Profit falls as InMode (Nasdaq: INMD) posts 2025 revenue of $370.5M
InMode Ltd. reported mixed fourth quarter and full year 2025 results. Q4 2025 revenue was $103.9 million, up 6% from Q4 2024, with GAAP diluted EPS of $0.42 and non-GAAP diluted EPS of $0.46, slightly above last year’s non-GAAP level.
For full year 2025, revenue was $370.5 million, down 6% from 2024, while GAAP net income declined to $93.8 million from $181.3 million, reflecting lower operating margins and the absence of a one-time $55.1 million tax benefit recorded in 2024. Non-GAAP diluted EPS fell to $1.60 from $1.76.
GAAP gross margin eased to 79% in 2025 from 80%, and non-GAAP operating margin slipped to 26% from 33%, mainly due to higher sales and marketing expenses. The company ended 2025 with $555.3 million in cash, marketable securities and short-term deposits and returned $127.4 million through share repurchases, while noting record European revenue and that operations have not been materially affected to date by the situation in Israel.
Positive
- None.
Negative
- Profitability declined sharply in 2025, with revenue down 6% to $370.5 million, GAAP net income nearly halving to $93.8 million and non-GAAP operating margin falling to 26% from 33%, reflecting margin pressure and higher sales and marketing expenses.
Insights
Revenue declined 6% and profitability compressed in 2025 despite solid Q4 and a very strong balance sheet.
InMode delivered Q4 2025 revenue of
GAAP net income dropped to
Management highlighted record European revenue and plans to launch two new laser-based platforms in
WASHINGTON, D.C. 20549
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
|
Exhibit No.
|
Description of Exhibit
|
|
|
99.1
|
Press Release dated February 10, 2026
|
|
InMode Ltd.
|
|
|
|
|
|
|
By: /s/ Moshe Mizrahy
|
|
Moshe Mizrahy
|
|
|
February 10, 2026
|
Chief Executive Officer
|
| ● |
Quarterly GAAP revenues of $103.9 million, compared to $97.9 million in the fourth quarter of 2024.
|
| ● |
Quarterly revenues from consumables and service of $21.5 million, an increase of 8% compared to the fourth quarter of 2024.
|
| ● |
GAAP operation income of $26 million, *non-GAAP operation income of $28.5 million.
|
| ● |
Total cash position of $555.3 million as of December 31, 2025, including cash and cash equivalents, marketable securities and short-term bank deposits.
|
| ● |
Full year revenues of $370.5 million, a year-over-year decrease of 6%.
|
| ● |
Full year revenues from consumables and service of $81.4 million, an increase of 3% compared to 2024.
|
| ● |
GAAP operation income of $85.4 million, compared to $112.5 million in 2024; *non-GAAP operation income of $96.5 million, compared to $129.1 million in 2024.
|
| ● |
Returned $127.4 million of capital to shareholders through repurchase of ordinary shares during 2025.
