Innodata (Nasdaq: INOD) revenue jumps 48% as it targets 35%+ growth in 2026
Rhea-AI Filing Summary
Innodata Inc. reported strong fourth-quarter and full-year 2025 results, highlighting rapid growth in its AI-focused data services. Revenue reached $72.4 million in the fourth quarter and $251.7 million for the year, representing 48% annual growth. Full-year net income attributable to Innodata rose to $32.2 million, with diluted EPS of $0.92. Adjusted EBITDA increased to $57.9 million, reflecting improved profitability on higher scale.
The DDS segment drove most of the expansion, with 2025 revenue of $220.8 million versus $141.1 million in 2024. Cash and cash equivalents grew to $82.2 million at year-end from $46.9 million, supported by $46.8 million in operating cash flow. Management expects approximately 35% or more revenue growth in 2026, citing accelerating demand across frontier model training, agentic AI, and physical AI.
Positive
- Exceptional top-line growth and profitability: 2025 revenue rose 48% to $251.7 million, while Adjusted EBITDA increased to $57.9 million and net income attributable to Innodata reached $32.2 million, indicating strong operating leverage in its AI-focused data services.
Negative
- None.
Insights
Innodata delivered 48% 2025 revenue growth and guides to 35%+ in 2026.
Innodata posted 2025 revenue of
The DDS segment was the main growth engine, with revenue increasing to
Management’s outlook for approximately
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
| incorporation) | Identification No.) | |
| (Address of principal executive offices) | (Zip Code) |
Registrant's
telephone number, including area code (
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth
company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 2.02 | Results of Operations and Financial Condition. |
On February 26, 2026, Innodata Inc. issued a press release announcing its fourth quarter and full year 2025 financial results. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
See Exhibit Index below.
Exhibit Index
| Exhibit No. | Description |
| 99.1 | Press Release dated February 26, 2026. |
| 104 | Cover Page Interactive Data File (formatted in iXBRL) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| INNODATA INC. | ||
| Date: February 26, 2026 | By: | /s/ Marissa B. Espineli |
| Marissa B. Espineli | ||
| Interim Chief Financial Officer | ||
Exhibit 99.1
Innodata Reports Fourth Quarter and Full Year 2025 Results
| · | 48% Full-Year Revenue Growth and Strong Q4 Results |
| · | Anticipates ~35%+ Revenue Growth in 2026 with Expanding Customer Diversification |
| · | Announces Innovations in Dataset Creation and Evaluations for LLMs, AI Agents, and Physical AI (Robotics) |
NEW YORK – February 26, 2026 – INNODATA INC. (Nasdaq: INOD) today reported results for the fourth quarter and the year ended December 31, 2025.
| · | Revenue of $72.4 million for the three months ended December 31, 2025, representing 22% year-over-year organic revenue growth. |
| · | Revenue of $251.7 million for the year ended December 31, 2025, representing 48% year-over-year organic revenue growth. |
| · | Adjusted EBITDA of $15.7 million for the three months ended December 31, 2025, an increase of $1.6 million, or 11%, from $14.1 million in the same period last year.* |
| · | Adjusted EBITDA of $57.9 million for the year ended December 31, 2025, an increase of $23.3 million, or 68%, from $34.6 million in the same period last year.* |
| · | Net income of $8.8 million, or $0.28 per basic share and $0.25 per diluted share, for the three months ended December 31, 2025, compared to net income of $10.3 million, or $0.34 per basic share and $0.31 per diluted share, in the same period last year. |
| · | Net income of $32.2 million, or $1.01 per basic share and $0.92 per diluted share, for the year ended December 31, 2025, compared to net income of $28.7 million, or $0.98 per basic share and $0.89 per diluted share, in the same period last year. |
| · | Cash, cash equivalents and short-term investments were $82.2 million as of December 31, 2025 and $46.9 million as of December 31, 2024. |
* Adjusted EBITDA is defined below.
