STOCK TITAN

Innovex International (NYSE: INVX) grows Q2 earnings and closes TCO deal

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Innovex International, Inc. designs and rents engineered well-centric products for the global oil and gas industry. For the quarter ended June 30, 2026, revenue rose 9% to $244.9 million, with net income of $25.0 million (diluted EPS $0.36) versus $15.3 million a year earlier. Growth in North American and international activity and a $9.9 million gain on asset sales offset higher selling, general and administrative expenses.

For the first six months of 2026, revenue was $483.9 million compared with $464.6 million, but net income fell to $8.4 million from $30.1 million, primarily due to a $51.6 million legal settlement provision related to the Impulse litigation. Adjusted EBITDA represented about 20.1% of revenue. Operating cash flow was $56.9 million, capital expenditures were $12.5 million, and cash and restricted cash totaled $222.1 million with $25.1 million of finance-lease debt and no revolver borrowings. In 2026 the company acquired Drilling Innovative Solutions for $17.6 million and agreed to acquire TCO Group for roughly $95 million, and it repurchased 575,000 shares for about $14.1 million under its $100 million buyback program.

Positive

  • None.

Negative

  • $51.6 million legal settlement provision tied to the Impulse litigation drove a 72% year-over-year decline in six‑month net income to $8.4 million, despite higher revenue.

Filing Explained

TCO has closed with $65 million cash and 1,060,713 shares as consideration, expanding the ownership base and diluting existing holders.

The 10-Q reports that TCO Group closed on July 1, 2026, with consideration consisting of $65 million in cash, subject to adjustments, and 1,060,713 shares of Innovex common stock valued at approximately $30 million.

Because additional shares reduce an existing holder’s percentage ownership absent offsetting changes, the stock consideration creates dilution for existing common holders if issued as part of the completed acquisition.

Initial purchase accounting remains incomplete: the purchase-price allocation and unaudited pro forma combined financial statements had not yet been prepared when the 10-Q was issued.

The company says its third-quarter 2026 filing will provide the allocation of acquired assets and assumed liabilities, goodwill determination, and pro forma financial information.

Q2 2026 Revenue 244,896 k Total revenues for the three months ended June 30, 2026
Q2 2026 Net Income 25,031 k Net income for the three months ended June 30, 2026
Six-month 2026 Revenue 483,927 k Total revenues for the six months ended June 30, 2026
Six-month 2026 Net Income 8,360 k Net income for the six months ended June 30, 2026
Legal Settlement Accrual 51,607 k Loss contingency accrual related primarily to the Impulse litigation
Cash and Restricted Cash 222,055 k Cash and restricted cash balance at June 30, 2026
TCO Group Purchase Price 95,000,000 $ Approximate aggregate consideration for TCO Group acquisition
DIS Purchase Consideration 17,600 k Total consideration for Drilling Innovative Solutions acquisition, including earnout
Adjusted EBITDA financial
"For the six months ended June 30, 2026, our net income, income from operations and Adjusted EBITDA were equivalent"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Revolving Credit Facility financial
"provide for and govern a revolving credit facility (the “Revolving Credit Facility”)"
A revolving credit facility is a type of loan that a business can borrow from whenever it needs money, up to a set limit. It’s like having a credit card for companies—allowing them to borrow, pay back, and borrow again as needed, providing flexibility for managing cash flow or funding short-term expenses.
earnout financial
"includes $4 million (the "earnout") of contingent payment obligations payable upon achievement of defined performance metrics"
An earnout is a financial agreement in which part of the purchase price for a business is paid later, based on the company's future performance. It acts like a bonus system, where sellers earn extra money if the business hits certain goals, aligning their interests with the buyer’s success. Investors pay attention to earnouts because they influence the total deal value and can affect the company's future financial health.
obsolescence reserves financial
"All amounts in the table above are reported net of obsolescence reserves of $115.5 million"
Business Combinations (ASC 805) regulatory
"The acquisition qualifies as a business combination and was accounted for using the acquisition method of accounting"
loss contingency accrual financial
"we recorded a loss contingency accrual of $51.6 million, which includes an additional estimated loss of $2.8 million"
An accrual for a loss contingency is an accounting reserve a company records when it expects to face a loss from a legal claim, warranty, regulatory action or other uncertain event and can reasonably estimate the likely amount. It matters to investors because it raises reported liabilities and lowers current earnings, signalling potential future cash outflows and risk—like setting money aside in an umbrella fund when you expect rain, helping valuation and risk assessment.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Innovex International (INVX) perform financially in Q2 2026?

Innovex reported Q2 2026 revenue of $244.9 million and net income of $25.0 million, or $0.36 per diluted share. Revenue grew 9% year over year, helped by stronger North American and international activity and a $9.9 million gain on asset sales.

Why did Innovex International (INVX) six-month 2026 net income decline versus 2025?

Six‑month 2026 net income fell to $8.4 million from $30.1 million mainly because of a $51.6 million legal settlement provision related to the Impulse litigation. This non-operating charge offset modest revenue growth to $483.9 million and otherwise stable underlying margins.

What acquisitions has Innovex International (INVX) completed or agreed to in 2026?

On April 10, 2026, Innovex acquired Drilling Innovative Solutions for $17.6 million, including a $4 million earnout. On July 1, 2026, it closed the acquisition of TCO Group for about $95 million, paid as $65 million in cash plus 1,060,713 Innovex shares valued around $30 million.

What is Innovex International (INVX)’s liquidity and debt position as of June 30, 2026?

At June 30, 2026, Innovex held $222.1 million of cash and restricted cash and had $25.1 million of finance-lease obligations. There were no borrowings under its $200 million revolving credit facility, providing $156.5 million of reported availability.

How many Innovex International (INVX) shares are outstanding and what buyback capacity remains?

Innovex had 68,875,856 common shares outstanding as of June 30, 2026. Under its $100 million share repurchase program, it bought back 575,000 shares for about $14.1 million in the first half of 2026, leaving roughly $76.6 million of authorization.

What was Innovex International (INVX)’s profitability and capital spending in the first half of 2026?

For the six months ended June 30, 2026, net income was $8.4 million and income from operations $12.0 million, with Adjusted EBITDA about 20.1% of revenue. Capital expenditures were $12.5 million, roughly 2.6% of $483.9 million in revenue.
Q2--12-31false0001042893http://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationshttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationshttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsCurrenthttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsCurrent00010428932025-04-012025-06-300001042893us-gaap:AdditionalPaidInCapitalMember2024-12-310001042893invx:SecondARCreditAgreementMemberinvx:TermLoanMember2025-02-012025-02-280001042893invx:LeasingMemberinvx:USAndCanadianMarketsNAMMember2026-04-012026-06-300001042893invx:LeasingMember2026-01-012026-06-300001042893us-gaap:RevolvingCreditFacilityMemberinvx:IncreasedDebtFacilityUnderCertainConditionsMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-270001042893us-gaap:MachineryAndEquipmentMember2025-12-310001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ServiceMember2026-04-012026-06-300001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ProductMember2026-01-012026-06-300001042893invx:InternationalAndOffshoreMemberus-gaap:ProductMember2025-01-012025-06-300001042893invx:UnderwritingAgreementMember2026-02-252026-02-250001042893invx:DownholeWellSolutionsLlcMember2026-01-012026-06-300001042893invx:DownholeWellSolutionsLlcMember2024-11-2900010428932025-12-310001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ProductMember2026-04-012026-06-300001042893invx:InternationalAndOffshoreMember2025-04-012025-06-300001042893us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-270001042893invx:DrillingInnovativeSolutionsMemberus-gaap:CustomerRelationshipsMember2026-04-102026-04-100001042893invx:NewShareRepurchaseProgramMember2025-02-250001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-06-300001042893us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-272025-02-270001042893invx:DrillingInnovativeSolutionsMember2026-04-100001042893invx:SCFMachiningCorporationMember2025-02-070001042893us-gaap:AdditionalPaidInCapitalMember2025-06-300001042893us-gaap:CommonStockMember2025-12-310001042893us-gaap:ServiceMemberinvx:InternationalAndOffshoreMember2026-04-012026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001042893invx:SCFMachiningCorporationMember2026-01-012026-06-300001042893invx:InternationalAndOffshoreMemberus-gaap:ServiceMember2025-01-012025-06-3000010428932024-09-050001042893us-gaap:CommonStockMember2026-04-012026-06-300001042893us-gaap:RelatedPartyMember2026-04-012026-06-300001042893invx:DrillingInnovativeSolutionsMember2026-04-102026-04-100001042893invx:LeasingMemberinvx:InternationalAndOffshoreMember2025-01-012025-06-300001042893invx:CitadelCasingSolutionsLLCMemberus-gaap:TradeNamesMember2025-05-302025-05-300001042893us-gaap:TechnologyBasedIntangibleAssetsMemberinvx:CitadelCasingSolutionsLLCMember2025-05-302025-05-300001042893us-gaap:RetainedEarningsMember2026-06-300001042893us-gaap:AdditionalPaidInCapitalMember2026-06-300001042893us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001042893us-gaap:AdditionalPaidInCapitalMember2025-12-310001042893us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-3000010428932026-06-3000010428932025-03-310001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ServiceMember2026-01-012026-06-300001042893us-gaap:ProductMember2026-01-012026-06-300001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ServiceMember2025-04-012025-06-300001042893us-gaap:CustomerRelationshipsMember2026-06-300001042893us-gaap:RelatedPartyMember2026-01-012026-06-300001042893us-gaap:AdditionalPaidInCapitalMember2026-03-310001042893invx:CitadelCasingSolutionsLLCMember2025-05-302025-05-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001042893us-gaap:CommonStockMember2024-12-310001042893invx:OfficeEquipmentAndComputerSoftwareMember2026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001042893invx:CitadelCasingSolutionsLLCMember2025-05-300001042893us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001042893us-gaap:RevolvingCreditFacilityMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-270001042893invx:FourARCreditAgreementMember2025-01-012025-12-310001042893us-gaap:TradeNamesMember2025-12-310001042893us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-272025-02-270001042893invx:NewShareRepurchaseProgramMember2026-06-300001042893invx:LeasingMemberinvx:InternationalAndOffshoreMember2025-04-012025-06-300001042893us-gaap:ServiceMember2025-04-012025-06-300001042893us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001042893invx:InternationalAndOffshoreMemberus-gaap:ProductMember2025-04-012025-06-300001042893us-gaap:RetainedEarningsMember2024-12-310001042893us-gaap:AdditionalPaidInCapitalMember2025-03-310001042893invx:LeasingMemberinvx:USAndCanadianMarketsNAMMember2026-01-012026-06-300001042893invx:USAndCanadianMarketsNAMMember2025-04-012025-06-300001042893us-gaap:RetainedEarningsMember2026-04-012026-06-300001042893invx:February2026SecondaryOfferingMember2026-02-252026-02-250001042893invx:LeasingMember2025-01-012025-06-300001042893us-gaap:LandMember2025-12-310001042893us-gaap:CommonStockMember2025-01-012025-06-300001042893us-gaap:ServiceMemberinvx:InternationalAndOffshoreMember2025-04-012025-06-300001042893invx:CitadelCasingSolutionsLLCMemberus-gaap:CustomerRelationshipsMember2025-05-302025-05-300001042893invx:RieberSonASLLCMember2025-06-150001042893us-gaap:RetainedEarningsMember2025-06-300001042893invx:CitadelCasingSolutionsLLCMembersrt:ScenarioPreviouslyReportedMember2025-05-302025-05-300001042893us-gaap:ProductMember2025-01-012025-06-300001042893us-gaap:VehiclesMember2026-06-300001042893invx:FourARCreditAgreementMember2026-01-012026-06-300001042893us-gaap:CommonStockMember2026-06-300001042893us-gaap:CommonStockMember2026-01-012026-06-3000010428932026-03-310001042893us-gaap:RetainedEarningsMember2026-03-310001042893invx:BuildingsBuildingImprovementsAndLeaseholdImprovementsMember2025-12-310001042893us-gaap:ToolsDiesAndMoldsMember2026-06-300001042893us-gaap:RetainedEarningsMember2025-04-012025-06-300001042893us-gaap:TechnologyBasedIntangibleAssetsMember2026-06-300001042893invx:InternationalAndOffshoreMemberus-gaap:ProductMember2026-01-012026-06-300001042893us-gaap:RelatedPartyMember2025-01-012025-06-300001042893us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-272025-02-270001042893us-gaap:RetainedEarningsMember2025-03-310001042893us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberinvx:CreditAgreementMember2025-02-272025-02-270001042893invx:CitadelAcquisitionMember2026-01-012026-06-300001042893us-gaap:RetainedEarningsMember2025-12-310001042893invx:LeasingMemberinvx:InternationalAndOffshoreMember2026-01-012026-06-300001042893invx:OfficeEquipmentAndComputerSoftwareMember2025-12-310001042893invx:LeasingMemberinvx:InternationalAndOffshoreMember2026-04-012026-06-300001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ProductMember2025-04-012025-06-300001042893invx:LeasingMemberinvx:USAndCanadianMarketsNAMMember2025-01-012025-06-3000010428932025-01-012025-06-300001042893us-gaap:CommonStockMember2025-04-012025-06-300001042893invx:RieberSonASLLCMember2026-06-152026-06-150001042893invx:CitadelCasingSolutionsLLCMembersrt:ScenarioPreviouslyReportedMember2025-05-300001042893us-gaap:VehiclesMember2025-12-310001042893us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberinvx:CreditAgreementMember2025-02-272025-02-270001042893us-gaap:TechnologyBasedIntangibleAssetsMember2025-12-310001042893us-gaap:TradeNamesMember2026-06-300001042893us-gaap:RelatedPartyMember2025-04-012025-06-300001042893us-gaap:ServiceMemberinvx:InternationalAndOffshoreMember2026-01-012026-06-300001042893invx:ShareRepurchaseProgramMember2025-02-250001042893us-gaap:LandMember2026-06-300001042893us-gaap:MachineryAndEquipmentMember2026-06-3000010428932026-04-012026-06-300001042893us-gaap:RetainedEarningsMember2025-01-012025-06-300001042893us-gaap:RevolvingCreditFacilityMember2026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-300001042893us-gaap:ProductMember2026-04-012026-06-300001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ProductMember2025-01-012025-06-3000010428932025-01-012025-03-310001042893invx:InternationalAndOffshoreMember2026-04-012026-06-300001042893us-gaap:ServiceMember2025-01-012025-06-300001042893us-gaap:RevolvingCreditFacilityMember2025-12-310001042893invx:DrillingInnovativeSolutionsMember2026-01-012026-06-300001042893invx:DISAcquisitionMember2026-01-012026-06-300001042893us-gaap:CommonStockMember2025-06-300001042893us-gaap:ToolsDiesAndMoldsMember2025-12-310001042893us-gaap:CommonStockMember2026-03-310001042893invx:DrillingInnovativeSolutionsMemberus-gaap:TradeNamesMember2026-04-102026-04-100001042893us-gaap:TechnologyBasedIntangibleAssetsMemberinvx:DrillingInnovativeSolutionsMember2026-04-102026-04-100001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001042893invx:SCFMachiningCorporationMember2025-02-072025-02-070001042893us-gaap:ProductMember2025-04-012025-06-300001042893invx:USAndCanadianMarketsNAMMemberus-gaap:ServiceMember2025-01-012025-06-300001042893invx:BuildingsBuildingImprovementsAndLeaseholdImprovementsMember2026-06-300001042893us-gaap:ServiceMember2026-04-012026-06-300001042893invx:NewShareRepurchaseProgramMember2025-01-012025-06-300001042893invx:CitadelCasingSolutionsLLCMembersrt:RestatementAdjustmentMember2025-05-300001042893invx:USAndCanadianMarketsNAMMember2025-01-012025-06-300001042893us-gaap:CustomerRelationshipsMember2025-12-310001042893invx:USAndCanadianMarketsNAMMember2026-01-012026-06-300001042893us-gaap:ServiceMember2026-01-012026-06-300001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001042893us-gaap:CommonStockMember2025-03-310001042893invx:RightOfUseFinanceLeasesMember2026-06-300001042893invx:NewShareRepurchaseProgramMember2026-01-012026-06-300001042893invx:RightOfUseFinanceLeasesMember2025-12-310001042893invx:LeasingMember2025-04-012025-06-300001042893us-gaap:RetainedEarningsMember2026-01-012026-06-300001042893invx:SecondARCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-04-3000010428932026-07-012026-06-300001042893invx:InternationalAndOffshoreMember2025-01-012025-06-300001042893invx:USAndCanadianMarketsNAMMember2026-04-012026-06-3000010428932025-06-300001042893invx:February2026SecondaryOfferingMember2026-02-250001042893invx:InternationalAndOffshoreMemberus-gaap:ProductMember2026-04-012026-06-3000010428932024-12-310001042893us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMemberinvx:ThirdAmendedAndRestatedRevolvingCreditMember2025-02-272025-02-270001042893us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-3100010428932026-07-290001042893invx:InternationalAndOffshoreMember2026-01-012026-06-300001042893invx:LeasingMember2026-04-012026-06-3000010428932026-01-012026-06-300001042893invx:CitadelCasingSolutionsLLCMember2026-01-012026-06-300001042893us-gaap:RelatedPartyMember2025-12-310001042893invx:LeasingMemberinvx:USAndCanadianMarketsNAMMember2025-04-012025-06-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USDinvx:Segment

