InMode (Nasdaq: INMD) Q2 2026 profit falls as margins narrow
Rhea-AI Filing Summary
InMode Ltd. reported consolidated results for the second quarter of 2026. GAAP revenue was $95.6 million, essentially unchanged from the second quarter of 2025, with Asia delivering a quarterly record and consumables and service revenue rising 13% to $22.3 million, driven mainly by international markets.
Profitability contracted. GAAP gross margin was 75% versus 80% a year earlier, GAAP operating margin was 13% versus 24%, and GAAP net income was $17.1 million, or $0.29 per diluted share, compared with $26.7 million, or $0.42 per diluted share. On a non-GAAP basis, net income was $20.8 million, or $0.35 per diluted share, versus $30.1 million and $0.47. Management attributed the margin pressure to higher cost of goods sold, product mix, North America sales team restructuring, additional marketing and sales investments, and higher professional services costs, and stated it expects these trends to continue for the foreseeable future.
Cash, marketable securities and short-term deposits totaled $501.1 million as of June 30, 2026. The company completed repurchases of 6.38 million ordinary shares for $87.8 million under its buyback program. A new board chair and chief financial officer took office in May 2026. Operations have not been materially affected to date by regional conflicts in and around Israel.
Positive
- None.
Negative
- GAAP net income declined from $26.7 million to $17.1 million, with diluted EPS falling from $0.42 to $0.29 and GAAP operating margin from 24% to 13% year over year.
Filing Explained
InMode’s special committee is still evaluating unsolicited proposals, so the filing reports no completed transaction or resulting ownership change for existing holders; the company also said it would hold no investor call or meetings for this release.
Key Figures
Q2 2026 GAAP Revenue: $95,589 (U.S. dollars in thousands)
Q2 2025 GAAP Revenue: $95,602 (U.S. dollars in thousands)
Q2 2026 GAAP Net Income: $17,064 (U.S. dollars in thousands)
+4 more
7 metrics
Q2 2026 GAAP Revenue
$95,589 (U.S. dollars in thousands)
Total revenue for the quarter ended June 30, 2026
Q2 2025 GAAP Revenue
$95,602 (U.S. dollars in thousands)
Total revenue for the quarter ended June 30, 2025
Q2 2026 GAAP Net Income
$17,064 (U.S. dollars in thousands)
Net income for the quarter ended June 30, 2026
Q2 2026 GAAP Diluted EPS
$0.29 per diluted share
Earnings per diluted share for the quarter ended June 30, 2026
Cash, Securities and Deposits
$501.1 million
Cash, cash equivalents, marketable securities and short-term bank deposits as of June 30, 2026
Share Repurchases Completed
6.38 million shares for $87.8 million
Ordinary shares repurchased under the previously announced share repurchase program by Q2 2026
Q2 2026 GAAP Gross Margin
75%
GAAP gross margin for the quarter ended June 30, 2026, versus 80% in Q2 2025
Key Terms
non-GAAP operating income, share-based compensation, independent transaction committee review, contract liabilities, +1 more
5 terms
non-GAAP operating income financial
"GAAP operating income of $12.3 million and *non-GAAP operating income of $16.0 million."
Non-GAAP operating income is a measure of a company's profit from its core business activities, calculated by excluding certain expenses or income that are not part of regular operations. It provides a clearer picture of how well the business is performing by focusing on ongoing operations, helping investors compare companies more consistently and make better-informed decisions.
independent transaction committee review regulatory
"expenses related to independent transaction committee review (representing non-recurring cost)..."
contract liabilities financial
"Contract liabilities | 15,452 ... 2,484"
Contract liabilities are amounts a company has been paid in advance for goods or services it still owes to customers — think of them like gift cards or prepaid subscriptions the company must fulfill later. For investors, they show promised future work or deliveries that will turn into revenue over time, reveal cash already collected, and help assess whether a firm has a backlog of obligations that could affect future earnings and cash flow.
forward-looking statements regulatory
"The information in this press release includes forward-looking statements within the meaning of the federal securities laws."
Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did InMode (INMD) perform financially in Q2 2026?