Jack Abuhoff, CEO, said, “2025 was a defining year for Innodata. We delivered $72.4 million in fourth-quarter revenue and $251.7 million for the full year - representing 48% annual growth - while exceeding margin targets and analyst consensus across key metrics and investing aggressively in innovation to strengthen our platform, accelerate customer outcomes, and reinforce our leadership in the generative AI value chain.
“We believe we are entering 2026 with extraordinary momentum. Demand across frontier model training, agentic AI, and physical AI is accelerating, and we believe our role is evolving from data supplier to strategic lifecycle partner for some of the world’s most advanced AI initiatives.
“Based on current forecasts, we anticipate approximately 35% or more revenue growth in 2026, with potential upside as programs scale,” Abuhoff said.
In today’s earnings conference call (dial-in information below), Abuhoff plans to discuss Innodata’s program of data-centric innovation that is achieving:
| · | Measurable improvements in model performance through data efficacy–driven LLM training methodologies; |
| · | Up to 25-point gains in AI agent constraint satisfaction under real-world complexity; |
| · | Durable resilience against adversarial attacks through scalable, high-fidelity, data-driven attack simulation systems; |
| · | Enhanced long-context reasoning performance through specialized structured dataset creation; |
| · | Large-scale, high-quality dataset engineering for physical AI and robotics, including egocentric and affordance-rich data; |
| · | A 6.45% improvement over prior state-of-the-art benchmarks in drone and small-object detection; and |
| · | The structural foundation for margin expansion through automation, synthetic data generation, and evaluation platforms. |
Abuhoff concluded, “The future of AI will be shaped not only by larger models, but by the precision and rigor of the data ecosystems that make them reliable, adaptable, and production-ready. That is Innodata’s domain. We are confident in our leadership and energized by the scale of the opportunity before us.”
Amounts in this press release have been rounded. All percentages have been calculated using unrounded amounts.
Timing of Conference Call with Q&A
Innodata will conduct an earnings conference call, including a question-and-answer period, at 5:00 PM eastern time today. You can participate in this call by dialing the following call-in numbers:
The call-in numbers for the conference call are:
| (+1) 800 549 8228 | North America |
| (+44) 800 279 7040 | United Kingdom |
| (+1) 289 819 1520 | International |
| Participant Access Code | 27117# |
Replay dial-In
| (+1) 888-660-6264 | North America |
| (+1) 289 819 1325 | International |
| Participant Access Code | 27117# |
It is recommended that participants dial in approximately 10 minutes prior to the start of the call. Investors are also invited to access a live Webcast of the conference call at the Investor Relations section of Innodata’s website at https://investor.innodata.com/events-and-presentations/. Please note that the Webcast feature will be in listen-only mode.
Call-in replay will be available for seven days following the conference call, and Webcast replay will be available for 30 days following the conference call, at the Investor Relations section of Innodata’s website at https://investor.innodata.com/events-and-presentations/.
About Innodata
Innodata (Nasdaq: INOD) is a global data engineering company. We believe that data and Artificial Intelligence (AI) are inextricably linked. Our mission is to enable the responsible advancement of artificial intelligence by providing the data, evaluation frameworks, and human expertise required to build AI systems that can be trusted at scale. We provide a range of transferable solutions, platforms, and services for Generative AI / AI builders and adopters. In every relationship, we honor our 36+ year legacy delivering the highest quality data and outstanding outcomes for our customers.
Visit www.innodata.com to learn more.
Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. These forward-looking statements include, without limitation, statements concerning our operations, economic performance, financial condition, developmental program expansion and position in the generative AI services market. Words such as “project,” “forecast,” “believe,” “expect,” “can,” “continue,” “could,” “intend,” “may,” “should,” “will,” “anticipate,” “indicate,” “guide,” “predict,” “likely,” “estimate,” “plan,” “potential,” “possible,” “promises,” or the negatives thereof, and other similar expressions generally identify forward-looking statements.
