UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period
ended June 30, 2025
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
Commission File Number:
001-41898
IRON HORSE ACQUISITIONS
CORP.
(Exact name of registrant
as specified in its charter)
Delaware | | 87-4105289 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
P.O. Box 2506 Toluca Lake, CA | | 91610 |
(Address of principal executive offices) | | (Zip Code) |
(310) 290-5383
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | IROH | | The Nasdaq Stock Market LLC |
Rights | | IROHR | | The Nasdaq Stock Market LLC |
Units | | IROHU | | The Nasdaq Stock Market LLC |
Warrants | | IROHW | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of August 14, 2025, 2,165,651 shares of the
registrant’s common stock, par value $0.0001 per share, were issued and outstanding (inclusive of shares included in our units).
IRON HORSE ACQUISITIONS CORP.
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2025
TABLE OF CONTENTS
|
|
Page |
Part I. Financial Information |
|
1 |
Item 1. Financial Statements |
|
1 |
Balance Sheets as of June 30, 2025 and December 31, 2024 (Unaudited) |
|
1 |
Statements of Operations for the three and six months ended June 30, 2025 and 2024 (Unaudited) |
|
2 |
Statements of Changes in Stockholders’ Deficit for the three and six months ended June 30, 2025 and 2024 (Unaudited) |
|
3 |
Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (Unaudited) |
|
4 |
Notes to Financial Statements (Unaudited) |
|
5 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk |
|
24 |
Item 4. Controls and Procedures |
|
24 |
Part II. Other Information |
|
|
Item 1. Legal Proceedings |
|
25 |
Item 1A. Risk Factors |
|
25 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
25 |
Item 3. Defaults Upon Senior Securities |
|
25 |
Item 4. Mine Safety Disclosures |
|
25 |
Item 5. Other Information |
|
25 |
Item 6. Exhibits |
|
26 |
Signatures |
|
27 |
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
IRON HORSE ACQUISITIONS CORP.
BALANCE SHEETS
(UNAUDITED)
| |
June 30, 2025 | | |
December 31, 2024 | |
| |
| | |
| |
Assets | |
| | |
| |
Current assets | |
| | |
| |
Cash | |
$ | 25,164 | | |
$ | 454 | |
Prepaid expenses and other current assets | |
| 55,235 | | |
| 834 | |
Prepaid income taxes | |
| 74,615 | | |
| — | |
Prepaid insurance | |
| — | | |
| 42,229 | |
Total Current Assets | |
| 155,014 | | |
| 43,517 | |
| |
| | | |
| | |
Marketable securities held in Trust Account | |
| 73,166,305 | | |
| 72,752,485 | |
Total Assets | |
$ | 73,321,319 | | |
$ | 72,796,002 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Deficit | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 217,697 | | |
$ | 87,578 | |
Accrued expenses | |
| 540,654 | | |
| 400,233 | |
Accrued offering costs | |
| — | | |
| 75,000 | |
Income taxes payable | |
| — | | |
| 746,314 | |
Excise tax payable | |
| 686,523 | | |
| — | |
Due to stockholders for redemption of Common Stock | |
| 68,652,349 | | |
| — | |
Loan payable | |
| 229,770 | | |
| 229,770 | |
Promissory note | |
| 831,284 | | |
| 425,013 | |
Promissory note – related party | |
| 1,277,781 | | |
| 627,781 | |
Total Current Liabilities | |
| 72,436,058 | | |
| 2,591,689 | |
Deferred underwriting fee payable | |
| 2,518,500 | | |
| 2,518,500 | |
Total Liabilities | |
| 74,954,558 | | |
| 5,110,189 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 5) | |
| | | |
| | |
| |
| | | |
| | |
Common stock subject to possible redemption, 422,025 and 6,900,000 shares at redemption value of $10.61 and $10.41 per share as of June 30, 2025 and December 31, 2024, respectively | |
| 4,479,394 | | |
| 71,829,574 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | |
| — | | |
| — | |
Common stock, $0.0001 par value; 50,000,000 shares authorized, 1,967,000 shares issued and outstanding (excluding 422,025 and 6,900,000 shares subject to possible redemption) as of June 30, 2025 and December 31, 2024, respectively | |
| 197 | | |
| 197 | |
Additional paid-in capital | |
| — | | |
| — | |
Accumulated deficit | |
| (6,112,830 | ) | |
| (4,143,958 | ) |
Total Stockholders’ Deficit | |
| (6,112,633 | ) | |
| (4,143,761 | ) |
Total Liabilities and Stockholders’ Deficit | |
$ | 73,321,319 | | |
$ | 72,796,002 | |
The accompanying notes are an integral part of
the unaudited financial statements.
IRON HORSE ACQUISITIONS CORP.
STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
Formation and operational costs(1) | |
$ | 671,528 | | |
$ | 238,406 | | |
$ | 1,191,486 | | |
$ | 718,264 | |
Loss from operations | |
| (671,528 | ) | |
| (238,406 | ) | |
| (1,191,486 | ) | |
| (718,264 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Change in fair value of over-allotment option liability | |
| — | | |
| — | | |
| — | | |
| 11,135 | |
Gain on lawsuit settlements | |
| — | | |
| — | | |
| — | | |
| 295,000 | |
Unrealized loss on marketable securities held in Trust Account | |
| — | | |
| (33,053 | ) | |
| — | | |
| (33,053 | ) |
Interest earned on marketable securities held in Trust Account | |
| 753,788 | | |
| 931,428 | | |
| 1,506,717 | | |
| 1,789,681 | |
Total other income | |
| 753,788 | | |
| 898,375 | | |
| 1,506,717 | | |
| 2,062,763 | |
| |
| | | |
| | | |
| | | |
| | |
Income before provision for income taxes | |
| 82,260 | | |
| 659,969 | | |
| 315,231 | | |
| 1,344,499 | |
Provision for income taxes | |
| (146,200 | ) | |
$ | (178,042 | ) | |
| (295,411 | ) | |
| (389,157 | ) |
Net (loss) income | |
$ | (63,940 | ) | |
| 481,927 | | |
$ | 19,820 | | |
$ | 955,342 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding of redeemable shares | |
| 6,472,881 | | |
| 6,900,000 | | |
| 6,685,260 | | |
| 6,900,000 | |
Basic and diluted net (loss) income per common share, redeemable shares | |
$ | (0.01 | ) | |
$ | 0.05 | | |
$ | 0.00 | | |
$ | 0.11 | |
Basic and diluted weighted average shares outstanding of non-redeemable shares | |
| 1,967,000 | | |
| 1,967,000 | | |
| 1,967,000 | | |
| 1,967,000 | |
Basic and diluted net (loss) income per common share, non-redeemable shares | |
$ | (0.01 | ) | |
| 0.05 | | |
$ | 0.00 | | |
$ | 0.11 | |
The accompanying notes are an integral part of
the unaudited financial statements.
IRON HORSE ACQUISITIONS CORP.
STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
(UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2025
| |
Common Stock Subject to Possible Redemption | | |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance – December 31, 2024 | |
| 6,900,000 | | |
$ | 71,829,574 | | |
| 1,967,000 | | |
$ | 197 | | |
$ | — | | |
$ | (4,143,958 | ) | |
$ | (4,143,761 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Remeasurement of Common Stock subject to possible redemption | |
| — | | |
| 790,838 | | |
| — | | |
| — | | |
| — | | |
| (790,838 | ) | |
| (790,838 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 83,760 | | |
| 83,760 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – March 31, 2025 | |
| 6,900,000 | | |
| 72,620,412 | | |
| 1,967,000 | | |
| 197 | | |
| — | | |
| (4,851,036 | ) | |
| (4,850,839 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Remeasurement of Common Stock subject to possible redemption | |
| — | | |
| 511,331 | | |
| — | | |
| — | | |
| — | | |
| (511,331 | ) | |
| (511,331 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Excise tax on redemption of Common Stock | |
| (6,477,975 | ) | |
| (68,652,349 | ) | |
| — | | |
| — | | |
| — | | |
| (686,523 | ) | |
| (686,523 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (63,940 | ) | |
| (63,940 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2025 | |
| 422,025 | | |
$ | 4,479,394 | | |
| 1,967,000 | | |
$ | 197 | | |
$ | — | | |
$ | (6,112,830 | ) | |
$ | (6,112,633 | ) |
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2024
| |
Common Stock Subject to Possible Redemption | | |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance - December 31, 2023(1) | |
| 6,900,000 | | |
$ | 69,000,000 | | |
| 1,999,200 | | |
$ | 200 | | |
$ | — | | |
$ | (2,690,206 | ) | |
$ | (2,690,006 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Forfeiture of Founder Shares | |
| — | | |
| — | | |
| (32,200 | ) | |
| (3 | ) | |
| 3 | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Remeasurement of Common Stock subject to possible redemption | |
| — | | |
| 597,365 | | |
| — | | |
| — | | |
| (3 | ) | |
| (597,362 | ) | |
| (597,365 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 473,415 | | |
| 473,415 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – March 31, 2024 | |
| 6,900,000 | | |
$ | 69,597,365 | | |
| 1,967,000 | | |
$ | 197 | | |
$ | — | | |
$ | (2,814,153 | ) | |
$ | (2,813,956 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Remeasurement of Common Stock subject to possible redemption | |
| — | | |
| 666,994 | | |
| — | | |
| — | | |
| — | | |
| (666,994 | ) | |
| (666,994 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 481,927 | | |
| 481,927 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2024(1) | |
| 6,900,000 | | |
$ | 70,264,359 | | |
| 1,967,000 | | |
$ | 197 | | |
$ | — | | |
$ | (2,999,220 | ) | |
$ | (2,999,023 | ) |
The accompanying notes are an integral part of
the unaudited financial statements.
