||||||||||||||
|
Revenues
|
| |
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Net revenue / net product sales
|
| | | | 660 | | | | | | 316 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
976
|
| |
|
Collaboration revenue (ZURZUVAE)
|
| | | | — | | | | | | 63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
63
|
| |
|
Royalty, licensing, and other revenues
|
| | | | — | | | | | | 47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
47
|
| |
|
Total revenues
|
| | | | 660 | | | | | | 426 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,086 | | |
| | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of sales / cost of revenues
|
| | | | 90 | | | | | | 57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
147
|
| |
|
Research and development
|
| | | | 28 | | | | | | 69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
97
|
| |
|
Selling, general and administrative
|
| | | | 245 | | | | | | 259 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
504
|
| |
|
Amortization of intangible assets
|
| | | | — | | | | | | 51 | | | | | | 270 | | | | |
|
(AA)
|
| | | | | | | | | | | | | | | |
|
321
|
| |
|
Intangible asset impairment charges
|
| | | | — | | | | | | 55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
55
|
| |
|
Contingent consideration loss
|
| | | | — | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2
|
| |
|
Total costs and expenses
|
| | | | 363 | | | | | | 493 | | | | | | 270 | | | | | | | | | | | | — | | | | | | | | | | | | 1,126 | | |
|
Operating earnings (loss) / operating income
|
| | |
|
297
|
| | | |
|
(67)
|
| | | |
|
(270)
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(40)
|
| |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and other income, net
|
| | | | 5 | | | | | | 5 | | | | | | (1) | | | | |
|
(EE)
|
| | | | | | | | | | | | | | | |
|
9
|
| |
|
Interest expense
|
| | | | (9) | | | | | | (2) | | | | | | | | | | | | | | | | | | (22) | | | | |
|
(GG)
|
| | | |
|
(33)
|
| |
|
Loss on debt extinguishment
|
| | | | (18) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(18)
|
| |
|
Total other income (expense), net
|
| | | | (22) | | | | | | 3 | | | | | | (1) | | | | | | | | | | | | (22) | | | | | | | | | | | | (42) | | |
|
Earnings (loss) before income taxes
|
| | |
|
275
|
| | | |
|
(64)
|
| | | |
|
(271)
|
| | | | | | | | | |
|
(22)
|
| | | | | | | | | |
|
(82)
|
| |
|
Income tax expense (benefit)
|
| | | | 65 | | | | | | (3) | | | | | | (68) | | | | |
|
(FF)
|
| | | | | (6) | | | | |
|
(FF)
|
| | | |
|
(12)
|
| |
|
Net earnings (loss)
|
| | |
|
210
|
| | | |
|
(61)
|
| | | |
|
(203)
|
| | | | | | | | | |
|
(16)
|
| | | | | | | | | |
|
(70)
|
| |
| Pro forma earnings (loss) per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 1.73 | | | | | | (1.05) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (0.34) | | |
|
Diluted
|
| | | | 1.67 | | | | | | (1.05) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (0.34) | | |
|
Pro forma weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 122 | | | | | | 58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207 | | |
|
Diluted
|
| | | | 127 | | | | | | 58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207 | | |
For the Year Ended December 31, 2025
(in millions except per share data)
| | | |
Indivior
(Historical) |
| |
Supernus
(Historical) |
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
Transaction
Financing Adjustments |
| |
Notes
|
| |
Pro forma
Combined |
| |||||||||||||||||||||
|
Revenues
|
| |
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Net revenue / net product sales
|
| | | | 1,239 | | | | | | 627 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,866 | | |
|
Collaboration revenue (ZURZUVAE)
|
| | | | — | | | | | | 53 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53 | | |
|
Royalty, licensing, and other revenues
|
| | | | — | | | | | | 39 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39 | | |
|
Total revenues
|
| | | | 1,239 | | | | | | 719 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,958 | | |
| Costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of sales / cost of revenues
|
| | | | 246 | | | | | | 75 | | | | | | 238 | | | | |
|
(AA)
|
| | | | | | | | | | | | | | | | | 559 | | |
|
Research and development
|
| | | | 97 | | | | | | 106 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203 | | |
|
Selling, general and administrative
|
| | | | 634 | | | | | | 486 | | | | | | 31 | | | | |
|
(BB)
|
| | | | | | | | | | | | | | | | | 1,241 | | |
| | | | | | | | | | | | | | | | | | 30 | | | | |
|
(CC)
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | 60 | | | | |
|
(DD)
|
| | | | | | | | | | | | | | | | | | | |
|
Amortization of intangible assets
|
| | | | — | | | | | | 89 | | | | | | 540 | | | | |
|
(AA)
|
| | | | | | | | | | | | | | | | | 629 | | |
|
Contingent consideration loss
|
| | | | — | | | | | | 25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25 | | |
|
Litigation Settlement
|
| | | | 3 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | |
|
Other operating (income) expense, net
|
| | | | (3) | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | |
|
Total costs and expenses
|
| | | | 977 | | | | | | 781 | | | | | | 899 | | | | | | | | | | | | — | | | | | | | | | | | | 2,657 | | |
|
Operating earnings (loss) / operating income
|
| | |
|
262
|
| | | |
|
(62)
|
| | | |
|
(899)
|
| | | | | | | | | |
|
—
|
| | | | | | | | | |
|
(699)
|
| |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and other income, net
|
| | | | 22 | | | | | | 13 | | | | | | (3) | | | | |
|
(EE)
|
| | | | | | | | | | | | | | | | | 32 | | |
|
Interest expense
|
| | | | (45) | | | | | | — | | | | | | | | | | | | | | | | | | (49) | | | | |
|
(GG)
|
| | | | | (94) | | |
|
Loss on debt extinguishment
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
Total other income (expense), net
|
| | | | (23) | | | | | | 13 | | | | | | (3) | | | | | | | | | | | | (49) | | | | | | | | | | | | (62) | | |
|
Earnings (loss) before income taxes
|
| | |
|
239
|
| | | |
|
(49)
|
| | | |
|
(902)
|
| | | | | | | | | |
|
(49)
|
| | | | | | | | | |
|
(761)
|
| |
|
Income tax expense (benefit)
|
| | | | 29 | | | | | | (10) | | | | | | (225) | | | | |
|
(FF)
|
| | | | | (12) | | | | |
|
(FF)
|
| | | | | (218) | | |
|
Net earnings (loss)
|
| | |
|
210
|
| | | |
|
(39)
|
| | | |
|
(677)
|
| | | | | | | | | |
|
(37)
|
| | | | | | | | | |
|
(543)
|
| |
| Pro forma earnings (loss) per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 1.68 | | | | | | (0.68) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2.65) | | |