|
|
U.S. GAAP Results
(U.S. dollars in thousands, except for per share data)
|
||||
|
Q4 2025
|
Q4 2024
|
FY 2025
|
FY 2024
|
|
|
Revenues
|
$103,854
|
$97,853
|
$370,495
|
$394,818
|
|
Gross Margins
|
78%
|
79%
|
79%
|
80%
|
|
Net Income
|
$27,025
|
$82,771
|
$93,831
|
$181,275
|
|
Earnings per Diluted Share
|
$0.42
|
$1.14
|
$1.43
|
$2.25
|
|
*Non-GAAP Results
(U.S. dollars in thousands, except for per share data)
|
||||
|
Q4 2025
|
Q4 2024
|
FY 2025
|
FY 2024
|
|
|
Gross Margins
|
79%
|
80%
|
79%
|
81%
|
|
Net Income
|
$29,429
|
$31,081
|
$105,495
|
$142,707
|
|
Earnings per Diluted Share
|
$0.46
|
$0.42
|
$1.60
|
$1.76
|
| ● |
Revenues between $365 million to $375 million
|
| ● |
*Non-GAAP gross margin between 75% and 77%
|
| ● |
*Non-GAAP income from operations to be between $87 million and $92 million
|
| ● |
*Non-GAAP earnings per diluted share between $1.43 to $1.48
|
|
Company Contact:
Yair Malca
Chief Financial Officer
Phone: (949) 305-0108
Email: Yair.Malca@inmodemd.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Email: ir@inmodemd.com
|
|
Three months ended
December 31, |
Year Ended
December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
REVENUES
|
103,854
|
97,853
|
370,495
|
394,818
|
||||||||||||
|
COST OF REVENUES
|
22,554
|
20,216
|
79,525
|
77,752
|
||||||||||||
|
GROSS PROFIT
|
81,300
|
77,637
|
290,970
|
317,066
|
||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Research and development
|
3,509
|
2,667
|
13,319
|
13,137
|
||||||||||||
|
Sales and marketing
|
48,407
|
44,653
|
180,578
|
181,366
|
||||||||||||
|
General and administrative
|
3,393
|
2,453
|
11,686
|
10,032
|
||||||||||||
|
TOTAL OPERATING EXPENSES
|
55,309
|
49,773
|
205,583
|
204,535
|
||||||||||||
|
OPERATIONS INCOME
|
25,991
|
27,864
|
85,387
|
112,531
|
||||||||||||
|
Finance income, net
|
5,301
|
4,346
|
24,943
|
30,938
|
||||||||||||
|
INCOME BEFORE INCOME TAXES
|
31,292
|
32,210
|
110,330
|
143,469
|
||||||||||||
|
INCOME TAXES BENEFIT (EXPENSES)
|
(4,267
|
)
|
50,561
|
(16,499
|
)
|
37,806
|
||||||||||
|
NET INCOME
|
27,025
|
82,771
|
93,831
|
181,275
|
||||||||||||
|
EARNINGS PER SHARE:
|
||||||||||||||||
|
Basic
|
0.43
|
1.15
|
1.45
|
2.29
|
||||||||||||
|
Diluted
|
0.42
|
1.14
|
1.43
|
2.25
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
|
||||||||||||||||
|
Basic
|
63,335
|
71,874
|
64,633
|
79,306
|
||||||||||||
|
Diluted
|
64,082
|
72,787
|
65,445
|
80,597
|
||||||||||||
|
December 31,
2025
|
December 31,
2024
|
|||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
302,543
|
155,329
|
||||||
|
Marketable securities (amortized cost of $83,542 and $268,129, as of December 31, 2025 and 2024, respectively)
|
83,632
|
267,688
|
||||||
|
Short-term bank deposits
|
169,159
|
173,455
|
||||||
|
Accounts receivable, net of allowance for credit losses of $2,371 and $1,825, as of December 31, 2025 and 2024, respectively
|
43,504
|
36,335
|
||||||
|
Prepaid expenses and other receivables
|
25,733
|
22,097
|
||||||
|
Inventories
|
74,050
|
59,548
|
||||||
|
TOTAL CURRENT ASSETS
|
698,621
|
714,452