IRON HORSE ACQUISITIONS CORP.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the Six Months Ended June 30, | |
| |
2025 | | |
2024 | |
Cash Flows from Operating Activities: | |
| | | |
| | |
Net income | |
$ | 19,820 | | |
$ | 955,342 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| (1,506,717 | ) | |
| (1,789,681 | ) |
Unrealized loss on marketable securities held in Trust Account | |
| | | |
| 33,053 | |
Change in fair value of over-allotment liability | |
| — | | |
| (11,135 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other current assets | |
| (54,401 | ) | |
| (21,078 | ) |
Prepaid insurance | |
| 42,229 | | |
| (87,274 | ) |
Prepaid income taxes | |
| (74,615 | ) | |
| — | |
Due from Sponsor | |
| — | | |
| (6,500 | ) |
Accounts payable and accrued expenses | |
| 270,540 | | |
| 116,387 | |
Accrued offering costs | |
| — | | |
| (5,000 | ) |
Income taxes payable | |
| (746,314 | ) | |
| 388,931 | |
Net cash used in operating activities | |
| (2,049,458 | ) | |
| (426,955 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Cash withdrawn from Trust Account to pay for income and franchise taxes | |
| 1,322,667 | | |
| 3,338 | |
Investment of cash into Trust Account | |
| (229,770 | ) | |
| — | |
Net cash provided by investing activities | |
| 1,092,897 | | |
| 3,338 | |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Proceeds from promissory note – related party | |
| 650,000 | | |
| — | |
Proceeds from promissory note | |
| 406,271 | | |
| — | |
Payment of accrued offering costs | |
| (75,000 | ) | |
| (141,914 | ) |
Net cash provided by (used in) financing activities | |
| 981,271 | | |
| (141,914 | ) |
| |
| | | |
| | |
Net Change in Cash | |
| 24,710 | | |
| (565,531 | ) |
Cash – Beginning of period | |
| 454 | | |
| 656,977 | |
Cash – End of period | |
$ | 25,164 | | |
$ | 91,446 | |
| |
| | | |
| | |
Non-Cash investing and financing activities: | |
| | | |
| | |
Remeasurement of Common Stock subject to possible redemption | |
$ | 1,302,169 | | |
$ | 1,264,359 | |
Excise tax on redemption of Common Stock | |
$ | 686,523 | | |
$ | — | |
Due to stockholders for redemption of Common Stock | |
$ | 68,652,349 | | |
$ | — | |
The accompanying notes are an integral part of
the unaudited financial statements.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Iron Horse Acquisitions
Corp. (the “Company”) was incorporated in Delaware on November 23, 2021 as a blank check company whose objective is to acquire,
through a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination,
one or more businesses or entities (a “Business Combination”).
As of June 30, 2025, the
Company had not yet commenced any operations. All activity from November 23, 2021 (inception) through June 30, 2025 relates to the Company’s
formation and the Initial Public Offering (the “IPO”), which is described below, and subsequent to the IPO, identifying a
target company for a Business Combination. The Company has selected December 31 as its fiscal year-end.
The registration statement
for the IPO was declared effective on December 26, 2023. On December 29, 2023, the Company consummated the IPO of 6,900,000 units (the
“Units” and, with respect to the shares of common stock included in the Units being offered, the “Public Shares”),
which includes the partial exercise by the underwriters of their over-allotment option in the amount of 800,000 Units, at $10.00 per
Unit, generating gross proceeds of $69,000,000 which is described in Note 3.
Simultaneously with the
closing of the IPO, the Company consummated the sale of 2,457,000 warrants (the “Private Placement Warrants”) at a price
of $1.00 per Private Placement Warrant, in a private placement to the Company’s sponsor, Bengochea SPAC Sponsors I LLC (the “sponsor”),
generating gross proceeds of $2,457,000, which is described in Note 4.
Transaction costs amounted
to $4,651,705 consisting of $586,500 of cash underwriting fees, $2,518,500 of deferred underwriting fees, and $1,546,705 of other offering
costs.
The Units were listed on
the Nasdaq Global Market tier of The Nasdaq Stock Market LLC (“Nasdaq”). Pursuant to Nasdaq’s listing rules, the Company’s
initial Business Combination must be with a target business or businesses whose collective fair market value is at least equal to 80%
of the balance in the trust account at the time of the execution of a definitive agreement for such Business Combination (net of taxes
payable and deferred underwriting commissions), although this may entail simultaneous acquisitions of several target businesses. There
is no assurance that the Company will be able to affect a Business Combination successfully.
Following the closing of
the IPO on December 29, 2023, an amount of $69,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and
the sale of the Private Placement Warrants was placed in the Company’s trust account (“Trust Account”) with Continental
Stock Transfer & Trust Company acting as trustee (the “Trustee”) and invested in United States government treasury bills,
bonds or notes, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act until the earlier of (i) the consummation of the Company’s initial Business Combination, (ii)
the redemption of any shares of common stock included in the Units sold in the IPO that have been properly tendered in connection with
a stockholder vote to amend the Company’s certificate of incorporation to modify the substance or timing of its obligation to redeem
100% of such shares of common stock if it does not complete its initial Business Combination within 12 months from the closing of the
IPO (or 18 months from the closing of the IPO if the Company extends the time to complete a Business Combination as provided in its amended
and restated certificate of incorporation), provided that, pursuant to the terms of the amended and restated certificate of incorporation
and the investment management trust agreement entered into between the Company and the Trustee, the only way to extend the time available
for the Company to consummate its initial business combination in the absence of a charter amendment is for the sponsor, upon at least
five days’ advance notice prior to the applicable deadline, to deposit into the trust account $229,770, or $233,600 if the underwriters’
over-allotment option is exercised in full, or an aggregate of $459,540, or $467,199 if the over-allotment option is exercised in full,
for each three-month extension, on or prior to the date of the applicable deadline, and (iii) the Company’s failure to consummate
a Business Combination within the prescribed time. If the Company is unable to consummate an initial business combination within such
time period, the Company will redeem 100% of its outstanding Public Shares for a pro rata portion of the funds held in the Trust Account,
equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and
not previously released to the Company for taxes (and less up to $100,000 of interest which can be used for liquidation expenses) divided
by the number of then outstanding Public Shares, subject to applicable law and as further described herein, and then seek to dissolve
and liquidate. Placing funds in the Trust Account may not protect those funds from third party claims against the Company. Although the
Company will seek to have all vendors, service providers, prospective target businesses or other entities it engages, execute agreements
with the Company waiving any claim of any kind in or to any monies held in the Trust Account, there is no guarantee that such persons
will execute such agreements. The remaining net proceeds (not held in the Trust Account) may be used to pay for business, legal and accounting
due diligence on prospective acquisitions and continuing general and administrative expenses. Additionally, certain interest earned on
the Trust Account balance may be released to the Company to pay the Company’s tax obligations.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The Company, after signing
a definitive agreement for the acquisition of a target business and in connection with consummating such a Business Combination, is required
to provide stockholders who acquired shares of common stock sold as part of the Units in the IPO (“Public Stockholders”)
with the opportunity to have the Company redeem their Public Shares for a pro rata share of the Trust Account. The holders of the Founder
Shares (as defined in Note 6) agreed to vote any shares they then hold in favor of any proposed Business Combination and will waive any
conversion rights with respect to these shares pursuant to letter agreements executed prior to the IPO.
The Company will seek stockholder
approval of any initial Business Combination at a meeting called for such purpose in connection with which Public Stockholders may seek
to convert their Public Shares, regardless of whether they vote for or against the proposed Business Combination. Alternatively, the
Company may conduct a tender offer and allow conversions in connection therewith. If the Company seeks stockholder approval of an initial
Business Combination, any Public Stockholder voting either for or against such proposed Business Combination or not voting at all will
be entitled to demand that his Public Shares be converted into a full pro rata portion of the amount then in the Trust Account (initially
$10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company
or necessary to pay its taxes). Holders of warrants sold as part of the Units will not be entitled to vote on the Proposed Business Combination
and will have no conversion or liquidation rights with respect to the shares of common stock underlying such warrants.
If the Company is unable
to complete its initial Business Combination and expends all of the net proceeds from the sale of the Private Placement Warrants not
deposited in the Trust Account, without taking into account any interest earned on the Trust Account, the Company expects that the initial
per-share redemption price for the Public Shares will be $10.00. The proceeds deposited in the Trust Account could, however, become subject
to claims of the Company’s creditors that are in preference to the claims of the Company’s stockholders. In addition, if
the Company is forced to file a bankruptcy case or an involuntary bankruptcy case is filed against it that is not dismissed, the proceeds
held in the Trust Account could be subject to applicable bankruptcy law and may be included in its bankruptcy estate and subject to the
claims of third parties with priority over the claims of the Company’s common stockholders. Therefore, the actual per-share redemption/conversion
price may be less than $10.00.
On October 25, 2024, the
Company received the resignation of Ms. Jane Waxman as Chief Financial Officer of the Company effective immediately. Ms. Waxman’s
resignation was due to personal reasons and was not the result of any disagreement with the Company on any matter relating to the Company’s
operations, policies or practices. Ms. Waxman will continue to serve as a director of the Company. On the same date, the Company’s
current Chief Operating Officer, William Caragol, was appointed as the Company’s Chief Financial Officer by the Company’s
board of directors.
On June 20, 2025, the Company
held a Special Meeting of stockholders (the “Business Combination Special Meeting”) and the stockholders approved the proposal
to adopt and adopt the Amended and Restated Business Combination Agreement, dated as of December 18, 2024, by and among the Company,
Rosy Sea Holdings Limited (“Seller”), a company incorporated and existing under the laws of the British Virgin Islands and
Zhong Guo Liang Tou Group Limited, a company incorporated and existing under the laws of the British Virgin Islands which is a wholly
owned subsidiary of the Seller, approved the Second Amended and Restated Certificate of Incorporation of the Company, and approved the
Advisory, Nasdaq, Director Election and Adjournment proposals.