|
Diluted
|
| | | | 1.64 | | | | | | (0.68) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2.65) | | |
|
Pro forma weighted average shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 125 | | | | | | 56 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205 | | |
|
Diluted
|
| | | | 128 | | | | | | 56 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205 | | |
|
Value Conveyed
|
| |
(in millions
except per share amounts) |
| |||
|
Supernus Shares deemed issued to Indivior stockholders
|
| | |
|
118
|
| |
|
Supernus share price as of August 25, 2026
|
| | |
$
|
45.36
|
| |
|
Exchange Ratio
|
| | | | 1.5401 | | |
|
Supernus stock price, as adjusted
|
| | | $ | 29.45 | | |
|
Purchase consideration
|
| | | $ | 3,475 | | |
|
Net Assets Identified
|
| |
Preliminary
Estimate of Fair Value (in millions) |
| |||
|
Cash and cash equivalents
|
| | | $ | 222 | | |
|
Accounts receivable, net
|
| | | | 271 | | |
|
Inventories, net
|
| | | | 388 | | |
|
Current tax receivable
|
| | | | 16 | | |
|
Prepaid expenses and other current assets
|
| | | | 68 | | |
|
Long-term investments
|
| | | | 27 | | |
|
Property and equipment, net(1)
|
| | | | 162 | | |
|
Intangible assets(2)
|
| | | | 5,400 | | |
|
Other assets
|
| | | | 45 | | |
|
Accounts payable and accrued liabilities
|
| | | | (215) | | |
|
Accrued product returns and rebates
|
| | | | (610) | | |
|
Accrued litigation settlement expenses, current
|
| | | | (14) | | |
|
Income taxes payable
|
| | | | (30) | | |
|
Other current liabilities
|
| | | | (1,000) | | |
|
Long-term debt, less current portion
|
| | | | (487) | | |
|
Deferred tax liabilities
|
| | | | (1,139) | | |
|
Accrued litigation settlement expenses, noncurrent
|
| | | | (42) | | |
|
Operating lease liabilities, long-term
|
| | | | (13) | | |
|
Other liabilities
|
| | | | (30) | | |
|
Total identifiable net assets
|
| | | | 3,019 | | |
| Goodwill(3) | | | | | 456 | | |
|
Net assets acquired
|
| | | $ | 3,475 | | |
|
(in millions, except per share data)
|
| |
Six Months
Ended June 30, 2026 |
| |
Year Ended
December 31, 2025 |
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Pro forma net earnings (loss)
|
| | | | (70) | | | | | | (543) | | |
| Denominator: | | | | | | | | | | | | | |
|
Supernus weighted average shares outstanding, basic
|
| | | | 58 | | | | | | 56 | | |
|
Exchange Ratio
|
| | | | 1.5401 | | | | | | 1.5401 | | |
|
Supernus as converted weighted average shares outstanding, basic
|
| | | | 89 | | | | | | 87 | | |
|
Shares deemed to be issued to Indivior legacy shareholders
|
| | | | 118 | | | | | | 118 | | |
|
Pro forma weighted average shares outstanding, basic
|
| | | | 207 | | | | | | 205 | | |
|
Dilutive effect of equity awards(1)
|
| | | | — | | | | | | — | | |
|
Pro forma weighted average shares outstanding, diluted
|
| | | | 207 | | | | | | 205 | | |
| Pro forma earnings (loss) per share: | | | | | | | | | | | | | |
|
Basic
|
| | | | (0.34) | | | | | | (2.65) | | |
|
Diluted
|
| | | | (0.34) | | | | | | (2.65) | | |
| | | |
Amount and
Nature of Beneficial Ownership |
| |
Percent of
Class |
| ||||||
| 5% or Greater Shareholders | | | | | | | | | | | | | |
|
BlackRock, Inc.(1)
|
| | | | 17,806,183 | | | | | | 15.09% | | |
|
Vanguard Portfolio Management(2)
|
| | | | 7,994,836 | | | | | | 6.77% | | |
|
Vanguard Capital Management(3)
|
| | | | 6,523,720 | | | | | | 5.53% | | |
| Directors and Named Executive Officers | | | | | | | | | | | | | |
|
Joseph Ciaffoni(4)
|
| | | | 710,354 | | | | | | * | | |
|
Pat Barry
|
| | | | — | | | | | | * | | |
|
Jeff Burris(5)
|
| | | | 44,621 | | | | | | * | | |
|
Ryan Preblick(6)
|
| | | | 247,393 | | | | | | * | | |
|
Keith Humphreys(7)
|
| | | | 9,524 | | | | | | * | | |
|
Tony Kingsley(8)
|
| | | | 5,582 | | | | | | * | | |
|
Daniel Ninivaggi(9)
|
| | | | 20,645 | | | | | | * | | |
|
Barbara Ryan(10)
|
| | | | 5,724 | | | | | | * | | |
|
Mark Stejbach(11)
|
| | | | 20,569 | | | | | | * | | |
|
Juliet Thompson(12)
|
| | | | 12,230 | | | | | | * | | |
|
David Wheadon(13)
|
| | | | 20,350 | | | | | | * | | |
|
Mark Crossley(14)
|
| | | | 469,965 | | | | | | * | | |
|
Dr. Christian Heidbreder(15)
|
| | | | 175,715 | | | | | | * | | |
|
Richard Simkin(16)
|
| | | | 122,458 | | | | | | * | | |
|
All current executive officers and directors as a group (11 persons)(17)
|
| | | | 1,096,992 | | | | | | * | | |
|
Name and Address of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percentage
|
| ||||||
| 5% Stockholders: | | | | | | | | | | | | | |
|
BlackRock, Inc. and its affiliates,
50 Hudson Yards, New York, NY 10001(1) |
| | | | 8,197,023 | | | | | | 14.1% | | |
|
Vanguard Portfolio Management and its affiliates,
100 Vanguard Blvd, Malvern, PA, 19355(2) |
| | | | 3,263,309 | | | | | | 5.6% | | |
|
Vanguard Capital Management and its affiliates,
100 Vanguard Blvd, Malvern, PA, 19355(3) |
| | | | 2,900,884 | | | | | | 5.0% | | |
|
Millennium Management LLC and its affiliates,
399 Park Avenue, New York, NY 10022(4) |
| | | | 3,853,212 | | | | | | 6.6% | | |
|
Armistice Capital, LLC,
510 Madison Avenue, 7th Floor, New York, NY 10022(5) |
| | | | 2,764,000 | | | | | | 4.7% | | |
|
Dimensional Fund Advisors LP,
6300 Bee Cave Road, Building One, Austin, TX 78746(6) |
| | | | 2,712,341 | | | | | | 4.7% | | |
| Executive Officers and Directors: | | | | | | | | | | | | | |
|
Jack A. Khattar+(7)
|
| | | | 3,951,616 | | | | | | 6.6% | | |
|
Timothy C. Dec+(8)
|
| | | | 184,129 | | | | | | * | | |
|
Padmanabh P. Bhatt, Ph.D.+(9)
|
| | | | 28,637 | | | | | | * | | |
|
Jonathan Rubin, M.D.+(10)
|
| | | | 111,479 | | | | | | * | | |
|
Frank Mottola+(11)
|
| | | | 130,544 | | | | | | * | | |
|
William Todd Horich, Ph.D., MBA(12)
|
| | | | 94,500 | | | | | | * | | |
|
Carrolee Barlow, M.D., Ph.D.(13)
|
| | | | 95,043 | | | | | | * | | |
|
Georges Gemayel, Ph.D.(14)
|
| | | | 99,711 | | | | | | * | | |
|
Frederick M. Hudson(15)
|
| | | | 140,752 | | | | | | * | | |
|
Charles W. Newhall, III(16)
|
| | | | 204,458 | | | | | | * | | |
|
Bethany L. Sensenig(17)
|
| | | | 33,663 | | | | | | * | | |
|
All executive officers and directors as a group (11 persons)
|
| | | | 5,074,532 | | | | | | 8.5% | | |
| | * | | | Less than one percent. | |
| | + | | | Such person is a named executive officer of Supernus. | |
| | (1) | | |
Based on a Schedule 13G filed by BlackRock, Inc. with the SEC on April 22, 2025. BlackRock, Inc. has sole voting power with respect to 8,092,706 shares and sole dispositive power with respect to 8,197,023 shares.
