STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] INTERNATIONAL ISOTOPES INC Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

International Isotopes Inc. (INIS) reported Q3 2025 results with sale of product of $3,277,816 and a net loss of $203,601. For the nine months ended September 30, 2025, sale of product was $10,172,036 and net loss was $477,080. Gross margin held near 59% in Q3 as operating expenses declined 7% year over year.

The company advanced its planned divestiture of the Fluorine Products and de‑conversion assets, noting total cash consideration of $12.5 million if the deal closes by the Outside Date of March 31, 2026. On September 30, 2025, INIS and the buyer submitted an application to the NRC to transfer the license; closing remains subject to financing and regulatory approvals.

Theranostics revenue fell on a temporary supplier outage and partial account loss, while Calibration & Reference grew; management cites an additional approved supplier from September. Cash and cash equivalents were $1,651,548 with restricted cash of $1,477,685. INIS disclosed an FDA inspection in April resulting in an OAI; corrective actions have been submitted and manufacturing continues pending reinspection.

Positive
  • None.
Negative
  • None.

Insights

Neutral: steady operations with regulatory and closing contingencies.

INIS posted Q3 sale of product of $3.28M and a net loss of $203,601, with nine‑month sale of product at $10.17M. Segment mix shifted: Theranostics softened on a supplier outage and partial account loss, while Calibration & Reference grew. Cash stood at $1.65M with restricted cash of $1.48M.

The planned Fluorine Products divestiture lists total consideration of $12.5M, contingent on NRC consent and buyer financing, with an Outside Date of March 31, 2026. An NRC license transfer request was filed on September 30, 2025; actual closing depends on approvals.

An FDA OAI from April 2025 introduces regulatory risk. The company describes corrective actions and continued manufacturing; final outcome awaits reinspection. Subsequent filings may provide closure status on the asset sale and FDA follow‑up.

0001038277 INTERNATIONAL ISOTOPES INC false --12-31 Q3 2025 0.01 0.01 750,000,000 750,000,000 528,104,105 528,104,105 523,553,435 523,553,435 5 26,637,500 3,000,000 4,063 27,012,500 5,250,000 4,063 5 10 0.04 2,250,000 0.04 10 5 5 5 false false false false 00010382772025-01-012025-09-30 xbrli:shares 00010382772025-11-12 iso4217:USD 00010382772025-09-30 00010382772024-12-31 0001038277us-gaap:NonrelatedPartyMember2025-09-30 0001038277us-gaap:NonrelatedPartyMember2024-12-31 0001038277us-gaap:RelatedPartyMember2025-09-30 0001038277us-gaap:RelatedPartyMember2024-12-31 iso4217:USDxbrli:shares 00010382772025-07-012025-09-30 00010382772024-07-012024-09-30 00010382772024-01-012024-09-30 00010382772023-12-31 00010382772024-09-30 0001038277us-gaap:CommonStockMember2024-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001038277us-gaap:RetainedEarningsMember2024-12-31 0001038277us-gaap:CommonStockMember2025-01-012025-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-30 0001038277us-gaap:RetainedEarningsMember2025-01-012025-09-30 0001038277us-gaap:CommonStockMember2025-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2025-09-30 0001038277us-gaap:RetainedEarningsMember2025-09-30 0001038277us-gaap:CommonStockMember2025-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001038277us-gaap:RetainedEarningsMember2025-06-30 00010382772025-06-30 0001038277us-gaap:CommonStockMember2025-07-012025-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-30 0001038277us-gaap:RetainedEarningsMember2025-07-012025-09-30 0001038277us-gaap:CommonStockMember2023-12-31 0001038277us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001038277us-gaap:RetainedEarningsMember2023-12-31 0001038277us-gaap:CommonStockMember2024-01-012024-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-30 0001038277us-gaap:RetainedEarningsMember2024-01-012024-09-30 0001038277us-gaap:CommonStockMember2024-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-09-30 0001038277us-gaap:RetainedEarningsMember2024-09-30 0001038277us-gaap:CommonStockMember2024-06-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001038277us-gaap:RetainedEarningsMember2024-06-30 00010382772024-06-30 0001038277us-gaap:CommonStockMember2024-07-012024-09-30 0001038277us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0001038277us-gaap:RetainedEarningsMember2024-07-012024-09-30 xbrli:pure utr:Y 0001038277inis:NrcLicenseForTheDeconversionFacilityMember2025-01-012025-09-30 0001038277us-gaap:DiscontinuedOperationsHeldForSaleOrDisposedOfBySaleMemberinis:AssetsAssociatedWithPlannedDeconversionFacilityMembersrt:ScenarioForecastMember2026-02-08 0001038277us-gaap:EmployeeStockOptionMember2025-07-012025-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-30 0001038277us-gaap:SeriesCPreferredStockMember2025-01-012025-09-30 0001038277us-gaap:SeriesCPreferredStockMember2025-07-012025-09-30 0001038277us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0001038277us-gaap:EmployeeStockOptionMember2024-07-012024-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-30 0001038277us-gaap:SeriesCPreferredStockMember2024-01-012024-09-30 0001038277us-gaap:SeriesCPreferredStockMember2024-07-012024-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2025-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-09-30 0001038277us-gaap:SeriesCPreferredStockMember2025-09-30 0001038277us-gaap:SeriesCPreferredStockMember2024-09-30 0001038277inis:EmployeeStockPurchasePlanMember2025-01-012025-09-30 0001038277inis:EmployeeStockPurchasePlanMember2024-01-012024-09-30 0001038277inis:EmployeeStockPurchasePlanMember2025-09-30 0001038277inis:The2015IncentivePlanMember2018-07-012018-07-31 0001038277inis:The2015IncentivePlanMember2025-07-31 0001038277inis:The2015IncentivePlanMember2025-09-30 00010382772024-01-012024-12-31 0001038277us-gaap:EmployeeStockOptionMember2025-09-30 0001038277us-gaap:EmployeeStockOptionMember2025-01-012025-09-30 0001038277us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2025-01-012025-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MinimumMember2025-01-012025-09-30 0001038277inis:QualifiedOptionsMemberus-gaap:ShareBasedPaymentArrangementEmployeeMembersrt:MaximumMember2025-01-012025-09-30 0001038277us-gaap:RestrictedStockUnitsRSUMember2024-12-31 0001038277us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-30 0001038277inis:The2013PromissoryNoteMemberinis:MajorShareholdersMember2013-12-012013-12-31 0001038277inis:The2013PromissoryNoteMemberinis:MajorShareholdersMember2013-12-31 0001038277inis:The2013PromissoryNoteMember2025-09-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2018-04-012018-04-30 0001038277inis:The2018PromissoryNoteMemberinis:ChiefExecutiveOfficerAndChairmanOfTheBoardMember2018-04-30 0001038277inis:The2018PromissoryNoteMember2025-09-30 0001038277inis:The2019PromissoryNoteMemberinis:MajorShareholdersMember2020-02-012020-02-28 0001038277inis:The2019PromissoryNoteMemberinis:MajorShareholdersMember2020-02-28 0001038277inis:The2019PromissoryNoteMember2025-09-30 0001038277inis:SecondPromissoryAgreementWithAmiciMember2023-06-30 0001038277inis:SecondPromissoryAgreementWithAmiciMember2023-06-012023-06-30 0001038277inis:ConversionOfAmiciDebtNoteIntoCommonStockMember2023-06-012023-06-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-30 0001038277inis:PromissoryAgreementWithAMICIMember2023-06-012023-06-30 utr:M 0001038277inis:PromissoryAgreementWithAMICIMember2025-09-30 0001038277us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-09-30 0001038277us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberinis:ThreeCustomersMember2025-01-012025-09-30 0001038277us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberinis:OneCustomerMemberinis:TheranosticsProductsMember2025-01-012025-09-30 0001038277inis:ContractWithTheDoeForTheIrradiationOfCobaltTargetsMember2014-10-022014-10-02 0001038277inis:ContractWithTheDoeForTheIrradiationOfCobaltTargetsMember2014-10-02 0001038277us-gaap:AssetPledgedAsCollateralMemberus-gaap:SuretyBondMember2025-09-30 0001038277us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-02-08 0001038277inis:LeaseAgreementForSecondFacilityMember2025-01-31 0001038277inis:LeaseAgreementForSecondFacilityMember2025-01-012025-01-31 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMember2025-07-012025-09-30 0001038277us-gaap:OperatingSegmentsMember2024-07-012024-09-30 0001038277us-gaap:OperatingSegmentsMember2025-01-012025-09-30 0001038277us-gaap:OperatingSegmentsMember2024-01-012024-09-30 0001038277us-gaap:CorporateNonSegmentMember2025-07-012025-09-30 0001038277us-gaap:CorporateNonSegmentMember2024-07-012024-09-30 0001038277us-gaap:CorporateNonSegmentMember2025-01-012025-09-30 0001038277us-gaap:CorporateNonSegmentMember2024-01-012024-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:TheranosticsProductsMember2024-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CobaltProductsMember2024-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:CalibrationReferenceProductsMember2024-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:MedicalDeviceProductsMember2024-12-31 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMemberinis:FluorineProductsMember2024-12-31 0001038277us-gaap:OperatingSegmentsMember2025-09-30 0001038277us-gaap:OperatingSegmentsMember2024-12-31 0001038277us-gaap:CorporateNonSegmentMember2025-09-30 0001038277us-gaap:CorporateNonSegmentMember2024-12-31 thunderdome:item
 

 

Table of Contents

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2025

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _______________

 

Commission file number:

000-22923

 

INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)

 

Texas

 

74-2763837

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification No.)

 

4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)

 

(208) 524-5300

(Registrants telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company

  
 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

As of November 12, 2025, the number of shares of common stock, $0.01 par value, outstanding was 528,209,538

 

 

1

 

 

INTERNATIONAL ISOTOPES INC.

FORM 10-Q

For The Quarter Ended September 30, 2025

 

TABLE OF CONTENTS

 

   

Page No.

PART I  FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
 

Unaudited Condensed Consolidated Balance Sheets at September 30, 2025 and December 31, 2024

3

 

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024

4

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024

5

 

Unaudited Condensed Consolidated Statement of Stockholder’s (Deficit) Equity for the Three and Nine Months Ended September 30, 2025 and 2024

 

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

8

Item 4.

Controls and Procedures

29

     

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 5. Other Information 31

Item 6.