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File Number: 001-13439

 

INNOVEX INTERNATIONAL, INC.

(Exact name of Registrant as specified in its Charter)

 

 

Delaware

74-2162088

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

19120 Kenswick Dr.

Humble, Texas

77338

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (346) 398-0000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.01 per share

 

INVX

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of July 29, 2026, the registrant had 69,935,827 shares of common stock, $0.01 par value per share, outstanding.

 

 


 

Table of Contents

 

Page

Cautionary Statement Regarding Forward-Looking Statements

ii

PART I

FINANCIAL INFORMATION

 

Item 1.

Condensed Consolidated Financial Statements (unaudited)

1

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Operations and Comprehensive Income

2

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity

3

 

Condensed Consolidated Statements of Cash Flows

4

 

Notes to Condensed Consolidated Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

Item 4.

Controls and Procedures

26

PART II

OTHER INFORMATION

 

Item 1.

Legal Proceedings

26

Item 1A.

Risk Factors

26

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults Upon Senior Securities

27

Item 4.

Mine Safety Disclosures

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

 

29

 

i


 

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Quarterly Report”) includes certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements contained in all parts of this Quarterly Report that are not historical facts are forward-looking statements that involve risks and uncertainties that are beyond the control of Innovex International, Inc. (the “Company”, “Innovex”, “we”, “our” or “us”). You can identify our forward-looking statements by the words “anticipate,” “estimate,” “expect,” “may,” “project,” “believe,” and similar expressions, or by our discussion of strategies or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that these expectations will prove to be correct. These forward-looking statements include the following types of information and statements as they relate to the Company:

the impact of actions taken by the Organization of Petroleum Exporting Countries and the expanded alliance (OPEC+) with respect to their production levels and the effects thereof;
the impact of global market conditions, political disturbances, war or other global conflicts (including the Russia-Ukraine conflict, the Iran conflict, and other conflicts in the Middle East), terrorist attacks, changes in global trade policies, tariffs and sanctions, weak local economic conditions, and international currency fluctuations;
the impact of general economic conditions, including inflationary pressures and interest rates, a general economic slowdown or recession or instability in financial institutions, on economic activity and on our operations;
future operating results and cash flow;
scheduled, budgeted, and other future capital expenditures;
planned or estimated cost savings;
working capital requirements;
our ability to execute our strategies, including our ability to successfully identify and consummate strategic acquisitions;
the need for and the availability of expected sources of liquidity;
our ability to comply with restrictions contained in our debt agreements;
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and generate future profits;
the market for our existing and future products;
our ability to develop new applications for our technologies;
introduction of new drilling or completion techniques, or services using new technologies subject to patent or other intellectual property protections and the availability and enforceability of such intellectual property protections;
the price and availability of alternative fuels and energy sources;
the exploration, development and production activities of our customers;
actions taken by our customers, competitors and third-party operators;
effects of pending or future legal proceedings;
the effects of existing and future laws and governmental regulations (or the interpretation thereof) on us and our customers;
changes in customers’ future product and service requirements that may not be cost effective or within our capabilities; and
future operations, financial results, business plans, and cash needs.

These statements are based on assumptions and analysis in light of our experience and perception of historical trends, current conditions, expected future developments and other factors we believe were appropriate in the circumstances when the statements were made. Forward-looking statements by their nature involve substantial risks and uncertainties that could significantly impact expected results, and actual future results could differ materially from those described in such statements. While it is not possible to identify all factors, we continue to face many risks and uncertainties. Among the factors that could cause actual future results to differ materially are (i) risks related to our merger and acquisition activities, including the ultimate outcome and results of integrating operations; the effects of our merger and acquisition activities, including our future financial condition, results of operations, strategy and plans; potential adverse reactions or changes to business relationships resulting from the completion of mergers and acquisitions; expected benefits from mergers and acquisitions and our ability to realize those benefits; the significant costs required to integrate operations; whether mergers or acquisitions related litigation will occur and, if so, the results of any litigation, settlements, and investigations; (ii) operating hazards, natural disasters, weather-related delays, casualty losses, and other matters beyond our control; (iii) acts of terrorism, war or political or civil unrest in the United States or elsewhere; (iv) loss or corruption of our information or a cyberattack on our computer systems; (v) uncertainties pertaining to the lawsuit captioned Impulse Downhole Solutions Ltd., and Impulse Downhole Tools USA Ltd v. Downhole Well Solutions, LLC, Civil Action No. 4:23-cv-02954 in the U.S. District Court for the Southern District of Texas (the "Impulse Litigation"); and (vi) other risks and uncertainties discussed under “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 (our “Annual Report”), “Part II, Item 1A Risk Factors” of any subsequent Quarterly Reports on Form 10-Q and in other filings made by us from time to time with the SEC. Many of such factors are beyond our ability to control or predict. Any of the factors, or a combination of these factors, could materially affect our future results of operations and the ultimate accuracy of the forward-looking statements. Management cautions against putting undue reliance on forward-looking statements or projecting any future results based on such statements or present or prior earnings levels. Every forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statement except as may be required by law.

ii


 

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Innovex International, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except share and par value amounts)

 

June 30,
2026

 

 

December 31,
2025

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and restricted cash

 

$

222,055

 

 

$

203,407

 

Trade receivables, net of allowance of $15,174 and $19,752 at June 30, 2026 and December 31, 2025, respectively

 

 

240,094

 

 

 

237,774

 

Contract assets

 

 

3,259

 

 

 

2,705

 

Inventories

 

 

264,837

 

 

 

248,433

 

Prepaid expenses and other current assets

 

 

58,282

 

 

 

35,728

 

Total current assets

 

 

788,527

 

 

 

728,047

 

Noncurrent assets

 

 

 

 

 

 

Property and equipment, net

 

 

169,636

 

 

 

158,874

 

Right-of-use assets – operating

 

 

48,728

 

 

 

52,204

 

Goodwill

 

 

106,005

 

 

 

99,720

 

Intangibles, net

 

 

115,326

 

 

 

116,230

 

Deferred tax asset, net

 

 

89,341

 

 

 

102,375

 

Other long-term assets

 

 

10,184

 

 

 

10,857

 

Total noncurrent assets

 

 

539,220

 

 

 

540,260

 

Total assets

 

$

1,327,747

 

 

$

1,268,307

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

77,188

 

 

$

60,711

 

Accrued expenses

 

 

37,755

 

 

 

49,148

 

Operating lease liabilities

 

 

12,741

 

 

 

12,670

 

Contract liabilities

 

 

14,484

 

 

 

11,986

 

Current portion of long-term debt and finance lease obligations

 

 

6,043

 

 

 

6,709

 

Other current liabilities

 

 

9,304

 

 

 

6,940

 

Total current liabilities

 

 

157,515

 

 

 

148,164

 

Noncurrent liabilities

 

 

 

 

 

 

Long-term debt and finance lease obligations

 

 

19,041

 

 

 

18,922

 

Operating lease liabilities

 

 

36,729

 

 

 

40,986

 

Deferred income taxes

 

 

621

 

 

 

500

 

Legal settlement accrual

 

 

51,607

 

 

 

 

Other long-term liabilities

 

 

3,735

 

 

 

2,036

 

Total noncurrent liabilities

 

 

111,733

 

 

 

62,444

 

Total liabilities

 

$

269,248

 

 

$

210,608

 

Commitments and contingencies (Note 16)

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock: 10,000,000 shares authorized at $0.01 par value (none issued)

 

$

 

 

$

 

Common stock: $0.01 par value, 200,000,000 shares authorized at June 30, 2026 and December 31, 2025; 68,875,856 and 69,077,237 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively

 

 

689

 

 

 

691

 

Additional paid-in capital

 

 

772,905

 

 

 

767,650

 

Accumulated other comprehensive income

 

 

5,394

 

 

 

4,084

 

Retained earnings

 

 

279,511

 

 

 

285,274

 

Total stockholders’ equity

 

$

1,058,499

 

 

$

1,057,699

 

Total liabilities and stockholders’ equity

 

$

1,327,747

 

 

$

1,268,307

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

1


 

Innovex International, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(in thousands, except share and per share amounts)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

167,379

 

 

$

149,449

 

 

$

330,274

 

 

$

316,799

 

Services

 

 

31,705

 

 

 

30,782

 

 

 

62,846

 

 

 

65,843

 

Rental

 

 

45,812

 

 

 

44,003

 

 

 

90,807

 

 

 

82,007

 

Total revenues

 

 

244,896

 

 

 

224,234

 

 

 

483,927

 

 

 

464,649

 

Cost of revenues(a)

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

124,732

 

 

 

112,234

 

 

 

247,984

 

 

 

234,450

 

Services

 

 

23,323

 

 

 

26,025

 

 

 

42,500

 

 

 

55,324

 

Rental

 

 

13,193

 

 

 

14,256

 

 

 

25,286

 

 

 

26,652

 

Total cost of revenues

 

 

161,248

 

 

 

152,515

 

 

 

315,770

 

 

 

316,426

 

Selling, general and administrative expenses

 

 

39,089

 

 

 

28,835

 

 

 

80,837

 

 

 

61,184

 

Gain on sale of assets, net

 

 

(9,853

)

 

 

(419

)

 

 

(11,873

)

 

 

(271

)

Depreciation and amortization

 

 

16,213

 

 

 

14,974

 

 

 

32,435

 

 

 

29,919

 

Impairment of long-lived assets

 

 

 

 

 

503

 

 

 

 

 

 

3,427

 

Acquisition and integration costs

 

 

1,613

 

 

 

5,131

 

 

 

3,201

 

 

 

9,419

 

Provision for legal settlement

 

 

2,804

 

 

 

 

 

 

51,607

 

 

 

 

Income from operations

 

 

33,782

 

 

 

22,695

 

 

 

11,950

 

 

 

44,545

 

Interest (income) expense, net

 

 

(653

)

 

 

551

 

 

 

(1,041

)

 

 

1,251

 

Other income, net

 

 

(972

)

 

 

(92

)

 

 

(822

)

 

 

(306

)

Income before income taxes

 

 

35,407

 

 

 

22,236

 

 

 

13,813

 

 

 

43,600

 

Income tax expense

 

 

10,376

 

 

 

6,891

 

 

 

5,453

 

 

 

13,498

 

Net income

 

 

25,031

 

 

 

15,345

 

 

 

8,360

 

 

 

30,102

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

 

$

0.22

 

 

$

0.12

 

 

$

0.44

 

Diluted

 

$

0.36

 

 

$

0.22

 

 

$

0.12

 

 

$

0.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68,793,160

 

 

 

68,943,387

 

 

 

68,866,310

 

 

 

69,115,786

 

Diluted

 

 

69,523,359

 

 

 

69,147,457

 

 

 

69,610,693

 

 

 

69,330,598

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

25,031

 

 

$

15,345

 

 

$

8,360

 

 

$

30,102

 

Foreign currency translation adjustment

 

 

(440

)

 

 

6,728

 

 

 

1,310

 

 

 

11,344

 

Comprehensive income

 

$

24,591

 

 

$

22,073

 

 

$

9,670

 

 

$

41,446

 

(a) Cost of revenues excludes depreciation and amortization.