|
|
| | (2) | | |
Based on a Schedule 13G filed by Vanguard Portfolio Management with the SEC on April 29, 2026. Vanguard Capital Management has sole voting power with respect to 24,616 shares and sole dispositive power with respect to 3,263,309 shares.
|
|
| | (3) | | |
Based on a Schedule 13G filed by Vanguard Capital Management with the SEC on April 30, 2026. Vanguard Capital Management has sole voting power with respect to 433,669 shares and sole dispositive power with respect to 2,900,884 shares.
|
|
| | (4) | | |
Based on a Schedule 13G/A filed jointly by Integrated Core Strategies (US) LLC, Millennium Management LLC, Millennium Group Management LLC, and Israel A. Englander with the SEC on August 6, 2026. Each reporting person, other than Integrated Core Strategies (US) LLC, has shared voting and shared dispositive power with respect to 3,853,212 shares. Integrated Core Strategies (US) LLC has shared voting and shared dispositive power with respect to 3,605,227 shares.
|
|
| | (5) | | |
Based on a Schedule 13G/A filed by Armistice Capital, LLC with the SEC on February 17, 2026. Armistice Capital, LLC and Steven Boyd have shared voting and dispositive power with respect to 2,764,000 shares.
|
|
| | (6) | | |
Based on a Schedule 13G/A filed by Dimensional Fund Advisors LP with the SEC on January 21, 2026. Dimensional Fund Advisors LP has sole voting power with respect to 2,650,157 shares and sole dispositive power with respect to 2,712,341 shares.
|
|
| | (7) | | |
Includes 958,100 shares held by KBT Trust and 1,735,165 shares issuable upon the exercise of options exercisable at or within 60 days of August 17, 2026.
|
|
| | (8) – (17) | | |
For each named director and executive officer, includes shares issuable upon the exercise of options exercisable at or within 60 days of August 17, 2026, as follows: Mr. Khattar, 1,735,165; Mr. Dec, 175,000; Dr. Bhatt, 10,000; Dr. Rubin, 97,500; Dr. Horich, 94,500; Mr. Mottola, 111,000; Dr. Barlow, 67,998; Dr. Gemayel, 72,434; Mr. Hudson, 80,339; Mr. Newhall, 80,339; and Ms. Sensenig, 33,663.
|
|
|
Provision
|
| |
Indivior
|
| |
Supernus
|
|
| Authorized Capital Stock | | | 700,000,000 shares of common stock, par value $0.001 per share, and 70,000,000 shares of preferred stock, par value $0.01 per share. | | |
130,000,000 shares of common stock, par value $0.001 per share, and 65,000,000 shares of preferred stock, par value $0.001 per share.
|
|
| Preferred Stock / Blank Check Authority | | | The Indivior board may issue preferred stock in one or more series and fix the designations, powers, preferences, rights, qualifications, limitations and number of shares of each series without further stockholder action (blank check). | | |
The Supernus Board may issue preferred stock in one or more series and fix the number of shares, voting powers (full, limited or none), designations, preferences and rights of each series without further stockholder action (blank check).
|
|
| Voting Rights | | | One vote per share of common stock; no cumulative voting. | | |
One vote per share of common stock; no cumulative voting.
|
|
| Number of Directors; Composition | | | The number of directors is fixed by resolution of the board, within a range of not fewer than 1 nor more than 15 directors. | | |
The number of directors is fixed exclusively by resolution of the board, within a range of not fewer than 5 nor more than 15 directors.
|
|
| Classification of Board | | | Not classified; all directors are elected annually for one-year terms. | | |
Classified into three classes (Class I, II and III) as nearly equal in size as possible, each serving a three-year term, with one class elected each year.
|
|
| Election of Directors | | | Majority of votes cast in uncontested elections (plurality in contested elections); an incumbent director who does not receive a majority must tender his or her resignation for board consideration. | | | Plurality of the votes cast. | |
|
Provision
|
| |
Indivior
|
| |
Supernus
|
|
| Filling Vacancies | | | Newly created directorships and vacancies are filled only by a majority of the directors then in office (or by a sole remaining director), even if less than a quorum. | | |
Newly created directorships and vacancies are filled exclusively by resolution of the board.
|
|
| Removal of Directors | | | Directors may be removed with or without cause by the holders of a majority of the voting power of the outstanding shares entitled to vote in the election of directors. | | |
Directors may be removed only for cause by the holders of a majority of the shares then entitled to vote at an election of directors.
|
|
|
Special Meetings of Stockholders
|
| | May be called by the Chair of the board or the Chief Executive Officer, by the Secretary at the written request of a majority of the board, or by the Secretary upon the valid written demand of stockholders of record owning at least 20% of the voting power. | | |
May be called only by the Chairman of the board or the board of directors; stockholders have no right to call a special meeting.
|
|
| Notice of Meetings | | | Not less than 10 nor more than 60 days before the meeting. | | |
Not less than 10 nor more than 60 days before the meeting.
|
|
| Quorum and Adjournment | | | A majority in voting power of the outstanding shares entitled to vote, present in person or by proxy; if no quorum, the holders of a majority in voting power present, or the chair, may adjourn. | | |
The holders of a majority of the total votes entitled to be cast, present in person or by proxy; if no quorum, the chair of the meeting may adjourn.