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Accounts receivable, net of allowance for credit losses of $856 and $924 as of December 31, 2025 and 2024, respectively
|
3,005
|
3,176
|
||||||
|
Deferred income tax asset
|
53,230
|
56,285
|
||||||
|
Operating lease right-of-use assets
|
8,274
|
8,732
|
||||||
|
Property and equipment, net
|
2,599
|
2,322
|
||||||
|
Other investments
|
700
|
700
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
67,808
|
71,215
|
||||||
|
TOTAL ASSETS
|
766,429
|
785,667
|
||||||
|
Liabilities and shareholders’ equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payables
|
17,912
|
13,782
|
||||||
|
Contract liabilities
|
12,093
|
16,755
|
||||||
|
Other liabilities
|
40,739
|
39,314
|
||||||
|
TOTAL CURRENT LIABILITIES
|
70,744
|
69,851
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Contract liabilities
|
3,043
|
3,336
|
||||||
|
Other liabilities
|
4,436
|
3,356
|
||||||
|
Operating lease liabilities
|
5,008
|
5,311
|
||||||
|
TOTAL NON-CURRENT LIABILITIES
|
12,487
|
12,003
|
||||||
|
TOTAL LIABILITIES
|
83,231
|
81,854
|
||||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
683,198
|
703,813
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
766,429
|
785,667
|
||||||
|
Three months ended
December 31, |
Year Ended
December 31, |
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income
|
27,025
|
82,771
|
93,831
|
181,275
|
||||||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation
|
174
|
248
|
695
|
728
|
||||||||||||
|
Share-based compensation expenses
|
2,499
|
3,447
|
11,131
|
16,569
|
||||||||||||
|
Change in allowance for credit losses of trade receivable
|
295
|
158
|
454
|
572
|
||||||||||||
|
Loss (Gain) on marketable securities, net
|
1
|
(3
|
)
|
15
|
167
|
|||||||||||
|
Finance expenses (income), net
|
(762
|
)
|
1,533
|
498
|
(4,401
|
)
|
||||||||||
|
Deferred income tax assets, net
|
864
|
(55,121
|
)
|
2,928
|
(55,179
|
)
|
||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Decrease (increase) in accounts receivable (current and non-current)
|
(6,358
|
)
|
4,025
|
(7,452
|
)
|
5,949
|
||||||||||
|
Decrease (increase) in other receivables
|
(1,275
|
)
|
1,879
|
(3,678
|
)
|
(5,698
|
)
|
|||||||||
|
Increase in inventories
|
(2,647
|
)
|
(1,264
|
)
|
(14,502
|
)
|
(14,453
|
)
|
||||||||
|
Increase (decrease) in accounts payable
|
1,188
|
(531
|
)
|
4,129
|
(184
|
)
|
||||||||||
|
Increase (decrease) in other liabilities (current and non-current)
|
4,759
|
(4,243
|
)
|
2,163
|
1,917
|
|||||||||||
|
Increase (decrease) in contract liabilities (current and non-current)
|
(3,089
|
)
|
(457
|
)
|
(4,955
|
)
|
5,402
|
|||||||||
|
Net cash provided by operating activities
|
22,674
|
32,442
|
85,257
|
132,664
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
|
Investment in short-term deposits
|
(113,733
|
)
|
(3,500
|
)
|
(292,637
|
)
|
(168,187
|
)
|
||||||||
|
Proceeds from short-term deposits
|
103,389
|
67,100
|
293,076
|
218,740
|
||||||||||||
|
Purchase of fixed assets
|
(534
|
)
|
(234
|
)
|
(972
|
)
|
(669
|
)
|
||||||||
|
Purchase of marketable securities
|
‐
|
(59,708
|
)
|
(20,877
|
)
|
(336,221
|
)
|
|||||||||
|
Proceeds from sale of marketable securities