These forward-looking statements are based on management’s current expectations, assumptions and estimates and are subject to a number of risks and uncertainties, including, without limitation, impacts resulting from ongoing geopolitical conflicts; investments in large language models; that contracts may be terminated by customers; projected or committed volumes of work may not materialize; pipeline opportunities and customer discussions which may not materialize into work or expected volumes of work; the likelihood of continued development of the markets, particularly new and emerging markets, that our services support; the ability and willingness of our customers and prospective customers to execute business plans that give rise to requirements for our services; continuing reliance on project-based work in the Digital Data Solutions (“DDS”) segment and the primarily at-will nature of such contracts and the ability of these customers to reduce, delay or cancel projects; potential inability to replace projects that are completed, canceled or reduced; our DDS segment’s revenue concentration in a limited number of customers; our dependency on content providers in our Agility segment; our ability to achieve revenue and growth targets; difficulty in integrating and deriving synergies from acquisitions, joint ventures and strategic investments; potential undiscovered liabilities of companies and businesses that we may acquire; potential impairment of the carrying value of goodwill and other acquired intangible assets of companies and businesses that we acquire; a continued downturn in or depressed market conditions; changes in external market factors; the potential effects of U.S. global trade and monetary policy, including the interest rate policies of the Federal Reserve; changes in our business or growth strategy; the emergence of new, or growth in existing competitors; various other competitive and technological factors; our use of and reliance on information technology systems, including potential security breaches, cyber-attacks, privacy breaches or data breaches that result in the unauthorized disclosure of consumer, customer, employee or company information, or service interruptions; and other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission (“SEC”).
Our actual results could differ materially from the results referred to in any forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the risks discussed in Part I, Item 1A. “Risk Factors,” Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other parts of our Annual Report on Form 10-K, filed with the SEC on February 24, 2025, and in our other filings that we may make with the SEC. In light of these risks and uncertainties, there can be no assurance that the results referred to in any forward-looking statements will occur, and you should not place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date hereof.
We undertake no obligation to update or review any guidance or other forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by the U.S. federal securities laws.
Company Contact
Aneesh Pendharkar
investor@innodata.com
(201) 371-8000
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with U.S. GAAP (“GAAP”), we provide certain non-GAAP financial information. We believe that these non-GAAP financial measures assist investors in making comparisons of period-to-period operating results. In some respects, management believes non-GAAP financial measures are more indicative of our ongoing core operating performance than their GAAP equivalents by making adjustments that management believes are reflective of the ongoing performance of the business.
We believe that the presentation of this non-GAAP financial information provides investors a more complete understanding of our financial performance, competitive position, and prospects for the future, particularly by providing the same information that management and our Board of Directors use to evaluate our performance and manage the business. However, the non-GAAP financial measures presented in this press release have certain limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Further, the non-GAAP financial measures that we present may differ from similar non-GAAP financial measures used by other companies.
Adjusted Gross Profit and Adjusted Gross Margin
We define Adjusted Gross Profit as revenues less direct operating costs attributable to Innodata Inc. and its subsidiaries in accordance with GAAP, plus depreciation and amortization of intangible assets, stock-based compensation, non-recurring severance and other one-time costs included within direct operating cost.
We define Adjusted Gross Margin by dividing Adjusted Gross Profit over total GAAP revenues.
We use Adjusted Gross Profit and Adjusted Gross Margin to evaluate results of operations and trends between fiscal periods and believe that these measures are important components of our internal performance measurement process.
A reconciliation of Adjusted Gross Profit and Adjusted Gross Margin to the most directly comparable GAAP measure is included in the tables that accompany this release.
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss) attributable to Innodata Inc. and its subsidiaries in accordance with U.S. GAAP before interest expense, income taxes, depreciation and amortization of intangible assets (which derives EBITDA), plus additional adjustments for loss on impairment of intangible assets and goodwill, stock-based compensation, income (loss) attributable to non-controlling interests, non-recurring severance, and other one-time costs.
We use Adjusted EBITDA to evaluate core results of operations and trends between fiscal periods and believe that these measures are important components of our internal performance measurement process.
A reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure is included in the tables that accompany this release.