|
|
| Action by Stockholders (Voting Standard) | | | Matters other than the election of directors are decided by a majority in voting power of the shares present in person or by proxy and entitled to vote on the matter. | | |
Matters other than the election of directors are decided by a majority of the votes cast affirmatively or negatively.
|
|
| Action by Written Consent | | | Prohibited; stockholders may act only at a duly called annual or special meeting (subject to a limited exception for certain preferred series). | | |
Prohibited; stockholder action may be taken only at a duly called annual or special meeting and not by written consent.
|
|
| Advance Notice; Stockholder Nominations and Proposals | | | For an annual meeting, notice must be delivered not earlier than 120 days nor later than 90 days before the first anniversary of the prior year’s annual meeting (subject to adjustment for off-cycle meetings). | | |
For an annual meeting, notice must be delivered not less than 90 nor more than 120 days before the anniversary of the prior year’s annual meeting (with a 15-day-after-public-announcement fallback for off-cycle meetings).
|
|
| Proxy Access | | | The bylaws do not contain proxy access provisions. | | |
The bylaws do not contain proxy access provisions.
|
|
|
Provision
|
| |
Indivior
|
| |
Supernus
|
|
| Proxies | | | No proxy is voted or acted upon after three years from its date unless the proxy provides for a longer period. | | |
The bylaws do not specify a duration limit; under the DGCL, no proxy is voted after three years unless it provides for a longer period.
|
|
| Amendment of Certificate of Incorporation | | | No supermajority requirement; amendments require board approval and the vote required by the DGCL (generally a majority of the outstanding stock entitled to vote). | | |
Amendment or repeal of the charter articles governing the board, the prohibition on stockholder action by written consent, special meetings and amendments requires the affirmative vote of at least 75% of the voting power of the outstanding shares entitled to vote on the subject matter; other amendments require the vote required by the DGCL.
|
|
| Amendment of Bylaws | | | The board may amend the bylaws without stockholder action; stockholders may amend by a majority in voting power of the outstanding shares entitled to vote. | | |
The board may amend the bylaws; stockholders may amend only by the affirmative vote of at least 75% of the capital stock entitled to vote generally in the election of directors, voting together as a single class.
|
|
| Limitation of Liability | | | The charter eliminates the monetary liability of directors and officers for breach of fiduciary duty to the fullest extent permitted by the DGCL. | | |
The charter eliminates the monetary liability of directors for breach of fiduciary duty to the fullest extent permitted by Delaware law (the provision addresses directors).
|
|
| Indemnification | | | The corporation indemnifies and advances expenses to directors and officers to the fullest extent permitted by law (advancement within 30 days) and may maintain directors’ and officers’ liability insurance. | | |
The corporation indemnifies and advances expenses to directors and officers to the fullest extent permitted by law (indemnification for a covered person’s own initiated proceedings only if board-authorized or to enforce indemnification rights), maintains directors’ and officers’ liability insurance, and provides that these rights are non-exclusive.
|
|
| Exclusive Forum | | | The charter designates the Delaware Court of Chancery (with specified fallbacks) as the exclusive forum for internal-corporate and derivative claims, and the federal district courts as the exclusive forum for Securities Act claims. | | |
Neither the charter nor the bylaws contains an exclusive-forum or federal-forum provision.
|
|
|
Provision
|
| |
Indivior
|
| |
Supernus
|
|
| Certain Business Combinations (DGCL Section 203) | | | Indivior has not opted out of Section 203 of the DGCL, which restricts specified business combinations with an interested stockholder (generally a 15%-or-greater owner) for three years, subject to exceptions. | | |
Supernus has not opted out of Section 203 of the DGCL, which restricts specified business combinations with an interested stockholder (generally a 15%-or-greater owner) for three years, subject to exceptions.
|
|
| Dividends | | | Dividends may be declared by the board and paid ratably on the common stock out of legally available assets, subject to any preferred stock preferences. | | |
Neither the charter nor the bylaws addresses dividends; under the DGCL, dividends may be declared by the board out of surplus or net profits, subject to any preferred stock rights.
|
|
| Preemptive Rights | | | None; holders of common stock have no preemptive, subscription, redemption or conversion rights. | | |
Neither the charter nor the bylaws grants preemptive rights; under the DGCL, no preemptive rights exist unless expressly granted, and none are granted.
|
|
| |
Indivior Pharmaceuticals, Inc.
10710 Midlothian Turnpike, Suite 125 North Chesterfield, VA 23235 Attention: Jason Thompson (804) 379-1090 InvestorRelations@indivior.com |
| |
Supernus Pharmaceuticals, Inc.
9715 Key West Ave., Rockville, MD 20850 Attention: Peter Vozzo (443) 213-0505 peter.vozzo@icrhealthcare.com |
|
| | | |
Page
|
| |||
|
Article I DEFINITIONS
|
| | | | A-2 | | |
|
1.1
Definitions
|
| | | | A-2 | | |
|
1.2
Other Definitional Provisions
|
| | | | A-14 | | |
|
Article II THE MERGER
|
| | | | A-15 | | |
|
2.1
The Merger
|
| | | | A-15 | | |
|
2.2
Closing
|
| | | | A-15 | | |
|
2.3
Effective Time
|
| | | | A-15 | | |
|
2.4
Effects of the Merger
|
| | | | A-16 | | |
|
2.5
Certificate of Incorporation of Indivior; Corporate Governance Matters
|
| | | | A-16 | | |
|
2.6
Certificate of Incorporation and Bylaws of Surviving Corporation
|
| | | | A-16 | | |
|
2.7
Directors and Officers of the Surviving Corporation and Other Subsidiaries
|
| | | | A-16 | | |
|
2.8
Treatment of Supernus Shares and Merger Sub Shares
|
| | | | A-17 | | |
|
2.9
Treatment of Supernus Equity Awards
|
| | | | A-17 | | |
|
2.10
Filing of S-8
|
| | | | A-18 | | |
|
2.11
Closing of Supernus Transfer Books
|
| | | | A-18 | | |
|
2.12
Exchange Fund; Exchange of Certificates
|
| | | | A-19 | | |
|
2.13
Withholding
|
| | | | A-20 | | |
|
2.14
Interest; No Liability
|
| | | | A-20 | | |
|
2.15
Adjustments to Prevent Dilution
|
| | | | A-20 | | |
|
2.16
Further Action
|
| | | | A-21 | | |
|
2.17
No Appraisal Rights
|
| | | | A-21 | | |
|
Article III REPRESENTATIONS AND WARRANTIES OF Supernus
|
| | | | A-21 | | |
|
3.1
Organization and Corporate Power
|
| | | | A-21 | | |
|
3.2
Authorization; Valid and Binding Agreement
|
| | | | A-21 | | |
|
3.3
Capital Stock
|
| | | | A-22 | | |
|
3.4
Subsidiaries
|
| | | | A-22 | | |
|
3.5
No Breach
|
| | | | A-23 | | |
|
3.6
Consents, etc.