On June 25, 2025, the Company
held the Extension Special Meeting of stockholders, and the stockholders approved the Company’s Amended and Restated Certificate
of Incorporation to extend the date by which the Company must consummate a business combination up to twelve (12) times, each such extension
for an additional one (1) month period, until June 29, 2026 by providing one business days’ notice to the Trustee. In connection
with the stockholders’ vote at the Business Combination Special Meeting and the Extension Special Meeting, 6,751,349 shares of
common stock were tendered for redemption. The Company plans to close the business combination as described in the Proxy Statement as
soon as possible. As of June 30, 2025, an aggregate of 6,477,975 shares in connection with Business Combination and Extension was redeemed
effectively at a redemption price of $10.60 per share, for an aggregate redemption amount of $68.65 million. The amount due to the redeeming
stockholders was subsequently disbursed on the following month of July 2025. On July 8, 2025, 50,000 shares for redemption in connection
with Business Combination was reversed, leaving 223,374 shares for redemption until Business Combination closes.
On June 26, 2025, the Company
provided a notice to the Trustee that the Company is extending the time available in order to consummate a Business Combination for an
additional one (1) month, from June 29, 2025 to July 29, 2025. In July 2025 the Company provided a notice to the Trustee that the Company
is extending the time available in order to consummate a Business Combination for an additional month, to August 29, 2025, and will continue
to do so as extensions are available, until the closing of the Business Combination.
Liquidity and Going Concern Consideration
As of June 30, 2025, the
Company had cash of $25,164 and working capital deficit of $3,628,695, net of $68,652,349 of due to stockholders for redemption of Common
Stock.
Until the consummation of
an Initial Business Combination, the Company will be using the funds held outside the Trust Account for identifying and evaluating target
businesses, performing due diligence on prospective target businesses, paying for travel expenditures, reviewing corporate documents
and material agreements of prospective target businesses, and structuring, negotiating and completing an Initial Business Combination.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
On October 14, 2024, the
Company issued unsecured promissory note to the Target to pay or cause to be paid, the Acquiror Transaction Expenses, as may be incurred
from time to time and as such expenses become due and payable. This loan is non-interest bearing, unsecured and repayable upon the date
on which the Company consummates its initial business transaction or, at the Company’s discretion, if funds allow. As of June 30,
2025 and December 31, 2024, there was $831,284 and $425,013 outstanding under the promissory note, respectively.
On December 4, 2024, the Company issued an extension note (“First
Extension”) to the Target of $229,770 to fund the Company’s First Extension, which extended the period of time to complete
a Business Combination to March 29, 2025.
As of June 30, 2025 and December
31, 2024, there was $229,770 outstanding under this note reported in Loan Payable in the accompanying unaudited and audited balance sheets.
In connection with the Company’s
assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standard Board (“FASB”)
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” management has determined that the Company currently lacks the liquidity it needs to sustain operations for
a reasonable period of time, which is considered to be at least one year from the date that the financial statements are issued as it
expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, the Company has until August 29, 2025
(or until June 29, 2026, the Third Extension) to consummate a Business Combination by the full amount of time (“Combination Period”).
It is uncertain whether the Company will be able to consummate a Business Combination by this time. If a Business Combination is not
consummated by August 29, 2025 (or until June 29, 2026, the Third Extension) there will be a mandatory liquidation and subsequent dissolution.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made
to the carrying amounts of assets or liabilities should the Company be required to liquidate after August 29, 2025 (or until June 29,
2026, the Third Extension). The Company intends to continue to seek to complete a Business Combination before the mandatory liquidation
date. The Company is within 12 months of its mandatory liquidation date as of the time of filing of this Quarter Report on Form 10-Q.
Risks and Uncertainties
United States and global
markets are experiencing volatility and disruption following the geopolitical instability resulting from the invasion of Ukraine by Russia
and conflicts in the Middle East and around the Red Sea. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty
Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the
European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals
and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
(SWIFT) payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or
other assistance, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and conflicts in the
Middle East and around the Red Sea and the resulting measures that have been taken, and could be taken in the future, by NATO, the United
States, the United Kingdom, the European Union, Middle East and other countries have created global security concerns that could have
a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable,
they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply
chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could adversely affect
the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
Any of the above mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, conflicts in the Middle East and around the Red Sea and subsequent sanctions or related actions, could adversely
affect the Company’s search for an initial business combination and any target business with which the Company may ultimately consummate
an initial business combination.
Inflation Reduction Act of 2022
On August 16, 2022, the
Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things,
a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic
subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing
corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair
market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing
corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases
during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Any redemption or other
repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject
to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination,
extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases
in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and
amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection
with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and
other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder,
the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available
on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
On June 25, 2025, the Company’s
stockholders elected to redeem 6,477,975 shares for a total of $68,652,349. The Company evaluated the classification and accounting of
the share/ stock redemption under ASC 450, “Contingencies”. ASC 450 states that when a loss contingency exists the likelihood
that the future event(s) will confirm the loss or impairment of an asset or the incurrence of a liability can range from probable to remote.
A contingent liability must be reviewed at each reporting period to determine appropriate treatment. The Company evaluated the current
status and probability of completing a Business Combination as of June 30, 2025 and concluded that it is probable that a contingent liability
should be recorded. As of June 30, 2025, the Company recorded $686,523 of excise tax liability calculated as 1% of the shares redeemed.
The Company plans to close the Business Combination during calendar 2025. If it does so there will not be an excise tax on the shares
redeemed.
Business Combination Agreement
On September 29, 2024, the
Company entered into a business combination agreement, dated as of September 27, 2024 (the “Business Combination Agreement”),
with Rosey Sea Holdings Limited, a company incorporated and existing under the laws of the British Virgin Islands (“Seller”)
and the owner of 100% of the issued and outstanding capital stock of Zhong Guo Liang Tou Group Limited, a company incorporated and existing
under the laws of the British Virgin Islands (the “Target”).
The Business Combination
Agreement provides, among other things, that the Company will purchase from Seller the ordinary shares of the Target in exchange for
shares of the Company’s common stock, par value $0.0001 per share (“Common Stock”), as a result of which the Target
will become a wholly owned subsidiary of the Company. Assuming that holders of Common Stock eligible to have the Company redeem all or
a portion of their shares of Common Stock in connection with the proposals to be presented to the Company’s stockholders at a meeting
of such stockholders (the “Stockholder Meeting”) to approve (the “Stockholders’ Approval”) the Business
Combination Agreement and the transactions contemplated thereby and by the related agreements (the “Transactions”) and certain
related proposals (collectively, the “Transaction Proposals”) for a pro rata share of the funds on deposit in the Trust Account,
the Company will issue to Seller 47,888,000 shares of Common Stock (the “Consideration”) pursuant to the Business Combination
Agreement. The number of shares of Common Stock constituting the Consideration will be reduced on a one-for-one basis by the number of
shares of Common Stock that remain in the Trust Account immediately prior to the closing of the Transactions (the “Closing”),
such that if no eligible shares are redeemed, the number of shares of Common Stock constituting the Consideration will be 40,988,000.
Representations and Warranties; Covenants
The parties to the Business
Combination Agreement have agreed to customary representations and warranties for transactions of this type including representations
and warranties with respect to the Target made by Seller. In addition, the parties agreed to be bound by certain customary covenants
for transactions of this type, including, among others, covenants with respect to the conduct of the Company and the Target and its subsidiaries
during the period between the execution of the Business Combination Agreement and the Closing. Each of Seller and the Company also agreed
to use reasonable best efforts to obtain all material consents and approvals of third parties that the parties are required to obtain
in order to consummate the Transactions, and to take or cause such other action as may be reasonably necessary or as the other party
may reasonably request to consummate the Transactions as soon as practicable. Additionally, the parties have agreed not to facilitate,
negotiate or enter into competing transactions, as further provided in the Business Combination Agreement.
The Company and Seller also
agreed, among other things, that during the period between the execution of the Business Combination Agreement and the Closing, to the
extent permitted by applicable law, they will, and will cause their subsidiaries to, allow the other party and its representatives to
continue to conduct due diligence investigations and examinations of the Target and its subsidiaries (on the part of the Company) or
the Company (on the part of Seller), and cooperate with the other party and its representatives regarding all other due diligence matters,
including document requests.
The Company agreed to take
all action within its power so that immediately following the Closing, the Company’s board of directors will consist of no fewer
than five individuals, two of whom may be designated by the Company’s sponsor, and a majority of whom must qualify as independent
directors under applicable stock exchange regulations, and that shall comply with all diversity requirements under applicable law. Seller
agreed to take all action within its power so that immediately following the Closing, the board of directors of the Target and each subsidiary
thereof consist of directors designated in writing by the Company and that complies with applicable law.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Conditions to Each Party’s
Obligations
Under the Business Combination
Agreement, the obligations of the Company to consummate the Transactions are subject to the satisfaction or waiver of certain closing
conditions, including, without limitation: (i) the Stockholders’ Approval having been obtained; (ii) all regulatory approvals,
consents, actions, inactions, or waivers necessary or advisable to lawfully complete the Transactions having been obtained, expired or
terminated, as applicable; (iii) the registration statement containing the proxy statement/prospectus to be filed by the Company with
the Securities and Exchange Commission (the “SEC”) relating to the shares of Common Stock to be issued pursuant to the Business
Combination Agreement (the “Registration Statement”) becoming effective under the Securities Act of 1933, as amended (the
“Securities Act”), no stop order suspending the effectiveness of the Registration Statement having been issued, and no proceeding
seeking such a stop order having been threatened or initiated by the SEC and not withdrawn; (iv) the Common Stock to be issued in connection
with the Transactions having been approved for listing on Nasdaq; (v) no order or law having been issued by any governmental entity,
securities exchange or similar body that is then in effect or pending and that has the effect of making the Transactions illegal or that
otherwise prevents or prohibits consummation of the Transactions; (vi) the representations and warranties of Seller being true and correct,
subject to the materiality standards contained in the Business Combination Agreement; (vii) material compliance by Seller with its pre-closing
covenants; (viii) the absence of a Company Material Adverse Effect (as defined in the Business Combination Agreement); (ix) Seller having
executed the Shareholder Support Agreement and the Lock-Up Agreement (each as defined below); and (x) the Company having completed and
being reasonably satisfied with its due diligence review of the Target.