Exhibits

32

Signatures

33

 

2

 

 

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

  

September 30,

  

December 31,

 
  

2025

  

2024

 

Assets

        

Current assets

        

Cash and cash equivalents

 $1,651,548  $1,945,523 

Accounts receivable

  1,970,807   1,521,380 

Inventories

  1,049,671   820,893 

Prepaids and other current assets

  305,830   698,030 

Total current assets

  4,977,856   4,985,826 
         

Long-term assets

        

Restricted cash

  1,477,685   1,431,710 

Property, plant and equipment, net

  3,413,840   3,297,769 

Capitalized lease disposal costs, net

  602,404   639,286 

Financing lease right-of-use asset

     826 

Operating lease right-of-use asset

  2,740,704   2,047,733 

Goodwill

  1,384,255   1,384,255 

Patents and other intangibles, net

  3,249,893   3,373,563 

Total long-term assets

  12,868,781   12,175,142 

Total assets

 $17,846,637  $17,160,968 
         

Liabilities and Stockholders' Equity

        

Current liabilities

        

Accounts payable

 $1,219,290  $861,883 

Accrued liabilities

  1,629,960   1,494,665 

Unearned revenue

  484,568   513,317 

Current portion of operating lease right-of-use liability

  193,001   150,532 

Current installments of notes payable

  162,608   308,399 

Total current liabilities

  3,689,427   3,328,796 
         

Long-term liabilities

        

Accrued long-term liabilities

  9,375   37,500 

Related party notes payable, net of current portion

  1,620,000   1,620,000 

Notes payable, net of current portion

  181,153   278,897 

Asset retirement obligation

  1,599,724   1,544,788 

Operating lease right-of-use liability, net of current portion

  2,588,123   1,940,979 

Mandatorily redeemable convertible preferred stock

  4,063,000   4,063,000 

Total long-term liabilities

  10,061,375   9,485,164 

Total liabilities

  13,750,802   12,813,960 
         

Stockholders' equity

        

Common stock, $0.01 par value; 750,000,000 shares authorized; 528,104,105 and 523,553,435 shares issued and outstanding, respectively

  5,281,041   5,235,534 

Additional paid in capital

  126,613,159   126,432,759 

Accumulated deficit

  (127,798,365)  (127,321,285)

Total equity

  4,095,835   4,347,008 

Total liabilities and stockholders' equity

 $17,846,637  $17,160,968 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

 

   

Three months ended September 30,

   

Nine months ended September 30,

 
   

2025

   

2024

   

2025

   

2024

 
                                 

Sale of product

  $ 3,277,816     $ 3,924,444     $ 10,172,036     $ 9,998,135  

Cost of product

    1,337,797       1,475,016       4,058,421       3,665,085  

Gross profit

    1,940,019       2,449,428       6,113,615       6,333,050  
                                 

Operating costs and expenses:

                               

Salaries and contract labor

    1,160,434       1,074,535       3,368,592       2,976,880  

General, administrative, and consulting

    821,588       1,082,937       2,777,519       3,133,557  

Research and development

    139,411       112,351       348,775       489,328  

Total operating expenses

    2,121,433       2,269,823       6,494,886       6,599,765  
                                 

Net operating (loss) income

    (181,414 )     179,605       (381,271 )     (266,715 )
                                 

Other income (expense):

                               

Other income

    44,114       20,718       96,558       176,094  

Interest income

    19,984       31,812       60,576       98,071  

Interest expense

    (86,285 )     (81,884 )     (252,943 )     (244,695 )

Total other (expense) income

    (22,187 )     (29,354 )     (95,809 )     29,470  

Net (loss) income

  $ (203,601 )   $ 150,251     $ (477,080 )   $ (237,245 )
                                 

Net loss (income) per common share - basic:

  $     $     $     $  

Net loss (income) per common share - diluted:

  $     $     $     $  
                                 

Weighted average common shares outstanding - basic

    528,088,472       523,138,891       526,568,064       522,028,572  

Weighted average common shares outstanding - diluted

    528,088,472       523,138,891       526,568,064       522,028,572  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

 

   

Nine months ended September 30,

 
   

2025

   

2024

 

Cash flows from operating activities

               

Net loss

  $ (477,080 )   $ (237,245 )

Adjustments to reconcile net loss to net cash provided by operating activities

               

Depreciation and amortization

    299,698       301,211  

Accretion of obligation for lease disposal costs

    54,936       52,435  

Equity based compensation

    95,364       136,601  

Gain on sale of property, plant, and equipment

          (13,492 )

Right-of-use asset changes, net

    (3,358 )     (3,358 )

Changes in operating assets and liabilities:

               

Accounts receivable

    (449,427 )     (2,619 )

Inventories

    (228,778 )     82,070  

Prepaids and other current assets

    392,200       183,353  

Accounts payable and accrued liabilities

    555,237       345,285  

Unearned revenues

    (28,749 )     (276,026 )

Net cash provided by operating activities

    210,043       568,215  
                 

Cash flows from investing activities:

               

Proceeds from sale of property, plant, and equipment

          36,000  

Purchase of property, plant and equipment

    (254,391 )     (267,307 )

Net cash used in investing activities

    (254,391 )     (231,307 )
                 

Cash flows from financing activities:

               

Proceeds from sale of stock and exercise of options and warrants

    14,883       8,627  

Payments on financing lease

          (2,304 )

Proceeds from the issuance of notes payable

    45,515        

Principal payments on notes payable

    (264,050 )     (124,364 )

Net cash used in financing activities

    (203,652 )     (118,041 )
                 

Net (decrease) increase in cash, cash equivalents, and restricted cash

    (248,000 )     218,867  

Cash, cash equivalents, and restricted cash at beginning of period

    3,377,233       3,568,893  

Cash, cash equivalents, and restricted cash at end of period

  $ 3,129,233     $ 3,787,760  
                 

Supplemental disclosure of cash flow activities:

               

Cash paid for interest

  $ 160,973     $ 157,320  

Cash paid for income taxes

  $ 66     $  
                 

Supplemental disclosure of noncash financing and investing transactions

               

Decrease in current installments of notes payable for issuance of stock

  $ 25,000     $  

Increase in operating lease right-of-use asset and right-of-use liability for new lease

  $ 830,720     $  

Decrease in accrued interest and increase in equity for conversion of dividends to stock

  $ 90,660     $ 90,420  

 

Reconciliation of cash, cash equivalents, and restricted cash as shown in the condensed consolidated statements of cash flows is presented in the table below:                

 

   

September 30,

   

September 30,

 
   

2025

   

2024

 

Cash and cash equivalents

  $ 1,651,548     $ 2,372,983  

Restricted cash included in long-term assets

    1,477,685       1,414,777  

Total cash, cash equivalents, and restricted cash shown in statement of cash flows

  $ 3,129,233     $ 3,787,760  

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5

 

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Nine Months Ended September 30, 2025

(Unaudited)

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, January 1, 2025

    523,553,435     $ 5,235,534     $ 126,432,759     $ (127,321,285 )   $ 4,347,008  

Shares issued under employee stock purchase plan

    521,102       5,211       9,672             14,883  

Stock in lieu of dividends on convertible preferred C

    1,743,457       17,434       73,226             90,660  

Stock for Amici

    312,500       3,125       21,875             25,000  

Shares issued for issuance of RSUs

    1,566,771       15,668       (15,668 )            

Stock based compensation

    406,840       4,069       91,295             95,364  

Net loss

                      (477,080 )     (477,080 )

Balance, September 30, 2025

    528,104,105     $ 5,281,041     $ 126,613,159     $ (127,798,365 )   $ 4,095,835  

  

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, July 1, 2025

    528,010,308     $ 5,280,103     $ 126,580,543     $ (127,594,764 )   $ 4,265,882  

Shares issued under employee stock purchase plan

    93,797       938       3,048             3,986  

Stock based compensation

                29,568             29,568  

Net loss

                      (203,601 )     (203,601 )

Balance, September 30, 2025

    528,104,105     $ 5,281,041     $ 126,613,159     $ (127,798,365 )   $ 4,095,835  

 

6

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders' (Deficit) Equity

Three and Nine Months Ended September 30, 2024

(Unaudited)

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, January 1, 2024

    519,787,870     $ 5,197,879     $ 126,168,605     $ (127,329,859 )   $ 4,036,625  

Shares issued under employee stock purchase plan

    290,625       2,906       5,721             8,627  

Stock in lieu of dividends on convertible preferred C

    1,808,400       18,084       72,336             90,420  

Shares issued for issuance of RSUs

    1,568,250       15,682       (15,682 )            

Stock based compensation

                136,601             136,601  

Net loss

                      (237,245 )     (237,245 )

Balance, September 30, 2024

    523,455,145     $ 5,234,551     $ 126,367,581     $ (127,567,104 )   $ 4,035,028  

 

   

Common stock

                         
                   

Additional

                 
   

Shares

   

Common

   

Paid-in

   

Accumulated

   

Total

 
   

Outstanding

   

Stock

   

Capital

   

Deficit

   

(Deficit) Equity

 

Balance, July 1, 2024

    522,957,618     $ 5,229,576     $ 126,316,593     $ (127,717,355 )   $ 3,828,814  

Shares issued under employee stock purchase plan

    147,527       1,475       2,287             3,762  

Shares issued for issuance of RSUs

    350,000       3,500       (3,500 )            

Stock based compensation

                52,201             52,201  

Net income

                      150,251       150,251  

Balance, September 30, 2024

    523,455,145     $ 5,234,551     $ 126,367,581     $ (127,567,104 )   $ 4,035,028  

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

7

 

INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2025

 

 

(1)       The Company and Basis of Presentation

 

International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of INIS and its wholly-owned subsidiaries, including Radnostix, LLC, an Idaho limited liability company; RadQual, LLC, an Idaho limited liability company (RadQual); TI Services, LLC, an Ohio limited liability company (TI Services); RadVent, LLC, an Idaho limited liability company; International Isotopes Idaho Inc., a Texas corporation; International Isotopes Fluorine Products, Inc., an Idaho corporation; and International Isotopes Transportation Services, Inc., an Idaho corporation. INIS, and its wholly-owned subsidiaries are collectively referred to herein as the “Company,” “we,” “our” or “us.”

 

Nature of Operations – The Company manufactures a wide range of radioisotope-focused products used in variety of medical and industrial applications. The Company's products include a full range of nuclear medicine calibration and reference standards, a wide range of products, including cobalt teletherapy sources, and an FDA-approved radiopharmaceutical drug product. The Company also holds several patents for a fluorine extraction process that would be used in conjunction with a proposed commercial depleted uranium de-conversion facility which would be located in Lea County, New Mexico (the “De-Conversion Facility”). For 2025, the Company’s business consists of five major business segments: Theranostics Products, Cobalt Products, Calibration & Reference Products (previously called Nuclear Medicine Standards), Medical Devices, and Fluorine Products. The Company’s headquarters and all operations, with the exception of TI Services, are located in Idaho Falls, Idaho.

 

With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products could be considered two to three years. Accordingly, preliminary payments received on cobalt contracts, where shipment will not take place for greater than one year, have been recorded as unearned revenue and, depending upon estimated ship dates, classified under either current or long-term liabilities on the Company’s condensed consolidated balance sheets. These unearned revenues are being recognized as revenue in the periods during which the cobalt shipments take place. All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.

 

Principles of Consolidation – The accompanying unaudited condensed consolidated financial statements are presented in conformity with GAAP and include all operations and balances of INIS and its wholly-owned subsidiaries including RadQual and TI Services. See Note 4 “Investment and Business Consolidation” for additional information. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any future periods. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 4, 2025.

 

Recent Accounting Pronouncements  In December 2023, Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures, which enhances the disclosures required for income taxes in the Company’s annual consolidated financial statements. Notably, this ASU requires entities to disclose specific categories in the effective tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for the Company in its annual reporting for fiscal 2025 on a prospective basis. Early adoption and retrospective reporting are permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

  

8

  
 

(2)       Current Developments and Liquidity

 

Business Condition – Since inception, the Company has incurred substantial losses. During the nine months ended September 30, 2025, the Company reported a net loss of $477,080 and net cash provided by operating activities of $210,043. During the nine months ended September 30, 2024, the Company reported net loss of $237,245 and net cash provided by operating activities of $568,215.

 

During the three and nine months ended September 30, 2025, the Company continued its focus on its strongest long-standing core business segments which consist of its Theranostics Products (previously called Radiochemical Products), Cobalt Products, and Calibration & Reference Products (previously called Nuclear Medicine Standards), and in particular, the pursuit of new business opportunities within those segments. Additionally, the Company has begun to focus on the start-up of its Medical Device segment which includes assets purchased from AMICI, Inc. (AMICI) in 2023 and investing in the development of an EasyFill Automated Iodine Capsule System.

 

The Company holds a Nuclear Regulatory Commission (NRC) construction and operating license for the depleted uranium facility in, as well as the property agreement with, Lea County, New Mexico, where the plant is intended to be constructed. The NRC license for the de-conversion facility is a forty (40) year operating license and is the first commercial license of this type issued in the United States. On February 8, 2024, the Company entered into a definitive agreement to sell all of its assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land. The definitive agreement provides that the maximum date for closing is March 31, 2026 (the "Outside Date"), subject to further extension pursuant to the terms of the agreement. In July 2025, the Buyer requested an extension of the Outside Date, which the Company determined was not in the best interests of the Company, and therefore, the Outside Date remains March 31, 2026. Closing is contingent on various conditions being met, including the Buyer obtaining financing plus approvals and agreements with the NRC and other third parties. On September 30, 2025, the Company and the Buyer submitted an application to the NRC requesting consent to transfer the Company's NRC license to the Buyer. This application for transfer and closing of the transaction remain subject to the NRC's review process. The Company is currently evaluating any effects the current government shutdown might have on this review process and approval for license transfer. Proceeds from this sale if it closes by the Outside Date would be $12.5 million in total. 