|
| | | | A-23 | | |
|
3.7
SEC Reports; Disclosure Controls and Procedures
|
| | | | A-23 | | |
|
3.8
No Undisclosed Liabilities
|
| | | | A-24 | | |
|
3.9
Absence of Certain Developments
|
| | | | A-25 | | |
|
3.10
Title to Properties
|
| | | | A-26 | | |
|
3.11
Tax Matters
|
| | | | A-26 | | |
|
3.12
Contracts and Commitments
|
| | | | A-27 | | |
|
3.13
Intellectual Property
|
| | | | A-29 | | |
|
3.14
Data Privacy
|
| | | | A-30 | | |
|
3.15
Litigation
|
| | | | A-31 | | |
|
3.16
Insurance
|
| | | | A-31 | | |
|
3.17
Employee Benefit Plans
|
| | | | A-31 | | |
|
3.18
Compliance with Law; Permits; Anti-Corruption Laws
|
| | | | A-33 | | |
| | | |
Page
|
| |||
|
3.19
Trade Laws
|
| | | | A-33 | | |
|
3.20
Environmental Compliance and Conditions
|
| | | | A-34 | | |
|
3.21
Employment and Labor Matters
|
| | | | A-34 | | |
|
3.22
FDA and Regulatory Matters
|
| | | | A-35 | | |
|
3.23
Government Contracts
|
| | | | A-38 | | |
|
3.24
Brokerage
|
| | | | A-38 | | |
|
3.25
Disclosure
|
| | | | A-38 | | |
|
3.26
Board Approval; Vote Required
|
| | | | A-39 | | |
|
3.27
Takeover Statute
|
| | | | A-39 | | |
|
3.28
Opinion of Supernus’ Financial Advisor
|
| | | | A-39 | | |
|
3.29
No Other Representations and Warranties
|
| | | | A-39 | | |
|
Article IV REPRESENTATIONS AND WARRANTIES OF Indivior AND MERGER SUB
|
| | | | A-39 | | |
|
4.1
Organization and Corporate Power
|
| | | | A-40 | | |
|
4.2
Authorization; Valid and Binding Agreement
|
| | | | A-40 | | |
|
4.3
Capital Stock
|
| | | | A-40 | | |
|
4.4
Subsidiaries
|
| | | | A-41 | | |
|
4.5
No Breach
|
| | | | A-41 | | |
|
4.6
Consents, etc.
|
| | | | A-42 | | |
|
4.7
SEC Reports; Disclosure Controls and Procedures
|
| | | | A-42 | | |
|
4.8
No Undisclosed Liabilities
|
| | | | A-43 | | |
|
4.9
Absence of Certain Developments
|
| | | | A-43 | | |
|
4.10
Title to Properties
|
| | | | A-44 | | |
|
4.11
Tax Matters
|
| | | | A-45 | | |
|
4.12
Contracts and Commitments
|
| | | | A-46 | | |
|
4.13
Intellectual Property
|
| | | | A-47 | | |
|
4.14
Data Privacy
|
| | | | A-49 | | |
|
4.15
Litigation
|
| | | | A-50 | | |
|
4.16
Insurance
|
| | | | A-50 | | |
|
4.17
Employee Benefit Plans
|
| | | | A-50 | | |
|
4.18
Compliance with Law; Permits; Anti-Corruption Laws
|
| | | | A-52 | | |
|
4.19
Trade Laws
|
| | | | A-52 | | |
|
4.20
FTC Order
|
| | | | A-52 | | |
|
4.21
Environmental Compliance and Conditions
|
| | | | A-53 | | |
|
4.22
Employment and Labor Matters
|
| | | | A-53 | | |
|
4.23
FDA and Regulatory Matters
|
| | | | A-54 | | |
|
4.24
Government Contracts
|
| | | | A-56 | | |
|
4.25
Brokerage
|
| | | | A-57 | | |
|
4.26
Disclosure
|
| | | | A-57 | | |
|
4.27
Board Approval; Vote Required
|
| | | | A-57 | | |
|
4.28
Takeover Statute
|
| | | | A-58 | | |
|
4.29
Opinions of Indivior’s Financial Advisors
|
| | | | A-58 | | |
|
4.30
Merger Sub
|
| | | | A-58 | | |
| | | |
Page
|
| |||
|
4.31
Financing
|
| | | | A-58 | | |
|
4.32
No Other Representations and Warranties
|
| | | | A-59 | | |
|
Article V COVENANTS RELATING TO CONDUCT OF BUSINESS
|
| | | | A-59 | | |
|
5.1
Covenants of Supernus
|
| | | | A-59 | | |
|
5.2
Covenants of Indivior
|
| | | | A-62 | | |
|
5.3
Independent Operation; No Control Prior to Closing
|
| | | | A-65 | | |
|
Article VI ADDITIONAL COVENANTS OF THE PARTIES
|
| | | | A-65 | | |
|
6.1
Investigation
|
| | | | A-65 | | |
|
6.2
Registration Statement and Proxy Statement for Stockholder Approval
|
| | | | A-66 | | |
|
6.3
Stockholders’ Meetings
|
| | | | A-67 | | |
|
6.4
Non-Solicitation
|
| | | | A-68 | | |
|
6.5
Regulatory Approvals; Additional Agreements
|
| | | | A-72 | | |
|
6.6
Employee and Labor Matters
|
| | | | A-74 | | |
|
6.7
Indemnification of Officers and Directors
|
| | | | A-78 | | |
|
6.8
Public Disclosure
|
| | | | A-79 | | |
|
6.9
Nasdaq Listing of Additional Shares
|
| | | | A-80 | | |
|
6.10
Trading Symbol
|
| | | | A-80 | | |
|
6.11
Takeover Laws
|
| | | | A-80 | | |
|
6.12
Section 16
|
| | | | A-80 | | |
|
6.13
Qualifying Company Compliance
|
| | | | A-80 | | |
|
6.14
Certain Tax Matters
|
| | | | A-80 | | |
|
6.15
No Control of Other Party’s Business
|
| | | | A-81 | | |
|
6.16
Special Dividend
|
| | | | A-81 | | |
|
6.17
Financing
|
| | | | A-82 | | |
|
6.18
Certain Insurance Matters
|
| | | | A-86 | | |
|
6.19
Transaction Litigation
|
| | | | A-86 | | |
|
6.20
Resignation of Indivior Directors and Officers
|
| | | | A-87 | | |
|
6.21
FTC Order Compliance
|
| | | | A-87 | | |
|
Article VII CONDITIONS TO CLOSING
|
| | | | A-87 | | |
|
7.1
Conditions to All Parties’ Obligations
|
| | | | A-87 | | |
|
7.2
Conditions to Indivior’s and Merger Sub’s Obligations
|
| | | | A-87 | | |
|
7.3
Conditions to Supernus’ Obligations
|
| | | | A-88 | | |
|
Article VIII TERMINATION
|
| | | | A-89 | | |
|
8.1
Termination
|
| | | | A-89 | | |
|
8.2
Effect of Termination