Under the Business Combination
Agreement, the obligations of Seller to consummate the Transactions are subject to the satisfaction or waiver of certain closing conditions,
including, without limitation: (i) the representations and warranties of the Company being true and correct, subject to the materiality
standards contained in the Business Combination Agreement; (ii) material compliance by the Company with its pre-closing covenants; and
(iii) the absence of an Acquiror Material Adverse Effect (as defined in the Business Combination Agreement).
Termination
The Business Combination
Agreement provides that it may be terminated, and the Transactions abandoned, under certain customary and limited circumstances, including,
without limitation: (i) upon the mutual written consent of Seller and the Company; (ii) by either Seller or the Company if any governmental
entity, court, securities exchange or similar body shall have issued an order that has the effect of making consummation of the Transactions
illegal or otherwise preventing or prohibiting consummation of the Transactions and such order shall have become final and non appealable;
(iii) by Seller within 10 business days after the Company changes its recommendation with respect to the Transaction Proposals; (iv)
by either Seller or the Company if the Company holds the Stockholder Meeting and the Stockholders’ Approval is not received; (v)
by the Company if Seller has not delivered required audited and financial statements of the Target by certain dates; (vi) by either Seller
or the Company if the other is in breach of any of its representations, warranties, covenants or agreements set forth in the Business
Combination Agreement such that certain conditions to the Closing cannot be satisfied and such breach is not capable of being cured or
is not cured within 30 days after receipt of notice of such breach; or (vii) by either Seller or the Company if the Closing has not occurred
on or before September 1, 2025.
Neither Seller nor the Company
is required to pay a termination fee or reimburse the other for its expenses as a result of a termination of the Business Combination
Agreement. Each of them will, however, remain liable for willful and material breaches of the Business Combination Agreement prior to
termination.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Trust Account Waiver
Seller agreed that neither
it nor its affiliates will have any right, title, interest or claim of any kind in or to any monies in the Company’s trust account
held for its public shareholders, and agreed not to, and waived any right to, make any claim against the Trust Account (including any
distributions therefrom).
Other Agreements
The Business Combination
Agreement provides that, subsequent to the execution and delivery of the Business Combination Agreement, Seller, the Company and the
Target will enter into a voting and support agreement pursuant to which, among other things, Seller will agree that it will not transfer
and will vote its ordinary shares of the Target in favor of the Business Combination Agreement (including by execution of a written consent)
and the Transactions, and that it will take such other actions as may be necessary to further its performance of the Business Combination
Agreement and the consummation of the Transactions (the “Shareholder Support Agreement”).
The Business Combination
Agreement also provides that, subsequent to the execution and delivery of the Business Combination Agreement, Seller, the Company and
the Company’s sponsor will enter into a voting support agreement pursuant to which, among other things, the sponsor will agree
that it will not transfer and will vote its shares of Common Stock and the Company’s preferred stock, or any additional shares
of Common Stock or the Company’s preferred stock that it acquires prior to the Stockholder Meeting, in favor of the Business Combination
Agreement and the Transactions and each of the Transaction Proposals.
The Business Combination
Agreement provides that, subsequent to the execution and delivery of the Business Combination Agreement, Seller will enter into lock-up
agreements with the Company pursuant to which, among other things, Seller will agree that it will not sell, for the period set forth
therein, the shares of Common Stock it receives under the Business Combination Agreement (the “Lock-Up Agreement”).
Finally, the Business Combination
Agreement provides that the Company and Seller will at the Closing enter into a registration rights agreement pursuant to which, among
other things, the Company will agree to provide Seller with certain rights relating to the registration for resale of the shares of Common
Stock it receives under the Business Combination Agreement.
On December 18, 2024, the
Company, Zhong Guo Liang Tou Group Limited, a company incorporated and existing under the laws of the British Virgin Islands (“CFI”),
and Rosy Sea Holdings Limited, a company incorporated and existing under the laws of the British Virgin Islands (“Seller”)
and the owner of 100% of the issued and outstanding capital stock of CFI, entered into an Amended and Restated Business Combination Agreement
(the “Amended Agreement”).
The material changes that
were included in the Amended Agreement: (i) including CFI as a party to the Business Combination, which included CFI making the representations
and warranties; (ii) including compensation to the Sponsor in the amount of $2,000,000 to be paid at the Closing; and (iii) updating
Section 11.6 to include the additional Acquiror expenses that will be paid by the Seller at the Closing and to include that the Acquiror
Financing Note will remain outstanding if the Closing does not occur due to a Terminating Acquiror Breach, that is not cured, or regulatory
action.
On June 20, 2025, stockholders
of the Company approved the Business Combination and the Business Combination Agreement. At a separate meeting, stockholders also approved
an extension of the deadline by which the Company must complete an initial business combination to as late as June 29, 2026. Each extension
is on a monthly basis with no required payments into trust for each month extended. As of the date of filing of this Form 10-Q, the deadline
has been extended to August 29, 2025. The Company anticipates continuing to extend the deadline to permit the Business Combination Agreement
to be consummated.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying unaudited
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been or omitted,
pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited financial statements include all adjustments, consisting of a normal recurring nature, which are necessary
for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited
financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the period ended December
31, 2024, as filed with the SEC on February 21, 2025. The interim results for the three and six months ended June 30, 2025 are not necessarily
indicative of the results to be expected for the year ending December 31, 2025 or for any future periods.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Rule 12b-2 promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not applicable to emerging growth companies including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its
periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation
and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1)
of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required
to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act
registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply
with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of
the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to
opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is
issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company,
can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the
Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company
that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of the unaudited
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited financial statements and the
reported amounts of revenues and expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the unaudited financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The provision for income
taxes for the three and six months ended June 30, 2025 was $146,200 and $295,411, respectively, and income taxes payable was $0 and prepaid
income taxes was $74,615 as of June 30, 2025. The provision for income taxes for the three and six months ended June 30, 2024 was $178,042
and $389,157, respectively, and income taxes payable was $388,931.
Offering Costs
The Company complies with
the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offering”. Deferred
offering costs consist of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly
related to the IPO. Offering costs were allocated to the separable financial instruments issued in the IPO based on relative fair value
basis, compared to total proceeds received. Offering costs allocated to the Public Shares were charged to temporary equity and offering
costs allocated to Public Rights and Warrants were charged to stockholders’ deficit at the completion of the IPO.
Redeemable Share Classification
The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation or if there
is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99,
the Company classifies Public Common Stock subject to redemption outside of permanent equity as the redemption provisions are not solely
within the control of the Company. The Public Shares sold as part of the Units in the IPO were issued with other freestanding instruments
(i.e., Public Warrants) and as such, the initial carrying value of Public Shares classified as temporary equity are the allocated proceeds
determined in accordance with ASC 470-20. The Company recognizes changes in redemption value immediately as it occurs and will adjust
the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing
of the IPO, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value
of redeemable shares will result in charges against additional paid-in capital and accumulated deficit. Accordingly, as of June 30, 2025
and December 31, 2024, Common Stock subject to possible redemption is presented at redemption value as temporary equity, outside of the
stockholders’ deficit section of the Company’s balance sheets. The Company recognizes changes in redemption value immediately
as they occur and adjusts the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Increases or decreases in the carrying amount of redeemable shares are affected by charges against additional paid in capital and accumulated
deficit.
As of June 30, 2025 and
December 31, 2024, the common stock subject to possible redemption reflected in the balance sheets are reconciled in the following table:
Gross proceeds | |
$ | 69,000,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (43,470 | ) |
Proceeds allocated to Public Rights | |
| (3,283,710 | ) |
Proceeds allocated to over-allotment option | |
| (11,135 | ) |
Common Stock issuance cost | |
| (4,376,044 | ) |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 7,714,359 | |
Common Stock subject to possible redemption, December 31, 2023 | |
| 69,000,000 | |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 2,829,574 | |
Common Stock subject to possible redemption, December 31, 2024 | |
| 71,829,574 | |
Less: | |
| | |
Redemption of Common Stock subject to redemption | |
| (68,652,349 | ) |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 1,302,169 | |
Common Stock subject to possible redemption, June 30, 2025 | |
$ | 4,479,394 | |
Net (Loss) Income per Common Stock
The Company complies with
accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net (loss) income per share of Common
Stock is computed by dividing net (loss) income by the weighted average number of shares of Common Stock outstanding for the period.
Remeasurement of carrying value to redemption value of redeemable shares of Common Stock is excluded from (loss) income per share as
the redemption value approximates fair value.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The calculation of diluted
(loss) income per share does not consider the effect of the rights and warrants issued in connection with the (i) IPO, and (ii) the private
placement as the exercise of the rights and warrants are contingent upon the occurrence of future events. As of June 30, 2025 and 2024,
the rights and warrants are exercisable to purchase 1,380,000 and 9,357,000 shares of Common Stock, respectively, in the aggregate. The
weighted average of these shares was excluded from the calculation of diluted net (loss) income per share of Common Stock as the inclusion
of such rights and warrants would be anti-dilutive. The rights and warrants cannot be converted to shares of Common Stock prior to an
initial Business Combination; therefore, they have been classified as anti-dilutive.