|
‐
|
21,146
|
17,214
|
90,754
|
||||||||||||
|
Proceeds from maturity of marketable securities
|
38,101
|
53,012
|
190,228
|
357,789
|
||||||||||||
|
Net cash provided by investing activities
|
27,223
|
77,816
|
186,032
|
162,206
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Repurchase of ordinary shares
|
-
|
(119,849
|
)
|
(127,444
|
)
|
(285,385
|
)
|
|||||||||
|
Exercise of options
|
137
|
1,420
|
1,385
|
2,614
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
137
|
(118,429
|
)
|
(126,059
|
)
|
(282,771
|
)
|
|||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
72
|
(1,338
|
)
|
1,984
|
(1,181
|
)
|
||||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
50,106
|
(9,509
|
)
|
147,214
|
10,918
|
|||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
252,437
|
164,838
|
155,329
|
144,411
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
302,543
|
155,329
|
302,543
|
155,329
|
||||||||||||
|
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
|
Revenues by Category:
|
||||||||||||||||||||||||||||||||
|
Capital Equipment revenues - United States
|
46,760
|
45
|
%
|
53,128
|
55
|
%
|
162,158
|
44
|
%
|
204,520
|
52
|
%
|
||||||||||||||||||||
|
Capital Equipment revenues - International
|
35,631
|
34
|
%
|
24,836
|
25
|
%
|
126,960
|
34
|
%
|
111,027
|
28
|
%
|
||||||||||||||||||||
|
Total Capital Equipment revenues
|
82,391
|
79
|
%
|
77,964
|
80
|
%
|
289,118
|
78
|
%
|
315,547
|
80
|
%
|
||||||||||||||||||||
|
Consumables and service revenues
|
21,463
|
21
|
%
|
19,889
|
20
|
%
|
81,377
|
22
|
%
|
79,271
|
20
|
%
|
||||||||||||||||||||
|
Total Revenue
|
103,854
|
100
|
%
|
97,853
|
100
|
%
|
370,495
|
100
|
%
|
394,818
|
100
|
%
|
||||||||||||||||||||
|
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||||||||||||||||||||||||||||||||||
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Revenues by Technology:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Minimal-Invasive
|
76
|
75
|
76
|
93
|
76
|
86
|
78
|
78
|
78
|
92
|
80
|
87
|
||||||||||||||||||||||||||||||||||||
|
Hands-Free
|
1
|
2
|
1
|
5
|
3
|
5
|
3
|
2
|
2
|
6
|
3
|
5
|
||||||||||||||||||||||||||||||||||||
|
Non-Invasive
|
23
|
23
|
23
|
2
|
21
|
9
|
19
|
20
|
20
|
2
|
17
|
8
|
||||||||||||||||||||||||||||||||||||
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|||||||||||||||||||||||||||||||||||||
|
Three months ended December 31, 2025
|
Three months ended December 31, 2024
|
|||||||||||||||||||||||||||
|
GAAP
|
Share Based
Compensation |
Non-GAAP
|
GAAP
|
Share Based
Compensation |
Tax benefit (1)
|
Non-GAAP
|
||||||||||||||||||||||
|
REVENUES
|
103,854
|
-
|
103,854
|
97,853
|
-
|
-
|
97,853
|
|||||||||||||||||||||
|
COST OF REVENUES
|
22,554
|
(346
|
)
|
22,208
|
20,216
|
(472
|
)
|
-
|
19,744
|
|||||||||||||||||||
|
GROSS PROFIT
|
81,300
|
346
|
81,646
|
77,637
|
472
|
-
|
78,109
|
|||||||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||
|
Research and development
|
3,509
|
(256
|
)
|
3,253
|
2,667
|
(300
|
)
|
-
|
2,367
|
|||||||||||||||||||
|
Sales and marketing
|
48,407
|
(1,589
|
)
|
46,818
|
44,653
|
(2,360
|
)
|
-
|
42,293
|
|||||||||||||||||||
|