|
| | | | A-91 | | |
|
8.3
Termination Fees
|
| | | | A-91 | | |
|
Article IX MISCELLANEOUS
|
| | | | A-92 | | |
|
9.1
Expenses
|
| | | | A-92 | | |
|
9.2
Amendment
|
| | | | A-92 | | |
|
9.3
Waiver
|
| | | | A-92 | | |
|
9.4
No Survival of Representations and Warranties
|
| | | | A-93 | | |
| | | |
Page
|
| |||
|
9.5
Entire Agreement; Counterparts
|
| | | | A-93 | | |
|
9.6
Applicable Law; Jurisdiction
|
| | | | A-93 | | |
|
9.7
Waiver of Jury Trial
|
| | | | A-93 | | |
|
9.8
Assignability
|
| | | | A-93 | | |
|
9.9
No Third Party Beneficiaries
|
| | | | A-94 | | |
|
9.10
Notices
|
| | | | A-94 | | |
|
9.11
Severability
|
| | | | A-95 | | |
|
9.12
Specific Performance
|
| | | | A-95 | | |
|
9.13
Debt Financing
|
| | | | A-95 | | |
| | Exhibit A: Form of Indivior Voting Agreement | | | | |
| | Exhibit B: Form of Supernus Voting Agreement | | | | |
| |
Exhibit C: Form of Dividend Payment Rights Agreement
|
| | ||
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
Attention:
3025 John F Kennedy Blvd
Philadelphia, PA 19104
Attention:
Jennifer Porter
Stephanie Isaia
JPorter@goodwinlaw.com
SIsaia@goodwinlaw.com
9710 Medical Center Drive, Suite 200
Rockville, MD 20850
Attention:
1800 M Street NW
Suite 1000N
Washington, DC 20036
Attention:
9710 Medical Center Drive, Suite 200
Rockville, MD 20850
Attention:
Email:
1800 M Street NW
Suite 1000N
Washington, DC 20036
Attention:
Email:
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
Attention:
Email:
Title: Chief Executive Officer
|
Stockholder
|
| |
Indivior Shares
|
| |
Indivior Shares
underlying Indivior PSUs |
| |
Indivior Shares
underlying Indivior RSUs |
| |
Indivior Shares
underlying Indivior ESPP Purchase Rights |
| |
Total Shares
|
|
| | | | | | | | | | | | | | | | | |
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
Attention:
Email:
3025 John F Kennedy Blvd
Philadelphia, PA 19104
Attention:
Jennifer Porter
Stephanie Isaia
JPorter@goodwinlaw.com
SIsaia@goodwinlaw.com
9710 Medical Center Drive, Suite 200
Rockville, MD 20850
Attention:
Title: Chief Financial Officer
|
Stockholder
|
| |
Supernus
Shares |
| |
Supernus
Shares underlying Supernus Options |
| |
Supernus
Shares underlying Supernus RSUs |
| |
Supernus
Shares underlying Supernus PSUs |
| |
Supernus
Shares underlying Supernus ESPP Purchase Rights |
| |
Total
Shares |
|
| | | | | | | | | | | | | | | | | | | | |
| | | |
Page
|
| |||
|
ARTICLE 1 DEFINITIONS
|
| | | | A-C-1 | | |
|
Section 1.1
Definitions
|
| | | | A-C-1 | | |
|
ARTICLE 2 DIVIDEND PAYMENT RIGHTS
|
| | | | A-C-2 | | |
|
Section 2.1
Holders of DPRs; Appointment of Rights Agent
|
| | | | A-C-2 | | |
|
Section 2.2
Non-transferable
|
| | | | A-C-2 | | |
|
Section 2.3
No Certificate; Registration; Registration of Transfer; Change of Address
|
| | | | A-C-2 | | |
|
Section 2.4
Payment Procedures
|
| | | | A-C-3 | | |
|
Section 2.5
No Voting, Dividends or Interest; No Equity or Ownership Interest
|
| | | | A-C-4 | | |
|
Section 2.6
Ability to Abandon DPR
|
| | | | A-C-4 | | |
|
ARTICLE 3 THE RIGHTS AGENT
|
| | | | A-C-5 | | |
|
Section 3.1
Certain Duties and Responsibilities
|
| | | | A-C-5 | | |
|
Section 3.2
Certain Rights of Rights Agent
|
| | | | A-C-5 | | |
|
Section 3.3
Resignation and Removal; Appointment of Successor
|
| | | | A-C-7 | | |
|
Section 3.4
Acceptance of Appointment by Successor
|
| | | | A-C-8 | | |
|
ARTICLE 4 COVENANTS
|
| | | | A-C-8 | | |
|
Section 4.1
List of Holders
|
| | | | A-C-8 | | |
|
Section 4.2
[Reserved]
|
| | | | A-C-8 | | |
|
Section 4.3
[Reserved]
|
| | | | A-C-8 | | |
|
Section 4.4
Books and Records
|
| | | | A-C-8 | | |
|
Section 4.5
Audits
|
| | | | A-C-8 | | |
|
ARTICLE 5 AMENDMENTS
|
| | | | A-C-9 | | |
|
Section 5.1
Amendments Without Consent of Holders or Rights Agent
|
| | | | A-C-9 | | |
|
Section 5.2
Amendments with Consent of Holders
|
| | | | A-C-9 | | |
|
Section 5.3
Effect of Amendments
|
| | | | A-C-10 | | |
|
ARTICLE 6 CONSOLIDATION, MERGER, SALE OR CONVEYANCE
|
| | | | A-C-10 | | |
|
Section 6.1
The Company May Not Consolidate, Etc
|
| | | | A-C-10 | | |
|
Section 6.2
Successor Substituted
|
| | | | A-C-10 | | |
|
ARTICLE 7 MISCELLANEOUS
|
| | | | A-C-10 | | |
|
Section 7.1
Notices to Rights Agent and to the Company
|
| | | | A-C-10 | | |
|
Section 7.2
Notice to Holders
|
| | | | A-C-11 | | |
|
Section 7.3
Entire Agreement
|
| | | | A-C-11 | | |
|
Section 7.4
Merger or Consolidation or Change of Name of Rights Agent
|
| | | | A-C-11 | | |
|
Section 7.5
Successors and Assigns
|
| | | | A-C-11 | | |
|
Section 7.6
Benefits of Agreement; Action by Majority of Holders
|
| | | | A-C-12 | | |
|
Section 7.7
Governing Law
|
| | | | A-C-12 | | |
|
Section 7.8
Jurisdiction
|
| | | | A-C-12 | | |
|
Section 7.9
WAIVER OF JURY TRIAL
|
| | | | A-C-13 | | |
|
Section 7.10
Severability Clause
|
| | | | A-C-13 | | |