InMode generated Q2 2026 GAAP revenue of $95.6 million, essentially flat versus Q2 2025. GAAP net income was $17.1 million, down from $26.7 million a year earlier, reflecting lower margins and higher operating expenses.
How did consumables and service revenue trend for InMode (INMD) in Q2 2026?
Consumables and service revenue reached $22.3 million in Q2 2026, a 13% increase versus Q2 2025. Management noted this growth was derived primarily from international sales, supporting a larger recurring-revenue component within the overall business mix.
Have regional conflicts affected InMode (INMD)'s operations?
Management stated that, despite ongoing conflicts in Gaza, Northern Israel, Lebanon, Iran and the broader region, operations have not been materially affected to date. The company continues to monitor political and military developments and assess potential impacts on its operations and assets.
What leadership changes did InMode (INMD) announce in 2026?
Effective May 19, 2026, InMode appointed Dr. Shlomo Nass as chairman of the board and Moshe (Moshik) Itzkovich as chief financial officer. Former CFO Yair Malca remains engaged with the company in a consulting capacity.
Why is InMode (INMD) not hosting an earnings call for Q2 2026?
The company indicated it will not host an investor conference call or webcast for this earnings release and is not conducting investor meetings while a Special Committee continues its evaluation of unsolicited proposals.
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2026
INMODE LTD.
(Exact name of registrant as specified in its charter)
Tavor Building, Sha’ar Yokneam
P.O. Box 533
Yokneam 2069206 Israel
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby
furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes ☐ No ☒
Results of Operations and Financial Condition
On August 5, 2026, InMode Ltd. (the “Company”) announced its second quarter
2026 financial results. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
|
Exhibit No.
|
Description of Exhibit
|
|
|
99.1
|
Press Release dated August 5, 2026
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
InMode Ltd.
|
|
|
|
|
|
|
By: /s/ Moshe Mizrahy
|
|
Moshe Mizrahy
|
|
|
August 5, 2026
|
Chief Executive Officer
|
Exhibit 99.1
InMode Reports Second Quarter 2026 Financial Results:
Quarterly GAAP Revenues of $95.6 Million, Consistent with the Second Quarter of 2025
YOKNEAM, Israel, August 5, 2026 - InMode
Ltd. (Nasdaq: INMD) (“InMode”), a leading global provider of innovative medical technologies, today announced its consolidated financial results for the
second quarter of 2026.
Second Quarter 2026 Highlights:
|
● Quarterly GAAP revenues of $95.6 million, consistent with the second
quarter of 2025.
|
|
|
● Quarterly revenues from consumables and service of $22.3 million, an
increase of 13% compared to the second quarter of 2025.
● GAAP operating income of $12.3 million and *non-GAAP operating income of
$16.0 million.
● Total cash position of $501.1 million as of June 30, 2026, including cash
and cash equivalents, marketable securities and short-term bank deposits.
● Completed the repurchase of 6.38 million ordinary shares for an aggregate
purchase price of $87.8 million through the previously announced share repurchase program.
|
|
U.S. GAAP Results
|
||
|
(U.S. dollars in thousands, except for per share data)
|
||
|
Q2 2026
|
Q2 2025
|
|
|
Revenues
|
$95,589
|
$95,602
|
|
Gross Margins
|
75%
|
80%
|
|
Operating Margins
|
13%
|
24%
|
|
Net Income
|
$17,064
|
$26,742
|
|
Earnings per Diluted Share
|
$0.29
|
$0.42
|
|
*Non-GAAP Results
|
||
|
(U.S. dollars in thousands, except for per share data)
|
||
|
Q2 2026
|
Q2 2025
|
|
|
Gross Margins
|
75%
|
80%
|
|
Operating Margins
|
17%
|
28%
|
|
Net Income
|
$20,812
|
$30,139
|
|
Earnings per Diluted Share
|
$0.35
|
$0.47
|
*Please refer to “Use of non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A
reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements included in this release. Non-GAAP results exclude share-based compensation, expenses related to independent transaction committee review
(representing non-recurring cost) and related income tax adjustments where applicable.