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

2


 

Innovex International, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

 

Common Stock

 

Additional

 

 

 

Accumulated
Other

 

Total

 

(in thousands, except share amounts)

Shares

 

Amount

 

Paid-in
Capital

 

Retained
Earnings

 

Comprehensive
Income/(Loss)

 

Stockholders’
Equity

 

For the three months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2025

 

69,337,922

 

$

693

 

$

756,548

 

$

225,382

 

$

(4,247

)

$

978,376

 

Stock-based compensation

 

 

 

 

 

3,758

 

 

 

 

 

 

3,758

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

6,728

 

 

6,728

 

Net income

 

 

 

 

 

 

 

15,345

 

 

 

 

15,345

 

Equity award vestings

 

29,719

 

 

1

 

 

 

 

 

 

 

 

1

 

Repurchase and retirement of common stock

 

(588,488

)

 

(6

)

 

 

 

(8,649

)

 

 

 

(8,655

)

Balance at June 30, 2025

 

68,779,153

 

$

688

 

$

760,306

 

$

232,078

 

$

2,481

 

$

995,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2026

 

68,635,016

 

$

686

 

$

769,905

 

$

254,480

 

$

5,834

 

$

1,030,905

 

Stock-based compensation

 

 

 

 

 

3,391

 

 

 

 

 

 

3,391

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

(440

)

 

(440

)

Net income

 

 

 

 

 

 

 

25,031

 

 

 

 

25,031

 

Equity award vestings

 

256,467

 

 

3

 

 

(3

)

 

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

(15,627

)

 

 

 

(388

)

 

 

 

 

 

(388

)

Balance at June 30, 2026

 

68,875,856

 

$

689

 

$

772,905

 

$

279,511

 

$

5,394

 

$

1,058,499

 

 

 

Common Stock

 

Additional

 

 

 

Accumulated
Other

 

Total

 

(in thousands, except share amounts)

Shares

 

Amount

 

Paid-in
Capital

 

Retained
Earnings

 

Comprehensive
Income/(Loss)

 

Stockholders’
Equity

 

For the six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2024

 

69,178,263

 

$

692

 

$

755,077

 

$

211,250

 

$

(8,863

)

$

958,156

 

Stock-based compensation

 

 

 

 

 

5,525

 

 

 

 

 

 

5,525

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

11,344

 

 

11,344

 

Net income

 

 

 

 

 

 

 

30,102

 

 

 

 

30,102

 

Equity award vestings

 

242,036

 

 

2

 

 

(2

)

 

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

(16,615

)

 

 

 

(294

)

 

 

 

 

 

(294

)

Repurchase and retirement of common stock

 

(624,531

)

 

(6

)

 

 

 

(9,274

)

 

 

 

(9,280

)

Balance at June 30, 2025

 

68,779,153

 

$

688

 

$

760,306

 

$

232,078

 

$

2,481

 

$

995,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2025

 

69,077,237

 

 

691

 

 

767,650

 

 

285,274

 

 

4,084

 

 

1,057,699

 

Stock-based compensation

 

 

 

 

 

6,358

 

 

 

 

 

 

6,358

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

1,310

 

 

1,310

 

Net income

 

 

 

 

 

 

 

8,360

 

 

 

 

8,360

 

Equity award vestings

 

420,504

 

 

4

 

 

(4

)

 

 

 

 

 

 

Shares withheld related to net settlement of equity awards

 

(46,885

)

 

 

 

(1,099

)

 

 

 

 

 

(1,099

)

Repurchase and retirement of common stock

 

(575,000

)

 

(6

)

 

 

 

(14,123

)

 

 

 

(14,129

)

Balance at June 30, 2026

 

68,875,856

 

$

689

 

$

772,905

 

$

279,511

 

$

5,394

 

$

1,058,499

 

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

3


 

Innovex International, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Six Months Ended June 30,

 

(in thousands)

 

2026

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

8,360

 

 

$

30,102

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

Depreciation and amortization

 

 

32,435

 

 

 

29,919

 

Deferred debt issuance cost amortization

 

 

146

 

 

 

171

 

Amortization of operating lease ROU asset

 

 

6,590

 

 

 

5,972

 

Impairment of long-lived assets

 

 

 

 

 

3,427

 

Provision for legal settlement

 

 

51,607

 

 

 

 

Stock-based compensation expense

 

 

6,358

 

 

 

5,525

 

Gain on sale of property, equipment and lease terminations

 

 

(11,922

)

 

 

(487

)

Deferred tax, net

 

 

13,673

 

 

 

13,893

 

Changes in operating assets and liabilities, net of amounts related to acquisitions:

 

Trade receivables, net

 

 

(3,084

)

 

 

7,839

 

Inventories

 

 

(14,865

)

 

 

14,464

 

Prepaid expenses and other current assets

 

 

(22,212

)

 

 

(5,795

)

Other long-term assets

 

 

322

 

 

 

(1,112

)

Accounts payable

 

 

15,731

 

 

 

(7,189

)

Accrued expenses and other current liabilities

 

 

(11,829

)

 

 

(12,298

)

Other operating assets and liabilities, net

 

 

(14,442

)

 

 

5,869

 

Net cash provided by operating activities

 

 

56,868

 

 

 

90,300

 

Cash flows from investing activities

 

 

 

 

 

 

Payments on acquisitions, net of cash acquired

 

 

(12,041

)

 

 

(80,669

)

Capital expenditures

 

 

(12,468

)

 

 

(14,353

)

Proceeds from sale of property and equipment

 

 

5,664

 

 

 

8,684

 

Net cash used in investing activities

 

 

(18,845

)

 

 

(86,338

)

Cash flows from financing activities

 

 

 

 

 

 

Deferred debt issuance cost

 

 

 

 

 

(1,455

)

Revolving credit facility borrowings

 

 

 

 

 

136,200

 

Revolving credit facility payments

 

 

 

 

 

(121,200

)

Term loan payments

 

 

 

 

 

(11,429

)

Payments on finance leases

 

 

(4,069

)

 

 

(3,499

)

Common stock repurchased and retired

 

 

(14,129

)

 

 

(9,280

)

Taxes paid related to net share settlement of equity awards

 

 

(1,099

)

 

 

(294

)

Net cash used in financing activities

 

 

(19,297

)

 

 

(10,957

)

Effect of exchange rate changes

 

 

(78

)

 

 

2,498

 

Net change in cash and restricted cash

 

 

18,648

 

 

 

(4,497

)

Cash and restricted cash beginning of period

 

 

203,407

 

 

 

73,278

 

Cash and restricted cash end of period

 

$

222,055

 

 

$

68,781

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

 

 

$

720

 

Cash paid (received) for income taxes, net of refunds

 

 

(54

)

 

 

8,116

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Property and equipment purchases in accounts payable

 

$

716

 

 

$

1,623

 

Operating lease assets obtained in exchange for lease obligations

 

 

4,104

 

 

 

8,927

 

Finance lease assets obtained in exchange for lease obligations

 

 

3,591

 

 

 

6,364

 

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

4


 

Innovex International, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1. SUMMARY OF BUSINESS

Description of Business

Innovex International, Inc. (“Innovex”, the “Company”, the “Combined Company”, or “we”) designs, manufactures, sells, and rents a broad suite of well-centric, engineered products to the global oil and natural gas industry. Our products are sold and rented to international oil companies, national oil companies, independent exploration and production companies, and multinational service companies. The products we provide have applications across the well lifecycle for both onshore and offshore oil and natural gas wells, including well construction, well completion, and well production and intervention applications. Our corporate office is located in Humble, Texas.

On March 18, 2024, Innovex Downhole Solutions, Inc., a Delaware corporation (“Legacy Innovex”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Dril-Quip, Inc., a Delaware corporation (“Dril-Quip”), Ironman Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Dril-Quip, and DQ Merger Sub, LLC, a Delaware limited liability company and wholly owned subsidiary of Dril-Quip. On September 6, 2024, the transactions contemplated in the Merger Agreement (the “Merger”) were consummated. Following the Merger, Legacy Innovex became a wholly owned subsidiary of Dril-Quip, and the name “Dril-Quip, Inc.” was changed to “Innovex International, Inc.” The Company’s stock remained listed on the New York Stock Exchange, and its symbol was changed to “INVX”. Except as otherwise indicated, references herein to “Dril-Quip” are to Dril-Quip, Inc. prior to the completion of the Merger. See our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 24, 2026 (the “Annual Report”) for further details.

The Merger was accounted for using the acquisition method of accounting with Legacy Innovex being identified as the accounting acquirer.

In connection with the consummation of the Merger, the outstanding shares of common stock, par value $0.01 per share, of Legacy Innovex (the “Legacy Innovex Common Stock”) were converted into the right to receive 32,183,966 shares of common stock, par value $0.01 per share, of the Company (the “Company Common Stock”). The number of shares of Company Common Stock received for each share of Legacy Innovex Common Stock by the Legacy Innovex shareholders was equal to 2.0125.

On November 29, 2024, we acquired the remaining 80% of the issued and outstanding equity securities of Downhole Well Solutions, LLC (“DWS”) for a mixture of cash and equity consideration, resulting in DWS becoming a wholly owned subsidiary of Innovex. See our Annual Report for further details.

On February 7, 2025, we acquired SCF Machining Corporation (“SCF”) for cash, resulting in SCF becoming a wholly owned subsidiary of Innovex. Refer to Note 3. Mergers and Acquisitions for further details.

On February 25, 2025, our Board of Directors (the “Board”) approved a share repurchase program (the “Share Repurchase Program”) that authorizes repurchases of up to an aggregate of $100 million of outstanding Company Common Stock. In connection with the Share Repurchase Program, all share repurchase plans previously authorized by the board of directors of Dril-Quip were terminated. The Share Repurchase Program does not require the Company to repurchase a specific number of shares or have an expiration date. Any shares repurchased under the Share Repurchase Program will be cancelled.

In the second quarter of 2025, our certificate of incorporation was amended to increase the number of shares of capital stock authorized for issuance. Prior to the amendment, the certificate of incorporation authorized the Company to issue 110,000,000 shares of capital stock, consisting of (i) 100,000,000 shares of Company Common Stock, par value $0.01 per share, and (ii) 10,000,000 shares of preferred stock, par value $0.01 per share. The amendment increased the number of authorized shares of Company Common Stock to 200,000,000 and correspondingly increased the number of authorized shares of our capital stock to 210,000,000; the authorized number of shares of our preferred stock remained at 10,000,000.

On May 30, 2025, we acquired Citadel Casing Solutions, LLC (“Citadel”) for cash, resulting in Citadel becoming a wholly owned subsidiary of Innovex. Refer to Note 3. Mergers and Acquisitions for further details.

On September 23, 2025, we completed the sale of the Eldridge facility and associated assets, resulting in the recognition of a gain on the sale of these assets. See our Annual Report for further details.

5


 

On February 25, 2026, Innovex and certain affiliates of Amberjack Capital Partners, L.P. (the “selling stockholders”) entered into an underwriting agreement with J.P. Morgan Securities LLC acting as book-running manager for the offering and as representative of the underwriters, relating to the offer and sale by the selling stockholders of 5,750,000 shares of Company Common Stock at a price to the public of $25.75 per share (the “February 2026 Secondary Offering”), pursuant to the Company’s effective Registration Statement on Form S-3 (File No. 333-282178). The selling stockholders granted the underwriters the option to purchase, within 30 days from the date of the underwriting agreement, an additional 862,500 shares of Company Common Stock, which was exercised in full. The underwriting agreement also provided for the Company’s purchase from the underwriters and simultaneous retirement of 575,000 shares out of the 5,750,000 shares for an aggregate purchase price of approximately $14.1 million (the "Share Repurchase"). The February 2026 Secondary Offering and Share Repurchase was completed on February 27, 2026. The Company did not receive any proceeds from the February 2026 Secondary Offering.

On April 10, 2026, we acquired Drilling Innovative Solutions, LLC (“DIS”) for cash, resulting in DIS becoming a wholly owned subsidiary of Innovex. Refer to Note 3. Mergers and Acquisitions for further details.

 

On June 15, 2026, Innovex entered into a Share Purchase Agreement (the “Purchase Agreement”) with Rieber & Søn AS, a Norwegian private limited liability company (the “Seller”), pursuant to which the Company agreed to acquire from the Seller all of the issued shares (other than treasury shares) of TCO Group AS, a Norwegian private limited liability company (“TCO Group”). The acquisition closed on July 1, 2026. TCO Group is engaged in the development, manufacturing, and supply of equipment, tools, and related services to the oil and gas industry. TCO Group’s product offering includes completion barrier plugs, tubing-conveyed perforating services, chemical injection systems and annulus pressure relief systems. These products are used in well completion and testing, perforation services, targeted downhole chemical delivery and automatic relief of trapped pressure between casing strings.

 

The aggregate purchase price for the acquisition was equal to the Norwegian krone equivalent of approximately $95 million. The purchase price consisted of: (i) 1,060,713 shares of Company Common Stock, valued at approximately $30 million based on the average of the volume weighted average trading prices of the Company Common Stock on the New York Stock Exchange over the 15 trading days immediately preceding June 15, 2026, and (ii) $65 million in cash, subject to certain adjustments.

 

Due to the proximity of the acquisition date to the issuance of these financial statements, the initial accounting for the business combination is incomplete. The Company has not yet completed the purchase price allocation for this transaction nor the corresponding unaudited pro forma condensed combined financial statements as the financial information has not been finalized. Disclosures related to the identification and measurement of identifiable assets acquired and liabilities assumed, including the allocation of the purchase price and the determination of goodwill, along with unaudited pro forma financial information, will be provided in the third quarter of 2026.

Basis of Presentation

The accompanying Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) for interim financial information. The Condensed Consolidated Financial Statements include the accounts of our subsidiaries where we have control over operating and financial policies. Investments in unconsolidated affiliates, if any, in which the Company can exercise significant influence, but does not own a controlling financial interest, are accounted for using the equity method of accounting. These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and related notes thereto for the year ended December 31, 2025 (the “Audited Financial Statements”) included in our Annual Report. In the opinion of management, these Condensed Consolidated Financial Statements reflect all normal, recurring adjustments necessary for a fair statement of the interim periods presented. The results of operations for interim periods are not necessarily indicative of those for a full year. All intercompany accounts and transactions have been eliminated for purposes of preparing these Condensed Consolidated Financial Statements.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Our significant accounting policies are described in Note 2. Summary of Significant Accounting Policies in the Audited Financial Statements.

Segment Information

We operate in one reportable segment. Our chief operating decision maker (“CODM”) is our Chief Executive Officer. Our CODM assesses performance and allocates resources based on financial information presented at a consolidated level. The types of products and services from which we derive our revenues are disclosed under “Revenue Recognition” within our Annual Report. We derive revenue globally, and our manufacturing and engineering capabilities exist in multiple locations, but these costs are managed centrally as manufactured parts and engineering capabilities are used to support the global company. The CODM assesses performance for the single reportable segment, which represents the consolidated global entity, based on net income which is reported in our Condensed Consolidated Statements of Operations and Comprehensive Income. The measure of segment assets is reported in our Condensed Consolidated Balance Sheets as total consolidated assets.

6


 

Our CODM uses net income to evaluate the profitability of our business operations, evaluate our return on capital, and to compare our operating performance to our competitors. Net income is also used in deciding whether to reinvest profits into the existing business or to use in other ways, such as for acquisitions.

Recent Accounting Pronouncements

Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) generally in the form of Accounting Standards Updates (“ASUs”) to the FASB’s Accounting Standards Codification. We assessed ASUs and disclosure requirements not listed below and determined that they either were not applicable or were not expected to have a material impact to our Condensed Consolidated Financial Statements.

Expense Disaggregation Disclosures (Subtopic 220-40)—In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. The amendment requires additional disclosures of specific income statement expense line items in the notes to the financial statements on both an interim and annual basis. ASU 2024-03 is effective for annual periods beginning after December 15, 2026. We are currently evaluating the potential impact of adopting this new guidance on our consolidated financial statements and related disclosures.