|
Section 7.11
Counterparts; Effectiveness
|
| | | | A-C-13 | | |
|
Section 7.12
Termination
|
| | | | A-C-13 | | |
|
Section 7.13
Construction
|
| | | | A-C-13 | | |
1800 M Street NW
Suite 1000N
Washington, DC 20036
Attention:
Email:
Title:
Title:
9710 Medical Center Drive, Suite 200
Rockville, MD 20850
Attention:
Email:
1800 M Street NW
Suite 1000N
Washington, DC 20036
Attention:
Email:
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
Attention:
Email:
| | | | | SUPERNUS PHARMACEUTICALS, INC. | | ||||||
| | | | | By: | | |
|
| |||
| | | | | | | | Name: | | | Jack A. Khattar | |
| | | | | | | | Title: | | | Chief Executive Officer | |
| | | | | STOCKHOLDER: | |
| | | | |
[Name]
|
|
|
Stockholder
|
| |
Indivior Shares
|
| |
Indivior Shares
underlying Indivior PSUs |
| |
Indivior Shares
underlying Indivior RSUs |
| |
Indivior Shares
underlying Indivior ESPP Purchase Rights |
| |
Total Shares
|
|
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
10710 Midlothian Turnpike, Suite 125
North Chesterfield, VA 23235
Attention:
Email:
3025 John F Kennedy Blvd
Philadelphia, PA 19104
Attention:
Email:
| | | | | INDIVIOR PHARMACEUTICALS, INC. | | |||
| | | | | By: | | |
Name: Ryan Preblick
Title: Chief Financial Officer |
|
|
Stockholder
|
| |
Supernus
Shares |
| |
Supernus
Shares underlying Supernus Options |
| |
Supernus
Shares underlying Supernus RSUs |
| |
Supernus
Shares underlying Supernus PSUs |
| |
Supernus
Shares underlying Supernus ESPP Purchase Rights |
| |
Total
Shares |
|
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | |
Page
|
| |||
|
ARTICLE 1 DEFINITIONS
|
| | | | D-1 | | |
|
Section 1.1
Definitions
|
| | | | D-1 | | |
|
ARTICLE 2 DIVIDEND PAYMENT RIGHTS
|
| | | | D-2 | | |
|
Section 2.1
Holders of DPRs; Appointment of Rights Agent
|
| | | | D-2 | | |
|
Section 2.2
Non-transferable
|
| | | | D-2 | | |
|
Section 2.3
No Certificate; Registration; Registration of Transfer; Change of Address
|
| | | | D-2 | | |
|
Section 2.4
Payment Procedures
|
| | | | D-3 | | |
|
Section 2.5
No Voting, Dividends or Interest; No Equity or Ownership Interest
|
| | | | D-4 | | |
|
Section 2.6
Ability to Abandon DPR
|
| | | | D-4 | | |
|
ARTICLE 3 THE RIGHTS AGENT
|
| | | | D-5 | | |
|
Section 3.1
Certain Duties and Responsibilities
|
| | | | D-5 | | |
|
Section 3.2
Certain Rights of Rights Agent
|
| | | | D-5 | | |
|
Section 3.3
Resignation and Removal; Appointment of Successor
|
| | | | D-7 | | |
|
Section 3.4
Acceptance of Appointment by Successor
|
| | | | D-8 | | |
|
ARTICLE 4 COVENANTS
|
| | | | D-8 | | |
|
Section 4.1
List of Holders
|
| | | | D-8 | | |
|
Section 4.2
[Reserved]
|
| | | | D-8 | | |
|
Section 4.3
[Reserved]
|
| | | | D-8 | | |
|
Section 4.4
Books and Records
|
| | | | D-8 | | |
|
Section 4.5
Audits
|
| | | | D-8 | | |
|
ARTICLE 5 AMENDMENTS
|
| | | | D-9 | | |
|
Section 5.1
Amendments Without Consent of Holders or Rights Agent
|
| | | | D-9 | | |
|
Section 5.2
Amendments with Consent of Holders
|
| | | | D-9 | | |
|
Section 5.3
Effect of Amendments
|
| | | | D-10 | | |
|
ARTICLE 6 CONSOLIDATION, MERGER, SALE OR CONVEYANCE
|
| | | | D-10 | | |
|
Section 6.1
The Company May Not Consolidate, Etc
|
| | | | D-10 | | |
|
Section 6.2
Successor Substituted
|
| | | | D-10 | | |
|
ARTICLE 7 MISCELLANEOUS
|
| | | | D-10 | | |
|
Section 7.1
Notices to Rights Agent and to the Company
|
| | | | D-10 | | |
|
Section 7.2
Notice to Holders
|
| | | | D-11 | | |
|
Section 7.3
Entire Agreement
|
| | | | D-11 | | |
|
Section 7.4
Merger or Consolidation or Change of Name of Rights Agent
|
| | | | D-11 | | |
|
Section 7.5
Successors and Assigns
|
| | | | D-11 | | |
|
Section 7.6
Benefits of Agreement; Action by Majority of Holders
|
| | | | D-12 | | |
|
Section 7.7
Governing Law
|
| | | | D-12 | | |
|
Section 7.8
Jurisdiction
|
| | | | D-12 | | |
|
Section 7.9
WAIVER OF JURY TRIAL
|
| | | | D-12 | | |
|
Section 7.10
Severability Clause
|
| | | | D-13 | | |
|
Section 7.11
Counterparts; Effectiveness
|
| | | | D-13 | | |
|
Section 7.12
Termination
|
| | | | D-13 | | |
| | | |
Page
|
| |||
|
This Agreement will automatically terminate and be of no further force or effect and, except as provided in Section 3.2, the parties hereto will have no further liability hereunder upon the expiration of the DPR Period
|
| | | | D-13 | | |
|
Section 7.13
Construction
|
| | | | D-13 | | |
DEFINITIONS
DIVIDEND PAYMENT RIGHTS
THE RIGHTS AGENT
COVENANTS
AMENDMENTS
CONSOLIDATION, MERGER, SALE OR CONVEYANCE
MISCELLANEOUS
[•]
[•]
1800 M Street NW
Suite 1000N
Washington, DC 20036
Attention: Mark I. Gruhin
Email: Mark.Gruhin@saul.com
| | | | | INDIVIOR PHARMACEUTICALS, INC. | | |||
| | | | | By: | | |
Name:
Title: |
|
| | | | | COMPUTERSHARE TRUST COMPANY, N.A., as Rights Agent | | |||
| | | | | By: | | |
Name:
Title: |
|
Indivior Pharmaceuticals, Inc.