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per-share amounts)
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues | $ | 72,376 | $ | 59,180 | $ | 251,663 | $ | 170,461 | ||||||||
| Operating costs and expenses: | ||||||||||||||||
| Direct operating costs | 44,676 | 32,423 | 152,184 | 103,387 | ||||||||||||
| Selling and administrative expenses | 16,769 | 15,503 | 59,606 | 42,738 | ||||||||||||
| Interest income, net | (428 | ) | (94 | ) | (1,552 | ) | (149 | ) | ||||||||
| 61,017 | 47,832 | 210,238 | 145,976 | |||||||||||||
| Income before provision for income taxes | 11,359 | 11,348 | 41,425 | 24,485 | ||||||||||||
| Provision for income taxes | 2,526 | 1,045 | 9,244 | (4,190 | ) | |||||||||||
| Consolidated net income | 8,833 | 10,303 | 32,181 | 28,675 | ||||||||||||
| Income attributable to non-controlling interests | - | 7 | - | 15 | ||||||||||||
| Net income attributable to Innodata Inc. and Subsidiaries | $ | 8,833 | $ | 10,296 | $ | 32,181 | $ | 28,660 | ||||||||
| Income per share attributable to Innodata Inc. and Subsidiaries: | ||||||||||||||||
| Basic | $ | 0.28 | $ | 0.34 | $ | 1.01 | $ | 0.98 | ||||||||
| Diluted | $ | 0.25 | $ | 0.31 | $ | 0.92 | $ | 0.89 | ||||||||
| Weighted average shares outstanding: | ||||||||||||||||
| Basic | 32,080 | 30,027 | 31,807 | 29,163 | ||||||||||||
| Diluted | 35,468 | 33,625 | 35,025 | 32,177 | ||||||||||||
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
| December 31, 2025 | December 31, 2024 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 82,230 | $ | 46,897 | ||||
| Accounts receivable, net | 46,510 | 28,013 | ||||||
| Prepaid expenses and other current assets | 6,654 | 6,090 | ||||||
| Total current assets | 135,394 | 81,000 | ||||||
| Property and equipment, net | 7,966 | 4,101 | ||||||
| Right-of-use asset, net | 4,094 | 4,238 | ||||||
| Other assets | 1,648 | 1,267 | ||||||
| Deferred income taxes, net | 3,429 | 7,492 | ||||||
| Intangibles, net | 13,983 | 13,353 | ||||||
| Goodwill | 2,079 | 1,998 | ||||||
| Total assets | $ | 168,593 | $ | 113,449 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable, accrued expenses and other | $ | 26,720 | $ | 17,455 | ||||
| Accrued salaries, wages and related benefits | 16,480 | 13,836 | ||||||
| Income and other taxes | 4,471 | 5,695 | ||||||
| Long-term obligations - current portion | 1,659 | 1,643 | ||||||
| Operating lease liability - current portion | 1,202 | 877 | ||||||
| Total current liabilities | 50,532 | 39,506 | ||||||
| Deferred income taxes, net | 146 | 32 | ||||||
| Long-term obligations, net of current portion | 7,625 | 6,744 | ||||||
| Operating lease liability, net of current portion | 3,228 | 3,778 | ||||||
| Total liabilities | 61,531 | 50,060 | ||||||
| STOCKHOLDERS' EQUITY | 107,062 | 63,389 | ||||||
| Total liabilities and stockholders’ equity | $ | 168,593 | $ | 113,449 | ||||
INNODATA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
| Year Ended | ||||||||
| December 31, | ||||||||
| 2025 | 2024 | |||||||
| Cash flows from operating activities: | ||||||||
| Consolidated net income | $ | 32,181 | $ | 28,675 | ||||
| Adjustments to reconcile consolidated net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 6,889 | 5,796 | ||||||
| Stock-based compensation | 11,144 | 3,998 | ||||||
| Deferred income taxes | 4,101 | (5,609 | ) | |||||
| Provision for credit losses | 108 | 527 | ||||||
| Pension cost | 1,343 | 1,237 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (18,350 | ) | (14,411 | ) | ||||