 

The Company expects that cash from operations, equity or debt financing, and its current cash balance will be sufficient to fund operations for the next twelve months. Future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and management of redeemable convertible preferred stock. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

   

9

 
 

(3)       Net Income (Loss) Per Common Share - Basic and Diluted

 

For the three and nine months ended September 30, 2025, the Company had 26,637,500 stock options outstanding, 3,000,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C redeemable convertible preferred stock (Series C Preferred Stock), each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

For the three and nine months ended September 30, 2024, the Company had 27,012,500 stock options outstanding, 5,250,000 restricted stock units outstanding, and 4,063 outstanding shares of Series C Preferred Stock, each of which were not included in the computation of diluted income (loss) per common share because they would be anti-dilutive.

 

The table below shows the calculation of diluted shares:

  

3 Months Ended

  

9 Months Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2025

  

2024

  

2025

  

2024

 

Weighted average common shares outstanding - basic

  528,088,472   523,138,891   526,568,064   522,028,572 
                 

Effects of dilutive shares

                

Stock Options

            

Series C Preferred Stock

            

Weighted average common shares outstanding - diluted

  528,088,472   523,138,891   526,568,064   522,028,572 

 

The table below summarizes common stock equivalents outstanding at September 30, 2025 and September 30, 2024:

 

  

September 30,

 
  

2025

  

2024

 

Stock options

  26,637,500   27,012,500 

Restricted Stock Units

  3,000,000   5,250,000 

Shares of Series C Preferred Stock

  40,630,000   40,630,000 
   70,267,500   72,892,500 

 

10

 
 

(4)       Investment and Business Consolidation

 

In June 2023, the Company acquired several medical devices with related assets and intellectual property rights from AMICI and has been working on FDA 510k transfers, and start-up of manufacturing. In January 2025, the parties amended the Asset Purchase Agreement whereby the Company received additional product rights and related assets to make up for a shortfall by AMICI in deliverable assets originally contemplated in the Asset Purchase Agreement.

 

On June 3, 2024, the Company entered into a Strategic Development and Distribution Agreement with Alpha Nuclide Inc for the rights to manufacture and distribute the Company’s Theranostics Products and Nuclear Medicine Products in mainland China as part of a 50/50 joint Venture between the Company and Alpha Nuclides. The parties will begin with the distribution of the Company’s Calibration & Reference Products as part of phase I of the strategic alliance, with further planned milestones for the establishment of a joint venture to register the Company’s Theranostics and Calibration & Reference Products with the CFDA for local manufacturing and distribution. The parties envision commercializing INIS's radiopharmaceutical Iodine-131, radiochemical API, and theranostics API I-131 for 3rd party therapeutic applications in China. The parties intend to manufacture and distribute the products from Alpha Nuclide's Jiaxing facility, which Alpha Nuclides is responsible for establishing. The parties also intend to enter into a supply agreement for raw material isotopes to be supplied from Alpha Nuclide to the Company to be used in the Company’s manufacturing process at the Company’s Idaho Falls, Idaho facility.

 

On August 6, 2024, the Company entered into a joint venture agreement with Phantech LLC to form PhanQual. PhanQual will leverage INIS’s and Phantech’s technologies, facilities, experience, and global network to design, manufacture, and distribute sealed sources, including adapting Phantech's patented and cutting-edge fillable calibration source technology, into sealed source calibration devices to better serve the R&D and theranostics community. Additionally, RadQual will globally distribute Phantech’s entire portfolio of fillable sources through RadQual’s global network of distributors. PhanQual’s revenues and operations will operate through RadQual and will be included in our Calibration & Reference Products segment.

 

 

(5)       Stockholders’ Equity, Options, and Warrants

 

Employee Stock Purchase Plan

 

The Company has an employee stock purchase plan pursuant to which employees of the Company may participate to purchase shares of common stock at a discount. During the nine months ended September 30, 2025 and 2024, the Company issued 521,102 and 290,625 shares of common stock, respectively, to employees under the employee stock purchase plan for proceeds of $14,883 and $8,627, respectively. As of  September 30, 2025, 1,314,527 shares of common stock remain available for issuance under the employee stock purchase plan.

 

Stock-Based Compensation Plans

 

2015 Incentive Plan - In April 2015, the Company’s Board of Directors approved the International Isotopes Inc. 2015 Incentive Plan (as amended, the 2015 Plan), which was subsequently approved by the Company’s shareholders in July 2015. The 2015 Plan was amended and restated in July 2018 to increase the number of shares authorized for issuance under the 2015 Plan by an additional 20,000,000 shares. The 2015 Plan provides for the grant of incentive and non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and units, and other stock or cash-based awards. At September 30, 2025, there were 18,900,685 shares available for grant and 48,538,185 shares available for issuance under the 2015 Plan.

 

Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for equity awards. The compensation expense is based on the grant date fair value of the award. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).

 

Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by recognizing compensation expense based on the grant date fair value of the award. Stock option compensation expense is recognized over the vesting period for the award.

 

11

 

Option awards outstanding as of  September 30, 2025, and changes during the nine months ended September 30, 2025, were as follows:

                   

Weighted

         
           

Weighted

   

Average

         
           

Average

   

Remaining

   

Aggregate

 

Fixed Options

 

Shares

   

Exercise Price

   

Contractual Life

   

Intrinsic Value

 

Outstanding at December 31, 2024

    26,087,500     $ 0.05       6.1          

Granted

    725,000       0.05                  

Exercised

                           

Expired

                           

Forfeited

    175,000       0.04                  

Outstanding at September 30, 2025

    26,637,500       0.05       5.4     $ 445,800  

Exercisable at September 30, 2025

    20,322,500     $ 0.05       4.4     $ 310,950  

 

The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock on the OTCQB of $0.06 per share on September 30, 2025.

 

As of  September 30, 2025, there was $58,492 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.77 years.

 

Total stock-based compensation expense for the nine months ended September 30, 2025 and 2024 was $95,364 and $136,601, respectively.

 

During the nine months ended September 30, 2025, the Company granted an aggregate of 725,000 qualified stock options to nine of its employees. These options vest over a five-year period with the first vesting on the first anniversary of the date of grant, with an expiration at the ten-year anniversary for each grant. The exercise price for these granted options was between $0.04 and $0.11 per share. The options issued during the nine months ended September 30, 2025 have a fair value of $25,116 as estimated on the date of issue using the Black-Scholes options pricing model with the following weighted-average assumptions: risk free interest rate of 3.95% to 4.52%, expected dividend yield rate of 0%, expected volatility of 72.53% to 85.29% and an expected life between 5 and 7 years.

  

Restricted Stock Units outstanding as of  September 30, 2025, and changes during the nine months ended September 30, 2025, were as follows:

 

Non-Vested Restricted Stock Units

 

Number of restricted stock units

   

Weighted average grant-date fair value

 

Outstanding at December 31, 2024

    5,250,000     $ 0.04  

Granted

             

Vested and Exercised

    (2,250,000 )     0.04  

Forfeited / Cancelled

             

Outstanding at September 30, 2025

    3,000,000     $ 0.04  

 

As of  September 30, 2025, there was $21,788 of unrecognized compensation expense related to Restricted Stock Units that will be recognized over a weighted-average period of 0.545 years.

 

12

 

Preferred Stock

 

At September 30, 2025, there were 4,063 total shares of the Series C Preferred Stock outstanding. The Series C Preferred Stock are convertible at the option of the investors at any time into shares of the Company's common stock at an initial conversion price equal to $0.10 per share, subject to adjustment. At any time after February 17, 2019, if the volume-weighted average closing price of the Company’s common stock over a period of 90 consecutive trading days is greater than $0.25 per share, the Company may redeem all or any portion of the outstanding Series C Preferred Stock at the original purchase price per share ($1,000) plus any accrued and unpaid dividends, payable in shares of common stock. All outstanding shares of Series C Preferred Stock were to be redeemed by the Company on February 17, 2022 at the original purchase price per share, payable in cash or shares of common stock, at the option of the holder. In February 2022, based on approval of a majority of the Preferred C Holders, the Company extended the redemption date of the Series C Preferred Stock to February 17, 2023. In December 2022, based on approval of a majority of the Preferred C Holders, the Company extended the redemption date of the Series C Preferred Stock to February 17, 2025. In September 2024, based on approval of a majority of the Preferred C Holders, the Company extended the redemption date of the Series C Preferred Stock to February 17, 2027. Holders of Series C Preferred Stock do not have any voting rights, except as required by law and in connection with certain events as set forth in the Statement of Designation of the Series C Preferred Stock.

 

During the nine months ended September 30, 2025 and 2024, dividends paid to holders of the Series C Preferred Stock totaled $243,780 and $243,030 respectively. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. For the nine months ended September 30, 2025 and 2024, the Company issued an aggregate of 1,743,457 and 1,808,400 shares of common stock in lieu of dividend payments of $90,660 and $90,420, respectively, with the remaining dividend payable settled in cash of $153,120 and $152,610, respectively.

 

 

(6)        Debt

 

In December 2013, the Company entered into a promissory note agreement with the chairman of our board of directors at the time and one of our major shareholders, pursuant to which we borrowed $500,000 (the “2013 Promissory Note”). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. Pursuant to four modifications in the time period between June 2014 and January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified again to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the sale of all our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility to American Fuel Resources, LLC (the “DUF6 Asset Sale”), (iii) if reasonably possible, to reinstate a security provision against our Sodium iodide abbreviated new drug application (“ANDA”) and Iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, the Company has not yet removed the security interests against any of our assets related to this note. In August 2025, the 2013 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, accrued interest payable on the 2013 Promissory Note was $354,234.

 

In April 2018, the Company borrowed $120,000 from our chief executive officer and the current chairman of our board of directors (“Chairman”) through an affiliated entity pursuant to a promissory note (the “2018 Promissory Note”). The 2018 Promissory Note is secured and accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. At any time, the holders of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. The 2018 Promissory Note was originally due August 1, 2018. Pursuit to six modifications within the period of June 2018 and December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the DUF6 Asset Sale, (iii) if reasonably possible, to reinstate a security provision against our sodium iodide ANDA and iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, the Company has not yet removed the security interests against any of our assets related to this note. In August 2025, the 2018 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, accrued interest on the 2018 Promissory Note totaled $53,570.

 

In December 2019 and February 2020, the Company borrowed an aggregate of $1,000,000 from our chief executive officer, Chairman, former Chairman, and one of our major shareholders pursuant to a promissory note (the “2019 Promissory Note”). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the DUF6 Asset Sale, (iii) if reasonably possible, to reinstate a security provision against our sodium iodide ANDA and Iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, the Company has not yet removed the security interests against any of our assets related to this note. In August 2025, the 2019 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, the accrued interest on the 2019 Promissory Note totaled $229,131.

 

In June 2023, the Company executed an asset purchase agreement with AMICI, Inc. for the purchase of medical devices and related assets and intellectual property rights. In connection with the asset purchase agreement, the Company entered a promissory note to AMICI, Inc. with a principal amount of $558,593. According to the terms of the note, the Company made an initial cash payment of $100,000 into escrow, issued the seller $25,000 in shares of the Company’s common stock, and paid the seller $6,493 in a closing cash reimbursement payment. For the remaining principal balance of the promissory note of $427,100, the Company is required to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due was not subject to interest until the 25th month after the anniversary of the closing of the transaction. At September 30, 2025, the balance of this promissory note was $157,100

 

13

 
 

(7)       Commitments and Contingencies

 

Dependence on Third Parties

 

Sales to the Company’s top three customers for the nine months ended September 30, 2025 were approximately 30% of its total gross revenue. The Company is making efforts to reduce its dependency on a small number of customers by expanding both domestic and foreign. Approximately 18% of the Company's total gross revenue was from sales from a single customer as part of our Theranostics Products segment.