Management Comments
“Overall revenue was consistent with the prior-year period, and we saw continued stability in our U.S. capital equipment business, reflecting
steady customer demand. This performance is consistent with the stabilization we anticipate will continue through the remainder of the year. We remain focused on investing in opportunities that support long-term growth,” said Moshik Itzkovich, Chief
Financial Officer of InMode.
Second Quarter 2026 Financial Results
Total GAAP revenues for the second quarter of 2026 were $95.6 million, consistent with the second quarter of 2025. Revenue from Asia reached a quarterly record,
reflecting continued strength across key markets in the region. Quarterly revenues from consumables and service grew 13% compared to the second quarter of 2025, to $22.3 million, derived primarily from international sales.
GAAP gross margin for the second quarter of 2026 was 75%, compared to 80% for the second quarter of 2025.
*Non-GAAP gross margin for the second quarter of 2026 was 75%, compared to 80% for the second quarter of 2025.
GAAP operating margin for the second quarter of 2026 was 13%, compared to 24% for the second quarter of 2025. *Non-GAAP operating margin for the
second quarter of 2026 was 17%, compared to 28% for the second quarter of 2025. These decreases were primarily attributable to higher cost of goods sold, product mix, the restructuring of the North America sales team implemented toward the end of
2025, additional marketing and sales investments to retain talent and maintain market share, and higher general and administrative expenses driven by increased professional services costs. We expect these trends to continue for the foreseeable
future.
InMode reported GAAP net income of $17.1 million, or $0.29 per diluted share, in the second quarter of 2026, compared to $26.7 million, or $0.42
per diluted share, in the second quarter of 2025. On a *non-GAAP basis, InMode reported net income of $20.8 million, or $0.35 per diluted share, in the second quarter of 2026, compared to $30.1 million, or $0.47 per diluted share, in the second
quarter of 2025.
As of June 30, 2026, InMode had cash and cash equivalents, marketable securities and short-term bank deposits of $501.1 million.
Appointed New Chief Financial Officer and New Board Director
On May 20, 2026, the Company announced the appointment of Dr. Shlomo Nass as its new Chairman of the Company’s Board of Directors, effective May
19, 2026. The Company also announced the appointment of Moshe (Moshik) Itzkovich as the Company’s new Chief Financial Officer, effective May 19, 2026, while former Chief Financial Officer Yair Malca continues to be engaged with the Company as a
consultant.
2026 Financial Outlook
Management provided an outlook for the full fiscal year ending December 31, 2026. Based on current estimates, management
expects:
| ● |
Revenues between $365 million and $375 million
|
| ● |
*Non-GAAP gross margin between 74% and 76%
|
| ● |
*Non-GAAP income from operations to be between $68 million and $73 million
|
| ● |
*Non-GAAP earnings per diluted share between $1.29 and $1.34
|
However, these expectations are based on management’s current estimates, which may be updated.
This outlook is not a guarantee of future performance, and shareholders should not rely on such forward-looking statements.
See “Forward-Looking Statements” for additional information.
*Please refer to “Use of non-GAAP Financial Measures” below for important information about non-GAAP financial measures. A
reconciliation between U.S. GAAP and non-GAAP Statement of Income is provided following the financial statements that are included in this release. Non-GAAP results exclude share-based compensation, expenses related to independent transaction
committee review (representing non-recurring cost) and related income tax adjustments where applicable.
Conference Call and Webcast Update
As previously announced, while the Company’s Special Committee continues its evaluation of unsolicited proposals, the Company will not host an
investor conference call or webcast in connection with this earnings release and will not be conducting investor meetings at this time.
The Current Situation in Israel
The scope and severity of ongoing conflicts in Gaza, Northern Israel, Lebanon, Iran, and the broader region are unpredictable and could escalate
at any time. To date, our operations have not been materially affected. We continue to monitor political and military developments closely and examine the consequences for our operations and assets.