| Prepaid expenses and other current assets | (480 | ) | (2,233 | ) | ||||
| Other assets | (375 | ) | 1,177 | |||||
| Accounts payable, accrued expenses and other | 8,984 | 7,916 | ||||||
| Accrued salaries, wages and related benefits | 2,619 | 6,063 | ||||||
| Income and other taxes | (1,263 | ) | 1,879 | |||||
| Pension benefit payments | (149 | ) | (151 | ) | ||||
| Net cash provided by operating activities | 46,752 | 34,864 | ||||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (11,104 | ) | (7,741 | ) | ||||
| Net cash used in investing activities | (11,104 | ) | (7,741 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 3,331 | 6,668 | ||||||
| Withholding taxes on net settlement of restricted stock units | (3,337 | ) | (97 | ) | ||||
| Payment of long-term obligations | (420 | ) | (362 | ) | ||||
| Net cash provided by (used in) financing activities | (426 | ) | 6,209 | |||||
| Effect of exchange rate changes on cash and cash equivalents | 111 | (255 | ) | |||||
| Net increase in cash and cash equivalents | 35,333 | 33,077 | ||||||
| Cash and cash equivalents, beginning of year | 46,897 | 13,820 | ||||||
| Cash and cash equivalents, end of year | $ | 82,230 | $ | 46,897 | ||||
INNODATA INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands)
Adjusted Gross Profit and Adjusted Gross Margin
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Consolidated | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross Profit attributable to Innodata Inc. and Subsidiaries | $ | 27,700 | $ | 26,757 | $ | 99,479 | $ | 67,074 | ||||||||
| Depreciation and amortization | 1,956 | 1,558 | 6,812 | 5,705 | ||||||||||||
| Stock-based compensation | 429 | 81 | 1,741 | 281 | ||||||||||||
| Adjusted Gross Profit | $ | 30,085 | $ | 28,396 | $ | 108,032 | $ | 73,060 | ||||||||
| Gross Margin | 38 | % | 45 | % | 40 | % | 39 | % | ||||||||
| Adjusted Gross Margin | 42 | % | 48 | % | 43 | % | 43 | % | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| DDS Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross Profit attributable to DDS Segment | $ | 24,124 | $ | 22,665 | $ | 85,404 | $ | 52,912 | ||||||||
| Depreciation and amortization | 985 | 692 | 3,210 | 2,133 | ||||||||||||
| Stock-based compensation | 420 | 76 | 1,699 | 252 | ||||||||||||
| Adjusted Gross Profit | $ | 25,529 | $ | 23,433 | $ | 90,313 | $ | 55,297 | ||||||||
| Gross Margin | 37 | % | 44 | % | 39 | % | 37 | % | ||||||||
| Adjusted Gross Margin | 39 | % | 46 | % | 41 | % | 39 | % | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Synodex Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross Profit attributable to Synodex Segment | $ | 209 | $ | 763 | $ | 1,325 | $ | 2,101 | ||||||||
| Depreciation and amortization | 165 | 97 | 455 | 503 | ||||||||||||
| Stock-based compensation | 1 | 1 | 1 | 2 | ||||||||||||
| Adjusted Gross Profit | $ | 375 | $ | 861 | $ | 1,781 | $ | 2,606 | ||||||||
| Gross Margin | 13 | % | 37 | % | 18 | % | 27 | % | ||||||||
| Adjusted Gross Margin | 24 | % | 42 | % | 24 | % | 33 | % | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Agility Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Gross Profit attributable to Agility Segment | $ | 3,367 | $ | 3,329 | $ | 12,750 | $ | 12,061 | ||||||||
| Depreciation and amortization | 806 | 769 | 3,147 | 3,069 | ||||||||||||
| Stock-based compensation | 8 | 4 | 41 | 27 | ||||||||||||