The following table reflects
the calculation of basic and diluted net (loss) income per common stock (in dollars, except per share amounts):
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
Redeemable | | |
Non-
redeemable | | |
Redeemable | | |
Non-
redeemable | | |
Redeemable | | |
Non-
redeemable | | |
Redeemable | | |
Non-
redeemable | |
Basic and Diluted net (loss) income per common stock | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allocation of net (loss) income | |
$ | (49,038 | ) | |
$ | (14,902 | ) | |
$ | 375,019 | | |
$ | 106,908 | | |
$ | 15,314 | | |
$ | 4,506 | | |
$ | 743,415 | | |
$ | 211,927 | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 6,472,881 | | |
| 1,967,000 | | |
| 6,900,000 | | |
| 1,967,000 | | |
| 6,685,260 | | |
| 1,967,000 | | |
| 6,900,000 | | |
| 1,967,000 | |
Basic and diluted net (loss) income per common stock | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | 0.05 | | |
$ | 0.05 | | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.11 | | |
$ | 0.11 | |
Derivative Financial Instruments
The Company evaluates its
financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with FASB ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant
date and re-valued at each reporting date, with changes in the fair value reported in the statement of operations. The classification
of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end
of each reporting period. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether
or not net-cash settlement or conversion of the instruments could be required within 12 months of the balance sheet date. At December
31, 2023, the over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares
and was accounted for as a liability pursuant to ASC 480. On February 12, 2024, the remainder of the over-allotment option to purchase
115,000 Units expired and the over-allotment option liability was derecognized in the statement of operations.
Warrant Instruments
The Company accounts for
warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’ specific terms
and applicable authoritative guidance in ASC 480 and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers
whether the instruments are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC
480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments
are indexed to the shares of Common Stock and whether the instrument holders could potentially require “net cash settlement”
in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while
the instruments are outstanding. Upon further review of the warrant agreement, management concluded that the warrants issued pursuant
to the warrant agreement qualify for equity accounting treatment.
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying
unaudited financial statements.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the IPO, the
Company sold 6,900,000 Units, which includes the partial exercise by the underwriters of their over-allotment option in the amount of
800,000 Units, at a price of $10.00 per Unit. Each Unit consists of one share of Common Stock, one redeemable warrant (the “Public
Warrants”), and one right to one-fifth of one share of Common Stock upon the consummation of the Company’s initial Business
Combination, so a Warrant holder must hold rights in multiples of five in order to receive shares for all of its rights upon the closing
of an initial Business Combination. Each Public Warrant is exercisable to purchase one share of Common Stock at an exercise price of
$11.50.
Each Public Warrant will
become exercisable 30 days after the completion of the Company’s initial Business Combination and will expire five years after
the completion of the Company’s initial Business Combination or earlier upon redemption or liquidation. However, if the Company
does not complete its initial Business Combination on or prior to the 12-month period allotted (or up to 18 months if the Company extends
the time to complete a Business Combination as provided in its amended and restated certificate of incorporation) to complete the Business
Combination, the Public Warrants will expire at the end of such period. If the Company is unable to deliver registered shares of Common
Stock to the holder upon exercise of the Public Warrants during the exercise period, there will be no net cash settlement of the Public
Warrants and the Public Warrants will expire worthless, unless they may be exercised on a cashless basis in the circumstances described
in the warrant agreement. Once the Warrants become exercisable, the Company may redeem the outstanding warrants in whole and not in part
at a price of $0.01 per Public Warrant upon a minimum of 30 days’ prior written notice of redemption, only in the event that the
last sale price of the shares of Common Stock equals or exceeds $18.00 per share for any 20 trading days within the 30-trading day period
commencing at any time after the Public Warrants have become exercisable and ending on the third trading day before the Company sends
the notice of redemption to the Public Warrant holders.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the
closing of the IPO, the sponsor purchased an aggregate of 2,457,000 Private Placement Warrants, at a price of $1.00 per Private Placement
Warrant, or $2,457,000 in the aggregate, in a private placement. The terms of the Private Placement Warrants are identical to those of
the Public Warrants, other than as described in Note 7. The holders have agreed not to transfer, assign or sell any of the Private Placement
Warrants or underlying securities (except to certain permitted transferees) until the completion of the initial Business Combination.
NOTE 5. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder
Shares, Representative Shares (as defined in Note 7), and Private Placement Warrants, as well as any warrants that may be issued in payment
of Working Capital Loans (as defined in Note 6) made to the Company, are entitled to registration rights pursuant to an agreement signed
prior to or on the effective date of the IPO. The holders of a majority of these securities are entitled to make up to three demands
that the Company register such securities. The holders of the majority of the Founder Shares can elect to exercise these registration
rights at any time commencing three months prior to the date on which these shares of common stock are to be released from escrow. The
holders of a majority of the Representative Shares, Private Placement Warrants and warrants issued in payment of Working Capital Loans
(or underlying securities) can elect to exercise these registration rights at any time after the Company consummates a Business Combination.
Notwithstanding anything to the contrary, EF Hutton may only make a demand on one occasion and only during the five-year period beginning
on the effective date of the IPO. In addition, the holders have certain “piggy-back” registration rights with respect to
registration statements filed subsequent to the consummation of a Business Combination; provided, however, that EF Hutton may participate
in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO. The Company
will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the
underwriters a 45-day option from the date of the IPO to purchase up to 915,000 additional Units to cover over-allotments, if any, at
the IPO price less the underwriting discounts and commissions. On December 29, 2023, the underwriters partially exercised their over-allotment
option for an additional 800,000 Units. On February 12, 2024, the remainder of the over-allotment option to purchase 115,000 Units expired.
The underwriters were entitled
to a cash underwriting discount of 0.85% of the gross proceeds of the IPO, or $586,500, paid upon the closing of the IPO. Additionally,
the underwriters were entitled to a deferred underwriting discount of 3.65% of the gross proceeds of the IPO, or $2,518,500, payable
upon the closing of an initial Business Combination.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 6. RELATED PARTY TRANSACTIONS
Founder Shares
In November 2021, the Company
issued an aggregate of 5,750,000 shares of Common Stock (the “Founder Shares”) for an aggregate purchase price of $25,000.
In September 2022, 2,875,000 Founder Shares were returned to the Company for no consideration bringing the total issued Founder Shares
to 2,875,000. In September 2023, 943,000 Founder Shares were returned to the Company for no consideration bringing the total issued Founder
Shares to 1,932,000, as retrospectively presented in the financial statements. In December 2023, the Company determined to issue an additional
32,200 Founder Shares to maintain the proportionate share of the sponsor in the Company, resulting in the sponsor holding 1,964,200 Founder
Shares. The Founder Shares included an aggregate of up to 32,200 shares subject to forfeiture by the holders to the extent that the underwriters’
over-allotment was not exercised in full or in part, so that the holders would collectively own 22% of the Company’s issued and
outstanding shares after the IPO (assuming the initial stockholders did not purchase any Public Shares in the IPO). On February 12, 2024,
the remainder of the over-allotment option to purchase 115,000 Units expired and the 32,200 Founder Shares were forfeited, resulting
in the sponsor holding an aggregate of 1,932,000 Founder Shares. The holders of the Founder Shares agreed not to transfer, assign or
sell any of the Founder Shares (except to certain permitted transferees) until (i) 180 days after the completion of a Business Combination
and (ii) if, subsequent to a Business Combination, the Company completes a liquidation, merger, share exchange or other similar transaction
which results in all of the Company’s stockholders having the right to exchange their Common Stock for cash, securities or other
property.
Promissory Note — Related Party
On November 30, 2021, and
as amended on July 11, 2022, November 1, 2022, May 15, 2023, June 30, 2023, and October 4, 2023, the Company issued a $1,500,000
(as amended) principal amount unsecured promissory note to the sponsor, which is an affiliate of the Company’s Chief Executive
Officer. This loan is non-interest bearing, unsecured and repayable upon the date on which the Company consummates its initial business
transaction or, at the Company’s discretion, if funds allow.
On March 26, 2025, the Company
issued an extension note (“Second Extension”) to the Sponsor of $229,770 to fund the Company’s Second Extension, which
extends the period of time to complete a Business Combination to June 29, 2025.
As of June 30, 2025 and
December 31, 2024, there was $1,277,781 and $627,781 outstanding under the promissory note – related party, respectively.
On April 2, 2025, the
Sponsor and Mr. Jiang, entered into a letter agreement that provides for additional funding, which will be in the form of loans,
by the Sponsor to the Company, and by Mr. Jiang to the Sponsor to support certain of the financial obligations of the Company through
the consummation of the Business Combination.
The letter agreement contemplates
that the Sponsor will loan, in the aggregate, $650,000 to the Company (the “Loan”). The Loan will be made pursuant to the
promissory note, dated November 30, 2021, as amended on July 22, 2023. In April 2025, an aggregate amount of $200,000 of the
Loan had been advanced to the Company.
To support the Loan Mr. Jiang
agreed to loan the Sponsor an aggregate amount of $450,000, to be made in two tranches to the Sponsor. The first tranche in the amount
of $229,770 was delivered by Mr. Jiang to the Sponsor on March 25, 2025, and loaned to the Company by the Sponsor to make the
extension payment to extend the date by which the Company can consummate the Business Combination to June 29, 2025. The second tranche
in the amount of $220,230 shall be paid directly to the Company by Mr. Jiang on behalf of the Sponsor within five business
days of the date the Company clears all SEC comments in connection with the Registration Statement on Form S-4, of which this proxy
statement/prospectus forms a part. As of June 30, 2025 and December 31, 2024, $650,000 and $0 of the Loan had been advanced to the Company
reported under promissory note – related party, respectively.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
The Loan shall be reduced
by an amount equal to 50% of any amount in excess of $2,000,000 that may be remaining in the Trust Account after the consummation of
the Business Combination. To the extent there is a balance due on the Loan after any such reduction, the Sponsor has agreed to repay
the balance to Mr. Jiang no later than six months after the consummation of the Business Combination. In the event the Business
Combination is terminated, or is unable to be consummated, the Sponsor shall repay the Loan balance within six months of such date.
As an incentive to the funding the Loan, CFI has agreed that upon the consummation of the Business Combination it will exclude 200,000
of the Founder Shares held by the Sponsor from the Lock-Up.