 

NOTE 3. MERGERS AND ACQUISITIONS

Our acquisition of businesses consisted of the transactions described below during the six months ended June 30, 2026 and the twelve months ended December 31, 2025. Acquisition and integration costs in our Condensed Consolidated Statements of Operations and Comprehensive Income represent expenditures directly associated with the closing and integration activities of the Merger and acquisitions completed, and include (i) legal, accounting, and advisory fees to complete the Merger and acquisitions and (ii) costs to integrate acquired businesses into our existing operations, including move, severance, and other integration costs (collectively, “acquisition and integration costs”).

SCF Machining Corporation

On February 7, 2025, we acquired SCF in exchange for $17.7 million in cash consideration. SCF is a Canadian-domiciled entity and parent company to SCF Machining Corporation Vietnam Company Limited, a Vietnam-based company that was established to grow our low-cost country supply chain by establishing an exclusive manufacturing vendor to provide Innovex with high quality, low price machined goods. The acquisition qualifies as a business combination and was accounted for using the acquisition method of accounting.

Final Purchase Price Allocation

In accordance with Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”), identifiable assets acquired and liabilities assumed were recorded at their estimated fair values on the date of acquisition. The allocation of the purchase price included in the current period balance sheet is based on the best estimate of management. The table below presents the final purchase price allocation to the estimated fair value of identifiable assets acquired and liabilities assumed and the resulting goodwill as of February 7, 2025. Goodwill is primarily attributable to the anticipated cost reductions and supply chain flexibility expected from the integration of SCF. Based on the current tax treatment, goodwill is not expected to be deductible for income tax purposes.

(in thousands)

 

 

Final Purchase Price Allocation

 

Cash and restricted cash

 

 

$

308

 

Inventories

 

 

 

758

 

Prepaid expenses and other current assets

 

 

 

722

 

Property and equipment

 

 

 

1,305

 

Right-of-use assets – operating

 

 

 

892

 

Other long-term assets

 

 

 

269

 

Total assets

 

 

 

4,254

 

Accounts payable

 

 

 

671

 

Accrued expenses

 

 

 

372

 

Operating lease liabilities - current

 

 

 

374

 

Operating lease liabilities - noncurrent

 

 

 

518

 

Total liabilities

 

 

 

1,935

 

Net assets acquired

 

 

 

2,319

 

Goodwill

 

 

 

15,402

 

Total purchase consideration

 

 

$

17,721

 

We incurred transaction costs of $0.2 million in connection with the acquisition. The costs were expensed as incurred and recognized in Acquisition and integration costs in our Condensed Consolidated Statements of Operations and Comprehensive Income.

7


 

Citadel Casing Solutions

On May 30, 2025, we acquired Citadel for $69.7 million in cash consideration. We believe this acquisition enhances our product portfolio and allows us to leverage Citadel’s industrial platform. The acquisition qualifies as a business combination and is accounted for using the acquisition method of accounting. The purchase price includes $3.0 million that was retained by the Company for purposes of funding any post-closing expenses and liabilities identified after the close of the transaction, if necessary. As of June 30, 2026, we have disbursed the entirety of the retained $3.0 million based on post-closing expenses identified.

Final Purchase Price Allocation

In accordance with ASC 805, identifiable assets acquired and liabilities assumed were recorded at their estimated fair values on the date of acquisition. The allocation of the purchase price included in the current period balance sheet is based on the best estimate of management. The table below presents the final purchase price allocation to the estimated fair value of identifiable assets acquired and liabilities assumed and the resulting goodwill as of May 30, 2025. Goodwill represents the future economic benefits arising from other assets acquired that cannot be individually identified and separately recognized. Based on the current tax treatment, goodwill is expected to be deductible for income tax purposes over a 15-year period.

(in thousands)

Preliminary Purchase Price Allocation

 

 

Measurement Period Adjustment

 

 

Final Purchase Price Allocation
(as Adjusted)

 

Cash and restricted cash

$

3,408

 

 

$

 

 

$

3,408

 

Trade receivables

 

13,059

 

 

 

 

 

 

13,059

 

Inventories (1)

 

13,238

 

 

 

(2,358

)

 

 

10,880

 

Prepaid expenses and other current assets

 

483

 

 

 

 

 

 

483

 

Property and equipment

 

8,576

 

 

 

 

 

 

8,576

 

Right-of-use assets – operating

 

1,193

 

 

 

 

 

 

1,193

 

Other long-term assets

 

51

 

 

 

 

 

 

51

 

Intangibles

 

23,800

 

 

 

 

 

 

23,800

 

Total assets

 

63,808

 

 

 

(2,358

)

 

 

61,450

 

Accounts payable

 

6,111

 

 

 

 

 

 

6,111

 

Accrued expenses

 

1,539

 

 

 

 

 

 

1,539

 

Operating lease liabilities - current

 

552

 

 

 

 

 

 

552

 

Other current liabilities

 

143

 

 

 

 

 

 

143

 

Current portion of long-term debt and finance lease obligations

 

762

 

 

 

 

 

 

762

 

Operating lease liabilities - noncurrent

 

641

 

 

 

 

 

 

641

 

Long-term debt and finance lease obligations

 

2,623

 

 

 

 

 

 

2,623

 

Total liabilities

 

12,371

 

 

 

 

 

 

12,371

 

Net assets acquired

 

51,437

 

 

 

(2,358

)

 

 

49,079

 

Goodwill

 

18,226

 

 

 

2,358

 

 

 

20,584

 

Total purchase consideration

$

69,663

 

 

$

 

 

$

69,663

 

(1) Measurement period adjustment recognized related to updated estimated fair value for acquired inventories.

We incurred transaction costs of $1.2 million in connection with the acquisition. The costs have been expensed as incurred and recognized in Acquisition and integration costs in our Condensed Consolidated Statements of Operations and Comprehensive Income.

The table below represents the detail of the intangible assets acquired and the respective amortization periods (amounts in thousands):

Intangible Type

Weighted Average Amortization
Period

 

 

Value

 

Customer relationships

 

10.0 Years

 

 

$

14,100

 

Trade names

 

5.0 Years

 

 

 

2,100

 

Technology, patents, and other

 

10.0 Years

 

 

 

7,600

 

Total intangibles acquired

9.6 Years

 

 

$

23,800

 

The fair values of identifiable intangible assets were prepared using an income valuation approach, which requires a forecast of expected future cash flows either using the relief-from royalty method or the multi-period excess earnings method, which are discounted to approximate their current value. The assumptions used to derive these values include significant judgments relating to baseline revenue and revenue growth rates, EBITDA margins, contributory asset charges, customer attrition rate, and discount rate. The estimated useful lives are based on our historical experience and expectations as to the duration of time that benefits from these assets are expected to be realized.

 

8


 

Drilling Innovative Solutions

On April 10, 2026, we acquired DIS for total purchase consideration of $17.6 million, which includes $4 million (the "earnout") of contingent payment obligations payable upon achievement of defined performance metrics within two years of closing. The purchase consideration, except for the earnout, has been paid in cash. DIS manufactures and distributes unique patented products to the oil and gas industry, including float valves and plug cement retainers. We believe this acquisition enhances our product portfolio and allows us to deliver additional value to our global customer base. The acquisition qualifies as a business combination and is accounted for using the acquisition method of accounting. DIS is expected to achieve the full $4 million earnout. Therefore, we recognized the full earnout as a liability with $2.4 million recorded within Other current liabilities and $1.6 million recorded within Other long-term liabilities in the Condensed Consolidated Balance Sheets for the period ended June 30, 2026. The assets acquired and liabilities assumed in this acquisition were recorded based on preliminary estimates of their fair values as of the acquisition date. The estimated fair value of identifiable assets acquired (excluding goodwill) and liabilities assumed is $12.5 million, inclusive of $7.8 million of intangible assets. Goodwill was estimated at $5.1 million and represents the future economic benefits arising from other assets acquired that cannot be individually identified and separately recognized. Based on the current tax treatment, goodwill is expected to be deductible for income tax purposes over a 15-year period. Pro forma results of operations for this acquisition have not been presented because the effects of the acquisition were not material to the Condensed Consolidated Financial Statements.

The table below represents the detail of the intangible assets acquired and the respective amortization periods (amounts in thousands):

Intangible Type

Weighted Average Amortization
Period

 

 

Value

 

Customer relationships

 

10.0 Years

 

 

$

5,400

 

Trade names

 

5.0 Years

 

 

 

400

 

Technology, patents, and other

 

10.0 Years

 

 

 

2,000

 

Total intangibles acquired

9.7 Years

 

 

$

7,800

 

The fair values of identifiable intangible assets were prepared using an income valuation approach, which requires a forecast of expected future cash flows either using the relief-from royalty method or the multi-period excess earnings method, which are discounted to approximate their current value. The assumptions used to derive these values include significant judgments relating to baseline revenue and revenue growth rates, EBITDA margins, contributory asset charges, customer attrition rate, and discount rate. The estimated useful lives are based on our historical experience and expectations as to the duration of time that benefits from these assets are expected to be realized.

 

 

NOTE 4. REVENUE

Revenue is recognized as, or when, the performance obligations are satisfied. We generate revenue primarily from three revenue streams: (i) product revenues, (ii) service revenues, and (iii) rental revenues. We sell or rent our products and provide services primarily in onshore U.S. and Canadian (“NAM”) markets and in international and offshore (“International and Offshore”) markets. We attribute rental and service revenue to the country in which the rental or service was performed, while we attribute product sales revenue to the country to which the product was shipped. We have elected the practical expedient to expense commissions as the amortization period associated with the asset that would have been recognized for each order is one year or less. Rental revenue as presented in the table below is accounted for under the lease guidance according to Accounting Standards Codification Topic 842, Leases (“ASC 842”) and recognized ratably over the term of the lease.

From time to time, we may enter into contracts that contain multiple performance obligations, such as work orders containing a combination of product sales, equipment rentals, and contract labor services. For these arrangements, we allocate the transaction price to each performance obligation identified in the contract based on relative standalone selling prices and recognize the related revenue as control of each individual product or service is transferred to the customer, in satisfaction of the corresponding performance obligations.

The following tables present our revenues disaggregated by category and by geography:

 

 

Three Months Ended June 30, 2026

 

 

Three Months Ended June 30, 2025

 

(in thousands)

 

NAM

 

 

INTL &
Offshore

 

 

Total

 

 

NAM

 

 

INTL &
Offshore

 

 

Total

 

Product revenues

 

$

86,265

 

 

$

81,114

 

 

$

167,379

 

 

$

77,368

 

 

$

72,081

 

 

$

149,449

 

Service revenues

 

 

16,693

 

 

 

15,012

 

 

 

31,705

 

 

 

15,901

 

 

 

14,881

 

 

 

30,782

 

Rental revenues

 

 

28,477

 

 

 

17,335

 

 

 

45,812

 

 

 

26,698

 

 

 

17,305

 

 

 

44,003

 

Total revenues

 

$

131,435

 

 

$

113,461

 

 

$

244,896

 

 

$

119,967

 

 

$

104,267

 

 

$

224,234

 

 

9


 

 

Six Months Ended June 30, 2026

 

 

Six Months Ended June 30, 2025

 

(in thousands)

 

NAM

 

 

INTL &
Offshore

 

 

Total

 

 

NAM

 

 

INTL &
Offshore

 

 

Total

 

Product revenues

 

$

175,787

 

 

$

154,487

 

 

$

330,274

 

 

$

152,622

 

 

$

164,177

 

 

$

316,799

 

Service revenues

 

 

33,712

 

 

 

29,134

 

 

 

62,846

 

 

 

32,650

 

 

 

33,193

 

 

 

65,843

 

Rental revenues

 

 

58,641

 

 

 

32,166

 

 

 

90,807

 

 

 

55,211

 

 

 

26,796

 

 

 

82,007

 

Total revenues

 

$

268,140

 

 

$

215,787

 

 

$

483,927

 

 

$

240,483

 

 

$

224,166

 

 

$

464,649

 

Trade receivables are stated at the historical carrying amount net of allowances for credit losses. These receivables are generally uncollateralized, and accounts outstanding longer than the payment terms are considered past due.

We evaluate our global trade receivable through a continuous process of assessing our portfolio on an individual customer and overall basis. This process consists of a thorough review of historical collection experience, current aging status of the customer accounts and financial condition of our customers. Based on our review of these factors, we establish or adjust allowances for specific customers. Past due balances are written-off against allowance for credit losses when the accounts are deemed no longer to be collectible. This process involves judgment and estimation; therefore, our results of operations could be affected by adjustments to the allowance due to actual write-offs that differ from estimated amounts.

The changes in allowance for credit losses during the six months ended June 30, 2026 and 2025 were as follows:

 

 

June 30,

 

(in thousands)

 

2026

 

 

2025

 

Balance at January 1

 

$

19,752

 

 

$

63,875

 

Provision for (recovery of) credit losses

 

 

1,393

 

 

 

(12,858

)

Write-offs charged against allowance

 

 

(5,971

)

 

 

(28,710

)

Balance at June 30

 

$

15,174

 

 

$

22,307

 

Contract Balances

Based upon the terms of the specific contract, billings may be in excess of the revenue recognized, in which case the amounts are included in contract liabilities as a liability in our Condensed Consolidated Balance Sheets. Likewise, revenue recognized may exceed customer billings, in which case the amounts are reported in contract assets.

Contract assets are recognized for revenue related to products accounted for using the over time method of accounting and are earned on completion of the performance obligation, for which consideration to be received is conditional on something other than the passage of time. The amounts recognized as contract assets are reclassified to trade receivables upon billing, as at that point, consideration is conditional only upon the passage of time. Contract liabilities represent our obligations to transfer goods or services to customers for which we have received consideration, in full or part, from the customer.

Balances related to contracts with customers consisted of the following (in thousands):

Contract Assets

Contract assets at December 31, 2025

 

 

 

$

2,705

 

Additions

 

 

 

 

558

 

Transfers to Trade receivables, net

 

 

 

 

(4

)

Contract assets at June 30, 2026

 

 

 

$

3,259

 

Contract liabilities

Contract liabilities at December 31, 2025

 

 

 

$

11,986

 

Additions

 

 

 

 

8,939

 

Revenue recognized

 

 

 

 

(6,441

)

Contract liabilities at June 30, 2026

 

 

 

$

14,484

 

Obligations for returns and refunds were considered immaterial as of June 30, 2026.

10


 

Remaining Performance Obligations

The aggregate amount of the transaction price allocated to remaining performance obligations from our over time product lines was $40.8 million as of June 30, 2026. We expect to recognize revenue on 100% of the remaining performance obligations over the next twelve months.

We apply the practical expedient available under Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606”), which permits us not to disclose information about remaining performance obligations that have original expected durations of one year or less.

 

NOTE 5. INVENTORY

A summary of inventories as of June 30, 2026 and December 31, 2025 is as follows:

(in thousands)

 

June 30,
2026

 

 

December 31,
2025

 

Raw materials

 

$

15,170

 

 

$

23,252

 

Work in progress

 

 

20,483

 

 

 

20,224

 

Finished goods

 

 

229,184

 

 

 

204,957

 

Inventory, net

 

$

264,837

 

 

$

248,433

 

All amounts in the table above are reported net of obsolescence reserves of $115.5 million and $104.0 million as of June 30, 2026 and December 31, 2025, respectively.