 

The production of Cobalt-60 is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the Advanced Test Reactor (ATR) and laboratory operations at the ATR located outside of Idaho Falls, Idaho. From 2014 to 2024, the Company had a ten-year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company was able to purchase cobalt targets as available for a fixed price per target and with an annual 5% escalation in price. The contract term was October 1, 2014, through September 30, 2024, the Company and the DOE continue to work on this supply agreement with amendments. The DOE have informed the Company that they have secured additional feed stock and remain committed to production of cobalt-60, and the Company continues to source cobalt-60 from the DOE through amendments to the existing contract.

 

Sales of our most predominant Theranostics Products are dependent upon a few key suppliers. An interruption in production by any of these individual suppliers could have an immediate negative impact upon Theranostics Products sales until material could be purchased from alternate suppliers including obtaining regulatory approval to use material from alternative suppliers if necessary. In the nine-months ended September 30, 2025, the Company experienced supply interruptions from our key raw material supplier in July and August. In the nine-months ended September 30, 2025, the Company received regulatory approval for an additional supplier and in September 2025 started sourcing from two suppliers. The Company has identified other suppliers and continues to search for additional means to produce and procure certain critical isotopes.

 

The Calibration & Reference Products sold by the Company are dependent upon certain radioisotopes that are supplied to the Company through agreements with several suppliers. A loss of any of these suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales. Beginning in the six months ended  June 30, 2024, there was a global shortage of Cobalt-57 isotopes, a key isotope for this business segment that resulted in significant lost sales. In the third quarter of 2024 our main supply of Cobalt-57 was restored, and our global isotope supply chain has normalized. In nine months ended September 30, 2025, a global outage of Gadolinium-153 isotopes, a key isotope for this business segment, resulted in significant lost sales. While the Company continues to work with industry to restart supply of this key isotope, we are uncertain of the timeframe to restore supply.

 

Contingencies

 

Because all the Company’s business segments involve the handling or use of radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has amended this operating license numerous times to increase the amount of material permitted within the Company’s facility. Although this license does not currently restrict the volume of business operations performed or projected to be performed in the upcoming year, additional processing capabilities and license amendments could be implemented that would permit the processing of other reactor-produced radioisotopes by the Company. The financial assurance required by the NRC to support this license has been provided for with a surety bond held with Swiss Re Corporate Solutions Premier Insurance Corporation which is supported by a restricted money market account held with Merrill Lynch. At  September 30, 2025, the balance of this account was $1,477,685.

 

As noted in Footnote 2 above, on February 8, 2024, the Company entered into a definitive agreement to sell all of its assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility, including the Lea County land. The definitive agreement provides that the maximum date for closing is March 31, 2026 (the "Outside Date"), subject to further extension pursuant to the terms of the agreement. In July 2025, the Buyer requested an extension of the Outside Date, which the Company determined was not in the best interests of the Company, and therefore, the Outside Date remains March 31, 2026. Closing is contingent on various conditions being met, including the Buyer obtaining financing plus approvals and agreements with the NRC and other third parties. In October 2025, the Company and the Buyer submitted an application to the NRC requesting consent to transfer the Company's NRC license to the Buyer. This application transfer and closing of the transaction remain subject to the NRC's review process. The Company is currently evaluating any effects the current government shutdown might have on this review process and approval for license transfer. Proceeds from this sale if it closes by the Outside Date would be $12.5 million in total. The Company has not recorded the value of this property as an asset and will not do so until such time that material changes to or sufficient progress on the project has been made to meet the Company’s obligations under the agreements for permanent transfer of the title. 

 

14

 
 

(8)      Revenue Recognition

 

Revenue from Product Sales

 

The Company’s revenue consists primarily of distribution of theranostics including sodium iodide I-131 drug product, calibration and reference standards manufactured for use in the nuclear medicine industry, and cobalt source manufacturing. With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be two to three years. Accordingly, preliminary payments received on cobalt contracts where shipment has not taken place have been recorded as unearned revenue on the Company’s condensed consolidated balance sheets and classified under current or long-term liabilities, depending upon estimated ship dates. For the nine months ended September 30, 2025, the Company reported current unearned revenue of $484,568. For the period ended December 31, 2024, the Company reported current unearned revenue of $513,317. These unearned revenues will be recognized as revenue in the periods during which the cobalt shipments take place.

 

Contract Balances

 

The Company records a receivable when it has an unconditional right to receive consideration after the performance obligations are satisfied.  As of  September 30, 2025, and December 31, 2024, accounts receivable totaled $1,970,807 and $1,521,380, respectively.  For the nine months ended September 30, 2025, the Company did not incur material impairment losses with respect to its receivables.

 

 

(9)      Leases

 

The Company leases office and warehouse space under operating leases. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease, right-of-use assets, and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates with the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The determination of the Company’s incremental borrowing rate requires judgement. The company determines its incremental borrowing rate for each lease using its then-current borrowing rate. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal options periods used in determining the operating lease term based upon its assessment at the inception of the operating lease. The option to renew the lease may be automatic, at the option of the Company, or mutually agreed to between the landlord and the Company. Once the facility lease term has begun, the present value of the aggregate future minimum lease payments is recorded as a right-of-use asset. Lease expense is recognized on a straight-line basis over the term of the lease.

 

In January 2025, the Company entered into a new operating lease agreement for a second facility across the street from its main headquarters. The initial term of the lease is five years, ending December 2029 and includes the option to extend the lease for two additional terms of five years each. The monthly lease rate increases annually by 3% each year. The Company has the right of first refusal on this property that allows it to match any offer to purchase this property. The Company recorded an operating lease right-of-use asset and corresponding operating lease right-of-use liability of $830,720 for this lease based on a life of 15 years and incremental borrowing rate of 6.75%. During the nine months ended September 30, 2025, the Company has been building out the new facility for future production with an expected startup in Q2 2026.

 

15

 
   

Nine Months Ended September 30,

 
   

2025

   

2024

 

Operating lease costs

  $ 281,121     $ 215,331  

Short-term operating lease costs

    11,187       5,400  

Financing lease expense:

               

Amortization of right-of-use assets

          2,304  

Interest on lease liabilities

          92  

Total financing lease expense

          2,396  

Total lease expense

  $ 292,308     $ 223,127  
                 

Right-of-use assets obtained in exchange for new operating lease liabilities

  $ 830,720     $  

Right-of-use assets obtained in exchange for new financing lease liabilities

  $     $  
                 

Weighted-average remaining lease term (years) - operating leases

    10.7       10.3  

Weighted-average remaining lease term (years) - financing leases

          0.2  

Weighted-average discount rate - operating leases

    6.75 %     6.75 %

Weighted-average discount rate - financing leases

          6.75 %

 

The future minimum payments under these operating lease agreements are as follows:

 

   

Operating Leases

   

Financing Leases

 

2025 (excluding the nine-months ended September 30, 2025)

  $ 93,707        

2026

    374,828        

2027

    374,828        

2028

    374,828        

2029

    374,828        

Thereafter

    2,328,178        

Total minimum lease obligations

    3,921,197        

Less-amounts representing interest

    (1,140,073 )      

Present value of minimum lease obligations

    2,781,124        

Current maturities

    (193,001 )      

Lease obligations, net of current maturities

  $ 2,588,123     $  

 

16

 
 

(10)        Segment Information

 

The Company’s reportable segments are reported in a manner consistent with the way management evaluates the businesses. The results of operations are regularly reviewed by the Company's chief operating decision maker ("CODM"), the Chief Executive Officer. The Company identifies its reportable business segments based on differences in products and services. The accounting policies of the business segments are the same as those described in the summary of significant accounting policies. In order to evaluate each reportable segment's performance, the CODM uses income from operations as a measure of profit and loss. The CODM compares operational performance against management expectations when making decisions regarding allocation of operating and capital resources to each segment.

 

In 2025, the Company has five reportable segments which include: Theranostics Products, Cobalt Products, Calibration & Reference Products, Medical Device Products, and Fluorine Products. Information regarding the operations and assets of these reportable business segments is contained in the following table:

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

Sale of Product

 

2025

   

2024

   

2025

   

2024

 

Theranostics Products

  $ 1,484,284     $ 2,183,197     $ 5,176,740     $ 6,257,410  

Cobalt Products

    766,682       814,845       1,517,147       1,641,012  

Calibration & Reference Products

    961,093       926,402       3,301,673       2,099,713  

Medical Device Products

    65,757             176,476        

Fluorine Products

                       

Total Segments

    3,277,816       3,924,444       10,172,036       9,998,135  

Corporate revenue

                       

Total Consolidated

  $ 3,277,816     $ 3,924,444     $ 10,172,036     $ 9,998,135  

 

   

Three months ended September 30,

   

Nine months ended September 30,

 

Depreciation and Amortization

 

2025

   

2024

   

2025

   

2024

 

Theranostics Products

  $ 9,962     $ 7,785     $ 28,066     $ 22,528  

Cobalt Products

    16,360       13,689       48,722       41,103  

Calibration & Reference Products

    31,481       30,429       92,841       91,848  

Medical Device Products

                       

Fluorine Products

    26,095       20,345       78,285       78,285  

Total Segments

    83,898       72,248       247,914       233,764  

Corporate depreciation and amortization

    16,820       28,541       51,784       67,447  

Total Consolidated

  $ 100,718     $ 100,789     $ 299,698     $ 301,211  

  

   

Three months ended September 30,

   

Nine months ended September 30,

 

Segment Income (Loss)

 

2025

   

2024

   

2025

   

2024

 

Theranostics Products

  $ 634,625     $ 1,289,266     $ 2,521,006     $ 3,474,120  

Cobalt Products

    245,837       (51,805 )     571       (18,806 )

Calibration & Reference Products

    (99,118 )     39,519       130,058       (328,743 )

Medical Device Products

    (187,615 )     (167,451 )     (570,589 )     (279,801 )

Fluorine Products

    (76 )     (26,095 )     (22,330 )     (30,941 )

Total Segments

    593,653       1,083,434       2,058,716       2,815,829  

Corporate loss

    (797,254 )     (933,183 )     (2,535,796 )     (3,053,074 )

Net Income

  $ (203,601 )   $ 150,251     $ (477,080 )   $ (237,245 )

  

   

Three months ended September 30,

   

Nine months ended September 30,

 

Expenditures for Segment Assets

 

2025

   

2024

   

2025

   

2024

 

Theranostics Products

  $     $     $ 50,561     $ 146,295  

Cobalt Products

          39,799       12,835       39,799  

Calibration & Reference Products

                75,663       49,038  

Medical Device Products

    64,017             92,893        

Fluorine Products

                       

Total Segments

    64,017       39,799       231,952       235,132  

Corporate purchases

          4,216       22,439       32,175  

Total Consolidated

  $ 64,017     $ 44,015     $ 254,391     $ 267,307  

 

   

September 30,

   

December 31,

 

Segment Assets

 

2025

   

2024

 

Theranostics Products

  $ 1,285,118     $ 992,513  

Cobalt Products

    724,834       167,881  

Calibration & Reference Products

    2,709,918       2,928,814  

Medical Device Products

    699,583       553,117  

Fluorine Products

    4,797,454       4,875,738  

Total Segments

    10,216,907       9,518,063  

Corporate assets

    7,629,730       7,642,905  

Total Consolidated

  $ 17,846,637     $ 17,160,968  

 

17

 

 

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Quarterly Report on Form 10-Q (the Quarterly Report) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, including statements regarding industry prospects and future results of operations or financial position, made in this Quarterly Report are forward-looking statements. Words such as anticipates, believes, should, expects, future, intends and similar expressions identify forward-looking statements. Forward-looking statements reflect managements current expectations, plans or projections, and are inherently uncertain. Actual results could differ materially from management's expectations, plans or projections. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report. Certain risks and uncertainties that could cause our actual results to differ significantly from managements expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission (SEC) on March 3, 2025 and in the other reports we file with the SEC. These factors describe some but not all of the factors that could cause actual results to differ significantly from managements expectations. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are urged, however, to review the risks and other factors set forth in the reports that we file from time to time with the SEC.