Due from Sponsor
On January 4, 2024, the
Company initiated a lawsuit against Omnia Global a/k/a Omnia Schweiz GmbH, Daniel Hansen, Mette Abel Hansen, and James Mair Findlay (collectively,
“Omnia”) by filing a complaint in the U.S. District Court for the Southern District of New York, Case No. 1:24-cv-00048 alleging
that Omnia had breached the Pre-Purchase Agreement by and between the Company and Omnia, dated as of May 12, 2023. The Company and Omnia
have agreed to an amicable resolution of the lawsuit on mutually acceptable terms and without admission of fault by any party. On March
11, 2024, the Company settled an outstanding lawsuit against Omnia and the sponsor received the net lawsuit settlement amount of $206,500
on behalf of the Company ($295,000 gross settlement less $88,500 legal fees incurred). As of December 31, 2024 and June 30, 2025, all
payments due pursuant to the settlement have been made.
Administrative Service Agreement
The Company presently occupies
office space provided by an entity controlled by the sponsors. Such entity agreed that until the Company consummates a Business Combination,
it will make such office space, as well as general and administrative services including utilities and administrative support, available
to the Company as may be required by the Company from time to time. The Company agreed to pay a total of $12,000 per month to the sponsor
in exchange for management support, administrative services fees, office space, and other services. The Company will cease paying these
monthly fees 12 months from the date of the IPO. For the three and six months ended June 30, 2025, the Company incurred an amount of
$36,000 and $72,000 for administrative services fees, of which is included in accrued expenses in the accompanying balance sheets, respectively.
For the three and six months ended June 30, 2024, the Company incurred and paid an amount of $36,000 and $69,600 for administrative services
fees, respectively.
Working Capital Loans
In order to finance transaction
costs in connection with a Business Combination, the Initial Stockholders, the sponsor, the Company’s officers and directors or
their affiliates may, but are not obligated to, loan the Company funds from time to time or at any time, as may be required (“Working
Capital Loans”). Each Working Capital Loan would be evidenced by a promissory note. The notes would either be paid upon consummation
of our initial Business Combination, without interest, or, at holder’s discretion, if there are excess proceeds. In the event that
the initial Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay
such loaned amounts, but no proceeds from the Trust Account would be used for such repayment. These loans would be repaid at completion
of the initial Business Combination. As of June 30, 2025 and December 31, 2024, no Working Capital Loans were outstanding.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 7. STOCKHOLDERS’ DEFICIT
Preferred Stock
The Company is authorized
to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share, with such designation, rights and preferences as
may be determined from time to time by the Company’s board of directors. As of June 30, 2025 and December 31, 2024, there are no
shares of preferred stock issued and outstanding.
Common Stock
The Company is authorized
to issue 50,000,000 shares of Common Stock. As of June 30, 2025 and December 31, 2024, 1,967,000 shares of Common Stock, respectively,
were issued and outstanding, excluding 422,025 and 6,900,000 shares of Common Stock subject to possible redemption, respectively. The
number of shares of Common Stock issued and outstanding gives effect to the February 2024 forfeiture of 32,200 shares of Common Stock,
which were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full. All of these
shares were placed into an escrow account on the closing of the IPO. On February 12, 2024, the remainder of the over-allotment option
to purchase 115,000 Units expired and the 32,200 Founder Shares were forfeited, resulting in the sponsor holding an aggregate of 1,932,000
Founder Shares. Subject to certain limited exceptions, these shares will not be transferred, assigned, sold, or released from escrow
for a period ending on the 180-day anniversary of the date of the consummation of the initial Business Combination, or earlier if, subsequent
to the initial Business Combination, the Company consummates a liquidation, merger, stock exchange or other similar transaction which
results in all of the Company’s stockholders having the right to exchange their shares of Common Stock for cash, securities or
other property.
Rights
Each holder of a right will
receive one-fifth of one share of Common Stock upon consummation of a Business Combination, even if the holder of such right redeemed
all shares held by it in connection with a Business Combination. No fractional shares will be issued upon the exchange of the rights.
No additional consideration will be required to be paid by a holder of rights in order to receive its additional shares upon consummation
of a Business Combination as the consideration related thereto has been included in the Unit purchase price paid by investors in the
IPO. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving entity,
the definitive agreement will provide for the holders of rights to receive the same per share consideration the holders of the shares
of Common Stock will receive in the transaction on an as- converted into Common Stock basis and each holder of a right will be required
to affirmatively convert its rights in order to receive one-fifth of one share underlying each right (without paying additional consideration).
Additionally, in no event
will the Company be required to net cash settle the rights. If the Company is unable to complete a Business Combination within the Combination
Period and the Company liquidates the funds held in the Trust Account, holders of rights will not receive any of such funds with respect
to their rights, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect
to such rights. Accordingly, the rights may expire worthless.
Representative Shares
The Company issued to EF
Hutton and/or its designees in the IPO 35,000 shares of Common Stock (the “Representative Shares”) at the time of the consummation
of IPO. The holders of the Representative Shares have agreed not to transfer, assign or sell any such shares until the completion of
a Business Combination. In addition, the holders have agreed they will (i) waive their redemption rights with respect to such shares
in connection with the completion of a Business Combination and (ii) waive their rights to liquidating distributions from the Trust Account
with respect to such shares if the Company fails to complete a Business Combination within the Combination Period.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
Warrants
Public Warrants may only
be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public
Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination
or (b) 12 months from the closing of the Initial Public Offering; provided in each case that the Company has an effective registration
statement under the Securities Act covering the shares of common stock issuable upon exercise of the Public Warrants and a current prospectus
relating to them is available (or the Company permits holders to exercise their Public Warrants on a cashless basis and such cashless
exercise is exempt from registration under the Securities Act). The Company has agreed that as soon as practicable, after the closing
of the Business Combination, the Company will use its best efforts to file with the SEC a registration statement for the registration,
under the Securities Act, of the common stock issuable upon exercise of the Public Warrants. The Company will use its best efforts to
cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating
thereto, until the expiration of the Public Warrants in accordance with the provisions of the public warrant agreement. Notwithstanding
the foregoing, if the Company’s common stock is at the time of any exercise of a warrant not listed on a national securities exchange
such that it satisfies the definition of a “covered security” under the Securities Act, the Company, at its option, may require
holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9)
of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration
statement. The Public Warrants will expire five years after the completion of the Business Combination or earlier upon the Company’s
redemption or liquidation.
The Company may redeem the
Public Warrants:
| ● | in whole and not in part; |
| | |
| ● | at a price of $0.01 per warrant; |
| | |
| ● | upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and |
| | |
| ● | if, and only if, the last reported sale price (the “closing price”) of common stock equals or exceeds $18.00 per share (as adjusted) for any 20 trading days within a 30-trading day period commencing at any time after the shares underlying the warrants have become exercisable and ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
The Company will not redeem
the Public Warrants as described above unless a registration statement under the Securities Act covering the common stock issuable upon
exercise of the Public Warrants is then effective and a current prospectus relating to those common stock is available throughout the
30-day redemption period. Any such exercise would not be on a cashless basis and would require the exercising warrant holder to pay the
exercise price for each Public Warrant being exercised.
The Warrants issued in the
Private Placement (“Private Placement Warrants”) will be identical to the Public Warrants, except that the Private Placement
Warrants and the common stock issuable upon exercise of the Private Placement Warrants will not be transferable, assignable or saleable
until 30 days after the completion of the Business Combination, subject to certain limited exceptions.
In no event will the Company
be required to net cash settle any warrant. If the Company is unable to complete a Business Combination within the Combination Period
and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to
their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect
to such warrants. Accordingly, the warrants may expire worthless. As of June 30, 2025 and December 31, 2024, there were 6,900,000 Public
Warrants and 2,457,000 Private Placement Warrants outstanding.
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s
financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and
liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
| Level 1: | Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
| Level 2: | Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or
liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
| Level 3: | Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The following table presents
information about the Company’s assets that are measured at fair value on June 30, 2025 and December 31, 2024 and indicates the
fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
| |
Level | | |
June 30, 2025 | | |
December 31, 2024 | |
Assets: | |
| | |
| | |
| |
Marketable securities held in Trust Account | |
1 | | |
$ | 73,166,305 | | |
$ | 72,752,485 | |
IRON HORSE ACQUISITIONS CORP.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2025
(UNAUDITED)
NOTE 9. SEGMENT INFORMATION
ASC Topic 280, “Segment
Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate
financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding
how to allocate resources and assess performance.
The Company’s chief
operating decision maker has been identified as the Chief Executive Officer (“CODM”), who reviews the operating results for
the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has
determined that the Company only has one operating segment.
When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics, formation and operational costs
and interest earned on marketable securities held in Trust Account which include the accompanying unaudited statements of operations.
The key measures of segment
profit or loss reviewed by our CODM are interest earned on marketable securities held in Trust Account and formation and operational
costs. The CODM reviews interest earned on marketable securities held in Trust Account to measure and monitor stockholder value and determine
the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. Formation
and operational costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete
a business combination within the business combination period. The CODM also reviews formation and operational costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the unaudited financial statements were issued.
On July 8, 2025, the 50,000 shares for redemption in connection with Business Combination was reversed, leaving 223,374 shares for redemption
until Business Combination closes.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report
(this “Quarterly Report”) to “we,” “us” or the “Company” refer to Iron Horse Acquisitions
Corp. References to our “management” refer to our officers and directors and references to the “sponsor” refer
to Bengochea SPAC Sponsors I LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes
“forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange
Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those
expected and projected. All statements, other than statements of historical fact, included in this Form 10-Q including, without limitation,
statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding
the completion of the Proposed Business Combination (as defined below), the Company’s financial position, business strategy and
the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,”
“anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions
are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance,
but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events,
performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including
that the conditions of the Proposed Business Combination are not satisfied. For information identifying important factors that could
cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors
section in the proxy statement/prospectus that forms part of the Registration Statement on Form S-4 filed by the Company with the U.S.
Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section
of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention
or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We are a blank check company
formed under the laws of the State of Delaware on November 23, 2021, whose business purpose is to effect a merger, capital stock
exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. We intend to
effectuate our initial business combination using cash from the proceeds of the IPO and the sale of the Private Placement Warrants (as
defined below), our capital stock, debt or a combination of cash, stock and debt.