Use of Non-GAAP Financial Measures
In addition to InMode’s operating results presented in accordance with GAAP, this release contains certain non-GAAP financial measures including
non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP gross margin and non-GAAP income from operations. Because these measures are used in InMode’s internal analysis of financial and operating performance,
management believes they provide investors with greater transparency into its view of InMode’s economic performance. Management also believes the presentation of these measures, when analyzed in conjunction with InMode’s GAAP operating results,
allows investors to more effectively evaluate and compare InMode’s performance to that of its peers, although InMode’s presentation of its non-GAAP measures may not be strictly comparable to the similarly titled measures of other companies.
Schedules reconciling each of these non-GAAP financial measures are provided as a supplement to this release. Reconciliations of non-GAAP gross margin, non-GAAP income from operations, and non-GAAP earnings per diluted share for management’s
projections of such non-GAAP financials for the 2026 fiscal year are not available without unreasonable effort due to the variability, complexity and limited visibility of certain reconciling items. These reconciling items could have a significant
and unpredictable impact on our future GAAP results.
About InMode
InMode is a leading global provider of innovative medical technologies. InMode develops, manufactures, and markets devices harnessing novel radio
frequency (“RF”) technology. InMode strives to enable emerging surgical procedures as well as improve existing treatments. InMode has leveraged its medically accepted minimally invasive RF technologies to offer a comprehensive line of products across
several categories for plastic surgery, gynecology, dermatology, otolaryngology, and ophthalmology. For more information about InMode, please visit www.inmodemd.com.
Forward-Looking Statements
The information in this press release includes forward-looking statements within the meaning of the federal securities laws. These statements
generally relate to future events or InMode’s future financial or operating performance, including the actual amount of share repurchases made by the Company, if any. Actual outcomes and results may differ materially from what is expressed or
forecast in such forward-looking statements. In some cases, you can identify these statements because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” “would” and similar
expressions that concern our expectations, strategic plans or intentions. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Consequently, actual results could differ materially from those indicated in these forward-looking statements. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary
statements included in InMode’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on February 10, 2026, and our subsequent public filings. InMode undertakes no obligation and does not intend to update these forward-looking
statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which pertain only as of the date of this press release.
|
Company Contact:
Moshik Itzkovich
Chief Financial Officer
Email: Moshik.Itzkovich@inmodemd.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Email: ir@inmodemd.com
|
INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
REVENUES
|
95,589
|
95,602
|
177,606
|
173,476
|
||||||||||||
|
COST OF REVENUES
|
24,073
|
19,152
|
44,538
|
36,115
|
||||||||||||
|
GROSS PROFIT
|
71,516
|
76,450
|
133,068
|
137,361
|
||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Research and development
|
3,656
|
3,372
|
7,198
|
6,267
|
||||||||||||
|
Sales and marketing
|
50,818
|
47,474
|
93,750
|
87,201
|
||||||||||||
|
General and administrative
|
4,785
|
2,723
|
9,807
|
5,394
|
||||||||||||
|
TOTAL OPERATING EXPENSES
|
59,259
|
53,569
|
110,755
|
98,862
|
||||||||||||
|
OPERATING INCOME
|
12,257
|
22,881
|
22,313
|
38,499
|
||||||||||||
|
Finance income, net
|
7,432
|
8,062
|
11,728
|
14,921
|
||||||||||||
|
INCOME BEFORE INCOME TAXES
|
19,689
|
30,943
|
34,041
|
53,420
|
||||||||||||
|
INCOME TAXES
|
2,625
|
4,201
|
5,415
|
8,477
|
||||||||||||
|
NET INCOME
|
17,064
|
26,742
|
28,626
|
44,943
|
||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE:
|
||||||||||||||||
|
Basic
|
0.29
|
0.42
|
0.47
|
0.68
|
||||||||||||
|
Diluted
|
0.29
|
0.42
|
0.46
|
0.68
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
|
||||||||||||||||
|
Basic
|
58,903
|
63,252
|
61,140
|
65,982
|
||||||||||||
|
Diluted
|
59,378