 

BUSINESS OVERVIEW

 

International Isotopes Inc. and its wholly-owned subsidiaries (including RadQual, LLC, TI Services, LLC, RadVent, LLC, and Radnostix, LLC) (collectively, the "Company", "we", "our", or "us") manufacture a full range of nuclear medicine calibration and reference standards, manufacture a range of cobalt products, and distribute sodium iodide I-131 as a generic drug. We own 100% of RadQual, LLC (RadQual), a global supplier of molecular imaging quality control and calibration devices. As TI Services, LLC is a 50/50 joint venture between the Company and RadQual, TI Services, LLC is also a wholly-owned subsidiary of the Company.

 

Our core business consists of five reportable segments which include: Theranostics Products, Cobalt Products, Calibration & Reference Products, Medical Devices, and Fluorine Products.

 

 

-

In our Theranostics Products segment, which is our largest segment by revenue, we produce:

 

 

an FDA approved generic sodium iodide I-131 drug product for the treatment of hyperthyroidism and thyroid cancer;

 

 

radiochemicals for multiples uses in clinical research and life sciences (including Tb-161 and variations of I-131); and

 

 

cGMP Active Pharmaceutical Ingredient (“API”) supply for third party theranostics clients. “cGMP” refers to current Good Manufacturing Practice regulations that are enforced by the FDA for quality and safety control;

 

-

In our Cobalt Products segment, we produce a variety of cobalt-60 products for medical, research and industrial applications. Cobalt-60 is a synthetic radioactive isotope of cobalt that is produced by irradiating the stable isotope cobalt-59;

 

-

In our Calibration & Reference Products segment (formerly referred to as Nuclear Medicine), we produce a wide range of sealed source calibration and reference standards (which are sealed to prevent the release of radioactive materials), that are used in: (i) nuclear pharmacies that specialize in preparing and dispensing radioactive pharmaceuticals for diagnostic imaging and medical treatments, (ii) nuclear medicine imaging clinics and hospitals which administer radioactive pharmaceuticals, (iii) certain laboratories and equipment that require radiation detection, and (iv) industrial settings that use radioactive sources for calibration, testing, and measurement; and

 

-

In our Medical Devices segment, we are currently developing products for commercial use, including an automated capsule system and medical molds and devices for applications in the theranostic medical radioisotope industry.

 

We are currently in the process of divesting our Fluorine Products segment, as discussed in more detail below.

 

We believe that we are well positioned to serve the growing radioisotope and radiopharmaceutical market segments.

 

 

18

 

Theranostics Products. This segment includes the production and distribution of various isotopically pure radiopharmaceuticals, APIs, and radiochemicals for medical, industrial, and research applications. These products are produced by us from radioisotopes supplied by our vendors. We produce and distribute various products in customized volumes, concentrations, chemical formulations, packages, and specifications tailored to meet our FDA specifications or customer and market demands. To our knowledge, our FDA approved generic sodium iodide I-131 drug product is the only generic product of this type manufactured in the U.S. and offers customers an attractive domestic alternative to the single existing foreign commercial drug manufacturer. Additionally, this segment distributes APIs, and radiochemicals from third party suppliers for pre-clinical, industrial, and research applications. According to BCC Research, the theranostics market was valued at $4.3 billion in 2024 and is expected to grow to $12.7 billion by 2029, reflecting a 24% compound annual growth rate.

 

The markets for most radiochemicals is highly competitive. The target markets for these products are customers who (1) incorporate them into finished industrial or medical devices; (2) use radioisotope products in clinical trials for various medical applications with the aim to further process and include the radioisotope products into pharmaceutical products approved by the U.S. FDA for labeled use in therapy or imaging, or (3) include our radioisotope products into their pharmaceutical products approved outside the U.S. for encapsulated and/or labeled use in therapy or imaging. We can ship to all 50 states and internationally. We are deploying a unique product strategy which we believe will make us the go-to API supplier for third party radiopharmaceutical products.

 

We believe that we are well positioned to hold a competitive advantage in the growing theranostics space because of our unique combination of high energy and high activity NRC licensing status that permits handling of high energy and high activity radioisotopes, our compliance with GMP, our FDA licensed operating facility, and experienced and skilled personnel.

 

Cobalt Products. Our Cobalt Products segment includes the production of various cobalt-60 products and services, including the fabrication of cobalt-60 sealed sources for radiation therapy, various industrial and medical applications, and recycling of expended cobalt-60 sources.

 

We have explored, and intend to continue to explore, opportunities to further develop cobalt-60 and other high-energy and high-activity products and sales on an ongoing basis. The production, use, transport, and import/export of these products are all heavily regulated by the NRC and DOT, state and local agencies as well as similar regulatory authorities in territories outside of the United States (i.e., EU, China, Australia, Brazil and Argentina), but we have developed a highly experienced staff of technicians, shipping specialists, and supervisors in order to comply with the regulations and to deliver these products in a cost-effective, timely manner.

 

We believe that our domestically manufactured products and service offerings provide us with a competitive edge over other cobalt-60 manufacturers.

 

19

 

Calibration & Reference Products. (formerly known as Nuclear Medicine Standards) The Calibration & Reference Products segment consists of various sealed source calibration and reference products, including our own manufactured products, jointly manufactured products, and third-party products. These products are sold through our RadQual subsidiary for use with SPECT and PET imaging equipment, patient positioning, radiopharmacy and radiopharmaceutical Contract Development and Manufacturing Organization (“CDMO”) lab equipment, pre-clinical imaging equipment, clinical trial or custom geometry applications, and calibration or operational testing of measuring and/or testing equipment. Our Calibration & Reference Products include flood sources, dose calibrator sources, cylinder phantoms, annulus phantoms, rod sources, line sources, flexible and rigid rulers, spot markers, pen point markers, and a host of specialty design items. Our pre-clinical products include distribution of fillable sources from Phantech and pre-clinical sealed sources via our PhanQual joint venture with Phantech. Our Calibration and Reference sources include RadQual products for lab equipment; we also distribute non-medical sealed source calibration and reference standards manufactured by ORANO LEA, with whom we have a bilateral relationship. Our Calibration & Reference Products segment also commercializes bulk isotope sales and shielding and accessories related to our sealed source products.

 

According to the International Atomic Energy Agency’s Medical imAGIng and Nuclear mEdicine global resources database (IMAGINE), as of September 2025, at least 131 countries have SPECT and/or PET imaging cameras, with more than 29,000 installed units in total. These installed cameras use calibration and reference sources on a regular repeat basis, with many of them requiring calibration as part of on-going certification. Most Calibration and Reference Product sales are to U.S. customers. However, in recent years, because of stronger marketing efforts, we have seen an increase in foreign sales. All these products contain radioactive isotopes that decay at a predictable rate. Therefore, customers are required to periodically replace most of these products when they reach the end of their useful lives. The useful life of these products varies depending on the isotope used in manufacture, but in most cases averages eighteen months to two years. The various isotopes used in manufacturing these Calibration & Reference Products are from several sources world-wide, and we are continually working to develop multiple sources of each isotope. In addition to the products themselves, we have developed a line of specialty packaging for the safe transportation and handling of these products.

 

To our knowledge there are a few small regional suppliers internationally and only one major producer of a similar catalog of products in the world that competes directly with us for this broad portfolio of products. Most of the products manufactured by our major competitor are similar in design to our products as these products must meet Original Equipment Manufacturer (“OEM”) dimensional and performance standards. We attempt to differentiate our products through strategic alignment with OEMs, high levels of service, competitive pricing, patent protections, and exclusive arrangements with OEMs.

 

We continue working to expand the number and types of products that are manufactured in this segment and expand our qualified suppliers for the raw material used for our products. We plan to eventually manufacture some of our medical products in China through our joint-venture, Radnostix China.

 

Medical Devices. We started the Medical Devices segment in 2024 and many of our products in this segment remain under development. Our Medical Device segment will consist of our own medical devices and the distribution and servicing of third-party products.

 

In 2022 we entered a joint venture to develop the EasyFill Automated Capsule System, a robotic lab device to be paired with our Theranostics Products. The EasyFill is still in the developmental stage. We are targeting a Q3 2026 roll out and Q2 2027 commercial ramp up, including additional sales of I-131.

 

In 2023, we entered into an asset purchase agreement with AMICI, Inc. to purchase manufacturing molds, device registrations, trademarks, and all production rights to several AMICI, Inc. medical device and accessory products for lung ventilation; this included the Swirler Radioaerosol System and Tru-Fit mouthpiece products. In January 2025, as part of an amendment to the AMICI, Inc. asset purchase agreement, we received the manufacturing molds, device registrations, trademarks, and all production rights to the AMICI, Inc. line of Xenon System products. These acquired assets from AMICI, Inc. are currently under development and are expected to be released in 2026 to be sold through our RadVent subsidiary. In 2024, our Medical Device segment entered into a distribution and servicing agreement with Scintomics ATT for their complete line of radiosynthesis modules; to date, all of our revenue in the Medical Devices segment comes from the sale of third party products.

 

20

 

Fluorine Products. We established the fluorine products business segment in 2004 to support production and sale of various fluoride gases produced using our Fluorine Extraction Process (“FEP”). FEP was intended to be completed in conjunction with the operation of a proposed depleted uranium, or DUF6, de-conversion facility in Lea County, New Mexico. DUF6 is the waste by-product of uranium enrichment, and any uranium enrichment facility will create very large quantities of DUF6. In October 2012, we received a construction and operating license from the NRC for the planned facility. Changes in the nuclear industry near the end of 2013, however, significantly reduced commercial demand for this type of facility. Therefore, we suspended all further development work on the project, but we have maintained all licenses and permits for the project.

 

On February 8, 2024, we entered into a definitive agreement to sell all our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility to American Fuel Resources (the “DUF6 Asset Sale”) for cash consideration of $12.5 million. On September 30, 2025, we and the buyer jointly submitted to the NRC a consent request to allow us to transfer our license to the buyer, we are currently waiting on NRC’s consent. We expect to close the agreement by the March 2026 milestone. We are currently evaluating any effects the current government shutdown will have on this NRC review process and the approval for transfer the license transfer. Closing is contingent on various conditions being met, including approvals and agreements by the NRC and other third parties. Upon the closure of the DUF6 Asset Sale, we plan to pay down the related notes and close our Fluorine Products business segment.

 

Related to the Fluorine Products’ assets, during 2024, we received $50,000 of other income related to the DUF6 Asset Sale and incurred $109,187 of expenses related to maintaining licenses and permits for the proposed de-conversion project, as compared to $7,920 of other income and $113,019 of expenses in 2023. The largest expense in this business segment is $104,379 for the amortization of our NRC license for this project; this amortization is approximately 96% and 92% of the total expenses for 2024 and 2023 respectively. We expect that our costs in the future will be limited to essential items such as continued interactions with our customers, the state of New Mexico, and Lea County, New Mexico. Upon the closure of the DUF6 Asset Sale, we plan to pay down the related notes and dissolve our Fluorine Products segment.

 

We expect the disposition of the Fluorine Products’ assets to bring in $12.45 million in gross consideration, recognizing a gain on the sale of assets of $7.5 million. We currently expect to use some of the proceeds to repay various long-term notes, totaling $1.62 million in principal and approximately $618,000 in accrued interest, leaving the Company with net cash of $10.2 million. We do not consider these assets to be material to our core business segments, and there is no operational revenue from these assets. The sale of these assets will also have a positive impact on our income statement, relieving approximately $100,000 of annual operating costs for licensing and depreciation. We also expect a positive impact to our balance sheet, as closing the DUF6 Asset Sale would decrease assets by $4.85 million but improve cash by $10.2 million and also reduce long-term liabilities - notes payable, by $1.62 million and short-term liabilities for accrued interest of $618,000. The notes that we intend to repay also carry liens against our other assets and the removal of such liens would provide the company with additional future financing options, if necessary.