| Adjusted Gross Profit | $ | 4,181 | $ | 4,102 | $ | 15,938 | $ | 15,157 | ||||||||
| Gross Margin | 54 | % | 57 | % | 54 | % | 56 | % | ||||||||
| Adjusted Gross Margin | 67 | % | 70 | % | 68 | % | 71 | % | ||||||||
INNODATA INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands)
Adjusted EBITDA
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Consolidated | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income attributable to Innodata Inc. and Subsidiaries | $ | 8,833 | $ | 10,296 | $ | 32,181 | $ | 28,660 | ||||||||
| Provision for income taxes | 2,526 | 1,045 | 9,244 | (4,190 | ) | |||||||||||
| Interest (income) expense, net | (428 | ) | 97 | (1,552 | ) | 287 | ||||||||||
| Depreciation and amortization | 1,976 | 1,577 | 6,889 | 5,796 | ||||||||||||
| Stock-based compensation | 2,835 | 1,117 | 11,144 | 3,998 | ||||||||||||
| Non-controlling interests | - | 7 | - | 15 | ||||||||||||
| Adjusted EBITDA - Consolidated | $ | 15,742 | $ | 14,139 | $ | 57,906 | $ | 34,566 | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| DDS Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income attributable to DDS Segment | $ | 8,356 | $ | 8,954 | $ | 31,822 | $ | 25,446 | ||||||||
| Provision for income taxes | 2,465 | 1,102 | 9,133 | (4,081 | ) | |||||||||||
| Interest (income) expense, net | (429 | ) | 96 | (1,553 | ) | 283 | ||||||||||
| Depreciation and amortization | 1,005 | 711 | 3,287 | 2,224 | ||||||||||||
| Stock-based compensation | 2,678 | 1,373 | 10,370 | 3,896 | ||||||||||||
| Non-controlling interests | - | 7 | - | 15 | ||||||||||||
| Adjusted EBITDA - DDS Segment | $ | 14,075 | $ | 12,243 | $ | 53,059 | $ | 27,783 | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Synodex Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income attributable to Synodex Segment | $ | 97 | $ | 935 | $ | 626 | $ | 1,908 | ||||||||
| Depreciation and amortization | 165 | 97 | 455 | 503 | ||||||||||||
| Stock-based compensation | 59 | (235 | ) | 254 | (99 | ) | ||||||||||
| Adjusted EBITDA - Synodex Segment | $ | 321 | $ | 797 | $ | 1,335 | $ | 2,312 | ||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| Agility Segment | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (loss) attributable to Agility Segment | $ | 380 | $ | 407 | $ | (267 | ) | $ | 1,306 | |||||||
| Provision for income taxes | 61 | (57 | ) | 111 | (109 | ) | ||||||||||
| Interest expense | 1 | 1 | 1 | 4 | ||||||||||||
| Depreciation and amortization | 806 | 769 | 3,147 | 3,069 | ||||||||||||
| Stock-based compensation | 98 | (21 | ) | 520 | 201 | |||||||||||
| Adjusted EBITDA - Agility Segment | $ | 1,346 | $ | 1,099 | $ | 3,512 | $ | 4,471 | ||||||||
INNODATA INC. AND SUBSIDIARIES
CONSOLIDATED REVENUE BY SEGMENT
(Unaudited)
(In thousands)
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues: | ||||||||||||||||
| DDS | $ | 64,640 | $ | 51,289 | $ | 220,825 | $ | 141,098 | ||||||||
| Synodex | 1,590 | 2,070 | 7,322 | 7,864 | ||||||||||||
| Agility | 6,146 | 5,821 | 23,516 | 21,499 | ||||||||||||
| Total Consolidated | $ | 72,376 | $ | 59,180 | $ | 251,663 | $ | 170,461 | ||||||||
FAQ
How did Innodata (INOD) perform financially in 2025?
What were Innodata’s (INOD) fourth-quarter 2025 results?
What revenue guidance did Innodata (INOD) give for 2026?
How strong is Innodata’s (INOD) balance sheet after 2025?
Which Innodata (INOD) segment drove most of the 2025 growth?
What non-GAAP metrics does Innodata (INOD) highlight and why?
Filing Exhibits & Attachments
4 documents