On December 29, 2023, we
consummated our IPO of 6,900,000 Units, which includes the partial exercise by the underwriters of their over-allotment option in the
amount of 800,000 Units, at $10.00 per Unit, generating gross proceeds of $69,000,000. Simultaneously with the closing of the IPO, we
consummated the sale of 2,457,000 warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant,
in a private placement to the sponsor, generating gross proceeds of $2,457,000.
Following the IPO and the
sale of the Private Placement Warrants, a total of $69,000,000 was placed in the Company’s Trust Account with Continental Stock
Transfer & Trust Company acting as trustee (the “Trust Account”). We incurred $4,651,705 of transaction expenses in connection
with the IPO and the sale of the Private Placement Warrants, consisting of $586,500 of cash underwriting fees, $2,518,500 of deferred
underwriting fees, and $1,546,705 of other offering costs.
We expect to continue to
incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete an initial business
combination will be successful.
On September 29, 2024, the
Company entered into a business combination agreement (the “Business Combination Agreement”), dated as of September
27, 2024, with Rosey Sea Holdings Limited, a company incorporated and existing under the laws of the British Virgin Islands (“Seller”)
and the owner of 100% of the issued and outstanding capital stock of Zhong Guo Liang Tou Group Limited, a company incorporated and existing
under the laws of the British Virgin Islands (the “Target”), pursuant to which the Company will purchase from Seller the
ordinary shares of the Target in exchange for shares of Common Stock, as a result of which the Target will become a wholly owned subsidiary
of the Company. Depending on the number of shares of Common Stock that the holders elect to have the Company redeem in connection with
the proposals presented at the Company’s meeting of stockholders to approve the Business Combination Agreement and the transactions
contemplated thereby and by the related agreements and certain related matters (collectively, the “Transactions”), the Company
will issue between 40,988,000 and 47,888,000 shares of Common Stock to Seller pursuant to the Business Combination Agreement.
On October 14, 2024, the
Company issued unsecured promissory note to the Target to pay or cause to be paid, the Acquiror Transaction Expenses, as may be incurred
from time to time and as such expenses become due and payable. This loan is non-interest bearing, unsecured and repayable upon the date
on which the Company consummates its initial business transaction or, at the Company’s discretion, if funds allow. As of June 30,
2025 and December 31, 2024, there was $831,284 and $425,013 outstanding under the promissory note, respectively.
On December 4, 2024, the
Company issued an extension note to the Target to fund the Company’s First Extension, which extends the period of time to complete
a Business Combination to March 29, 2025. As of June 30, 2025 and December 31, 2024, there was $229,770 outstanding under this note reported
in Loan Payable in the accompanying unaudited and audited balance sheets.
On March 25, 2025, the first
tranche in the amount of $229,770 under letter agreement dated April 2, 2025, was delivered by Mr. Jiang to the Sponsor, and loaned
to the Company by the Sponsor to make the Second Extension payment to extend the date by which the Company can consummate the Business
Combination to June 29, 2025.
On June 20, 2025, stockholders
of the Company approved the Business Combination and the Business Combination Agreement. At a separate meeting, stockholders also approved
an extension of the deadline by which the Company must complete an initial business combination to as late as June 29, 2026 (“Third
Extension”). Each extension is on a monthly basis with no required payments into trust for each month extended. As of the date
of filing of this Form 10-Q, the deadline has been extended to August 29, 2025. The Company anticipates continuing to extend the deadline
to permit the Business Combination Agreement to be consummated.
The consummation of the
Transactions is subject to the satisfaction of customary closing conditions, including the effectiveness of the registration statement
that the Company is required to file with the SEC, required Nasdaq and regulatory approvals, and the approval of the Business Combination
Agreement, the Transactions and other required shareholder proposals by the Company’s stockholders.
Results of Operations
We have neither engaged
in any operations nor generated any revenues to date. Our only activities from November 23, 2021 (inception) through June 30, 2025
were organizational activities and those necessary to prepare for the IPO and, subsequent to the IPO, identifying a target company for
a business combination. We do not expect to generate any operating revenues until after the completion of our initial business combination.
We generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses in connection with searching for an appropriate target for, and completing, a business combination.
For the three months ended
June 30, 2025, we had a net loss of $63,940, which consists of interest earned on marketable securities held in the Trust Account of
$753,788, offset by formation and operating costs of $671,528 and a provision for income taxes of $146,200.
For the six months ended
June 30, 2025, we had net income of $19,820, which consists of interest earned on marketable securities held in the Trust Account of
$1,506,717, partially offset by formation and operating costs of $1,191,486 and a provision for income taxes of $295,411.
For the three months ended
June 30, 2024, we had net income of $481,927, which consists of interest earned on marketable securities held in Trust Account of $931,428,
partially offset by formation and operating costs of $238,406, unrealized loss on marketable securities held in Trust Account of $33,053
and a provision for income taxes of $178,042.
For the six months ended
June 30, 2024, we had net income of $955,342, which consists of change in fair value of overallotment liability of $11,135, gain on lawsuit
settlements of $295,000 and interest earned on marketable securities held in Trust Account of $1,789,681, partially offset by formation
and operating costs of $718,264, unrealized loss on marketable securities held in Trust Account of $33,053 and a provision for income
taxes of $389,157.
Liquidity and Capital Resources
For the six months ended
June 30, 2025, cash used in operating activities was $2,049,458. Net income of $19,820 was affected by the interest earned on marketable
securities held in the Trust Account of $1,506,717. Changes in operating assets and liabilities used $562,561 of cash from operating
activities.
For the six months ended
June 30, 2024, cash used in operating activities was $426,955. Net income of $955,342 was affected by the change in fair value of overallotment
liability of $11,135, unrealized loss on marketable securities held in Trust Account of $33,053, and interest earned on marketable securities
held in Trust Account of $1,789,681. Changes in operating assets and liabilities provided $385,466 of cash from operating activities.
As of June 30, 2025, we
had $73,166,305 of marketable securities held in the Trust Account. During the six months ended June 30, 2025, we have withdrawn $1,322,667
of interest earned from the marketable securities held in the Trust Account to pay franchise taxes. We intend to use substantially all
of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable),
to complete a business combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete
a business combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of
the target business or businesses, make other acquisitions and pursue our growth strategies.
As of June 30, 2025, we
had cash of $25,164 outside the Trust Account. Until consummation of a business combination, we intend to use the funds held outside
the Trust Account to fund our SEC and tax compliance and to identify and evaluate target businesses, perform business due diligence on
prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their
representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate
and complete a business combination.
We may need to raise additional
funds in order to meet the expenditures required for operating our business. If our estimate of the costs of identifying a target business,
undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so, we may
have insufficient funds available to operate our business prior to our consummation of a business combination. Moreover, we may need
to obtain additional financing either to complete a business combination or because we become obligated to redeem a significant number
of our public shares upon consummation of a business combination, in which case we may issue additional securities or incur debt in connection
with such business combination.
In order to fund working
capital deficiencies or finance transaction costs in connection with a business combination, the sponsor, or certain of our officers
and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a business combination,
we would repay such loaned amounts. In the event that we do not complete a business combination, we may use a portion of the working
capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment.
Such loans may be convertible into warrants to purchase common stock of the post-business combination entity at a price of $1.00 per
warrant, at the option of the lender. These warrants would be identical to the Private Placement Warrants, including as to exercise price,
exercisability and exercise period.
Going Concern
In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” we have determined
that mandatory liquidation, should we not complete a business combination and an extension of our deadline to do so not be approved by
the stockholders of the Company, and potential subsequent dissolution and the liquidity issue raise substantial doubt about the Company’s
ability to continue as a going concern through August 29, 2025 (or until June 29, 2026, the Third Extension), the scheduled liquidation
date of the Company if it does not complete a business combination prior to such date. Management plans to complete a business combination
before the mandatory liquidation date. However, there can be no assurance that we will be able to consummate any business combination
by August 29, 2025 (or until June 29, 2026, the Third Extension). These financial statements do not include any adjustments relating
to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable
to continue as a going concern.
Off-Balance Sheet Financing Arrangements
We have no obligations,
assets or liabilities that would be considered off-balance sheet arrangements as of June 30, 2025.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities. We are party to an administrative services agreement
with the sponsor. The sponsor has agreed that until the Company consummates a business combination, it will make office space, as well
as general and administrative services including utilities and administrative support, available to the Company as may be required by
the Company from time to time.
The underwriters in the
IPO were entitled to a deferred underwriting discount of 3.65% of the gross proceeds of the IPO, or $2,518,500, payable upon the closing
of an initial business combination. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account
solely in the event that we complete a business combination, subject to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of unaudited
financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements,
and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified
any critical accounting estimates as of June 30, 2025.
Recent Accounting Standards
Management does not believe
that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our
unaudited financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not required for smaller
reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and
procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed,
summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated
and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar
functions, as appropriate to allow timely decisions regarding required disclosure.
Under the supervision and
with the participation of our management, including our principal executive officer and principal financial and accounting officer, we
conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended June
30, 2025, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive
officer and principal financial and accounting officer have concluded that during the period covered by this report, our disclosure controls
and procedures were not effective at a reasonable assurance level, due to segregation of duties, lack of supervision and review and limited
documentation around controls, and, accordingly, provided reasonable assurance that the information required to be disclosed by us in
reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s
rules and forms.