10710 Midlothian Turnpike, Suite 125
North Chesterfield, Virginia 23235
Indivior Pharmaceuticals, Inc.
July 31, 2026
Indivior Pharmaceuticals, Inc.
July 31, 2026
Indivior Pharmaceuticals, Inc.
July 31, 2026
Indivior Pharmaceuticals, Inc.
10710 Midlothian Turnpike
Suite 125
North Chesterfield, VA 23235
110 East 59th Street
New York, New York 10022
Tel 212.938.5000
www.cantorfitzgerald.com
Supernus Pharmaceuticals, Inc.
9715 Key West Avenue
Rockville, MD 20850
Ladies and Gentlemen:
| |
Exhibit
|
| |
Description
|
|
| | 2.1† | | |
Agreement and Plan of Merger, dated as of August 1, 2026, by and among Indivior Pharmaceuticals, Inc., Artemis Merger Sub Inc. and Supernus Pharmaceuticals, Inc. (included as Annex A to the joint proxy statement/prospectus contained in this registration statement).
|
|
| | 3.1 | | |
Certificate of Incorporation of Indivior Pharmaceuticals, Inc. (incorporated by reference to Exhibit 3.1 to Indivior’s Form 8-K filed January 26, 2026).
|
|
| | 3.2 | | |
Bylaws of Indivior Pharmaceuticals, Inc. (incorporated by reference to Exhibit 3.2 to Indivior’s Form 8-K filed January 26, 2026).
|
|
| | 4.2 | | |
Description of Securities registered under Section 12 of the Exchange Act (incorporated by reference to Item 8.01 of current report on Form 8-K filed January 26, 2026).
|
|
| | 5.1* | | |
Opinion of Goodwin Procter LLP, counsel to Indivior Pharmaceuticals, Inc., regarding the legality of the securities being offered hereunder.
|
|
| | 10.1 | | |
Form of Dividend Payment Rights Agreement, by and among Indivior Pharmaceuticals, Inc. and Computershare Trust Company, N.A. (attached as Annex D to the joint proxy statement/prospectus forming a part of this Registration Statement).
|
|
| | 21.1 | | |
Subsidiaries of Indivior Pharmaceuticals, Inc. (incorporated by reference to Exhibit 21.1 of Indivior Pharmaceuticals, Inc.’s Form 10-K filed on February 26, 2026).
|
|
| | 23.1 | | |
Consent of PricewaterhouseCoopers LLP, independent registered public accounting firm for Indivior Pharmaceuticals, Inc.
|
|
| | 23.2* | | | Consent of Goodwin Procter LLP (included in Exhibit 5.1). | |
| | 23.3 | | |
Consent of KPMG LLP, independent registered public accounting firm of Supernus Pharmaceuticals, Inc.
|
|
| | 24.1 | | |
Powers of Attorney of Directors of Indivior Pharmaceuticals, Inc. (included on the signature page of this registration statement).
|
|
| |
Exhibit
|
| |
Description
|
|
| | 99.1 | | |
Form of Indivior Voting Agreement, by and among Supernus and certain stockholders of Indivior (included as Annex B to the joint proxy statement/prospectus contained in this registration statement).
|
|
| | 99.2 | | |
Form of Supernus Voting Agreement, by and among Indivior and certain stockholders of Supernus (included as Annex C to the joint proxy statement/prospectus contained in this registration statement).
|
|
| | 99.3* | | | Form of Proxy Card of Indivior Pharmaceuticals, Inc. | |
| | 99.4* | | | Form of Proxy Card of Supernus Pharmaceuticals, Inc. | |
| | 99.5 | | |
Opinion of Jefferies LLC (attached as Annex E to this joint proxy statement/prospectus forming a part of this registration statement).
|
|
| | 99.6 | | |
Opinion of Piper Sandler & Co (attached as Annex F to this joint proxy statement/prospectus forming a part of this registration statement).
|
|
| | 99.7 | | |
Opinion of Cantor Fitzgerald & Co (attached as Annex G to this joint proxy statement/prospectus forming a part of this registration statement).
|
|
| | 99.8 | | |
Consent of Jefferies LLC.
|
|
| | 99.9 | | |
Consent of Piper Sandler & Co.
|
|
| | 99.10 | | |
Consent of Cantor Fitzgerald & Co.
|
|
| | 99.11 | | | Consent of Jack A. Khattar to serve as director of Indivior Pharmaceuticals, Inc. | |
| | 99.12 | | |
Consent of Georges Gemayel to serve as director of Indivior Pharmaceuticals, Inc.
|
|
| | 99.13 | | |
Consent of Carrolee Barlow to serve as director of Indivior Pharmaceuticals, Inc.
|
|
| | 99.14 | | |
Consent of Bethany Sensenig to serve as director of Indivior Pharmaceuticals, Inc.
|
|
| | 107 | | |
Filing Fee Table.
|
|
Title: Chief Financial Officer
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Joseph Ciaffoni
Joseph Ciaffoni
|
| |
Chief Executive Officer, Director (principal executive officer)
|
| |
August 28, 2026
|
|
| |
/s/ Ryan Preblick
Ryan Preblick
|
| |
Chief Financial Officer (principal financial officer)
|
| |
August 28, 2026
|
|
| |
/s/ Woodrow Anderson
Woodrow Anderson
|
| |
Chief Accounting Officer (principal accounting officer)
|
| |
August 28, 2026
|
|
| |
/s/ David Wheadon
David Wheadon
|
| |
Chair of the Board of Directors
|
| |
August 28, 2026
|
|
| |
/s/ Keith Humphreys
Keith Humphreys
|
| |
Director
|
| |
August 28, 2026
|
|
| |
/s/ Tony Kingsley
Tony Kingsley
|
| |
Director
|
| |
August 28, 2026
|
|
| |
/s/ Daniel Ninivaggi
Daniel Ninivaggi
|
| |
Director
|
| |
August 28, 2026
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Barbara Ryan
Barbara Ryan
|
| |
Director
|
| |
August 28, 2026
|
|
| |
/s/ Mark Stejbach
Mark Stejbach
|
| |
Director
|
| |
August 28, 2026
|
|
| |
/s/ Juliet Thompson
Juliet Thompson
|
| |
Director
|
| |
August 28, 2026
|
|