General and administrative
|
3,393
|
(308
|
)
|
3,085
|
2,453
|
(315
|
)
|
-
|
2,138
|
|||||||||||||||||||
|
TOTAL OPERATING
EXPENSES |
55,309
|
(2,153
|
)
|
53,156
|
49,773
|
(2,975
|
)
|
-
|
46,798
|
|||||||||||||||||||
|
OPERATIONS INCOME
|
25,991
|
2,499
|
28,490
|
27,864
|
3,447
|
-
|
31,311
|
|||||||||||||||||||||
|
Finance income, net
|
5,301
|
-
|
5,301
|
4,346
|
-
|
-
|
4,346
|
|||||||||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
31,292
|
2,499
|
33,791
|
32,210
|
3,447
|
-
|
35,657
|
|||||||||||||||||||||
|
INCOME TAXES BENEFIT (EXPENSES)
|
(4,267
|
)
|
(95
|
)
|
(4,362
|
)
|
50,561
|
-
|
(55,137
|
)
|
(4,576
|
)
|
||||||||||||||||
|
NET INCOME
|
27,025
|
2,404
|
29,429
|
82,771
|
3,447
|
(55,137
|
)
|
31,081
|
||||||||||||||||||||
|
EARNINGS PER SHARE:
|
||||||||||||||||||||||||||||
|
Basic
|
0.43
|
0.46
|
1.15
|
0.43
|
||||||||||||||||||||||||
|
Diluted
|
0.42
|
0.46
|
1.14
|
0.42
|
||||||||||||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
|
||||||||||||||||||||||||||||
|
Basic
|
63,335
|
63,335
|
71,874
|
71,874
|
||||||||||||||||||||||||
|
Diluted
|
64,082
|
64,443
|
72,787
|
73,139
|
||||||||||||||||||||||||
|
Year Ended December 31, 2025
|
Year Ended December 31, 2024
|
|||||||||||||||||||||||||||
|
GAAP
|
Share Based
Compensation |
Non-GAAP
|
GAAP
|
Share Based
Compensation |
Tax benefit (1)
|
Non-GAAP
|
||||||||||||||||||||||
|
REVENUES
|
370,495
|
370,495
|
394,818
|
-
|
-
|
394,818
|
||||||||||||||||||||||
|
COST OF REVENUES
|
79,525
|
(1,333
|
)
|
78,192
|
77,752
|
(1,833
|
)
|
-
|
75,919
|
|||||||||||||||||||
|
GROSS PROFIT
|
290,970
|
1,333
|
292,303
|
317,066
|
1,833
|
-
|
318,899
|
|||||||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||||||
|
Research and development
|
13,319
|
(1,039
|
)
|
12,280
|
13,137
|
(2,177
|
)
|
-
|
10,960
|
|||||||||||||||||||
|
Sales and marketing
|
180,578
|
(7,685
|
)
|
172,893
|
181,366
|
(11,367
|
)
|
169,999
|
||||||||||||||||||||
|
General and administrative
|
11,686
|
(1,074
|
)
|
10,612
|
10,032
|
(1,192
|
)
|
-
|
8,840
|
|||||||||||||||||||
|
TOTAL OPERATING
EXPENSES |
205,583
|
(9,798
|
)
|
195,785
|
204,535
|
(14,736
|
)
|
-
|
189,799
|
|||||||||||||||||||
|
OPERATIONS INCOME
|
85,387
|
11,131
|
96,518
|
112,531
|
16,569
|
-
|
129,100
|
|||||||||||||||||||||
|
Finance income, net
|
24,943
|
-
|
24,943
|
30,938
|
-
|
-
|
30,938
|
|||||||||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
110,330
|
11,131
|
121,461
|
143,469
|
16,569
|
-
|
160,038
|
|||||||||||||||||||||
|
INCOME TAXES BENEFIT (EXPENSES)
|
(16,499
|
)
|
533
|
(15,966
|
)
|
37,806
|
-
|
(55,137
|
)
|
(17,331
|
)
|
|||||||||||||||||
|
NET INCOME
|
93,831
|
11,664
|
105,495
|
181,275
|
16,569
|
(55,137
|
)
|
142,707
|
||||||||||||||||||||
|
EARNINGS PER
SHARE: |
||||||||||||||||||||||||||||
|
Basic
|
1.45
|
1.63
|
2.29
|
1.80
|
||||||||||||||||||||||||
|
Diluted
|
1.43
|
1.60
|
2.25
|
1.76
|
||||||||||||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
|
||||||||||||||||||||||||||||
|
Basic
|
64,633
|
64,633
|
79,306
|
79,306
|
||||||||||||||||||||||||
|
Diluted
|
65,445
|
65,756
|
80,597
|
80,943
|
||||||||||||||||||||||||