Changes in Internal Control over Financial
Reporting
There was no change in our
internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
As a smaller reporting company
we are not required to make disclosures under this Item.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Not applicable
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are
filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No. |
|
Description
of Exhibit |
2.1 |
|
Business Combination Agreement, dated as of September 27, 2024, by and between Iron Horse Acquisitions Corp. and Rosey Sea Holdings Limited (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on October 2, 2024). |
31.1* |
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* |
|
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1* |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2* |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* |
|
Inline
XBRL Instance Document |
101.SCH* |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE* |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
In accordance with the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
IRON HORSE ACQUISITIONS CORP. |
|
|
|
Date: August 14, 2025 |
By: |
/s/ Jose Antonio Bengochea |
|
Name: |
Jose Antonio Bengochea |
|
Title: |
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: August 14, 2025 |
By: |
/s/ William J. Caragol |
|
Name: |
William J. Caragol |
|
Title: |
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
27
http://fasb.org/srt/2025#ChiefExecutiveOfficerMember
0001901203
false
Q2
--12-31
0001901203
2025-01-01
2025-06-30
0001901203
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001901203
iroh:RightMember
2025-01-01
2025-06-30
0001901203
iroh:UnitsMember
2025-01-01
2025-06-30
0001901203
iroh:Warrants1Member
2025-01-01
2025-06-30
0001901203
2025-08-14
0001901203
2025-06-30
0001901203
2024-12-31
0001901203
us-gaap:RelatedPartyMember
2025-06-30
0001901203
us-gaap:RelatedPartyMember
2024-12-31
0001901203
2025-04-01
2025-06-30
0001901203
2024-04-01
2024-06-30
0001901203
2024-01-01
2024-06-30
0001901203
iroh:RedeemableSharesMember
2025-04-01
2025-06-30
0001901203
iroh:RedeemableSharesMember
2024-04-01
2024-06-30
0001901203
iroh:RedeemableSharesMember
2025-01-01
2025-06-30
0001901203
iroh:RedeemableSharesMember
2024-01-01
2024-06-30
0001901203
iroh:NonRedeemableSharesMember
2025-04-01
2025-06-30
0001901203
iroh:NonRedeemableSharesMember
2024-04-01
2024-06-30
0001901203
iroh:NonRedeemableSharesMember
2025-01-01
2025-06-30
0001901203
iroh:NonRedeemableSharesMember
2024-01-01
2024-06-30
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-12-31
0001901203
us-gaap:CommonStockMember
2024-12-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001901203
us-gaap:RetainedEarningsMember
2024-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-01-01
2025-03-31
0001901203
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001901203
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001901203
2025-01-01
2025-03-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-03-31
0001901203
us-gaap:CommonStockMember
2025-03-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001901203
us-gaap:RetainedEarningsMember
2025-03-31
0001901203
2025-03-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-04-01
2025-06-30
0001901203
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001901203
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001901203
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-06-30
0001901203
us-gaap:CommonStockMember
2025-06-30
0001901203
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001901203
us-gaap:RetainedEarningsMember
2025-06-30
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2023-12-31
0001901203
us-gaap:CommonStockMember
2023-12-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001901203
us-gaap:RetainedEarningsMember
2023-12-31
0001901203
2023-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-01-01
2024-03-31
0001901203
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001901203
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001901203
2024-01-01
2024-03-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-03-31
0001901203
us-gaap:CommonStockMember
2024-03-31
0001901203
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001901203
us-gaap:RetainedEarningsMember
2024-03-31
0001901203
2024-03-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-04-01
2024-06-30
0001901203
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001901203
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001901203
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-06-30
0001901203
us-gaap:CommonStockMember
2024-06-30
0001901203
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001901203
us-gaap:RetainedEarningsMember
2024-06-30
0001901203
2024-06-30
0001901203
us-gaap:IPOMember
2023-12-29
2023-12-29
0001901203
us-gaap:OverAllotmentOptionMember
2023-12-29
2023-12-29
0001901203
us-gaap:OverAllotmentOptionMember
2023-12-29
0001901203
iroh:PrivatePlacementWarrantsMember
iroh:SponsorMember
2025-06-30
0001901203
iroh:PrivatePlacementWarrantsMember
iroh:SponsorMember
2025-01-01
2025-06-30
0001901203
us-gaap:IPOMember
2023-12-29
0001901203
2023-12-29
0001901203
2023-12-29
2023-12-29
0001901203
us-gaap:IPOMember
2025-06-30
0001901203
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
iroh:PublicSharesMember
2025-06-30
0001901203
iroh:PublicSharesMember
2025-06-30
0001901203
iroh:ExtensionSpecialMeetingMember
2025-06-25
2025-06-25
0001901203
iroh:ExtensionSpecialMeetingMember
2025-01-01
2025-06-30
0001901203
iroh:ExtensionSpecialMeetingMember
2025-06-30
0001901203
us-gaap:SubsequentEventMember
iroh:ExtensionSpecialMeetingMember
2025-07-08
2025-07-08
0001901203
iroh:BusinessCombinationMember
2025-07-08
2025-07-08
0001901203
us-gaap:RelatedPartyMember
2025-06-30
0001901203
us-gaap:RelatedPartyMember
2024-12-31
0001901203
2024-12-04
0001901203
country:US
2022-08-16
2022-08-16
0001901203
2022-08-16
0001901203
2025-06-25
2025-06-25
0001901203
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-09-29
0001901203
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001901203
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2025-01-01
2025-06-30
0001901203
iroh:ZhongGuoLiangTouGroupLimitedMember
2024-12-18
0001901203
2024-02-12
2024-02-12
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2023-01-01
2023-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2023-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-01-01
2024-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2024-12-31
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-01-01
2025-06-30
0001901203
iroh:CommonStockSubjectToPossibleRedemptionMember
2025-06-30
0001901203
us-gaap:IPOMember
2025-01-01
2025-06-30
0001901203
us-gaap:OverAllotmentOptionMember
2025-01-01
2025-06-30
0001901203
us-gaap:OverAllotmentOptionMember
2025-06-30
0001901203
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001901203
iroh:RedeemableWarrantMember
2025-01-01
2025-06-30
0001901203
us-gaap:RightsMember
2025-01-01
2025-06-30
0001901203
us-gaap:WarrantMember
us-gaap:IPOMember
2025-06-30
0001901203
us-gaap:WarrantMember
2025-06-30
0001901203
us-gaap:WarrantMember
2025-01-01
2025-06-30
0001901203
srt:MinimumMember
us-gaap:WarrantMember
2025-01-01
2025-06-30
0001901203
srt:MaximumMember
us-gaap:WarrantMember
2025-01-01
2025-06-30
0001901203
iroh:SponsorMember
iroh:PrivatePlacementWarrantsMember
2025-06-30
0001901203
iroh:SponsorMember
us-gaap:PrivatePlacementMember
2025-01-01
2025-06-30
0001901203
us-gaap:IPOMember
iroh:UnderwritingAgreementMember
2025-01-01
2025-06-30
0001901203
us-gaap:OverAllotmentOptionMember
iroh:UnderwritingAgreementMember
2024-02-12
2024-02-12
0001901203
iroh:UnderwritingAgreementMember
2025-01-01
2025-06-30
0001901203
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:IPOMember
2025-06-30
0001901203
iroh:FounderShares1Member
us-gaap:CommonStockMember
2021-11-30
2021-11-30
0001901203
srt:MinimumMember
iroh:FounderShares1Member
2022-09-01
2022-09-30
0001901203
srt:MaximumMember
iroh:FounderShares1Member
2022-09-01
2022-09-30
0001901203
srt:MinimumMember
iroh:FounderShares1Member
2023-09-01
2023-09-30
0001901203
srt:MaximumMember
iroh:FounderShares1Member
2023-09-01
2023-09-30
0001901203
iroh:FounderShares1Member
2023-12-01
2023-12-31
0001901203
iroh:FounderShares1Member
iroh:SponsorMember
2023-12-01
2023-12-31
0001901203
iroh:FounderShares1Member
us-gaap:OverAllotmentOptionMember
2023-12-01
2023-12-31
0001901203
2023-12-01
2023-12-31
0001901203
us-gaap:OverAllotmentOptionMember
2024-02-12
2024-02-12
0001901203
iroh:SponsorMember
us-gaap:CommonStockMember
2024-02-12
2024-02-12
0001901203
iroh:BusinessCombinationMember
2025-01-01
2025-06-30
0001901203
iroh:PromissoryNoteRelatedPartyMember
2021-11-30
2021-11-30
0001901203
iroh:PromissoryNoteRelatedPartyMember
2022-11-01
2022-11-01
0001901203
iroh:PromissoryNoteRelatedPartyMember
2023-05-15
2023-05-15
0001901203
iroh:PromissoryNoteRelatedPartyMember
2023-06-30
2023-06-30
0001901203
iroh:PromissoryNoteRelatedPartyMember
2023-10-04
2023-10-04
0001901203
iroh:PromissoryNoteRelatedPartyMember
2022-07-11
2022-07-11
0001901203
2025-03-26
2025-03-26
0001901203
iroh:SponsorMember
2025-06-30
0001901203
iroh:SponsorMember
2025-04-30
0001901203
iroh:TrancheOneMember
2025-06-30
0001901203
iroh:TrancheTwoMember
2025-06-30
0001901203
2024-01-01
2024-12-31
0001901203
iroh:BusinessCombinationMember
2025-06-30
0001901203
us-gaap:RelatedPartyMember
2024-03-11
0001901203
2024-03-11
2024-03-11
0001901203
iroh:AdministrativeServiceAgreementMember
2025-01-01
2025-06-30
0001901203
us-gaap:CommonStockMember
us-gaap:OverAllotmentOptionMember
2024-02-29
2024-02-29
0001901203
iroh:FounderShares1Member
us-gaap:CommonStockMember
2024-02-12
2024-02-12
0001901203
iroh:FounderShares1Member
us-gaap:CommonStockMember
2024-02-12
2024-02-12
0001901203
iroh:PublicWarrantsMember
2025-01-01
2025-06-30
0001901203
iroh:PublicWarrantsMember
2025-06-30
0001901203
iroh:PrivatePlacementWarrantsMember
2024-12-31
0001901203
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001901203
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001901203
us-gaap:SubsequentEventMember
2025-07-08
2025-07-08
0001901203
iroh:BusinessCombinationMember
us-gaap:SubsequentEventMember
2025-07-08
2025-07-08
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iroh:segment