 

21

 

RESULTS OF OPERATIONS

 

Three Months and Nine Months Ended September 30, 2025, Compared to Three Months and Nine Months Ended September 30, 2024

 

Sale of Product for the three months ended September 30, 2025 was $3,277,816 as compared to $3,924,444 for the same period in 2024, an overall decrease of $646,628, or approximately 16%. This decrease in sales was the result of decreased sales in our Theranostics Products due a temporary outage of one of our isotope suppliers which ended during the period. This decrease was partially offset by increased sales in our Calibration & Reference Products and Cobalt Products segments, as discussed in more detail below. Due to temporary outages of isotope supply in our Theranostics Products segment combined with global shortages of gadolinium-153 in our Calibration & Reference Products, we estimate lost sales of approximately $400,000 in the three months ended September 30, 2025.

 

Sale of Product in all segments for the nine months ended September 30, 2025 was $10,172,036 compared to $9,998,135 for the same period in 2024, an overall increase of $173,901, or approximately 2%. This increase in sales was the result of increased sales in our Calibration & Reference Products segment partially offset by decreased sales in our Theranostics Products and Cobalt Products, as discussed in more detail below. Due to temporary outages of isotope supply in our Theranostics Products segment combined with global shortages of gadolinium-153 in our Calibration & Reference Products, we estimate lost sales of approximately $750,000 in the nine months ended September 30, 2025.

 

The following table presents a period-to-period comparison of total revenue by segment for the three and nine months ended September 30, 2025 and 2024: 

 

    Three months ended September 30,   Nine Months Ended September 30,

Sale of Product

 

2025

 

2024

 

$ Change

 

% Change

 

2025

 

2024

 

$ Change

 

% Change

Theranostics Products

 

$ 1,484,284

 

$ 2,183,197

 

$ (698,913)

 

(32%)

 

$ 5,176,740

 

$ 6,257,410

 

$ (1,080,670)

 

(17%)

Cobalt Products

 

766,682

 

814,845

 

(48,163)

 

(6%)

 

1,517,147

 

1,641,012

 

(123,865)

 

(8%)

Calibration & Reference Products

 

961,093

 

926,402

 

34,691

 

4%

 

3,301,673

 

2,099,713

 

1,201,960

 

57%

Medical Device Products

 

65,757

 

 

65,757

 

100%

 

176,476

 

 

176,476

 

100%

Fluorine Products

 

 

 

 

—%

 

 

 

 

—%

Total Consolidated Sale of Product

 

$ 3,277,816

 

$ 3,924,444

 

$ (646,628)

 

(16%)

 

$ 10,172,036

 

$ 9,998,135

 

$ 173,901

 

2%

 

 

Cost of product decreased to $1,337,797 for the three months ended September 30, 2025 from $1,475,016 for the same period in 2024. This is a decrease of $137,219, or approximately 9%. The decrease in cost of product was primarily due to the decreased overall sales in the three months ended September 30, 2025. Gross profit for the three months ended September 30, 2025 was $1,940,019, compared to $2,449,428 for the same period in 2024. This represents a decrease in gross profit of $509,409, or approximately 21%, compared to the same period in 2024.

 

Cost of product in all segments increased to $4,058,421 for the nine months ended September 30, 2025 from $3,665,085 for the same period in 2024. This is an increase of $393,336, or approximately 11%. The increase in cost of product in the nine-month comparison was primarily due to the increased sales in the nine months ended September 30, 2025. Gross profit for the nine months ended September 30, 2025 was $6,113,615, compared to $6,333,050 for the same period in 2024. This represents a decrease in gross profit of $219,435, or approximately 3%. This decrease was primarily due to decreased sales in our Theranostics Products segment. 

 

 

The following table presents cost of product and gross profit data for each of our business segments for the three months and  nine months ended September 30, 2025 and September 30, 2024:

 

   

For the Three

     

For the Three

     

For the Nine

     

For the Nine

   
   

Months Ended

 

% of

 

Months Ended

 

% of

 

Months Ended

 

% of

 

Months Ended

 

% of

   

September 30,

 

Total Sales

 

September 30,

 

Total Sales

 

September 30,

 

Total Sales

 

September 30,

 

Total Sales

   

2025

 

2025

 

2024

 

2024

 

2025

 

2025

 

2024

 

2024

Total Sale of Product

 

$ 3,277,816

     

$ 3,924,444

     

$ 10,172,036

     

$ 9,998,135

   

Cost of Product

                               

Theranostics Products

 

$ 482,414

 

15%

 

$ 577,133

 

15%

 

$ 1,492,414

 

15%

 

$ 1,758,735

 

18%

Cobalt Products

 

283,794

 

9%

 

462,835

 

12%

 

755,393

 

7%

 

901,546

 

9%

Calibration & Reference Products

 

512,156

 

16%

 

435,048

 

11%

 

1,656,980

 

16%

 

1,004,804

 

10%

Medical Device Products

 

59,433

 

2%

 

 

—%

 

153,634

 

2%

 

 

—%

Fluorine Products

 

 

—%

 

 

—%

 

 

—%

 

 

—%

Total Cost of Product

 

$ 1,337,797

 

41%

 

$ 1,475,016

 

38%

 

$ 4,058,421

 

40%

 

$ 3,665,085

 

93%

                                 

Gross Profit

 

$ 1,940,019

     

$ 2,449,428

     

$ 6,113,615

     

$ 6,333,050

   

Gross Profit %

 

59%

     

62%

     

60%

     

63%

   

 

 

22

 

For the three months ended September 30, 2025, total operating costs and expenses in all segments decreased approximately 7% to $2,121,433 from $2,269,823 for the same period in 2024. This decrease of $148,390 was due to decreased General, Administrative, and Consulting expenses due to one-time waste disposal expenses in the three months ended September 30, 2024 partially offset by increased in Salaries and Contract Labor expenses due to increased headcount and increased payrates and increased Research and Development expenses in three months ended September 30, 2025.

 

For the nine months ended September 30, 2025, total operating costs and expenses in all segments decreased approximately 2% to $6,494,886  from $6,599,765 for the same period in 2024. This decrease of $104,879 was due to decreased General, Administrative, and Consulting expenses due to reduced professional fees and decreased Research and Development expenses due to reduced legal expenses, partially offset by increases in Salaries and Contract Labor expenses due to increased headcount and increased payrates in nine months ended September 30, 2025.

 

The following table presents a comparison of total operating expenses for the three months and nine months ended September 30, 2025 and 2024:

 

 

    Three months ended September 30,   Nine Months Ended September 30,

Operating Costs and Expenses:

 

2025

 

2024

 

% change

 

$ change

 

2025

 

2024

 

% change

 

$ change

Salaries and Contract Labor

 

$ 1,160,434

 

$ 1,074,535

 

8%

 

$ 85,899

 

$ 3,368,592

 

$ 2,976,880

 

13%

 

$ 391,712

General, Administrative and Consulting

 

821,588

 

1,082,937

 

(24%)

 

(261,349)

 

2,777,519

 

3,133,557

 

(11%)

 

(356,038)

Research and Development

 

139,411

 

112,351

 

24%

 

27,060

 

348,775

 

489,328

 

(29%)

 

(140,553)

Total operating expenses

 

$ 2,121,433

 

$ 2,269,823

 

(7%)

 

$ (148,390)

 

$ 6,494,886

 

$ 6,599,765

 

(2%)

 

$ (104,879)

 

 

Other income was $44,114 for the three months ended September 30, 2025 as compared to other income $20,718 for the same period in 2024. This is an increase of $23,396, or approximately 113% that was due to extension payments as part of the Flourine Products Asset Sale.

 

Other income was $96,558 for the nine months ended September 30, 2025 as compared to other income $176,094 for the same period in 2024. This is a decrease of $79,536, or approximately 45% that was due to a decrease in miscellaneous income.

 

Interest expense for the three months ended September 30, 2025 was $86,285, compared to $81,884 for the same period in 2024. This is an increase of $4,401, or approximately 5%. Interest expense for the nine months ended September 30, 2025 was $252,943, compared to $244,695 for the same period in 2024. This is an increase of $8,248, or approximately 3%.

 

Interest expense includes dividends accrued on our Series C Preferred Stock. As discussed below, we issued Series C Preferred Stock in February 2017 and May 2017. For the three months ended September 30, 2025 and 2024, we accrued dividends payable of $60,945 and $60,945 respectively, which have been recorded as interest expense, which have been recorded as interest expense. For the nine months ended September 30, 2025 and 2024, we accrued dividends payable of $182,835 and $151,008 respectively, which have been recorded as interest expense. See Note 6 “Debt” to our unaudited consolidated financial statements in this Quarterly Report for additional information about our indebtedness and the associated interest expense.

 

We had a net loss of $203,601 for the three months ended September 30, 2025 compared to net income of $150,251 for the same period in 2024. This decrease in net income of $353,852 for the quarter is largely the result of decrease in sales in our Theranostics Products due a temporary outage of one of our isotope suppliers which ended during the period. This decrease was partially offset by increased sales in our Calibration & Reference Products and Cobalt Products segments partially offset by the for the three months ended September 30, 2025, as compared to the same period in 2024.

 

We had a net loss of $477,080 for the nine months ended September 30, 2025 compared to net loss of $237,245 for the same period in 2024. This increase in net loss of $239,835 was largely the result of decreased sales in our Theranostics Products and Cobalt Products segments for the nine months ended September 30, 2025 as compared to the same period in 2024, partially offset by increased sales in our Calibration & Reference Products segment.

 

 

23

 

Theranostics Products.

Sales of Theranostics Products for the three months ended September 30, 2025 was $1,484,284, compared to $2,183,197 for the same period in 2024. This is a decrease of $698,913, or approximately 32% during the three months ended September 30, 2025. 

Sales of product in the Theranostics Products segment for the nine months ended September 30, 2025 was $5,176,740, compared to $6,257,410 for the same period in 2024. This is a decrease of $1,080,670, or approximately 17%.

 

The decreases in sales during the three and nine months ended September 30, 2025 are partially due to temporary outages of one of suppliers and partial loss of business of a long-standing national account. In the nine months ended September 30, 2025, we received regulatory approval for an additional supplier and in September 2025 started regularly sourcing from two suppliers. We expect stabilized sales and steady sales growth for our Theranostics Products going forward, primarily from the sale of our generic sodium iodide I-131 drug product and new sales of theranostic API product.

 

Cost of product for Theranostics Products decreased to $482,414 for the three months ended September 30, 2025, as compared to $577,133 for the same period in 2024. This is a decrease of $94,719, or approximately 16%, and was the result of the decreased sales. Gross profit of Theranostics Products for the three months ended September 30, 2025 was $1,001,870, compared to $1,606,064 for the same period in 2024, and gross profit percentage was approximately 67% and 74% for three months ended September 30, 2025 and 2024 respectively.

 

Cost of product for Theranostics Products decreased to $1,492,414 for the nine months ended September 30, 2025, as compared to $1,758,735 for the same period in 2024. This is a decrease of $266,321, or approximately 15%, and was the result of the decreased sales. Gross profit of Theranostics Products for the nine months ended September 30, 2025 was $3,684,326, compared to $4,498,675 for the same period in 2024, and gross profit percentage was approximately 71% and 72% respectively.

 

Operating expenses for this segment increased to $367,245 for the three months ended September 30, 2025, compared to $316,798 for the same period in 2024. This in an increase in operating expenses of $50,447, or approximately 16% due to increased salary and labor costs.

Operating costs expenses for this segment increased to $1,163,320 for the nine months ended September 30, 2025, compared to $1,024,555 for the same period in 2024. This in an increase in operating costs and expenses of  $138,765, or approximately 14% due to increased salary and labor costs.