 

NOTE 6. PROPERTY AND EQUIPMENT

A summary of property and equipment as of June 30, 2026 and December 31, 2025 is as follows:

(in thousands)

 

June 30,
2026

 

 

December 31,
2025

 

Land

 

$

13,382

 

 

$

13,409

 

Buildings, building improvements and leasehold improvements

 

 

48,351

 

 

 

50,168

 

Manufacturing machinery and equipment

 

 

71,298

 

 

 

70,579

 

Rental tools

 

 

91,176

 

 

 

73,032

 

Office equipment and computer software

 

 

3,082

 

 

 

3,122

 

Vehicles

 

 

14,546

 

 

 

14,595

 

Right-of-use leases – finance

 

 

38,134

 

 

 

36,341

 

Total Property and equipment

 

 

279,969

 

 

 

261,246

 

Less: Accumulated depreciation and amortization

 

 

(110,333

)

 

 

(102,372

)

Net Property and equipment

 

$

169,636

 

 

$

158,874

 

The amortization expense for the right-of-use finance lease assets was $2.3 million and $1.8 million for the three months ended June 30, 2026 and 2025, respectively, and $4.4 million and $3.5 million for the six months ended June 30, 2026 and 2025, respectively.

Depreciation expense related to property and equipment was $9.5 million and $9.4 million for the three months ended June 30, 2026 and 2025, respectively, and $19.4 million and $19.0 million for the six months ended June 30, 2026 and 2025, respectively.

 

NOTE 7. ASSETS HELD FOR SALE

In accordance with Accounting Standards Codification Topic 360, Property, Plant, and Equipment (“ASC 360”), specifically ASC 360-10-45-9, we identified no assets held for sale in our Condensed Consolidated Balance Sheets at June 30, 2026.

In the first quarter of 2025, we identified a decrease in the market price of long-lived assets related to land and a building in Mexico classified as assets held for sale at March 31, 2025. We determined the carrying values were not recoverable and exceeded their fair values. We then measured the impairment losses by comparing the book values with current third-party quoted market prices, resulting in a total impairment of $2.9 million. The impairment loss recorded is presented as Impairment of long-lived assets in our Condensed Consolidated Statements of Operations and Comprehensive Income for the six months ended June 30, 2025.

 

11


 

NOTE 8. INTANGIBLE ASSETS AND GOODWILL

Intangible Assets

Intangible assets include customer relationships, non-compete agreements, trade names, technology, patents, and other intangibles associated with various business and asset acquisitions. These acquired intangible assets were recorded at fair value determined as of the date of acquisition and are being amortized over the period we expect to benefit from the assets.

A summary of intangible assets as of June 30, 2026 and December 31, 2025 is as follows:

 

June 30, 2026

 

(in thousands)

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Customer relationships

 

$

131,548

 

 

$

(34,517

)

 

$

97,031

 

Trade names

 

 

12,100

 

 

 

(2,532

)

 

 

9,568

 

Technology, patents, and other

 

 

9,600

 

 

 

(873

)

 

 

8,727

 

Total

 

$

153,248

 

 

$

(37,922

)

 

$

115,326

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

(in thousands)

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Customer relationships

 

$

145,648

 

 

$

(46,488

)

 

$

99,160

 

Trade names

 

 

11,700

 

 

 

(1,822

)

 

 

9,878

 

Technology, patents, and other

 

 

8,100

 

 

 

(908

)

 

 

7,192

 

Total

 

$

165,448

 

 

$

(49,218

)

 

$

116,230

 

Amortization expense on intangible assets was $4.5 million and $3.8 million for the three months ended June 30, 2026 and 2025, respectively, and $8.7 million and $7.4 million for the six months ended June 30, 2026 and 2025, respectively.

Goodwill

The following table presents a roll-forward of goodwill for the periods ended June 30, 2026 and December 31, 2025:

(in thousands)

 

Goodwill, Gross

 

 

Accumulated
Impairment

 

 

Goodwill, Net

 

Balance at December 31, 2025

 

$

170,224

 

 

$

(70,504

)

 

$

99,720

 

Additions – DIS acquisition

 

 

5,116

 

 

 

 

 

 

5,116

 

Measurement period adjustment - Citadel

 

 

1,085

 

 

 

 

 

 

1,085

 

Foreign currency translation adjustment

 

 

84

 

 

 

 

 

 

84

 

Balance at June 30, 2026

 

$

176,509

 

 

$

(70,504

)

 

$

106,005

 

Impairment

We analyzed definite lived intangible assets for impairment as of June 30, 2026 and December 31, 2025, in accordance with ASC 360, noting no impairment indicators were present. We analyzed goodwill for impairment as of June 30, 2026 and December 31, 2025, in accordance with Accounting Standards Codification Topic 350, Intangibles—Goodwill and Other (“ASC 350”), noting no impairment indicators were present. For our annual goodwill impairment test as of December 31, 2025, we performed a qualitative assessment to determine if it was more likely than not (that is, a likelihood of more than 50 percent) that the fair value of our reporting unit was less than its carrying value as of the test date, for which we determined that it was not. We evaluated events and circumstances since the date of our last quantitative or qualitative assessment, including macroeconomic conditions, industry, and market conditions, and our overall financial performance, and it was determined that no changes in circumstances indicated that a potential impairment of goodwill had occurred. Therefore, no impairment charges were recorded related to goodwill for the three and six months ended June 30, 2026. We will continue to evaluate our goodwill and definite lived assets for potential triggering events as conditions warrant.

 

12


 

NOTE 9. PREPAIDS AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consist of the following as of June 30, 2026 and December 31, 2025:

(in thousands)

 

June 30,
2026

 

 

December 31,
2025

 

Prepaid expenses

 

$

13,414

 

 

$

6,810

 

Current deposits

 

 

7,805

 

 

 

6,025

 

Tax receivables

 

 

33,050

 

 

 

20,517

 

Other current assets

 

 

4,013

 

 

 

2,376

 

Total

 

$

58,282

 

 

$

35,728

 

 

NOTE 10. DEBT

Current and long-term debt obligations, inclusive of finance lease obligations, consisted of the following as of June 30, 2026 and December 31, 2025:

(in thousands)

 

June 30,
2026

 

 

December 31,
2025

 

Current portion of long-term debt and finance lease obligations:

 

 

 

 

 

 

Finance lease obligations

 

 

6,043

 

 

 

6,709

 

Total current portion of long-term debt and finance lease obligations

 

 

6,043

 

 

 

6,709

 

Long-term debt and finance lease obligations:

 

 

 

 

 

 

Finance lease obligations

 

 

19,041

 

 

 

18,922

 

Total long-term portion of debt and finance lease obligations

 

 

19,041

 

 

 

18,922

 

Total debt and finance lease obligations

 

$

25,084

 

 

$

25,631

 

As of June 30, 2026 and December 31, 2025, we had no borrowings outstanding under the Revolving Credit Facility (as defined below).

Revolving Credit Facility

On February 27, 2025, we entered into the Third Amended and Restated Revolving Credit, Guaranty and Security Agreement (the “Credit Agreement”), dated as of February 27, 2025, with PNC Bank, National Association (“PNC”) as the agent, to replace the Second Amended and Restated Revolving Credit, Guaranty and Security Agreement and provide for and govern a revolving credit facility (the “Revolving Credit Facility”). The Credit Agreement, among other things, (i) extended the maturity of the agreement from June 2026 to February 2030, (ii) increased the maximum revolving amount from $110 million to $200 million, which may, subject to certain conditions, be increased to $250 million, (iii) eliminated the term loan commitment and (iv) provided for an applicable margin for interest on the loans to be based on availability, effective as of April 1, 2025. The applicable margin under the Credit Agreement will range from 0.50% to 1.00% for swing loans and alternate base rate revolving loans and 1.50% to 2.00% for term SOFR revolving loans. The Company is subject to various covenants under the Credit Agreement, including limitations on the incurrence of debt, granting of liens, investments, dividends, asset sales, and affiliate transactions. Additionally, if at any time an Event of Default (as defined in the Credit Agreement) has occurred and is continuing or if Excess Availability (as defined in the Credit Agreement) is less than 20%, we must maintain a fixed charge coverage ratio of not less than 1.10 to 1.00. As defined by the Credit Agreement, the fixed charge coverage ratio represents the ratio of Adjusted EBITDA (as defined in the Credit Agreement), less certain capital expenditures, dividends, and tax payments, to all scheduled debt payments during the applicable period.

We performed a debt modification analysis in accordance with Accounting Standards Codification Topic 470, Debt (“ASC 470”), and concluded that the elimination of the term loan represented a debt extinguishment. We recognized a loss in February 2025 due to the write-down of the remaining debt issuance costs pertaining to the term loan of $0.4 million. The debt issuance cost attributable to the Revolving Credit Facility as of June 30, 2026 was $1.1 million and is classified as Other long-term assets in our Condensed Consolidated Balance Sheets at June 30, 2026. We were in compliance with our debt covenants at June 30, 2026 and December 31, 2025.

 

13


 

NOTE 11. ACCRUED EXPENSES

A summary of accrued expenses as of June 30, 2026 and December 31, 2025 is as follows:

(in thousands)

 

June 30,
2026

 

 

December 31,
2025

 

Payroll and other compensation expenses

 

$

20,385

 

 

$

28,555

 

Property, sales and other non-income related taxes

 

 

7,657

 

 

 

9,316

 

Accrued commission

 

 

1,284

 

 

 

1,153

 

Income taxes

 

 

1,043

 

 

 

669

 

Other accrued liabilities

 

 

7,386

 

 

 

9,455

 

Total

 

$

37,755

 

 

$

49,148

 

 

NOTE 12. INCOME TAXES

The effective tax rate for the three and six months ended June 30, 2026 was 29.3% and 39.5%, respectively, compared to 31.0% for the same periods in 2025. The change in the effective tax rate between the periods was primarily due to the discrete items recorded in the respective periods along with the change in projected earnings mix by geography and tax jurisdiction, foreign withholding tax, and changes in non-deductible expenses.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are continuing to assess its impact on our Condensed Consolidated Financial Statements.

 

NOTE 13. EARNINGS (LOSS) PER SHARE

Basic earnings per share of Company Common Stock is calculated by dividing the net income attributable to the Company during the period by the weighted average number of shares of Company Common Stock outstanding during the same period. Diluted earnings per share, if dilutive, includes the incremental effect of issuable shares from stock awards, as determined using the treasury stock method.

The following table summarizes the basic and diluted earnings per share calculations (in thousands, except share and per share amounts):

 

Three months ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,031

 

 

$

15,345

 

 

$

8,360

 

 

$

30,102

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of shares outstanding

 

 

68,793,160

 

 

 

68,943,387

 

 

 

68,866,310

 

 

 

69,115,786

 

Dilutive effect of equity awards

 

 

730,199

 

 

 

204,070

 

 

 

744,383

 

 

 

214,812

 

Diluted weighted average number of shares

 

 

69,523,359

 

 

 

69,147,457

 

 

 

69,610,693

 

 

 

69,330,598

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

 

$

0.22

 

 

$

0.12

 

 

$

0.44

 

Diluted

 

$

0.36

 

 

$

0.22

 

 

$

0.12

 

 

$

0.43

 

Potentially dilutive shares excluded as anti-dilutive

 

 

104,333

 

 

 

19,341

 

 

 

74,505

 

 

 

9,555

 

 

NOTE 14. STOCKHOLDERS’ EQUITY

Stock-Based Compensation

We account for equity-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation—Stock Compensation (“ASC 718”). Equity instruments are measured at fair value on the grant date consistent with the terms of the award. Stock-based compensation expense recorded was $3.4 million and $3.8 million for the three months ended June 30, 2026 and 2025, respectively, and $6.4 million and $5.5 million for the six months ended June 30, 2026 and 2025, respectively. The compensation expense is recorded in Selling, general and administrative expenses in our Condensed Consolidated Statements of Operations and Comprehensive Income.

14


 

Share Repurchase Plan

On February 25, 2025, the Board approved the Share Repurchase Program that authorizes repurchases of up to an aggregate of $100 million of outstanding Company Common Stock. In connection with the Share Repurchase Program, all share repurchase plans previously authorized by the board of directors of Dril-Quip were terminated. The Share Repurchase Program does not require us to repurchase a specific number of shares or have an expiration date. Any shares repurchased under the Share Repurchase Program will be cancelled.

During the six months ended June 30, 2026 and 2025, we repurchased 575,000 and 624,531 shares at an average price of $24.59 and $14.89, under the Share Repurchase Program for approximately $14.1 million and $9.3 million, respectively, and have retired such shares. As of June 30, 2026, we had remaining authorization to repurchase up to approximately $76.6 million of our shares.

 

NOTE 15. RELATED PARTY TRANSACTIONS

Related parties include key management personnel and their close family members having authority and responsibility for planning, directing, and monitoring the activities of the Company directly or indirectly. In the normal course of business from time to time, we receive services and products from, or sell products, services, and rentals to, related parties, in transactions that are either not material or approved in accordance with our Related Party Transaction Approval Policy.

The total of purchases from vendors that are related parties was $0.1 million and $0.1 million for the three months ended June 30, 2026 and 2025, respectively, and $1.3 million and $0.2 million for the six months ended June 30, 2026 and 2025, respectively.

Total revenue earned from customers that are related parties was de minimis and $0.4 million for the three months ended June 30, 2026 and 2025, respectively, and $0.2 million and $0.8 million for the six months ended June 30, 2026 and 2025, respectively. At June 30, 2026, we had de minimis outstanding net trade receivables due from customers that are related parties and at December 31, 2025, we had no outstanding net trade receivables due from customers that are related parties.

 

NOTE 16. COMMITMENTS AND CONTINGENCIES

Litigation

We are sometimes involved in legal proceedings and certain regulatory matters. We record a liability for those legal proceedings and regulatory matters when we determine it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. We also disclose when it is reasonably possible that a material loss may be incurred. From time to time, we may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if we believe settlement is in the best interest of the Company and our stockholders. Legal defense costs expected to be incurred in connection with a loss contingency are accrued when probable and reasonably estimable.

Impulse Litigation

In 2023, Impulse Downhole Solutions Ltd. and Impulse Downhole Tools USA Ltd. (collectively, “Impulse”) filed a lawsuit against DWS (captioned Impulse Downhole Solutions Ltd., and Impulse Downhole Tools USA Ltd v. Downhole Well Solutions, LLC, Civil Action No. 4:23-cv-02954 in the U.S. District Court for the Southern District of Texas) alleging infringement of five United States patents owned by Impulse Downhole Solutions Ltd. relating to friction reduction tools used in directional drilling. The allegations of infringement of two of the patents were dismissed before the jury trial. The jury found the remaining patent claims were valid, that DWS had infringed on those patents and that such infringement was willful. The jury awarded monetary damages to Impulse of $47.6 million; however, no judgment has yet been entered and the jury decision is subject to post-trial motions. Damages could increase or decrease based on further proceedings and judicial determination, and the amount of ultimate loss may differ materially from the amount accrued to date.