|
63,637
|
61,717
|
66,540
|
||||||||||||
INMODE LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
396,173
|
302,543
|
||||||
|
Marketable securities
|
18,995
|
83,632
|
||||||
|
Short-term bank deposits
|
85,947
|
169,159
|
||||||
|
Accounts receivable, net of allowance for credit losses
|
44,555
|
43,504
|
||||||
|
Prepaid expenses and other receivables
|
32,664
|
25,733
|
||||||
|
Inventories
|
71,661
|
74,050
|
||||||
|
TOTAL CURRENT ASSETS
|
649,995
|
698,621
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Accounts receivable, net of allowance for credit losses
|
5,686
|
3,005
|
||||||
|
Deferred income tax assets
|
52,629
|
53,230
|
||||||
|
Operating lease right-of-use assets
|
8,693
|
8,274
|
||||||
|
Property and equipment, net
|
2,628
|
2,599
|
||||||
|
Other investments
|
700
|
700
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
70,336
|
67,808
|
||||||
|
TOTAL ASSETS
|
720,331
|
766,429
|
||||||
|
Liabilities and shareholders’ equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payables
|
18,792
|
17,912
|
||||||
|
Contract liabilities
|
15,452
|
12,093
|
||||||
|
Other liabilities
|
45,193
|
40,739
|
||||||
|
TOTAL CURRENT LIABILITIES
|
79,437
|
70,744
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Contract liabilities
|
2,484
|
3,043
|
||||||
|
Other liabilities
|
4,825
|
4,436
|
||||||
|
Operating lease liabilities
|
4,451
|
5,008
|
||||||
|
TOTAL NON-CURRENT LIABILITIES
|
11,760
|
12,487
|
||||||
|
TOTAL LIABILITIES
|
91,197
|
83,231
|
||||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
629,134
|
683,198
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
720,331
|
766,429
|
||||||
INMODE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
|
Three months ended
June 30, |
Six months ended
June 30, |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income
|
17,064
|
26,742
|
28,626
|
44,943
|
||||||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
179
|
191
|
354
|
365
|
||||||||||||
|
Share-based compensation expenses
|
3,708
|
3,418
|
6,407
|
5,936
|
||||||||||||
|
Change in allowance for credit losses of trade receivable
|
719
|
147
|
1,244
|
53
|
||||||||||||
|
Loss on marketable securities, net
|
‐
|
5
|
‐
|
3
|
||||||||||||
|
Finance expenses (income), net
|
388
|
(313
|
)
|
1,107
|
(1,887
|
)
|
||||||||||
|
Deferred income taxes
|
295
|
566
|
622
|
1,462
|
||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Decrease (increase) in accounts receivable (current and non-current)
|
(5,046
|
)
|
(3,285
|
)
|
(4,974
|
)
|
1,259
|
|||||||||
|
Decrease (increase) in other receivables
|
(1,164
|
)
|
1,276
|
(7,030
|
)
|
(2,256
|
)
|
|||||||||
|
Decrease (increase) in inventories
|
(253
|
)
|
(4,329
|
)
|
2,389
|
(8,562
|
)
|
|||||||||
|
Increase in accounts payable
|
1,939
|
2,430
|
880
|
3,700
|
||||||||||||
|
Increase (decrease) in other liabilities (current and non-current)
|
4,400
|
127
|
4,012
|
(3,160
|
)
|
|||||||||||
|
Increase (decrease) in contract liabilities (current and non-current)
|
(1,178
|
)
|
(2,903
|
)
|
2,800
|
(3,740
|
)
|
|||||||||
|
Net cash provided by operating activities
|
21,051
|
24,072
|
36,437
|
38,116
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
|
Investment in short-term deposits
|
(85,000
|
)
|
(25,000
|
)
|
(169,912
|
)
|
(25,000
|
)
|
||||||||
|
Proceeds from short-term deposits
|
84,912
|
55,000
|
252,570
|
86,297
|
||||||||||||
|
Purchase of fixed assets
|
(211
|
)
|
(219
|
)
|
(383
|
)
|
(304
|
)
|
||||||||
|
Purchase of marketable securities
|
‐
|
-
|
(9,727
|
)
|
(20,877
|
)
|
||||||||||
|
Proceeds from sale of marketable securities
|
‐
|
-
|
‐
|
3,003
|
||||||||||||
|
Proceeds from maturity of marketable securities
|
37,983
|
41,875
|
74,239
|
104,022
|
||||||||||||
|
Net cash provided by investing activities
|
37,684
|
71,656
|
146,787
|
147,141
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Tax withholding related to vesting of restricted share units
|
-
|
-
|
(1,802
|
)
|
-
|
|||||||||||
|
Repurchase of ordinary shares
|
(56,511
|
)
|
(27,484
|
)
|
(87,752
|
)
|
(127,444
|
)
|
||||||||
|
Exercise of options
|
19
|
505
|
636
|
999
|
||||||||||||
|
Net cash used in financing activities
|
(56,492
|
)
|
(26,979
|
)
|
(88,918
|
)
|
(126,445
|
)
|
||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(365
|
)
|
1,540
|
(676
|
)
|
2,096
|
||||||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
1,878
|
70,289
|
93,630
|
60,908
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
394,295
|
145,948
|
302,543
|
155,329
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
396,173
|
216,237
|
396,173
|
216,237
|
||||||||||||
INMODE LTD.