 

For the three months ended September 30, 2025,this segment reported net income of $634,625 as compared to net income of $1,289,266 for the same period in 2024. This is a decrease in net income of $654,641.

 

For the nine months ended September 30, 2025, this segment reported net income of $2,521,006 compared to net income of $3,474,120 for the same period in 2024. This is a decrease in net income of $953,114.

 

Decreases in net income for the three months and nine months ended September 30, 2025 were the result of decreased sales due to a temporary supplier outage and partial loss of business of a long-standing national account combined with increased operating expenses during the nine months ended September 30, 2025.

 

In April 2025, an FDA inspection at our Idaho Falls facility resulted in an Official Action Indicated (OAI). INIS has developed and implemented corrective actions and submitted our 15-day, 90-day, and 180-day updates and is working with the FDA to complete applicable manufacturing changes. Upon the completion of our corrective actions, the FDA will reinspect the facilities. There is a risk of additional action by the FDA up to and including a manufacturing and distribution hold. INIS continues to manufacture and distribute during the on-going corrective action implementation, and we believe we are on a pathway to implement and finalize our corrective actions without any adverse effect on our business, results of operations and financial condition. While we believe that our corrective actions in response to the OAI will be deemed satisfactory, there can be no assurance that the FDA will not require additional corrective actions or take further action. See Item 1A "Risk Factors" of this Quarterly Report for more information.

 

Cobalt Products.

Sales of product in the Cobalt Products segment for the three months ended September 30, 2025 was $766,682, compared to $814,845 for the same period in 2024. This represents a decrease of $48,163, or approximately 6%. 

 

Sales of product in the Cobalt Products segment for the nine months ended September 30, 2025 was $1,517,147, compared to $1,641,012 for the same period in 2024. This represents a decrease of $123,865, or approximately 8%.

 

The decreases in sales of product were primarily due to the timing of cobalt sealed source manufacturing sales. Large value sales of high activity cobalt sources occur at various times throughout the year. Frequently the timing of these sales can have a significant impact on period comparisons.

 

Cost of product for the three months ended  September 30, 2025, was $283,794, as compared to $462,835, for the same period in 2024. Gross profit for cobalt products for the three months ended  September 30, 2025 was  $482,888 compared to  $352,010 for the same period in 2024. This is an  increase of $130,878, or approximately  37%. Operating costs and expenses in this segment were  $237,051 for the three months ended  September 30, 2025, compared to  $403,815 for the same period in 2024. This increase in operating costs and expenses is due to waste expense of $129,000 in the  three months ended September 30, 2025 compared to no such expense in 2024. We had a net income for Cobalt Products of  $245,837 for the three months ended  September 30, 2025, as compared to net loss of  $51,805 for the same period in 2024. The increase in net income of $297,642, or approximately 575%, was attributable to the additional waste expense in the three months ended September 30, 2024. 
 
Cost of product for the nine months ended  September 30, 2025, was $755,393, compared to $901,546, for the same period in 2024. Gross profit for Cobalt Products for the nine months ended  September 30, 2025 was  $761,754 compared to  $739,466 for the same period in 2024. This is an  increase of $22,288, or approximately 3%. Operating costs and expenses in this segment were  $761,183 for the nine months ended  September 30, 2025, compared to  $758,272 for the same period in 2024. We had a net income for cobalt products of  $571 for the  nine months ended  September 30, 2025, as compared to a net loss of  $18,806 for the same period in 2024. The increase in net income of $19,377 was attributable to increased gross profit.

 

24

 

Calibration & Reference Products (formerly Nuclear Medicine Standards)

Sales of product in the Calibration & Reference Products segment for the three months ended September 30, 2025, was $961,093, compared to $926,402 for the same period in 2024. This represents an increase in sales of $34,691, or approximately 4%.

 

Sales from Calibration & Reference Products for the nine months ended September 30, 2025, was $3,301,673, compared to $2,099,713 for the same period in 2024. This represents an increase in sales of $1,201,960, or approximately 57%.

 

The increases in sales were due to a global shortage of Cobalt-57 radioisotope during 2024 with no such shortage in 2025. The Cobalt-57 shortage began in January of 2024 and was restored in the third quarter of 2024. We added additional suppliers of Cobalt-57 in 2024.

Due to an ongoing global shortage of Gadolidium-153 radioisotope beginning in January 2025, we have been unable to manufacture any products that utilize this radioisotope. We expect these sales to return with a period of catch-up once we have been able to source this radioisotope.

 

Cost of product for our Calibration & Reference Products segment for the three months ended September 30, 2025, was $512,156, as compared to $435,048 for the same period in 2024. The increase in cost of product in the period-to-period comparison of $77,108, or 18%, was due to increased total sales and charges during the three-month period ended September 30, 2025 compared to the same period in 2024. Gross profit for our Calibration & Reference Products segment for the three months ended September 30, 2025 was $448,937 compared to $491,354 for the same period in 2024. This is a decrease in gross profit of $42,417, or approximately 9%.

 

Cost of product for our Calibration & Reference Products segment for the nine months ended September 30, 2025, was $1,656,980, as compared to $1,004,804 for the same period in 2024. The increase in cost of sales in the period-to-period comparison of $652,176, or 65%, was due to increased sales during the nine-month period ended September 30, 2025, as compared to the same period in 2024. Gross profit for our Calibration & Reference Products segment for the nine months ended September 30, 2025 was $1,644,693 compared to $1,094,909 for the same period in 2024. This is an increase in gross profit of $549,784, or approximately 50%.

 

Operating costs and expenses for this segment for the three months ended September 30, 2025 increased to $548,055, from $451,835 for the same period in 2024. This is an increase of $96,220, or approximately 21%, and was the result of increased salaries and wages and rent during the three months ended September 30, 2025. Net loss for this segment for the three months ended September 30, 2025 was $99,118, compared to net income of $39,519 for the same period in 2024. This is an increase in net loss of $138,637 and was largely the result of increased operating expenses. 

 

Operating expenses for this segment for the nine months ended September 30, 2025 increased to $1,514,635, from $1,423,652 for the same period in 2024. This is an increase of $90,983, or approximately 6%. Net income for this segment for the nine months ended September 30, 2025 was $130,058, compared to net loss of $328,743 for the same period in 2024. This is an increase in net income of $458,801 and is the result of increased sales. 

 

Medical Device Products.

For the three months ended September 30, 2025 we had sale of product in the Medical Device Products segment of $65,757 with no sales in the same period ending September 30, 2024.

 

For the nine months ended September 30, 2025 we had sale of product in the Medical Device Products segment of $176,476 with no sales in the same period ending September 30, 2024.

 

Sale of product in 2025 included distribution of various third-party products. We plan to commercialize additional third-party medical devices and accessories related to the radiopharmaceutical and theranostics spaces and provide engineering, installation, and preventative maintenance and services related to those medical devices. We are also in development for our Swirler® and Tru-Fit™ Mouthpiece products which will be under the branding of RadVent. These products are based on assets and intellectual property rights we acquired previously from AMICI, Inc. Due to the impact of tariff issues, we expect these RadVent products to release in early 2026 instead of late 2025 as previously reported. We also are under development of our EasyFill Automated Iodine Capsule System through a joint venture.

 

Operating costs and expenses for this segment for the three months ended September 30, 2025 were $193,939 compared to $167,451 in the same period in 2024.

 

Operating costs and expenses for this segment for the nine months ended September 30, 2025 were $593,431 as compared to $279,801 in the same period in 2024.

 

These increases in operating expenses of $26,488 and $313,630 for the three months and nine months ended September 30, 2025 respectively were due to increased activity including labor, professional services, and research and development related to the startup of this new business segment. 

 

Net loss for this segment for the three months ended September 30, 2025 was $187,615, compared to net loss of $167,451 for the same period in 2024. This is an increase in net loss of $20,164 due to the increased development activity in the segment.

 

Net loss for this segment for the nine months ended September 30, 2025 was $570,589, compared to net loss of $279,801 for the same period in 2024. This is an increase in net loss of $290,788 due to the increased development activity in the segment. 

 

25

 

Fluorine Products.

For the three months and  nine months ended September 30, 2025 and the three months and nine months ended September 30, 2024, we had no sales in our Fluorine Products segment.

 

During the three months and the nine months ended September 30, 2025, we incurred $26,095 and $82,330 of expenses related to maintenance of plans, designs, and other assets for a proposed de-conversion facility, as compared to $26,095 and $80,941 for the same periods in 2024. 

 

On February 8, 2024, we entered into the Fluorine Products Asset Sale. Upon closing of the Fluorine Products Asset Sale, the costs of maintenance for the assets in this segment would not continue. With no assets nor operating activities, this business segment would be phased out. During the three months and the nine months ended September 30, 2025, we received $30,000 and $60,000 respectively in extension payments related to the Fluorine Products Asset Sale. These payments were included in Other Income on our Statement of Operations.

 

26

 

LIQUIDITY AND CAPITAL RESOURCES

 

At September 30, 2025, we had cash and cash equivalents of $1,651,548 as compared to $1,945,523 at December 31, 2024. This is a decrease of $293,975 or approximately 15% was largely due to purchases of property, plant, and equipment in addition to principal payments on notes payable. For the nine months ended September 30, 2025, net cash provided by operating activities was $210,043 and for the nine months ended September 30, 2024, net cash provided by operating activities was $568,215. The decrease in cash provided by operating activities was a result of an increase in net loss in the nine months ended September 30, 2025.

 

Inventories at September 30, 2025 totaled $1,049,671, and inventories at December 31, 2024 totaled $820,893. Our inventory consists of work in process material for our Theranostics Products, Cobalt Products, Calibration & Reference Products, and Medical Device Products segments.

 

Cash used in investing activities was $254,391 for the nine months ended September 30, 2025, and cash used in investing activities was $231,307 for the same period in 2024. The cash used in both periods was for the purchase of equipment. 

 

Cash used in financing activities was $203,652 during the nine months ended September 30, 2025, and cash used in financing activities for the same period in 2024 was $118,041. During the nine months ended September 30, 2025, cash paid for interest was $160,973 as compared to cash paid for interest of $157,320 for the same nine-month period in 2024. Additionally, during the nine months ended September 30, 2025, we received $14,883 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan, as compared to $8,627 in proceeds from the sale of our common stock through our Employee Stock Purchase Plan in the nine months ended September 30, 2024. During the nine months ended September 30, 2025, principal payments on notes payable were $264,050, as compared to $124,364 for the same period in 2024.

 

In February 2025, we declared our annual dividend on the Series C Preferred Stock. Dividends payable totaled $243,780 at that time. Some holders of the Series C Preferred Stock elected to settle their dividend payments with shares of the Company’s common stock in lieu of cash. The Company issued 1,743,457 shares of common stock in lieu of a dividend payment of $90,660. $153,120 of dividend payable was settled with cash. 

 

Total decrease in cash for the nine months ended September 30, 2025, was $248,000 compared to a cash increase of $218,867 for the same period in 2024.

 

We expect that cash from operations, cash raised via equity financing, and our current cash balance will be sufficient to fund operations for the next twelve months. Our future liquidity and capital funding requirements will depend on numerous factors, including commercial relationships, technological developments, market factors, available credit, and preferred stock shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.

 

27

 

Debt

 

In December 2013, we entered into a promissory note agreement with the chairman of our board of directors at the time and one of our major shareholders, pursuant to which we borrowed $500,000 (the “2013 Promissory Note”). The 2013 Promissory Note is secured and bears interest at 6% per annum and was originally due June 30, 2014. According to the terms of the 2013 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of our common stock. Pursuant to four modifications in the time period between June 2014 and January 2022, the 2013 Promissory Note was modified to extend the maturity date to December 31, 2023, with all remaining terms unchanged. In February 2024, the 2013 Promissory Note was modified again to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the sale of all our assets related to the Fluorine Products segment and the Planned Uranium De-Conversion Facility to American Fuel Resources, LLC (the “DUF6 Asset Sale”), (iii) if reasonably possible, to reinstate a security provision against our Sodium iodide abbreviated new drug application (“ANDA”) and Iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, we have not yet removed the security interests against any of our assets related to this note. In August 2025, the 2013 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, accrued interest payable on the 2013 Promissory Note was $354,234.