Loss contingencies are inherently unpredictable; the assessment is highly subjective and requires judgment about future events, and unfavorable developments or resolutions can occur. Based on management’s current understanding of the relevant facts and circumstances, a loss related to this matter is both probable and estimable. Accordingly, we recorded a loss contingency accrual of $51.6 million, which includes an additional estimated loss of $2.8 million recognized since March 31, 2026, classified within Legal settlement accrual in our Condensed Consolidated Balance Sheets. We strongly disagree with the verdict, intend to continue to vigorously challenge it, and expect to pursue post-trial motions and appeal any resulting judgment to the U.S. Court of Appeals for the Federal Circuit.

In addition to the matter described above, there are other pending legal proceedings involving Innovex, considered ordinary routine litigation incidental to the business. While it is not feasible to predict the outcome of such proceedings, in the opinion of Innovex as of June 30, 2026, either the likelihood of loss is remote or any reasonably possible loss associated with the resolution of such proceedings is not expected to be material to our financial condition, results of operations or cash flows either individually or in the aggregate.

 

15


 

Legal Defense Accrual

Legal defense costs expected to be incurred in connection with a loss contingency are accrued when probable and reasonably estimable. Some of the significant factors considered in the review of these legal defense accruals are as follows: the actual costs incurred by Innovex; the development of Innovex’s legal defense strategy and structure in light of the scope of its litigation; the cases being brought against Innovex; and the costs and outcomes of completed trials and the most current information regarding anticipated timing, progression, and related costs of trial activities in the associated litigation. The legal defense accrual as of June 30, 2026 and December 31, 2025 was $3.4 million and $5.0 million, respectively, and represented our best estimate of the minimum amount of defense costs to be incurred in connection with our outstanding litigation; however, events such as additional trials and other events that could arise in the course of our litigation could affect the ultimate amount of legal defense costs to be incurred by Innovex. We will continue to monitor our legal defense costs and review the adequacy of the associated accrual and may decide to increase the accrual at any time in the future if, based upon the factors set forth, we believe it would be appropriate to do so.

 

16


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the results of operations, financial condition, and liquidity position of Innovex for the three and six months ended June 30, 2026 and 2025 should be read in conjunction with (i) the accompanying unaudited Condensed Consolidated Financial Statements and the related notes included in Part I, Item 1 of this Quarterly Report and (ii) the audited Consolidated Financial Statements and related notes for the year ended December 31, 2025 included in our Annual Report.

The following discussion and analysis contains forward-looking statements that are based on management’s current expectations, estimates and projections about Innovex’s business and operations, and involves risks and uncertainties. Actual results may differ materially from those currently anticipated and expressed in such forward-looking statements because of various factors, including those described in the sections titled “Risk Factors” in our Annual Report and “Cautionary Statement Regarding Forward-Looking Statements” and elsewhere in this Quarterly Report, all of which are difficult to predict.

Innovex does not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law. References in this section to “Innovex,” the “Company,” the “Combined Company,” “we,” “us,” and “our” are to Innovex International, Inc.(formerly known as Dril-Quip, Inc.) and its consolidated subsidiaries after giving effect to the Merger (as defined below) and related transactions, unless the context otherwise requires or as otherwise indicated. Except as otherwise indicated, references herein to “Dril-Quip” are to Dril-Quip, Inc. prior to the completion of the Merger.

EXECUTIVE SUMMARY

Overview

Innovex designs, manufactures, sells, and rents mission critical engineered products to the global oil and natural gas industry. Our vision has been to create a global leader in well-centric products and technologies through organic, customer-linked innovations and disciplined acquisitions to drive leading returns for our investors. Our products are used across the life cycle of the well (during the construction, completion, production, and intervention phases) and are typically utilized downhole and are consumable in nature. Our products perform a critical well function, and we believe they are chosen due to their reliability and capacity to save our customers time and lower costs during the well lifecycle. We believe that our products have a significant impact on a well’s performance and economic profile relative to the price we charge, creating a “Big Impact, Small Ticket” value proposition. Many of our products can be used in a significant portion of our customers’ wells globally, with our most advanced products providing mission critical solutions for some of the most challenging and complex wells in the world. We have a track record of developing proprietary products to address our customers’ evolving needs, and we maintain an active pipeline of potential new products across various stages of development.

We are a global company, and for the six months ended June 30, 2026, the U.S. and Canadian onshore (“NAM”) market made up approximately 55% of our revenue, while the international and offshore (“International and Offshore”) market constituted 45%. Within the NAM market, we have a strong presence in both the United States and Canada. The NAM market is core to us, and we maintain a robust sales and distribution infrastructure across the region. Our products have broad applicability in this market, particularly for horizontal or unconventional wells that have become prevalent methods of oil and natural gas development across the region. We are focused on significantly increasing our revenue from the International and Offshore markets, as these regions are typically subject to long-cycle investment horizons and exhibit relatively less cyclicality than the NAM market. The Middle East, and in particular Saudi Arabia, has been a key source of growth for Innovex. We also operate across Asia, Latin America, Europe, and the Gulf of America, among other regions. To enhance our global reach, we have complemented our locations across these markets with a network of strategic distribution, sales, and manufacturing partners.

We are an innovator and have a development process and culture focused on creating proprietary products for our customers. We seek to work with our customers to solve their operational challenges. We believe that these collaborations have been a source of growth as they have allowed us to develop new products with anchor customers that have served as an initial revenue base from which to scale. We have a unique culture that we view as having been critical to our success in the commercialization of new products. We define our culture as “No Barriers.” Our goal is to remove internal barriers that slow the pace of innovation and empower our employees to be responsive to our customers’ needs, while maintaining a focus on returns for the Company. As a result of our culture and our commitment to customer responsiveness, we believe that we are more agile and able to innovate faster than our larger competitors.

Our organic growth has been complemented by a disciplined and contrarian acquisition strategy. We view acquisitions as a core competency and have identified a rich opportunity set of acquisition targets that we believe are seeking to transact. We aim to execute a disciplined acquisition strategy for high-quality opportunities that meet our stringent investment criteria.

17


 

We have a broad customer base, ranging from International Oil Companies, National Oil Companies, and exploration and production (“E&P”) companies, as well as multinational and regional oilfield service companies. Once a new product has been commercialized or acquired, our global sales and distribution infrastructure enables us to scale and drive customer adoption quickly.

Our business has produced strong returns on invested capital. Refer to “Non-GAAP Financial Measures” within this section for Return on Capital Employed, which is how we assess the effectiveness of our capital allocation over time. For the six months ended June 30, 2026, our net income, income from operations and Adjusted EBITDA were equivalent to approximately 1.7%, 2.5%, and 20.1% of revenue, respectively. Over the same period, capital expenditures accounted for 2.6% of revenue, and we recognized approximately $12.0 million in income from operations. For the six months ended June 30, 2025, our net income, income from operations and Adjusted EBITDA were equivalent to approximately 6.0%, 10.0%, and 20.0% of revenue, respectively. Over the same period, capital expenditures accounted for 3% of revenue, and we earned approximately $44.5 million in income from operations. During the six months ended June 30, 2026, we established a legal contingency accrual due to the jury verdict in connection with the Impulse Litigation, which is a primary reason for the decrease in net income and income from operations for the six months ended June 30, 2026. We believe that our global sales and distribution network, as well as our manufacturing capacity and vendor network, position us well to drive revenue growth and margin expansion. Refer to “Non-GAAP Financial Measures” within this section for the definitions of Adjusted EBITDA, Adjusted EBITDA Margin, and Return on Capital Employed, as well as a reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, and Return on Capital Employed to our most directly comparable financial measures calculated and presented in accordance with GAAP.

We believe that we can create value for our stockholders across the industry cycle and view our “through-cycle playbook” as providing a plan for us to outperform in all market environments. We prioritize protecting the long-term health of the Company through investments in R&D and sustaining engineering in our existing portfolio in all market environments. We seek to maintain a conservative balance sheet to preserve operational and financial flexibility through the industry cycle.

Recent Developments

On April 10, 2026, we acquired Drilling Innovative Solutions, LLC (“DIS”) for a total purchase consideration of $17.6 million, which includes $4 million of earnout obligations subject to the achievement of revenue targets over the next two years, resulting in DIS becoming a wholly owned subsidiary of Innovex. DIS manufactures and distributes unique patented products to the oil and gas industry, including float valves and plug cement retainers, with a proven track record of helping operators realize significant savings through innovative solutions. Through integrating DIS’ product offering and expertise into our broader platform, we expect to enhance our portfolio of “big-impact, small ticket” products, allowing us to deliver additional value to our global customer base.

 

On June 15, 2026, we entered into a Share Purchase Agreement (the “Purchase Agreement”) with Rieber & Søn AS, a Norwegian private limited liability company (the “Seller”), pursuant to which we agreed to acquire from the Seller all of the issued shares (other than treasury shares) of TCO Group AS, a Norwegian private limited liability company (“TCO Group”). The acquisition closed on July 1, 2026. TCO Group is engaged in the development, manufacturing, and supply of equipment, tools, and related services to the oil and gas industry. TCO Group’s product offering includes completion barrier plugs, tubing-conveyed perforating services, chemical injection systems and annulus pressure relief systems. These products are used in well completion and testing, perforation services, targeted downhole chemical delivery and automatic relief of trapped pressure between casing strings.

 

The aggregate purchase price for the acquisition was equal to the Norwegian krone equivalent of approximately $95 million. The purchase price consisted of: (i) 1,060,713 shares of the Company’s common stock, par value $0.01 per share, valued at approximately $30 million based on the average of the volume weighted average trading prices of the Company’s common stock on the New York Stock Exchange over the 15 trading days immediately preceding June 15, 2026, and (ii) $65 million in cash, subject to certain adjustments.

Market Factors and Trends

Our business is driven by the number of oil and natural gas wells drilled worldwide, which is closely tied to global exploration and production spending. As of June 25, 2026, Rystad Energy expects global upstream energy spending, excluding Iran, Venezuela, Cuba, Russia, and China, to decline slightly by approximately 1% in 2026 before increasing by approximately 6% in 2027 and a further approximately 2% in 2028. Approximately 33,000 wells were drilled in 2025, and that number is expected to remain relatively stable at approximately 33,000 wells annually through 2028. The pace of development activity is driven by expected well profitability and returns, which, in turn, are influenced by several factors, including current global oil and natural gas supply and demand balances, current and expected future prices for oil and natural gas and the perceived stability and sustainability of these commodity prices over time.

18


 

The oil and natural gas industry has historically been characterized by volatility in commodity prices and in the level of drilling and production activity, which are driven by a variety of market forces, including geopolitical instability (including, most recently, the Iran conflict), climate-related initiatives, OPEC+ actions, among others. We expect that the growing energy demands of data centers, driven by the prevalence of Artificial Intelligence, will continue to contribute to the consumption of natural gas for power generation. The global demand for oil and natural gas has consistently increased historically, and we believe that multiple years of underinvestment in oil and natural gas development have left the industry with limited spare production capacity. Additionally, public E&P operators have adopted a more conservative approach to capital spending in response to stockholders’ desire for increased return of capital. We believe that these factors have laid a foundation to support oil and natural gas prices and will lead to a sustained spending cycle and stable activity levels by our customers in the near and medium-term.

 

FACTORS AFFECTING THE COMPARABILITY OF OUR RESULTS OF OPERATIONS

Our historical financial condition and results of operations for the periods presented may not be comparable, either from period to period or going forward, due to recent and future acquisitions. One way in which we have grown, and will continue to grow, our operations and financial results is through strategic acquisitions. In February 2025, we acquired SCF Machining Corporation ("SCF"), a Canadian-domiciled entity and parent company to SCF Machining Corporation Vietnam Company Limited, a Vietnam-based company. In May 2025, we acquired Citadel Casing Solutions, LLC ("Citadel"), a leading provider of differentiated downhole technologies. In April 2026, we acquired DIS, a leading supplier of niche downhole tools. In July 2026, we acquired TCO Group, a leading provider of advanced well completion technologies. As a general matter, following an acquisition, our results of operations are affected by the results of the newly acquired business or operations, the purchase accounting for the acquisition, any debt incurred in connection with the acquisition and expenditures made to integrate the newly acquired business or operations. As a result of our acquisitions and the consolidation of our operating subsidiaries into our financial results, the periods presented in our historical financial statements may not be comparable to one another and our future results of operations and financial results may differ.

 

RESULTS OF OPERATIONS

The following table presents summary consolidated operating results for the periods presented:

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

(in thousands)

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

 

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Revenues

$

244,896

 

 

$

224,234

 

 

$

20,662

 

 

 

9

%

 

$

483,927

 

 

$

464,649

 

 

$

19,278

 

 

 

4

%

Cost of revenues(a)

 

161,248

 

 

 

152,515

 

 

 

8,733

 

 

 

6

%

 

 

315,770

 

 

 

316,426

 

 

 

(656

)

 

 

(0

)%

Selling, general and administrative expenses

 

39,089

 

 

 

28,835

 

 

 

10,254

 

 

 

36

%

 

 

80,837

 

 

 

61,184

 

 

 

19,653

 

 

 

32

%

Gain on sale of assets, net

 

(9,853

)

 

 

(419

)

 

 

(9,434

)

 

 

2,252

%

 

 

(11,873

)

 

 

(271

)

 

 

(11,602

)

 

 

4,281

%

Depreciation and amortization

 

16,213

 

 

 

14,974

 

 

 

1,239

 

 

 

8

%

 

 

32,435

 

 

 

29,919

 

 

 

2,516

 

 

 

8

%

Impairment of long-lived assets

 

 

 

 

503

 

 

 

(503

)

 

*

 

 

 

 

 

 

3,427

 

 

 

(3,427

)

 

*

 

Acquisition and integration costs

 

1,613

 

 

 

5,131

 

 

 

(3,518

)

 

 

(69

)%

 

 

3,201

 

 

 

9,419

 

 

 

(6,218

)

 

 

(66

)%

Provision for legal settlement

 

2,804

 

 

 

 

 

 

2,804

 

 

*

 

 

 

51,607

 

 

 

 

 

 

51,607

 

 

*

 

Total costs and expenses

$

211,114

 

 

$

201,539

 

 

$

9,575

 

 

 

5

%

 

$

471,977

 

 

$

420,104

 

 

$

51,873

 

 

 

12

%

Income from operations

 

33,782

 

 

 

22,695

 

 

 

11,087

 

 

 

49

%

 

 

11,950

 

 

 

44,545

 

 

 

(32,595

)

 

 

(73

)%

Interest (income) expense, net

 

(653

)

 

 

551

 

 

 

(1,204

)

 

 

(219

)%

 

 

(1,041

)

 

 

1,251

 

 

 

(2,292

)

 

 

(183

)%

Other income

 

(972

)

 

 

(92

)

 

 

(880

)

 

 

957

%

 

 

(822

)

 

 

(306

)

 

 

(516

)

 

 

169

%

Income before income taxes

 

35,407

 

 

 

22,236

 

 

 

13,171

 

 

 

59

%

 

 

13,813

 

 

 

43,600

 

 

 

(29,787

)

 

 

(68

)%

Income tax expense

 

10,376

 

 

 

6,891

 

 

 

3,485

 

 

 

51

%

 

 

5,453

 

 

 

13,498

 

 

 

(8,045

)

 

 

(60

)%

Net income

$

25,031

 

 

$

15,345

 

 

$

9,686

 

 

 

63

%

 

$

8,360

 

 

$

30,102

 

 

$

(21,742

)

 

 

(72

)%

(a) Cost of revenues excludes depreciation and amortization.