CONDENSED CONSOLIDATED FINANCIAL HIGHLIGHTS
(U.S. dollars in thousands, except for per share data)
(Unaudited)
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
|
Revenues by Category:
|
||||||||||||||||||||||||||||||||
|
Capital Equipment revenues - United States
|
43,084
|
45
|
%
|
40,653
|
42
|
%
|
76,753
|
43
|
%
|
70,195
|
40
|
%
|
||||||||||||||||||||
|
Capital Equipment revenues - International
|
30,194
|
32
|
%
|
35,133
|
37
|
%
|
57,179
|
32
|
%
|
63,266
|
37
|
%
|
||||||||||||||||||||
|
Total Capital Equipment revenues
|
73,278
|
77
|
%
|
75,786
|
79
|
%
|
133,932
|
75
|
%
|
133,461
|
77
|
%
|
||||||||||||||||||||
|
Consumables and service revenues
|
22,311
|
23
|
%
|
19,816
|
21
|
%
|
43,674
|
25
|
%
|
40,015
|
23
|
%
|
||||||||||||||||||||
|
Total Revenue
|
95,589
|
100
|
%
|
95,602
|
100
|
%
|
177,606
|
100
|
%
|
173,476
|
100
|
%
|
||||||||||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||||||||||||||||||||||||||||
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Revenues by Technology:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Minimal-Invasive
|
71
|
73
|
73
|
73
|
82
|
78
|
73
|
77
|
75
|
82
|
81
|
81
|
||||||||||||||||||||||||||||||||||||
|
Hands-Free
|
1
|
2
|
1
|
4
|
2
|
3
|
1
|
1
|
1
|
3
|
2
|
3
|
||||||||||||||||||||||||||||||||||||
|
Non-Invasive
|
28
|
25
|
26
|
23
|
16
|
19
|
26
|
22
|
24
|
15
|
17
|
16
|
||||||||||||||||||||||||||||||||||||
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|||||||||||||||||||||||||||||||||||||
INMODE LTD.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF
INCOME TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(U.S. dollars in thousands, except for per share data)
(Unaudited)
|
Three months ended June 30, 2026
|
Three months ended June 30, 2025
|
|||||||||||||||||||||||
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
|||||||||||||||||||
|
REVENUES
|
95,589
|
‐
|
95,589
|
95,602
|
‐
|
95,602
|
||||||||||||||||||
|
COST OF REVENUES
|
24,073
|
(302
|
)
|
23,771
|
19,152
|
(334
|
)
|
18,818
|
||||||||||||||||
|
GROSS PROFIT
|
71,516
|
302
|
71,818
|
76,450
|
334
|
76,784
|
||||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Research and development
|
3,656
|
(282
|
)
|
3,374
|
3,372
|
(287
|
)
|
3,085
|
||||||||||||||||
|
Sales and marketing
|
50,818
|
(2,525
|
)
|
48,293
|
47,474
|
(2,529
|
)
|
44,945
|
||||||||||||||||
|
General and administrative
|
4,785
|
(599
|
)
|
4,186
|
2,723
|
(268
|
)
|
2,455
|
||||||||||||||||
|
TOTAL OPERATING EXPENSES
|
59,259
|
(3,406
|
)
|
55,853
|
53,569
|
(3,084
|
)
|
50,485
|
||||||||||||||||
|
OPERATING INCOME