 

In April 2018, we borrowed $120,000 from our chief executive officer and the current chairman of our board of directors (“Chairman”) through an affiliated entity pursuant to a promissory note (the “2018 Promissory Note”). The 2018 Promissory Note is secured and accrues interest at 6% per annum, which is payable upon maturity of the 2018 Promissory Note. At any time, the holders of the 2018 Promissory Note may elect to have any or all of the principal and accrued interest settled with shares of our common stock based on the average price of the shares over the previous 20 trading days. The 2018 Promissory Note was originally due August 1, 2018. Pursuit to six modifications within the period of June 2018 and December 2023, the 2018 Promissory Note was modified to extend the maturity date to January 31, 2025, with all remaining terms unchanged. In February 2024, the 2018 Promissory Note was modified to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the DUF6 Asset Sale, (iii) if reasonably possible, to reinstate a security provision against our sodium iodide ANDA and iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, we have not yet removed the security interests against any of our assets related to this note. In August 2025, the 2018 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, accrued interest on the 2018 Promissory Note totaled $53,570.

 

In December 2019 and February 2020, we borrowed an aggregate of $1,000,000 from our chief executive officer, Chairman, former Chairman, and one of our major shareholders pursuant to a promissory note (the “2019 Promissory Note”). The 2019 Promissory Note bears an interest rate of 4% annually and was originally due December 31, 2022. According to the terms of the 2019 Promissory Note, at any time, the lenders may settle any or all of the principal and accrued interest with shares of the Company’s common stock based on the average closing price of the Company’s common stock for the 20 days preceding the payment. In December 2022, the 2019 Promissory Note was modified to extend the maturity date to December 31, 2024, with all remaining terms unchanged. In February 2024, the 2019 Promissory Note was modified to (i) extend the maturity date to March 31, 2026, (ii) remove the security provision to allow for the DUF6 Asset Sale, (iii) if reasonably possible, to reinstate a security provision against our sodium iodide ANDA and Iodine-131 Processing Hot Cell, and (iv) to reinstate all security interests if the DUF6 Asset Sale does not close by March 31, 2026, with all remaining terms unchanged. To date, we have not yet removed the security interests against any of our assets related to this note. In August 2025, the 2019 Promissory Note was modified again to extend the maturity date to March 31, 2028, with all remaining terms unchanged. At September 30, 2025, the accrued interest on the 2019 Promissory Note totaled $229,131.

 

In June 2023, we executed an asset purchase agreement with AMICI, Inc. for the purchase of medical devices and related assets and intellectual property rights. In connection with the asset purchase agreement, we entered a promissory note to AMICI, Inc. with a principal amount of $558,593. According to the terms of the note, we made an initial cash payment of $100,000 into escrow, issued the seller $25,000 in shares of the Company’s common stock, and paid the seller $6,493 in a closing cash reimbursement payment. For the remaining principal balance of the promissory note of $427,100, we are required to pay the seller a minimum of $10,000 per month for a period of 45 months. The amount due was not subject to interest until the 25th month after the anniversary of the closing of the transaction. At September 30, 2025, the balance of this promissory note was $157,100. 

 

CRITICAL ACCOUNTING POLICIES

 

From time-to-time, management reviews and evaluates certain accounting policies that are considered to be significant in determining our results of operations and financial position.

 

A description of the Company’s critical accounting policies that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 3, 2025.

 

28

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness, as of September 30, 2025, of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2025.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

A discussion of legal matters is found in Note 7, “Commitments and Contingencies”, in the accompanying notes to the unaudited condensed consolidated financial statements included in Part I - Item 1. Financial Statements of this Quarterly Report.

 

 

29

 

ITEM 1A. RISK FACTORS

 

There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024, except as set forth below:

 

Volatility in raw material and energy costs, interruption in ordinary sources of supply and an inability to recover unanticipated increases in energy and raw material costs from customers could result in lost sales or significantly increase the cost of doing business.

 

Market and economic conditions affecting the costs of raw materials, utilities, energy costs, and infrastructure required for the delivery of our goods and services are beyond our control and any disruption or halt in supplies, or rapid escalations in costs could affect our ability to manufacture products or to competitively price our products in the marketplace. Our reliance on a just-in-time supply chain for radioisotopes could cause significant and irreversible harm to our business, including delays in manufacturing and commercial operations. Unlike traditional pharmaceuticals that can be stockpiled, our business is uniquely dependent on a just-in-time supply chain for our radioisotopes and finished products. The radioisotopes we use have a medium-to-long half-lives. This physical constraint means we have limited ability to maintain inventory as a buffer against disruption. Any delay at a single point in our supply chain (for example: from a production outage at a nuclear reactor or cyclotron to a logistics failure, an equipment malfunction, or a regulatory hold) could render an entire shipment partially or completely unusable. Such a failure would not only result in a total loss of product and revenue for that product but would also have a direct, negative impact on patient care and could delay or halt customer’s clinical trials. The complexity of this supply chain, including reliance on specialized facilities and highly regulated global transport, represents a fundamental and unavoidable risk to our business and future growth.

 

For instance, an interruption in the supply of isotopes such as cobalt-57, cobalt-60, or iodine-131 could result in lost sales in our Calibration & Reference Products, Cobalt Product, and Theranostics Products segments.

 

We are in ongoing discussions regarding the long-term viability of some territorial or regional distributors and may need to procure new distributors. If we are unable to do so, we would have a loss of revenue.

 

We purchase a significant portion of our raw material radioisotopes from overseas suppliers, some of which are government agencies or work with government agencies for the manufacture of radioisotopes. The price and availability of those products could be adversely affected through changes in currency exchange rates, tariffs, sanctions, geopolitics, national security classifications, embargos, regional conflicts, or other restrictions. 

 

During the year ended December 31, 2024, there was a global shortage of cobalt-57, a key isotope for our Calibration & Reference Products segment. This shortage occurred from January 2024 until the end of July 2024 and resulted in significant loss of sales for our Calibration & Reference Products segment. Our supply of cobalt-57 was restored in July 2024, and we added additional suppliers in 2024. To date, in fiscal year 2025, we have not experienced any shortages of cobalt-57 raw materials.

 

Starting in January 2024, there has been a continuing global outage of gadolinium-153, a key isotope for our Calibration & Reference Products segment. We are working on establishing new suppliers and believe that we will be able to have supply restored by 2026; however. if we are unable to do so, we would experience a loss of revenue in the Calibration & Reference Products segment.

 

We are continuing to search for additional means to produce and procure certain critical isotopes, including through our joint venture with Alpha Nuclide Inc., which we entered into in June 2024 for our I-131 and Radqual products.

 

During multiple weeks in March, July, and August of 2025, we had low quantities or complete outages for our Theranostics Products segments’ raw material radioisotopes. These constraints in supply resulted in loss of revenue for our Theranostics Products segment. In June of 2025, the FDA approved an additional raw material radioisotope supplier. Our I-131 products are highly reliant on research reactors for this supply; research reactors have a higher frequency of down time compared to traditional power reactors.

 

To our knowledge and based upon review of FDA publications, we are the only domestic-based manufacturer of finishing cobalt-60 sources and are sole-sourcing cobalt-60 from the Idaho National Lab (“INL”), located less than 60 miles from our facility. We work through the U.S. Department of Energy’s (“DOE”) National Isotope Development Center and the Office of Science and INL to coordinate manufacturing and delivery schedules. There are known risks related to the DOE supply chain including:

 

 

-

access to cobalt-59 pellets, which is the necessary feed stock for irradiation;

 

 

-

reliance on research reactors for medical isotopes and our reliance in particular on the Advanced Test Reactor (“ATR”) at INL that will have planned maintenance in 2027 which could disrupt our access to isotopes;

 

 

-

ATR’s main goal is to service the U.S. Navy’s nuclear fleet and there is a risk that the ATR would need to solely focus on Naval operations and thus not be able to supply us with cobalt-60; and

 

 

-

our reliance on ATR means that we are subject to availability and ongoing access to products from the ATR and any transition to another reactor would be time-consuming and complicated.

 

Disruptions to our supply chain have in the past and may in the future, impede our ability to meet product demand for our customers, which would harm our sales and revenues.

 

30

 

If the FDA concludes that we have failed to comply with applicable regulations, it could take various actions including: issuing warning letters, imposing civil or criminal penalties, suspending regulatory approvals, requiring product recalls, seizing products, or enjoining future violations. Such enforcement actions could have a material adverse effect on our business, results of operations and financial condition.

 

We are subject to ongoing FDA regulations, including complying with the FDA’s current Good Manufacturing Practice (cGMP) requirements, and are subject to regular inspections of our facilities. If the FDA concludes that we have failed to comply with applicable regulations, it could take various actions including: issuing warning letters, imposing civil or criminal penalties, suspending or withdrawing regulatory product approvals, requiring product recalls, seizing products, enjoining future violations, or suspending or withdrawing some or all FDA facility approvals and licenses. Such enforcement actions could have a material adverse effect on our business, results of operations and financial condition.

 

In April 2025, an FDA inspection at our Idaho Falls facility resulted in an Official Action Indicated ("OAI"). INIS has developed and implemented corrective actions and submitted our 15-day, 90-day, and 180-day updates and is working with the FDA to complete applicable manufacturing changes. Upon the completion of our corrective actions, the FDA will reinspect the facilities. There is a risk of additional action by the FDA up to and including a manufacturing and distribution hold. INIS continues to manufacture and distribute during the on-going corrective action implementation, and we believe we are on a pathway to implement and finalize our corrective actions without any adverse effect on our business, results of operations and financial condition. While we believe that our corrective actions in response to the OAI will be deemed satisfactory, there can be no assurance that the FDA will not require additional corrective actions or take further actions as listed above.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 5. OTHER INFORMATION

 

During the quarter ended September 30, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

31

  
 

ITEM 6. EXHIBITS

 

Exhibit No.

Description

 

31.1*

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

 

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 


* Filed herewith.

** Furnished herewith.

 

32

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: November 14, 2025

International Isotopes Inc.

   
     
 

By:

/s/ Shahe Bagerdjian

   

Shahe Bagerdjian

   

Chief Executive Officer

     
     
 

By:

/s/ W. Matthew Cox

   

W. Matthew Cox

   

Chief Financial Officer

 

33

FAQ

What were INIS (INIS) Q3 2025 results?

For Q3 2025, sale of product was $3,277,816 and net loss was $203,601. Gross margin was approximately 59%.

How did INIS perform for the nine months ended September 30, 2025?

Sale of product totaled $10,172,036 with a net loss of $477,080.

What is the status of INIS’s $12.5M Fluorine Products asset sale?

The transaction totals $12.5 million and is contingent on financing and NRC consent to transfer the license. An application was submitted on September 30, 2025; the Outside Date is March 31, 2026.

Did INIS disclose any regulatory developments affecting operations?

Yes. An FDA OAI followed an April 2025 inspection. INIS implemented corrective actions and continues manufacturing pending reinspection.

What drove segment trends for INIS in Q3 2025?

Theranostics declined due to a temporary isotope supplier outage and partial account loss; Calibration & Reference increased. An additional supplier was approved in September 2025.

What were INIS liquidity highlights as of September 30, 2025?

Cash and cash equivalents were $1,651,548; restricted cash was $1,477,685. Accounts receivable were $1,970,807.

How many INIS shares were outstanding recently?

As of November 12, 2025, common shares outstanding were 528,209,538.
International Isotopes

OTC:INIS

INIS Rankings

INIS Latest News

INIS Latest SEC Filings

INIS Stock Data

31.69M
141.10M
73.24%
0%
Drug Manufacturers - Specialty & Generic
Healthcare
Link
United States
Idaho Falls