* not meaningful

Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025

Revenues Our NAM market revenue for the three months ended June 30, 2026 was $131.4 million, an increase of $11.5 million from the three months ended June 30, 2025, primarily driven by an increase in market share and incremental business operations due to the acquisition of Citadel in May of 2025. Our International and Offshore market revenue for the three months ended June 30, 2026 was $113.5 million, an increase of $9.2 million from the three months ended June 30, 2025, primarily driven by an increase in business operations from our Latin America region and the DIS acquisition in April of 2026.

19


 

Cost of revenues, exclusive of depreciation and amortization Total cost of revenues for the three months ended June 30, 2026 was $161.2 million, an increase of $8.7 million from the three months ended June 30, 2025. The increase in cost of revenues was primarily attributable to an increase in sales activity.

Selling, general and administrative expenses Selling, general and administrative expense for the three months ended June 30, 2026 was $39.1 million, an increase of $10.3 million from the three months ended June 30, 2025. The change was primarily attributable to the recovery of $13.6 million of outstanding receivables from our former agent in Saudi Arabia during the three months ended June 30, 2025, which resulted in a reduction of bad debt expense during that period. This was offset by a decrease in salaries and wages of $3.8 million during the three months ended June 30, 2026.

Gain on sale of assets, net Gain on sale of assets, net for the three months ended June 30, 2026 was $9.9 million, an increase of $9.4 million from the three months ended June 30, 2025. The change was driven by the sale of our rental tool assets and the sale of a building in Mineral Wells, TX, which resulted in a gain, offset by normal variations associated with the sale of property during the period.

Depreciation and amortization Total depreciation and amortization expense for the three months ended June 30, 2026 was $16.2 million, an increase of $1.2 million from the three months ended June 30, 2025. The change was primarily due to additional depreciation for assets acquired related to the Citadel and DIS acquisitions.

Impairment of long-lived assets Long-lived asset impairment expense for the three months ended June 30, 2025 was $0.5 million and was related to the impairment of a lease. There was no impairment recognized during the three and six months ended June 30, 2026.

Acquisition and integration costs Acquisition and integration costs for the three months ended June 30, 2026 were $1.6 million, a decrease of $3.5 million from the three months ended June 30, 2025. The change was due to a reduction of acquisitions in 2026, and therefore a reduction in costs due to acquisition and integration activities as compared to 2025 and 2024.

Provision for legal settlement Provision for legal settlement expense for the three months ended June 30, 2026 was $2.8 million, an increase of $2.8 million from the three months ended June 30, 2025. The change was entirely related to the Impulse Litigation, as discussed further in Note 16. Commitments and Contingencies.

Interest (income) expense, net Total interest (income) expense, net was $(0.7) million and $0.6 million for the three months ended June 30, 2026 and 2025, respectively. Interest (income) expense varied between the two periods due to interest received on our cash deposits.

Other income, net Total other income, net for the three months ended June 30, 2026 was $1.0 million, an increase of $0.9 million from the three months ended June 30, 2025. The change was primarily due to the net change in our foreign currency exchange gains (losses).

Income tax expense Our operations are subject to U.S. federal income tax at an entity level, as well as various state income and franchise taxes. In addition, our operations located in international jurisdictions are subject to local country income taxes. Income tax expense for the three months ended June 30, 2026 was $10.4 million, an increase of $3.5 million from the three months ended June 30, 2025. The change was primarily driven by the discrete items recorded during the three months ended June 30, 2026.

Net income Net income for the three months ended June 30, 2026 was $25.0 million, an increase of $9.7 million from the three months ended June 30, 2025, as a result of the factors discussed above.

Six Months Ended June 30, 2026 Compared to Six Months Ended June 30, 2025

Revenues Our NAM market revenue for the six months ended June 30, 2026 was $268.1 million, an increase of $27.7 million from the six months ended June 30, 2025, primarily driven by an increase in market share and incremental business operations due to the acquisition of Citadel in May of 2025. Our International and Offshore market revenue for the six months ended June 30, 2026 was $215.8 million, a decrease of $8.4 million from the six months ended June 30, 2025, primarily driven by a decrease in business operations from our Europe, Caspian, and Africa regions.

Cost of revenues, exclusive of depreciation and amortization Total cost of revenues for the six months ended June 30, 2026 was $315.8 million, a decrease of $0.7 million from the six months ended June 30, 2025. The change was primarily attributable to a decrease in salaries and wages costs.

Selling, general and administrative expenses Selling, general and administrative expense for the six months ended June 30, 2026 was $80.8 million, an increase of $19.6 million from the six months ended June 30, 2025. The change was primarily attributable to the recovery of $13.6 million of outstanding receivables from our former agent in Saudi Arabia during the six months ended June 30, 2025, which resulted in a reduction of bad debt expense during that period.

20


 

Gain on sale of assets, net Gain on sale of assets, net for the six months ended June 30, 2026 was $11.9 million, an increase of $11.6 million from the six months ended June 30, 2025. The change was driven by the sale of our rental tool assets and the sale of a building in Mineral Wells, TX, which resulted in a gain, offset by normal variations associated with the sale of property during the period.

Depreciation and amortization Total depreciation and amortization expense for the six months ended June 30, 2026 was $32.4 million, an increase of $2.5 million from the six months ended June 30, 2025. The change was primarily due to additional depreciation for assets acquired related to the Citadel and DIS acquisitions .

Impairment of long-lived assets Long-lived asset impairment expense for the six months ended June 30, 2025 was $3.4 million and was primarily related to (i) real estate in Mexico acquired as part of the Merger that was held for sale at June 30, 2025 and marketed at an amount that was lower than the net book value, which ultimately resulted in an impairment expense of $2.9 million and (ii) the impairment of a lease $0.5 million. There was no impairment recognized during the three and six months ended June 30, 2026.

Acquisition and integration costs Acquisition and integration costs for the six months ended June 30, 2026 were $3.2 million, a decrease of $6.2 million from the six months ended June 30, 2025. The change was due to a reduction of acquisitions in 2026, and therefore a reduction in costs due to acquisition and integration activities as compared to 2025 and 2024.

Provision for legal settlement Provision for legal settlement expense for the six months ended June 30, 2026 was $51.6 million, an increase of $51.6 million from the six months ended June 30, 2025. The change was entirely related to the Impulse Litigation, as discussed further in Note 16. Commitments and Contingencies.

Interest (income) expense, net Total interest (income) expense, net was $(1.0) million and $1.3 million for the six months ended June 30, 2026 and 2025, respectively. Interest (income) expense varied between the two periods due to interest received on our cash deposits.

Other income, net Total other income, net for the six months ended June 30, 2026 was $0.8 million, an increase of $0.5 million from the six months ended June 30, 2025. The change was primarily due to the net change in our foreign currency exchange gains (losses).

Income tax expense Our operations are subject to U.S. federal income tax at an entity level, as well as various state income and franchise taxes. In addition, our operations located in international jurisdictions are subject to local country income taxes. Income tax expense for the six months ended June 30, 2026 was $5.5 million, a decrease of $8.0 million from the six months ended June 30, 2025. The change was primarily driven by the discrete items recorded during the six months ended June 30, 2026.

Net income Net income for the six months ended June 30, 2026 was $8.4 million, a decrease of $21.7 million from the six months ended June 30, 2025, primarily as a result of the provision for legal settlement related to the Impulse Litigation recorded for the six months ended June 30, 2026 in addition to the other factors discussed above.

 

 

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are our existing cash, cash provided by operating activities, and borrowings under the Credit Agreement (as defined below). We have a share repurchase program in place and may repurchase shares from time to time based on management’s evaluation of market conditions, share price, and other factors. As of June 30, 2026, we had cash and restricted cash of $222.1 million and availability under the Credit Agreement of $156.5 million. Our total indebtedness, including finance lease obligations, was $25.1 million as of June 30, 2026.

Our principal liquidity needs have been, and are expected to continue to be, working capital, capital expenditures, debt service and potential mergers and acquisitions. Historically, capital expenditures have been relatively modest, with working capital being the predominant use of cash for the Company during periods of growth. We continuously evaluate our capital expenditures, and the amount we ultimately spend will depend on a number of factors, including, among other things, prevailing economic conditions, market conditions in the oil and natural gas industry, customers’ forecasts, demand volatility, and company initiatives.

21


 

We have certain obligations related to debt maturities, finance leases, and operating leases. As of June 30, 2026, we have $22.8 million of minimum non-cancelable lease obligations for the twelve months following June 30, 2026, comprised of $7.5 million of finance lease maturities and $15.4 million of operating lease obligations. We have an additional $68.1 million of minimum non-cancelable lease obligations for the periods after June 30, 2027, comprised of $23.9 million of finance lease maturities and $44.2 million of non-cancelable operating lease obligations. As of June 30, 2026, interest rates on our lease obligations range from 2.88% to 12.00%. In addition, all amounts borrowed, if any, under our Revolver (as defined below) become due and payable in 2030. There were no borrowings on the Credit Agreement as of June 30, 2026. For the three and six months ended June 30, 2025, the effective interest rate on the Revolver was approximately 5.63% and 6.94%, respectively. Refer to Note 10. Debt of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information.

We believe that our existing cash on hand, cash generated from operations and available capacity under the Revolver will be sufficient to meet our liquidity needs in the short-and long-term. Our ability to satisfy our liquidity requirements depends on our future operating performance, which is affected by prevailing economic conditions, market conditions in the oil and natural gas industry, availability and cost of raw materials, and other factors, many of which are beyond our control.

Cash Flows

The following table summarizes our cash flows for the periods indicated:

Six Months Ended
June 30,

 

 

 

 

 

 

 

(in thousands)

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Net cash provided by operating activities

$

56,868

 

 

$

90,300

 

 

$

(33,432

)

 

 

(37

)%

Net cash used in investing activities

 

(18,845

)

 

 

(86,338

)

 

 

67,493

 

 

 

(78

)%

Net cash used in financing activities

 

(19,297

)

 

 

(10,957

)

 

 

(8,340

)

 

 

76

%

Effect of exchange rate changes on cash

 

(78

)

 

 

2,498

 

 

 

(2,576

)

 

 

(103

)%

Net increase (decrease) in cash and restricted cash

$

18,648

 

 

$

(4,497

)

 

 

23,145

 

 

 

(515

)%

Statements of cash flows for entities with international operations that are local currency functional exclude the effects of the changes in foreign currency exchange rates that occur during any given period, as these are non-cash changes. As a result, changes reflected in certain lines in our Condensed Consolidated Statements of Cash Flows may not reflect the changes in corresponding lines in our Condensed Consolidated Balance Sheets.

Operating Activities Net cash provided by operating activities for the six months ended June 30, 2026 was $56.9 million, a decrease of $33.4 million from the six months ended June 30, 2025. The change was primarily driven by the following:

a decrease in net income of $21.7 million;
changes in non-cash adjustments to net income from the comparative period, including an increase in (i) provision for legal settlement related to the Impulse Litigation of $51.6 million, (ii) gains on property, equipment disposals of $11.4 million, (iii) depreciation and amortization expense of $2.5 million, and (iv) stock-based compensation expense of $0.8 million, offset by a decrease in impairment of long-lived assets of $3.4 million; and
the movement in operating assets and liabilities, net of assets acquired as part of the acquisitions, with the change primarily driven by normal fluctuations in our working capital amounts.

Investing Activities Net cash used in investing activities for the six months ended June 30, 2026 was $18.8 million, a decrease of $67.5 million from the six months ended June 30, 2025. The change was primarily due to the cash used to fund the SCF and Citadel acquisitions, net of cash acquired of $80.6 million for the six months ended June 30, 2025 that was offset by the cash used to fund the DIS acquisition, net of cash acquired of $12.0 million for the six months ended June 30, 2026.

Financing Activities Net cash used in financing activities for the six months ended June 30, 2026 was $19.3 million, an increase of $8.3 million from the six months ended June 30, 2025. The change was primarily due to a decrease in Revolver borrowings, Revolver repayments, and term loan repayments of $3.6 million and an increase in our common stock repurchases of $4.8 million for the six months ended June 30, 2026 as compared to the six months ended June 30, 2025.

22


 

Credit Agreement

The Company, as the borrower, entered into the Third Amended and Restated Revolving Credit, Guaranty and Security Agreement, dated as of February 27, 2025, to provide for a revolving credit facility of up to $200.0 million (the “Revolver” or the “Credit Agreement”). The Credit Agreement, among other things, (a) extended the maturity of the agreement from June 10, 2026 to February 27, 2030, (b) increased the maximum revolving amount from $110.0 million to $200.0 million, which may, subject to certain conditions, be increased to $250 million, (c) eliminated the term loan commitment, and (d) provided for an applicable margin for interest on the loans to be based on availability, effective as of April 1, 2025. Refer to Note 10. Debt of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information.

Amounts borrowed under the Credit Agreement are subject to an interest rate per annum equal to, at the Company’s option, either (a) an alternate base rate determined as the highest of (i) the base commercial lending rate of PNC Bank, National Association, (ii) the overnight federal funds rate plus 0.5%, and (iii) Daily Simple SOFR (as defined in the Credit Agreement) plus 1% (such base rate to be subject to a 0% floor) or (b) the forward-looking term rate based on the secured overnight financing rate (“SOFR”) for the applicable interest period two business days before such interest period divided by a number equal to 1.00 minus any SOFR reserve percentage (such term rate to be subject to a 0% floor), plus, in each case of clauses (a) and (b) above, an applicable margin based upon availability of the revolving credit line, of 0.50% to 1.00% for swing loans and alternate base rate revolving loans and 1.50% to 2.00% for term SOFR revolving loans. Interest is payable monthly for alternate base rate loans and at the end of the applicable interest period for term SOFR loans (or quarterly if the applicable interest period is longer than three months). The Credit Agreement provides for the issuance of letters of credit, limited to the lesser of total capacity or $10.0 million. As of June 30, 2026 and June 30, 2025, we had no letters of credit outstanding under the Credit Agreement.

In addition to paying interest on outstanding borrowings under the Credit Agreement, the Company is required to pay a quarterly commitment fee to the lenders under the Credit Agreement equal to 0.25% per annum on the amount by which $200.0 million exceeds the daily unpaid balance of the Revolver plus any swing loans plus any undrawn amount of outstanding letters of credit under the Credit Agreement on any day.