|
12,257
|
3,708
|
15,965
|
22,881
|
3,418
|
26,299
|
||||||||||||||||||
|
Finance income, net
|
7,432
|
‐
|
7,432
|
8,062
|
-
|
8,062
|
||||||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
19,689
|
3,708
|
23,397
|
30,943
|
3,418
|
34,361
|
||||||||||||||||||
|
INCOME TAXES
|
2,625
|
(40
|
)
|
2,585
|
4,201
|
21
|
4,222
|
|||||||||||||||||
|
NET INCOME
|
17,064
|
3,748
|
20,812
|
26,742
|
3,397
|
30,139
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
EARNINGS PER SHARE
|
||||||||||||||||||||||||
|
Basic
|
0.29
|
0.35
|
0.42
|
0.48
|
||||||||||||||||||||
|
Diluted
|
0.29
|
0.35
|
0.42
|
0.47
|
||||||||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in Thousands)
|
||||||||||||||||||||||||
|
Basic
|
58,903
|
58,903
|
63,252
|
63,252
|
||||||||||||||||||||
|
Diluted
|
59,378
|
60,174
|
63,637
|
64,537
|
||||||||||||||||||||
|
Six months ended June 30, 2026
|
Six months ended June 30, 2025
|
||||||||||||||
|
GAAP
|
Stock Based Compensation
|
Expenses Related to Independent Transaction Committee Review
|
Non-GAAP
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
|||||||||
|
REVENUES
|
|
177,606
|
‐
|
‐
|
177,606
|
173,476
|
-
|
173,476
|
|||||||
|
COST OF REVENUES
|
|
44,538
|
(616)
|
‐
|
43,922
|
36,115
|
(644)
|
35,471
|
|||||||
|
GROSS PROFIT
|
|
133,068
|
616
|
‐
|
133,684
|
137,361
|
644
|
138,005
|
|||||||
|
OPERATING EXPENSES:
|
|
||||||||||||||
|
Research and development
|
|
7,198
|
(550)
|
‐
|
6,648
|
6,267
|
(509)
|
5,758
|
|||||||
|
Sales and marketing
|
|
93,750
|
(4,386)
|
‐
|
89,364
|
87,201
|
(4,292)
|
82,909
|
|||||||
|
General and administrative
|
|
9,807
|
(855)
|
(1,262)
|
7,690
|
5,394
|
(491)
|
4,903
|
|||||||
|
TOTAL OPERATING EXPENSES
|
|
110,755
|
(5,791)
|
(1,262)
|
103,702
|
98,862
|
(5,292)
|
93,570
|
|||||||
|
OPERATING INCOME
|
22,313
|
6,407
|
1,262
|
29,982
|
38,499
|
5,936
|
44,435
|
||||||||
|
Finance income, net
|
|
11,728
|
‐
|
‐
|
11,728
|
14,921
|
-
|
14,921
|
|||||||
|
INCOME BEFORE INCOME TAXES
|
34,041
|
6,407
|
1,262
|
41,710
|
53,420
|
5,936
|
59,356
|
||||||||
|
INCOME TAXES
|
|
5,415
|
(389)
|
‐
|
5,026
|
8,477
|
(655)
|
7,822
|
|||||||
|
NET INCOME
|
28,626
|
6,796
|
1,262
|
36,684
|
44,943
|
6,591
|
51,534
|
||||||||
|
|
|
||||||||||||||
|
EARNINGS PER SHARE
|
|||||||||||||||
|
Basic
|
|
0.47
|
0.60
|
0.68
|
0.78
|
||||||||||
|
Diluted
|
0.46
|
0.59
|
0.68
|
0.77
|
|||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in Thousands)
|
|
||||||||||||||
|
Basic
|
|
61,140
|
61,140
|
65,982
|
65,982
|
||||||||||
|
Diluted
|
|
61,717
|
62,324
|
66,540
|
67,052
|
||||||||||