The Company is subject to various covenants under the Credit Agreement, including limitations on the incurrence of debt, granting of liens, investments, dividends, asset sales, and affiliate transactions. Additionally, if at any time an Event of Default (as defined in the Credit Agreement) has occurred and is continuing or if Excess Availability (as defined in the Credit Agreement) is less than 20%, the Company must maintain a fixed charge coverage ratio of not less than 1.10 to 1.00. As defined by the Credit Agreement, the fixed charge coverage ratio represents the ratio of Adjusted EBITDA (as defined in the Credit Agreement), less certain capital expenditures, dividends, and tax payments, to all scheduled debt payments during the applicable period.

The obligations under the Credit Agreement are secured by liens on substantially all of the assets of the Company and certain current and future subsidiaries of the Company and guarantees from certain current and future subsidiaries of the Company (the Company together with such subsidiaries, the “Loan Parties”). The Credit Agreement requires the Company to make mandatory prepayments on the outstanding amount of advances under the Credit Agreement if any Loan Party issues debt other than certain permitted debt or receives proceeds from certain insurance or condemnation claims.

As of June 30, 2026 and June 30, 2025, we had no borrowings outstanding and $29.0 million of borrowings outstanding under the Revolver, respectively.

NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA and Adjusted EBITDA Margin

We define Adjusted EBITDA (a non-GAAP measure) as net income (loss) before interest (income) expense, net, income tax expense (benefit), net, depreciation and amortization, (gain) loss on sale of assets and other expense, net, further adjusted to exclude certain items which we believe are not reflective of our ongoing performance or which are non-cash in nature. Management uses Adjusted EBITDA to assess the profitability of our business operations and to compare our operating performance to our competitors without regard to the impact of financing methods and capital structure and excluding costs that management believes do not reflect our ongoing operating performance, and for this reason we believe this measure will provide useful information to investors. We track Adjusted EBITDA on an absolute dollar basis and as a percentage of revenue, which we refer to as Adjusted EBITDA Margin.

23


 

The following table presents a reconciliation of the GAAP financial measure of net income (loss) and net income (loss) as a percentage of revenue to Adjusted EBITDA and Adjusted EBITDA Margin, respectively, for each of the periods indicated:

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

(in thousands)

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

 

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Net income

$

25,031

 

 

$

15,345

 

 

$

9,686

 

 

 

63

%

 

$

8,360

 

 

$

30,102

 

 

$

(21,742

)

 

 

(72

)%

Interest (income) expense, net

 

(653

)

 

 

551

 

 

 

(1,204

)

 

 

(219

)%

 

 

(1,041

)

 

 

1,251

 

 

 

(2,292

)

 

 

(183

)%

Income tax expense

 

10,376

 

 

 

6,891

 

 

 

3,485

 

 

 

51

%

 

 

5,453

 

 

 

13,498

 

 

 

(8,045

)

 

 

(60

)%

Depreciation and amortization

 

16,213

 

 

 

14,974

 

 

 

1,239

 

 

 

8

%

 

 

32,435

 

 

 

29,919

 

 

 

2,516

 

 

 

8

%

EBITDA

 

50,967

 

 

 

37,761

 

 

 

13,206

 

 

 

35

%

 

 

45,207

 

 

 

74,770

 

 

 

(29,563

)

 

 

(40

)%

Other non-operating income, net (1)

 

(972

)

 

 

(92

)

 

 

(880

)

 

 

957

%

 

 

(822

)

 

 

(306

)

 

 

(516

)

 

 

169

%

Gain on sale of assets, net

 

(9,853

)

 

 

(419

)

 

 

(9,434

)

 

 

2,252

%

 

 

(11,873

)

 

 

(271

)

 

 

(11,602

)

 

 

4,281

%

Impairment of long-lived assets

 

 

 

 

503

 

 

 

(503

)

 

*

 

 

 

 

 

 

3,427

 

 

 

(3,427

)

 

*

 

Acquisition and integration costs (2)

 

1,613

 

 

 

5,131

 

 

 

(3,518

)

 

 

(69

)%

 

 

3,201

 

 

 

9,419

 

 

 

(6,218

)

 

 

(66

)%

Provision for legal settlement (3)

 

2,804

 

 

 

 

 

 

2,804

 

 

*

 

 

 

51,607

 

 

 

 

 

 

51,607

 

 

*

 

Legal defense costs (4)

 

 

 

 

 

 

 

 

 

*

 

 

 

2,430

 

 

 

 

 

 

2,430

 

 

*

 

Transaction costs (5)

 

47

 

 

 

 

 

 

47

 

 

*

 

 

 

1,174

 

 

 

 

 

 

1,174

 

 

*

 

Stock-based compensation

 

3,391

 

 

 

3,758

 

 

 

(367

)

 

 

(10

)%

 

 

6,358

 

 

 

5,525

 

 

 

833

 

 

 

15

%

Adjusted EBITDA

$

47,997

 

 

$

46,642

 

 

 

1,355

 

 

 

3

%

 

$

97,282

 

 

$

92,564

 

 

 

4,718

 

 

 

5

%

Net income as a % of revenue

 

10

%

 

 

7

%

 

 

 

 

 

 

 

 

2

%

 

 

6

%

 

 

 

 

 

 

Adjusted EBITDA Margin

 

20

%

 

 

21

%

 

 

 

 

 

 

 

 

20

%

 

 

20

%

 

 

 

 

 

 

(1) Primarily represents foreign currency exchange gain/loss, gain/loss on lease terminations, and other non-operating items.

(2) For the three and six months ended June 30, 2026, acquisition and integration costs consisted of legal, accounting, advisory fees, move, severance, and other integration costs associated with the recent acquisition activities. For the three and six months ended June 30, 2025, acquisition and integration costs consisted of legal, accounting, advisory fees, move, severance, and other integration costs associated with the Merger, the acquisition of the remaining equity interest in Downhole Well Solutions, LLC ("DWS"), the acquisition of SCF, and the acquisition of Citadel. These acquisition and integration costs are one-time in nature and represent expenses that we do not view as normal operating expenses necessary to operate our business.

(3) Includes monetary damages awarded by a jury and estimated future awards related to the Impulse Litigation, which is not reflective of our ongoing operating performance.

(4) Reflects legal defense costs associated with the Impulse Litigation, which is not reflective of our ongoing operating performance. These costs are recorded in Selling, general and administrative expenses in our Condensed Consolidated Statements of Operations and Comprehensive Income.

(5) Reflects transaction costs associated with the secondary offering.

* not meaningful

Adjusted EBITDA for the six months ended June 30, 2026 was $97.3 million, an increase of $4.7 million from the six months ended June 30, 2025.

Return on Capital Employed

We utilize Return on Capital Employed (“ROCE”) (a non-GAAP measure) to assess the effectiveness of our capital allocation over time and to compare our capital efficiency to our competitors, and for this reason we believe this measure will provide useful information to investors. We define ROCE as income from operations excluding acquisition and integration costs, litigation related expenses not reflective of our ongoing operating performance, and income tax expense (resulting in Adjusted Income from Operations, after tax) divided by average capital employed. Capital employed is defined as the combined values of debt and stockholders’ equity. In the first quarter of 2026, we revised our definition of ROCE and Adjusted Income from Operations, after tax to exclude litigation related expenses not reflective of our ongoing operating performance, which for the twelve months ended June 30, 2026 is reflective of the costs related to the Impulse Litigation. In particular, we believe that the exclusion of the aforementioned litigation related expenses eliminated in calculating Adjusted Income from Operations, after tax and ROCE provides useful measures for period-to-period comparisons of our business. We did not revise prior years’ Adjusted Income from Operations, after tax or ROCE because there were no other charges similar in nature to these costs.

24


 

The following table presents a reconciliation of the GAAP financial measure of income from operations to adjusted income from operations, after tax to ROCE for each of the periods indicated:

 

Twelve Months Ended
June 30,

 

 

 

 

 

 

 

(in thousands)

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Income from operations

$

100,030

 

 

$

58,239

 

 

$

41,791

 

 

 

72

%

Plus: Acquisition and integration costs

 

11,300

 

 

 

37,523

 

 

 

(26,223

)

 

 

(70

)%

Plus: Provision for legal settlement (1)

 

51,607

 

 

 

 

 

 

51,607

 

 

*

 

Plus: Legal defense costs (1)

 

2,430

 

 

 

 

 

 

2,430

 

 

*

 

Less: Income tax expense

 

(37,186

)

 

 

(6,536

)

 

 

(30,650

)

 

 

469

%

Adjusted Income from Operations, after tax

$

128,181

 

 

$

89,226

 

 

$

38,955

 

 

 

44

%

Beginning debt

 

40,718

 

 

 

24,752

 

 

 

15,966

 

 

 

65

%

Beginning equity

 

995,553

 

 

 

352,497

 

 

 

643,056

 

 

 

182

%

Ending debt

 

25,084

 

 

 

40,718

 

 

 

(15,634

)

 

 

(38

)%

Ending equity

 

1,058,499

 

 

 

995,553

 

 

 

62,946

 

 

 

6

%

Average capital employed

$

1,059,927

 

 

$

706,760

 

 

$

353,167

 

 

 

50

%

ROCE

 

12

%

 

 

13

%

 

 

 

 

 

 

(1) As defined in our reconciliation of the GAAP financial measure of net income and net income as a percentage of revenue to Adjusted EBITDA and Adjusted EBITDA Margin above.

* not meaningful

ROCE for the twelve months ended June 30, 2026 was 12%, a decrease from the twelve months ended June 30, 2025.

Free Cash Flow

We also utilize Free Cash Flow (a non-GAAP measure) to evaluate the cash generated by our operations and results of operations. We define Free Cash Flow as net cash provided by operating activities less capital expenditures, as presented in our Condensed Consolidated Statements of Cash Flows. Management believes Free Cash Flow is useful because it demonstrates the cash that was available in the period that was in excess of our needs to fund our capital expenditures. Free Cash Flow does not represent our residual cash flow available for discretionary expenditures, as we have non-discretionary expenditures, including, but not limited to, principal payments required under the terms of our Credit Agreement, which are not deducted in calculating Free Cash Flow.

The following table presents a reconciliation of the GAAP financial measure of net cash provided by operating activities to Free Cash Flow for each of the periods indicated:

Six Months Ended
June 30,

 

 

 

 

 

 

 

(in thousands)

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Net cash provided by operating activities

$

56,868

 

 

$

90,300

 

 

$

(33,432

)

 

 

(37

)%

Capital expenditures

 

(12,468

)

 

 

(14,353

)

 

 

1,885

 

 

 

(13

)%

Free cash flow

$

44,400

 

 

$

75,947

 

 

$

(31,547

)

 

 

(42

)%

Free Cash Flow for the six months ended June 30, 2026 was $44.4 million, a decrease of $31.5 million from the six months ended June 30, 2025.

BUSINESS SEGMENTS

We operate in one reportable segment as our chief operating decision maker (“CODM”) assesses performance and allocates resources based on financial information presented at a consolidated level.

CRITICAL ACCOUNTING ESTIMATES

As of June 30, 2026, there have been no significant changes to our critical accounting estimates since our Annual Report.

RECENT ACCOUNTING PRONOUNCEMENTS

Refer to Note 2. Summary of Significant Accounting Policies of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for a discussion of the recent accounting pronouncements issued by the Financial Accounting Standards Board.

25


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes that would affect the quantitative and qualitative disclosures from the information provided in “Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk” of our Annual Report.

 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the fiscal quarter ended June 30, 2026. Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of June 30, 2026, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified that occurred during the three months ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 16. Commitments and Contingencies of our Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information regarding litigation, claims, and other legal proceedings.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Quarterly Report, you should carefully consider the risks discussed in our Annual Report and those set forth from time to time in our other filings with the SEC. There have been no material changes in risk factors from those reported in our Annual Report. The risks described in such reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition or future results.

26


 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

On February 25, 2025, our Board of Directors approved a share repurchase program (the “Share Repurchase Program”) that authorizes repurchases of up to an aggregate of $100 million of shares of common stock of the Company with no specified expiration date. The remaining maximum dollar value of shares that may yet be purchased under the Share Repurchase Program is approximately $76.6 million as of June 30, 2026.

We may repurchase shares from time to time in open market transactions, privately negotiated transactions, pursuant to accelerated share repurchase programs or otherwise in accordance with applicable federal securities laws. The timing and amount of the repurchases will be determined by management based on its evaluation of market conditions, share price, and other factors.

 

 

Three Months Ended June 30, 2026

 

 

 

Total Number of Shares Purchased (1)

 

 

Average Price paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Publicly Announced Plans or Programs (3)

 

April 1 - 30, 2026

 

 

15,627

 

 

$

24.79

 

 

 

 

 

$

76.58

 

May 1 - 31, 2026

 

 

 

 

 

 

 

 

 

 

 

76.58

 

June 1 - 30, 2026

 

 

 

 

 

 

 

 

 

 

 

76.58

 

 

 

 

15,627

 

 

$

24.79

 

 

 

 

 

 

 

(1) Includes the following transaction during the three months ended June 30, 2026: the surrender of 15,627 shares of common stock to the Company to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees

(2) The difference between the total number of shares purchased and the total number of shares purchased as part of publicly announced plans or programs represents shares deemed surrendered to the Company to satisfy certain employee elections under our compensation and benefit programs. For the three months ended June 30, 2026, there were 15,627 shares withheld by the Company.

(3) Includes approximate dollar value of shares that were available to be purchased under the publicly announced plans or programs that were in effect as of June 30, 2026.

The Share Repurchase Program may be suspended or discontinued at any time.

During the period covered by this Quarterly Report, we did not sell any shares of common stock that were not registered under the Securities Act.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Insider Trading Arrangements

During the three months ended June 30, 2026, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

27


 

ITEM 6. EXHIBITS

Exhibit

Number

Description

3.1

 

Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017).

3.2

 

Certificate of Elimination of Series A Junior Participating Preferred Stock of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017).

3.3

 

Certificate of Amendment to the Restated Certificate of Incorporation of Innovex International, Inc., dated September 6, 2024 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by the Company on September 6, 2024).

3.4

 

Certificate of Amendment to Innovex International, Inc. Restated Certificate of Incorporation, dated May 14, 2025 (incorporated by reference to Exhibit 3.1 to Company’s Current Report on Form 8-K filed on May 15, 2025).

3.5

 

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 18, 2023).

3.6

 

Amendment to the Amended and Restated Bylaws, dated September 6, 2024 (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed by the Company on September 6, 2024).

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

** Furnished herewith.

 

28


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Innovex International, Inc.

Date: August 4, 2026

By:

/s/ Kendal Reed

Kendal Reed

Chief Financial Officer

 

 

 

(Principal Financial Officer and Duly Authorized Officer)

 

 

 

 

 

 

29


Filing Exhibits & Attachments

5 documents